{ "ticker": { "uuid": "4a685f1b-244e-4850-ba57-13af52aad77b", "symbol": "UGP", "name": "Ultrapar Participacoes SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/4a685f1b-244e-4850-ba57-13af52aad77b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a685f1b-244e-4850-ba57-13af52aad77b/" }, "latest_snapshot": { "ticker": { "uuid": "4a685f1b-244e-4850-ba57-13af52aad77b", "symbol": "UGP", "name": "Ultrapar Participacoes SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/4a685f1b-244e-4850-ba57-13af52aad77b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a685f1b-244e-4850-ba57-13af52aad77b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.76, "momentum": 0.94, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 6.25, "market_cap": 6680132662.5, "pe_ratio": 2.2293, "earnings_yield": 0.6157, "ebitda_to_ev": 0.7569, "shareholder_yield": 0.2276, "roe": 0.9065, "piotroski_f_score": 6, "momentum_12_1": 0.8069, "volatility_252d": 0.3596 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.2293, "ev_ebitda": 1.3212, "earnings_yield": 0.6157, "fcf_yield": 0.4192, "shareholder_yield": 0.2276 }, "quality": { "roe": 0.9065, "roic": 0.7924, "gross_margin": 0.0713, "fcf_margin": 0.035, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0686, "eps_growth_1y": 0.3235, "fcf_growth_1y": 0.0657 }, "momentum": { "price_return_12m": 1.3528, "momentum_12_1": 0.8069, "relative_strength": 1.2038 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.76, "momentum_percentile": 0.94, "growth_composite": 15, "yield_composite": 2, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.83, "os": 0.98, "value": 0.97, "quality": 0.78, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 1.7405, "earnings_yield": 0.6998, "shareholder_yield": 0.2916, "roe": 0.9065, "momentum_12_1": 1.2216 }, { "week_end_date": "2026-06-14", "price": 4.89, "os": 0.98, "value": 0.97, "quality": 0.79, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 1.7476, "earnings_yield": 0.6984, "shareholder_yield": 0.2904, "roe": 0.9065, "momentum_12_1": 0.9503 }, { "week_end_date": "2026-06-21", "price": 4.8, "os": 0.98, "value": 0.97, "quality": 0.77, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 1.713, "earnings_yield": 0.7053, "shareholder_yield": 0.2963, "roe": 0.9065, "momentum_12_1": 0.9429 }, { "week_end_date": "2026-06-28", "price": 4.96, "os": 0.98, "value": 0.97, "quality": 0.8, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 1.7701, "earnings_yield": 0.6941, "shareholder_yield": 0.2867, "roe": 0.9065, "momentum_12_1": 0.7801 }, { "week_end_date": "2026-07-05", "price": 5.07, "os": 0.98, "value": 0.97, "quality": 0.77, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.8093, "earnings_yield": 0.6866, "shareholder_yield": 0.2805, "roe": 0.9065, "momentum_12_1": 0.5224 }, { "week_end_date": "2026-07-12", "price": 6, "os": 0.98, "value": 0.97, "quality": 0.76, "momentum": 0.87, "confidence": 0.98, "coverage": 1, "pe_ratio": 2.1401, "earnings_yield": 0.6295, "shareholder_yield": 0.2371, "roe": 0.9065, "momentum_12_1": 0.6591 }, { "week_end_date": "2026-07-19", "price": 6.25, "os": 0.98, "value": 0.97, "quality": 0.76, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 2.2293, "earnings_yield": 0.6157, "shareholder_yield": 0.2276, "roe": 0.9065, "momentum_12_1": 0.8069 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": -266954000, "shares_issued": null, "net_debt_issued": 3054286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": -266954000, "shares_issued": null, "net_debt_issued": 3054286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": -266954000, "shares_issued": null, "net_debt_issued": 3054286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 4852933000, "ebitda": 7805568000, "pretax_income": null, "tax_provision": null, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175125000, "total_current_assets": 19176470000, "total_assets": 49348994000, "short_term_debt": 4251131000, "long_term_debt": 15842130000, "total_debt": 21832894000, "total_liabilities": null, "total_equity": 15666272000, "shares_outstanding": 1068706822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5452502000, "capital_expenditure": -2005243000, "free_cash_flow": 3447259000, "dividends_paid": null, "share_repurchases": -266954000, "shares_issued": null, "net_debt_issued": 3054286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142369540000, "cost_of_revenue": 133010699000, "gross_profit": 9358841000, "ebit": 6219405000, "ebitda": 7805568000, "pretax_income": 3811909000, "tax_provision": 1063689000, "net_income": 2453853000, "net_income_to_common": 2453853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1095126000, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 3483453782, "capital_expenditure": 1965853596, "free_cash_flow": 5449307378, "dividends_paid": 2129464375, "share_repurchases": -266954000, "shares_issued": null, "net_debt_issued": 3054286000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133498913000, "cost_of_revenue": 124883162000, "gross_profit": 8615751000, "ebit": 3850556000, "ebitda": 5063289000, "pretax_income": 4011517000, "tax_provision": 1485617000, "net_income": 2362740000, "net_income_to_common": 2362740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071593000, "total_current_assets": 16047721000, "total_assets": 39558074000, "short_term_debt": 3869220000, "long_term_debt": 10752866000, "total_debt": 15790778000, "total_liabilities": 23734630000, "total_equity": 15158718000, "shares_outstanding": 1117595000, "goodwill_and_intangibles": 1908330000 }, "cash_flow": { "operating_cash_flow": 3735576000, "capital_expenditure": 1787175000, "free_cash_flow": 5522751000, "dividends_paid": 833658000, "share_repurchases": -148945000, "shares_issued": null, "net_debt_issued": 1027533000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133498913000, "cost_of_revenue": 124883162000, "gross_profit": 8615751000, "ebit": 3850556000, "ebitda": 5063289000, "pretax_income": 4011517000, "tax_provision": 1485617000, "net_income": 2362740000, "net_income_to_common": 2362740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071593000, "total_current_assets": 16047721000, "total_assets": 39558074000, "short_term_debt": 3869220000, "long_term_debt": 10752866000, "total_debt": 15790778000, "total_liabilities": 23734630000, "total_equity": 15158718000, "shares_outstanding": 1117595000, "goodwill_and_intangibles": 1908330000 }, "cash_flow": { "operating_cash_flow": 3735576000, "capital_expenditure": 1787175000, "free_cash_flow": 5522751000, "dividends_paid": 833658000, "share_repurchases": -148945000, "shares_issued": null, "net_debt_issued": 1027533000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 4239331245, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -231050000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 4239331245, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -231050000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 4239331245, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -231050000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 1822506000, "ebitda": 2642552000, "pretax_income": null, "tax_provision": null, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860512000, "total_current_assets": 20795561000, "total_assets": 50217114000, "short_term_debt": 4359732000, "long_term_debt": 15067921000, "total_debt": 21122044000, "total_liabilities": null, "total_equity": 16470356000, "shares_outstanding": 1068767319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1102592000, "capital_expenditure": -368293000, "free_cash_flow": 734299000, "dividends_paid": -1583000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -231050000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 4239331245, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36751570000, "cost_of_revenue": 33577632000, "gross_profit": 3173938000, "ebit": 2204672000, "ebitda": 2642552000, "pretax_income": 1412422000, "tax_provision": 498264000, "net_income": 875574000, "net_income_to_common": 875574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774829800, "total_current_assets": 4173803990, "total_assets": 10251692959, "short_term_debt": 936866369, "long_term_debt": 15067921000, "total_debt": 4239331245, "total_liabilities": 6536652015, "total_equity": 3305707289, "shares_outstanding": 1092953000, "goodwill_and_intangibles": 686699782 }, "cash_flow": { "operating_cash_flow": 525498229, "capital_expenditure": 354598393, "free_cash_flow": 880096622, "dividends_paid": 1524134.3, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -231050000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": 2983282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": 2983282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": 2983282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1131290000, "ebitda": 1724733000, "pretax_income": null, "tax_provision": null, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175125000, "total_current_assets": 19176470000, "total_assets": 49348994000, "short_term_debt": 4251131000, "long_term_debt": 15842130000, "total_debt": 21832894000, "total_liabilities": null, "total_equity": 15666272000, "shares_outstanding": 1068706822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2381600000, "capital_expenditure": -670230000, "free_cash_flow": 1711370000, "dividends_paid": null, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": 2983282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37951380000, "cost_of_revenue": 35359453000, "gross_profit": 2591927000, "ebit": 1288989000, "ebitda": 1724733000, "pretax_income": 642981000, "tax_provision": 204372000, "net_income": 323455000, "net_income_to_common": 323455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173532000, "total_current_assets": 19166846000, "total_assets": 50266543000, "short_term_debt": 4592550000, "long_term_debt": 15845005000, "total_debt": 21821937000, "total_liabilities": 32544824000, "total_equity": 15658410000, "shares_outstanding": 1087307868, "goodwill_and_intangibles": 3314813000 }, "cash_flow": { "operating_cash_flow": 1739420800, "capital_expenditure": 675544659, "free_cash_flow": 2414965459, "dividends_paid": 1265276088, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": 2983282000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }