{ "ticker": { "uuid": "4a8fcd05-380c-402b-b541-e4b476f55ce7", "symbol": "THELEELA", "name": "Leela Palaces Hotels & Resorts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/4a8fcd05-380c-402b-b541-e4b476f55ce7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a8fcd05-380c-402b-b541-e4b476f55ce7/" }, "ticker_metadata": { "id": 18315, "uuid": "4a8fcd05-380c-402b-b541-e4b476f55ce7", "symbol": "THELEELA", "name": "Leela Palaces Hotels & Resorts Limited", "asset_type": "equity", "market_cap": 138058186752, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Leela Palaces Hotels & Resorts Limited develops, owns, operates, and manages hotels and resorts under The Leela brand name in India. The company was formerly known as Schloss Bangalore Limited and changed its name to Leela Palaces Hotels & Resorts Limited in September 2025. The company was founded in 1986 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a8fcd05-380c-402b-b541-e4b476f55ce7", "symbol": "THELEELA", "name": "Leela Palaces Hotels & Resorts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/4a8fcd05-380c-402b-b541-e4b476f55ce7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a8fcd05-380c-402b-b541-e4b476f55ce7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.36, "quality": 0.88, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 419.35, "market_cap": 140045238143.05, "pe_ratio": 31.4057, "earnings_yield": 0.0318, "ebitda_to_ev": 0.058, "shareholder_yield": -0.1702, "roe": 0.0696, "piotroski_f_score": 8, "momentum_12_1": -0.0208, "volatility_252d": 0.2561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.677460+00:00", "batch_id": "" }, "size": { "price_close": 419.35, "market_cap": 140045238143.0473, "market_cap_usd": 140045238143.0473, "enterprise_value": 157158018143.0473, "shares_outstanding": 333957878, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.4057, "pb_ratio": 2.187, "ptbv_ratio": 2.187, "ps_ratio": 8.5323, "pcf_ratio": 18.0307, "pfcf_ratio": 53.6323, "ev_ebitda": 17.2546, "ev_ebit": 21.9851, "ev_sales": 9.5749, "ev_fcf": 60.1859, "earnings_yield": 0.0318, "fcf_yield": 0.0166, "price_to_sales": 8.5323, "price_to_book": 2.187, "price_to_cashflow": 18.0307, "ebitda_to_ev": 0.058, "sales_yield": 0.1044 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1702, "shareholder_yield": -0.1702, "debt_paydown_yield": 0.1684, "total_yield": -0.0018 }, "quality": { "gross_margin": 0.7471, "operating_margin": 0.4355, "net_margin": 0.2717, "ebitda_margin": 0.5549, "fcf_margin": 0.1591, "roe": 0.0696, "roa": 0.05, "roic": 0.0661, "roc_greenblatt": null, "asset_turnover": 0.1839, "cash_conversion": 0.5856, "accruals_ratio": -0.0371, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.667, "revenue_stability_5y": 0.2293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1374, "external_financing": 0.2932 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8788, "debt_to_assets": 0.2029, "interest_coverage": 2.7017, "current_ratio": 1.0198, "quick_ratio": 1.0198, "net_debt": 17112780000, "local_beta": 0.5577, "volatility_252d": 0.2561, "volatility_60d": 0.491, "max_drawdown_12m": -0.1374, "risk_adjusted_momentum": -0.0813 }, "growth": { "revenue_growth_1y": 0.1743, "revenue_growth_3y_cagr": 0.211, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.429, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2435, "book_value_growth_1y": 0.8003, "revenue_growth": 0.1743, "earnings_growth": 7.429 }, "momentum": { "price_return_1m": -0.0097, "price_return_3m": -0.0334, "price_return_6m": 0.0543, "price_return_9m": 0.0208, "price_return_12m": -0.0303, "price_return_12m_ex1m": -0.0208, "momentum_6m": 0.0543, "momentum_12m": -0.0303, "momentum_12_1": -0.0208, "distance_from_52w_high": -0.0903, "distance_from_52w_low": 0.0657, "relative_strength": 0.0774 }, "raw_ttm": { "revenue_ttm": 16413610000, "gross_profit_ttm": 12262780000, "ebit_ttm": 7148380000, "ebitda_ttm": 9108160000, "net_income_ttm": 4459230000, "eps_diluted_ttm": 13.3527, "operating_cash_flow_ttm": 7767060000, "capital_expenditure_ttm": -5155850000, "fcf_ttm": 2611210000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1160550000, "shares_issued_ttm": 25000000000, "interest_expense_ttm": 2645900000, "cash_and_equivalents": 996730000, "total_current_assets": 5564150000, "total_current_liabilities": 5456360000, "net_ppe": null, "total_assets": 89236840000, "total_debt": 18109510000, "total_equity": 64035840000, "net_working_capital": 1525870000, "book_value_per_share": 191.7483, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 191.7483 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 57, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 89, "rank_pcf": 45, "rank_ev_ebitda": 57, "rank_ev_ebit": 51, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 81, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 10, "rank_fcf_margin": 13, "rank_piotroski": 9, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42 }, "composites": { "value_composite": 64, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5628, "os_score": 0.69, "value_percentile": 0.36, "quality_percentile": 0.88, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6457, "ticker_id": 18315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.677460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 419.35, "market_cap": 140045238143.0473, "market_cap_usd": 140045238143.0473, "enterprise_value": 157158018143.0473, "shares_outstanding": 333957878, "fx_rate_to_usd": null, "pe_ratio": 31.40569967, "pb_ratio": 2.18698214, "ptbv_ratio": 2.18698214, "ps_ratio": 8.53226305, "pcf_ratio": 18.03066259, "pfcf_ratio": 53.63231534, "ev_ebitda": 17.25463959, "ev_ebit": 21.98512364, "ev_sales": 9.57486002, "ev_fcf": 60.18589778, "earnings_yield": 0.03184135, "fcf_yield": 0.01661519, "dividend_yield": 0, "buyback_yield": -0.17022678, "shareholder_yield": -0.17022678, "debt_paydown_yield": 0.1684395, "total_yield": -0.00178728, "gross_margin": 0.74711048, "operating_margin": 0.4355154, "net_margin": 0.27167881, "ebitda_margin": 0.5549151, "fcf_margin": 0.1590881, "roe": 0.06963647, "roa": 0.04997073, "roic": 0.06606748, "roc_greenblatt": null, "asset_turnover": 0.18393312, "cash_conversion": 0.58557419, "accruals_ratio": -0.03706799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87884051, "debt_to_assets": 0.2029376, "interest_coverage": 2.70168185, "current_ratio": 1.01975493, "quick_ratio": 1.01975493, "net_debt": 17112780000, "revenue_growth_1y": 0.17432086, "revenue_growth_3y_cagr": 0.21096407, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.42900454, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24350688, "book_value_growth_1y": 0.80031915, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.666972, "revenue_stability_5y": 0.229268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00968238, "price_return_3m": -0.03342169, "price_return_6m": 0.05430548, "price_return_9m": 0.02081309, "price_return_12m": -0.03029253, "price_return_12m_ex1m": -0.02081165, "distance_from_52w_high": -0.09034706, "distance_from_52w_low": 0.06569252, "relative_strength": 0.07738721, "local_beta": 0.5577, "volatility_252d": 0.25607, "volatility_60d": 0.491019, "max_drawdown_12m": -0.13741867, "revenue_ttm": 16413610000, "gross_profit_ttm": 12262780000, "ebit_ttm": 7148380000, "ebitda_ttm": 9108160000, "net_income_ttm": 4459230000, "eps_diluted_ttm": 13.35267198, "operating_cash_flow_ttm": 7767060000, "capital_expenditure_ttm": -5155850000, "fcf_ttm": 2611210000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1160550000, "shares_issued_ttm": 25000000000, "interest_expense_ttm": 2645900000, "cash_and_equivalents": 996730000, "total_current_assets": 5564150000, "total_current_liabilities": 5456360000, "net_ppe": null, "total_assets": 89236840000, "total_debt": 18109510000, "total_equity": 64035840000, "net_working_capital": 1525870000, "book_value_per_share": 191.74825395, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 191.74825395, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 89, "rank_pcf": 45, "rank_ev_ebitda": 57, "rank_ev_ebit": 51, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 81, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 10, "rank_fcf_margin": 13, "rank_piotroski": 9, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 64, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 419.35, "os": 0.69, "value": 0.36, "quality": 0.88, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.4057, "earnings_yield": 0.0318, "shareholder_yield": -0.1702, "roe": 0.0696, "momentum_12_1": -0.0208, "complete_fields": { "id": 6457, "ticker_id": 18315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.677460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 419.35, "market_cap": 140045238143.0473, "market_cap_usd": 140045238143.0473, "enterprise_value": 157158018143.0473, "shares_outstanding": 333957878, "fx_rate_to_usd": null, "pe_ratio": 31.40569967, "pb_ratio": 2.18698214, "ptbv_ratio": 2.18698214, "ps_ratio": 8.53226305, "pcf_ratio": 18.03066259, "pfcf_ratio": 53.63231534, "ev_ebitda": 17.25463959, "ev_ebit": 21.98512364, "ev_sales": 9.57486002, "ev_fcf": 60.18589778, "earnings_yield": 0.03184135, "fcf_yield": 0.01661519, "dividend_yield": 0, "buyback_yield": -0.17022678, "shareholder_yield": -0.17022678, "debt_paydown_yield": 0.1684395, "total_yield": -0.00178728, "gross_margin": 0.74711048, "operating_margin": 0.4355154, "net_margin": 0.27167881, "ebitda_margin": 0.5549151, "fcf_margin": 0.1590881, "roe": 0.06963647, "roa": 0.04997073, "roic": 0.06606748, "roc_greenblatt": null, "asset_turnover": 0.18393312, "cash_conversion": 0.58557419, "accruals_ratio": -0.03706799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87884051, "debt_to_assets": 0.2029376, "interest_coverage": 2.70168185, "current_ratio": 1.01975493, "quick_ratio": 1.01975493, "net_debt": 17112780000, "revenue_growth_1y": 0.17432086, "revenue_growth_3y_cagr": 0.21096407, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.42900454, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24350688, "book_value_growth_1y": 0.80031915, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.666972, "revenue_stability_5y": 0.229268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00968238, "price_return_3m": -0.03342169, "price_return_6m": 0.05430548, "price_return_9m": 0.02081309, "price_return_12m": -0.03029253, "price_return_12m_ex1m": -0.02081165, "distance_from_52w_high": -0.09034706, "distance_from_52w_low": 0.06569252, "relative_strength": 0.07738721, "local_beta": 0.5577, "volatility_252d": 0.25607, "volatility_60d": 0.491019, "max_drawdown_12m": -0.13741867, "revenue_ttm": 16413610000, "gross_profit_ttm": 12262780000, "ebit_ttm": 7148380000, "ebitda_ttm": 9108160000, "net_income_ttm": 4459230000, "eps_diluted_ttm": 13.35267198, "operating_cash_flow_ttm": 7767060000, "capital_expenditure_ttm": -5155850000, "fcf_ttm": 2611210000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1160550000, "shares_issued_ttm": 25000000000, "interest_expense_ttm": 2645900000, "cash_and_equivalents": 996730000, "total_current_assets": 5564150000, "total_current_liabilities": 5456360000, "net_ppe": null, "total_assets": 89236840000, "total_debt": 18109510000, "total_equity": 64035840000, "net_working_capital": 1525870000, "book_value_per_share": 191.74825395, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 191.74825395, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 89, "rank_pcf": 45, "rank_ev_ebitda": 57, "rank_ev_ebit": 51, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 92, "rank_shareholder_yield": 97, "rank_total_yield": 81, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 10, "rank_fcf_margin": 13, "rank_piotroski": 9, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 64, "quality_composite": 12, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 15272900000, "cost_of_revenue": 4110510000, "gross_profit": 11162390000, "ebit": 6302340000, "ebitda": 8042540000, "pretax_income": null, "tax_provision": null, "net_income": 4031340000, "net_income_to_common": 4031340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996730000, "total_current_assets": 5564150000, "total_assets": 89236840000, "short_term_debt": 2414810000, "long_term_debt": 13153370000, "total_debt": 18109510000, "total_liabilities": null, "total_equity": 64035840000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7767060000, "capital_expenditure": -5155850000, "free_cash_flow": 2611210000, "dividends_paid": null, "share_repurchases": -1160550000, "shares_issued": 25000000000, "net_debt_issued": -23589150000 }, "complete_fields": { "id": 381094, "ticker_id": 18315, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8042540000", "netIncome": "4031340000", "grossProfit": "11162390000", "totalRevenue": "15272900000", "costOfRevenue": "4110510000", "interestExpense": "2034080000", "operatingIncome": "6302340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126190000" }, "balance": { "totalDebt": "18109510000", "totalAssets": "89236840000", "longTermDebt": "13153370000", "shortTermDebt": "2414810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5564150000", "totalShareholderEquity": "64035840000", "totalCurrentLiabilities": "5456360000", "cashAndShortTermInvestments": "996730000" }, "cashflow": { "freeCashFlow": "2611210000", "dividendsPaid": null, "issuanceOfDebt": "3601540000", "issuanceOfStock": "25000000000", "repaymentOfDebt": "-27190690000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7767060000", "repurchaseOfStock": "-1160550000", "capitalExpenditures": "-5155850000" } }, "revenue": 15272900000, "cost_of_revenue": 4110510000, "gross_profit": 11162390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6302340000, "depreciation_amortisation": 1126190000, "ebitda": 8042540000, "interest_expense": 2034080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4031340000, "net_income_continuing_ops": null, "net_income_to_common": 4031340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5564150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89236840000, "short_term_debt": 2414810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5456360000, "long_term_debt": 13153370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18109510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64035840000, "shares_outstanding": 333957878, "operating_cash_flow": 7767060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5155850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1160550000, "shares_issued": 25000000000, "net_debt_issued": -23589150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2611210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8042540000", "netIncome": "4031340000", "grossProfit": "11162390000", "totalRevenue": "15272900000", "costOfRevenue": "4110510000", "interestExpense": "2034080000", "operatingIncome": "6302340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126190000" }, "balance": { "totalDebt": "18109510000", "totalAssets": "89236840000", "longTermDebt": "13153370000", "shortTermDebt": "2414810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5564150000", "totalShareholderEquity": "64035840000", "totalCurrentLiabilities": "5456360000", "cashAndShortTermInvestments": "996730000" }, "cashflow": { "freeCashFlow": "2611210000", "dividendsPaid": null, "issuanceOfDebt": "3601540000", "issuanceOfStock": "25000000000", "repaymentOfDebt": "-27190690000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7767060000", "repurchaseOfStock": "-1160550000", "capitalExpenditures": "-5155850000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 13005730000, "cost_of_revenue": 3679880000, "gross_profit": 9325850000, "ebit": 4544450000, "ebitda": 7001680000, "pretax_income": null, "tax_provision": null, "net_income": 478270000, "net_income_to_common": 478270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300070000, "total_current_assets": 5412200000, "total_assets": 82661630000, "short_term_debt": 3230020000, "long_term_debt": 35857420000, "total_debt": 41415210000, "total_liabilities": null, "total_equity": 35569160000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5528790000, "capital_expenditure": -2077060000, "free_cash_flow": 3451730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62210740000, "net_debt_issued": -1832840000 }, "complete_fields": { "id": 381098, "ticker_id": 18315, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7001680000", "netIncome": "478270000", "grossProfit": "9325850000", "totalRevenue": "13005730000", "costOfRevenue": "3679880000", "interestExpense": "4581670000", "operatingIncome": "4544450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1399290000" }, "balance": { "totalDebt": "41415210000", "totalAssets": "82661630000", "longTermDebt": "35857420000", "shortTermDebt": "3230020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5412200000", "totalShareholderEquity": "35569160000", "totalCurrentLiabilities": "5255310000", "cashAndShortTermInvestments": "1300070000" }, "cashflow": { "freeCashFlow": "3451730000", "dividendsPaid": null, "issuanceOfDebt": "1343200000", "issuanceOfStock": "62210740000", "repaymentOfDebt": "-3176040000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5528790000", "repurchaseOfStock": null, "capitalExpenditures": "-2077060000" } }, "revenue": 13005730000, "cost_of_revenue": 3679880000, "gross_profit": 9325850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4544450000, "depreciation_amortisation": 1399290000, "ebitda": 7001680000, "interest_expense": 4581670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 478270000, "net_income_continuing_ops": null, "net_income_to_common": 478270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5412200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82661630000, "short_term_debt": 3230020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5255310000, "long_term_debt": 35857420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41415210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35569160000, "shares_outstanding": 333957878, "operating_cash_flow": 5528790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2077060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62210740000, "net_debt_issued": -1832840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3451730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7001680000", "netIncome": "478270000", "grossProfit": "9325850000", "totalRevenue": "13005730000", "costOfRevenue": "3679880000", "interestExpense": "4581670000", "operatingIncome": "4544450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1399290000" }, "balance": { "totalDebt": "41415210000", "totalAssets": "82661630000", "longTermDebt": "35857420000", "shortTermDebt": "3230020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5412200000", "totalShareholderEquity": "35569160000", "totalCurrentLiabilities": "5255310000", "cashAndShortTermInvestments": "1300070000" }, "cashflow": { "freeCashFlow": "3451730000", "dividendsPaid": null, "issuanceOfDebt": "1343200000", "issuanceOfStock": "62210740000", "repaymentOfDebt": "-3176040000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5528790000", "repurchaseOfStock": null, "capitalExpenditures": "-2077060000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 11714530000, "cost_of_revenue": 3398170000, "gross_profit": 8316360000, "ebit": 4112560000, "ebitda": 5999530000, "pretax_income": null, "tax_provision": null, "net_income": -21270000, "net_income_to_common": -21270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709750000, "total_current_assets": 5331560000, "total_assets": 70618800000, "short_term_debt": 3386790000, "long_term_debt": 39035020000, "total_debt": 44530820000, "total_liabilities": null, "total_equity": -28257230000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5387840000, "capital_expenditure": -1209370000, "free_cash_flow": 4178470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5030970000 }, "complete_fields": { "id": 381100, "ticker_id": 18315, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5999530000", "netIncome": "-21270000", "grossProfit": "8316360000", "totalRevenue": "11714530000", "costOfRevenue": "3398170000", "interestExpense": "4325480000", "operatingIncome": "4112560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479760000" }, "balance": { "totalDebt": "44530820000", "totalAssets": "70618800000", "longTermDebt": "39035020000", "shortTermDebt": "3386790000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5331560000", "totalShareholderEquity": "-28257230000", "totalCurrentLiabilities": "55037850000", "cashAndShortTermInvestments": "709750000" }, "cashflow": { "freeCashFlow": "4178470000", "dividendsPaid": null, "issuanceOfDebt": "6156580000", "issuanceOfStock": "0", "repaymentOfDebt": "-1125610000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5387840000", "repurchaseOfStock": null, "capitalExpenditures": "-1209370000" } }, "revenue": 11714530000, "cost_of_revenue": 3398170000, "gross_profit": 8316360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112560000, "depreciation_amortisation": 1479760000, "ebitda": 5999530000, "interest_expense": 4325480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21270000, "net_income_continuing_ops": null, "net_income_to_common": -21270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5331560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70618800000, "short_term_debt": 3386790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55037850000, "long_term_debt": 39035020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44530820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -28257230000, "shares_outstanding": 333957878, "operating_cash_flow": 5387840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1209370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5030970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4178470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5999530000", "netIncome": "-21270000", "grossProfit": "8316360000", "totalRevenue": "11714530000", "costOfRevenue": "3398170000", "interestExpense": "4325480000", "operatingIncome": "4112560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479760000" }, "balance": { "totalDebt": "44530820000", "totalAssets": "70618800000", "longTermDebt": "39035020000", "shortTermDebt": "3386790000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5331560000", "totalShareholderEquity": "-28257230000", "totalCurrentLiabilities": "55037850000", "cashAndShortTermInvestments": "709750000" }, "cashflow": { "freeCashFlow": "4178470000", "dividendsPaid": null, "issuanceOfDebt": "6156580000", "issuanceOfStock": "0", "repaymentOfDebt": "-1125610000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5387840000", "repurchaseOfStock": null, "capitalExpenditures": "-1209370000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 8600580000, "cost_of_revenue": 2537310000, "gross_profit": 6063270000, "ebit": 2670890000, "ebitda": 4232580000, "pretax_income": null, "tax_provision": null, "net_income": -616790000, "net_income_to_common": -616790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1712070000, "total_current_assets": 3918670000, "total_assets": 58755370000, "short_term_debt": 1474800000, "long_term_debt": 35487020000, "total_debt": 38832950000, "total_liabilities": null, "total_equity": -25119630000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3183160000, "capital_expenditure": -858450000, "free_cash_flow": 2324710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 249560000 }, "complete_fields": { "id": 381101, "ticker_id": 18315, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4232580000", "netIncome": "-616790000", "grossProfit": "6063270000", "totalRevenue": "8600580000", "costOfRevenue": "2537310000", "interestExpense": "3587720000", "operatingIncome": "2670890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1250450000" }, "balance": { "totalDebt": "38832950000", "totalAssets": "58755370000", "longTermDebt": "35487020000", "shortTermDebt": "1474800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "3918670000", "totalShareholderEquity": "-25119630000", "totalCurrentLiabilities": "2894930000", "cashAndShortTermInvestments": "1712070000" }, "cashflow": { "freeCashFlow": "2324710000", "dividendsPaid": null, "issuanceOfDebt": "967350000", "issuanceOfStock": "0", "repaymentOfDebt": "-717790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3183160000", "repurchaseOfStock": null, "capitalExpenditures": "-858450000" } }, "revenue": 8600580000, "cost_of_revenue": 2537310000, "gross_profit": 6063270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2670890000, "depreciation_amortisation": 1250450000, "ebitda": 4232580000, "interest_expense": 3587720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -616790000, "net_income_continuing_ops": null, "net_income_to_common": -616790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1712070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3918670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58755370000, "short_term_debt": 1474800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2894930000, "long_term_debt": 35487020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38832950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -25119630000, "shares_outstanding": 333957878, "operating_cash_flow": 3183160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -858450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 249560000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2324710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4232580000", "netIncome": "-616790000", "grossProfit": "6063270000", "totalRevenue": "8600580000", "costOfRevenue": "2537310000", "interestExpense": "3587720000", "operatingIncome": "2670890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1250450000" }, "balance": { "totalDebt": "38832950000", "totalAssets": "58755370000", "longTermDebt": "35487020000", "shortTermDebt": "1474800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "3918670000", "totalShareholderEquity": "-25119630000", "totalCurrentLiabilities": "2894930000", "cashAndShortTermInvestments": "1712070000" }, "cashflow": { "freeCashFlow": "2324710000", "dividendsPaid": null, "issuanceOfDebt": "967350000", "issuanceOfStock": "0", "repaymentOfDebt": "-717790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3183160000", "repurchaseOfStock": null, "capitalExpenditures": "-858450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381102, "ticker_id": 18315, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 4844200000, "cost_of_revenue": 1121800000, "gross_profit": 3722400000, "ebit": 2357920000, "ebitda": 2755100000, "pretax_income": null, "tax_provision": null, "net_income": 1717700000, "net_income_to_common": 1717700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996730000, "total_current_assets": 5564150000, "total_assets": 89236840000, "short_term_debt": 2414810000, "long_term_debt": 13153370000, "total_debt": 18109510000, "total_liabilities": null, "total_equity": 64035840000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381093, "ticker_id": 18315, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2755100000", "netIncome": "1717700000", "grossProfit": "3722400000", "totalRevenue": "4844200000", "costOfRevenue": "1121800000", "interestExpense": "398720000", "operatingIncome": "2357920000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298690000" }, "balance": { "totalDebt": "18109510000", "totalAssets": "89236840000", "longTermDebt": "13153370000", "shortTermDebt": "2414810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5564150000", "totalShareholderEquity": "64035840000", "totalCurrentLiabilities": "5456360000", "cashAndShortTermInvestments": "996730000" } }, "revenue": 4844200000, "cost_of_revenue": 1121800000, "gross_profit": 3722400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2357920000, "depreciation_amortisation": 298690000, "ebitda": 2755100000, "interest_expense": 398720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1717700000, "net_income_continuing_ops": null, "net_income_to_common": 1717700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5564150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89236840000, "short_term_debt": 2414810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5456360000, "long_term_debt": 13153370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18109510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64035840000, "shares_outstanding": 333957878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2755100000", "netIncome": "1717700000", "grossProfit": "3722400000", "totalRevenue": "4844200000", "costOfRevenue": "1121800000", "interestExpense": "398720000", "operatingIncome": "2357920000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298690000" }, "balance": { "totalDebt": "18109510000", "totalAssets": "89236840000", "longTermDebt": "13153370000", "shortTermDebt": "2414810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5564150000", "totalShareholderEquity": "64035840000", "totalCurrentLiabilities": "5456360000", "cashAndShortTermInvestments": "996730000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 4574310000, "cost_of_revenue": 1095810000, "gross_profit": 3478500000, "ebit": 2084360000, "ebitda": 2423640000, "pretax_income": null, "tax_provision": null, "net_income": 1478810000, "net_income_to_common": 1478810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381095, "ticker_id": 18315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2423640000", "netIncome": "1478810000", "grossProfit": "3478500000", "totalRevenue": "4574310000", "costOfRevenue": "1095810000", "interestExpense": "394450000", "operatingIncome": "2084360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293910000" } }, "revenue": 4574310000, "cost_of_revenue": 1095810000, "gross_profit": 3478500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2084360000, "depreciation_amortisation": 293910000, "ebitda": 2423640000, "interest_expense": 394450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1478810000, "net_income_continuing_ops": null, "net_income_to_common": 1478810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2423640000", "netIncome": "1478810000", "grossProfit": "3478500000", "totalRevenue": "4574310000", "costOfRevenue": "1095810000", "interestExpense": "394450000", "operatingIncome": "2084360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293910000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 2747900000, "cost_of_revenue": 925720000, "gross_profit": 1822180000, "ebit": 750680000, "ebitda": 1280610000, "pretax_income": null, "tax_provision": null, "net_income": 87660000, "net_income_to_common": 87660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381096, "ticker_id": 18315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1280610000", "netIncome": "87660000", "grossProfit": "1822180000", "totalRevenue": "2747900000", "costOfRevenue": "925720000", "interestExpense": "860130000", "operatingIncome": "750680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263660000" } }, "revenue": 2747900000, "cost_of_revenue": 925720000, "gross_profit": 1822180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750680000, "depreciation_amortisation": 263660000, "ebitda": 1280610000, "interest_expense": 860130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87660000, "net_income_continuing_ops": null, "net_income_to_common": 87660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1280610000", "netIncome": "87660000", "grossProfit": "1822180000", "totalRevenue": "2747900000", "costOfRevenue": "925720000", "interestExpense": "860130000", "operatingIncome": "750680000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 4247200000, "cost_of_revenue": 1007500000, "gross_profit": 3239700000, "ebit": 1955420000, "ebitda": 2648810000, "pretax_income": null, "tax_provision": null, "net_income": 1175060000, "net_income_to_common": 1175060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300070000, "total_current_assets": 5412200000, "total_assets": 82661630000, "short_term_debt": 3230020000, "long_term_debt": 35857420000, "total_debt": 41415210000, "total_liabilities": null, "total_equity": 35569160000, "shares_outstanding": 333957878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381097, "ticker_id": 18315, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2648810000", "netIncome": "1175060000", "grossProfit": "3239700000", "totalRevenue": "4247200000", "costOfRevenue": "1007500000", "interestExpense": "992600000", "operatingIncome": "1955420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310030000" }, "balance": { "totalDebt": "41415210000", "totalAssets": "82661630000", "longTermDebt": "35857420000", "shortTermDebt": "3230020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5412200000", "totalShareholderEquity": "35569160000", "totalCurrentLiabilities": "5255310000", "cashAndShortTermInvestments": "1300070000" } }, "revenue": 4247200000, "cost_of_revenue": 1007500000, "gross_profit": 3239700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1955420000, "depreciation_amortisation": 310030000, "ebitda": 2648810000, "interest_expense": 992600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1175060000, "net_income_continuing_ops": null, "net_income_to_common": 1175060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5412200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82661630000, "short_term_debt": 3230020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5255310000, "long_term_debt": 35857420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41415210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35569160000, "shares_outstanding": 333957878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2648810000", "netIncome": "1175060000", "grossProfit": "3239700000", "totalRevenue": "4247200000", "costOfRevenue": "1007500000", "interestExpense": "992600000", "operatingIncome": "1955420000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310030000" }, "balance": { "totalDebt": "41415210000", "totalAssets": "82661630000", "longTermDebt": "35857420000", "shortTermDebt": "3230020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "333957878", "totalCurrentAssets": "5412200000", "totalShareholderEquity": "35569160000", "totalCurrentLiabilities": "5255310000", "cashAndShortTermInvestments": "1300070000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "income_statement": { "revenue": 3704600000, "cost_of_revenue": 940150000, "gross_profit": 2764450000, "ebit": 1554600000, "ebitda": 2198050000, "pretax_income": null, "tax_provision": null, "net_income": 564860000, "net_income_to_common": 564860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381099, "ticker_id": 18315, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:38.701003+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2198050000", "netIncome": "564860000", "grossProfit": "2764450000", "totalRevenue": "3704600000", "costOfRevenue": "940150000", "interestExpense": "1172330000", "operatingIncome": "1554600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314880000" } }, "revenue": 3704600000, "cost_of_revenue": 940150000, "gross_profit": 2764450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1554600000, "depreciation_amortisation": 314880000, "ebitda": 2198050000, "interest_expense": 1172330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 564860000, "net_income_continuing_ops": null, "net_income_to_common": 564860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2198050000", "netIncome": "564860000", "grossProfit": "2764450000", "totalRevenue": "3704600000", "costOfRevenue": "940150000", "interestExpense": "1172330000", "operatingIncome": "1554600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314880000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }