{
  "ticker": {
    "uuid": "4a712653-8563-4589-8a33-591feac2ff95",
    "symbol": "FRVO",
    "name": "Fervo Energy Company Class A common stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Utilities",
    "industry": "Utilities - Renewable",
    "page_url": "https://sharemaestro.com/factors/ticker/4a712653-8563-4589-8a33-591feac2ff95/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/4a712653-8563-4589-8a33-591feac2ff95/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "4a712653-8563-4589-8a33-591feac2ff95",
      "symbol": "FRVO",
      "name": "Fervo Energy Company Class A common stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Utilities",
      "industry": "Utilities - Renewable",
      "page_url": "https://sharemaestro.com/factors/ticker/4a712653-8563-4589-8a33-591feac2ff95/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/4a712653-8563-4589-8a33-591feac2ff95/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.54,
      "coverage": 0.697,
      "confidence": 0.668,
      "delta": 0
    },
    "headline_factors": {
      "price": 24.02,
      "market_cap": 7075899050.61,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0889,
      "roe": -0.0947,
      "piotroski_f_score": 4,
      "momentum_12_1": null,
      "volatility_252d": 0.3338
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0596,
        "shareholder_yield": -0.0889
      },
      "quality": {
        "roe": -0.0947,
        "roic": -0.048,
        "gross_margin": -3.913,
        "fcf_margin": 3144.2174,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": -0.3065,
        "eps_growth_1y": null,
        "fcf_growth_1y": 2.5008
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.54,
        "quality_percentile": 0.52,
        "momentum_percentile": 0.54,
        "growth_composite": 46,
        "yield_composite": 45,
        "overall_composite": 40,
        "os_score": 0.6,
        "factor_coverage": 0.697,
        "signal_confidence": 0.668
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 37.22,
      "os": 0.43,
      "value": 0.46,
      "quality": 0.44,
      "momentum": 0.45,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0574,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 35.19,
      "os": 0.4,
      "value": 0.45,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0608,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 35.09,
      "os": 0.59,
      "value": 0.53,
      "quality": 0.52,
      "momentum": 0.53,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0609,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 32.48,
      "os": 0.76,
      "value": 0.62,
      "quality": 0.61,
      "momentum": 0.62,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0657,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 27.79,
      "os": 0.61,
      "value": 0.54,
      "quality": 0.53,
      "momentum": 0.54,
      "confidence": 0.63,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0768,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 27.13,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.48,
      "confidence": 0.623,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0787,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 24.65,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.53,
      "confidence": 0.675,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0866,
      "roe": -0.0947,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 24.02,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.54,
      "confidence": 0.668,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0889,
      "roe": -0.0947,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 678000,
          "gross_profit": -540000,
          "ebit": -48806000,
          "ebitda": -48516000,
          "pretax_income": -57787000,
          "tax_provision": 1000,
          "net_income": -70515000,
          "net_income_to_common": -70515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 250298000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 678000,
          "gross_profit": -540000,
          "ebit": -48806000,
          "ebitda": -48516000,
          "pretax_income": -57787000,
          "tax_provision": 1000,
          "net_income": -70515000,
          "net_income_to_common": -70515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 250298000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 678000,
          "gross_profit": -540000,
          "ebit": -48806000,
          "ebitda": -48516000,
          "pretax_income": -57787000,
          "tax_provision": 1000,
          "net_income": -70515000,
          "net_income_to_common": -70515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 250298000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 678000,
          "gross_profit": -540000,
          "ebit": -48806000,
          "ebitda": -48516000,
          "pretax_income": -57787000,
          "tax_provision": 1000,
          "net_income": -70515000,
          "net_income_to_common": -70515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 250298000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 678000,
          "gross_profit": -540000,
          "ebit": -48806000,
          "ebitda": -48516000,
          "pretax_income": -57787000,
          "tax_provision": 1000,
          "net_income": -70515000,
          "net_income_to_common": -70515000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 250298000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 388000,
          "gross_profit": -250000,
          "ebit": -48806000,
          "ebitda": -49091000,
          "pretax_income": -57787000,
          "tax_provision": null,
          "net_income": -57788000,
          "net_income_to_common": -57788000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 172837000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 294062333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 138000,
          "cost_of_revenue": 388000,
          "gross_profit": -250000,
          "ebit": -48806000,
          "ebitda": -49091000,
          "pretax_income": -57787000,
          "tax_provision": null,
          "net_income": -57788000,
          "net_income_to_common": -57788000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 461836000,
          "total_current_assets": 482130000,
          "total_assets": 1365168000,
          "short_term_debt": 4822000,
          "long_term_debt": 172837000,
          "total_debt": 172837000,
          "total_liabilities": 1431736000,
          "total_equity": -246498000,
          "shares_outstanding": 294062333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31757000,
          "capital_expenditure": 465659000,
          "free_cash_flow": 433902000,
          "dividends_paid": null,
          "share_repurchases": -1943000,
          "shares_issued": 630668000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 199000,
          "cost_of_revenue": 380000,
          "gross_profit": -181000,
          "ebit": -41838000,
          "ebitda": -40164000,
          "pretax_income": -41054000,
          "tax_provision": null,
          "net_income": -41110000,
          "net_income_to_common": -41110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 193428000,
          "total_current_assets": 205297000,
          "total_assets": 531299000,
          "short_term_debt": 1928000,
          "long_term_debt": 39019000,
          "total_debt": 39019000,
          "total_liabilities": 708494000,
          "total_equity": -177195000,
          "shares_outstanding": 294062333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -54748000,
          "capital_expenditure": 178693000,
          "free_cash_flow": 123945000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 368413000,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61000,
          "cost_of_revenue": 575000,
          "gross_profit": -514000,
          "ebit": -20052000,
          "ebitda": -19959000,
          "pretax_income": -31830000,
          "tax_provision": null,
          "net_income": -35264000,
          "net_income_to_common": -35264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 280776000,
          "total_current_assets": 307869000,
          "total_assets": 1427507000,
          "short_term_debt": 25335000,
          "long_term_debt": 186636000,
          "total_debt": 298320000,
          "total_liabilities": 499578000,
          "total_equity": 744565000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9037000,
          "capital_expenditure": 172793000,
          "free_cash_flow": 163756000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 826000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61000,
          "cost_of_revenue": 575000,
          "gross_profit": -514000,
          "ebit": -20052000,
          "ebitda": -19959000,
          "pretax_income": -31830000,
          "tax_provision": null,
          "net_income": -35264000,
          "net_income_to_common": -35264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 280776000,
          "total_current_assets": 307869000,
          "total_assets": 1427507000,
          "short_term_debt": 25335000,
          "long_term_debt": 186636000,
          "total_debt": 298320000,
          "total_liabilities": 499578000,
          "total_equity": 744565000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9037000,
          "capital_expenditure": 172793000,
          "free_cash_flow": 163756000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 826000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61000,
          "cost_of_revenue": 575000,
          "gross_profit": -514000,
          "ebit": -20052000,
          "ebitda": -19959000,
          "pretax_income": -31830000,
          "tax_provision": null,
          "net_income": -35264000,
          "net_income_to_common": -35264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 280776000,
          "total_current_assets": 307869000,
          "total_assets": 1427507000,
          "short_term_debt": 25335000,
          "long_term_debt": 186636000,
          "total_debt": 298320000,
          "total_liabilities": 499578000,
          "total_equity": 744565000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9037000,
          "capital_expenditure": 172793000,
          "free_cash_flow": 163756000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 826000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61000,
          "cost_of_revenue": 575000,
          "gross_profit": -514000,
          "ebit": -20052000,
          "ebitda": -19959000,
          "pretax_income": -31830000,
          "tax_provision": null,
          "net_income": -35264000,
          "net_income_to_common": -35264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 280776000,
          "total_current_assets": 307869000,
          "total_assets": 1427507000,
          "short_term_debt": 25335000,
          "long_term_debt": 186636000,
          "total_debt": 298320000,
          "total_liabilities": 499578000,
          "total_equity": 744565000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9037000,
          "capital_expenditure": 172793000,
          "free_cash_flow": 163756000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 826000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61000,
          "cost_of_revenue": 575000,
          "gross_profit": -514000,
          "ebit": -20052000,
          "ebitda": -19959000,
          "pretax_income": -31830000,
          "tax_provision": null,
          "net_income": -35264000,
          "net_income_to_common": -35264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 280776000,
          "total_current_assets": 307869000,
          "total_assets": 1427507000,
          "short_term_debt": 25335000,
          "long_term_debt": 186636000,
          "total_debt": 298320000,
          "total_liabilities": 499578000,
          "total_equity": 744565000,
          "shares_outstanding": 283562333,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9037000,
          "capital_expenditure": 172793000,
          "free_cash_flow": 163756000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 826000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 252000,
          "gross_profit": -252000,
          "ebit": -9931000,
          "ebitda": -7872000,
          "pretax_income": -9146000,
          "tax_provision": null,
          "net_income": -9146000,
          "net_income_to_common": -9146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17074000,
          "capital_expenditure": 105443000,
          "free_cash_flow": 122517000,
          "dividends_paid": null,
          "share_repurchases": -1945000,
          "shares_issued": 89000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 252000,
          "gross_profit": -252000,
          "ebit": -9931000,
          "ebitda": -7872000,
          "pretax_income": -9146000,
          "tax_provision": null,
          "net_income": -9146000,
          "net_income_to_common": -9146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17074000,
          "capital_expenditure": 105443000,
          "free_cash_flow": 122517000,
          "dividends_paid": null,
          "share_repurchases": -1945000,
          "shares_issued": 89000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 252000,
          "gross_profit": -252000,
          "ebit": -9931000,
          "ebitda": -7872000,
          "pretax_income": -9146000,
          "tax_provision": null,
          "net_income": -9146000,
          "net_income_to_common": -9146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17074000,
          "capital_expenditure": 105443000,
          "free_cash_flow": 122517000,
          "dividends_paid": null,
          "share_repurchases": -1945000,
          "shares_issued": 89000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 252000,
          "gross_profit": -252000,
          "ebit": -9931000,
          "ebitda": -7872000,
          "pretax_income": -9146000,
          "tax_provision": null,
          "net_income": -9146000,
          "net_income_to_common": -9146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17074000,
          "capital_expenditure": 105443000,
          "free_cash_flow": 122517000,
          "dividends_paid": null,
          "share_repurchases": -1945000,
          "shares_issued": 89000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 252000,
          "gross_profit": -252000,
          "ebit": -9931000,
          "ebitda": -7872000,
          "pretax_income": -9146000,
          "tax_provision": null,
          "net_income": -9146000,
          "net_income_to_common": -9146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17074000,
          "capital_expenditure": 105443000,
          "free_cash_flow": 122517000,
          "dividends_paid": null,
          "share_repurchases": -1945000,
          "shares_issued": 89000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 10,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}