{ "ticker": { "uuid": "4a6f28e6-505c-4374-aee4-e9b11644a46e", "symbol": "SNR", "name": "Senior plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/4a6f28e6-505c-4374-aee4-e9b11644a46e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6f28e6-505c-4374-aee4-e9b11644a46e/" }, "ticker_metadata": { "id": 31065, "uuid": "4a6f28e6-505c-4374-aee4-e9b11644a46e", "symbol": "SNR", "name": "Senior plc", "asset_type": "equity", "market_cap": 1188524800, "stock_exchange_id": 19, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Senior plc designs, manufactures, and sells high-technology components and systems for the original equipment manufacturers in the aerospace, defense, land vehicle, and power and energy markets in the United States, the United Kingdom, and internationally. It operates in two segments, Aerospace and Flexonics. The company offers fluid conveyance and thermal management components and sub-systems for fixed-wing and rotary aircraft, aero-engines, spacecraft and a variety of other industrial applications, as well as complex precision-machined parts used for conventional and advanced land vehicle propulsion systems, petrochemical, renewable energy and various other industrial applications. Its fluid conveyance system products include high- and low-pressure ducting systems; bellows, gimbals, flexible joints and couplings; control bellows, sensors and assemblies; thermal management solutions, including metallic insulation and electronics cooling plates; and high-pressure hydraulic fittings and fuel fittings, as well as gas turbine engines comprising fluid systems ducting and control products. The company also provides land vehicle emission control and propulsion, such as exhaust gas recirculation coolers, fuel mixing and distribution components, exhaust flex connectors, flexible couplings, battery thermal management systems and cooling plates, power electronics cooling, common rails, and various fluid conveyance systems for heavy-duty vehicles. In addition, it offers industrial process control which includes engineered expansion joints, dampers and diverters; flexible hose assemblies and control bellows; fuel cell components and heat exchangers; and precision-machined components for oil and gas drilling applications. The company was formerly known as Senior Engineering Group plc and changed its name to Senior plc in 1999. Senior plc was founded in 1836 and is headquartered in Rickmansworth, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a6f28e6-505c-4374-aee4-e9b11644a46e", "symbol": "SNR", "name": "Senior plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/4a6f28e6-505c-4374-aee4-e9b11644a46e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6f28e6-505c-4374-aee4-e9b11644a46e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.14, "value": 0.07, "quality": 0.23, "momentum": 0.91, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 287, "market_cap": 118268720745, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0, "roe": -0.011, "piotroski_f_score": 6, "momentum_12_1": 0.6698, "volatility_252d": 0.3358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.840254+00:00", "batch_id": "" }, "size": { "price_close": 287, "market_cap": 118268720745, "market_cap_usd": 118268720745, "enterprise_value": 118386020745, "shares_outstanding": 412086135, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 310.988, "ptbv_ratio": 310.988, "ps_ratio": 160.2123, "pcf_ratio": 2078.5364, "pfcf_ratio": 4867.0255, "ev_ebitda": 1386.2532, "ev_ebit": 2684.4903, "ev_sales": 160.3712, "ev_fcf": 4871.8527, "earnings_yield": null, "fcf_yield": 0.0002, "price_to_sales": 160.2123, "price_to_book": 310.988, "price_to_cashflow": 2078.5364, "ebitda_to_ev": 0.0007, "sales_yield": 0.0062 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0001, "shareholder_yield": 0.0, "debt_paydown_yield": 0.0003, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.2289, "operating_margin": 0.0597, "net_margin": -0.0057, "ebitda_margin": 0.1157, "fcf_margin": 0.0329, "roe": -0.011, "roa": -0.0054, "roic": 0.0665, "roc_greenblatt": null, "asset_turnover": 0.9446, "cash_conversion": -5.7857, "accruals_ratio": -0.0782, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2163, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3735, "debt_to_assets": 0.255, "interest_coverage": 2.1, "current_ratio": 1.6945, "quick_ratio": 1.6945, "net_debt": 117300000, "local_beta": 1.1233, "volatility_252d": 0.3358, "volatility_60d": 0.814, "max_drawdown_12m": -0.1851, "risk_adjusted_momentum": 1.9944 }, "growth": { "revenue_growth_1y": 0.0435, "revenue_growth_3y_cagr": -0.0453, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5, "book_value_growth_1y": -0.1881, "revenue_growth": 0.0435, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0053, "price_return_3m": -0.0464, "price_return_6m": 0.5202, "price_return_9m": 0.4765, "price_return_12m": 0.6786, "price_return_12m_ex1m": 0.6698, "momentum_6m": 0.5202, "momentum_12m": 0.6786, "momentum_12_1": 0.6698, "distance_from_52w_high": -0.0681, "distance_from_52w_low": 0.7438, "relative_strength": 0.5054 }, "raw_ttm": { "revenue_ttm": 738200000, "gross_profit_ttm": 169000000, "ebit_ttm": 44100000, "ebitda_ttm": 85400000, "net_income_ttm": -4200000, "eps_diluted_ttm": -0.0102, "operating_cash_flow_ttm": 56900000, "capital_expenditure_ttm": -32600000, "fcf_ttm": 24300000, "dividends_paid_ttm": -10300000, "share_repurchases_ttm": null, "shares_issued_ttm": -7400000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 82000000, "total_current_assets": 358900000, "total_current_liabilities": 211800000, "net_ppe": null, "total_assets": 781500000, "total_debt": 199300000, "total_equity": 380300000, "net_working_capital": 95100000, "book_value_per_share": 0.9229, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9229 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 57, "rank_pcf": 90, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 62, "rank_total_yield": 53, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 93, "quality_composite": 77, "momentum_composite": 9, "growth_composite": 67, "yield_composite": 71, "svqf_composite": 64, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1269, "os_score": 0.14, "value_percentile": 0.07, "quality_percentile": 0.23, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9156, "ticker_id": 31065, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.840254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 287, "market_cap": 118268720745, "market_cap_usd": 118268720745, "enterprise_value": 118386020745, "shares_outstanding": 412086135, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 310.98795884, "ptbv_ratio": 310.98795884, "ps_ratio": 160.2123012, "pcf_ratio": 2078.53639271, "pfcf_ratio": 4867.02554506, "ev_ebitda": 1386.25317032, "ev_ebit": 2684.49026633, "ev_sales": 160.37120123, "ev_fcf": 4871.85270556, "earnings_yield": null, "fcf_yield": 0.00020526, "dividend_yield": 8.709e-05, "buyback_yield": -6.257e-05, "shareholder_yield": 2.452e-05, "debt_paydown_yield": 0.00032638, "total_yield": 0.0003509, "gross_margin": 0.22893525, "operating_margin": 0.05973991, "net_margin": -0.00568952, "ebitda_margin": 0.11568681, "fcf_margin": 0.03291791, "roe": -0.01104391, "roa": -0.00537428, "roic": 0.06646905, "roc_greenblatt": null, "asset_turnover": 0.94459373, "cash_conversion": -5.78571429, "accruals_ratio": -0.07818298, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3735363, "debt_to_assets": 0.25502239, "interest_coverage": 2.1, "current_ratio": 1.69452314, "quick_ratio": 1.69452314, "net_debt": 117300000, "revenue_growth_1y": 0.04353972, "revenue_growth_3y_cagr": -0.04532007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5, "book_value_growth_1y": -0.18809865, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.142924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00525394, "price_return_3m": -0.04644028, "price_return_6m": 0.52024087, "price_return_9m": 0.47651226, "price_return_12m": 0.67856118, "price_return_12m_ex1m": 0.66978822, "distance_from_52w_high": -0.06811211, "distance_from_52w_low": 0.74375129, "relative_strength": 0.5054206, "local_beta": 1.1233, "volatility_252d": 0.335842, "volatility_60d": 0.813966, "max_drawdown_12m": -0.18511299, "revenue_ttm": 738200000, "gross_profit_ttm": 169000000, "ebit_ttm": 44100000, "ebitda_ttm": 85400000, "net_income_ttm": -4200000, "eps_diluted_ttm": -0.01019204, "operating_cash_flow_ttm": 56900000, "capital_expenditure_ttm": -32600000, "fcf_ttm": 24300000, "dividends_paid_ttm": -10300000, "share_repurchases_ttm": null, "shares_issued_ttm": -7400000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 82000000, "total_current_assets": 358900000, "total_current_liabilities": 211800000, "net_ppe": null, "total_assets": 781500000, "total_debt": 199300000, "total_equity": 380300000, "net_working_capital": 95100000, "book_value_per_share": 0.92286531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92286531, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 57, "rank_pcf": 90, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 62, "rank_total_yield": 53, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 77, "momentum_composite": 9, "growth_composite": 67, "yield_composite": 71, "svqf_composite": 64, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 287, "os": 0.14, "value": 0.07, "quality": 0.23, "momentum": 0.91, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.011, "momentum_12_1": 0.6698, "complete_fields": { "id": 9156, "ticker_id": 31065, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.840254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 287, "market_cap": 118268720745, "market_cap_usd": 118268720745, "enterprise_value": 118386020745, "shares_outstanding": 412086135, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 310.98795884, "ptbv_ratio": 310.98795884, "ps_ratio": 160.2123012, "pcf_ratio": 2078.53639271, "pfcf_ratio": 4867.02554506, "ev_ebitda": 1386.25317032, "ev_ebit": 2684.49026633, "ev_sales": 160.37120123, "ev_fcf": 4871.85270556, "earnings_yield": null, "fcf_yield": 0.00020526, "dividend_yield": 8.709e-05, "buyback_yield": -6.257e-05, "shareholder_yield": 2.452e-05, "debt_paydown_yield": 0.00032638, "total_yield": 0.0003509, "gross_margin": 0.22893525, "operating_margin": 0.05973991, "net_margin": -0.00568952, "ebitda_margin": 0.11568681, "fcf_margin": 0.03291791, "roe": -0.01104391, "roa": -0.00537428, "roic": 0.06646905, "roc_greenblatt": null, "asset_turnover": 0.94459373, "cash_conversion": -5.78571429, "accruals_ratio": -0.07818298, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3735363, "debt_to_assets": 0.25502239, "interest_coverage": 2.1, "current_ratio": 1.69452314, "quick_ratio": 1.69452314, "net_debt": 117300000, "revenue_growth_1y": 0.04353972, "revenue_growth_3y_cagr": -0.04532007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5, "book_value_growth_1y": -0.18809865, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.142924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00525394, "price_return_3m": -0.04644028, "price_return_6m": 0.52024087, "price_return_9m": 0.47651226, "price_return_12m": 0.67856118, "price_return_12m_ex1m": 0.66978822, "distance_from_52w_high": -0.06811211, "distance_from_52w_low": 0.74375129, "relative_strength": 0.5054206, "local_beta": 1.1233, "volatility_252d": 0.335842, "volatility_60d": 0.813966, "max_drawdown_12m": -0.18511299, "revenue_ttm": 738200000, "gross_profit_ttm": 169000000, "ebit_ttm": 44100000, "ebitda_ttm": 85400000, "net_income_ttm": -4200000, "eps_diluted_ttm": -0.01019204, "operating_cash_flow_ttm": 56900000, "capital_expenditure_ttm": -32600000, "fcf_ttm": 24300000, "dividends_paid_ttm": -10300000, "share_repurchases_ttm": null, "shares_issued_ttm": -7400000, "interest_expense_ttm": 21000000, "cash_and_equivalents": 82000000, "total_current_assets": 358900000, "total_current_liabilities": 211800000, "net_ppe": null, "total_assets": 781500000, "total_debt": 199300000, "total_equity": 380300000, "net_working_capital": 95100000, "book_value_per_share": 0.92286531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92286531, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 57, "rank_pcf": 90, "rank_ev_ebitda": 85, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 62, "rank_total_yield": 53, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 77, "momentum_composite": 9, "growth_composite": 67, "yield_composite": 71, "svqf_composite": 64, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": 738200000, "cost_of_revenue": 569200000, "gross_profit": 169000000, "ebit": 44100000, "ebitda": 85400000, "pretax_income": null, "tax_provision": null, "net_income": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 358900000, "total_assets": 781500000, "short_term_debt": 30000000, "long_term_debt": 125300000, "total_debt": 199300000, "total_liabilities": null, "total_equity": 380300000, "shares_outstanding": 412086135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56900000, "capital_expenditure": -32600000, "free_cash_flow": 24300000, "dividends_paid": -10300000, "share_repurchases": null, "shares_issued": -7400000, "net_debt_issued": -38600000 }, "complete_fields": { "id": 397887, "ticker_id": 31065, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85400000", "netIncome": "-4200000", "grossProfit": "169000000", "totalRevenue": "738200000", "costOfRevenue": "569200000", "interestExpense": "21000000", "operatingIncome": "44100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30300000" }, "balance": { "totalDebt": "199300000", "totalAssets": "781500000", "longTermDebt": "125300000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "412086135", "totalCurrentAssets": "358900000", "totalShareholderEquity": "380300000", "totalCurrentLiabilities": "211800000", "cashAndShortTermInvestments": "82000000" }, "cashflow": { "freeCashFlow": "24300000", "dividendsPaid": "-10300000", "issuanceOfDebt": "242800000", "issuanceOfStock": "-7400000", "repaymentOfDebt": "-281400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "56900000", "repurchaseOfStock": null, "capitalExpenditures": "-32600000" } }, "revenue": 738200000, "cost_of_revenue": 569200000, "gross_profit": 169000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44100000, "depreciation_amortisation": 30300000, "ebitda": 85400000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4200000, "net_income_continuing_ops": null, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 781500000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211800000, "long_term_debt": 125300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380300000, "shares_outstanding": 412086135, "operating_cash_flow": 56900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10300000, "share_repurchases": null, "shares_issued": -7400000, "net_debt_issued": -38600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85400000", "netIncome": "-4200000", "grossProfit": "169000000", "totalRevenue": "738200000", "costOfRevenue": "569200000", "interestExpense": "21000000", "operatingIncome": "44100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30300000" }, "balance": { "totalDebt": "199300000", "totalAssets": "781500000", "longTermDebt": "125300000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "412086135", "totalCurrentAssets": "358900000", "totalShareholderEquity": "380300000", "totalCurrentLiabilities": "211800000", "cashAndShortTermInvestments": "82000000" }, "cashflow": { "freeCashFlow": "24300000", "dividendsPaid": "-10300000", "issuanceOfDebt": "242800000", "issuanceOfStock": "-7400000", "repaymentOfDebt": "-281400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "56900000", "repurchaseOfStock": null, "capitalExpenditures": "-32600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": 707400000, "cost_of_revenue": 551700000, "gross_profit": 155700000, "ebit": 45500000, "ebitda": 85900000, "pretax_income": null, "tax_provision": null, "net_income": 25900000, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45500000, "total_current_assets": 421500000, "total_assets": 1015800000, "short_term_debt": 75000000, "long_term_debt": 123900000, "total_debt": 275100000, "total_liabilities": null, "total_equity": 469900000, "shares_outstanding": 413399920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45800000, "capital_expenditure": -29600000, "free_cash_flow": 16200000, "dividends_paid": -10100000, "share_repurchases": null, "shares_issued": -4900000, "net_debt_issued": 20200000 }, "complete_fields": { "id": 397890, "ticker_id": 31065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85900000", "netIncome": "25900000", "grossProfit": "155700000", "totalRevenue": "707400000", "costOfRevenue": "551700000", "interestExpense": "19600000", "operatingIncome": "45500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28900000" }, "balance": { "totalDebt": "275100000", "totalAssets": "1015800000", "longTermDebt": "123900000", "shortTermDebt": "75000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "421500000", "totalShareholderEquity": "469900000", "totalCurrentLiabilities": "317800000", "cashAndShortTermInvestments": "45500000" }, "cashflow": { "freeCashFlow": "16200000", "dividendsPaid": "-10100000", "issuanceOfDebt": "152200000", "issuanceOfStock": "-4900000", "repaymentOfDebt": "-132000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "45800000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } }, "revenue": 707400000, "cost_of_revenue": 551700000, "gross_profit": 155700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45500000, "depreciation_amortisation": 28900000, "ebitda": 85900000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25900000, "net_income_continuing_ops": null, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1015800000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317800000, "long_term_debt": 123900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 469900000, "shares_outstanding": 413399920, "operating_cash_flow": 45800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10100000, "share_repurchases": null, "shares_issued": -4900000, "net_debt_issued": 20200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85900000", "netIncome": "25900000", "grossProfit": "155700000", "totalRevenue": "707400000", "costOfRevenue": "551700000", "interestExpense": "19600000", "operatingIncome": "45500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28900000" }, "balance": { "totalDebt": "275100000", "totalAssets": "1015800000", "longTermDebt": "123900000", "shortTermDebt": "75000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "421500000", "totalShareholderEquity": "469900000", "totalCurrentLiabilities": "317800000", "cashAndShortTermInvestments": "45500000" }, "cashflow": { "freeCashFlow": "16200000", "dividendsPaid": "-10100000", "issuanceOfDebt": "152200000", "issuanceOfStock": "-4900000", "repaymentOfDebt": "-132000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "45800000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": 963500000, "cost_of_revenue": 789500000, "gross_profit": 174000000, "ebit": 36700000, "ebitda": 95000000, "pretax_income": null, "tax_provision": null, "net_income": 31100000, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47600000, "total_current_assets": 399100000, "total_assets": 985300000, "short_term_debt": 1800000, "long_term_debt": 177800000, "total_debt": 251400000, "total_liabilities": null, "total_equity": 457100000, "shares_outstanding": 412659109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41400000, "capital_expenditure": -35900000, "free_cash_flow": 5500000, "dividends_paid": -6600000, "share_repurchases": -5600000, "shares_issued": -5600000, "net_debt_issued": 40000000 }, "complete_fields": { "id": 397891, "ticker_id": 31065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95000000", "netIncome": "31100000", "grossProfit": "174000000", "totalRevenue": "963500000", "costOfRevenue": "789500000", "interestExpense": "20500000", "operatingIncome": "36700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51700000" }, "balance": { "totalDebt": "251400000", "totalAssets": "985300000", "longTermDebt": "177800000", "shortTermDebt": "1800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "412659109", "totalCurrentAssets": "399100000", "totalShareholderEquity": "457100000", "totalCurrentLiabilities": "233600000", "cashAndShortTermInvestments": "47600000" }, "cashflow": { "freeCashFlow": "5500000", "dividendsPaid": "-6600000", "issuanceOfDebt": "136200000", "issuanceOfStock": "-5600000", "repaymentOfDebt": "-96200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "41400000", "repurchaseOfStock": "-5600000", "capitalExpenditures": "-35900000" } }, "revenue": 963500000, "cost_of_revenue": 789500000, "gross_profit": 174000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36700000, "depreciation_amortisation": 51700000, "ebitda": 95000000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31100000, "net_income_continuing_ops": null, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 985300000, "short_term_debt": 1800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233600000, "long_term_debt": 177800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 457100000, "shares_outstanding": 412659109, "operating_cash_flow": 41400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6600000, "share_repurchases": -5600000, "shares_issued": -5600000, "net_debt_issued": 40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95000000", "netIncome": "31100000", "grossProfit": "174000000", "totalRevenue": "963500000", "costOfRevenue": "789500000", "interestExpense": "20500000", "operatingIncome": "36700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51700000" }, "balance": { "totalDebt": "251400000", "totalAssets": "985300000", "longTermDebt": "177800000", "shortTermDebt": "1800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "412659109", "totalCurrentAssets": "399100000", "totalShareholderEquity": "457100000", "totalCurrentLiabilities": "233600000", "cashAndShortTermInvestments": "47600000" }, "cashflow": { "freeCashFlow": "5500000", "dividendsPaid": "-6600000", "issuanceOfDebt": "136200000", "issuanceOfStock": "-5600000", "repaymentOfDebt": "-96200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "41400000", "repurchaseOfStock": "-5600000", "capitalExpenditures": "-35900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": 848400000, "cost_of_revenue": 698700000, "gross_profit": 149700000, "ebit": 32000000, "ebitda": 82800000, "pretax_income": null, "tax_provision": null, "net_income": 20200000, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43200000, "total_current_assets": 366300000, "total_assets": 976900000, "short_term_debt": 500000, "long_term_debt": 143200000, "total_debt": 222100000, "total_liabilities": null, "total_equity": 449400000, "shares_outstanding": 413701248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57700000, "capital_expenditure": -30500000, "free_cash_flow": 27200000, "dividends_paid": -1200000, "share_repurchases": -4500000, "shares_issued": -4500000, "net_debt_issued": 400000 }, "complete_fields": { "id": 397892, "ticker_id": 31065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82800000", "netIncome": "20200000", "grossProfit": "149700000", "totalRevenue": "848400000", "costOfRevenue": "698700000", "interestExpense": "10600000", "operatingIncome": "32000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" }, "balance": { "totalDebt": "222100000", "totalAssets": "976900000", "longTermDebt": "143200000", "shortTermDebt": "500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "413701248", "totalCurrentAssets": "366300000", "totalShareholderEquity": "449400000", "totalCurrentLiabilities": "262200000", "cashAndShortTermInvestments": "43200000" }, "cashflow": { "freeCashFlow": "27200000", "dividendsPaid": "-1200000", "issuanceOfDebt": "90800000", "issuanceOfStock": "-4500000", "repaymentOfDebt": "-90400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57700000", "repurchaseOfStock": "-4500000", "capitalExpenditures": "-30500000" } }, "revenue": 848400000, "cost_of_revenue": 698700000, "gross_profit": 149700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 49800000, "ebitda": 82800000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20200000, "net_income_continuing_ops": null, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 976900000, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262200000, "long_term_debt": 143200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 449400000, "shares_outstanding": 413701248, "operating_cash_flow": 57700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1200000, "share_repurchases": -4500000, "shares_issued": -4500000, "net_debt_issued": 400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82800000", "netIncome": "20200000", "grossProfit": "149700000", "totalRevenue": "848400000", "costOfRevenue": "698700000", "interestExpense": "10600000", "operatingIncome": "32000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" }, "balance": { "totalDebt": "222100000", "totalAssets": "976900000", "longTermDebt": "143200000", "shortTermDebt": "500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "413701248", "totalCurrentAssets": "366300000", "totalShareholderEquity": "449400000", "totalCurrentLiabilities": "262200000", "cashAndShortTermInvestments": "43200000" }, "cashflow": { "freeCashFlow": "27200000", "dividendsPaid": "-1200000", "issuanceOfDebt": "90800000", "issuanceOfStock": "-4500000", "repaymentOfDebt": "-90400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57700000", "repurchaseOfStock": "-4500000", "capitalExpenditures": "-30500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397893, "ticker_id": 31065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000000, "total_current_assets": 358900000, "total_assets": 781500000, "short_term_debt": 30000000, "long_term_debt": 125300000, "total_debt": 199300000, "total_liabilities": null, "total_equity": 380300000, "shares_outstanding": 412086135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397886, "ticker_id": 31065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "199300000", "totalAssets": "781500000", "longTermDebt": "125300000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "412086135", "totalCurrentAssets": "358900000", "totalShareholderEquity": "380300000", "totalCurrentLiabilities": "211800000", "cashAndShortTermInvestments": "82000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 781500000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211800000, "long_term_debt": 125300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380300000, "shares_outstanding": 412086135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "199300000", "totalAssets": "781500000", "longTermDebt": "125300000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "412086135", "totalCurrentAssets": "358900000", "totalShareholderEquity": "380300000", "totalCurrentLiabilities": "211800000", "cashAndShortTermInvestments": "82000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26700000, "total_current_assets": 528400000, "total_assets": 948800000, "short_term_debt": 44000000, "long_term_debt": 145100000, "total_debt": 225900000, "total_liabilities": null, "total_equity": 424600000, "shares_outstanding": 413399920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397888, "ticker_id": 31065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "225900000", "totalAssets": "948800000", "longTermDebt": "145100000", "shortTermDebt": "44000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "528400000", "totalShareholderEquity": "424600000", "totalCurrentLiabilities": "312600000", "cashAndShortTermInvestments": "26700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 528400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 948800000, "short_term_debt": 44000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312600000, "long_term_debt": 145100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 424600000, "shares_outstanding": 413399920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "225900000", "totalAssets": "948800000", "longTermDebt": "145100000", "shortTermDebt": "44000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "528400000", "totalShareholderEquity": "424600000", "totalCurrentLiabilities": "312600000", "cashAndShortTermInvestments": "26700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45500000, "total_current_assets": 421500000, "total_assets": 1015800000, "short_term_debt": 75000000, "long_term_debt": 123900000, "total_debt": 275100000, "total_liabilities": null, "total_equity": 469900000, "shares_outstanding": 413399920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397889, "ticker_id": 31065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:29.065067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "275100000", "totalAssets": "1015800000", "longTermDebt": "123900000", "shortTermDebt": "75000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "421500000", "totalShareholderEquity": "469900000", "totalCurrentLiabilities": "317800000", "cashAndShortTermInvestments": "45500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1015800000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317800000, "long_term_debt": 123900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 275100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 469900000, "shares_outstanding": 413399920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "275100000", "totalAssets": "1015800000", "longTermDebt": "123900000", "shortTermDebt": "75000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "413399920", "totalCurrentAssets": "421500000", "totalShareholderEquity": "469900000", "totalCurrentLiabilities": "317800000", "cashAndShortTermInvestments": "45500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }