{ "ticker": { "uuid": "4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7", "symbol": "MVST", "name": "Microvast Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7/" }, "ticker_metadata": { "id": 7247, "uuid": "4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7", "symbol": "MVST", "name": "Microvast Holdings Inc", "asset_type": "equity", "market_cap": 533052000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Microvast Holdings Inc (MVST) is a prominent technology innovator specializing in advanced battery solutions for electric vehicles (EVs) and commercial applications. The company is recognized for its high-performance, fast-charging battery systems, strategically aligning with the increasing demand for sustainable energy within the transportation industry. With a robust product pipeline and strategic partnerships, Microvast is well-positioned to lead in the electrification movement while emphasizing shareholder value and environmental sustainability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7", "symbol": "MVST", "name": "Microvast Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6e1cd9-565d-4f55-8a49-cdd9dc0e6dc7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.86, "quality": 0.22, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 481590000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0918, "piotroski_f_score": 6, "momentum_12_1": -0.4621, "volatility_252d": 0.9396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.606717+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 481590000, "market_cap_usd": 481590000, "enterprise_value": 546493000, "shares_outstanding": 385272000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0332, "ptbv_ratio": 1.0378, "ps_ratio": 1.2959, "pcf_ratio": 9.0584, "pfcf_ratio": 6.5515, "ev_ebitda": null, "ev_ebit": -5.4349, "ev_sales": 1.4705, "ev_fcf": 7.4345, "earnings_yield": null, "fcf_yield": 0.1345, "price_to_sales": 1.2959, "price_to_book": 1.0332, "price_to_cashflow": 9.0584, "ebitda_to_ev": null, "sales_yield": 0.68 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2644, "operating_margin": -0.2706, "net_margin": -0.1152, "ebitda_margin": -0.049, "fcf_margin": 0.1978, "roe": -0.0918, "roa": -0.0433, "roic": -0.142, "roc_greenblatt": null, "asset_turnover": 0.3763, "cash_conversion": -1.7176, "accruals_ratio": -0.0972, "sbc_to_revenue": 0.0091, "piotroski_f_score": 6, "altman_z_score": -0.9503, "earnings_stability_5y": 3.258, "revenue_stability_5y": 0.579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0995, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1186, "net_debt_to_ebitda": -3.561, "debt_to_assets": 0.1935, "interest_coverage": -20.3464, "current_ratio": 0.9589, "quick_ratio": 0.7449, "net_debt": 64903000, "local_beta": 0.0017, "volatility_252d": 0.9396, "volatility_60d": 2.184, "max_drawdown_12m": -0.7856, "risk_adjusted_momentum": -0.4918 }, "growth": { "revenue_growth_1y": -0.1044, "revenue_growth_3y_cagr": 0.2787, "revenue_growth_5y_cagr": 0.3179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6463, "book_value_growth_1y": 0.038, "revenue_growth": -0.1044, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4131, "price_return_3m": -0.399, "price_return_6m": -0.6667, "price_return_9m": -0.5117, "price_return_12m": -0.6843, "price_return_12m_ex1m": -0.4621, "momentum_6m": -0.6667, "momentum_12m": -0.6843, "momentum_12_1": -0.4621, "distance_from_52w_high": -0.7856, "distance_from_52w_low": 0, "relative_strength": -0.8423 }, "raw_ttm": { "revenue_ttm": 371637000, "gross_profit_ttm": 98250000, "ebit_ttm": -100552000, "ebitda_ttm": -18226000, "net_income_ttm": -42797000, "eps_diluted_ttm": -0.1111, "operating_cash_flow_ttm": 53165000, "capital_expenditure_ttm": 20343000, "fcf_ttm": 73508000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4942000, "cash_and_equivalents": 126129000, "total_current_assets": 425823000, "total_current_liabilities": 444086000, "net_ppe": null, "total_assets": 987496000, "total_debt": 191032000, "total_equity": 466106000, "net_working_capital": 19023000, "book_value_per_share": 1.2098, "retained_earnings": -1073965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464029000, "tangible_book_per_share": 1.2044 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 34, "rank_pcf": 39, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 30, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 99 }, "composites": { "value_composite": 14, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 22, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.435, "os_score": 0.51, "value_percentile": 0.86, "quality_percentile": 0.22, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1958, "ticker_id": 7247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.606717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 481590000, "market_cap_usd": 481590000, "enterprise_value": 546493000, "shares_outstanding": 385272000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03321991, "ptbv_ratio": 1.03784462, "ps_ratio": 1.29586128, "pcf_ratio": 9.05840308, "pfcf_ratio": 6.55153181, "ev_ebitda": null, "ev_ebit": -5.43492919, "ev_sales": 1.47050213, "ev_fcf": 7.43446972, "earnings_yield": null, "fcf_yield": 0.13450858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26437088, "operating_margin": -0.27056509, "net_margin": -0.11515807, "ebitda_margin": -0.04904248, "fcf_margin": 0.19779516, "roe": -0.09181817, "roa": -0.04333891, "roic": -0.14202019, "roc_greenblatt": null, "asset_turnover": 0.37634279, "cash_conversion": -1.71759703, "accruals_ratio": -0.0971771, "sbc_to_revenue": 0.00908682, "debt_to_equity": 1.11860821, "net_debt_to_ebitda": -3.56101174, "debt_to_assets": 0.19345091, "interest_coverage": -20.34641845, "current_ratio": 0.95887508, "quick_ratio": 0.74486924, "net_debt": 64903000, "revenue_growth_1y": -0.10436182, "revenue_growth_3y_cagr": 0.27866436, "revenue_growth_5y_cagr": 0.31793575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.64626683, "book_value_growth_1y": 0.03801493, "piotroski_f_score": 6, "altman_z_score": -0.95026365, "earnings_stability_5y": 3.258024, "revenue_stability_5y": 0.579039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41314554, "price_return_3m": -0.39903846, "price_return_6m": -0.66666667, "price_return_9m": -0.51171875, "price_return_12m": -0.68434343, "price_return_12m_ex1m": -0.46212121, "distance_from_52w_high": -0.78559177, "distance_from_52w_low": 0, "relative_strength": -0.84228448, "local_beta": 0.0017, "volatility_252d": 0.939624, "volatility_60d": 2.183956, "max_drawdown_12m": -0.78559177, "revenue_ttm": 371637000, "gross_profit_ttm": 98250000, "ebit_ttm": -100552000, "ebitda_ttm": -18226000, "net_income_ttm": -42797000, "eps_diluted_ttm": -0.11108256, "operating_cash_flow_ttm": 53165000, "capital_expenditure_ttm": 20343000, "fcf_ttm": 73508000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4942000, "cash_and_equivalents": 126129000, "total_current_assets": 425823000, "total_current_liabilities": 444086000, "net_ppe": null, "total_assets": 987496000, "total_debt": 191032000, "total_equity": 466106000, "net_working_capital": 19023000, "book_value_per_share": 1.20981021, "retained_earnings": -1073965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464029000, "tangible_book_per_share": 1.20441922, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 34, "rank_pcf": 39, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 30, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 99, "value_composite": 14, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 22, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.51, "value": 0.86, "quality": 0.22, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0918, "momentum_12_1": -0.4621, "complete_fields": { "id": 1958, "ticker_id": 7247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.606717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 481590000, "market_cap_usd": 481590000, "enterprise_value": 546493000, "shares_outstanding": 385272000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03321991, "ptbv_ratio": 1.03784462, "ps_ratio": 1.29586128, "pcf_ratio": 9.05840308, "pfcf_ratio": 6.55153181, "ev_ebitda": null, "ev_ebit": -5.43492919, "ev_sales": 1.47050213, "ev_fcf": 7.43446972, "earnings_yield": null, "fcf_yield": 0.13450858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26437088, "operating_margin": -0.27056509, "net_margin": -0.11515807, "ebitda_margin": -0.04904248, "fcf_margin": 0.19779516, "roe": -0.09181817, "roa": -0.04333891, "roic": -0.14202019, "roc_greenblatt": null, "asset_turnover": 0.37634279, "cash_conversion": -1.71759703, "accruals_ratio": -0.0971771, "sbc_to_revenue": 0.00908682, "debt_to_equity": 1.11860821, "net_debt_to_ebitda": -3.56101174, "debt_to_assets": 0.19345091, "interest_coverage": -20.34641845, "current_ratio": 0.95887508, "quick_ratio": 0.74486924, "net_debt": 64903000, "revenue_growth_1y": -0.10436182, "revenue_growth_3y_cagr": 0.27866436, "revenue_growth_5y_cagr": 0.31793575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.64626683, "book_value_growth_1y": 0.03801493, "piotroski_f_score": 6, "altman_z_score": -0.95026365, "earnings_stability_5y": 3.258024, "revenue_stability_5y": 0.579039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41314554, "price_return_3m": -0.39903846, "price_return_6m": -0.66666667, "price_return_9m": -0.51171875, "price_return_12m": -0.68434343, "price_return_12m_ex1m": -0.46212121, "distance_from_52w_high": -0.78559177, "distance_from_52w_low": 0, "relative_strength": -0.84228448, "local_beta": 0.0017, "volatility_252d": 0.939624, "volatility_60d": 2.183956, "max_drawdown_12m": -0.78559177, "revenue_ttm": 371637000, "gross_profit_ttm": 98250000, "ebit_ttm": -100552000, "ebitda_ttm": -18226000, "net_income_ttm": -42797000, "eps_diluted_ttm": -0.11108256, "operating_cash_flow_ttm": 53165000, "capital_expenditure_ttm": 20343000, "fcf_ttm": 73508000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4942000, "cash_and_equivalents": 126129000, "total_current_assets": 425823000, "total_current_liabilities": 444086000, "net_ppe": null, "total_assets": 987496000, "total_debt": 191032000, "total_equity": 466106000, "net_working_capital": 19023000, "book_value_per_share": 1.20981021, "retained_earnings": -1073965000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 464029000, "tangible_book_per_share": 1.20441922, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 34, "rank_pcf": 39, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 79, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 30, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 99, "value_composite": 14, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 22, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 427516000, "cost_of_revenue": 272899000, "gross_profit": 154617000, "ebit": 40490000, "ebitda": 73621000, "pretax_income": -34543000, "tax_provision": -5325000, "net_income": -29218000, "net_income_to_common": -29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104963000, "total_current_assets": 448723000, "total_assets": 1005448000, "short_term_debt": 171373000, "long_term_debt": 54920000, "total_debt": 226293000, "total_liabilities": 594935000, "total_equity": 410513000, "shares_outstanding": 324689242, "goodwill_and_intangibles": 2183000 }, "cash_flow": { "operating_cash_flow": 75908000, "capital_expenditure": 19834000, "free_cash_flow": 95742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125927, "ticker_id": 7247, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40490000", "ebitda": "73621000", "netIncome": "-29218000", "grossProfit": "154617000", "depreciation": "None", "totalRevenue": "427516000", "costOfRevenue": "272899000", "interestIncome": "957000", "incomeBeforeTax": "-34543000", "interestExpense": "4903000", "operatingIncome": "40490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5325000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "114127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33131000", "sellingGeneralAndAdministrative": "57821000", "netIncomeFromContinuingOperations": "-29218000" }, "balance": { "goodwill": "None", "inventory": "89411000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1005448000", "longTermDebt": "54920000", "shortTermDebt": "171373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "-1122176000", "totalLiabilities": "594935000", "otherCurrentAssets": "98586000", "totalCurrentAssets": "448723000", "currentLongTermDebt": "312302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556725000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185849000", "totalShareholderEquity": "410513000", "capitalLeaseObligations": "17264000", "otherCurrentLiabilities": "264261000", "totalCurrentLiabilities": "488341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106594000", "cashAndShortTermInvestments": "104963000", "commonStockSharesOutstanding": "324689242", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "104963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27089000", "operatingCashflow": "75908000", "capitalExpenditures": "19834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2683000", "cashflowFromInvestment": "-16045000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427516000, "cost_of_revenue": 272899000, "gross_profit": 154617000, "research_and_development": 34109000, "selling_general_admin": 57821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40490000, "depreciation_amortisation": 33131000, "ebitda": 73621000, "interest_expense": 4903000, "interest_income": null, "other_non_operating": null, "pretax_income": -34543000, "tax_provision": -5325000, "effective_tax_rate": null, "net_income": -29218000, "net_income_continuing_ops": -29218000, "net_income_to_common": -29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104963000, "short_term_investments": null, "net_receivables": 155763000, "inventory": 89411000, "other_current_assets": null, "total_current_assets": 448723000, "net_ppe": null, "goodwill": null, "intangible_assets": 2183000, "goodwill_and_intangibles": 2183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556725000, "total_assets": 1005448000, "short_term_debt": 171373000, "accounts_payable": 47003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488341000, "long_term_debt": 54920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106594000, "total_liabilities": 594935000, "total_debt": 226293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122176000, "total_equity": 410513000, "shares_outstanding": 324689242, "operating_cash_flow": 75908000, "stock_based_compensation": 3072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2683000, "free_cash_flow": 95742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40490000", "ebitda": "73621000", "netIncome": "-29218000", "grossProfit": "154617000", "depreciation": "None", "totalRevenue": "427516000", "costOfRevenue": "272899000", "interestIncome": "957000", "incomeBeforeTax": "-34543000", "interestExpense": "4903000", "operatingIncome": "40490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5325000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "114127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33131000", "sellingGeneralAndAdministrative": "57821000", "netIncomeFromContinuingOperations": "-29218000" }, "balance": { "goodwill": "None", "inventory": "89411000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1005448000", "longTermDebt": "54920000", "shortTermDebt": "171373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "-1122176000", "totalLiabilities": "594935000", "otherCurrentAssets": "98586000", "totalCurrentAssets": "448723000", "currentLongTermDebt": "312302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556725000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185849000", "totalShareholderEquity": "410513000", "capitalLeaseObligations": "17264000", "otherCurrentLiabilities": "264261000", "totalCurrentLiabilities": "488341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106594000", "cashAndShortTermInvestments": "104963000", "commonStockSharesOutstanding": "324689242", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "104963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27089000", "operatingCashflow": "75908000", "capitalExpenditures": "19834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2683000", "cashflowFromInvestment": "-16045000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 379801000, "cost_of_revenue": 260249000, "gross_profit": 119552000, "ebit": -185746000, "ebitda": -154914000, "pretax_income": -195457000, "tax_provision": -195457000, "net_income": -195457000, "net_income_to_common": -195457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73007000, "total_current_assets": 428026000, "total_assets": 951867000, "short_term_debt": 125461000, "long_term_debt": 188832000, "total_debt": 314293000, "total_liabilities": 563972000, "total_equity": 387895000, "shares_outstanding": 318462843, "goodwill_and_intangibles": 13978000 }, "cash_flow": { "operating_cash_flow": 2814000, "capital_expenditure": 27721000, "free_cash_flow": 30535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125932, "ticker_id": 7247, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185746000", "ebitda": "-154914000", "netIncome": "-195457000", "grossProfit": "119552000", "depreciation": "None", "totalRevenue": "379801000", "costOfRevenue": "260249000", "interestIncome": "742000", "incomeBeforeTax": "-195457000", "interestExpense": "9711000", "operatingIncome": "-116090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-195457000", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "235642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30832000", "sellingGeneralAndAdministrative": "81486000", "netIncomeFromContinuingOperations": "-195457000" }, "balance": { "goodwill": "None", "inventory": "143327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "951867000", "longTermDebt": "188832000", "shortTermDebt": "125461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13978000", "reportedCurrency": "USD", "retainedEarnings": "-1092958000", "totalLiabilities": "563972000", "otherCurrentAssets": "65683000", "totalCurrentAssets": "428026000", "currentLongTermDebt": "122422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "146009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523841000", "currentAccountsPayable": "64940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328889000", "totalShareholderEquity": "387895000", "capitalLeaseObligations": "17635000", "otherCurrentLiabilities": "95422000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233819000", "cashAndShortTermInvestments": "73007000", "commonStockSharesOutstanding": "318462843", "intangibleAssetsExcludingGoodwill": "13978000", "cashAndCashEquivalentsAtCarryingValue": "73007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "2814000", "capitalExpenditures": "27721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37589000", "cashflowFromInvestment": "-12152000", "stockBasedCompensation": "30840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379801000, "cost_of_revenue": 260249000, "gross_profit": 119552000, "research_and_development": 41065000, "selling_general_admin": 81486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185746000, "depreciation_amortisation": 30832000, "ebitda": -154914000, "interest_expense": 9711000, "interest_income": null, "other_non_operating": null, "pretax_income": -195457000, "tax_provision": -195457000, "effective_tax_rate": null, "net_income": -195457000, "net_income_continuing_ops": -195457000, "net_income_to_common": -195457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73007000, "short_term_investments": 0, "net_receivables": 146009000, "inventory": 143327000, "other_current_assets": null, "total_current_assets": 428026000, "net_ppe": null, "goodwill": null, "intangible_assets": 13978000, "goodwill_and_intangibles": 13978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523841000, "total_assets": 951867000, "short_term_debt": 125461000, "accounts_payable": 64940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330153000, "long_term_debt": 188832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233819000, "total_liabilities": 563972000, "total_debt": 314293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1092958000, "total_equity": 387895000, "shares_outstanding": 318462843, "operating_cash_flow": 2814000, "stock_based_compensation": 30840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37589000, "free_cash_flow": 30535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185746000", "ebitda": "-154914000", "netIncome": "-195457000", "grossProfit": "119552000", "depreciation": "None", "totalRevenue": "379801000", "costOfRevenue": "260249000", "interestIncome": "742000", "incomeBeforeTax": "-195457000", "interestExpense": "9711000", "operatingIncome": "-116090000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-195457000", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "235642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30832000", "sellingGeneralAndAdministrative": "81486000", "netIncomeFromContinuingOperations": "-195457000" }, "balance": { "goodwill": "None", "inventory": "143327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "951867000", "longTermDebt": "188832000", "shortTermDebt": "125461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13978000", "reportedCurrency": "USD", "retainedEarnings": "-1092958000", "totalLiabilities": "563972000", "otherCurrentAssets": "65683000", "totalCurrentAssets": "428026000", "currentLongTermDebt": "122422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "146009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523841000", "currentAccountsPayable": "64940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328889000", "totalShareholderEquity": "387895000", "capitalLeaseObligations": "17635000", "otherCurrentLiabilities": "95422000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233819000", "cashAndShortTermInvestments": "73007000", "commonStockSharesOutstanding": "318462843", "intangibleAssetsExcludingGoodwill": "13978000", "cashAndCashEquivalentsAtCarryingValue": "73007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "2814000", "capitalExpenditures": "27721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37589000", "cashflowFromInvestment": "-12152000", "stockBasedCompensation": "30840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 306617000, "cost_of_revenue": 249390000, "gross_profit": 57227000, "ebit": -103774000, "ebitda": -80846000, "pretax_income": -106402000, "tax_provision": 10000, "net_income": -106336000, "net_income_to_common": -106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82018000, "total_current_assets": 425606000, "total_assets": 1096732000, "short_term_debt": 101179000, "long_term_debt": 86918000, "total_debt": 188097000, "total_liabilities": 532542000, "total_equity": 564190000, "shares_outstanding": 310909379, "goodwill_and_intangibles": 15120000 }, "cash_flow": { "operating_cash_flow": -75303000, "capital_expenditure": 186788000, "free_cash_flow": 111485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125937, "ticker_id": 7247, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103774000", "ebitda": "-80846000", "netIncome": "-106336000", "grossProfit": "57227000", "depreciation": "None", "totalRevenue": "306617000", "costOfRevenue": "249390000", "interestIncome": "5056000", "incomeBeforeTax": "-106402000", "interestExpense": "2628000", "operatingIncome": "-106729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "163956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22928000", "sellingGeneralAndAdministrative": "96787000", "netIncomeFromContinuingOperations": "-115519000" }, "balance": { "goodwill": "None", "inventory": "155549000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1096732000", "longTermDebt": "86918000", "shortTermDebt": "101179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15120000", "reportedCurrency": "USD", "retainedEarnings": "-897501000", "totalLiabilities": "532542000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "425606000", "currentLongTermDebt": "98766000", "longTermInvestments": "None", "shortTermInvestments": "5634000", "currentNetReceivables": "177483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671126000", "currentAccountsPayable": "112618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205184000", "totalShareholderEquity": "564190000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "145871000", "totalCurrentLiabilities": "403410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129132000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "310909379", "intangibleAssetsExcludingGoodwill": "15120000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74406000", "operatingCashflow": "-75303000", "capitalExpenditures": "186788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33041000", "cashflowFromInvestment": "-165605000", "stockBasedCompensation": "64971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306617000, "cost_of_revenue": 249390000, "gross_profit": 57227000, "research_and_development": 45004000, "selling_general_admin": 96787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103774000, "depreciation_amortisation": 22928000, "ebitda": -80846000, "interest_expense": 2628000, "interest_income": null, "other_non_operating": null, "pretax_income": -106402000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -106336000, "net_income_continuing_ops": -115519000, "net_income_to_common": -106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82018000, "short_term_investments": 5634000, "net_receivables": 177483000, "inventory": 155549000, "other_current_assets": null, "total_current_assets": 425606000, "net_ppe": null, "goodwill": null, "intangible_assets": 15120000, "goodwill_and_intangibles": 15120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671126000, "total_assets": 1096732000, "short_term_debt": 101179000, "accounts_payable": 112618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403410000, "long_term_debt": 86918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129132000, "total_liabilities": 532542000, "total_debt": 188097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -897501000, "total_equity": 564190000, "shares_outstanding": 310909379, "operating_cash_flow": -75303000, "stock_based_compensation": 64971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33041000, "free_cash_flow": 111485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103774000", "ebitda": "-80846000", "netIncome": "-106336000", "grossProfit": "57227000", "depreciation": "None", "totalRevenue": "306617000", "costOfRevenue": "249390000", "interestIncome": "5056000", "incomeBeforeTax": "-106402000", "interestExpense": "2628000", "operatingIncome": "-106729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "163956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22928000", "sellingGeneralAndAdministrative": "96787000", "netIncomeFromContinuingOperations": "-115519000" }, "balance": { "goodwill": "None", "inventory": "155549000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1096732000", "longTermDebt": "86918000", "shortTermDebt": "101179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15120000", "reportedCurrency": "USD", "retainedEarnings": "-897501000", "totalLiabilities": "532542000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "425606000", "currentLongTermDebt": "98766000", "longTermInvestments": "None", "shortTermInvestments": "5634000", "currentNetReceivables": "177483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671126000", "currentAccountsPayable": "112618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205184000", "totalShareholderEquity": "564190000", "capitalLeaseObligations": "19500000", "otherCurrentLiabilities": "145871000", "totalCurrentLiabilities": "403410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129132000", "cashAndShortTermInvestments": "82018000", "commonStockSharesOutstanding": "310909379", "intangibleAssetsExcludingGoodwill": "15120000", "cashAndCashEquivalentsAtCarryingValue": "82018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74406000", "operatingCashflow": "-75303000", "capitalExpenditures": "186788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33041000", "cashflowFromInvestment": "-165605000", "stockBasedCompensation": "64971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 204495000, "cost_of_revenue": 195422000, "gross_profit": 9073000, "ebit": -154844000, "ebitda": -134479000, "pretax_income": -158167000, "tax_provision": 33000, "net_income": -158200000, "net_income_to_common": -158200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231420000, "total_current_assets": 545067000, "total_assets": 984957000, "short_term_debt": 87773000, "long_term_debt": 72885000, "total_debt": 160658000, "total_liabilities": 371980000, "total_equity": 612977000, "shares_outstanding": 303279188, "goodwill_and_intangibles": 14275000 }, "cash_flow": { "operating_cash_flow": -53928000, "capital_expenditure": 150880000, "free_cash_flow": 96952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125942, "ticker_id": 7247, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154844000", "ebitda": "-134479000", "netIncome": "-158200000", "grossProfit": "9073000", "depreciation": "None", "totalRevenue": "204495000", "costOfRevenue": "195422000", "interestIncome": "3179000", "incomeBeforeTax": "-158167000", "interestExpense": "3323000", "operatingIncome": "-159946000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "169019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43508000", "otherNonOperatingIncome": "4123000", "costofGoodsAndServicesSold": "195422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20365000", "sellingGeneralAndAdministrative": "102774000", "netIncomeFromContinuingOperations": "-158200000" }, "balance": { "goodwill": "None", "inventory": "84252000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "984957000", "longTermDebt": "72885000", "shortTermDebt": "87773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14275000", "reportedCurrency": "USD", "retainedEarnings": "-791165000", "totalLiabilities": "371980000", "otherCurrentAssets": "80106000", "totalCurrentAssets": "545067000", "currentLongTermDebt": "85839000", "longTermInvestments": "None", "shortTermInvestments": "25070000", "currentNetReceivables": "124219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439890000", "currentAccountsPayable": "44985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335140000", "shortLongTermDebtTotal": "175005000", "totalShareholderEquity": "612977000", "capitalLeaseObligations": "16281000", "otherCurrentLiabilities": "64786000", "totalCurrentLiabilities": "252409000", "otherNonCurrentLiabilities": "32082000", "totalNonCurrentLiabilities": "119571000", "cashAndShortTermInvestments": "231420000", "commonStockSharesOutstanding": "303279188", "intangibleAssetsExcludingGoodwill": "14275000", "cashAndCashEquivalentsAtCarryingValue": "231420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43694000", "operatingCashflow": "-53928000", "capitalExpenditures": "150880000", "changeInReceivables": "-35737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4967000", "cashflowFromInvestment": "-175945000", "stockBasedCompensation": "90808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204495000, "cost_of_revenue": 195422000, "gross_profit": 9073000, "research_and_development": 43508000, "selling_general_admin": 102774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154844000, "depreciation_amortisation": 20365000, "ebitda": -134479000, "interest_expense": 3323000, "interest_income": null, "other_non_operating": null, "pretax_income": -158167000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -158200000, "net_income_continuing_ops": -158200000, "net_income_to_common": -158200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231420000, "short_term_investments": 25070000, "net_receivables": 124219000, "inventory": 84252000, "other_current_assets": null, "total_current_assets": 545067000, "net_ppe": null, "goodwill": null, "intangible_assets": 14275000, "goodwill_and_intangibles": 14275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439890000, "total_assets": 984957000, "short_term_debt": 87773000, "accounts_payable": 44985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252409000, "long_term_debt": 72885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119571000, "total_liabilities": 371980000, "total_debt": 160658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791165000, "total_equity": 612977000, "shares_outstanding": 303279188, "operating_cash_flow": -53928000, "stock_based_compensation": 90808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4967000, "free_cash_flow": 96952000, "net_change_in_cash": -224906000 }, "raw_data": { "income": { "ebit": "-154844000", "ebitda": "-134479000", "netIncome": "-158200000", "grossProfit": "9073000", "depreciation": "None", "totalRevenue": "204495000", "costOfRevenue": "195422000", "interestIncome": "3179000", "incomeBeforeTax": "-158167000", "interestExpense": "3323000", "operatingIncome": "-159946000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "169019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43508000", "otherNonOperatingIncome": "4123000", "costofGoodsAndServicesSold": "195422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20365000", "sellingGeneralAndAdministrative": "102774000", "netIncomeFromContinuingOperations": "-158200000" }, "balance": { "goodwill": "None", "inventory": "84252000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "984957000", "longTermDebt": "72885000", "shortTermDebt": "87773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14275000", "reportedCurrency": "USD", "retainedEarnings": "-791165000", "totalLiabilities": "371980000", "otherCurrentAssets": "80106000", "totalCurrentAssets": "545067000", "currentLongTermDebt": "85839000", "longTermInvestments": "None", "shortTermInvestments": "25070000", "currentNetReceivables": "124219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439890000", "currentAccountsPayable": "44985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335140000", "shortLongTermDebtTotal": "175005000", "totalShareholderEquity": "612977000", "capitalLeaseObligations": "16281000", "otherCurrentLiabilities": "64786000", "totalCurrentLiabilities": "252409000", "otherNonCurrentLiabilities": "32082000", "totalNonCurrentLiabilities": "119571000", "cashAndShortTermInvestments": "231420000", "commonStockSharesOutstanding": "303279188", "intangibleAssetsExcludingGoodwill": "14275000", "cashAndCashEquivalentsAtCarryingValue": "231420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43694000", "operatingCashflow": "-53928000", "capitalExpenditures": "150880000", "changeInReceivables": "-35737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4967000", "cashflowFromInvestment": "-175945000", "stockBasedCompensation": "90808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 151976000, "cost_of_revenue": 194719000, "gross_profit": -42743000, "ebit": -201072000, "ebitda": -180359000, "pretax_income": -206483000, "tax_provision": 5011000, "net_income": -216006000, "net_income_to_common": -216006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480931000, "total_current_assets": 706606000, "total_assets": 995291000, "short_term_debt": 74254000, "long_term_debt": 1105000, "total_debt": 75359000, "total_liabilities": 308593000, "total_equity": 686698000, "shares_outstanding": 185896482, "goodwill_and_intangibles": 15890000 }, "cash_flow": { "operating_cash_flow": -45039000, "capital_expenditure": 87862000, "free_cash_flow": 42823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125947, "ticker_id": 7247, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201072000", "ebitda": "-180359000", "netIncome": "-216006000", "grossProfit": "-42743000", "depreciation": "None", "totalRevenue": "151976000", "costOfRevenue": "194719000", "interestIncome": "446000", "incomeBeforeTax": "-206483000", "interestExpense": "5411000", "operatingIncome": "-194064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5011000", "reportedCurrency": "USD", "netInterestIncome": "-4965000", "nonInterestIncome": "None", "operatingExpenses": "151321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34385000", "otherNonOperatingIncome": "384000", "costofGoodsAndServicesSold": "194719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20713000", "sellingGeneralAndAdministrative": "101632000", "netIncomeFromContinuingOperations": "-206483000" }, "balance": { "goodwill": "None", "inventory": "53424000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "995291000", "longTermDebt": "1105000", "shortTermDebt": "74254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15890000", "reportedCurrency": "USD", "retainedEarnings": "-632099000", "totalLiabilities": "308593000", "otherCurrentAssets": "67996000", "totalCurrentAssets": "706606000", "currentLongTermDebt": "74254000", "longTermInvestments": "None", "shortTermInvestments": "1029000", "currentNetReceivables": "104255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288685000", "currentAccountsPayable": "40408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253057000", "shortLongTermDebtTotal": "147401000", "totalShareholderEquity": "686698000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "57814000", "totalCurrentLiabilities": "175594000", "otherNonCurrentLiabilities": "112969000", "totalNonCurrentLiabilities": "132999000", "cashAndShortTermInvestments": "480931000", "commonStockSharesOutstanding": "185896482", "intangibleAssetsExcludingGoodwill": "15890000", "cashAndCashEquivalentsAtCarryingValue": "480931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25892000", "operatingCashflow": "-45039000", "capitalExpenditures": "87862000", "changeInReceivables": "-1828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "624949000", "cashflowFromInvestment": "-87862000", "stockBasedCompensation": "82894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "492048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151976000, "cost_of_revenue": 194719000, "gross_profit": -42743000, "research_and_development": 34385000, "selling_general_admin": 101632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201072000, "depreciation_amortisation": 20713000, "ebitda": -180359000, "interest_expense": 5411000, "interest_income": null, "other_non_operating": null, "pretax_income": -206483000, "tax_provision": 5011000, "effective_tax_rate": null, "net_income": -216006000, "net_income_continuing_ops": -206483000, "net_income_to_common": -216006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480931000, "short_term_investments": 1029000, "net_receivables": 104255000, "inventory": 53424000, "other_current_assets": null, "total_current_assets": 706606000, "net_ppe": null, "goodwill": null, "intangible_assets": 15890000, "goodwill_and_intangibles": 15890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288685000, "total_assets": 995291000, "short_term_debt": 74254000, "accounts_payable": 40408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175594000, "long_term_debt": 1105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132999000, "total_liabilities": 308593000, "total_debt": 75359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632099000, "total_equity": 686698000, "shares_outstanding": 185896482, "operating_cash_flow": -45039000, "stock_based_compensation": 82894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624949000, "free_cash_flow": 42823000, "net_change_in_cash": 492048000 }, "raw_data": { "income": { "ebit": "-201072000", "ebitda": "-180359000", "netIncome": "-216006000", "grossProfit": "-42743000", "depreciation": "None", "totalRevenue": "151976000", "costOfRevenue": "194719000", "interestIncome": "446000", "incomeBeforeTax": "-206483000", "interestExpense": "5411000", "operatingIncome": "-194064000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5011000", "reportedCurrency": "USD", "netInterestIncome": "-4965000", "nonInterestIncome": "None", "operatingExpenses": "151321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34385000", "otherNonOperatingIncome": "384000", "costofGoodsAndServicesSold": "194719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20713000", "sellingGeneralAndAdministrative": "101632000", "netIncomeFromContinuingOperations": "-206483000" }, "balance": { "goodwill": "None", "inventory": "53424000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "995291000", "longTermDebt": "1105000", "shortTermDebt": "74254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15890000", "reportedCurrency": "USD", "retainedEarnings": "-632099000", "totalLiabilities": "308593000", "otherCurrentAssets": "67996000", "totalCurrentAssets": "706606000", "currentLongTermDebt": "74254000", "longTermInvestments": "None", "shortTermInvestments": "1029000", "currentNetReceivables": "104255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288685000", "currentAccountsPayable": "40408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253057000", "shortLongTermDebtTotal": "147401000", "totalShareholderEquity": "686698000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "57814000", "totalCurrentLiabilities": "175594000", "otherNonCurrentLiabilities": "112969000", "totalNonCurrentLiabilities": "132999000", "cashAndShortTermInvestments": "480931000", "commonStockSharesOutstanding": "185896482", "intangibleAssetsExcludingGoodwill": "15890000", "cashAndCashEquivalentsAtCarryingValue": "480931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25892000", "operatingCashflow": "-45039000", "capitalExpenditures": "87862000", "changeInReceivables": "-1828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "624949000", "cashflowFromInvestment": "-87862000", "stockBasedCompensation": "82894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "492048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 107518000, "cost_of_revenue": 90378000, "gross_profit": 17140000, "ebit": -27886000, "ebitda": -11094000, "pretax_income": -33624000, "tax_provision": 1000, "net_income": -49552000, "net_income_to_common": -49552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21496000, "total_current_assets": 189323000, "total_assets": 404510000, "short_term_debt": 77881000, "long_term_debt": 73147000, "total_debt": 151028000, "total_liabilities": 698292000, "total_equity": -75472000, "shares_outstanding": 300516246, "goodwill_and_intangibles": 16280000 }, "cash_flow": { "operating_cash_flow": 15556000, "capital_expenditure": 18645000, "free_cash_flow": 34201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125952, "ticker_id": 7247, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27886000", "ebitda": "-11094000", "netIncome": "-49552000", "grossProfit": "17140000", "depreciation": "None", "totalRevenue": "107518000", "costOfRevenue": "90378000", "interestIncome": "571000", "incomeBeforeTax": "-33624000", "interestExpense": "5738000", "operatingIncome": "-29107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5167000", "nonInterestIncome": "None", "operatingExpenses": "46247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16637000", "otherNonOperatingIncome": "2663890", "costofGoodsAndServicesSold": "90378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16792000", "sellingGeneralAndAdministrative": "18849000", "netIncomeFromContinuingOperations": "1375461" }, "balance": { "goodwill": "None", "inventory": "44968000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "404510000", "longTermDebt": "73147000", "shortTermDebt": "77881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16280000", "reportedCurrency": "USD", "retainedEarnings": "-397996000", "totalLiabilities": "698292000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "189323000", "currentLongTermDebt": "77881000", "longTermInvestments": "282254978", "shortTermInvestments": "282254978", "currentNetReceivables": "100088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215187000", "currentAccountsPayable": "42007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198017000", "shortLongTermDebtTotal": "151028000", "totalShareholderEquity": "-75472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59156000", "totalCurrentLiabilities": "183626000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "514666000", "cashAndShortTermInvestments": "21496000", "commonStockSharesOutstanding": "300516246", "intangibleAssetsExcludingGoodwill": "16280000", "cashAndCashEquivalentsAtCarryingValue": "21496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13611000", "operatingCashflow": "15556000", "capitalExpenditures": "18645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "-17674000", "stockBasedCompensation": "5601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4342", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107518000, "cost_of_revenue": 90378000, "gross_profit": 17140000, "research_and_development": 16637000, "selling_general_admin": 18849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27886000, "depreciation_amortisation": 16792000, "ebitda": -11094000, "interest_expense": 5738000, "interest_income": null, "other_non_operating": null, "pretax_income": -33624000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -49552000, "net_income_continuing_ops": 1375461, "net_income_to_common": -49552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21496000, "short_term_investments": 282254978, "net_receivables": 100088000, "inventory": 44968000, "other_current_assets": null, "total_current_assets": 189323000, "net_ppe": null, "goodwill": null, "intangible_assets": 16280000, "goodwill_and_intangibles": 16280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215187000, "total_assets": 404510000, "short_term_debt": 77881000, "accounts_payable": 42007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183626000, "long_term_debt": 73147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514666000, "total_liabilities": 698292000, "total_debt": 151028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397996000, "total_equity": -75472000, "shares_outstanding": 300516246, "operating_cash_flow": 15556000, "stock_based_compensation": 5601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000, "free_cash_flow": 34201000, "net_change_in_cash": -4342 }, "raw_data": { "income": { "ebit": "-27886000", "ebitda": "-11094000", "netIncome": "-49552000", "grossProfit": "17140000", "depreciation": "None", "totalRevenue": "107518000", "costOfRevenue": "90378000", "interestIncome": "571000", "incomeBeforeTax": "-33624000", "interestExpense": "5738000", "operatingIncome": "-29107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5167000", "nonInterestIncome": "None", "operatingExpenses": "46247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16637000", "otherNonOperatingIncome": "2663890", "costofGoodsAndServicesSold": "90378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16792000", "sellingGeneralAndAdministrative": "18849000", "netIncomeFromContinuingOperations": "1375461" }, "balance": { "goodwill": "None", "inventory": "44968000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "404510000", "longTermDebt": "73147000", "shortTermDebt": "77881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16280000", "reportedCurrency": "USD", "retainedEarnings": "-397996000", "totalLiabilities": "698292000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "189323000", "currentLongTermDebt": "77881000", "longTermInvestments": "282254978", "shortTermInvestments": "282254978", "currentNetReceivables": "100088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215187000", "currentAccountsPayable": "42007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198017000", "shortLongTermDebtTotal": "151028000", "totalShareholderEquity": "-75472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59156000", "totalCurrentLiabilities": "183626000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "514666000", "cashAndShortTermInvestments": "21496000", "commonStockSharesOutstanding": "300516246", "intangibleAssetsExcludingGoodwill": "16280000", "cashAndCashEquivalentsAtCarryingValue": "21496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13611000", "operatingCashflow": "15556000", "capitalExpenditures": "18645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "-17674000", "stockBasedCompensation": "5601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4342", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 76434000, "cost_of_revenue": 76665000, "gross_profit": -231000, "ebit": -53122000, "ebitda": -37735000, "pretax_income": -59474000, "tax_provision": 189000, "net_income": -72590000, "net_income_to_common": -72590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27978000, "total_current_assets": 396368, "total_assets": 280499613, "short_term_debt": 120891000, "long_term_debt": null, "total_debt": 120891000, "total_liabilities": 356009000, "total_equity": -20750000, "shares_outstanding": 300516000, "goodwill_and_intangibles": 16079000 }, "cash_flow": { "operating_cash_flow": 13371000, "capital_expenditure": 20260000, "free_cash_flow": 33631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125957, "ticker_id": 7247, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53122000", "ebitda": "-37735000", "netIncome": "-72590000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "76434000", "costOfRevenue": "76665000", "interestIncome": "884000", "incomeBeforeTax": "-59474000", "interestExpense": "6352000", "operatingIncome": "-53861000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "53630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25995000", "otherNonOperatingIncome": "5041245", "costofGoodsAndServicesSold": "76665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15387000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "3367179" }, "balance": { "goodwill": "None", "inventory": "59160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "280499613", "longTermDebt": "None", "shortTermDebt": "120891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16079000", "reportedCurrency": "USD", "retainedEarnings": "-314728000", "totalLiabilities": "356009000", "otherCurrentAssets": "-155875632", "totalCurrentAssets": "396368", "currentLongTermDebt": "None", "longTermInvestments": "280103245", "shortTermInvestments": "1493000", "currentNetReceivables": "67641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280103245", "currentAccountsPayable": "35580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191323000", "shortLongTermDebtTotal": "150150000", "totalShareholderEquity": "-20750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195728182", "totalCurrentLiabilities": "195798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160211000", "cashAndShortTermInvestments": "27978000", "commonStockSharesOutstanding": "300516000", "intangibleAssetsExcludingGoodwill": "16079000", "cashAndCashEquivalentsAtCarryingValue": "27978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10446000", "operatingCashflow": "13371000", "capitalExpenditures": "20260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52180000", "cashflowFromInvestment": "-3954000", "stockBasedCompensation": "-27069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122803", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76434000, "cost_of_revenue": 76665000, "gross_profit": -231000, "research_and_development": 25995000, "selling_general_admin": 15166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53122000, "depreciation_amortisation": 15387000, "ebitda": -37735000, "interest_expense": 6352000, "interest_income": null, "other_non_operating": null, "pretax_income": -59474000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": -72590000, "net_income_continuing_ops": 3367179, "net_income_to_common": -72590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27978000, "short_term_investments": 1493000, "net_receivables": 67641000, "inventory": 59160000, "other_current_assets": null, "total_current_assets": 396368, "net_ppe": null, "goodwill": null, "intangible_assets": 16079000, "goodwill_and_intangibles": 16079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280103245, "total_assets": 280499613, "short_term_debt": 120891000, "accounts_payable": 35580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160211000, "total_liabilities": 356009000, "total_debt": 120891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314728000, "total_equity": -20750000, "shares_outstanding": 300516000, "operating_cash_flow": 13371000, "stock_based_compensation": -27069, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52180000, "free_cash_flow": 33631000, "net_change_in_cash": 122803 }, "raw_data": { "income": { "ebit": "-53122000", "ebitda": "-37735000", "netIncome": "-72590000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "76434000", "costOfRevenue": "76665000", "interestIncome": "884000", "incomeBeforeTax": "-59474000", "interestExpense": "6352000", "operatingIncome": "-53861000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "53630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25995000", "otherNonOperatingIncome": "5041245", "costofGoodsAndServicesSold": "76665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15387000", "sellingGeneralAndAdministrative": "15166000", "netIncomeFromContinuingOperations": "3367179" }, "balance": { "goodwill": "None", "inventory": "59160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "280499613", "longTermDebt": "None", "shortTermDebt": "120891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16079000", "reportedCurrency": "USD", "retainedEarnings": "-314728000", "totalLiabilities": "356009000", "otherCurrentAssets": "-155875632", "totalCurrentAssets": "396368", "currentLongTermDebt": "None", "longTermInvestments": "280103245", "shortTermInvestments": "1493000", "currentNetReceivables": "67641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280103245", "currentAccountsPayable": "35580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191323000", "shortLongTermDebtTotal": "150150000", "totalShareholderEquity": "-20750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195728182", "totalCurrentLiabilities": "195798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160211000", "cashAndShortTermInvestments": "27978000", "commonStockSharesOutstanding": "300516000", "intangibleAssetsExcludingGoodwill": "16079000", "cashAndCashEquivalentsAtCarryingValue": "27978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10446000", "operatingCashflow": "13371000", "capitalExpenditures": "20260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52180000", "cashflowFromInvestment": "-3954000", "stockBasedCompensation": "-27069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122803", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 174235000, "cost_of_revenue": 153386000, "gross_profit": 20849000, "ebit": -57987000, "ebitda": -45241000, "pretax_income": -54266000, "tax_provision": 6425000, "net_income": -100033000, "net_income_to_common": -100033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17500, "total_current_assets": 17525, "total_assets": 101200, "short_term_debt": 75342, "long_term_debt": null, "total_debt": 75342, "total_liabilities": 75792, "total_equity": 25408, "shares_outstanding": 617880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -342, "capital_expenditure": 29812000, "free_cash_flow": 29811658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125962, "ticker_id": 7247, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57987000", "ebitda": "-45241000", "netIncome": "-100033000", "grossProfit": "20849000", "depreciation": "None", "totalRevenue": "174235000", "costOfRevenue": "153386000", "interestIncome": "None", "incomeBeforeTax": "-54266000", "interestExpense": "0", "operatingIncome": "-57987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12746000", "sellingGeneralAndAdministrative": "32990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "720", "currentDebt": "None", "investments": "None", "totalAssets": "101200", "longTermDebt": "None", "shortTermDebt": "75342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792", "totalLiabilities": "75792", "otherCurrentAssets": "25", "totalCurrentAssets": "17525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83675", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75342", "totalShareholderEquity": "25408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450", "totalCurrentLiabilities": "75792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17500", "commonStockSharesOutstanding": "617880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7108000", "operatingCashflow": "-342", "capitalExpenditures": "29812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17842", "cashflowFromInvestment": "156048000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174235000, "cost_of_revenue": 153386000, "gross_profit": 20849000, "research_and_development": 32448000, "selling_general_admin": 32990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57987000, "depreciation_amortisation": 12746000, "ebitda": -45241000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -54266000, "tax_provision": 6425000, "effective_tax_rate": null, "net_income": -100033000, "net_income_continuing_ops": null, "net_income_to_common": -100033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83675, "total_assets": 101200, "short_term_debt": 75342, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75792, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 75792, "total_debt": 75342, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792, "total_equity": 25408, "shares_outstanding": 617880, "operating_cash_flow": -342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17842, "free_cash_flow": 29811658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57987000", "ebitda": "-45241000", "netIncome": "-100033000", "grossProfit": "20849000", "depreciation": "None", "totalRevenue": "174235000", "costOfRevenue": "153386000", "interestIncome": "None", "incomeBeforeTax": "-54266000", "interestExpense": "0", "operatingIncome": "-57987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12746000", "sellingGeneralAndAdministrative": "32990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "720", "currentDebt": "None", "investments": "None", "totalAssets": "101200", "longTermDebt": "None", "shortTermDebt": "75342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792", "totalLiabilities": "75792", "otherCurrentAssets": "25", "totalCurrentAssets": "17525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83675", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75342", "totalShareholderEquity": "25408", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "450", "totalCurrentLiabilities": "75792", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17500", "commonStockSharesOutstanding": "617880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7108000", "operatingCashflow": "-342", "capitalExpenditures": "29812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17842", "cashflowFromInvestment": "156048000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 60612000, "cost_of_revenue": 41456000, "gross_profit": 19156000, "ebit": -7934000, "ebitda": 49438000, "pretax_income": 48211000, "tax_provision": null, "net_income": 48211000, "net_income_to_common": 48211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126129000, "total_current_assets": 425823000, "total_assets": 987496000, "short_term_debt": 163415000, "long_term_debt": 27617000, "total_debt": 191032000, "total_liabilities": 521390000, "total_equity": 466106000, "shares_outstanding": 385272000, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": 4249000, "capital_expenditure": 2855000, "free_cash_flow": 7104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125925, "ticker_id": 7247, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "49438000", "netIncome": "48211000", "grossProfit": "19156000", "depreciation": "None", "totalRevenue": "60612000", "costOfRevenue": "41456000", "interestIncome": "382000", "incomeBeforeTax": "48211000", "interestExpense": "1227000", "operatingIncome": "-7934000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "27093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12941000", "netIncomeFromContinuingOperations": "48211000" }, "balance": { "goodwill": "None", "inventory": "95037000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "987496000", "longTermDebt": "27617000", "shortTermDebt": "163415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-1073965000", "totalLiabilities": "521390000", "otherCurrentAssets": "81065000", "totalCurrentAssets": "425823000", "currentLongTermDebt": "281564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561673000", "currentAccountsPayable": "46370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177399000", "totalShareholderEquity": "466106000", "capitalLeaseObligations": "16803000", "otherCurrentLiabilities": "227638000", "totalCurrentLiabilities": "444086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77304000", "cashAndShortTermInvestments": "126129000", "commonStockSharesOutstanding": "385272000", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "126129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "4249000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2280000", "cashflowFromInvestment": "-2804000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60612000, "cost_of_revenue": 41456000, "gross_profit": 19156000, "research_and_development": 8810000, "selling_general_admin": 12941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7934000, "depreciation_amortisation": null, "ebitda": 49438000, "interest_expense": 1227000, "interest_income": null, "other_non_operating": null, "pretax_income": 48211000, "tax_provision": null, "effective_tax_rate": null, "net_income": 48211000, "net_income_continuing_ops": 48211000, "net_income_to_common": 48211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126129000, "short_term_investments": null, "net_receivables": 123592000, "inventory": 95037000, "other_current_assets": null, "total_current_assets": 425823000, "net_ppe": null, "goodwill": null, "intangible_assets": 2077000, "goodwill_and_intangibles": 2077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561673000, "total_assets": 987496000, "short_term_debt": 163415000, "accounts_payable": 46370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444086000, "long_term_debt": 27617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77304000, "total_liabilities": 521390000, "total_debt": 191032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073965000, "total_equity": 466106000, "shares_outstanding": 385272000, "operating_cash_flow": 4249000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2280000, "free_cash_flow": 7104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "49438000", "netIncome": "48211000", "grossProfit": "19156000", "depreciation": "None", "totalRevenue": "60612000", "costOfRevenue": "41456000", "interestIncome": "382000", "incomeBeforeTax": "48211000", "interestExpense": "1227000", "operatingIncome": "-7934000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "27093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12941000", "netIncomeFromContinuingOperations": "48211000" }, "balance": { "goodwill": "None", "inventory": "95037000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "987496000", "longTermDebt": "27617000", "shortTermDebt": "163415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-1073965000", "totalLiabilities": "521390000", "otherCurrentAssets": "81065000", "totalCurrentAssets": "425823000", "currentLongTermDebt": "281564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561673000", "currentAccountsPayable": "46370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177399000", "totalShareholderEquity": "466106000", "capitalLeaseObligations": "16803000", "otherCurrentLiabilities": "227638000", "totalCurrentLiabilities": "444086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77304000", "cashAndShortTermInvestments": "126129000", "commonStockSharesOutstanding": "385272000", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "126129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "4249000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2280000", "cashflowFromInvestment": "-2804000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 96399000, "cost_of_revenue": 95440000, "gross_profit": 959000, "ebit": 11463000, "ebitda": 19847000, "pretax_income": 10255000, "tax_provision": -6284000, "net_income": 16539000, "net_income_to_common": 16539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104963000, "total_current_assets": 448723000, "total_assets": 1005448000, "short_term_debt": 171373000, "long_term_debt": 54920000, "total_debt": 226293000, "total_liabilities": 594935000, "total_equity": 410513000, "shares_outstanding": 337428861, "goodwill_and_intangibles": 2183000 }, "cash_flow": { "operating_cash_flow": -3401000, "capital_expenditure": 643000, "free_cash_flow": -2758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125926, "ticker_id": 7247, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11463000", "ebitda": "19847000", "netIncome": "16539000", "grossProfit": "959000", "depreciation": "None", "totalRevenue": "96399000", "costOfRevenue": "95440000", "interestIncome": "346000", "incomeBeforeTax": "10255000", "interestExpense": "1208000", "operatingIncome": "-38415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6284000", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "39374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8384000", "sellingGeneralAndAdministrative": "23708000", "netIncomeFromContinuingOperations": "16539000" }, "balance": { "goodwill": "None", "inventory": "89411000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1005448000", "longTermDebt": "54920000", "shortTermDebt": "171373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "-1122176000", "totalLiabilities": "594935000", "otherCurrentAssets": "98586000", "totalCurrentAssets": "448723000", "currentLongTermDebt": "312302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556725000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185849000", "totalShareholderEquity": "410513000", "capitalLeaseObligations": "17264000", "otherCurrentLiabilities": "264261000", "totalCurrentLiabilities": "488341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106594000", "cashAndShortTermInvestments": "104963000", "commonStockSharesOutstanding": "337428861", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "104963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9707000", "operatingCashflow": "-3401000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26684000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96399000, "cost_of_revenue": 95440000, "gross_profit": 959000, "research_and_development": 10385000, "selling_general_admin": 23708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11463000, "depreciation_amortisation": 8384000, "ebitda": 19847000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 10255000, "tax_provision": -6284000, "effective_tax_rate": null, "net_income": 16539000, "net_income_continuing_ops": 16539000, "net_income_to_common": 16539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104963000, "short_term_investments": null, "net_receivables": 155763000, "inventory": 89411000, "other_current_assets": null, "total_current_assets": 448723000, "net_ppe": null, "goodwill": null, "intangible_assets": 2183000, "goodwill_and_intangibles": 2183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556725000, "total_assets": 1005448000, "short_term_debt": 171373000, "accounts_payable": 47003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488341000, "long_term_debt": 54920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106594000, "total_liabilities": 594935000, "total_debt": 226293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1122176000, "total_equity": 410513000, "shares_outstanding": 337428861, "operating_cash_flow": -3401000, "stock_based_compensation": 795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26684000, "free_cash_flow": -2758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11463000", "ebitda": "19847000", "netIncome": "16539000", "grossProfit": "959000", "depreciation": "None", "totalRevenue": "96399000", "costOfRevenue": "95440000", "interestIncome": "346000", "incomeBeforeTax": "10255000", "interestExpense": "1208000", "operatingIncome": "-38415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6284000", "reportedCurrency": "USD", "netInterestIncome": "-862000", "nonInterestIncome": "None", "operatingExpenses": "39374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8384000", "sellingGeneralAndAdministrative": "23708000", "netIncomeFromContinuingOperations": "16539000" }, "balance": { "goodwill": "None", "inventory": "89411000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1005448000", "longTermDebt": "54920000", "shortTermDebt": "171373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "-1122176000", "totalLiabilities": "594935000", "otherCurrentAssets": "98586000", "totalCurrentAssets": "448723000", "currentLongTermDebt": "312302000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556725000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185849000", "totalShareholderEquity": "410513000", "capitalLeaseObligations": "17264000", "otherCurrentLiabilities": "264261000", "totalCurrentLiabilities": "488341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106594000", "cashAndShortTermInvestments": "104963000", "commonStockSharesOutstanding": "337428861", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "104963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9707000", "operatingCashflow": "-3401000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26684000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 123287000, "cost_of_revenue": 76875000, "gross_profit": 46412000, "ebit": 505000, "ebitda": 8777000, "pretax_income": -750000, "tax_provision": 739000, "net_income": -1489000, "net_income_to_common": -1489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90748000, "total_current_assets": 445265000, "total_assets": 1013607000, "short_term_debt": 141587000, "long_term_debt": 76089000, "total_debt": 217676000, "total_liabilities": 655495000, "total_equity": 358112000, "shares_outstanding": 323755691, "goodwill_and_intangibles": 2281000 }, "cash_flow": { "operating_cash_flow": 15163000, "capital_expenditure": 13984000, "free_cash_flow": 29147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125928, "ticker_id": 7247, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505000", "ebitda": "8777000", "netIncome": "-1489000", "grossProfit": "46412000", "depreciation": "None", "totalRevenue": "123287000", "costOfRevenue": "76875000", "interestIncome": "236000", "incomeBeforeTax": "-750000", "interestExpense": "1255000", "operatingIncome": "12994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8272000", "sellingGeneralAndAdministrative": "19663000", "netIncomeFromContinuingOperations": "-1489000" }, "balance": { "goodwill": "None", "inventory": "126942000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1013607000", "longTermDebt": "76089000", "shortTermDebt": "141587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "-1138715000", "totalLiabilities": "655495000", "otherCurrentAssets": "78301000", "totalCurrentAssets": "445265000", "currentLongTermDebt": "335061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568342000", "currentAccountsPayable": "59797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156663000", "totalShareholderEquity": "358112000", "capitalLeaseObligations": "17925000", "otherCurrentLiabilities": "322244000", "totalCurrentLiabilities": "529961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125534000", "cashAndShortTermInvestments": "90748000", "commonStockSharesOutstanding": "323755691", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "90748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10331000", "operatingCashflow": "15163000", "capitalExpenditures": "13984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2745000", "cashflowFromInvestment": "-10377000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123287000, "cost_of_revenue": 76875000, "gross_profit": 46412000, "research_and_development": 7757000, "selling_general_admin": 19663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505000, "depreciation_amortisation": 8272000, "ebitda": 8777000, "interest_expense": 1255000, "interest_income": null, "other_non_operating": null, "pretax_income": -750000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": -1489000, "net_income_continuing_ops": -1489000, "net_income_to_common": -1489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90748000, "short_term_investments": null, "net_receivables": 149274000, "inventory": 126942000, "other_current_assets": null, "total_current_assets": 445265000, "net_ppe": null, "goodwill": null, "intangible_assets": 2281000, "goodwill_and_intangibles": 2281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568342000, "total_assets": 1013607000, "short_term_debt": 141587000, "accounts_payable": 59797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529961000, "long_term_debt": 76089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125534000, "total_liabilities": 655495000, "total_debt": 217676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138715000, "total_equity": 358112000, "shares_outstanding": 323755691, "operating_cash_flow": 15163000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2745000, "free_cash_flow": 29147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505000", "ebitda": "8777000", "netIncome": "-1489000", "grossProfit": "46412000", "depreciation": "None", "totalRevenue": "123287000", "costOfRevenue": "76875000", "interestIncome": "236000", "incomeBeforeTax": "-750000", "interestExpense": "1255000", "operatingIncome": "12994000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8272000", "sellingGeneralAndAdministrative": "19663000", "netIncomeFromContinuingOperations": "-1489000" }, "balance": { "goodwill": "None", "inventory": "126942000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1013607000", "longTermDebt": "76089000", "shortTermDebt": "141587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "-1138715000", "totalLiabilities": "655495000", "otherCurrentAssets": "78301000", "totalCurrentAssets": "445265000", "currentLongTermDebt": "335061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568342000", "currentAccountsPayable": "59797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156663000", "totalShareholderEquity": "358112000", "capitalLeaseObligations": "17925000", "otherCurrentLiabilities": "322244000", "totalCurrentLiabilities": "529961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125534000", "cashAndShortTermInvestments": "90748000", "commonStockSharesOutstanding": "323755691", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "90748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10331000", "operatingCashflow": "15163000", "capitalExpenditures": "13984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2745000", "cashflowFromInvestment": "-10377000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 91339000, "cost_of_revenue": 59616000, "gross_profit": 31723000, "ebit": -104586000, "ebitda": -96288000, "pretax_income": -105838000, "tax_provision": 220000, "net_income": -106058000, "net_income_to_common": -106058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138820000, "total_current_assets": 434591000, "total_assets": 1004692000, "short_term_debt": 311746000, "long_term_debt": 75874000, "total_debt": 387620000, "total_liabilities": 648562000, "total_equity": 356130000, "shares_outstanding": 323643200, "goodwill_and_intangibles": 13834000 }, "cash_flow": { "operating_cash_flow": 37154000, "capital_expenditure": 2861000, "free_cash_flow": 40015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125929, "ticker_id": 7247, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104586000", "ebitda": "-96288000", "netIncome": "-106058000", "grossProfit": "31723000", "depreciation": "None", "totalRevenue": "91339000", "costOfRevenue": "59616000", "interestIncome": "198000", "incomeBeforeTax": "-105838000", "interestExpense": "1252000", "operatingIncome": "16214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "15509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8298000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-106058000" }, "balance": { "goodwill": "None", "inventory": "141749000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1004692000", "longTermDebt": "75874000", "shortTermDebt": "311746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13834000", "reportedCurrency": "USD", "retainedEarnings": "-1137226000", "totalLiabilities": "648562000", "otherCurrentAssets": "23896000", "totalCurrentAssets": "434591000", "currentLongTermDebt": "308468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570101000", "currentAccountsPayable": "72497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403276000", "totalShareholderEquity": "356130000", "capitalLeaseObligations": "18934000", "otherCurrentLiabilities": "98224000", "totalCurrentLiabilities": "524663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123899000", "cashAndShortTermInvestments": "138820000", "commonStockSharesOutstanding": "323643200", "intangibleAssetsExcludingGoodwill": "13834000", "cashAndCashEquivalentsAtCarryingValue": "138820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8732000", "operatingCashflow": "37154000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16262000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91339000, "cost_of_revenue": 59616000, "gross_profit": 31723000, "research_and_development": 7719000, "selling_general_admin": 3997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104586000, "depreciation_amortisation": 8298000, "ebitda": -96288000, "interest_expense": 1252000, "interest_income": null, "other_non_operating": null, "pretax_income": -105838000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": -106058000, "net_income_continuing_ops": -106058000, "net_income_to_common": -106058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138820000, "short_term_investments": null, "net_receivables": 130126000, "inventory": 141749000, "other_current_assets": null, "total_current_assets": 434591000, "net_ppe": null, "goodwill": null, "intangible_assets": 13834000, "goodwill_and_intangibles": 13834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570101000, "total_assets": 1004692000, "short_term_debt": 311746000, "accounts_payable": 72497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524663000, "long_term_debt": 75874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123899000, "total_liabilities": 648562000, "total_debt": 387620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137226000, "total_equity": 356130000, "shares_outstanding": 323643200, "operating_cash_flow": 37154000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16262000, "free_cash_flow": 40015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104586000", "ebitda": "-96288000", "netIncome": "-106058000", "grossProfit": "31723000", "depreciation": "None", "totalRevenue": "91339000", "costOfRevenue": "59616000", "interestIncome": "198000", "incomeBeforeTax": "-105838000", "interestExpense": "1252000", "operatingIncome": "16214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "15509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8298000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-106058000" }, "balance": { "goodwill": "None", "inventory": "141749000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1004692000", "longTermDebt": "75874000", "shortTermDebt": "311746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13834000", "reportedCurrency": "USD", "retainedEarnings": "-1137226000", "totalLiabilities": "648562000", "otherCurrentAssets": "23896000", "totalCurrentAssets": "434591000", "currentLongTermDebt": "308468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570101000", "currentAccountsPayable": "72497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403276000", "totalShareholderEquity": "356130000", "capitalLeaseObligations": "18934000", "otherCurrentLiabilities": "98224000", "totalCurrentLiabilities": "524663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123899000", "cashAndShortTermInvestments": "138820000", "commonStockSharesOutstanding": "323643200", "intangibleAssetsExcludingGoodwill": "13834000", "cashAndCashEquivalentsAtCarryingValue": "138820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8732000", "operatingCashflow": "37154000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16262000", "cashflowFromInvestment": "-2746000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 116491000, "cost_of_revenue": 73475000, "gross_profit": 43016000, "ebit": 62978000, "ebitda": 71155000, "pretax_income": 61790000, "tax_provision": null, "net_income": 61790000, "net_income_to_common": 61790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90898000, "total_current_assets": 447992000, "total_assets": 982932000, "short_term_debt": 137560000, "long_term_debt": 143991000, "total_debt": 281551000, "total_liabilities": 528697000, "total_equity": 454235000, "shares_outstanding": 374425026, "goodwill_and_intangibles": 13862000 }, "cash_flow": { "operating_cash_flow": 7169000, "capital_expenditure": 2346000, "free_cash_flow": 9515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125930, "ticker_id": 7247, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62978000", "ebitda": "71155000", "netIncome": "61790000", "grossProfit": "43016000", "depreciation": "None", "totalRevenue": "116491000", "costOfRevenue": "73475000", "interestIncome": "177000", "incomeBeforeTax": "61790000", "interestExpense": "1188000", "operatingIncome": "18932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "24084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "10453000", "netIncomeFromContinuingOperations": "61790000" }, "balance": { "goodwill": "None", "inventory": "129059000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "982932000", "longTermDebt": "143991000", "shortTermDebt": "137560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13862000", "reportedCurrency": "USD", "retainedEarnings": "-1031168000", "totalLiabilities": "528697000", "otherCurrentAssets": "82019000", "totalCurrentAssets": "447992000", "currentLongTermDebt": "134142000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534940000", "currentAccountsPayable": "56771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296344000", "totalShareholderEquity": "454235000", "capitalLeaseObligations": "18211000", "otherCurrentLiabilities": "100718000", "totalCurrentLiabilities": "339906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188791000", "cashAndShortTermInvestments": "90898000", "commonStockSharesOutstanding": "374425026", "intangibleAssetsExcludingGoodwill": "13862000", "cashAndCashEquivalentsAtCarryingValue": "90898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15783000", "operatingCashflow": "7169000", "capitalExpenditures": "2346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9463000", "cashflowFromInvestment": "-2332000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116491000, "cost_of_revenue": 73475000, "gross_profit": 43016000, "research_and_development": 8248000, "selling_general_admin": 10453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62978000, "depreciation_amortisation": 8177000, "ebitda": 71155000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": 61790000, "tax_provision": null, "effective_tax_rate": null, "net_income": 61790000, "net_income_continuing_ops": 61790000, "net_income_to_common": 61790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90898000, "short_term_investments": null, "net_receivables": 146016000, "inventory": 129059000, "other_current_assets": null, "total_current_assets": 447992000, "net_ppe": null, "goodwill": null, "intangible_assets": 13862000, "goodwill_and_intangibles": 13862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534940000, "total_assets": 982932000, "short_term_debt": 137560000, "accounts_payable": 56771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339906000, "long_term_debt": 143991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188791000, "total_liabilities": 528697000, "total_debt": 281551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031168000, "total_equity": 454235000, "shares_outstanding": 374425026, "operating_cash_flow": 7169000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9463000, "free_cash_flow": 9515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62978000", "ebitda": "71155000", "netIncome": "61790000", "grossProfit": "43016000", "depreciation": "None", "totalRevenue": "116491000", "costOfRevenue": "73475000", "interestIncome": "177000", "incomeBeforeTax": "61790000", "interestExpense": "1188000", "operatingIncome": "18932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "24084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "10453000", "netIncomeFromContinuingOperations": "61790000" }, "balance": { "goodwill": "None", "inventory": "129059000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "982932000", "longTermDebt": "143991000", "shortTermDebt": "137560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13862000", "reportedCurrency": "USD", "retainedEarnings": "-1031168000", "totalLiabilities": "528697000", "otherCurrentAssets": "82019000", "totalCurrentAssets": "447992000", "currentLongTermDebt": "134142000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534940000", "currentAccountsPayable": "56771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296344000", "totalShareholderEquity": "454235000", "capitalLeaseObligations": "18211000", "otherCurrentLiabilities": "100718000", "totalCurrentLiabilities": "339906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188791000", "cashAndShortTermInvestments": "90898000", "commonStockSharesOutstanding": "374425026", "intangibleAssetsExcludingGoodwill": "13862000", "cashAndCashEquivalentsAtCarryingValue": "90898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15783000", "operatingCashflow": "7169000", "capitalExpenditures": "2346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9463000", "cashflowFromInvestment": "-2332000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 113387000, "cost_of_revenue": 71867000, "gross_profit": 41520000, "ebit": -103843000, "ebitda": -96034000, "pretax_income": -105438000, "tax_provision": -82323000, "net_income": -105438000, "net_income_to_common": -105438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73007000, "total_current_assets": 428026000, "total_assets": 951867000, "short_term_debt": 125461000, "long_term_debt": 188832000, "total_debt": 314293000, "total_liabilities": 563972000, "total_equity": 387895000, "shares_outstanding": 322327294, "goodwill_and_intangibles": 13978000 }, "cash_flow": { "operating_cash_flow": 6101000, "capital_expenditure": 355000, "free_cash_flow": 6456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125931, "ticker_id": 7247, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103843000", "ebitda": "-96034000", "netIncome": "-105438000", "grossProfit": "41520000", "depreciation": "None", "totalRevenue": "113387000", "costOfRevenue": "71867000", "interestIncome": "191000", "incomeBeforeTax": "-105438000", "interestExpense": "1595000", "operatingIncome": "-24532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-82323000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "66052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7809000", "sellingGeneralAndAdministrative": "22340000", "netIncomeFromContinuingOperations": "-105438000" }, "balance": { "goodwill": "None", "inventory": "143327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "951867000", "longTermDebt": "188832000", "shortTermDebt": "125461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13978000", "reportedCurrency": "USD", "retainedEarnings": "-1092958000", "totalLiabilities": "563972000", "otherCurrentAssets": "65683000", "totalCurrentAssets": "428026000", "currentLongTermDebt": "122422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "146009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523841000", "currentAccountsPayable": "64940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328889000", "totalShareholderEquity": "387895000", "capitalLeaseObligations": "17635000", "otherCurrentLiabilities": "95422000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233819000", "cashAndShortTermInvestments": "73007000", "commonStockSharesOutstanding": "322327294", "intangibleAssetsExcludingGoodwill": "13978000", "cashAndCashEquivalentsAtCarryingValue": "73007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3598000", "operatingCashflow": "6101000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9046000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113387000, "cost_of_revenue": 71867000, "gross_profit": 41520000, "research_and_development": 8774000, "selling_general_admin": 22340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103843000, "depreciation_amortisation": 7809000, "ebitda": -96034000, "interest_expense": 1595000, "interest_income": null, "other_non_operating": null, "pretax_income": -105438000, "tax_provision": -82323000, "effective_tax_rate": null, "net_income": -105438000, "net_income_continuing_ops": -105438000, "net_income_to_common": -105438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73007000, "short_term_investments": 0, "net_receivables": 146009000, "inventory": 143327000, "other_current_assets": null, "total_current_assets": 428026000, "net_ppe": null, "goodwill": null, "intangible_assets": 13978000, "goodwill_and_intangibles": 13978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523841000, "total_assets": 951867000, "short_term_debt": 125461000, "accounts_payable": 64940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330153000, "long_term_debt": 188832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233819000, "total_liabilities": 563972000, "total_debt": 314293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1092958000, "total_equity": 387895000, "shares_outstanding": 322327294, "operating_cash_flow": 6101000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9046000, "free_cash_flow": 6456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103843000", "ebitda": "-96034000", "netIncome": "-105438000", "grossProfit": "41520000", "depreciation": "None", "totalRevenue": "113387000", "costOfRevenue": "71867000", "interestIncome": "191000", "incomeBeforeTax": "-105438000", "interestExpense": "1595000", "operatingIncome": "-24532000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-82323000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "66052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7809000", "sellingGeneralAndAdministrative": "22340000", "netIncomeFromContinuingOperations": "-105438000" }, "balance": { "goodwill": "None", "inventory": "143327000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "951867000", "longTermDebt": "188832000", "shortTermDebt": "125461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13978000", "reportedCurrency": "USD", "retainedEarnings": "-1092958000", "totalLiabilities": "563972000", "otherCurrentAssets": "65683000", "totalCurrentAssets": "428026000", "currentLongTermDebt": "122422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "146009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523841000", "currentAccountsPayable": "64940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328889000", "totalShareholderEquity": "387895000", "capitalLeaseObligations": "17635000", "otherCurrentLiabilities": "95422000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233819000", "cashAndShortTermInvestments": "73007000", "commonStockSharesOutstanding": "322327294", "intangibleAssetsExcludingGoodwill": "13978000", "cashAndCashEquivalentsAtCarryingValue": "73007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3598000", "operatingCashflow": "6101000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9046000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 101388000, "cost_of_revenue": 67776000, "gross_profit": 33612000, "ebit": 17537000, "ebitda": 25261000, "pretax_income": 13247000, "tax_provision": null, "net_income": 13247000, "net_income_to_common": 13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63585000, "total_current_assets": 437571000, "total_assets": 1021000000, "short_term_debt": 125705000, "long_term_debt": 120977000, "total_debt": 246682000, "total_liabilities": 511797000, "total_equity": 509203000, "shares_outstanding": 367031181, "goodwill_and_intangibles": 26592000 }, "cash_flow": { "operating_cash_flow": -5429000, "capital_expenditure": 14180000, "free_cash_flow": 8751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125933, "ticker_id": 7247, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17537000", "ebitda": "25261000", "netIncome": "13247000", "grossProfit": "33612000", "depreciation": "None", "totalRevenue": "101388000", "costOfRevenue": "67776000", "interestIncome": "186000", "incomeBeforeTax": "13247000", "interestExpense": "4290000", "operatingIncome": "7186000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4104000", "nonInterestIncome": "None", "operatingExpenses": "26426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7724000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "13247000" }, "balance": { "goodwill": "11902000", "inventory": "157769000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1021000000", "longTermDebt": "120977000", "shortTermDebt": "125705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14690000", "reportedCurrency": "USD", "retainedEarnings": "-987520000", "totalLiabilities": "511797000", "otherCurrentAssets": "94678000", "totalCurrentAssets": "437571000", "currentLongTermDebt": "122491000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583429000", "currentAccountsPayable": "65589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263008000", "totalShareholderEquity": "509203000", "capitalLeaseObligations": "19540000", "otherCurrentLiabilities": "100988000", "totalCurrentLiabilities": "335888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175909000", "cashAndShortTermInvestments": "63585000", "commonStockSharesOutstanding": "367031181", "intangibleAssetsExcludingGoodwill": "14690000", "cashAndCashEquivalentsAtCarryingValue": "63585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2690000", "operatingCashflow": "-5429000", "capitalExpenditures": "14180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18147000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "6301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101388000, "cost_of_revenue": 67776000, "gross_profit": 33612000, "research_and_development": 10692000, "selling_general_admin": 11841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17537000, "depreciation_amortisation": 7724000, "ebitda": 25261000, "interest_expense": 4290000, "interest_income": null, "other_non_operating": null, "pretax_income": 13247000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13247000, "net_income_continuing_ops": 13247000, "net_income_to_common": 13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63585000, "short_term_investments": 0, "net_receivables": 121539000, "inventory": 157769000, "other_current_assets": null, "total_current_assets": 437571000, "net_ppe": null, "goodwill": 11902000, "intangible_assets": 14690000, "goodwill_and_intangibles": 26592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583429000, "total_assets": 1021000000, "short_term_debt": 125705000, "accounts_payable": 65589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335888000, "long_term_debt": 120977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175909000, "total_liabilities": 511797000, "total_debt": 246682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -987520000, "total_equity": 509203000, "shares_outstanding": 367031181, "operating_cash_flow": -5429000, "stock_based_compensation": 6301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18147000, "free_cash_flow": 8751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17537000", "ebitda": "25261000", "netIncome": "13247000", "grossProfit": "33612000", "depreciation": "None", "totalRevenue": "101388000", "costOfRevenue": "67776000", "interestIncome": "186000", "incomeBeforeTax": "13247000", "interestExpense": "4290000", "operatingIncome": "7186000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4104000", "nonInterestIncome": "None", "operatingExpenses": "26426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7724000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "13247000" }, "balance": { "goodwill": "11902000", "inventory": "157769000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1021000000", "longTermDebt": "120977000", "shortTermDebt": "125705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14690000", "reportedCurrency": "USD", "retainedEarnings": "-987520000", "totalLiabilities": "511797000", "otherCurrentAssets": "94678000", "totalCurrentAssets": "437571000", "currentLongTermDebt": "122491000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "121539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583429000", "currentAccountsPayable": "65589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263008000", "totalShareholderEquity": "509203000", "capitalLeaseObligations": "19540000", "otherCurrentLiabilities": "100988000", "totalCurrentLiabilities": "335888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175909000", "cashAndShortTermInvestments": "63585000", "commonStockSharesOutstanding": "367031181", "intangibleAssetsExcludingGoodwill": "14690000", "cashAndCashEquivalentsAtCarryingValue": "63585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2690000", "operatingCashflow": "-5429000", "capitalExpenditures": "14180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18147000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "6301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 83675000, "cost_of_revenue": 56480000, "gross_profit": 27195000, "ebit": -99462000, "ebitda": -91827000, "pretax_income": -101556000, "tax_provision": null, "net_income": -101556000, "net_income_to_common": -101556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102920000, "total_current_assets": 418049000, "total_assets": 984559000, "short_term_debt": 111665000, "long_term_debt": 90673000, "total_debt": 202338000, "total_liabilities": 506456000, "total_equity": 478103000, "shares_outstanding": 315509552, "goodwill_and_intangibles": 14419000 }, "cash_flow": { "operating_cash_flow": 111000, "capital_expenditure": 2945000, "free_cash_flow": 3056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125934, "ticker_id": 7247, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99462000", "ebitda": "-91827000", "netIncome": "-101556000", "grossProfit": "27195000", "depreciation": "None", "totalRevenue": "83675000", "costOfRevenue": "56480000", "interestIncome": "246000", "incomeBeforeTax": "-101556000", "interestExpense": "2094000", "operatingIncome": "-98741000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "125936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7635000", "sellingGeneralAndAdministrative": "23511000", "netIncomeFromContinuingOperations": "-78441000" }, "balance": { "goodwill": "None", "inventory": "152509000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "984559000", "longTermDebt": "90673000", "shortTermDebt": "111665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14419000", "reportedCurrency": "USD", "retainedEarnings": "-1000767000", "totalLiabilities": "506456000", "otherCurrentAssets": "46772000", "totalCurrentAssets": "418049000", "currentLongTermDebt": "108422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566510000", "currentAccountsPayable": "79891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218701000", "totalShareholderEquity": "478103000", "capitalLeaseObligations": "19606000", "otherCurrentLiabilities": "139530000", "totalCurrentLiabilities": "372549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127810000", "cashAndShortTermInvestments": "102920000", "commonStockSharesOutstanding": "315509552", "intangibleAssetsExcludingGoodwill": "14419000", "cashAndCashEquivalentsAtCarryingValue": "102920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17795000", "operatingCashflow": "111000", "capitalExpenditures": "2945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22228000", "cashflowFromInvestment": "-2917000", "stockBasedCompensation": "12123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83675000, "cost_of_revenue": 56480000, "gross_profit": 27195000, "research_and_development": 10107000, "selling_general_admin": 23511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99462000, "depreciation_amortisation": 7635000, "ebitda": -91827000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": -101556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -101556000, "net_income_continuing_ops": -78441000, "net_income_to_common": -101556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102920000, "short_term_investments": 0, "net_receivables": 115848000, "inventory": 152509000, "other_current_assets": null, "total_current_assets": 418049000, "net_ppe": null, "goodwill": null, "intangible_assets": 14419000, "goodwill_and_intangibles": 14419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566510000, "total_assets": 984559000, "short_term_debt": 111665000, "accounts_payable": 79891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372549000, "long_term_debt": 90673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127810000, "total_liabilities": 506456000, "total_debt": 202338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000767000, "total_equity": 478103000, "shares_outstanding": 315509552, "operating_cash_flow": 111000, "stock_based_compensation": 12123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22228000, "free_cash_flow": 3056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99462000", "ebitda": "-91827000", "netIncome": "-101556000", "grossProfit": "27195000", "depreciation": "None", "totalRevenue": "83675000", "costOfRevenue": "56480000", "interestIncome": "246000", "incomeBeforeTax": "-101556000", "interestExpense": "2094000", "operatingIncome": "-98741000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "125936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7635000", "sellingGeneralAndAdministrative": "23511000", "netIncomeFromContinuingOperations": "-78441000" }, "balance": { "goodwill": "None", "inventory": "152509000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "984559000", "longTermDebt": "90673000", "shortTermDebt": "111665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14419000", "reportedCurrency": "USD", "retainedEarnings": "-1000767000", "totalLiabilities": "506456000", "otherCurrentAssets": "46772000", "totalCurrentAssets": "418049000", "currentLongTermDebt": "108422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566510000", "currentAccountsPayable": "79891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218701000", "totalShareholderEquity": "478103000", "capitalLeaseObligations": "19606000", "otherCurrentLiabilities": "139530000", "totalCurrentLiabilities": "372549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127810000", "cashAndShortTermInvestments": "102920000", "commonStockSharesOutstanding": "315509552", "intangibleAssetsExcludingGoodwill": "14419000", "cashAndCashEquivalentsAtCarryingValue": "102920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17795000", "operatingCashflow": "111000", "capitalExpenditures": "2945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22228000", "cashflowFromInvestment": "-2917000", "stockBasedCompensation": "12123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 81351000, "cost_of_revenue": 64126000, "gross_profit": 17225000, "ebit": -23093000, "ebitda": -15429000, "pretax_income": -24825000, "tax_provision": 10000, "net_income": -24825000, "net_income_to_common": -24825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39451000, "total_current_assets": 378152000, "total_assets": 1040648000, "short_term_debt": 106915000, "long_term_debt": 86188000, "total_debt": 193103000, "total_liabilities": 494502000, "total_equity": 546146000, "shares_outstanding": 315367121, "goodwill_and_intangibles": 14697000 }, "cash_flow": { "operating_cash_flow": 2031000, "capital_expenditure": 10241000, "free_cash_flow": 12272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125935, "ticker_id": 7247, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23093000", "ebitda": "-15429000", "netIncome": "-24825000", "grossProfit": "17225000", "depreciation": "None", "totalRevenue": "81351000", "costOfRevenue": "64126000", "interestIncome": "119000", "incomeBeforeTax": "-24825000", "interestExpense": "1732000", "operatingIncome": "-23118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1613000", "nonInterestIncome": "None", "operatingExpenses": "40343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7664000", "sellingGeneralAndAdministrative": "23794000", "netIncomeFromContinuingOperations": "-24825000" }, "balance": { "goodwill": "None", "inventory": "137330000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1040648000", "longTermDebt": "86188000", "shortTermDebt": "106915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14697000", "reportedCurrency": "USD", "retainedEarnings": "-922326000", "totalLiabilities": "494502000", "otherCurrentAssets": "65666000", "totalCurrentAssets": "378152000", "currentLongTermDebt": "104389000", "longTermInvestments": "None", "shortTermInvestments": "5634000", "currentNetReceivables": "135705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662496000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209337000", "totalShareholderEquity": "546146000", "capitalLeaseObligations": "18760000", "otherCurrentLiabilities": "134705000", "totalCurrentLiabilities": "366620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127882000", "cashAndShortTermInvestments": "39451000", "commonStockSharesOutstanding": "315367121", "intangibleAssetsExcludingGoodwill": "14697000", "cashAndCashEquivalentsAtCarryingValue": "39451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16341000", "operatingCashflow": "2031000", "capitalExpenditures": "10241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-4525000", "stockBasedCompensation": "11865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81351000, "cost_of_revenue": 64126000, "gross_profit": 17225000, "research_and_development": 11492000, "selling_general_admin": 23794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23093000, "depreciation_amortisation": 7664000, "ebitda": -15429000, "interest_expense": 1732000, "interest_income": null, "other_non_operating": null, "pretax_income": -24825000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -24825000, "net_income_continuing_ops": -24825000, "net_income_to_common": -24825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39451000, "short_term_investments": 5634000, "net_receivables": 135705000, "inventory": 137330000, "other_current_assets": null, "total_current_assets": 378152000, "net_ppe": null, "goodwill": null, "intangible_assets": 14697000, "goodwill_and_intangibles": 14697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662496000, "total_assets": 1040648000, "short_term_debt": 106915000, "accounts_payable": 83071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366620000, "long_term_debt": 86188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127882000, "total_liabilities": 494502000, "total_debt": 193103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922326000, "total_equity": 546146000, "shares_outstanding": 315367121, "operating_cash_flow": 2031000, "stock_based_compensation": 11865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6260000, "free_cash_flow": 12272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23093000", "ebitda": "-15429000", "netIncome": "-24825000", "grossProfit": "17225000", "depreciation": "None", "totalRevenue": "81351000", "costOfRevenue": "64126000", "interestIncome": "119000", "incomeBeforeTax": "-24825000", "interestExpense": "1732000", "operatingIncome": "-23118000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1613000", "nonInterestIncome": "None", "operatingExpenses": "40343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7664000", "sellingGeneralAndAdministrative": "23794000", "netIncomeFromContinuingOperations": "-24825000" }, "balance": { "goodwill": "None", "inventory": "137330000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1040648000", "longTermDebt": "86188000", "shortTermDebt": "106915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14697000", "reportedCurrency": "USD", "retainedEarnings": "-922326000", "totalLiabilities": "494502000", "otherCurrentAssets": "65666000", "totalCurrentAssets": "378152000", "currentLongTermDebt": "104389000", "longTermInvestments": "None", "shortTermInvestments": "5634000", "currentNetReceivables": "135705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662496000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209337000", "totalShareholderEquity": "546146000", "capitalLeaseObligations": "18760000", "otherCurrentLiabilities": "134705000", "totalCurrentLiabilities": "366620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127882000", "cashAndShortTermInvestments": "39451000", "commonStockSharesOutstanding": "315367121", "intangibleAssetsExcludingGoodwill": "14697000", "cashAndCashEquivalentsAtCarryingValue": "39451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16341000", "operatingCashflow": "2031000", "capitalExpenditures": "10241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-4525000", "stockBasedCompensation": "11865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125936, "ticker_id": 7247, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-24536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-24536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 80116000, "cost_of_revenue": 62232000, "gross_profit": 17884000, "ebit": -25681000, "ebitda": -20641000, "pretax_income": -26172000, "tax_provision": -42000, "net_income": -26130000, "net_income_to_common": -26130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67398000, "total_current_assets": 403911000, "total_assets": 1016562000, "short_term_debt": 66562000, "long_term_debt": 74727000, "total_debt": 141289000, "total_liabilities": 449224000, "total_equity": 565347000, "shares_outstanding": 313108457, "goodwill_and_intangibles": 14944000 }, "cash_flow": { "operating_cash_flow": -29342000, "capital_expenditure": 59944000, "free_cash_flow": 30602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125938, "ticker_id": 7247, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25681000", "ebitda": "-20641000", "netIncome": "-26130000", "grossProfit": "17884000", "depreciation": "None", "totalRevenue": "80116000", "costOfRevenue": "62232000", "interestIncome": "582000", "incomeBeforeTax": "-26172000", "interestExpense": "491000", "operatingIncome": "-26348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "44232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5040000", "sellingGeneralAndAdministrative": "24980000", "netIncomeFromContinuingOperations": "-26172000" }, "balance": { "goodwill": "None", "inventory": "126913000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1016562000", "longTermDebt": "74727000", "shortTermDebt": "66562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14944000", "reportedCurrency": "USD", "retainedEarnings": "-872965000", "totalLiabilities": "449224000", "otherCurrentAssets": "47643000", "totalCurrentAssets": "403911000", "currentLongTermDebt": "64147000", "longTermInvestments": "None", "shortTermInvestments": "25496000", "currentNetReceivables": "136461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612651000", "currentAccountsPayable": "95294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158240000", "totalShareholderEquity": "565347000", "capitalLeaseObligations": "19366000", "otherCurrentLiabilities": "112698000", "totalCurrentLiabilities": "336391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112833000", "cashAndShortTermInvestments": "67398000", "commonStockSharesOutstanding": "313108457", "intangibleAssetsExcludingGoodwill": "14944000", "cashAndCashEquivalentsAtCarryingValue": "67398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37863000", "operatingCashflow": "-29342000", "capitalExpenditures": "59944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6860000", "cashflowFromInvestment": "-59719000", "stockBasedCompensation": "15862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80116000, "cost_of_revenue": 62232000, "gross_profit": 17884000, "research_and_development": 13241000, "selling_general_admin": 24980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25681000, "depreciation_amortisation": 5040000, "ebitda": -20641000, "interest_expense": 491000, "interest_income": null, "other_non_operating": null, "pretax_income": -26172000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": -26130000, "net_income_continuing_ops": -26172000, "net_income_to_common": -26130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67398000, "short_term_investments": 25496000, "net_receivables": 136461000, "inventory": 126913000, "other_current_assets": null, "total_current_assets": 403911000, "net_ppe": null, "goodwill": null, "intangible_assets": 14944000, "goodwill_and_intangibles": 14944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612651000, "total_assets": 1016562000, "short_term_debt": 66562000, "accounts_payable": 95294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336391000, "long_term_debt": 74727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112833000, "total_liabilities": 449224000, "total_debt": 141289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -872965000, "total_equity": 565347000, "shares_outstanding": 313108457, "operating_cash_flow": -29342000, "stock_based_compensation": 15862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6860000, "free_cash_flow": 30602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25681000", "ebitda": "-20641000", "netIncome": "-26130000", "grossProfit": "17884000", "depreciation": "None", "totalRevenue": "80116000", "costOfRevenue": "62232000", "interestIncome": "582000", "incomeBeforeTax": "-26172000", "interestExpense": "491000", "operatingIncome": "-26348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "44232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5040000", "sellingGeneralAndAdministrative": "24980000", "netIncomeFromContinuingOperations": "-26172000" }, "balance": { "goodwill": "None", "inventory": "126913000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1016562000", "longTermDebt": "74727000", "shortTermDebt": "66562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14944000", "reportedCurrency": "USD", "retainedEarnings": "-872965000", "totalLiabilities": "449224000", "otherCurrentAssets": "47643000", "totalCurrentAssets": "403911000", "currentLongTermDebt": "64147000", "longTermInvestments": "None", "shortTermInvestments": "25496000", "currentNetReceivables": "136461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612651000", "currentAccountsPayable": "95294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158240000", "totalShareholderEquity": "565347000", "capitalLeaseObligations": "19366000", "otherCurrentLiabilities": "112698000", "totalCurrentLiabilities": "336391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112833000", "cashAndShortTermInvestments": "67398000", "commonStockSharesOutstanding": "313108457", "intangibleAssetsExcludingGoodwill": "14944000", "cashAndCashEquivalentsAtCarryingValue": "67398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-37863000", "operatingCashflow": "-29342000", "capitalExpenditures": "59944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6860000", "cashflowFromInvestment": "-59719000", "stockBasedCompensation": "15862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "income_statement": { "revenue": 74953000, "cost_of_revenue": 63492000, "gross_profit": 11461000, "ebit": -25591000, "ebitda": -20492000, "pretax_income": -26078000, "tax_provision": 255000, "net_income": -26089000, "net_income_to_common": -26089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142766000, "total_current_assets": 426996000, "total_assets": 997672000, "short_term_debt": 71177000, "long_term_debt": 74917000, "total_debt": 146094000, "total_liabilities": 417955000, "total_equity": 577672000, "shares_outstanding": 307742032, "goodwill_and_intangibles": 15221000 }, "cash_flow": { "operating_cash_flow": -29842000, "capital_expenditure": 57708000, "free_cash_flow": 27866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125939, "ticker_id": 7247, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:26.567991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25591000", "ebitda": "-20492000", "netIncome": "-26089000", "grossProfit": "11461000", "depreciation": "None", "totalRevenue": "74953000", "costOfRevenue": "63492000", "interestIncome": "1518000", "incomeBeforeTax": "-26078000", "interestExpense": "487000", "operatingIncome": "-26866000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "38327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9507000", "otherNonOperatingIncome": "1275000", "costofGoodsAndServicesSold": "63492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "23509000", "netIncomeFromContinuingOperations": "-26078000" }, "balance": { "goodwill": "None", "inventory": "86760000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "997672000", "longTermDebt": "74917000", "shortTermDebt": "71177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15221000", "reportedCurrency": "USD", "retainedEarnings": "-846835000", "totalLiabilities": "417955000", "otherCurrentAssets": "48162000", "totalCurrentAssets": "426996000", "currentLongTermDebt": "68231000", "longTermInvestments": "None", "shortTermInvestments": "25490000", "currentNetReceivables": "123818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570676000", "currentAccountsPayable": "54319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497847000", "shortLongTermDebtTotal": "164097000", "totalShareholderEquity": "577672000", "capitalLeaseObligations": "20949000", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "292710000", "otherNonCurrentLiabilities": "32046000", "totalNonCurrentLiabilities": "125245000", "cashAndShortTermInvestments": "142766000", "commonStockSharesOutstanding": "307742032", "intangibleAssetsExcludingGoodwill": "15221000", "cashAndCashEquivalentsAtCarryingValue": "142766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9571000", "operatingCashflow": "-29842000", "capitalExpenditures": "57708000", "changeInReceivables": "-20510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "909000", "cashflowFromInvestment": "-57576000", "stockBasedCompensation": "17850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74953000, "cost_of_revenue": 63492000, "gross_profit": 11461000, "research_and_development": 9507000, "selling_general_admin": 23509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25591000, "depreciation_amortisation": 5099000, "ebitda": -20492000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": -26078000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": -26089000, "net_income_continuing_ops": -26078000, "net_income_to_common": -26089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142766000, "short_term_investments": 25490000, "net_receivables": 123818000, "inventory": 86760000, "other_current_assets": null, "total_current_assets": 426996000, "net_ppe": null, "goodwill": null, "intangible_assets": 15221000, "goodwill_and_intangibles": 15221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570676000, "total_assets": 997672000, "short_term_debt": 71177000, "accounts_payable": 54319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292710000, "long_term_debt": 74917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125245000, "total_liabilities": 417955000, "total_debt": 146094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846835000, "total_equity": 577672000, "shares_outstanding": 307742032, "operating_cash_flow": -29842000, "stock_based_compensation": 17850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 909000, "free_cash_flow": 27866000, "net_change_in_cash": -86509000 }, "raw_data": { "income": { "ebit": "-25591000", "ebitda": "-20492000", "netIncome": "-26089000", "grossProfit": "11461000", "depreciation": "None", "totalRevenue": "74953000", "costOfRevenue": "63492000", "interestIncome": "1518000", "incomeBeforeTax": "-26078000", "interestExpense": "487000", "operatingIncome": "-26866000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "38327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9507000", "otherNonOperatingIncome": "1275000", "costofGoodsAndServicesSold": "63492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "23509000", "netIncomeFromContinuingOperations": "-26078000" }, "balance": { "goodwill": "None", "inventory": "86760000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "997672000", "longTermDebt": "74917000", "shortTermDebt": "71177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15221000", "reportedCurrency": "USD", "retainedEarnings": "-846835000", "totalLiabilities": "417955000", "otherCurrentAssets": "48162000", "totalCurrentAssets": "426996000", "currentLongTermDebt": "68231000", "longTermInvestments": "None", "shortTermInvestments": "25490000", "currentNetReceivables": "123818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570676000", "currentAccountsPayable": "54319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497847000", "shortLongTermDebtTotal": "164097000", "totalShareholderEquity": "577672000", "capitalLeaseObligations": "20949000", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "292710000", "otherNonCurrentLiabilities": "32046000", "totalNonCurrentLiabilities": "125245000", "cashAndShortTermInvestments": "142766000", "commonStockSharesOutstanding": "307742032", "intangibleAssetsExcludingGoodwill": "15221000", "cashAndCashEquivalentsAtCarryingValue": "142766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9571000", "operatingCashflow": "-29842000", "capitalExpenditures": "57708000", "changeInReceivables": "-20510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "909000", "cashflowFromInvestment": "-57576000", "stockBasedCompensation": "17850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }