{ "ticker": { "uuid": "4a685f1b-244e-4850-ba57-13af52aad77b", "symbol": "UGP", "name": "Ultrapar Participacoes SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/4a685f1b-244e-4850-ba57-13af52aad77b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a685f1b-244e-4850-ba57-13af52aad77b/" }, "ticker_metadata": { "id": 4113, "uuid": "4a685f1b-244e-4850-ba57-13af52aad77b", "symbol": "UGP", "name": "Ultrapar Participacoes SA ADR", "asset_type": "equity", "market_cap": 5863455000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Ultrapar Participaes SA is engaged in the gas distribution, fuel distribution, chemical products, storage and pharmacy businesses mainly in Brazil, Mexico, Uruguay, Venezuela, other Latin American countries, the United States, Canada, the Far East, Europe and internationally. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a685f1b-244e-4850-ba57-13af52aad77b", "symbol": "UGP", "name": "Ultrapar Participacoes SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/4a685f1b-244e-4850-ba57-13af52aad77b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a685f1b-244e-4850-ba57-13af52aad77b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.72, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.83, "market_cap": 5278962990, "pe_ratio": 1.7617, "earnings_yield": 0.5676, "ebitda_to_ev": 0.4496, "shareholder_yield": 0.2558, "roe": 0.9065, "piotroski_f_score": 6, "momentum_12_1": 1.2216, "volatility_252d": 0.3561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:59.640618+00:00", "batch_id": "" }, "size": { "price_close": 4.83, "market_cap": 5278962990, "market_cap_usd": 5278962990, "enterprise_value": 20508920559, "shares_outstanding": 1092953000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.7617, "pb_ratio": 1.5969, "ptbv_ratio": 2.0156, "ps_ratio": 0.0362, "pcf_ratio": 1.5036, "pfcf_ratio": 1.0335, "ev_ebitda": 2.224, "ev_ebit": 2.7339, "ev_sales": 0.1407, "ev_fcf": 4.0152, "earnings_yield": 0.5676, "fcf_yield": 0.2491, "price_to_sales": 0.0362, "price_to_book": 1.5969, "price_to_cashflow": 1.5036, "ebitda_to_ev": 0.4496, "sales_yield": 7.1087 }, "yield": { "dividend_yield": 0.2558, "buyback_yield": 0, "shareholder_yield": 0.2558, "debt_paydown_yield": null, "total_yield": 0.2558 }, "quality": { "gross_margin": 0.0713, "operating_margin": 0.0515, "net_margin": 0.0206, "ebitda_margin": 0.0633, "fcf_margin": 0.035, "roe": 0.9065, "roa": 0.2923, "roic": 0.2894, "roc_greenblatt": null, "asset_turnover": 14.2212, "cash_conversion": 1.7046, "accruals_ratio": -0.0502, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 17.5501, "earnings_stability_5y": 0.4204, "revenue_stability_5y": 0.2425, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9774, "net_debt_to_ebitda": 1.6515, "debt_to_assets": 1.5612, "interest_coverage": 2.5971, "current_ratio": 1.6664, "quick_ratio": 1.3021, "net_debt": 15229957569, "local_beta": 0.0013, "volatility_252d": 0.3561, "volatility_60d": 0.7144, "max_drawdown_12m": -0.2095, "risk_adjusted_momentum": 3.4307 }, "growth": { "revenue_growth_1y": 0.0686, "revenue_growth_3y_cagr": -0.0029, "revenue_growth_5y_cagr": 0.1396, "eps_growth_1y": 0.3235, "eps_growth_3y_cagr": 0.1086, "eps_growth_5y_cagr": 0.2239, "fcf_growth_1y": 0.0657, "book_value_growth_1y": 0.0542, "revenue_growth": 0.0686, "earnings_growth": 0.3235 }, "momentum": { "price_return_1m": -0.2095, "price_return_3m": -0.0321, "price_return_6m": 0.2685, "price_return_9m": 0.2977, "price_return_12m": 0.7562, "price_return_12m_ex1m": 1.2216, "momentum_6m": 0.2685, "momentum_12m": 0.7562, "momentum_12_1": 1.2216, "distance_from_52w_high": -0.2095, "distance_from_52w_low": 0.8183, "relative_strength": 0.6562 }, "raw_ttm": { "revenue_ttm": 145791848000, "gross_profit_ttm": 10391148000, "ebit_ttm": 7501789000, "ebitda_ttm": 9221761000, "net_income_ttm": 2996581000, "eps_diluted_ttm": 2.7417, "operating_cash_flow_ttm": 3510818285, "capital_expenditure_ttm": 1597035228, "fcf_ttm": 5107853513, "dividends_paid_ttm": 1350500770.3, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2888511000, "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_current_liabilities": 2504707369, "net_ppe": null, "total_assets": 10251692959, "total_debt": 16004787369, "total_equity": 3305707289, "net_working_capital": 1831133190, "book_value_per_share": 3.0246, "retained_earnings": 1714415743, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2619007507, "tangible_book_per_share": 2.3963 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 41, "rank_ptbv": 42, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15 }, "composites": { "value_composite": 3, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 18, "overall_composite": 2, "quality_value_composite": 0.8357, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.72, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 9, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5158, "ticker_id": 4113, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:59.640618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.83, "market_cap": 5278962990, "market_cap_usd": 5278962990, "enterprise_value": 20508920559, "shares_outstanding": 1092953000, "fx_rate_to_usd": null, "pe_ratio": 1.76166204, "pb_ratio": 1.5969239, "ptbv_ratio": 2.01563492, "ps_ratio": 0.0362089, "pcf_ratio": 1.50362752, "pfcf_ratio": 1.03349929, "ev_ebitda": 2.22397008, "ev_ebit": 2.73387062, "ev_sales": 0.14067262, "ev_fcf": 4.01517399, "earnings_yield": 0.56764577, "fcf_yield": 0.24905521, "dividend_yield": 0.25582691, "buyback_yield": 0, "shareholder_yield": 0.25582691, "debt_paydown_yield": null, "total_yield": 0.25582691, "gross_margin": 0.07127386, "operating_margin": 0.05145548, "net_margin": 0.02055383, "ebitda_margin": 0.06325293, "fcf_margin": 0.03503525, "roe": 0.9064871, "roa": 0.29230109, "roic": 0.28943757, "roc_greenblatt": null, "asset_turnover": 14.22124605, "cash_conversion": 1.70456047, "accruals_ratio": -0.05016121, "sbc_to_revenue": null, "debt_to_equity": 1.97738379, "net_debt_to_ebitda": 1.65152378, "debt_to_assets": 1.56118481, "interest_coverage": 2.59711284, "current_ratio": 1.66638388, "quick_ratio": 1.30212227, "net_debt": 15229957569, "revenue_growth_1y": 0.06860235, "revenue_growth_3y_cagr": -0.00294474, "revenue_growth_5y_cagr": 0.13964333, "eps_growth_1y": 0.32351271, "eps_growth_3y_cagr": 0.10864172, "eps_growth_5y_cagr": 0.22394576, "fcf_growth_1y": 0.06572916, "book_value_growth_1y": 0.05415761, "piotroski_f_score": 6, "altman_z_score": 17.5501135, "earnings_stability_5y": 0.420438, "revenue_stability_5y": 0.242537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20949264, "price_return_3m": -0.03206413, "price_return_6m": 0.26848229, "price_return_9m": 0.29772428, "price_return_12m": 0.75617205, "price_return_12m_ex1m": 1.22157583, "distance_from_52w_high": -0.20949264, "distance_from_52w_low": 0.81825026, "relative_strength": 0.65620847, "local_beta": 0.0013, "volatility_252d": 0.356071, "volatility_60d": 0.714389, "max_drawdown_12m": -0.20949264, "revenue_ttm": 145791848000, "gross_profit_ttm": 10391148000, "ebit_ttm": 7501789000, "ebitda_ttm": 9221761000, "net_income_ttm": 2996581000, "eps_diluted_ttm": 2.74172906, "operating_cash_flow_ttm": 3510818285, "capital_expenditure_ttm": 1597035228, "fcf_ttm": 5107853513, "dividends_paid_ttm": 1350500770.3, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2888511000, "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_current_liabilities": 2504707369, "net_ppe": null, "total_assets": 10251692959, "total_debt": 16004787369, "total_equity": 3305707289, "net_working_capital": 1831133190, "book_value_per_share": 3.02456491, "retained_earnings": 1714415743, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2619007507, "tangible_book_per_share": 2.39626727, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 3, "rank_pb": 41, "rank_ptbv": 42, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15, "value_composite": 3, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 18, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 9, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.83, "os": 0.98, "value": 0.97, "quality": 0.72, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 1.7617, "earnings_yield": 0.5676, "shareholder_yield": 0.2558, "roe": 0.9065, "momentum_12_1": 1.2216, "complete_fields": { "id": 5158, "ticker_id": 4113, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:59.640618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.83, "market_cap": 5278962990, "market_cap_usd": 5278962990, "enterprise_value": 20508920559, "shares_outstanding": 1092953000, "fx_rate_to_usd": null, "pe_ratio": 1.76166204, "pb_ratio": 1.5969239, "ptbv_ratio": 2.01563492, "ps_ratio": 0.0362089, "pcf_ratio": 1.50362752, "pfcf_ratio": 1.03349929, "ev_ebitda": 2.22397008, "ev_ebit": 2.73387062, "ev_sales": 0.14067262, "ev_fcf": 4.01517399, "earnings_yield": 0.56764577, "fcf_yield": 0.24905521, "dividend_yield": 0.25582691, "buyback_yield": 0, "shareholder_yield": 0.25582691, "debt_paydown_yield": null, "total_yield": 0.25582691, "gross_margin": 0.07127386, "operating_margin": 0.05145548, "net_margin": 0.02055383, "ebitda_margin": 0.06325293, "fcf_margin": 0.03503525, "roe": 0.9064871, "roa": 0.29230109, "roic": 0.28943757, "roc_greenblatt": null, "asset_turnover": 14.22124605, "cash_conversion": 1.70456047, "accruals_ratio": -0.05016121, "sbc_to_revenue": null, "debt_to_equity": 1.97738379, "net_debt_to_ebitda": 1.65152378, "debt_to_assets": 1.56118481, "interest_coverage": 2.59711284, "current_ratio": 1.66638388, "quick_ratio": 1.30212227, "net_debt": 15229957569, "revenue_growth_1y": 0.06860235, "revenue_growth_3y_cagr": -0.00294474, "revenue_growth_5y_cagr": 0.13964333, "eps_growth_1y": 0.32351271, "eps_growth_3y_cagr": 0.10864172, "eps_growth_5y_cagr": 0.22394576, "fcf_growth_1y": 0.06572916, "book_value_growth_1y": 0.05415761, "piotroski_f_score": 6, "altman_z_score": 17.5501135, "earnings_stability_5y": 0.420438, "revenue_stability_5y": 0.242537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20949264, "price_return_3m": -0.03206413, "price_return_6m": 0.26848229, "price_return_9m": 0.29772428, "price_return_12m": 0.75617205, "price_return_12m_ex1m": 1.22157583, "distance_from_52w_high": -0.20949264, "distance_from_52w_low": 0.81825026, "relative_strength": 0.65620847, "local_beta": 0.0013, "volatility_252d": 0.356071, "volatility_60d": 0.714389, "max_drawdown_12m": -0.20949264, "revenue_ttm": 145791848000, "gross_profit_ttm": 10391148000, "ebit_ttm": 7501789000, "ebitda_ttm": 9221761000, "net_income_ttm": 2996581000, "eps_diluted_ttm": 2.74172906, "operating_cash_flow_ttm": 3510818285, "capital_expenditure_ttm": 1597035228, "fcf_ttm": 5107853513, "dividends_paid_ttm": 1350500770.3, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2888511000, "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_current_liabilities": 2504707369, "net_ppe": null, "total_assets": 10251692959, "total_debt": 16004787369, "total_equity": 3305707289, "net_working_capital": 1831133190, "book_value_per_share": 3.02456491, "retained_earnings": 1714415743, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2619007507, "tangible_book_per_share": 2.39626727, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 3, "rank_pb": 41, "rank_ptbv": 42, "rank_ps": 1, "rank_pcf": 4, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 12, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 94, "rank_fcf_margin": 83, "rank_piotroski": 41, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15, "value_composite": 3, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 18, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 9, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 20437555000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346313, "ticker_id": 4113, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6219405000", "ebitda": "7805568000", "netIncome": "2453853000", "grossProfit": "9358841000", "depreciation": "None", "totalRevenue": "142369540000", "costOfRevenue": "133010699000", "interestIncome": "1536992000", "incomeBeforeTax": "3811909000", "interestExpense": "2407496000", "operatingIncome": "4852933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1063689000", "reportedCurrency": "BRL", "netInterestIncome": "-1022491000", "nonInterestIncome": "None", "operatingExpenses": "4505908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133010699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586163000", "sellingGeneralAndAdministrative": "2249413000", "netIncomeFromContinuingOperations": "2748220000" }, "balance": { "goodwill": "1500791000", "inventory": "4242034000", "commonStock": "7983092000", "currentDebt": "None", "investments": "None", "totalAssets": "50266543000", "longTermDebt": "15845005000", "shortTermDebt": "4592550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1814022000", "reportedCurrency": "BRL", "retainedEarnings": "8427582000", "totalLiabilities": "32544824000", "otherCurrentAssets": "663554000", "totalCurrentAssets": "19166846000", "currentLongTermDebt": "4251131000", "longTermInvestments": "2902978000", "shortTermInvestments": "3849825000", "currentNetReceivables": "7237902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31099697000", "currentAccountsPayable": "4644797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14095791000", "shortLongTermDebtTotal": "21821937000", "totalShareholderEquity": "15658410000", "capitalLeaseObligations": "1739633000", "otherCurrentLiabilities": "2604052000", "totalCurrentLiabilities": "11841398000", "otherNonCurrentLiabilities": "10881000", "totalNonCurrentLiabilities": "20703426000", "cashAndShortTermInvestments": "3173532000", "commonStockSharesOutstanding": "1095126000", "intangibleAssetsExcludingGoodwill": "1814022000", "cashAndCashEquivalentsAtCarryingValue": "3173532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607910848", "profitLoss": "None", "dividendPayout": "2129464375", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-148310335", "operatingCashflow": "3483453782", "capitalExpenditures": "1965853596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433279467", "cashflowFromInvestment": "-2801871497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2129464375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261710169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555005680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "research_and_development": null, "selling_general_admin": 2249413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6219405000, "depreciation_amortisation": 1586163000, "ebitda": 7805568000, "interest_expense": 2407496000, "interest_income": null, "other_non_operating": null, "pretax_income": 3811909000, "tax_provision": 1063689000, "effective_tax_rate": null, "net_income": 2453853000, "net_income_continuing_ops": 2748220000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173532000, "short_term_investments": 3849825000, "net_receivables": 7237902000, "inventory": 4242034000, "other_current_assets": null, "total_current_assets": 19166846000, "net_ppe": null, "goodwill": 1500791000, "intangible_assets": 1814022000, "goodwill_and_intangibles": 3314813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31099697000, "total_assets": 50266543000, "short_term_debt": 4592550000, "accounts_payable": 4644797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11841398000, "long_term_debt": 15845005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20703426000, "total_liabilities": 32544824000, "total_debt": 20437555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8427582000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "operating_cash_flow": 3483453782, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1965853596, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2801871497, "dividends_paid": 2129464375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433279467, "free_cash_flow": 5449307378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6219405000", "ebitda": "7805568000", "netIncome": "2453853000", "grossProfit": "9358841000", "depreciation": "None", "totalRevenue": "142369540000", "costOfRevenue": "133010699000", "interestIncome": "1536992000", "incomeBeforeTax": "3811909000", "interestExpense": "2407496000", "operatingIncome": "4852933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1063689000", "reportedCurrency": "BRL", "netInterestIncome": "-1022491000", "nonInterestIncome": "None", "operatingExpenses": "4505908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133010699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586163000", "sellingGeneralAndAdministrative": "2249413000", "netIncomeFromContinuingOperations": "2748220000" }, "balance": { "goodwill": "1500791000", "inventory": "4242034000", "commonStock": "7983092000", "currentDebt": "None", "investments": "None", "totalAssets": "50266543000", "longTermDebt": "15845005000", "shortTermDebt": "4592550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1814022000", "reportedCurrency": "BRL", "retainedEarnings": "8427582000", "totalLiabilities": "32544824000", "otherCurrentAssets": "663554000", "totalCurrentAssets": "19166846000", "currentLongTermDebt": "4251131000", "longTermInvestments": "2902978000", "shortTermInvestments": "3849825000", "currentNetReceivables": "7237902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31099697000", "currentAccountsPayable": "4644797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14095791000", "shortLongTermDebtTotal": "21821937000", "totalShareholderEquity": "15658410000", "capitalLeaseObligations": "1739633000", "otherCurrentLiabilities": "2604052000", "totalCurrentLiabilities": "11841398000", "otherNonCurrentLiabilities": "10881000", "totalNonCurrentLiabilities": "20703426000", "cashAndShortTermInvestments": "3173532000", "commonStockSharesOutstanding": "1095126000", "intangibleAssetsExcludingGoodwill": "1814022000", "cashAndCashEquivalentsAtCarryingValue": "3173532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607910848", "profitLoss": "None", "dividendPayout": "2129464375", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-148310335", "operatingCashflow": "3483453782", "capitalExpenditures": "1965853596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433279467", "cashflowFromInvestment": "-2801871497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2129464375", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261710169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555005680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 133498913000, "cost_of_revenue": 124883162000, "gross_profit": 8615751000, "ebit": 3850556000, "ebitda": 5063289000, "pretax_income": 4011517000, "tax_provision": 1485617000, "net_income": 2362740000, "net_income_to_common": 2362740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071593000, "total_current_assets": 16047721000, "total_assets": 39558074000, "short_term_debt": 3869220000, "long_term_debt": 10752866000, "total_debt": 14622086000, "total_liabilities": 23734630000, "total_equity": 15158718000, "shares_outstanding": 1117595000, "goodwill_and_intangibles": 1908330000 }, "cash_flow": { "operating_cash_flow": 3735576000, "capital_expenditure": 1787175000, "free_cash_flow": 5522751000, "dividends_paid": 833658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346318, "ticker_id": 4113, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3850556000", "ebitda": "5063289000", "netIncome": "2362740000", "grossProfit": "8615751000", "depreciation": "None", "totalRevenue": "133498913000", "costOfRevenue": "124883162000", "interestIncome": "745483000", "incomeBeforeTax": "4011517000", "interestExpense": "1369515000", "operatingIncome": "5073126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1485617000", "reportedCurrency": "BRL", "netInterestIncome": "-775550000", "nonInterestIncome": "None", "operatingExpenses": "3542625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124883162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212733000", "sellingGeneralAndAdministrative": "1872092000", "netIncomeFromContinuingOperations": "2525900000" }, "balance": { "goodwill": "982359000", "inventory": "3917076000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39558074000", "longTermDebt": "10752866000", "shortTermDebt": "3869220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925971000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "23734630000", "otherCurrentAssets": "305103000", "totalCurrentAssets": "16047721000", "currentLongTermDebt": "3552760000", "longTermInvestments": "5555713000", "shortTermInvestments": "2553011000", "currentNetReceivables": "7200938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23510353000", "currentAccountsPayable": "4532889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8807290000", "shortLongTermDebtTotal": "15790778000", "totalShareholderEquity": "15158718000", "capitalLeaseObligations": "1485152000", "otherCurrentLiabilities": "1617788000", "totalCurrentLiabilities": "10493201000", "otherNonCurrentLiabilities": "63135000", "totalNonCurrentLiabilities": "13241429000", "cashAndShortTermInvestments": "2071593000", "commonStockSharesOutstanding": "1117595000", "intangibleAssetsExcludingGoodwill": "925971000", "cashAndCashEquivalentsAtCarryingValue": "2071593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2362740000", "profitLoss": "None", "dividendPayout": "833658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "371244000", "operatingCashflow": "3735576000", "capitalExpenditures": "1787175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234102000", "cashflowFromInvestment": "-6387950000", "stockBasedCompensation": "112277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133498913000, "cost_of_revenue": 124883162000, "gross_profit": 8615751000, "research_and_development": null, "selling_general_admin": 1872092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3850556000, "depreciation_amortisation": 1212733000, "ebitda": 5063289000, "interest_expense": 1369515000, "interest_income": null, "other_non_operating": null, "pretax_income": 4011517000, "tax_provision": 1485617000, "effective_tax_rate": null, "net_income": 2362740000, "net_income_continuing_ops": 2525900000, "net_income_to_common": 2362740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071593000, "short_term_investments": 2553011000, "net_receivables": 7200938000, "inventory": 3917076000, "other_current_assets": null, "total_current_assets": 16047721000, "net_ppe": null, "goodwill": 982359000, "intangible_assets": 925971000, "goodwill_and_intangibles": 1908330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23510353000, "total_assets": 39558074000, "short_term_debt": 3869220000, "accounts_payable": 4532889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10493201000, "long_term_debt": 10752866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13241429000, "total_liabilities": 23734630000, "total_debt": 14622086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8195221000, "total_equity": 15158718000, "shares_outstanding": 1117595000, "operating_cash_flow": 3735576000, "stock_based_compensation": 112277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6387950000, "dividends_paid": 833658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1234102000, "free_cash_flow": 5522751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3850556000", "ebitda": "5063289000", "netIncome": "2362740000", "grossProfit": "8615751000", "depreciation": "None", "totalRevenue": "133498913000", "costOfRevenue": "124883162000", "interestIncome": "745483000", "incomeBeforeTax": "4011517000", "interestExpense": "1369515000", "operatingIncome": "5073126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1485617000", "reportedCurrency": "BRL", "netInterestIncome": "-775550000", "nonInterestIncome": "None", "operatingExpenses": "3542625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124883162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212733000", "sellingGeneralAndAdministrative": "1872092000", "netIncomeFromContinuingOperations": "2525900000" }, "balance": { "goodwill": "982359000", "inventory": "3917076000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39558074000", "longTermDebt": "10752866000", "shortTermDebt": "3869220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925971000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "23734630000", "otherCurrentAssets": "305103000", "totalCurrentAssets": "16047721000", "currentLongTermDebt": "3552760000", "longTermInvestments": "5555713000", "shortTermInvestments": "2553011000", "currentNetReceivables": "7200938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23510353000", "currentAccountsPayable": "4532889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8807290000", "shortLongTermDebtTotal": "15790778000", "totalShareholderEquity": "15158718000", "capitalLeaseObligations": "1485152000", "otherCurrentLiabilities": "1617788000", "totalCurrentLiabilities": "10493201000", "otherNonCurrentLiabilities": "63135000", "totalNonCurrentLiabilities": "13241429000", "cashAndShortTermInvestments": "2071593000", "commonStockSharesOutstanding": "1117595000", "intangibleAssetsExcludingGoodwill": "925971000", "cashAndCashEquivalentsAtCarryingValue": "2071593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2362740000", "profitLoss": "None", "dividendPayout": "833658000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "371244000", "operatingCashflow": "3735576000", "capitalExpenditures": "1787175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234102000", "cashflowFromInvestment": "-6387950000", "stockBasedCompensation": "112277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 126048701000, "cost_of_revenue": 116730469000, "gross_profit": 9318232000, "ebit": 5203883000, "ebitda": 6358677000, "pretax_income": 3578695000, "tax_provision": 1060942000, "net_income": 2439795000, "net_income_to_common": 2439795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5925688000, "total_current_assets": 18648895000, "total_assets": 38251974000, "short_term_debt": 2304680000, "long_term_debt": 9777881000, "total_debt": 12082561000, "total_liabilities": 24222148000, "total_equity": 13506495000, "shares_outstanding": 1104942000, "goodwill_and_intangibles": 2553917000 }, "cash_flow": { "operating_cash_flow": 3849822000, "capital_expenditure": 1287330000, "free_cash_flow": 5137152000, "dividends_paid": 400025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346323, "ticker_id": 4113, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5203883000", "ebitda": "6358677000", "netIncome": "2439795000", "grossProfit": "9318232000", "depreciation": "None", "totalRevenue": "126048701000", "costOfRevenue": "116730469000", "interestIncome": "747911000", "incomeBeforeTax": "3578695000", "interestExpense": "1625188000", "operatingIncome": "4565917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1060942000", "reportedCurrency": "BRL", "netInterestIncome": "-835502000", "nonInterestIncome": "None", "operatingExpenses": "4752315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116730469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154794000", "sellingGeneralAndAdministrative": "2018159000", "netIncomeFromContinuingOperations": "2247790000" }, "balance": { "goodwill": "943125000", "inventory": "4291431000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38251974000", "longTermDebt": "9777881000", "shortTermDebt": "2304680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1610792000", "reportedCurrency": "BRL", "retainedEarnings": "6523590000", "totalLiabilities": "24222148000", "otherCurrentAssets": "99922000", "totalCurrentAssets": "18648895000", "currentLongTermDebt": "1993254000", "longTermInvestments": "1270297000", "shortTermInvestments": "292934000", "currentNetReceivables": "8038920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19603079000", "currentAccountsPayable": "5722037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8099107000", "shortLongTermDebtTotal": "13295069000", "totalShareholderEquity": "13506495000", "capitalLeaseObligations": "1523934000", "otherCurrentLiabilities": "2482419000", "totalCurrentLiabilities": "11229658000", "otherNonCurrentLiabilities": "151319000", "totalNonCurrentLiabilities": "12992490000", "cashAndShortTermInvestments": "5925688000", "commonStockSharesOutstanding": "1104942000", "intangibleAssetsExcludingGoodwill": "1610792000", "cashAndCashEquivalentsAtCarryingValue": "5925688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517753000", "profitLoss": "None", "dividendPayout": "400025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "645301000", "operatingCashflow": "3849822000", "capitalExpenditures": "1287330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2494396000", "cashflowFromInvestment": "-1021555000", "stockBasedCompensation": "70770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126048701000, "cost_of_revenue": 116730469000, "gross_profit": 9318232000, "research_and_development": null, "selling_general_admin": 2018159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5203883000, "depreciation_amortisation": 1154794000, "ebitda": 6358677000, "interest_expense": 1625188000, "interest_income": null, "other_non_operating": null, "pretax_income": 3578695000, "tax_provision": 1060942000, "effective_tax_rate": null, "net_income": 2439795000, "net_income_continuing_ops": 2247790000, "net_income_to_common": 2439795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5925688000, "short_term_investments": 292934000, "net_receivables": 8038920000, "inventory": 4291431000, "other_current_assets": null, "total_current_assets": 18648895000, "net_ppe": null, "goodwill": 943125000, "intangible_assets": 1610792000, "goodwill_and_intangibles": 2553917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19603079000, "total_assets": 38251974000, "short_term_debt": 2304680000, "accounts_payable": 5722037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11229658000, "long_term_debt": 9777881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12992490000, "total_liabilities": 24222148000, "total_debt": 12082561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6523590000, "total_equity": 13506495000, "shares_outstanding": 1104942000, "operating_cash_flow": 3849822000, "stock_based_compensation": 70770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1287330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021555000, "dividends_paid": 400025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2494396000, "free_cash_flow": 5137152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5203883000", "ebitda": "6358677000", "netIncome": "2439795000", "grossProfit": "9318232000", "depreciation": "None", "totalRevenue": "126048701000", "costOfRevenue": "116730469000", "interestIncome": "747911000", "incomeBeforeTax": "3578695000", "interestExpense": "1625188000", "operatingIncome": "4565917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1060942000", "reportedCurrency": "BRL", "netInterestIncome": "-835502000", "nonInterestIncome": "None", "operatingExpenses": "4752315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116730469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154794000", "sellingGeneralAndAdministrative": "2018159000", "netIncomeFromContinuingOperations": "2247790000" }, "balance": { "goodwill": "943125000", "inventory": "4291431000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38251974000", "longTermDebt": "9777881000", "shortTermDebt": "2304680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1610792000", "reportedCurrency": "BRL", "retainedEarnings": "6523590000", "totalLiabilities": "24222148000", "otherCurrentAssets": "99922000", "totalCurrentAssets": "18648895000", "currentLongTermDebt": "1993254000", "longTermInvestments": "1270297000", "shortTermInvestments": "292934000", "currentNetReceivables": "8038920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19603079000", "currentAccountsPayable": "5722037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8099107000", "shortLongTermDebtTotal": "13295069000", "totalShareholderEquity": "13506495000", "capitalLeaseObligations": "1523934000", "otherCurrentLiabilities": "2482419000", "totalCurrentLiabilities": "11229658000", "otherNonCurrentLiabilities": "151319000", "totalNonCurrentLiabilities": "12992490000", "cashAndShortTermInvestments": "5925688000", "commonStockSharesOutstanding": "1104942000", "intangibleAssetsExcludingGoodwill": "1610792000", "cashAndCashEquivalentsAtCarryingValue": "5925688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517753000", "profitLoss": "None", "dividendPayout": "400025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "645301000", "operatingCashflow": "3849822000", "capitalExpenditures": "1287330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2494396000", "cashflowFromInvestment": "-1021555000", "stockBasedCompensation": "70770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 143634708000, "cost_of_revenue": 136276257000, "gross_profit": 7358451000, "ebit": 3473053000, "ebitda": 4500376000, "pretax_income": 1879725000, "tax_provision": 341514000, "net_income": 1800839000, "net_income_to_common": 1800839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5696268000, "total_current_assets": 19161814000, "total_assets": 37082651000, "short_term_debt": 3633228000, "long_term_debt": 8393176000, "total_debt": 12026404000, "total_liabilities": 24746342000, "total_equity": 11708741000, "shares_outstanding": 1098692000, "goodwill_and_intangibles": 1943770000 }, "cash_flow": { "operating_cash_flow": 2004694000, "capital_expenditure": 1218956000, "free_cash_flow": 3223650000, "dividends_paid": 638280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346328, "ticker_id": 4113, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3473053000", "ebitda": "4500376000", "netIncome": "1800839000", "grossProfit": "7358451000", "depreciation": "None", "totalRevenue": "143634708000", "costOfRevenue": "136276257000", "interestIncome": "551995000", "incomeBeforeTax": "1879725000", "interestExpense": "1593328000", "operatingIncome": "3336752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "341514000", "reportedCurrency": "BRL", "netInterestIncome": "-1161161000", "nonInterestIncome": "None", "operatingExpenses": "4021699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027323000", "sellingGeneralAndAdministrative": "1534481000", "netIncomeFromContinuingOperations": "1538211000" }, "balance": { "goodwill": "929937000", "inventory": "4971098000", "commonStock": "5171752000", "currentDebt": "None", "investments": "None", "totalAssets": "37082651000", "longTermDebt": "8393176000", "shortTermDebt": "3633228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013833000", "reportedCurrency": "BRL", "retainedEarnings": "6189266000", "totalLiabilities": "24746342000", "otherCurrentAssets": "476536000", "totalCurrentAssets": "19161814000", "currentLongTermDebt": "3360677000", "longTermInvestments": "554225000", "shortTermInvestments": "527248000", "currentNetReceivables": "7490664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17920837000", "currentAccountsPayable": "7475616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7653790000", "shortLongTermDebtTotal": "13450037000", "totalShareholderEquity": "11708741000", "capitalLeaseObligations": "1523769000", "otherCurrentLiabilities": "1319102000", "totalCurrentLiabilities": "12935429000", "otherNonCurrentLiabilities": "296181000", "totalNonCurrentLiabilities": "11810913000", "cashAndShortTermInvestments": "5696268000", "commonStockSharesOutstanding": "1098692000", "intangibleAssetsExcludingGoodwill": "1013833000", "cashAndCashEquivalentsAtCarryingValue": "5696268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1538211000", "profitLoss": "None", "dividendPayout": "638280000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1004819000", "operatingCashflow": "2004694000", "capitalExpenditures": "1218956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910741000", "cashflowFromInvestment": "7903101000", "stockBasedCompensation": "39408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143634708000, "cost_of_revenue": 136276257000, "gross_profit": 7358451000, "research_and_development": null, "selling_general_admin": 1534481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3473053000, "depreciation_amortisation": 1027323000, "ebitda": 4500376000, "interest_expense": 1593328000, "interest_income": null, "other_non_operating": null, "pretax_income": 1879725000, "tax_provision": 341514000, "effective_tax_rate": null, "net_income": 1800839000, "net_income_continuing_ops": 1538211000, "net_income_to_common": 1800839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5696268000, "short_term_investments": 527248000, "net_receivables": 7490664000, "inventory": 4971098000, "other_current_assets": null, "total_current_assets": 19161814000, "net_ppe": null, "goodwill": 929937000, "intangible_assets": 1013833000, "goodwill_and_intangibles": 1943770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17920837000, "total_assets": 37082651000, "short_term_debt": 3633228000, "accounts_payable": 7475616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12935429000, "long_term_debt": 8393176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11810913000, "total_liabilities": 24746342000, "total_debt": 12026404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189266000, "total_equity": 11708741000, "shares_outstanding": 1098692000, "operating_cash_flow": 2004694000, "stock_based_compensation": 39408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1218956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7903101000, "dividends_paid": 638280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6910741000, "free_cash_flow": 3223650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3473053000", "ebitda": "4500376000", "netIncome": "1800839000", "grossProfit": "7358451000", "depreciation": "None", "totalRevenue": "143634708000", "costOfRevenue": "136276257000", "interestIncome": "551995000", "incomeBeforeTax": "1879725000", "interestExpense": "1593328000", "operatingIncome": "3336752000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "341514000", "reportedCurrency": "BRL", "netInterestIncome": "-1161161000", "nonInterestIncome": "None", "operatingExpenses": "4021699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027323000", "sellingGeneralAndAdministrative": "1534481000", "netIncomeFromContinuingOperations": "1538211000" }, "balance": { "goodwill": "929937000", "inventory": "4971098000", "commonStock": "5171752000", "currentDebt": "None", "investments": "None", "totalAssets": "37082651000", "longTermDebt": "8393176000", "shortTermDebt": "3633228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013833000", "reportedCurrency": "BRL", "retainedEarnings": "6189266000", "totalLiabilities": "24746342000", "otherCurrentAssets": "476536000", "totalCurrentAssets": "19161814000", "currentLongTermDebt": "3360677000", "longTermInvestments": "554225000", "shortTermInvestments": "527248000", "currentNetReceivables": "7490664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17920837000", "currentAccountsPayable": "7475616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7653790000", "shortLongTermDebtTotal": "13450037000", "totalShareholderEquity": "11708741000", "capitalLeaseObligations": "1523769000", "otherCurrentLiabilities": "1319102000", "totalCurrentLiabilities": "12935429000", "otherNonCurrentLiabilities": "296181000", "totalNonCurrentLiabilities": "11810913000", "cashAndShortTermInvestments": "5696268000", "commonStockSharesOutstanding": "1098692000", "intangibleAssetsExcludingGoodwill": "1013833000", "cashAndCashEquivalentsAtCarryingValue": "5696268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1538211000", "profitLoss": "None", "dividendPayout": "638280000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1004819000", "operatingCashflow": "2004694000", "capitalExpenditures": "1218956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910741000", "cashflowFromInvestment": "7903101000", "stockBasedCompensation": "39408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 109732842000, "cost_of_revenue": 104827966000, "gross_profit": 4904876000, "ebit": 1834495000, "ebitda": 2755410000, "pretax_income": 1006648000, "tax_provision": 188034000, "net_income": 850463000, "net_income_to_common": 850463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280074000, "total_current_assets": 25024181000, "total_assets": 39010357000, "short_term_debt": 3075922000, "long_term_debt": 13511592000, "total_debt": 16587514000, "total_liabilities": 28854904000, "total_equity": 10136251000, "shares_outstanding": 1096962000, "goodwill_and_intangibles": 1471256000 }, "cash_flow": { "operating_cash_flow": 2585960000, "capital_expenditure": 1280812000, "free_cash_flow": 3866772000, "dividends_paid": 705753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346333, "ticker_id": 4113, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1834495000", "ebitda": "2755410000", "netIncome": "850463000", "grossProfit": "4904876000", "depreciation": "None", "totalRevenue": "109732842000", "costOfRevenue": "104827966000", "interestIncome": "653833000", "incomeBeforeTax": "1006648000", "interestExpense": "827847000", "operatingIncome": "1787014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188034000", "reportedCurrency": "BRL", "netInterestIncome": "-556806000", "nonInterestIncome": "None", "operatingExpenses": "3117862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104827966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920915000", "sellingGeneralAndAdministrative": "1466551000", "netIncomeFromContinuingOperations": "818614000" }, "balance": { "goodwill": "818096000", "inventory": "3918772000", "commonStock": "5171752000", "currentDebt": "None", "investments": "None", "totalAssets": "39010357000", "longTermDebt": "13511592000", "shortTermDebt": "3075922000", "treasuryStock": "-488425000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "653160000", "reportedCurrency": "BRL", "retainedEarnings": "4866409000", "totalLiabilities": "28854904000", "otherCurrentAssets": "11098941000", "totalCurrentAssets": "25024181000", "currentLongTermDebt": "2866051000", "longTermInvestments": "457870000", "shortTermInvestments": "1804122000", "currentNetReceivables": "5922272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13986176000", "currentAccountsPayable": "5829829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7171605000", "shortLongTermDebtTotal": "17848031000", "totalShareholderEquity": "10136251000", "capitalLeaseObligations": "1348311000", "otherCurrentLiabilities": "3390343000", "totalCurrentLiabilities": "12727282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127623000", "cashAndShortTermInvestments": "2280074000", "commonStockSharesOutstanding": "1096962000", "intangibleAssetsExcludingGoodwill": "653160000", "cashAndCashEquivalentsAtCarryingValue": "2280074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818615000", "profitLoss": "None", "dividendPayout": "705753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1626670000", "operatingCashflow": "2585960000", "capitalExpenditures": "1280812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3355541000", "cashflowFromInvestment": "724136000", "stockBasedCompensation": "753567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109732842000, "cost_of_revenue": 104827966000, "gross_profit": 4904876000, "research_and_development": null, "selling_general_admin": 1466551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834495000, "depreciation_amortisation": 920915000, "ebitda": 2755410000, "interest_expense": 827847000, "interest_income": null, "other_non_operating": null, "pretax_income": 1006648000, "tax_provision": 188034000, "effective_tax_rate": null, "net_income": 850463000, "net_income_continuing_ops": 818614000, "net_income_to_common": 850463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280074000, "short_term_investments": 1804122000, "net_receivables": 5922272000, "inventory": 3918772000, "other_current_assets": null, "total_current_assets": 25024181000, "net_ppe": null, "goodwill": 818096000, "intangible_assets": 653160000, "goodwill_and_intangibles": 1471256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13986176000, "total_assets": 39010357000, "short_term_debt": 3075922000, "accounts_payable": 5829829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12727282000, "long_term_debt": 13511592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16127623000, "total_liabilities": 28854904000, "total_debt": 16587514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4866409000, "total_equity": 10136251000, "shares_outstanding": 1096962000, "operating_cash_flow": 2585960000, "stock_based_compensation": 753567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1280812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 724136000, "dividends_paid": 705753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3355541000, "free_cash_flow": 3866772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1834495000", "ebitda": "2755410000", "netIncome": "850463000", "grossProfit": "4904876000", "depreciation": "None", "totalRevenue": "109732842000", "costOfRevenue": "104827966000", "interestIncome": "653833000", "incomeBeforeTax": "1006648000", "interestExpense": "827847000", "operatingIncome": "1787014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "188034000", "reportedCurrency": "BRL", "netInterestIncome": "-556806000", "nonInterestIncome": "None", "operatingExpenses": "3117862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104827966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920915000", "sellingGeneralAndAdministrative": "1466551000", "netIncomeFromContinuingOperations": "818614000" }, "balance": { "goodwill": "818096000", "inventory": "3918772000", "commonStock": "5171752000", "currentDebt": "None", "investments": "None", "totalAssets": "39010357000", "longTermDebt": "13511592000", "shortTermDebt": "3075922000", "treasuryStock": "-488425000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "653160000", "reportedCurrency": "BRL", "retainedEarnings": "4866409000", "totalLiabilities": "28854904000", "otherCurrentAssets": "11098941000", "totalCurrentAssets": "25024181000", "currentLongTermDebt": "2866051000", "longTermInvestments": "457870000", "shortTermInvestments": "1804122000", "currentNetReceivables": "5922272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13986176000", "currentAccountsPayable": "5829829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7171605000", "shortLongTermDebtTotal": "17848031000", "totalShareholderEquity": "10136251000", "capitalLeaseObligations": "1348311000", "otherCurrentLiabilities": "3390343000", "totalCurrentLiabilities": "12727282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16127623000", "cashAndShortTermInvestments": "2280074000", "commonStockSharesOutstanding": "1096962000", "intangibleAssetsExcludingGoodwill": "653160000", "cashAndCashEquivalentsAtCarryingValue": "2280074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818615000", "profitLoss": "None", "dividendPayout": "705753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1626670000", "operatingCashflow": "2585960000", "capitalExpenditures": "1280812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3355541000", "cashflowFromInvestment": "724136000", "stockBasedCompensation": "753567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 74058056000, "cost_of_revenue": 70056447000, "gross_profit": 4001609000, "ebit": 1719879000, "ebitda": 2558080000, "pretax_income": 951581000, "tax_provision": 304517000, "net_income": 893383000, "net_income_to_common": 893383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2664107000, "total_current_assets": 17506243000, "total_assets": 36899647000, "short_term_debt": 3516133000, "long_term_debt": 14120272000, "total_debt": 17636405000, "total_liabilities": 26979651000, "total_equity": 9543107000, "shares_outstanding": 1093478000, "goodwill_and_intangibles": 1784405000 }, "cash_flow": { "operating_cash_flow": 3138119000, "capital_expenditure": 1150814000, "free_cash_flow": 4288933000, "dividends_paid": 284767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346338, "ticker_id": 4113, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1719879000", "ebitda": "2558080000", "netIncome": "893383000", "grossProfit": "4001609000", "depreciation": "None", "totalRevenue": "74058056000", "costOfRevenue": "70056447000", "interestIncome": "512164000", "incomeBeforeTax": "951581000", "interestExpense": "148947984", "operatingIncome": "1545960000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "304517000", "reportedCurrency": "BRL", "netInterestIncome": "-427381000", "nonInterestIncome": "None", "operatingExpenses": "2455649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70056447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838201000", "sellingGeneralAndAdministrative": "993986000", "netIncomeFromContinuingOperations": "927697000" }, "balance": { "goodwill": "932723000", "inventory": "3849972000", "commonStock": "5176830000", "currentDebt": "None", "investments": "None", "totalAssets": "36899647000", "longTermDebt": "14120272000", "shortTermDebt": "3516133000", "treasuryStock": "-489068000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "851682000", "reportedCurrency": "BRL", "retainedEarnings": "55445000", "totalLiabilities": "26979651000", "otherCurrentAssets": "132252000", "totalCurrentAssets": "17506243000", "currentLongTermDebt": "3255944000", "longTermInvestments": "1144889000", "shortTermInvestments": "5038200000", "currentNetReceivables": "5821712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19393404000", "currentAccountsPayable": "4040652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10155390000", "shortLongTermDebtTotal": "19213215000", "totalShareholderEquity": "9543107000", "capitalLeaseObligations": "1833288000", "otherCurrentLiabilities": "1210443000", "totalCurrentLiabilities": "9240841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17729737000", "cashAndShortTermInvestments": "2664107000", "commonStockSharesOutstanding": "1093478000", "intangibleAssetsExcludingGoodwill": "851682000", "cashAndCashEquivalentsAtCarryingValue": "2664107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927697000", "profitLoss": "None", "dividendPayout": "284767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-125001000", "operatingCashflow": "3138119000", "capitalExpenditures": "1150814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592333000", "cashflowFromInvestment": "-2136405000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74058056000, "cost_of_revenue": 70056447000, "gross_profit": 4001609000, "research_and_development": null, "selling_general_admin": 993986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1719879000, "depreciation_amortisation": 838201000, "ebitda": 2558080000, "interest_expense": 148947984, "interest_income": null, "other_non_operating": null, "pretax_income": 951581000, "tax_provision": 304517000, "effective_tax_rate": null, "net_income": 893383000, "net_income_continuing_ops": 927697000, "net_income_to_common": 893383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2664107000, "short_term_investments": 5038200000, "net_receivables": 5821712000, "inventory": 3849972000, "other_current_assets": null, "total_current_assets": 17506243000, "net_ppe": null, "goodwill": 932723000, "intangible_assets": 851682000, "goodwill_and_intangibles": 1784405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19393404000, "total_assets": 36899647000, "short_term_debt": 3516133000, "accounts_payable": 4040652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9240841000, "long_term_debt": 14120272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17729737000, "total_liabilities": 26979651000, "total_debt": 17636405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55445000, "total_equity": 9543107000, "shares_outstanding": 1093478000, "operating_cash_flow": 3138119000, "stock_based_compensation": 10434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1150814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2136405000, "dividends_paid": 284767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592333000, "free_cash_flow": 4288933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1719879000", "ebitda": "2558080000", "netIncome": "893383000", "grossProfit": "4001609000", "depreciation": "None", "totalRevenue": "74058056000", "costOfRevenue": "70056447000", "interestIncome": "512164000", "incomeBeforeTax": "951581000", "interestExpense": "148947984", "operatingIncome": "1545960000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "304517000", "reportedCurrency": "BRL", "netInterestIncome": "-427381000", "nonInterestIncome": "None", "operatingExpenses": "2455649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70056447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838201000", "sellingGeneralAndAdministrative": "993986000", "netIncomeFromContinuingOperations": "927697000" }, "balance": { "goodwill": "932723000", "inventory": "3849972000", "commonStock": "5176830000", "currentDebt": "None", "investments": "None", "totalAssets": "36899647000", "longTermDebt": "14120272000", "shortTermDebt": "3516133000", "treasuryStock": "-489068000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "851682000", "reportedCurrency": "BRL", "retainedEarnings": "55445000", "totalLiabilities": "26979651000", "otherCurrentAssets": "132252000", "totalCurrentAssets": "17506243000", "currentLongTermDebt": "3255944000", "longTermInvestments": "1144889000", "shortTermInvestments": "5038200000", "currentNetReceivables": "5821712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19393404000", "currentAccountsPayable": "4040652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10155390000", "shortLongTermDebtTotal": "19213215000", "totalShareholderEquity": "9543107000", "capitalLeaseObligations": "1833288000", "otherCurrentLiabilities": "1210443000", "totalCurrentLiabilities": "9240841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17729737000", "cashAndShortTermInvestments": "2664107000", "commonStockSharesOutstanding": "1093478000", "intangibleAssetsExcludingGoodwill": "851682000", "cashAndCashEquivalentsAtCarryingValue": "2664107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927697000", "profitLoss": "None", "dividendPayout": "284767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-125001000", "operatingCashflow": "3138119000", "capitalExpenditures": "1150814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592333000", "cashflowFromInvestment": "-2136405000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 83004729000, "cost_of_revenue": 78208786000, "gross_profit": 4795943000, "ebit": 2419869000, "ebitda": 3188246000, "pretax_income": 1365177000, "tax_provision": 469976000, "net_income": 373526000, "net_income_to_common": 373526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525860491, "total_current_assets": 3787551147, "total_assets": 7859895343, "short_term_debt": 329091654, "long_term_debt": 13275281000, "total_debt": 13604372654, "total_liabilities": 5414976508, "total_equity": 2351220573, "shares_outstanding": 2359505309, "goodwill_and_intangibles": 438161682 }, "cash_flow": { "operating_cash_flow": 2924852000, "capital_expenditure": 1240046000, "free_cash_flow": 4164898000, "dividends_paid": 596436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346343, "ticker_id": 4113, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2419869000", "ebitda": "3188246000", "netIncome": "373526000", "grossProfit": "4795943000", "depreciation": "None", "totalRevenue": "83004729000", "costOfRevenue": "78208786000", "interestIncome": "428453000", "incomeBeforeTax": "1365177000", "interestExpense": "254579052", "operatingIncome": "2051237000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "469976000", "reportedCurrency": "BRL", "netInterestIncome": "-617410000", "nonInterestIncome": "None", "operatingExpenses": "2744706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61589000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "78208786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768377000", "sellingGeneralAndAdministrative": "1311649000", "netIncomeFromContinuingOperations": "402944000" }, "balance": { "goodwill": "231637457", "inventory": "923648295", "commonStock": "1285641981", "currentDebt": "None", "investments": "None", "totalAssets": "7859895343", "longTermDebt": "13275281000", "shortTermDebt": "329091654", "treasuryStock": "-485383000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "206524225", "reportedCurrency": "BRL", "retainedEarnings": "4256884000", "totalLiabilities": "5414976508", "otherCurrentAssets": "71962114", "totalCurrentAssets": "3787551147", "currentLongTermDebt": "1117441000", "longTermInvestments": "688125000", "shortTermInvestments": "768193501", "currentNetReceivables": "1497886742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4072344196", "currentAccountsPayable": "671208640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9541240000", "shortLongTermDebtTotal": "3972803092", "totalShareholderEquity": "2351220573", "capitalLeaseObligations": "1588673000", "otherCurrentLiabilities": "-150408486", "totalCurrentLiabilities": "1291438337", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4123538170", "cashAndShortTermInvestments": "525860491", "commonStockSharesOutstanding": "2359505309", "intangibleAssetsExcludingGoodwill": "206524225", "cashAndCashEquivalentsAtCarryingValue": "525860491", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "402944000", "profitLoss": "None", "dividendPayout": "596436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-357553000", "operatingCashflow": "2924852000", "capitalExpenditures": "1240046000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2922229000", "cashflowFromInvestment": "-1835261000", "stockBasedCompensation": "7661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83004729000, "cost_of_revenue": 78208786000, "gross_profit": 4795943000, "research_and_development": 61589000, "selling_general_admin": 1311649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2419869000, "depreciation_amortisation": 768377000, "ebitda": 3188246000, "interest_expense": 254579052, "interest_income": null, "other_non_operating": null, "pretax_income": 1365177000, "tax_provision": 469976000, "effective_tax_rate": null, "net_income": 373526000, "net_income_continuing_ops": 402944000, "net_income_to_common": 373526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525860491, "short_term_investments": 768193501, "net_receivables": 1497886742, "inventory": 923648295, "other_current_assets": null, "total_current_assets": 3787551147, "net_ppe": null, "goodwill": 231637457, "intangible_assets": 206524225, "goodwill_and_intangibles": 438161682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4072344196, "total_assets": 7859895343, "short_term_debt": 329091654, "accounts_payable": 671208640, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291438337, "long_term_debt": 13275281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123538170, "total_liabilities": 5414976508, "total_debt": 13604372654, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4256884000, "total_equity": 2351220573, "shares_outstanding": 2359505309, "operating_cash_flow": 2924852000, "stock_based_compensation": 7661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1835261000, "dividends_paid": 596436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2922229000, "free_cash_flow": 4164898000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2419869000", "ebitda": "3188246000", "netIncome": "373526000", "grossProfit": "4795943000", "depreciation": "None", "totalRevenue": "83004729000", "costOfRevenue": "78208786000", "interestIncome": "428453000", "incomeBeforeTax": "1365177000", "interestExpense": "254579052", "operatingIncome": "2051237000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "469976000", "reportedCurrency": "BRL", "netInterestIncome": "-617410000", "nonInterestIncome": "None", "operatingExpenses": "2744706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61589000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "78208786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768377000", "sellingGeneralAndAdministrative": "1311649000", "netIncomeFromContinuingOperations": "402944000" }, "balance": { "goodwill": "231637457", "inventory": "923648295", "commonStock": "1285641981", "currentDebt": "None", "investments": "None", "totalAssets": "7859895343", "longTermDebt": "13275281000", "shortTermDebt": "329091654", "treasuryStock": "-485383000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "206524225", "reportedCurrency": "BRL", "retainedEarnings": "4256884000", "totalLiabilities": "5414976508", "otherCurrentAssets": "71962114", "totalCurrentAssets": "3787551147", "currentLongTermDebt": "1117441000", "longTermInvestments": "688125000", "shortTermInvestments": "768193501", "currentNetReceivables": "1497886742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4072344196", "currentAccountsPayable": "671208640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9541240000", "shortLongTermDebtTotal": "3972803092", "totalShareholderEquity": "2351220573", "capitalLeaseObligations": "1588673000", "otherCurrentLiabilities": "-150408486", "totalCurrentLiabilities": "1291438337", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4123538170", "cashAndShortTermInvestments": "525860491", "commonStockSharesOutstanding": "2359505309", "intangibleAssetsExcludingGoodwill": "206524225", "cashAndCashEquivalentsAtCarryingValue": "525860491", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "402944000", "profitLoss": "None", "dividendPayout": "596436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-357553000", "operatingCashflow": "2924852000", "capitalExpenditures": "1240046000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2922229000", "cashflowFromInvestment": "-1835261000", "stockBasedCompensation": "7661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 90697983000, "cost_of_revenue": 84537368000, "gross_profit": 6160615000, "ebit": 2763081000, "ebitda": 3575570000, "pretax_income": 1771039000, "tax_provision": 638719000, "net_income": 1150421000, "net_income_to_common": 1150421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3938951000, "total_current_assets": 16211700000, "total_assets": 30499400000, "short_term_debt": 2273997000, "long_term_debt": 12888935000, "total_debt": 15162932000, "total_liabilities": 20699400000, "total_equity": 9448100000, "shares_outstanding": 2357217024, "goodwill_and_intangibles": 2369355000 }, "cash_flow": { "operating_cash_flow": 2888959000, "capital_expenditure": 1415905000, "free_cash_flow": 4304864000, "dividends_paid": 808603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346348, "ticker_id": 4113, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2763081000", "ebitda": "3575570000", "netIncome": "1150421000", "grossProfit": "6160615000", "depreciation": "None", "totalRevenue": "90697983000", "costOfRevenue": "84537368000", "interestIncome": "247865000", "incomeBeforeTax": "1771039000", "interestExpense": "874914000", "operatingIncome": "1899354000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "638719000", "reportedCurrency": "BRL", "netInterestIncome": "-296028000", "nonInterestIncome": "None", "operatingExpenses": "3948062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63085000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "84537368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812489000", "sellingGeneralAndAdministrative": "1625839000", "netIncomeFromContinuingOperations": "1132320000" }, "balance": { "goodwill": "1525088000", "inventory": "3354500000", "commonStock": "5171800000", "currentDebt": "None", "investments": "None", "totalAssets": "30499400000", "longTermDebt": "12888935000", "shortTermDebt": "2273997000", "treasuryStock": "-485383000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "844267000", "reportedCurrency": "BRL", "retainedEarnings": "4208447000", "totalLiabilities": "20699400000", "otherCurrentAssets": "1628549000", "totalCurrentAssets": "16211700000", "currentLongTermDebt": "2271148000", "longTermInvestments": "331436000", "shortTermInvestments": "2853106000", "currentNetReceivables": "5877548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14287700000", "currentAccountsPayable": "2735178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7264860000", "shortLongTermDebtTotal": "15206200000", "totalShareholderEquity": "9448100000", "capitalLeaseObligations": "46066000", "otherCurrentLiabilities": "1033051000", "totalCurrentLiabilities": "6336800000", "otherNonCurrentLiabilities": "123095000", "totalNonCurrentLiabilities": "14362600000", "cashAndShortTermInvestments": "3938951000", "commonStockSharesOutstanding": "2357217024", "intangibleAssetsExcludingGoodwill": "844267000", "cashAndCashEquivalentsAtCarryingValue": "3938951000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1132320000", "profitLoss": "None", "dividendPayout": "808603000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "168704000", "operatingCashflow": "2888959000", "capitalExpenditures": "1415905000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-801007000", "cashflowFromInvestment": "-3177633000", "stockBasedCompensation": "9923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "808603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90697983000, "cost_of_revenue": 84537368000, "gross_profit": 6160615000, "research_and_development": 63085000, "selling_general_admin": 1625839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2763081000, "depreciation_amortisation": 812489000, "ebitda": 3575570000, "interest_expense": 874914000, "interest_income": null, "other_non_operating": null, "pretax_income": 1771039000, "tax_provision": 638719000, "effective_tax_rate": null, "net_income": 1150421000, "net_income_continuing_ops": 1132320000, "net_income_to_common": 1150421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3938951000, "short_term_investments": 2853106000, "net_receivables": 5877548000, "inventory": 3354500000, "other_current_assets": null, "total_current_assets": 16211700000, "net_ppe": null, "goodwill": 1525088000, "intangible_assets": 844267000, "goodwill_and_intangibles": 2369355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14287700000, "total_assets": 30499400000, "short_term_debt": 2273997000, "accounts_payable": 2735178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6336800000, "long_term_debt": 12888935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14362600000, "total_liabilities": 20699400000, "total_debt": 15162932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4208447000, "total_equity": 9448100000, "shares_outstanding": 2357217024, "operating_cash_flow": 2888959000, "stock_based_compensation": 9923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1415905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3177633000, "dividends_paid": 808603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -801007000, "free_cash_flow": 4304864000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2763081000", "ebitda": "3575570000", "netIncome": "1150421000", "grossProfit": "6160615000", "depreciation": "None", "totalRevenue": "90697983000", "costOfRevenue": "84537368000", "interestIncome": "247865000", "incomeBeforeTax": "1771039000", "interestExpense": "874914000", "operatingIncome": "1899354000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "638719000", "reportedCurrency": "BRL", "netInterestIncome": "-296028000", "nonInterestIncome": "None", "operatingExpenses": "3948062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63085000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "84537368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812489000", "sellingGeneralAndAdministrative": "1625839000", "netIncomeFromContinuingOperations": "1132320000" }, "balance": { "goodwill": "1525088000", "inventory": "3354500000", "commonStock": "5171800000", "currentDebt": "None", "investments": "None", "totalAssets": "30499400000", "longTermDebt": "12888935000", "shortTermDebt": "2273997000", "treasuryStock": "-485383000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "844267000", "reportedCurrency": "BRL", "retainedEarnings": "4208447000", "totalLiabilities": "20699400000", "otherCurrentAssets": "1628549000", "totalCurrentAssets": "16211700000", "currentLongTermDebt": "2271148000", "longTermInvestments": "331436000", "shortTermInvestments": "2853106000", "currentNetReceivables": "5877548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14287700000", "currentAccountsPayable": "2735178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7264860000", "shortLongTermDebtTotal": "15206200000", "totalShareholderEquity": "9448100000", "capitalLeaseObligations": "46066000", "otherCurrentLiabilities": "1033051000", "totalCurrentLiabilities": "6336800000", "otherNonCurrentLiabilities": "123095000", "totalNonCurrentLiabilities": "14362600000", "cashAndShortTermInvestments": "3938951000", "commonStockSharesOutstanding": "2357217024", "intangibleAssetsExcludingGoodwill": "844267000", "cashAndCashEquivalentsAtCarryingValue": "3938951000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1132320000", "profitLoss": "None", "dividendPayout": "808603000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "168704000", "operatingCashflow": "2888959000", "capitalExpenditures": "1415905000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-801007000", "cashflowFromInvestment": "-3177633000", "stockBasedCompensation": "9923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "808603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 16004787369, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346311, "ticker_id": 4113, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2204672000", "ebitda": "2642552000", "netIncome": "875574000", "grossProfit": "3173938000", "depreciation": "None", "totalRevenue": "36751570000", "costOfRevenue": "33577632000", "interestIncome": "439951000", "incomeBeforeTax": "1412422000", "interestExpense": "792250000", "operatingIncome": "1822506000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "498264000", "reportedCurrency": "BRL", "netInterestIncome": "-373775000", "nonInterestIncome": "None", "operatingExpenses": "1351432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33577632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437880000", "sellingGeneralAndAdministrative": "655701000", "netIncomeFromContinuingOperations": "914158000" }, "balance": { "goodwill": "274455282", "inventory": "912368737", "commonStock": "1603062780", "currentDebt": "None", "investments": "None", "totalAssets": "10251692959", "longTermDebt": "15067921000", "shortTermDebt": "936866369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "412244500", "reportedCurrency": "BRL", "retainedEarnings": "1714415743", "totalLiabilities": "6536652015", "otherCurrentAssets": "208746188", "totalCurrentAssets": "4173803990", "currentLongTermDebt": "4359732000", "longTermInvestments": "2548443000", "shortTermInvestments": "661932803", "currentNetReceivables": "1615926461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6077888969", "currentAccountsPayable": "895695046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4239331245", "totalShareholderEquity": "3305707289", "capitalLeaseObligations": "1694391000", "otherCurrentLiabilities": "672145954", "totalCurrentLiabilities": "2504707369", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "4031944645", "cashAndShortTermInvestments": "774829800", "commonStockSharesOutstanding": "1092953000", "intangibleAssetsExcludingGoodwill": "412244500", "cashAndCashEquivalentsAtCarryingValue": "774829800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843016652", "profitLoss": "None", "dividendPayout": "1524134.30", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-286090178", "operatingCashflow": "525498229", "capitalExpenditures": "354598393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244537930", "cashflowFromInvestment": "453114685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524134.30", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421597864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "research_and_development": null, "selling_general_admin": 655701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2204672000, "depreciation_amortisation": 437880000, "ebitda": 2642552000, "interest_expense": 792250000, "interest_income": null, "other_non_operating": null, "pretax_income": 1412422000, "tax_provision": 498264000, "effective_tax_rate": null, "net_income": 875574000, "net_income_continuing_ops": 914158000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774829800, "short_term_investments": 661932803, "net_receivables": 1615926461, "inventory": 912368737, "other_current_assets": null, "total_current_assets": 4173803990, "net_ppe": null, "goodwill": 274455282, "intangible_assets": 412244500, "goodwill_and_intangibles": 686699782, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6077888969, "total_assets": 10251692959, "short_term_debt": 936866369, "accounts_payable": 895695046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504707369, "long_term_debt": 15067921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031944645, "total_liabilities": 6536652015, "total_debt": 16004787369, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1714415743, "total_equity": 3305707289, "shares_outstanding": 1092953000, "operating_cash_flow": 525498229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354598393, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453114685, "dividends_paid": 1524134.3, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244537930, "free_cash_flow": 880096622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2204672000", "ebitda": "2642552000", "netIncome": "875574000", "grossProfit": "3173938000", "depreciation": "None", "totalRevenue": "36751570000", "costOfRevenue": "33577632000", "interestIncome": "439951000", "incomeBeforeTax": "1412422000", "interestExpense": "792250000", "operatingIncome": "1822506000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "498264000", "reportedCurrency": "BRL", "netInterestIncome": "-373775000", "nonInterestIncome": "None", "operatingExpenses": "1351432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33577632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437880000", "sellingGeneralAndAdministrative": "655701000", "netIncomeFromContinuingOperations": "914158000" }, "balance": { "goodwill": "274455282", "inventory": "912368737", "commonStock": "1603062780", "currentDebt": "None", "investments": "None", "totalAssets": "10251692959", "longTermDebt": "15067921000", "shortTermDebt": "936866369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "412244500", "reportedCurrency": "BRL", "retainedEarnings": "1714415743", "totalLiabilities": "6536652015", "otherCurrentAssets": "208746188", "totalCurrentAssets": "4173803990", "currentLongTermDebt": "4359732000", "longTermInvestments": "2548443000", "shortTermInvestments": "661932803", "currentNetReceivables": "1615926461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6077888969", "currentAccountsPayable": "895695046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4239331245", "totalShareholderEquity": "3305707289", "capitalLeaseObligations": "1694391000", "otherCurrentLiabilities": "672145954", "totalCurrentLiabilities": "2504707369", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "4031944645", "cashAndShortTermInvestments": "774829800", "commonStockSharesOutstanding": "1092953000", "intangibleAssetsExcludingGoodwill": "412244500", "cashAndCashEquivalentsAtCarryingValue": "774829800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843016652", "profitLoss": "None", "dividendPayout": "1524134.30", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-286090178", "operatingCashflow": "525498229", "capitalExpenditures": "354598393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244537930", "cashflowFromInvestment": "453114685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524134.30", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421597864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 20437555000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346312, "ticker_id": 4113, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1288989000", "ebitda": "1724733000", "netIncome": "323455000", "grossProfit": "2591927000", "depreciation": "None", "totalRevenue": "37951380000", "costOfRevenue": "35359453000", "interestIncome": "356375000", "incomeBeforeTax": "642981000", "interestExpense": "646008000", "operatingIncome": "1131290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "204372000", "reportedCurrency": "BRL", "netInterestIncome": "-328701000", "nonInterestIncome": "None", "operatingExpenses": "1460637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35359453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435744000", "sellingGeneralAndAdministrative": "622460000", "netIncomeFromContinuingOperations": "438609000" }, "balance": { "goodwill": "1500791000", "inventory": "4242034000", "commonStock": "7983092000", "currentDebt": "None", "investments": "None", "totalAssets": "50266543000", "longTermDebt": "15845005000", "shortTermDebt": "4592550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1814022000", "reportedCurrency": "BRL", "retainedEarnings": "8427582000", "totalLiabilities": "32544824000", "otherCurrentAssets": "663554000", "totalCurrentAssets": "19166846000", "currentLongTermDebt": "4251131000", "longTermInvestments": "2902978000", "shortTermInvestments": "3849825000", "currentNetReceivables": "7237902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31099697000", "currentAccountsPayable": "4644797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14095791000", "shortLongTermDebtTotal": "21821937000", "totalShareholderEquity": "15658410000", "capitalLeaseObligations": "1739633000", "otherCurrentLiabilities": "2604051000", "totalCurrentLiabilities": "11841398000", "otherNonCurrentLiabilities": "10881000", "totalNonCurrentLiabilities": "20703426000", "cashAndShortTermInvestments": "3173532000", "commonStockSharesOutstanding": "1087307868", "intangibleAssetsExcludingGoodwill": "1814022000", "cashAndCashEquivalentsAtCarryingValue": "3173532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513975328", "profitLoss": "None", "dividendPayout": "1265276088", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-409955794", "operatingCashflow": "1739420800", "capitalExpenditures": "675544659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640931102", "cashflowFromInvestment": "-2775142093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265276088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8970811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442369819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "research_and_development": null, "selling_general_admin": 622460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288989000, "depreciation_amortisation": 435744000, "ebitda": 1724733000, "interest_expense": 646008000, "interest_income": null, "other_non_operating": null, "pretax_income": 642981000, "tax_provision": 204372000, "effective_tax_rate": null, "net_income": 323455000, "net_income_continuing_ops": 438609000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173532000, "short_term_investments": 3849825000, "net_receivables": 7237902000, "inventory": 4242034000, "other_current_assets": null, "total_current_assets": 19166846000, "net_ppe": null, "goodwill": 1500791000, "intangible_assets": 1814022000, "goodwill_and_intangibles": 3314813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31099697000, "total_assets": 50266543000, "short_term_debt": 4592550000, "accounts_payable": 4644797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11841398000, "long_term_debt": 15845005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20703426000, "total_liabilities": 32544824000, "total_debt": 20437555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8427582000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "operating_cash_flow": 1739420800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675544659, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2775142093, "dividends_paid": 1265276088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1640931102, "free_cash_flow": 2414965459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1288989000", "ebitda": "1724733000", "netIncome": "323455000", "grossProfit": "2591927000", "depreciation": "None", "totalRevenue": "37951380000", "costOfRevenue": "35359453000", "interestIncome": "356375000", "incomeBeforeTax": "642981000", "interestExpense": "646008000", "operatingIncome": "1131290000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "204372000", "reportedCurrency": "BRL", "netInterestIncome": "-328701000", "nonInterestIncome": "None", "operatingExpenses": "1460637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35359453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435744000", "sellingGeneralAndAdministrative": "622460000", "netIncomeFromContinuingOperations": "438609000" }, "balance": { "goodwill": "1500791000", "inventory": "4242034000", "commonStock": "7983092000", "currentDebt": "None", "investments": "None", "totalAssets": "50266543000", "longTermDebt": "15845005000", "shortTermDebt": "4592550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1814022000", "reportedCurrency": "BRL", "retainedEarnings": "8427582000", "totalLiabilities": "32544824000", "otherCurrentAssets": "663554000", "totalCurrentAssets": "19166846000", "currentLongTermDebt": "4251131000", "longTermInvestments": "2902978000", "shortTermInvestments": "3849825000", "currentNetReceivables": "7237902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31099697000", "currentAccountsPayable": "4644797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14095791000", "shortLongTermDebtTotal": "21821937000", "totalShareholderEquity": "15658410000", "capitalLeaseObligations": "1739633000", "otherCurrentLiabilities": "2604051000", "totalCurrentLiabilities": "11841398000", "otherNonCurrentLiabilities": "10881000", "totalNonCurrentLiabilities": "20703426000", "cashAndShortTermInvestments": "3173532000", "commonStockSharesOutstanding": "1087307868", "intangibleAssetsExcludingGoodwill": "1814022000", "cashAndCashEquivalentsAtCarryingValue": "3173532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513975328", "profitLoss": "None", "dividendPayout": "1265276088", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-409955794", "operatingCashflow": "1739420800", "capitalExpenditures": "675544659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640931102", "cashflowFromInvestment": "-2775142093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265276088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8970811", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442369819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 37033855000, "cost_of_revenue": 34556279000, "gross_profit": 2477576000, "ebit": 1806389000, "ebitda": 2258863000, "pretax_income": 1031917000, "tax_provision": 257412000, "net_income": 709188000, "net_income_to_common": 709188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2534050000, "total_current_assets": 16297032000, "total_assets": 45564670000, "short_term_debt": 2978484000, "long_term_debt": 14143403000, "total_debt": 17121887000, "total_liabilities": 26898084000, "total_equity": 16387743000, "shares_outstanding": 1107587000, "goodwill_and_intangibles": 3239365000 }, "cash_flow": { "operating_cash_flow": 327996256, "capital_expenditure": 88202176, "free_cash_flow": 416198432, "dividends_paid": 73506548, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346314, "ticker_id": 4113, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1806389000", "ebitda": "2258863000", "netIncome": "709188000", "grossProfit": "2477576000", "depreciation": "None", "totalRevenue": "37033855000", "costOfRevenue": "34556279000", "interestIncome": "373444000", "incomeBeforeTax": "1031917000", "interestExpense": "774472000", "operatingIncome": "1428105000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "257412000", "reportedCurrency": "BRL", "netInterestIncome": "-401028000", "nonInterestIncome": "None", "operatingExpenses": "1049471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34556279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452474000", "sellingGeneralAndAdministrative": "569207000", "netIncomeFromContinuingOperations": "774505000" }, "balance": { "goodwill": "1338400000", "inventory": "3824082000", "commonStock": "7987100000", "currentDebt": "None", "investments": "None", "totalAssets": "45564670000", "longTermDebt": "14143403000", "shortTermDebt": "2978484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1900965000", "reportedCurrency": "BRL", "retainedEarnings": "1804478000", "totalLiabilities": "26898084000", "otherCurrentAssets": "1292410000", "totalCurrentAssets": "16297032000", "currentLongTermDebt": "2642037000", "longTermInvestments": "3114881000", "shortTermInvestments": "1489624000", "currentNetReceivables": "7156866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29267638000", "currentAccountsPayable": "3413134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13755988000", "shortLongTermDebtTotal": "18493316000", "totalShareholderEquity": "16387743000", "capitalLeaseObligations": "1707876000", "otherCurrentLiabilities": "1994770000", "totalCurrentLiabilities": "8909887000", "otherNonCurrentLiabilities": "20508000", "totalNonCurrentLiabilities": "17988197000", "cashAndShortTermInvestments": "2534050000", "commonStockSharesOutstanding": "1107587000", "intangibleAssetsExcludingGoodwill": "1900965000", "cashAndCashEquivalentsAtCarryingValue": "2534050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130544313", "profitLoss": "None", "dividendPayout": "73506548", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "40084845", "operatingCashflow": "327996256", "capitalExpenditures": "88202176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166727824", "cashflowFromInvestment": "-217603411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73506548", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7289972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83043588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37033855000, "cost_of_revenue": 34556279000, "gross_profit": 2477576000, "research_and_development": null, "selling_general_admin": 569207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1806389000, "depreciation_amortisation": 452474000, "ebitda": 2258863000, "interest_expense": 774472000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031917000, "tax_provision": 257412000, "effective_tax_rate": null, "net_income": 709188000, "net_income_continuing_ops": 774505000, "net_income_to_common": 709188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2534050000, "short_term_investments": 1489624000, "net_receivables": 7156866000, "inventory": 3824082000, "other_current_assets": null, "total_current_assets": 16297032000, "net_ppe": null, "goodwill": 1338400000, "intangible_assets": 1900965000, "goodwill_and_intangibles": 3239365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29267638000, "total_assets": 45564670000, "short_term_debt": 2978484000, "accounts_payable": 3413134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8909887000, "long_term_debt": 14143403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17988197000, "total_liabilities": 26898084000, "total_debt": 17121887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1804478000, "total_equity": 16387743000, "shares_outstanding": 1107587000, "operating_cash_flow": 327996256, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88202176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217603411, "dividends_paid": 73506548, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166727824, "free_cash_flow": 416198432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1806389000", "ebitda": "2258863000", "netIncome": "709188000", "grossProfit": "2477576000", "depreciation": "None", "totalRevenue": "37033855000", "costOfRevenue": "34556279000", "interestIncome": "373444000", "incomeBeforeTax": "1031917000", "interestExpense": "774472000", "operatingIncome": "1428105000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "257412000", "reportedCurrency": "BRL", "netInterestIncome": "-401028000", "nonInterestIncome": "None", "operatingExpenses": "1049471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34556279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452474000", "sellingGeneralAndAdministrative": "569207000", "netIncomeFromContinuingOperations": "774505000" }, "balance": { "goodwill": "1338400000", "inventory": "3824082000", "commonStock": "7987100000", "currentDebt": "None", "investments": "None", "totalAssets": "45564670000", "longTermDebt": "14143403000", "shortTermDebt": "2978484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1900965000", "reportedCurrency": "BRL", "retainedEarnings": "1804478000", "totalLiabilities": "26898084000", "otherCurrentAssets": "1292410000", "totalCurrentAssets": "16297032000", "currentLongTermDebt": "2642037000", "longTermInvestments": "3114881000", "shortTermInvestments": "1489624000", "currentNetReceivables": "7156866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29267638000", "currentAccountsPayable": "3413134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13755988000", "shortLongTermDebtTotal": "18493316000", "totalShareholderEquity": "16387743000", "capitalLeaseObligations": "1707876000", "otherCurrentLiabilities": "1994770000", "totalCurrentLiabilities": "8909887000", "otherNonCurrentLiabilities": "20508000", "totalNonCurrentLiabilities": "17988197000", "cashAndShortTermInvestments": "2534050000", "commonStockSharesOutstanding": "1107587000", "intangibleAssetsExcludingGoodwill": "1900965000", "cashAndCashEquivalentsAtCarryingValue": "2534050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130544313", "profitLoss": "None", "dividendPayout": "73506548", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "40084845", "operatingCashflow": "327996256", "capitalExpenditures": "88202176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166727824", "cashflowFromInvestment": "-217603411", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73506548", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7289972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83043588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 34055043000, "cost_of_revenue": 31907336000, "gross_profit": 2147707000, "ebit": 2201739000, "ebitda": 2595613000, "pretax_income": 1525958000, "tax_provision": 354036000, "net_income": 1088364000, "net_income_to_common": 1088364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2897418000, "total_current_assets": 16857052000, "total_assets": 45608193000, "short_term_debt": 3406421000, "long_term_debt": 14158009000, "total_debt": 17564430000, "total_liabilities": 27212424000, "total_equity": 16073684000, "shares_outstanding": 1109447000, "goodwill_and_intangibles": 3660172000 }, "cash_flow": { "operating_cash_flow": 917903000, "capital_expenditure": 478690000, "free_cash_flow": 1396593000, "dividends_paid": 10194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346315, "ticker_id": 4113, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2201739000", "ebitda": "2595613000", "netIncome": "1088364000", "grossProfit": "2147707000", "depreciation": "None", "totalRevenue": "34055043000", "costOfRevenue": "31907336000", "interestIncome": "644368000", "incomeBeforeTax": "1525958000", "interestExpense": "675781000", "operatingIncome": "1409856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "354036000", "reportedCurrency": "BRL", "netInterestIncome": "-31413000", "nonInterestIncome": "None", "operatingExpenses": "737851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31907336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393874000", "sellingGeneralAndAdministrative": "539384000", "netIncomeFromContinuingOperations": "1171922000" }, "balance": { "goodwill": "1314733000", "inventory": "4038595000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "45608193000", "longTermDebt": "14158009000", "shortTermDebt": "3406421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2345439000", "reportedCurrency": "BRL", "retainedEarnings": "1421253000", "totalLiabilities": "27212424000", "otherCurrentAssets": "1293970000", "totalCurrentAssets": "16857052000", "currentLongTermDebt": "3030887000", "longTermInvestments": "2929762000", "shortTermInvestments": "1088104000", "currentNetReceivables": "7538965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28751141000", "currentAccountsPayable": "3113241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13522488000", "shortLongTermDebtTotal": "18937993000", "totalShareholderEquity": "16073684000", "capitalLeaseObligations": "1749097000", "otherCurrentLiabilities": "2186795000", "totalCurrentLiabilities": "9279761000", "otherNonCurrentLiabilities": "29760000", "totalNonCurrentLiabilities": "17932663000", "cashAndShortTermInvestments": "2897418000", "commonStockSharesOutstanding": "1109447000", "intangibleAssetsExcludingGoodwill": "2345439000", "cashAndCashEquivalentsAtCarryingValue": "2897418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171922000", "profitLoss": "None", "dividendPayout": "10194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "259970000", "operatingCashflow": "917903000", "capitalExpenditures": "478690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170411000", "cashflowFromInvestment": "391008000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34055043000, "cost_of_revenue": 31907336000, "gross_profit": 2147707000, "research_and_development": null, "selling_general_admin": 539384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2201739000, "depreciation_amortisation": 393874000, "ebitda": 2595613000, "interest_expense": 675781000, "interest_income": null, "other_non_operating": null, "pretax_income": 1525958000, "tax_provision": 354036000, "effective_tax_rate": null, "net_income": 1088364000, "net_income_continuing_ops": 1171922000, "net_income_to_common": 1088364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2897418000, "short_term_investments": 1088104000, "net_receivables": 7538965000, "inventory": 4038595000, "other_current_assets": null, "total_current_assets": 16857052000, "net_ppe": null, "goodwill": 1314733000, "intangible_assets": 2345439000, "goodwill_and_intangibles": 3660172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28751141000, "total_assets": 45608193000, "short_term_debt": 3406421000, "accounts_payable": 3113241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9279761000, "long_term_debt": 14158009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17932663000, "total_liabilities": 27212424000, "total_debt": 17564430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1421253000, "total_equity": 16073684000, "shares_outstanding": 1109447000, "operating_cash_flow": 917903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391008000, "dividends_paid": 10194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170411000, "free_cash_flow": 1396593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2201739000", "ebitda": "2595613000", "netIncome": "1088364000", "grossProfit": "2147707000", "depreciation": "None", "totalRevenue": "34055043000", "costOfRevenue": "31907336000", "interestIncome": "644368000", "incomeBeforeTax": "1525958000", "interestExpense": "675781000", "operatingIncome": "1409856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "354036000", "reportedCurrency": "BRL", "netInterestIncome": "-31413000", "nonInterestIncome": "None", "operatingExpenses": "737851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31907336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393874000", "sellingGeneralAndAdministrative": "539384000", "netIncomeFromContinuingOperations": "1171922000" }, "balance": { "goodwill": "1314733000", "inventory": "4038595000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "45608193000", "longTermDebt": "14158009000", "shortTermDebt": "3406421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2345439000", "reportedCurrency": "BRL", "retainedEarnings": "1421253000", "totalLiabilities": "27212424000", "otherCurrentAssets": "1293970000", "totalCurrentAssets": "16857052000", "currentLongTermDebt": "3030887000", "longTermInvestments": "2929762000", "shortTermInvestments": "1088104000", "currentNetReceivables": "7538965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28751141000", "currentAccountsPayable": "3113241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13522488000", "shortLongTermDebtTotal": "18937993000", "totalShareholderEquity": "16073684000", "capitalLeaseObligations": "1749097000", "otherCurrentLiabilities": "2186795000", "totalCurrentLiabilities": "9279761000", "otherNonCurrentLiabilities": "29760000", "totalNonCurrentLiabilities": "17932663000", "cashAndShortTermInvestments": "2897418000", "commonStockSharesOutstanding": "1109447000", "intangibleAssetsExcludingGoodwill": "2345439000", "cashAndCashEquivalentsAtCarryingValue": "2897418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171922000", "profitLoss": "None", "dividendPayout": "10194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "259970000", "operatingCashflow": "917903000", "capitalExpenditures": "478690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170411000", "cashflowFromInvestment": "391008000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 33329262000, "cost_of_revenue": 31187631000, "gross_profit": 2141631000, "ebit": 982512000, "ebitda": 1286583000, "pretax_income": 611053000, "tax_provision": 247869000, "net_income": 332846000, "net_income_to_common": 332846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436088000, "total_current_assets": 14574123000, "total_assets": 37754597000, "short_term_debt": 2901421000, "long_term_debt": 10976954000, "total_debt": 13878375000, "total_liabilities": 21864191000, "total_equity": 15195537000, "shares_outstanding": 1110955000, "goodwill_and_intangibles": 2073777000 }, "cash_flow": { "operating_cash_flow": 3019000, "capital_expenditure": 381891000, "free_cash_flow": 384910000, "dividends_paid": 487502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346316, "ticker_id": 4113, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982512000", "ebitda": "1286583000", "netIncome": "332846000", "grossProfit": "2141631000", "depreciation": "None", "totalRevenue": "33329262000", "costOfRevenue": "31187631000", "interestIncome": "168597000", "incomeBeforeTax": "611053000", "interestExpense": "371459000", "operatingIncome": "982779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247869000", "reportedCurrency": "BRL", "netInterestIncome": "-206528000", "nonInterestIncome": "None", "operatingExpenses": "1158852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31187631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304071000", "sellingGeneralAndAdministrative": "518362000", "netIncomeFromContinuingOperations": "363184000" }, "balance": { "goodwill": "982359000", "inventory": "4134837000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "37754597000", "longTermDebt": "10976954000", "shortTermDebt": "2901421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1091418000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "21864191000", "otherCurrentAssets": "551273000", "totalCurrentAssets": "14574123000", "currentLongTermDebt": "2582489000", "longTermInvestments": "5280881000", "shortTermInvestments": "1301330000", "currentNetReceivables": "7150595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23180474000", "currentAccountsPayable": "3533665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8894776000", "shortLongTermDebtTotal": "15041673000", "totalShareholderEquity": "15195537000", "capitalLeaseObligations": "1482230000", "otherCurrentLiabilities": "1535171000", "totalCurrentLiabilities": "8299316000", "otherNonCurrentLiabilities": "48920000", "totalNonCurrentLiabilities": "13564875000", "cashAndShortTermInvestments": "1436088000", "commonStockSharesOutstanding": "1110955000", "intangibleAssetsExcludingGoodwill": "1091418000", "cashAndCashEquivalentsAtCarryingValue": "1436088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363184000", "profitLoss": "None", "dividendPayout": "487502000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-216476000", "operatingCashflow": "3019000", "capitalExpenditures": "381891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1442442000", "cashflowFromInvestment": "827272000", "stockBasedCompensation": "34032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33329262000, "cost_of_revenue": 31187631000, "gross_profit": 2141631000, "research_and_development": null, "selling_general_admin": 518362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982512000, "depreciation_amortisation": 304071000, "ebitda": 1286583000, "interest_expense": 371459000, "interest_income": null, "other_non_operating": null, "pretax_income": 611053000, "tax_provision": 247869000, "effective_tax_rate": null, "net_income": 332846000, "net_income_continuing_ops": 363184000, "net_income_to_common": 332846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436088000, "short_term_investments": 1301330000, "net_receivables": 7150595000, "inventory": 4134837000, "other_current_assets": null, "total_current_assets": 14574123000, "net_ppe": null, "goodwill": 982359000, "intangible_assets": 1091418000, "goodwill_and_intangibles": 2073777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23180474000, "total_assets": 37754597000, "short_term_debt": 2901421000, "accounts_payable": 3533665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8299316000, "long_term_debt": 10976954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13564875000, "total_liabilities": 21864191000, "total_debt": 13878375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8195221000, "total_equity": 15195537000, "shares_outstanding": 1110955000, "operating_cash_flow": 3019000, "stock_based_compensation": 34032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 827272000, "dividends_paid": 487502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1442442000, "free_cash_flow": 384910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "982512000", "ebitda": "1286583000", "netIncome": "332846000", "grossProfit": "2141631000", "depreciation": "None", "totalRevenue": "33329262000", "costOfRevenue": "31187631000", "interestIncome": "168597000", "incomeBeforeTax": "611053000", "interestExpense": "371459000", "operatingIncome": "982779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247869000", "reportedCurrency": "BRL", "netInterestIncome": "-206528000", "nonInterestIncome": "None", "operatingExpenses": "1158852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31187631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304071000", "sellingGeneralAndAdministrative": "518362000", "netIncomeFromContinuingOperations": "363184000" }, "balance": { "goodwill": "982359000", "inventory": "4134837000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "37754597000", "longTermDebt": "10976954000", "shortTermDebt": "2901421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1091418000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "21864191000", "otherCurrentAssets": "551273000", "totalCurrentAssets": "14574123000", "currentLongTermDebt": "2582489000", "longTermInvestments": "5280881000", "shortTermInvestments": "1301330000", "currentNetReceivables": "7150595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23180474000", "currentAccountsPayable": "3533665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8894776000", "shortLongTermDebtTotal": "15041673000", "totalShareholderEquity": "15195537000", "capitalLeaseObligations": "1482230000", "otherCurrentLiabilities": "1535171000", "totalCurrentLiabilities": "8299316000", "otherNonCurrentLiabilities": "48920000", "totalNonCurrentLiabilities": "13564875000", "cashAndShortTermInvestments": "1436088000", "commonStockSharesOutstanding": "1110955000", "intangibleAssetsExcludingGoodwill": "1091418000", "cashAndCashEquivalentsAtCarryingValue": "1436088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363184000", "profitLoss": "None", "dividendPayout": "487502000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-216476000", "operatingCashflow": "3019000", "capitalExpenditures": "381891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1442442000", "cashflowFromInvestment": "827272000", "stockBasedCompensation": "34032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 35401392000, "cost_of_revenue": 33237116000, "gross_profit": 2164276000, "ebit": 974915000, "ebitda": 1291621000, "pretax_income": 1656888000, "tax_provision": 776069000, "net_income": 841769000, "net_income_to_common": 841769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071592999, "total_current_assets": 16047721000, "total_assets": 39558074000, "short_term_debt": 3869220000, "long_term_debt": 10752866000, "total_debt": 14622086000, "total_liabilities": 23734630001, "total_equity": 15158717999, "shares_outstanding": 1107894736, "goodwill_and_intangibles": 4274011000 }, "cash_flow": { "operating_cash_flow": 2230595000, "capital_expenditure": 687907000, "free_cash_flow": 2918502000, "dividends_paid": 52476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346317, "ticker_id": 4113, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "974915000", "ebitda": "1291621000", "netIncome": "841769000", "grossProfit": "2164276000", "depreciation": "None", "totalRevenue": "35401392000", "costOfRevenue": "33237116000", "interestIncome": "180174000", "incomeBeforeTax": "1656888000", "interestExpense": "341241000", "operatingIncome": "2112659999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "776069000", "reportedCurrency": "BRL", "netInterestIncome": "-206680000", "nonInterestIncome": "None", "operatingExpenses": "51616001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33237116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316706000", "sellingGeneralAndAdministrative": "497259000", "netIncomeFromContinuingOperations": "880819000" }, "balance": { "goodwill": "1874709000", "inventory": "3917076000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39558074000", "longTermDebt": "10752866000", "shortTermDebt": "3869220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2399302000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "23734630001", "otherCurrentAssets": "3453796000", "totalCurrentAssets": "16047721000", "currentLongTermDebt": "3552760000", "longTermInvestments": "5555713000", "shortTermInvestments": "2553011000", "currentNetReceivables": "4052245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23510353000", "currentAccountsPayable": "4532889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8807290000", "shortLongTermDebtTotal": "15790778000", "totalShareholderEquity": "15158717999", "capitalLeaseObligations": "1485152000", "otherCurrentLiabilities": "2091092000", "totalCurrentLiabilities": "10493201000", "otherNonCurrentLiabilities": "63135000", "totalNonCurrentLiabilities": "13241429001", "cashAndShortTermInvestments": "2071592999", "commonStockSharesOutstanding": "1107894736", "intangibleAssetsExcludingGoodwill": "2399302000", "cashAndCashEquivalentsAtCarryingValue": "2071592999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841769000", "profitLoss": "None", "dividendPayout": "52476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "826713000", "operatingCashflow": "2230595000", "capitalExpenditures": "687907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795944000", "cashflowFromInvestment": "-6387950000", "stockBasedCompensation": "34032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35401392000, "cost_of_revenue": 33237116000, "gross_profit": 2164276000, "research_and_development": null, "selling_general_admin": 497259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974915000, "depreciation_amortisation": 316706000, "ebitda": 1291621000, "interest_expense": 341241000, "interest_income": null, "other_non_operating": null, "pretax_income": 1656888000, "tax_provision": 776069000, "effective_tax_rate": null, "net_income": 841769000, "net_income_continuing_ops": 880819000, "net_income_to_common": 841769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071592999, "short_term_investments": 2553011000, "net_receivables": 4052245000, "inventory": 3917076000, "other_current_assets": null, "total_current_assets": 16047721000, "net_ppe": null, "goodwill": 1874709000, "intangible_assets": 2399302000, "goodwill_and_intangibles": 4274011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23510353000, "total_assets": 39558074000, "short_term_debt": 3869220000, "accounts_payable": 4532889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10493201000, "long_term_debt": 10752866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13241429001, "total_liabilities": 23734630001, "total_debt": 14622086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8195221000, "total_equity": 15158717999, "shares_outstanding": 1107894736, "operating_cash_flow": 2230595000, "stock_based_compensation": 34032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6387950000, "dividends_paid": 52476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -795944000, "free_cash_flow": 2918502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "974915000", "ebitda": "1291621000", "netIncome": "841769000", "grossProfit": "2164276000", "depreciation": "None", "totalRevenue": "35401392000", "costOfRevenue": "33237116000", "interestIncome": "180174000", "incomeBeforeTax": "1656888000", "interestExpense": "341241000", "operatingIncome": "2112659999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "776069000", "reportedCurrency": "BRL", "netInterestIncome": "-206680000", "nonInterestIncome": "None", "operatingExpenses": "51616001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33237116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316706000", "sellingGeneralAndAdministrative": "497259000", "netIncomeFromContinuingOperations": "880819000" }, "balance": { "goodwill": "1874709000", "inventory": "3917076000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39558074000", "longTermDebt": "10752866000", "shortTermDebt": "3869220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2399302000", "reportedCurrency": "BRL", "retainedEarnings": "8195221000", "totalLiabilities": "23734630001", "otherCurrentAssets": "3453796000", "totalCurrentAssets": "16047721000", "currentLongTermDebt": "3552760000", "longTermInvestments": "5555713000", "shortTermInvestments": "2553011000", "currentNetReceivables": "4052245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23510353000", "currentAccountsPayable": "4532889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8807290000", "shortLongTermDebtTotal": "15790778000", "totalShareholderEquity": "15158717999", "capitalLeaseObligations": "1485152000", "otherCurrentLiabilities": "2091092000", "totalCurrentLiabilities": "10493201000", "otherNonCurrentLiabilities": "63135000", "totalNonCurrentLiabilities": "13241429001", "cashAndShortTermInvestments": "2071592999", "commonStockSharesOutstanding": "1107894736", "intangibleAssetsExcludingGoodwill": "2399302000", "cashAndCashEquivalentsAtCarryingValue": "2071592999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841769000", "profitLoss": "None", "dividendPayout": "52476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "826713000", "operatingCashflow": "2230595000", "capitalExpenditures": "687907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-795944000", "cashflowFromInvestment": "-6387950000", "stockBasedCompensation": "34032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 35357672000, "cost_of_revenue": 33075501000, "gross_profit": 2282171000, "ebit": 1335269000, "ebitda": 1635507000, "pretax_income": 1006200000, "tax_provision": 307778000, "net_income": 651582000, "net_income_to_common": 651582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3855366000, "total_current_assets": 16166104000, "total_assets": 39321790000, "short_term_debt": 3707525000, "long_term_debt": 10465110000, "total_debt": 14172635000, "total_liabilities": 23973306000, "total_equity": 14703834000, "shares_outstanding": 1119907000, "goodwill_and_intangibles": 2161778000 }, "cash_flow": { "operating_cash_flow": 780473000, "capital_expenditure": 415915000, "free_cash_flow": 1196388000, "dividends_paid": 319978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346319, "ticker_id": 4113, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1335269000", "ebitda": "1635507000", "netIncome": "651582000", "grossProfit": "2282171000", "depreciation": "None", "totalRevenue": "35357672000", "costOfRevenue": "33075501000", "interestIncome": "220808000", "incomeBeforeTax": "1006200000", "interestExpense": "329069000", "operatingIncome": "1079261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "307778000", "reportedCurrency": "USD", "netInterestIncome": "-108261000", "nonInterestIncome": "None", "operatingExpenses": "1202910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33075501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300238000", "sellingGeneralAndAdministrative": "420531000", "netIncomeFromContinuingOperations": "698422000" }, "balance": { "goodwill": "987112000", "inventory": "4742344000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39321790000", "longTermDebt": "10465110000", "shortTermDebt": "3707525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174666000", "reportedCurrency": "BRL", "retainedEarnings": "1248510000", "totalLiabilities": "23973306000", "otherCurrentAssets": "3063898000", "totalCurrentAssets": "16166104000", "currentLongTermDebt": "3386400000", "longTermInvestments": "4857024000", "shortTermInvestments": "377405000", "currentNetReceivables": "4127091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23155686000", "currentAccountsPayable": "4342412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8446946000", "shortLongTermDebtTotal": "15340792000", "totalShareholderEquity": "14703834000", "capitalLeaseObligations": "1489282000", "otherCurrentLiabilities": "1713091000", "totalCurrentLiabilities": "10292359000", "otherNonCurrentLiabilities": "84346000", "totalNonCurrentLiabilities": "13680947000", "cashAndShortTermInvestments": "3855366000", "commonStockSharesOutstanding": "1119907000", "intangibleAssetsExcludingGoodwill": "1174666000", "cashAndCashEquivalentsAtCarryingValue": "3855366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698422000", "profitLoss": "None", "dividendPayout": "319978000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-752734000", "operatingCashflow": "780473000", "capitalExpenditures": "415915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514312000", "cashflowFromInvestment": "-241526000", "stockBasedCompensation": "24246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35357672000, "cost_of_revenue": 33075501000, "gross_profit": 2282171000, "research_and_development": null, "selling_general_admin": 420531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1335269000, "depreciation_amortisation": 300238000, "ebitda": 1635507000, "interest_expense": 329069000, "interest_income": null, "other_non_operating": null, "pretax_income": 1006200000, "tax_provision": 307778000, "effective_tax_rate": null, "net_income": 651582000, "net_income_continuing_ops": 698422000, "net_income_to_common": 651582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3855366000, "short_term_investments": 377405000, "net_receivables": 4127091000, "inventory": 4742344000, "other_current_assets": null, "total_current_assets": 16166104000, "net_ppe": null, "goodwill": 987112000, "intangible_assets": 1174666000, "goodwill_and_intangibles": 2161778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23155686000, "total_assets": 39321790000, "short_term_debt": 3707525000, "accounts_payable": 4342412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10292359000, "long_term_debt": 10465110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13680947000, "total_liabilities": 23973306000, "total_debt": 14172635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1248510000, "total_equity": 14703834000, "shares_outstanding": 1119907000, "operating_cash_flow": 780473000, "stock_based_compensation": 24246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241526000, "dividends_paid": 319978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514312000, "free_cash_flow": 1196388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1335269000", "ebitda": "1635507000", "netIncome": "651582000", "grossProfit": "2282171000", "depreciation": "None", "totalRevenue": "35357672000", "costOfRevenue": "33075501000", "interestIncome": "220808000", "incomeBeforeTax": "1006200000", "interestExpense": "329069000", "operatingIncome": "1079261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "307778000", "reportedCurrency": "USD", "netInterestIncome": "-108261000", "nonInterestIncome": "None", "operatingExpenses": "1202910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33075501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300238000", "sellingGeneralAndAdministrative": "420531000", "netIncomeFromContinuingOperations": "698422000" }, "balance": { "goodwill": "987112000", "inventory": "4742344000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "39321790000", "longTermDebt": "10465110000", "shortTermDebt": "3707525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1174666000", "reportedCurrency": "BRL", "retainedEarnings": "1248510000", "totalLiabilities": "23973306000", "otherCurrentAssets": "3063898000", "totalCurrentAssets": "16166104000", "currentLongTermDebt": "3386400000", "longTermInvestments": "4857024000", "shortTermInvestments": "377405000", "currentNetReceivables": "4127091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23155686000", "currentAccountsPayable": "4342412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8446946000", "shortLongTermDebtTotal": "15340792000", "totalShareholderEquity": "14703834000", "capitalLeaseObligations": "1489282000", "otherCurrentLiabilities": "1713091000", "totalCurrentLiabilities": "10292359000", "otherNonCurrentLiabilities": "84346000", "totalNonCurrentLiabilities": "13680947000", "cashAndShortTermInvestments": "3855366000", "commonStockSharesOutstanding": "1119907000", "intangibleAssetsExcludingGoodwill": "1174666000", "cashAndCashEquivalentsAtCarryingValue": "3855366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698422000", "profitLoss": "None", "dividendPayout": "319978000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-752734000", "operatingCashflow": "780473000", "capitalExpenditures": "415915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514312000", "cashflowFromInvestment": "-241526000", "stockBasedCompensation": "24246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 32343947000, "cost_of_revenue": 30235855000, "gross_profit": 2108092000, "ebit": 1170182000, "ebitda": 1494132000, "pretax_income": 683849000, "tax_provision": 192636000, "net_income": 437915000, "net_income_to_common": 437915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3830731000, "total_current_assets": 15746103000, "total_assets": 38340170000, "short_term_debt": 3747208000, "long_term_debt": 10291879000, "total_debt": 14039087000, "total_liabilities": 23486319000, "total_equity": 14283802000, "shares_outstanding": 1119410000, "goodwill_and_intangibles": 1974696000 }, "cash_flow": { "operating_cash_flow": 221840344, "capital_expenditure": 71184804, "free_cash_flow": 293025148, "dividends_paid": 3965033, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346320, "ticker_id": 4113, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170182000", "ebitda": "1494132000", "netIncome": "437915000", "grossProfit": "2108092000", "depreciation": "None", "totalRevenue": "32343947000", "costOfRevenue": "30235855000", "interestIncome": "280585000", "incomeBeforeTax": "683849000", "interestExpense": "486333000", "operatingIncome": "950461000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192636000", "reportedCurrency": "BRL", "netInterestIncome": "-205748000", "nonInterestIncome": "None", "operatingExpenses": "1157631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30235855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323950000", "sellingGeneralAndAdministrative": "513502000", "netIncomeFromContinuingOperations": "491213000" }, "balance": { "goodwill": "942751000", "inventory": "3989611000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38340170000", "longTermDebt": "10291879000", "shortTermDebt": "3747208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1031945000", "reportedCurrency": "BRL", "retainedEarnings": "869486000", "totalLiabilities": "23486319000", "otherCurrentAssets": "151206000", "totalCurrentAssets": "15746103000", "currentLongTermDebt": "3414806000", "longTermInvestments": "4896604000", "shortTermInvestments": "300830000", "currentNetReceivables": "7473725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22594067000", "currentAccountsPayable": "4658120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15132854000", "totalShareholderEquity": "14283802000", "capitalLeaseObligations": "1426169000", "otherCurrentLiabilities": "1316343000", "totalCurrentLiabilities": "10150691000", "otherNonCurrentLiabilities": "109097000", "totalNonCurrentLiabilities": "13335628000", "cashAndShortTermInvestments": "3830731000", "commonStockSharesOutstanding": "1119410000", "intangibleAssetsExcludingGoodwill": "1031945000", "cashAndCashEquivalentsAtCarryingValue": "3830731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84004511", "profitLoss": "None", "dividendPayout": "3965033", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "75397348", "operatingCashflow": "221840344", "capitalExpenditures": "71184804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19029885", "cashflowFromInvestment": "-220202794", "stockBasedCompensation": "32964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3965033", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62142793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32343947000, "cost_of_revenue": 30235855000, "gross_profit": 2108092000, "research_and_development": null, "selling_general_admin": 513502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170182000, "depreciation_amortisation": 323950000, "ebitda": 1494132000, "interest_expense": 486333000, "interest_income": null, "other_non_operating": null, "pretax_income": 683849000, "tax_provision": 192636000, "effective_tax_rate": null, "net_income": 437915000, "net_income_continuing_ops": 491213000, "net_income_to_common": 437915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3830731000, "short_term_investments": 300830000, "net_receivables": 7473725000, "inventory": 3989611000, "other_current_assets": null, "total_current_assets": 15746103000, "net_ppe": null, "goodwill": 942751000, "intangible_assets": 1031945000, "goodwill_and_intangibles": 1974696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22594067000, "total_assets": 38340170000, "short_term_debt": 3747208000, "accounts_payable": 4658120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10150691000, "long_term_debt": 10291879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13335628000, "total_liabilities": 23486319000, "total_debt": 14039087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 869486000, "total_equity": 14283802000, "shares_outstanding": 1119410000, "operating_cash_flow": 221840344, "stock_based_compensation": 32964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71184804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220202794, "dividends_paid": 3965033, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19029885, "free_cash_flow": 293025148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1170182000", "ebitda": "1494132000", "netIncome": "437915000", "grossProfit": "2108092000", "depreciation": "None", "totalRevenue": "32343947000", "costOfRevenue": "30235855000", "interestIncome": "280585000", "incomeBeforeTax": "683849000", "interestExpense": "486333000", "operatingIncome": "950461000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192636000", "reportedCurrency": "BRL", "netInterestIncome": "-205748000", "nonInterestIncome": "None", "operatingExpenses": "1157631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30235855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323950000", "sellingGeneralAndAdministrative": "513502000", "netIncomeFromContinuingOperations": "491213000" }, "balance": { "goodwill": "942751000", "inventory": "3989611000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38340170000", "longTermDebt": "10291879000", "shortTermDebt": "3747208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1031945000", "reportedCurrency": "BRL", "retainedEarnings": "869486000", "totalLiabilities": "23486319000", "otherCurrentAssets": "151206000", "totalCurrentAssets": "15746103000", "currentLongTermDebt": "3414806000", "longTermInvestments": "4896604000", "shortTermInvestments": "300830000", "currentNetReceivables": "7473725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22594067000", "currentAccountsPayable": "4658120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15132854000", "totalShareholderEquity": "14283802000", "capitalLeaseObligations": "1426169000", "otherCurrentLiabilities": "1316343000", "totalCurrentLiabilities": "10150691000", "otherNonCurrentLiabilities": "109097000", "totalNonCurrentLiabilities": "13335628000", "cashAndShortTermInvestments": "3830731000", "commonStockSharesOutstanding": "1119410000", "intangibleAssetsExcludingGoodwill": "1031945000", "cashAndCashEquivalentsAtCarryingValue": "3830731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84004511", "profitLoss": "None", "dividendPayout": "3965033", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "75397348", "operatingCashflow": "221840344", "capitalExpenditures": "71184804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19029885", "cashflowFromInvestment": "-220202794", "stockBasedCompensation": "32964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3965033", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62142793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 30395902000, "cost_of_revenue": 28334690000, "gross_profit": 2061212000, "ebit": 959694000, "ebitda": 1239469000, "pretax_income": 664580000, "tax_provision": 209134000, "net_income": 431474000, "net_income_to_common": 431474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3747552000, "total_current_assets": 16574897000, "total_assets": 36613453000, "short_term_debt": 4087329000, "long_term_debt": 9187918000, "total_debt": 13275247000, "total_liabilities": 22237669000, "total_equity": 13828224000, "shares_outstanding": 1111626000, "goodwill_and_intangibles": 1872083000 }, "cash_flow": { "operating_cash_flow": -579920000, "capital_expenditure": 326198000, "free_cash_flow": -253722000, "dividends_paid": 437525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346321, "ticker_id": 4113, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959694000", "ebitda": "1239469000", "netIncome": "431474000", "grossProfit": "2061212000", "depreciation": "None", "totalRevenue": "30395902000", "costOfRevenue": "28334690000", "interestIncome": "148454000", "incomeBeforeTax": "664580000", "interestExpense": "59600948", "operatingIncome": "820535000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209134000", "reportedCurrency": "BRL", "netInterestIncome": "-153283000", "nonInterestIncome": "None", "operatingExpenses": "1240677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28334690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279775000", "sellingGeneralAndAdministrative": "440800000", "netIncomeFromContinuingOperations": "455446000" }, "balance": { "goodwill": "942617000", "inventory": "4371941000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "36613453000", "longTermDebt": "9187918000", "shortTermDebt": "4087329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "929466000", "reportedCurrency": "BRL", "retainedEarnings": "431528000", "totalLiabilities": "22237669000", "otherCurrentAssets": "184704000", "totalCurrentAssets": "16574897000", "currentLongTermDebt": "3773195000", "longTermInvestments": "2866186000", "shortTermInvestments": "309460000", "currentNetReceivables": "7961240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038556000", "currentAccountsPayable": "4381847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14433207000", "totalShareholderEquity": "13828224000", "capitalLeaseObligations": "1472094000", "otherCurrentLiabilities": "1161164000", "totalCurrentLiabilities": "9881355000", "otherNonCurrentLiabilities": "129502000", "totalNonCurrentLiabilities": "12356314000", "cashAndShortTermInvestments": "3747552000", "commonStockSharesOutstanding": "1111626000", "intangibleAssetsExcludingGoodwill": "929466000", "cashAndCashEquivalentsAtCarryingValue": "3747552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455446000", "profitLoss": "None", "dividendPayout": "437525000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-77210000", "operatingCashflow": "-579920000", "capitalExpenditures": "326198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178905000", "cashflowFromInvestment": "-1783804000", "stockBasedCompensation": "21035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30395902000, "cost_of_revenue": 28334690000, "gross_profit": 2061212000, "research_and_development": null, "selling_general_admin": 440800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959694000, "depreciation_amortisation": 279775000, "ebitda": 1239469000, "interest_expense": 59600948, "interest_income": null, "other_non_operating": null, "pretax_income": 664580000, "tax_provision": 209134000, "effective_tax_rate": null, "net_income": 431474000, "net_income_continuing_ops": 455446000, "net_income_to_common": 431474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3747552000, "short_term_investments": 309460000, "net_receivables": 7961240000, "inventory": 4371941000, "other_current_assets": null, "total_current_assets": 16574897000, "net_ppe": null, "goodwill": 942617000, "intangible_assets": 929466000, "goodwill_and_intangibles": 1872083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20038556000, "total_assets": 36613453000, "short_term_debt": 4087329000, "accounts_payable": 4381847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9881355000, "long_term_debt": 9187918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12356314000, "total_liabilities": 22237669000, "total_debt": 13275247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431528000, "total_equity": 13828224000, "shares_outstanding": 1111626000, "operating_cash_flow": -579920000, "stock_based_compensation": 21035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1783804000, "dividends_paid": 437525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178905000, "free_cash_flow": -253722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959694000", "ebitda": "1239469000", "netIncome": "431474000", "grossProfit": "2061212000", "depreciation": "None", "totalRevenue": "30395902000", "costOfRevenue": "28334690000", "interestIncome": "148454000", "incomeBeforeTax": "664580000", "interestExpense": "59600948", "operatingIncome": "820535000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209134000", "reportedCurrency": "BRL", "netInterestIncome": "-153283000", "nonInterestIncome": "None", "operatingExpenses": "1240677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28334690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279775000", "sellingGeneralAndAdministrative": "440800000", "netIncomeFromContinuingOperations": "455446000" }, "balance": { "goodwill": "942617000", "inventory": "4371941000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "36613453000", "longTermDebt": "9187918000", "shortTermDebt": "4087329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "929466000", "reportedCurrency": "BRL", "retainedEarnings": "431528000", "totalLiabilities": "22237669000", "otherCurrentAssets": "184704000", "totalCurrentAssets": "16574897000", "currentLongTermDebt": "3773195000", "longTermInvestments": "2866186000", "shortTermInvestments": "309460000", "currentNetReceivables": "7961240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20038556000", "currentAccountsPayable": "4381847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14433207000", "totalShareholderEquity": "13828224000", "capitalLeaseObligations": "1472094000", "otherCurrentLiabilities": "1161164000", "totalCurrentLiabilities": "9881355000", "otherNonCurrentLiabilities": "129502000", "totalNonCurrentLiabilities": "12356314000", "cashAndShortTermInvestments": "3747552000", "commonStockSharesOutstanding": "1111626000", "intangibleAssetsExcludingGoodwill": "929466000", "cashAndCashEquivalentsAtCarryingValue": "3747552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455446000", "profitLoss": "None", "dividendPayout": "437525000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-77210000", "operatingCashflow": "-579920000", "capitalExpenditures": "326198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178905000", "cashflowFromInvestment": "-1783804000", "stockBasedCompensation": "21035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 33420872000, "cost_of_revenue": 30351908000, "gross_profit": 3068964000, "ebit": 2079367000, "ebitda": 2391499000, "pretax_income": 1636854000, "tax_provision": 523054000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5925688000, "total_current_assets": 19348737000, "total_assets": 38934588000, "short_term_debt": 2304680000, "long_term_debt": 9777881000, "total_debt": 12082561000, "total_liabilities": 24904762000, "total_equity": 13506495000, "shares_outstanding": 1105679783, "goodwill_and_intangibles": 1636142000 }, "cash_flow": { "operating_cash_flow": 1275432000, "capital_expenditure": 269870000, "free_cash_flow": 1545302000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346322, "ticker_id": 4113, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2079367000", "ebitda": "2391499000", "netIncome": "1099000000", "grossProfit": "3068964000", "depreciation": "None", "totalRevenue": "33420872000", "costOfRevenue": "30351908000", "interestIncome": "156359000", "incomeBeforeTax": "1636854000", "interestExpense": "442513000", "operatingIncome": "1882130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523054000", "reportedCurrency": "BRL", "netInterestIncome": "-398357000", "nonInterestIncome": "None", "operatingExpenses": "1186834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30351908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312132000", "sellingGeneralAndAdministrative": "545844000", "netIncomeFromContinuingOperations": "1113994000" }, "balance": { "goodwill": "25350000", "inventory": "4291431000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38934588000", "longTermDebt": "9777881000", "shortTermDebt": "2304680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1610792000", "reportedCurrency": "BRL", "retainedEarnings": "134031000", "totalLiabilities": "24904762000", "otherCurrentAssets": "799764000", "totalCurrentAssets": "19348737000", "currentLongTermDebt": "1993254000", "longTermInvestments": "1270297000", "shortTermInvestments": "292934000", "currentNetReceivables": "8038920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19585851000", "currentAccountsPayable": "5722037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13291951000", "totalShareholderEquity": "13506495000", "capitalLeaseObligations": "1523934000", "otherCurrentLiabilities": "2482419000", "totalCurrentLiabilities": "11229658000", "otherNonCurrentLiabilities": "151319000", "totalNonCurrentLiabilities": "13675104000", "cashAndShortTermInvestments": "5925688000", "commonStockSharesOutstanding": "1105679783", "intangibleAssetsExcludingGoodwill": "1610792000", "cashAndCashEquivalentsAtCarryingValue": "5925688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-374220000", "operatingCashflow": "1275432000", "capitalExpenditures": "269870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33420872000, "cost_of_revenue": 30351908000, "gross_profit": 3068964000, "research_and_development": null, "selling_general_admin": 545844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2079367000, "depreciation_amortisation": 312132000, "ebitda": 2391499000, "interest_expense": 442513000, "interest_income": null, "other_non_operating": null, "pretax_income": 1636854000, "tax_provision": 523054000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1113994000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5925688000, "short_term_investments": 292934000, "net_receivables": 8038920000, "inventory": 4291431000, "other_current_assets": null, "total_current_assets": 19348737000, "net_ppe": null, "goodwill": 25350000, "intangible_assets": 1610792000, "goodwill_and_intangibles": 1636142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19585851000, "total_assets": 38934588000, "short_term_debt": 2304680000, "accounts_payable": 5722037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11229658000, "long_term_debt": 9777881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13675104000, "total_liabilities": 24904762000, "total_debt": 12082561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134031000, "total_equity": 13506495000, "shares_outstanding": 1105679783, "operating_cash_flow": 1275432000, "stock_based_compensation": 23636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -816700000, "free_cash_flow": 1545302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2079367000", "ebitda": "2391499000", "netIncome": "1099000000", "grossProfit": "3068964000", "depreciation": "None", "totalRevenue": "33420872000", "costOfRevenue": "30351908000", "interestIncome": "156359000", "incomeBeforeTax": "1636854000", "interestExpense": "442513000", "operatingIncome": "1882130000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523054000", "reportedCurrency": "BRL", "netInterestIncome": "-398357000", "nonInterestIncome": "None", "operatingExpenses": "1186834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30351908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312132000", "sellingGeneralAndAdministrative": "545844000", "netIncomeFromContinuingOperations": "1113994000" }, "balance": { "goodwill": "25350000", "inventory": "4291431000", "commonStock": "6621752000", "currentDebt": "None", "investments": "None", "totalAssets": "38934588000", "longTermDebt": "9777881000", "shortTermDebt": "2304680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1610792000", "reportedCurrency": "BRL", "retainedEarnings": "134031000", "totalLiabilities": "24904762000", "otherCurrentAssets": "799764000", "totalCurrentAssets": "19348737000", "currentLongTermDebt": "1993254000", "longTermInvestments": "1270297000", "shortTermInvestments": "292934000", "currentNetReceivables": "8038920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19585851000", "currentAccountsPayable": "5722037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13291951000", "totalShareholderEquity": "13506495000", "capitalLeaseObligations": "1523934000", "otherCurrentLiabilities": "2482419000", "totalCurrentLiabilities": "11229658000", "otherNonCurrentLiabilities": "151319000", "totalNonCurrentLiabilities": "13675104000", "cashAndShortTermInvestments": "5925688000", "commonStockSharesOutstanding": "1105679783", "intangibleAssetsExcludingGoodwill": "1610792000", "cashAndCashEquivalentsAtCarryingValue": "5925688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-374220000", "operatingCashflow": "1275432000", "capitalExpenditures": "269870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 32483536000, "cost_of_revenue": 29619258000, "gross_profit": 2864278000, "ebit": 1874280000, "ebitda": 2155724000, "pretax_income": 1277523000, "tax_provision": 386280000, "net_income": 864854000, "net_income_to_common": 864854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206169383, "total_current_assets": 3604073963, "total_assets": 7312143171, "short_term_debt": 519427395, "long_term_debt": 10072152000, "total_debt": 10591579395, "total_liabilities": 4666208343, "total_equity": 2537665427, "shares_outstanding": 1104256000, "goodwill_and_intangibles": 452697993 }, "cash_flow": { "operating_cash_flow": -184963500, "capital_expenditure": 455717700, "free_cash_flow": 270754200, "dividends_paid": 108322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346324, "ticker_id": 4113, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1874280000", "ebitda": "2155724000", "netIncome": "864854000", "grossProfit": "2864278000", "depreciation": "None", "totalRevenue": "32483536000", "costOfRevenue": "29619258000", "interestIncome": "203305000", "incomeBeforeTax": "1277523000", "interestExpense": "596757000", "operatingIncome": "1566670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "386280000", "reportedCurrency": "BRL", "netInterestIncome": "-300614000", "nonInterestIncome": "None", "operatingExpenses": "1297608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281444000", "sellingGeneralAndAdministrative": "549149000", "netIncomeFromContinuingOperations": "891243000" }, "balance": { "goodwill": "188796651", "inventory": "781976544", "commonStock": "1322974506", "currentDebt": "None", "investments": "None", "totalAssets": "7312143171", "longTermDebt": "10072152000", "shortTermDebt": "519427395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263901342", "reportedCurrency": "BRL", "retainedEarnings": "213420242", "totalLiabilities": "4666208343", "otherCurrentAssets": "25351634", "totalCurrentAssets": "3604073963", "currentLongTermDebt": "2306001000", "longTermInvestments": "907123000", "shortTermInvestments": "41797530", "currentNetReceivables": "1548778869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3708069208", "currentAccountsPayable": "1003880364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7832207000", "shortLongTermDebtTotal": "2779076360", "totalShareholderEquity": "2537665427", "capitalLeaseObligations": "1531680000", "otherCurrentLiabilities": "-201905008", "totalCurrentLiabilities": "1986391752", "otherNonCurrentLiabilities": "192926000", "totalNonCurrentLiabilities": "2679816590", "cashAndShortTermInvestments": "1206169383", "commonStockSharesOutstanding": "1104256000", "intangibleAssetsExcludingGoodwill": "263901342", "cashAndCashEquivalentsAtCarryingValue": "1206169383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-511112200", "profitLoss": "None", "dividendPayout": "108322000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-1233855500", "operatingCashflow": "-184963500", "capitalExpenditures": "455717700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397672200", "cashflowFromInvestment": "-455394000", "stockBasedCompensation": "-286518600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-551866800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32483536000, "cost_of_revenue": 29619258000, "gross_profit": 2864278000, "research_and_development": null, "selling_general_admin": 549149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1874280000, "depreciation_amortisation": 281444000, "ebitda": 2155724000, "interest_expense": 596757000, "interest_income": null, "other_non_operating": null, "pretax_income": 1277523000, "tax_provision": 386280000, "effective_tax_rate": null, "net_income": 864854000, "net_income_continuing_ops": 891243000, "net_income_to_common": 864854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206169383, "short_term_investments": 41797530, "net_receivables": 1548778869, "inventory": 781976544, "other_current_assets": null, "total_current_assets": 3604073963, "net_ppe": null, "goodwill": 188796651, "intangible_assets": 263901342, "goodwill_and_intangibles": 452697993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3708069208, "total_assets": 7312143171, "short_term_debt": 519427395, "accounts_payable": 1003880364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986391752, "long_term_debt": 10072152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2679816590, "total_liabilities": 4666208343, "total_debt": 10591579395, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213420242, "total_equity": 2537665427, "shares_outstanding": 1104256000, "operating_cash_flow": -184963500, "stock_based_compensation": -286518600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455717700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455394000, "dividends_paid": 108322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397672200, "free_cash_flow": 270754200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1874280000", "ebitda": "2155724000", "netIncome": "864854000", "grossProfit": "2864278000", "depreciation": "None", "totalRevenue": "32483536000", "costOfRevenue": "29619258000", "interestIncome": "203305000", "incomeBeforeTax": "1277523000", "interestExpense": "596757000", "operatingIncome": "1566670000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "386280000", "reportedCurrency": "BRL", "netInterestIncome": "-300614000", "nonInterestIncome": "None", "operatingExpenses": "1297608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281444000", "sellingGeneralAndAdministrative": "549149000", "netIncomeFromContinuingOperations": "891243000" }, "balance": { "goodwill": "188796651", "inventory": "781976544", "commonStock": "1322974506", "currentDebt": "None", "investments": "None", "totalAssets": "7312143171", "longTermDebt": "10072152000", "shortTermDebt": "519427395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "263901342", "reportedCurrency": "BRL", "retainedEarnings": "213420242", "totalLiabilities": "4666208343", "otherCurrentAssets": "25351634", "totalCurrentAssets": "3604073963", "currentLongTermDebt": "2306001000", "longTermInvestments": "907123000", "shortTermInvestments": "41797530", "currentNetReceivables": "1548778869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3708069208", "currentAccountsPayable": "1003880364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7832207000", "shortLongTermDebtTotal": "2779076360", "totalShareholderEquity": "2537665427", "capitalLeaseObligations": "1531680000", "otherCurrentLiabilities": "-201905008", "totalCurrentLiabilities": "1986391752", "otherNonCurrentLiabilities": "192926000", "totalNonCurrentLiabilities": "2679816590", "cashAndShortTermInvestments": "1206169383", "commonStockSharesOutstanding": "1104256000", "intangibleAssetsExcludingGoodwill": "263901342", "cashAndCashEquivalentsAtCarryingValue": "1206169383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-511112200", "profitLoss": "None", "dividendPayout": "108322000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-1233855500", "operatingCashflow": "-184963500", "capitalExpenditures": "455717700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397672200", "cashflowFromInvestment": "-455394000", "stockBasedCompensation": "-286518600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-551866800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "income_statement": { "revenue": 29592540000, "cost_of_revenue": 27920269000, "gross_profit": 1672271000, "ebit": 473254000, "ebitda": 849955000, "pretax_income": 297879000, "tax_provision": 59188000, "net_income": 213876000, "net_income_to_common": 213876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114856550, "total_current_assets": 3438968076, "total_assets": 7137771351, "short_term_debt": 577462271, "long_term_debt": 10195754000, "total_debt": 10773216271, "total_liabilities": 4524450248, "total_equity": 2507583126, "shares_outstanding": 1104379000, "goodwill_and_intangibles": 429382876 }, "cash_flow": { "operating_cash_flow": 898304000, "capital_expenditure": 197321000, "free_cash_flow": 1095625000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346325, "ticker_id": 4113, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:24.799698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473254000", "ebitda": "849955000", "netIncome": "213876000", "grossProfit": "1672271000", "depreciation": "None", "totalRevenue": "29592540000", "costOfRevenue": "27920269000", "interestIncome": "186675000", "incomeBeforeTax": "297879000", "interestExpense": "403398000", "operatingIncome": "513033000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59188000", "reportedCurrency": "BRL", "netInterestIncome": "-216723000", "nonInterestIncome": "None", "operatingExpenses": "1159238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27920269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376701000", "sellingGeneralAndAdministrative": "469239000", "netIncomeFromContinuingOperations": "238691000" }, "balance": { "goodwill": "192941127", "inventory": "764275290", "commonStock": "1372668325", "currentDebt": "None", "investments": "None", "totalAssets": "7137771351", "longTermDebt": "10195754000", "shortTermDebt": "577462271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "236441749", "reportedCurrency": "BRL", "retainedEarnings": "98899253", "totalLiabilities": "4524450248", "otherCurrentAssets": "28069651", "totalCurrentAssets": "3438968076", "currentLongTermDebt": "2499593000", "longTermInvestments": "622253000", "shortTermInvestments": "69947553", "currentNetReceivables": "1461819029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698803275", "currentAccountsPayable": "818793117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7760865000", "shortLongTermDebtTotal": "2948379975", "totalShareholderEquity": "2507583126", "capitalLeaseObligations": "1531004000", "otherCurrentLiabilities": "-28242601", "totalCurrentLiabilities": "1749533789", "otherNonCurrentLiabilities": "225398000", "totalNonCurrentLiabilities": "2774916459", "cashAndShortTermInvestments": "1114856550", "commonStockSharesOutstanding": "1104379000", "intangibleAssetsExcludingGoodwill": "236441749", "cashAndCashEquivalentsAtCarryingValue": "1114856550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238691000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "104283000", "operatingCashflow": "898304000", "capitalExpenditures": "197321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269649000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "139924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29592540000, "cost_of_revenue": 27920269000, "gross_profit": 1672271000, "research_and_development": null, "selling_general_admin": 469239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473254000, "depreciation_amortisation": 376701000, "ebitda": 849955000, "interest_expense": 403398000, "interest_income": null, "other_non_operating": null, "pretax_income": 297879000, "tax_provision": 59188000, "effective_tax_rate": null, "net_income": 213876000, "net_income_continuing_ops": 238691000, "net_income_to_common": 213876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114856550, "short_term_investments": 69947553, "net_receivables": 1461819029, "inventory": 764275290, "other_current_assets": null, "total_current_assets": 3438968076, "net_ppe": null, "goodwill": 192941127, "intangible_assets": 236441749, "goodwill_and_intangibles": 429382876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3698803275, "total_assets": 7137771351, "short_term_debt": 577462271, "accounts_payable": 818793117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749533789, "long_term_debt": 10195754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2774916459, "total_liabilities": 4524450248, "total_debt": 10773216271, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98899253, "total_equity": 2507583126, "shares_outstanding": 1104379000, "operating_cash_flow": 898304000, "stock_based_compensation": 139924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3494000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269649000, "free_cash_flow": 1095625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473254000", "ebitda": "849955000", "netIncome": "213876000", "grossProfit": "1672271000", "depreciation": "None", "totalRevenue": "29592540000", "costOfRevenue": "27920269000", "interestIncome": "186675000", "incomeBeforeTax": "297879000", "interestExpense": "403398000", "operatingIncome": "513033000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59188000", "reportedCurrency": "BRL", "netInterestIncome": "-216723000", "nonInterestIncome": "None", "operatingExpenses": "1159238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27920269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376701000", "sellingGeneralAndAdministrative": "469239000", "netIncomeFromContinuingOperations": "238691000" }, "balance": { "goodwill": "192941127", "inventory": "764275290", "commonStock": "1372668325", "currentDebt": "None", "investments": "None", "totalAssets": "7137771351", "longTermDebt": "10195754000", "shortTermDebt": "577462271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "236441749", "reportedCurrency": "BRL", "retainedEarnings": "98899253", "totalLiabilities": "4524450248", "otherCurrentAssets": "28069651", "totalCurrentAssets": "3438968076", "currentLongTermDebt": "2499593000", "longTermInvestments": "622253000", "shortTermInvestments": "69947553", "currentNetReceivables": "1461819029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3698803275", "currentAccountsPayable": "818793117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7760865000", "shortLongTermDebtTotal": "2948379975", "totalShareholderEquity": "2507583126", "capitalLeaseObligations": "1531004000", "otherCurrentLiabilities": "-28242601", "totalCurrentLiabilities": "1749533789", "otherNonCurrentLiabilities": "225398000", "totalNonCurrentLiabilities": "2774916459", "cashAndShortTermInvestments": "1114856550", "commonStockSharesOutstanding": "1104379000", "intangibleAssetsExcludingGoodwill": "236441749", "cashAndCashEquivalentsAtCarryingValue": "1114856550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238691000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "104283000", "operatingCashflow": "898304000", "capitalExpenditures": "197321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269649000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "139924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }