{ "ticker": { "uuid": "4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3", "symbol": "CGNR", "name": "Conroy Gold and Natural Resources plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3/" }, "ticker_metadata": { "id": 27181, "uuid": "4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3", "symbol": "CGNR", "name": "Conroy Gold and Natural Resources plc", "asset_type": "equity", "market_cap": 8272064, "stock_exchange_id": 19, "industry": "Gold", "sector": "Basic Materials", "description": "Conroy Gold and Natural Resources plc engages in mineral exploration and development in Ireland and Finland. The company primarily explores for gold, lead, antimony, and zinc deposits. It focuses on the Longford-Down Massif region for its exploration activities. The company was formerly known as Conroy Diamonds and Gold Plc and changed its name to Conroy Gold and Natural Resources plc in January 2011. Conroy Gold and Natural Resources plc was incorporated in 1995 and is headquartered in Shannon, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3", "symbol": "CGNR", "name": "Conroy Gold and Natural Resources plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a8f6e77-0d7d-4a6a-94a4-2b9234c81ee3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "coverage": 0.606, "confidence": 0.513, "delta": null }, "headline_factors": { "price": 10.75, "market_cap": 827206404.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0005, "roe": -0.0283, "piotroski_f_score": 1, "momentum_12_1": 2.1429, "volatility_252d": 0.9233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.819009+00:00", "batch_id": "" }, "size": { "price_close": 10.75, "market_cap": 827206404.75, "market_cap_usd": 827206404.75, "enterprise_value": 825918114.75, "shares_outstanding": 76949433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.9157, "ptbv_ratio": 36.9157, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1192.0878, "ev_ebitda": null, "ev_ebit": -1563.9693, "ev_sales": null, "ev_fcf": -1190.2312, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": null, "price_to_book": 36.9157, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0005, "shareholder_yield": -0.0005, "debt_paydown_yield": 0, "total_yield": -0.0005 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0283, "roa": -0.0205, "roic": -0.0188, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0955, "accruals_ratio": -0.0192, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0993, "debt_to_assets": 0.0074, "interest_coverage": -406.2238, "current_ratio": 3.5274, "quick_ratio": 3.5274, "net_debt": -1288290, "local_beta": 0.1041, "volatility_252d": 0.9233, "volatility_60d": 1.4494, "max_drawdown_12m": -0.3594, "risk_adjusted_momentum": 2.3209 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1406, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0227, "price_return_3m": -0.2586, "price_return_6m": 0.1622, "price_return_9m": 0.075, "price_return_12m": 2.0714, "price_return_12m_ex1m": 2.1429, "momentum_6m": 0.1622, "momentum_12m": 2.0714, "momentum_12_1": 2.1429, "distance_from_52w_high": -0.3281, "distance_from_52w_low": 2.0714, "relative_strength": 1.8983 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -528091, "ebitda_ttm": -613673, "net_income_ttm": -633394, "eps_diluted_ttm": -0.0082, "operating_cash_flow_ttm": -40159, "capital_expenditure_ttm": -653755, "fcf_ttm": -693914, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 398443, "interest_expense_ttm": 1300, "cash_and_equivalents": 1516045, "total_current_assets": 1715718, "total_current_liabilities": 486392, "net_ppe": null, "total_assets": 30896725, "total_debt": 227755, "total_equity": 22407969, "net_working_capital": -284178, "book_value_per_share": 0.2912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2912 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5899, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.606, "signal_confidence": 0.513, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8528, "ticker_id": 27181, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.819009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 827206404.75, "market_cap_usd": 827206404.75, "enterprise_value": 825918114.75, "shares_outstanding": 76949433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.91572426, "ptbv_ratio": 36.91572426, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1192.08778718, "ev_ebitda": null, "ev_ebit": -1563.96930595, "ev_sales": null, "ev_fcf": -1190.23123146, "earnings_yield": null, "fcf_yield": -0.00084017, "dividend_yield": 0, "buyback_yield": -0.00048167, "shareholder_yield": -0.00048167, "debt_paydown_yield": 0, "total_yield": -0.00048167, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02826646, "roa": -0.02050036, "roic": -0.01875352, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.09554874, "accruals_ratio": -0.01920058, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09931022, "debt_to_assets": 0.00737149, "interest_coverage": -406.22384615, "current_ratio": 3.52743877, "quick_ratio": 3.52743877, "net_debt": -1288290, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14064351, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02272727, "price_return_3m": -0.25862069, "price_return_6m": 0.16216216, "price_return_9m": 0.075, "price_return_12m": 2.07142857, "price_return_12m_ex1m": 2.14285714, "distance_from_52w_high": -0.328125, "distance_from_52w_low": 2.07142857, "relative_strength": 1.89828799, "local_beta": 0.1041, "volatility_252d": 0.923295, "volatility_60d": 1.449407, "max_drawdown_12m": -0.359375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -528091, "ebitda_ttm": -613673, "net_income_ttm": -633394, "eps_diluted_ttm": -0.0082313, "operating_cash_flow_ttm": -40159, "capital_expenditure_ttm": -653755, "fcf_ttm": -693914, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 398443, "interest_expense_ttm": 1300, "cash_and_equivalents": 1516045, "total_current_assets": 1715718, "total_current_liabilities": 486392, "net_ppe": null, "total_assets": 30896725, "total_debt": 227755, "total_equity": 22407969, "net_working_capital": -284178, "book_value_per_share": 0.29120382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29120382, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.606, "signal_confidence": 0.513, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.75, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.513, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0005, "roe": -0.0283, "momentum_12_1": 2.1429, "complete_fields": { "id": 8528, "ticker_id": 27181, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.819009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 827206404.75, "market_cap_usd": 827206404.75, "enterprise_value": 825918114.75, "shares_outstanding": 76949433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.91572426, "ptbv_ratio": 36.91572426, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1192.08778718, "ev_ebitda": null, "ev_ebit": -1563.96930595, "ev_sales": null, "ev_fcf": -1190.23123146, "earnings_yield": null, "fcf_yield": -0.00084017, "dividend_yield": 0, "buyback_yield": -0.00048167, "shareholder_yield": -0.00048167, "debt_paydown_yield": 0, "total_yield": -0.00048167, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02826646, "roa": -0.02050036, "roic": -0.01875352, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.09554874, "accruals_ratio": -0.01920058, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09931022, "debt_to_assets": 0.00737149, "interest_coverage": -406.22384615, "current_ratio": 3.52743877, "quick_ratio": 3.52743877, "net_debt": -1288290, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14064351, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02272727, "price_return_3m": -0.25862069, "price_return_6m": 0.16216216, "price_return_9m": 0.075, "price_return_12m": 2.07142857, "price_return_12m_ex1m": 2.14285714, "distance_from_52w_high": -0.328125, "distance_from_52w_low": 2.07142857, "relative_strength": 1.89828799, "local_beta": 0.1041, "volatility_252d": 0.923295, "volatility_60d": 1.449407, "max_drawdown_12m": -0.359375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -528091, "ebitda_ttm": -613673, "net_income_ttm": -633394, "eps_diluted_ttm": -0.0082313, "operating_cash_flow_ttm": -40159, "capital_expenditure_ttm": -653755, "fcf_ttm": -693914, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 398443, "interest_expense_ttm": 1300, "cash_and_equivalents": 1516045, "total_current_assets": 1715718, "total_current_liabilities": 486392, "net_ppe": null, "total_assets": 30896725, "total_debt": 227755, "total_equity": 22407969, "net_working_capital": -284178, "book_value_per_share": 0.29120382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29120382, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 34, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.606, "signal_confidence": 0.513, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -528091, "ebitda": -613673, "pretax_income": null, "tax_provision": null, "net_income": -633394, "net_income_to_common": -633394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77285, "total_current_assets": 264309, "total_assets": 29555875, "short_term_debt": 139263, "long_term_debt": 216208, "total_debt": 357261, "total_liabilities": null, "total_equity": 20526199, "shares_outstanding": 55104175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40159, "capital_expenditure": -653755, "free_cash_flow": -693914, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398443, "net_debt_issued": 240179 }, "complete_fields": { "id": 392356, "ticker_id": 27181, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-613673", "netIncome": "-633394", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1300", "operatingIncome": "-528091", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18421" }, "balance": { "totalDebt": "357261", "totalAssets": "29555875", "longTermDebt": "216208", "shortTermDebt": "139263", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "264309", "totalShareholderEquity": "20526199", "totalCurrentLiabilities": "4291830", "cashAndShortTermInvestments": "77285" }, "cashflow": { "freeCashFlow": "-693914", "dividendsPaid": null, "issuanceOfDebt": "240179", "issuanceOfStock": "398443", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-40159", "repurchaseOfStock": null, "capitalExpenditures": "-653755" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -528091, "depreciation_amortisation": 18421, "ebitda": -613673, "interest_expense": 1300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -633394, "net_income_continuing_ops": null, "net_income_to_common": -633394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77285, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29555875, "short_term_debt": 139263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4291830, "long_term_debt": 216208, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357261, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20526199, "shares_outstanding": 55104175, "operating_cash_flow": -40159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -653755, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398443, "net_debt_issued": 240179, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -693914, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-613673", "netIncome": "-633394", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1300", "operatingIncome": "-528091", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18421" }, "balance": { "totalDebt": "357261", "totalAssets": "29555875", "longTermDebt": "216208", "shortTermDebt": "139263", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "264309", "totalShareholderEquity": "20526199", "totalCurrentLiabilities": "4291830", "cashAndShortTermInvestments": "77285" }, "cashflow": { "freeCashFlow": "-693914", "dividendsPaid": null, "issuanceOfDebt": "240179", "issuanceOfStock": "398443", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-40159", "repurchaseOfStock": null, "capitalExpenditures": "-653755" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -681504, "ebitda": -566199, "pretax_income": null, "tax_provision": null, "net_income": -585920, "net_income_to_common": -585920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143532, "total_current_assets": 531109, "total_assets": 29290792, "short_term_debt": 136999, "long_term_debt": 0, "total_debt": 148444, "total_liabilities": null, "total_equity": 20740573, "shares_outstanding": 47848693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -747197, "capital_expenditure": -2074515, "free_cash_flow": -2821712, "dividends_paid": null, "share_repurchases": null, "shares_issued": 467809, "net_debt_issued": null }, "complete_fields": { "id": 392358, "ticker_id": 27181, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-566199", "netIncome": "-585920", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1300", "operatingIncome": "-681504", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18421" }, "balance": { "totalDebt": "148444", "totalAssets": "29290792", "longTermDebt": "0", "shortTermDebt": "136999", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "47848693", "totalCurrentAssets": "531109", "totalShareholderEquity": "20740573", "totalCurrentLiabilities": "4022872", "cashAndShortTermInvestments": "143532" }, "cashflow": { "freeCashFlow": "-2821712", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "467809", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-747197", "repurchaseOfStock": null, "capitalExpenditures": "-2074515" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -681504, "depreciation_amortisation": 18421, "ebitda": -566199, "interest_expense": 1300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -585920, "net_income_continuing_ops": null, "net_income_to_common": -585920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 531109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29290792, "short_term_debt": 136999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022872, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148444, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20740573, "shares_outstanding": 47848693, "operating_cash_flow": -747197, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2074515, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 467809, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2821712, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-566199", "netIncome": "-585920", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1300", "operatingIncome": "-681504", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18421" }, "balance": { "totalDebt": "148444", "totalAssets": "29290792", "longTermDebt": "0", "shortTermDebt": "136999", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "47848693", "totalCurrentAssets": "531109", "totalShareholderEquity": "20740573", "totalCurrentLiabilities": "4022872", "cashAndShortTermInvestments": "143532" }, "cashflow": { "freeCashFlow": "-2821712", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "467809", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "-747197", "repurchaseOfStock": null, "capitalExpenditures": "-2074515" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -604891, "ebitda": -329743, "pretax_income": null, "tax_provision": null, "net_income": -362829, "net_income_to_common": -362829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557934, "total_current_assets": 682762, "total_assets": 27379873, "short_term_debt": 136999, "long_term_debt": 0, "total_debt": 158099, "total_liabilities": null, "total_equity": 19807318, "shares_outstanding": 44756101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403536, "capital_expenditure": -2545292, "free_cash_flow": -2948828, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392359, "ticker_id": 27181, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-329743", "netIncome": "-362829", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "14991", "operatingIncome": "-604891", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18095" }, "balance": { "totalDebt": "158099", "totalAssets": "27379873", "longTermDebt": "0", "shortTermDebt": "136999", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "44756101", "totalCurrentAssets": "682762", "totalShareholderEquity": "19807318", "totalCurrentLiabilities": "3844237", "cashAndShortTermInvestments": "557934" }, "cashflow": { "freeCashFlow": "-2948828", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-403536", "repurchaseOfStock": null, "capitalExpenditures": "-2545292" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -604891, "depreciation_amortisation": 18095, "ebitda": -329743, "interest_expense": 14991, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -362829, "net_income_continuing_ops": null, "net_income_to_common": -362829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557934, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 682762, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27379873, "short_term_debt": 136999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3844237, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158099, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19807318, "shares_outstanding": 44756101, "operating_cash_flow": -403536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2545292, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2948828, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-329743", "netIncome": "-362829", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "14991", "operatingIncome": "-604891", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18095" }, "balance": { "totalDebt": "158099", "totalAssets": "27379873", "longTermDebt": "0", "shortTermDebt": "136999", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "44756101", "totalCurrentAssets": "682762", "totalShareholderEquity": "19807318", "totalCurrentLiabilities": "3844237", "cashAndShortTermInvestments": "557934" }, "cashflow": { "freeCashFlow": "-2948828", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-05-31", "operatingCashflow": "-403536", "repurchaseOfStock": null, "capitalExpenditures": "-2545292" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -832340, "ebitda": -244460, "pretax_income": null, "tax_provision": null, "net_income": -256484, "net_income_to_common": -256484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216097, "total_current_assets": 1645426, "total_assets": 25541848, "short_term_debt": 136999, "long_term_debt": 388219, "total_debt": 525218, "total_liabilities": null, "total_equity": 19730738, "shares_outstanding": 39262880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -804229, "capital_expenditure": -899859, "free_cash_flow": -1704088, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392360, "ticker_id": 27181, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-244460", "netIncome": "-256484", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "10139", "operatingIncome": "-832340", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1885" }, "balance": { "totalDebt": "525218", "totalAssets": "25541848", "longTermDebt": "388219", "shortTermDebt": "136999", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "39262880", "totalCurrentAssets": "1645426", "totalShareholderEquity": "19730738", "totalCurrentLiabilities": "3758942", "cashAndShortTermInvestments": "1216097" }, "cashflow": { "freeCashFlow": "-1704088", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-804229", "repurchaseOfStock": null, "capitalExpenditures": "-899859" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -832340, "depreciation_amortisation": 1885, "ebitda": -244460, "interest_expense": 10139, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -256484, "net_income_continuing_ops": null, "net_income_to_common": -256484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216097, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1645426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25541848, "short_term_debt": 136999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3758942, "long_term_debt": 388219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525218, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19730738, "shares_outstanding": 39262880, "operating_cash_flow": -804229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -899859, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1704088, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-244460", "netIncome": "-256484", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "10139", "operatingIncome": "-832340", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1885" }, "balance": { "totalDebt": "525218", "totalAssets": "25541848", "longTermDebt": "388219", "shortTermDebt": "136999", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "39262880", "totalCurrentAssets": "1645426", "totalShareholderEquity": "19730738", "totalCurrentLiabilities": "3758942", "cashAndShortTermInvestments": "1216097" }, "cashflow": { "freeCashFlow": "-1704088", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "-804229", "repurchaseOfStock": null, "capitalExpenditures": "-899859" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1516045, "total_current_assets": 1715718, "total_assets": 30896725, "short_term_debt": 2541, "long_term_debt": 225214, "total_debt": 227755, "total_liabilities": null, "total_equity": 22407969, "shares_outstanding": 76949433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392354, "ticker_id": 27181, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "227755", "totalAssets": "30896725", "longTermDebt": "225214", "shortTermDebt": "2541", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "76949433", "totalCurrentAssets": "1715718", "totalShareholderEquity": "22407969", "totalCurrentLiabilities": "486392", "cashAndShortTermInvestments": "1516045" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1516045, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1715718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30896725, "short_term_debt": 2541, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486392, "long_term_debt": 225214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227755, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22407969, "shares_outstanding": 76949433, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "227755", "totalAssets": "30896725", "longTermDebt": "225214", "shortTermDebt": "2541", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "76949433", "totalCurrentAssets": "1715718", "totalShareholderEquity": "22407969", "totalCurrentLiabilities": "486392", "cashAndShortTermInvestments": "1516045" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77285, "total_current_assets": 264309, "total_assets": 29555875, "short_term_debt": 139263, "long_term_debt": 216208, "total_debt": 357261, "total_liabilities": null, "total_equity": 20526199, "shares_outstanding": 55104175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392355, "ticker_id": 27181, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "357261", "totalAssets": "29555875", "longTermDebt": "216208", "shortTermDebt": "139263", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "264309", "totalShareholderEquity": "20526199", "totalCurrentLiabilities": "4291830", "cashAndShortTermInvestments": "77285" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77285, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29555875, "short_term_debt": 139263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4291830, "long_term_debt": 216208, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357261, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20526199, "shares_outstanding": 55104175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "357261", "totalAssets": "29555875", "longTermDebt": "216208", "shortTermDebt": "139263", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "264309", "totalShareholderEquity": "20526199", "totalCurrentLiabilities": "4291830", "cashAndShortTermInvestments": "77285" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167057, "total_current_assets": 374989, "total_assets": 29460521, "short_term_debt": 136999, "long_term_debt": null, "total_debt": 143616, "total_liabilities": null, "total_equity": 20948161, "shares_outstanding": 55104175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392357, "ticker_id": 27181, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:40:02.025826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "143616", "totalAssets": "29460521", "longTermDebt": null, "shortTermDebt": "136999", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "374989", "totalShareholderEquity": "20948161", "totalCurrentLiabilities": "4049659", "cashAndShortTermInvestments": "167057" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167057, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 374989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29460521, "short_term_debt": 136999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4049659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143616, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20948161, "shares_outstanding": 55104175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "143616", "totalAssets": "29460521", "longTermDebt": null, "shortTermDebt": "136999", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "55104175", "totalCurrentAssets": "374989", "totalShareholderEquity": "20948161", "totalCurrentLiabilities": "4049659", "cashAndShortTermInvestments": "167057" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }