{ "ticker": { "uuid": "4a6f7738-233e-4602-a539-96a4053f28c7", "symbol": "WAAREEENER", "name": "WAAREE ENERGIES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4a6f7738-233e-4602-a539-96a4053f28c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6f7738-233e-4602-a539-96a4053f28c7/" }, "ticker_metadata": { "id": 19042, "uuid": "4a6f7738-233e-4602-a539-96a4053f28c7", "symbol": "WAAREEENER", "name": "WAAREE ENERGIES LIMITED", "asset_type": "equity", "market_cap": 903455309824, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Waaree Energies Limited manufactures and exports solar photovoltaic modules for residential, commercial, industrial, and institutional projects. It operates through three segments: Solar Photovoltaic Module Manufacturing, EPC and O&M Solutions, and the Independent Power Producer. The company offers HJT, TOPCon, mono PERC, polycrystalline, flexible, and special modules; off-grid and on-grid inverters; and solar products, such as solar streetlights, water heaters, and water pumps. It also provides engineering, procurement, and construction solutions; and operation and maintenance services; and operates as an independent power producer, which generates renewable energy. The company was founded in 1989 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a6f7738-233e-4602-a539-96a4053f28c7", "symbol": "WAAREEENER", "name": "WAAREE ENERGIES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4a6f7738-233e-4602-a539-96a4053f28c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a6f7738-233e-4602-a539-96a4053f28c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.2, "quality": 0.86, "momentum": 0.78, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3053, "market_cap": 877075606547, "pe_ratio": 30.0444, "earnings_yield": 0.0333, "ebitda_to_ev": 0.0541, "shareholder_yield": -0.04, "roe": 0.308, "piotroski_f_score": 7, "momentum_12_1": 0.1427, "volatility_252d": 0.4241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.808168+00:00", "batch_id": "" }, "size": { "price_close": 3053, "market_cap": 877075606547, "market_cap_usd": 877075606547, "enterprise_value": 886901006547, "shares_outstanding": 287283199, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.0444, "pb_ratio": 9.2526, "ptbv_ratio": 9.2526, "ps_ratio": 4.5249, "pcf_ratio": 27.7713, "pfcf_ratio": -756.8173, "ev_ebitda": 18.4759, "ev_ebit": 22.7613, "ev_sales": 4.5756, "ev_fcf": -765.2955, "earnings_yield": 0.0333, "fcf_yield": -0.0013, "price_to_sales": 4.5249, "price_to_book": 9.2526, "price_to_cashflow": 27.7713, "ebitda_to_ev": 0.0541, "sales_yield": 0.2185 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.04, "shareholder_yield": -0.04, "debt_paydown_yield": 0, "total_yield": -0.04 }, "quality": { "gross_margin": 0.3211, "operating_margin": 0.201, "net_margin": 0.1506, "ebitda_margin": 0.2477, "fcf_margin": -0.006, "roe": 0.308, "roa": 0.1478, "roic": 0.2793, "roc_greenblatt": null, "asset_turnover": 0.9816, "cash_conversion": -0.0397, "accruals_ratio": -0.0121, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2047, "debt_to_assets": 0.0756, "interest_coverage": 24.2146, "current_ratio": 1.4975, "quick_ratio": 1.4975, "net_debt": 9825400000, "local_beta": 1.0506, "volatility_252d": 0.4241, "volatility_60d": 0.9307, "max_drawdown_12m": -0.2994, "risk_adjusted_momentum": 0.3365 }, "growth": { "revenue_growth_1y": 0.2642, "revenue_growth_3y_cagr": 0.7163, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5094, "eps_growth_3y_cagr": 1.9118, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1204, "book_value_growth_1y": 1.3189, "revenue_growth": 0.2642, "earnings_growth": 0.5094 }, "momentum": { "price_return_1m": -0.0548, "price_return_3m": 0.1616, "price_return_6m": 0.0632, "price_return_9m": -0.0512, "price_return_12m": 0.0801, "price_return_12m_ex1m": 0.1427, "momentum_6m": 0.0632, "momentum_12m": 0.0801, "momentum_12_1": 0.1427, "distance_from_52w_high": -0.1595, "distance_from_52w_low": 0.1998, "relative_strength": 0.1877 }, "raw_ttm": { "revenue_ttm": 193831140000, "gross_profit_ttm": 62233170000, "ebit_ttm": 38965340000, "ebitda_ttm": 48003090000, "net_income_ttm": 29192620000, "eps_diluted_ttm": 101.6162, "operating_cash_flow_ttm": 31582100000, "capital_expenditure_ttm": -32741000000, "fcf_ttm": -1158900000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 35080200000, "interest_expense_ttm": 1609170000, "cash_and_equivalents": 5098300000, "total_current_assets": 131568200000, "total_current_liabilities": 87861400000, "net_ppe": null, "total_assets": 197473800000, "total_debt": 14923700000, "total_equity": 94792000000, "net_working_capital": 50695100000, "book_value_per_share": 329.9601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 329.9601 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 82, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 60, "rank_piotroski": 19, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31 }, "composites": { "value_composite": 80, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 10, "yield_composite": 95, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4147, "os_score": 0.55, "value_percentile": 0.2, "quality_percentile": 0.86, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7509, "ticker_id": 19042, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.808168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3053, "market_cap": 877075606547, "market_cap_usd": 877075606547, "enterprise_value": 886901006547, "shares_outstanding": 287283199, "fx_rate_to_usd": null, "pe_ratio": 30.04442926, "pb_ratio": 9.2526332, "ptbv_ratio": 9.2526332, "ps_ratio": 4.52494685, "pcf_ratio": 27.77128837, "pfcf_ratio": -756.81733242, "ev_ebitda": 18.47591492, "ev_ebit": 22.76127981, "ev_sales": 4.57563736, "ev_fcf": -765.29554452, "earnings_yield": 0.03328404, "fcf_yield": -0.00130668, "dividend_yield": 0, "buyback_yield": -0.03999678, "shareholder_yield": -0.03999678, "debt_paydown_yield": 0, "total_yield": -0.03999678, "gross_margin": 0.321069, "operating_margin": 0.20102724, "net_margin": 0.15060851, "ebitda_margin": 0.24765417, "fcf_margin": -0.00597892, "roe": 0.30796502, "roa": 0.14783035, "roic": 0.27934173, "roc_greenblatt": null, "asset_turnover": 0.9815537, "cash_conversion": -0.03969839, "accruals_ratio": -0.01210024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20468266, "debt_to_assets": 0.07557306, "interest_coverage": 24.21455782, "current_ratio": 1.49745167, "quick_ratio": 1.49745167, "net_debt": 9825400000, "revenue_growth_1y": 0.26420009, "revenue_growth_3y_cagr": 0.71625922, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50939233, "eps_growth_3y_cagr": 1.91181034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.12038268, "book_value_growth_1y": 1.31889447, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.579388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05482805, "price_return_3m": 0.16158732, "price_return_6m": 0.06324445, "price_return_9m": -0.05118418, "price_return_12m": 0.08005253, "price_return_12m_ex1m": 0.14270481, "distance_from_52w_high": -0.15945387, "distance_from_52w_low": 0.1997956, "relative_strength": 0.18773227, "local_beta": 1.0506, "volatility_252d": 0.424088, "volatility_60d": 0.930668, "max_drawdown_12m": -0.29942556, "revenue_ttm": 193831140000, "gross_profit_ttm": 62233170000, "ebit_ttm": 38965340000, "ebitda_ttm": 48003090000, "net_income_ttm": 29192620000, "eps_diluted_ttm": 101.61617561, "operating_cash_flow_ttm": 31582100000, "capital_expenditure_ttm": -32741000000, "fcf_ttm": -1158900000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 35080200000, "interest_expense_ttm": 1609170000, "cash_and_equivalents": 5098300000, "total_current_assets": 131568200000, "total_current_liabilities": 87861400000, "net_ppe": null, "total_assets": 197473800000, "total_debt": 14923700000, "total_equity": 94792000000, "net_working_capital": 50695100000, "book_value_per_share": 329.96012412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 329.96012412, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 55, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 82, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 60, "rank_piotroski": 19, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 80, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 10, "yield_composite": 95, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3053, "os": 0.55, "value": 0.2, "quality": 0.86, "momentum": 0.78, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 30.0444, "earnings_yield": 0.0333, "shareholder_yield": -0.04, "roe": 0.308, "momentum_12_1": 0.1427, "complete_fields": { "id": 7509, "ticker_id": 19042, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.808168+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3053, "market_cap": 877075606547, "market_cap_usd": 877075606547, "enterprise_value": 886901006547, "shares_outstanding": 287283199, "fx_rate_to_usd": null, "pe_ratio": 30.04442926, "pb_ratio": 9.2526332, "ptbv_ratio": 9.2526332, "ps_ratio": 4.52494685, "pcf_ratio": 27.77128837, "pfcf_ratio": -756.81733242, "ev_ebitda": 18.47591492, "ev_ebit": 22.76127981, "ev_sales": 4.57563736, "ev_fcf": -765.29554452, "earnings_yield": 0.03328404, "fcf_yield": -0.00130668, "dividend_yield": 0, "buyback_yield": -0.03999678, "shareholder_yield": -0.03999678, "debt_paydown_yield": 0, "total_yield": -0.03999678, "gross_margin": 0.321069, "operating_margin": 0.20102724, "net_margin": 0.15060851, "ebitda_margin": 0.24765417, "fcf_margin": -0.00597892, "roe": 0.30796502, "roa": 0.14783035, "roic": 0.27934173, "roc_greenblatt": null, "asset_turnover": 0.9815537, "cash_conversion": -0.03969839, "accruals_ratio": -0.01210024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20468266, "debt_to_assets": 0.07557306, "interest_coverage": 24.21455782, "current_ratio": 1.49745167, "quick_ratio": 1.49745167, "net_debt": 9825400000, "revenue_growth_1y": 0.26420009, "revenue_growth_3y_cagr": 0.71625922, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50939233, "eps_growth_3y_cagr": 1.91181034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.12038268, "book_value_growth_1y": 1.31889447, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.579388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05482805, "price_return_3m": 0.16158732, "price_return_6m": 0.06324445, "price_return_9m": -0.05118418, "price_return_12m": 0.08005253, "price_return_12m_ex1m": 0.14270481, "distance_from_52w_high": -0.15945387, "distance_from_52w_low": 0.1997956, "relative_strength": 0.18773227, "local_beta": 1.0506, "volatility_252d": 0.424088, "volatility_60d": 0.930668, "max_drawdown_12m": -0.29942556, "revenue_ttm": 193831140000, "gross_profit_ttm": 62233170000, "ebit_ttm": 38965340000, "ebitda_ttm": 48003090000, "net_income_ttm": 29192620000, "eps_diluted_ttm": 101.61617561, "operating_cash_flow_ttm": 31582100000, "capital_expenditure_ttm": -32741000000, "fcf_ttm": -1158900000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 35080200000, "interest_expense_ttm": 1609170000, "cash_and_equivalents": 5098300000, "total_current_assets": 131568200000, "total_current_liabilities": 87861400000, "net_ppe": null, "total_assets": 197473800000, "total_debt": 14923700000, "total_equity": 94792000000, "net_working_capital": 50695100000, "book_value_per_share": 329.96012412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 329.96012412, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 55, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 54, "rank_earnings_yield": 54, "rank_fcf_yield": 59, "rank_dividend_yield": 82, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 60, "rank_piotroski": 19, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 31, "value_composite": 80, "quality_composite": 14, "momentum_composite": 22, "growth_composite": 10, "yield_composite": 95, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 143755100000, "cost_of_revenue": 106510200000, "gross_profit": 37244900000, "ebit": 23376700000, "ebitda": 30560000000, "pretax_income": null, "tax_provision": null, "net_income": 18673900000, "net_income_to_common": 18673900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098300000, "total_current_assets": 131568200000, "total_assets": 197473800000, "short_term_debt": 12086600000, "long_term_debt": 241800000, "total_debt": 14923700000, "total_liabilities": null, "total_equity": 94792000000, "shares_outstanding": 287283199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31582100000, "capital_expenditure": -32741000000, "free_cash_flow": -1158900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 35080200000, "net_debt_issued": 6221300000 }, "complete_fields": { "id": 383010, "ticker_id": 19042, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30560000000", "netIncome": "18673900000", "grossProfit": "37244900000", "totalRevenue": "143755100000", "costOfRevenue": "106510200000", "interestExpense": "889100000", "operatingIncome": "23376700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4024500000" }, "balance": { "totalDebt": "14923700000", "totalAssets": "197473800000", "longTermDebt": "241800000", "shortTermDebt": "12086600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "131568200000", "totalShareholderEquity": "94792000000", "totalCurrentLiabilities": "87861400000", "cashAndShortTermInvestments": "5098300000" }, "cashflow": { "freeCashFlow": "-1158900000", "dividendsPaid": "0", "issuanceOfDebt": "8087900000", "issuanceOfStock": "35080200000", "repaymentOfDebt": "-1866600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31582100000", "repurchaseOfStock": null, "capitalExpenditures": "-32741000000" } }, "revenue": 143755100000, "cost_of_revenue": 106510200000, "gross_profit": 37244900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23376700000, "depreciation_amortisation": 4024500000, "ebitda": 30560000000, "interest_expense": 889100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18673900000, "net_income_continuing_ops": null, "net_income_to_common": 18673900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131568200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197473800000, "short_term_debt": 12086600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87861400000, "long_term_debt": 241800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14923700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94792000000, "shares_outstanding": 287283199, "operating_cash_flow": 31582100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32741000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 35080200000, "net_debt_issued": 6221300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1158900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30560000000", "netIncome": "18673900000", "grossProfit": "37244900000", "totalRevenue": "143755100000", "costOfRevenue": "106510200000", "interestExpense": "889100000", "operatingIncome": "23376700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4024500000" }, "balance": { "totalDebt": "14923700000", "totalAssets": "197473800000", "longTermDebt": "241800000", "shortTermDebt": "12086600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "131568200000", "totalShareholderEquity": "94792000000", "totalCurrentLiabilities": "87861400000", "cashAndShortTermInvestments": "5098300000" }, "cashflow": { "freeCashFlow": "-1158900000", "dividendsPaid": "0", "issuanceOfDebt": "8087900000", "issuanceOfStock": "35080200000", "repaymentOfDebt": "-1866600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31582100000", "repurchaseOfStock": null, "capitalExpenditures": "-32741000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 113712300000, "cost_of_revenue": 91019000000, "gross_profit": 22693300000, "ebit": 13014900000, "ebitda": 21350300000, "pretax_income": null, "tax_provision": null, "net_income": 12371800000, "net_income_to_common": 12371800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213900000, "total_current_assets": 80130900000, "total_assets": 113137400000, "short_term_debt": 7533200000, "long_term_debt": 1026000000, "total_debt": 10919800000, "total_liabilities": null, "total_equity": 40878100000, "shares_outstanding": 287283199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23050400000, "capital_expenditure": -13423600000, "free_cash_flow": 9626800000, "dividends_paid": -5300000, "share_repurchases": null, "shares_issued": 10044300000, "net_debt_issued": 416400000 }, "complete_fields": { "id": 383012, "ticker_id": 19042, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21350300000", "netIncome": "12371800000", "grossProfit": "22693300000", "totalRevenue": "113712300000", "costOfRevenue": "91019000000", "interestExpense": "1240200000", "operatingIncome": "13014900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2768100000" }, "balance": { "totalDebt": "10919800000", "totalAssets": "113137400000", "longTermDebt": "1026000000", "shortTermDebt": "7533200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "80130900000", "totalShareholderEquity": "40878100000", "totalCurrentLiabilities": "54231600000", "cashAndShortTermInvestments": "1213900000" }, "cashflow": { "freeCashFlow": "9626800000", "dividendsPaid": "-5300000", "issuanceOfDebt": "7793500000", "issuanceOfStock": "10044300000", "repaymentOfDebt": "-7377100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23050400000", "repurchaseOfStock": null, "capitalExpenditures": "-13423600000" } }, "revenue": 113712300000, "cost_of_revenue": 91019000000, "gross_profit": 22693300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13014900000, "depreciation_amortisation": 2768100000, "ebitda": 21350300000, "interest_expense": 1240200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12371800000, "net_income_continuing_ops": null, "net_income_to_common": 12371800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80130900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113137400000, "short_term_debt": 7533200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54231600000, "long_term_debt": 1026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10919800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40878100000, "shares_outstanding": 287283199, "operating_cash_flow": 23050400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13423600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5300000, "share_repurchases": null, "shares_issued": 10044300000, "net_debt_issued": 416400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9626800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21350300000", "netIncome": "12371800000", "grossProfit": "22693300000", "totalRevenue": "113712300000", "costOfRevenue": "91019000000", "interestExpense": "1240200000", "operatingIncome": "13014900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2768100000" }, "balance": { "totalDebt": "10919800000", "totalAssets": "113137400000", "longTermDebt": "1026000000", "shortTermDebt": "7533200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "80130900000", "totalShareholderEquity": "40878100000", "totalCurrentLiabilities": "54231600000", "cashAndShortTermInvestments": "1213900000" }, "cashflow": { "freeCashFlow": "9626800000", "dividendsPaid": "-5300000", "issuanceOfDebt": "7793500000", "issuanceOfStock": "10044300000", "repaymentOfDebt": "-7377100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23050400000", "repurchaseOfStock": null, "capitalExpenditures": "-13423600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 66080140000, "cost_of_revenue": 53631630000, "gross_profit": 12448510000, "ebit": 6747020000, "ebitda": 9107260000, "pretax_income": null, "tax_provision": null, "net_income": 4827600000, "net_income_to_common": 4827600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972720000, "total_current_assets": 54829410000, "total_assets": 74199200000, "short_term_debt": 7131970000, "long_term_debt": 1458270000, "total_debt": 9060520000, "total_liabilities": null, "total_equity": 18384100000, "shares_outstanding": 287283199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15602280000, "capital_expenditure": -8654350000, "free_cash_flow": 6947930000, "dividends_paid": -2650000, "share_repurchases": null, "shares_issued": 10401210000, "net_debt_issued": -1508000000 }, "complete_fields": { "id": 383013, "ticker_id": 19042, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9107260000", "netIncome": "4827600000", "grossProfit": "12448510000", "totalRevenue": "66080140000", "costOfRevenue": "53631630000", "interestExpense": "694420000", "operatingIncome": "6747020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1641340000" }, "balance": { "totalDebt": "9060520000", "totalAssets": "74199200000", "longTermDebt": "1458270000", "shortTermDebt": "7131970000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "54829410000", "totalShareholderEquity": "18384100000", "totalCurrentLiabilities": "49292360000", "cashAndShortTermInvestments": "1972720000" }, "cashflow": { "freeCashFlow": "6947930000", "dividendsPaid": "-2650000", "issuanceOfDebt": "163950000", "issuanceOfStock": "10401210000", "repaymentOfDebt": "-1671950000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15602280000", "repurchaseOfStock": null, "capitalExpenditures": "-8654350000" } }, "revenue": 66080140000, "cost_of_revenue": 53631630000, "gross_profit": 12448510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6747020000, "depreciation_amortisation": 1641340000, "ebitda": 9107260000, "interest_expense": 694420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4827600000, "net_income_continuing_ops": null, "net_income_to_common": 4827600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54829410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74199200000, "short_term_debt": 7131970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49292360000, "long_term_debt": 1458270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9060520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18384100000, "shares_outstanding": 287283199, "operating_cash_flow": 15602280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8654350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2650000, "share_repurchases": null, "shares_issued": 10401210000, "net_debt_issued": -1508000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6947930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9107260000", "netIncome": "4827600000", "grossProfit": "12448510000", "totalRevenue": "66080140000", "costOfRevenue": "53631630000", "interestExpense": "694420000", "operatingIncome": "6747020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1641340000" }, "balance": { "totalDebt": "9060520000", "totalAssets": "74199200000", "longTermDebt": "1458270000", "shortTermDebt": "7131970000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "54829410000", "totalShareholderEquity": "18384100000", "totalCurrentLiabilities": "49292360000", "cashAndShortTermInvestments": "1972720000" }, "cashflow": { "freeCashFlow": "6947930000", "dividendsPaid": "-2650000", "issuanceOfDebt": "163950000", "issuanceOfStock": "10401210000", "repaymentOfDebt": "-1671950000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15602280000", "repurchaseOfStock": null, "capitalExpenditures": "-8654350000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 28436400000, "cost_of_revenue": 24088960000, "gross_profit": 4347440000, "ebit": 708880000, "ebitda": 1977090000, "pretax_income": null, "tax_provision": null, "net_income": 756390000, "net_income_to_common": 756390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477570000, "total_current_assets": 13441660000, "total_assets": 22373990000, "short_term_debt": 1815520000, "long_term_debt": 1887220000, "total_debt": 4211220000, "total_liabilities": null, "total_equity": 4276480000, "shares_outstanding": 287283199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7008560000, "capital_expenditure": -4964660000, "free_cash_flow": 2043900000, "dividends_paid": -4760000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1407030000 }, "complete_fields": { "id": 383014, "ticker_id": 19042, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1977090000", "netIncome": "756390000", "grossProfit": "4347440000", "totalRevenue": "28436400000", "costOfRevenue": "24088960000", "interestExpense": "360620000", "operatingIncome": "708880000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432740000" }, "balance": { "totalDebt": "4211220000", "totalAssets": "22373990000", "longTermDebt": "1887220000", "shortTermDebt": "1815520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "13441660000", "totalShareholderEquity": "4276480000", "totalCurrentLiabilities": "14976330000", "cashAndShortTermInvestments": "477570000" }, "cashflow": { "freeCashFlow": "2043900000", "dividendsPaid": "-4760000", "issuanceOfDebt": "1719680000", "issuanceOfStock": "0", "repaymentOfDebt": "-312650000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "7008560000", "repurchaseOfStock": null, "capitalExpenditures": "-4964660000" } }, "revenue": 28436400000, "cost_of_revenue": 24088960000, "gross_profit": 4347440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708880000, "depreciation_amortisation": 432740000, "ebitda": 1977090000, "interest_expense": 360620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 756390000, "net_income_continuing_ops": null, "net_income_to_common": 756390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13441660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22373990000, "short_term_debt": 1815520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14976330000, "long_term_debt": 1887220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4211220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4276480000, "shares_outstanding": 287283199, "operating_cash_flow": 7008560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4964660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4760000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1407030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2043900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1977090000", "netIncome": "756390000", "grossProfit": "4347440000", "totalRevenue": "28436400000", "costOfRevenue": "24088960000", "interestExpense": "360620000", "operatingIncome": "708880000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432740000" }, "balance": { "totalDebt": "4211220000", "totalAssets": "22373990000", "longTermDebt": "1887220000", "shortTermDebt": "1815520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "13441660000", "totalShareholderEquity": "4276480000", "totalCurrentLiabilities": "14976330000", "cashAndShortTermInvestments": "477570000" }, "cashflow": { "freeCashFlow": "2043900000", "dividendsPaid": "-4760000", "issuanceOfDebt": "1719680000", "issuanceOfStock": "0", "repaymentOfDebt": "-312650000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "7008560000", "repurchaseOfStock": null, "capitalExpenditures": "-4964660000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 75650500000, "cost_of_revenue": 48719100000, "gross_profit": 26931400000, "ebit": 16609000000, "ebitda": 18295600000, "pretax_income": null, "tax_provision": null, "net_income": 10624600000, "net_income_to_common": 10624600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383007, "ticker_id": 19042, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18295600000", "netIncome": "10624600000", "grossProfit": "26931400000", "totalRevenue": "75650500000", "costOfRevenue": "48719100000", "interestExpense": "932800000", "operatingIncome": "16609000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2672600000" } }, "revenue": 75650500000, "cost_of_revenue": 48719100000, "gross_profit": 26931400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16609000000, "depreciation_amortisation": 2672600000, "ebitda": 18295600000, "interest_expense": 932800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10624600000, "net_income_continuing_ops": null, "net_income_to_common": 10624600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18295600000", "netIncome": "10624600000", "grossProfit": "26931400000", "totalRevenue": "75650500000", "costOfRevenue": "48719100000", "interestExpense": "932800000", "operatingIncome": "16609000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2672600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 44258300000, "cost_of_revenue": 30016500000, "gross_profit": 14241800000, "ebit": 8152600000, "ebitda": 11686700000, "pretax_income": null, "tax_provision": null, "net_income": 7452000000, "net_income_to_common": 7452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383008, "ticker_id": 19042, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11686700000", "netIncome": "7452000000", "grossProfit": "14241800000", "totalRevenue": "44258300000", "costOfRevenue": "30016500000", "interestExpense": "432500000", "operatingIncome": "8152600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1820600000" } }, "revenue": 44258300000, "cost_of_revenue": 30016500000, "gross_profit": 14241800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8152600000, "depreciation_amortisation": 1820600000, "ebitda": 11686700000, "interest_expense": 432500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7452000000, "net_income_continuing_ops": null, "net_income_to_common": 7452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11686700000", "netIncome": "7452000000", "grossProfit": "14241800000", "totalRevenue": "44258300000", "costOfRevenue": "30016500000", "interestExpense": "432500000", "operatingIncome": "8152600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1820600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 39349440000, "cost_of_revenue": 28465370000, "gross_profit": 10884070000, "ebit": 7876940000, "ebitda": 9923690000, "pretax_income": null, "tax_provision": null, "net_income": 6189120000, "net_income_to_common": 6189120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098300000, "total_current_assets": 131568200000, "total_assets": 197473800000, "short_term_debt": 12086600000, "long_term_debt": 241800000, "total_debt": 14923700000, "total_liabilities": null, "total_equity": 94792000000, "shares_outstanding": 287283199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383009, "ticker_id": 19042, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9923690000", "netIncome": "6189120000", "grossProfit": "10884070000", "totalRevenue": "39349440000", "costOfRevenue": "28465370000", "interestExpense": "-64630000", "operatingIncome": "7876940000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1533700000" }, "balance": { "totalDebt": "14923700000", "totalAssets": "197473800000", "longTermDebt": "241800000", "shortTermDebt": "12086600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "131568200000", "totalShareholderEquity": "94792000000", "totalCurrentLiabilities": "87861400000", "cashAndShortTermInvestments": "5098300000" } }, "revenue": 39349440000, "cost_of_revenue": 28465370000, "gross_profit": 10884070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7876940000, "depreciation_amortisation": 1533700000, "ebitda": 9923690000, "interest_expense": -64630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6189120000, "net_income_continuing_ops": null, "net_income_to_common": 6189120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131568200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197473800000, "short_term_debt": 12086600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87861400000, "long_term_debt": 241800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14923700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94792000000, "shares_outstanding": 287283199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9923690000", "netIncome": "6189120000", "grossProfit": "10884070000", "totalRevenue": "39349440000", "costOfRevenue": "28465370000", "interestExpense": "-64630000", "operatingIncome": "7876940000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1533700000" }, "balance": { "totalDebt": "14923700000", "totalAssets": "197473800000", "longTermDebt": "241800000", "shortTermDebt": "12086600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "287283199", "totalCurrentAssets": "131568200000", "totalShareholderEquity": "94792000000", "totalCurrentLiabilities": "87861400000", "cashAndShortTermInvestments": "5098300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "income_statement": { "revenue": 34572900000, "cost_of_revenue": 24397000000, "gross_profit": 10175900000, "ebit": 6326800000, "ebitda": 8097100000, "pretax_income": null, "tax_provision": null, "net_income": 4926900000, "net_income_to_common": 4926900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383011, "ticker_id": 19042, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:51.025601+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8097100000", "netIncome": "4926900000", "grossProfit": "10175900000", "totalRevenue": "34572900000", "costOfRevenue": "24397000000", "interestExpense": "308500000", "operatingIncome": "6326800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890500000" } }, "revenue": 34572900000, "cost_of_revenue": 24397000000, "gross_profit": 10175900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6326800000, "depreciation_amortisation": 890500000, "ebitda": 8097100000, "interest_expense": 308500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4926900000, "net_income_continuing_ops": null, "net_income_to_common": 4926900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8097100000", "netIncome": "4926900000", "grossProfit": "10175900000", "totalRevenue": "34572900000", "costOfRevenue": "24397000000", "interestExpense": "308500000", "operatingIncome": "6326800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }