{ "ticker": { "uuid": "4a9e5e75-0ba7-46d1-b981-de4bb04e718b", "symbol": "MYSE", "name": "Myseum, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4a9e5e75-0ba7-46d1-b981-de4bb04e718b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a9e5e75-0ba7-46d1-b981-de4bb04e718b/" }, "ticker_metadata": { "id": 7257, "uuid": "4a9e5e75-0ba7-46d1-b981-de4bb04e718b", "symbol": "MYSE", "name": "Myseum, Inc.", "asset_type": "equity", "market_cap": 9083000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Myseum, Inc. is a private messaging, cybersecurity, and social media company that focuses on protecting privacy on personal devices and user information after it is shared with others. The company is headquartered in New Brunswick, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a9e5e75-0ba7-46d1-b981-de4bb04e718b", "symbol": "MYSE", "name": "Myseum, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4a9e5e75-0ba7-46d1-b981-de4bb04e718b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a9e5e75-0ba7-46d1-b981-de4bb04e718b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.54, "market_cap": 6593759.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0335, "piotroski_f_score": 1, "momentum_12_1": -0.3234, "volatility_252d": 2.0891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.815596+00:00", "batch_id": "" }, "size": { "price_close": 1.54, "market_cap": 6593759.48, "market_cap_usd": 6593759.48, "enterprise_value": 5870030.48, "shares_outstanding": 4281662, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7056, "ptbv_ratio": 2.503, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6339, "ev_ebitda": null, "ev_ebit": -1.0644, "ev_sales": 10870.4268, "ev_fcf": -1.4545, "earnings_yield": null, "fcf_yield": -0.6875, "price_to_sales": null, "price_to_book": 1.7056, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -5384.3556, "operating_margin": -10213.1148, "net_margin": -7399.4185, "ebitda_margin": -10053.9037, "fcf_margin": -7473.5407, "roe": -1.0335, "roa": -0.808, "roic": -1.3163, "roc_greenblatt": null, "asset_turnover": 0.0001, "cash_conversion": 1.01, "accruals_ratio": 0.0237, "sbc_to_revenue": 1500.0352, "piotroski_f_score": 1, "altman_z_score": -15.9199, "earnings_stability_5y": 1.0615, "revenue_stability_5y": 1.9168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2791, "net_debt_to_ebitda": 0.1333, "debt_to_assets": 0.0108, "interest_coverage": null, "current_ratio": 3.0921, "quick_ratio": 3.0921, "net_debt": -723729, "local_beta": 0.0092, "volatility_252d": 2.0891, "volatility_60d": 5.2299, "max_drawdown_12m": -0.5958, "risk_adjusted_momentum": -0.1548 }, "growth": { "revenue_growth_1y": 0.3918, "revenue_growth_3y_cagr": -0.7717, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3743, "revenue_growth": 0.3918, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1538, "price_return_3m": -0.1585, "price_return_6m": -0.3828, "price_return_9m": -0.2183, "price_return_12m": -0.4275, "price_return_12m_ex1m": -0.3234, "momentum_6m": -0.3828, "momentum_12m": -0.4275, "momentum_12_1": -0.3234, "distance_from_52w_high": -0.5958, "distance_from_52w_low": 0.1579, "relative_strength": -0.5855 }, "raw_ttm": { "revenue_ttm": 540, "gross_profit_ttm": -2907552, "ebit_ttm": -5515082, "ebitda_ttm": -5429108, "net_income_ttm": -3995686, "eps_diluted_ttm": -0.9332, "operating_cash_flow_ttm": -4112816, "capital_expenditure_ttm": 77104, "fcf_ttm": -4035712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 777159, "total_current_assets": 2860697, "total_current_liabilities": 925176, "net_ppe": null, "total_assets": 4945011, "total_debt": 53430, "total_equity": 3866013, "net_working_capital": 1211792, "book_value_per_share": 0.9029, "retained_earnings": -57842130, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2634387, "tangible_book_per_share": 0.6153 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2015, "ticker_id": 7257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.815596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 6593759.48, "market_cap_usd": 6593759.48, "enterprise_value": 5870030.48, "shares_outstanding": 4281662, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.70557095, "ptbv_ratio": 2.5029578, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.63385283, "ev_ebitda": null, "ev_ebit": -1.0643596, "ev_sales": 10870.42681481, "ev_fcf": -1.45452165, "earnings_yield": null, "fcf_yield": -0.68751125, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5384.35555556, "operating_margin": -10213.11481481, "net_margin": -7399.41851852, "ebitda_margin": -10053.9037037, "fcf_margin": -7473.54074074, "roe": -1.03354179, "roa": -0.80802368, "roic": -1.31633917, "roc_greenblatt": null, "asset_turnover": 0.0001092, "cash_conversion": 1.0100173, "accruals_ratio": 0.0236865, "sbc_to_revenue": 1500.03518519, "debt_to_equity": 0.27909839, "net_debt_to_ebitda": 0.13330532, "debt_to_assets": 0.01080483, "interest_coverage": null, "current_ratio": 3.09205708, "quick_ratio": 3.09205708, "net_debt": -723729, "revenue_growth_1y": 0.39175258, "revenue_growth_3y_cagr": -0.77168749, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37429164, "piotroski_f_score": 1, "altman_z_score": -15.91992468, "earnings_stability_5y": 1.061512, "revenue_stability_5y": 1.916806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.15846995, "price_return_6m": -0.38276553, "price_return_9m": -0.21827411, "price_return_12m": -0.42750929, "price_return_12m_ex1m": -0.32342007, "distance_from_52w_high": -0.59580052, "distance_from_52w_low": 0.15789474, "relative_strength": -0.58545034, "local_beta": 0.0092, "volatility_252d": 2.089136, "volatility_60d": 5.229878, "max_drawdown_12m": -0.59580052, "revenue_ttm": 540, "gross_profit_ttm": -2907552, "ebit_ttm": -5515082, "ebitda_ttm": -5429108, "net_income_ttm": -3995686, "eps_diluted_ttm": -0.93320911, "operating_cash_flow_ttm": -4112816, "capital_expenditure_ttm": 77104, "fcf_ttm": -4035712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 777159, "total_current_assets": 2860697, "total_current_liabilities": 925176, "net_ppe": null, "total_assets": 4945011, "total_debt": 53430, "total_equity": 3866013, "net_working_capital": 1211792, "book_value_per_share": 0.90292344, "retained_earnings": -57842130, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2634387, "tangible_book_per_share": 0.61527206, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.54, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0335, "momentum_12_1": -0.3234, "complete_fields": { "id": 2015, "ticker_id": 7257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.815596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 6593759.48, "market_cap_usd": 6593759.48, "enterprise_value": 5870030.48, "shares_outstanding": 4281662, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.70557095, "ptbv_ratio": 2.5029578, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.63385283, "ev_ebitda": null, "ev_ebit": -1.0643596, "ev_sales": 10870.42681481, "ev_fcf": -1.45452165, "earnings_yield": null, "fcf_yield": -0.68751125, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5384.35555556, "operating_margin": -10213.11481481, "net_margin": -7399.41851852, "ebitda_margin": -10053.9037037, "fcf_margin": -7473.54074074, "roe": -1.03354179, "roa": -0.80802368, "roic": -1.31633917, "roc_greenblatt": null, "asset_turnover": 0.0001092, "cash_conversion": 1.0100173, "accruals_ratio": 0.0236865, "sbc_to_revenue": 1500.03518519, "debt_to_equity": 0.27909839, "net_debt_to_ebitda": 0.13330532, "debt_to_assets": 0.01080483, "interest_coverage": null, "current_ratio": 3.09205708, "quick_ratio": 3.09205708, "net_debt": -723729, "revenue_growth_1y": 0.39175258, "revenue_growth_3y_cagr": -0.77168749, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37429164, "piotroski_f_score": 1, "altman_z_score": -15.91992468, "earnings_stability_5y": 1.061512, "revenue_stability_5y": 1.916806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.15846995, "price_return_6m": -0.38276553, "price_return_9m": -0.21827411, "price_return_12m": -0.42750929, "price_return_12m_ex1m": -0.32342007, "distance_from_52w_high": -0.59580052, "distance_from_52w_low": 0.15789474, "relative_strength": -0.58545034, "local_beta": 0.0092, "volatility_252d": 2.089136, "volatility_60d": 5.229878, "max_drawdown_12m": -0.59580052, "revenue_ttm": 540, "gross_profit_ttm": -2907552, "ebit_ttm": -5515082, "ebitda_ttm": -5429108, "net_income_ttm": -3995686, "eps_diluted_ttm": -0.93320911, "operating_cash_flow_ttm": -4112816, "capital_expenditure_ttm": 77104, "fcf_ttm": -4035712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 777159, "total_current_assets": 2860697, "total_current_liabilities": 925176, "net_ppe": null, "total_assets": 4945011, "total_debt": 53430, "total_equity": 3866013, "net_working_capital": 1211792, "book_value_per_share": 0.90292344, "retained_earnings": -57842130, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2634387, "tangible_book_per_share": 0.61527206, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 550, "cost_of_revenue": 3108633, "gross_profit": -3108083, "ebit": -5490058, "ebitda": -5415038, "pretax_income": -5254646, "tax_provision": null, "net_income": -2607272, "net_income_to_common": -2607272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749030, "total_current_assets": 3970189, "total_assets": 7197408, "short_term_debt": 51040, "long_term_debt": null, "total_debt": 51040, "total_liabilities": 1092725, "total_equity": 6104683, "shares_outstanding": 4196767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4267074, "capital_expenditure": 4475, "free_cash_flow": -4262599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126437, "ticker_id": 7257, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5490058", "ebitda": "-5415038", "netIncome": "-2607272", "grossProfit": "-3108083", "depreciation": "None", "totalRevenue": "550", "costOfRevenue": "3108633", "interestIncome": "172754", "incomeBeforeTax": "-5254646", "interestExpense": "None", "operatingIncome": "-5490058", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172754", "nonInterestIncome": "None", "operatingExpenses": "2381975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75020", "sellingGeneralAndAdministrative": "730191", "netIncomeFromContinuingOperations": "-5254646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "7197408", "longTermDebt": "None", "shortTermDebt": "51040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54980520", "totalLiabilities": "1092725", "otherCurrentAssets": "3221076", "totalCurrentAssets": "3970189", "currentLongTermDebt": "None", "longTermInvestments": "2920000", "shortTermInvestments": "2981909", "currentNetReceivables": "83", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227219", "currentAccountsPayable": "873691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218975", "totalShareholderEquity": "6104683", "capitalLeaseObligations": "218975", "otherCurrentLiabilities": "873750", "totalCurrentLiabilities": "924790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167935", "cashAndShortTermInvestments": "749030", "commonStockSharesOutstanding": "4196767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3040119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4267074", "capitalExpenditures": "4475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4493355", "cashflowFromInvestment": "-244236", "stockBasedCompensation": "740704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550, "cost_of_revenue": 3108633, "gross_profit": -3108083, "research_and_development": 0, "selling_general_admin": 730191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5490058, "depreciation_amortisation": 75020, "ebitda": -5415038, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5254646, "tax_provision": null, "effective_tax_rate": null, "net_income": -2607272, "net_income_continuing_ops": -5254646, "net_income_to_common": -2607272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749030, "short_term_investments": 2981909, "net_receivables": 83, "inventory": null, "other_current_assets": null, "total_current_assets": 3970189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3227219, "total_assets": 7197408, "short_term_debt": 51040, "accounts_payable": 873691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167935, "total_liabilities": 1092725, "total_debt": 51040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54980520, "total_equity": 6104683, "shares_outstanding": 4196767, "operating_cash_flow": -4267074, "stock_based_compensation": 740704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4493355, "free_cash_flow": -4262599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5490058", "ebitda": "-5415038", "netIncome": "-2607272", "grossProfit": "-3108083", "depreciation": "None", "totalRevenue": "550", "costOfRevenue": "3108633", "interestIncome": "172754", "incomeBeforeTax": "-5254646", "interestExpense": "None", "operatingIncome": "-5490058", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "172754", "nonInterestIncome": "None", "operatingExpenses": "2381975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3108633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75020", "sellingGeneralAndAdministrative": "730191", "netIncomeFromContinuingOperations": "-5254646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "7197408", "longTermDebt": "None", "shortTermDebt": "51040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54980520", "totalLiabilities": "1092725", "otherCurrentAssets": "3221076", "totalCurrentAssets": "3970189", "currentLongTermDebt": "None", "longTermInvestments": "2920000", "shortTermInvestments": "2981909", "currentNetReceivables": "83", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227219", "currentAccountsPayable": "873691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218975", "totalShareholderEquity": "6104683", "capitalLeaseObligations": "218975", "otherCurrentLiabilities": "873750", "totalCurrentLiabilities": "924790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167935", "cashAndShortTermInvestments": "749030", "commonStockSharesOutstanding": "4196767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3040119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4267074", "capitalExpenditures": "4475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4493355", "cashflowFromInvestment": "-244236", "stockBasedCompensation": "740704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 436, "cost_of_revenue": 2320127, "gross_profit": -2319691, "ebit": -5280903, "ebitda": -5183797, "pretax_income": -5025007, "tax_provision": null, "net_income": -4239160, "net_income_to_common": -4239160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196699, "total_current_assets": 4288022, "total_assets": 5371458, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 630311, "total_equity": 6878936, "shares_outstanding": 2959000, "goodwill_and_intangibles": 1050000 }, "cash_flow": { "operating_cash_flow": -4388385, "capital_expenditure": 0, "free_cash_flow": -4388385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126442, "ticker_id": 7257, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5280903", "ebitda": "-5183797", "netIncome": "-4239160", "grossProfit": "-2319691", "depreciation": "None", "totalRevenue": "436", "costOfRevenue": "2320127", "interestIncome": "268754", "incomeBeforeTax": "-5025007", "interestExpense": "None", "operatingIncome": "-5280903", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268754", "nonInterestIncome": "None", "operatingExpenses": "2961212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97106", "sellingGeneralAndAdministrative": "1974888", "netIncomeFromContinuingOperations": "-5025007" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5371458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-52373248", "totalLiabilities": "630311", "otherCurrentAssets": "138604", "totalCurrentAssets": "4288022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2952512", "currentNetReceivables": "207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083436", "currentAccountsPayable": "630223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6878936", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26845", "totalCurrentLiabilities": "630311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1196699", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "1196699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5025007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4388385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394971", "cashflowFromInvestment": "2236751", "stockBasedCompensation": "145800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436, "cost_of_revenue": 2320127, "gross_profit": -2319691, "research_and_development": 857668, "selling_general_admin": 1974888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5280903, "depreciation_amortisation": 97106, "ebitda": -5183797, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5025007, "tax_provision": null, "effective_tax_rate": null, "net_income": -4239160, "net_income_continuing_ops": -5025007, "net_income_to_common": -4239160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196699, "short_term_investments": 2952512, "net_receivables": 207, "inventory": null, "other_current_assets": null, "total_current_assets": 4288022, "net_ppe": null, "goodwill": null, "intangible_assets": 1050000, "goodwill_and_intangibles": 1050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083436, "total_assets": 5371458, "short_term_debt": null, "accounts_payable": 630223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 630311, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52373248, "total_equity": 6878936, "shares_outstanding": 2959000, "operating_cash_flow": -4388385, "stock_based_compensation": 145800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2236751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2394971, "free_cash_flow": -4388385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5280903", "ebitda": "-5183797", "netIncome": "-4239160", "grossProfit": "-2319691", "depreciation": "None", "totalRevenue": "436", "costOfRevenue": "2320127", "interestIncome": "268754", "incomeBeforeTax": "-5025007", "interestExpense": "None", "operatingIncome": "-5280903", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268754", "nonInterestIncome": "None", "operatingExpenses": "2961212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "857668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97106", "sellingGeneralAndAdministrative": "1974888", "netIncomeFromContinuingOperations": "-5025007" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5371458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-52373248", "totalLiabilities": "630311", "otherCurrentAssets": "138604", "totalCurrentAssets": "4288022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2952512", "currentNetReceivables": "207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083436", "currentAccountsPayable": "630223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6878936", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26845", "totalCurrentLiabilities": "630311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1196699", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "1196699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5025007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4388385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394971", "cashflowFromInvestment": "2236751", "stockBasedCompensation": "145800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 672, "cost_of_revenue": 4760180, "gross_profit": -4759508, "ebit": -8716979, "ebitda": -8627487, "pretax_income": -8404970, "tax_provision": null, "net_income": -8404970, "net_income_to_common": -8404970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953362, "total_current_assets": 6376001, "total_assets": 6506543, "short_term_debt": 83674, "long_term_debt": null, "total_debt": 83674, "total_liabilities": 406554, "total_equity": 6099989, "shares_outstanding": 2029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6529277, "capital_expenditure": 49485, "free_cash_flow": -6479792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126447, "ticker_id": 7257, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8716979", "ebitda": "-8627487", "netIncome": "-8404970", "grossProfit": "-4759508", "depreciation": "None", "totalRevenue": "672", "costOfRevenue": "4760180", "interestIncome": "384098", "incomeBeforeTax": "-8404970", "interestExpense": "None", "operatingIncome": "-8784031", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384098", "nonInterestIncome": "None", "operatingExpenses": "4024523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4760180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89492", "sellingGeneralAndAdministrative": "2217612", "netIncomeFromContinuingOperations": "-8404970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210", "currentDebt": "None", "investments": "None", "totalAssets": "6506543", "longTermDebt": "None", "shortTermDebt": "83674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48134088", "totalLiabilities": "406554", "otherCurrentAssets": "185675", "totalCurrentAssets": "6376001", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5236781", "currentNetReceivables": "183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130542", "currentAccountsPayable": "322762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83674", "totalShareholderEquity": "6099989", "capitalLeaseObligations": "83674", "otherCurrentLiabilities": "-83674", "totalCurrentLiabilities": "406554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "953362", "commonStockSharesOutstanding": "2029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8404970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103639", "operatingCashflow": "-6529277", "capitalExpenditures": "49485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398284", "cashflowFromInvestment": "6160932", "stockBasedCompensation": "2254079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672, "cost_of_revenue": 4760180, "gross_profit": -4759508, "research_and_development": 1351415, "selling_general_admin": 2217612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8716979, "depreciation_amortisation": 89492, "ebitda": -8627487, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8404970, "tax_provision": null, "effective_tax_rate": null, "net_income": -8404970, "net_income_continuing_ops": -8404970, "net_income_to_common": -8404970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953362, "short_term_investments": 5236781, "net_receivables": 183, "inventory": null, "other_current_assets": null, "total_current_assets": 6376001, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130542, "total_assets": 6506543, "short_term_debt": 83674, "accounts_payable": 322762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 406554, "total_debt": 83674, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48134088, "total_equity": 6099989, "shares_outstanding": 2029000, "operating_cash_flow": -6529277, "stock_based_compensation": 2254079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49485, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6160932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398284, "free_cash_flow": -6479792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8716979", "ebitda": "-8627487", "netIncome": "-8404970", "grossProfit": "-4759508", "depreciation": "None", "totalRevenue": "672", "costOfRevenue": "4760180", "interestIncome": "384098", "incomeBeforeTax": "-8404970", "interestExpense": "None", "operatingIncome": "-8784031", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "384098", "nonInterestIncome": "None", "operatingExpenses": "4024523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4760180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89492", "sellingGeneralAndAdministrative": "2217612", "netIncomeFromContinuingOperations": "-8404970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210", "currentDebt": "None", "investments": "None", "totalAssets": "6506543", "longTermDebt": "None", "shortTermDebt": "83674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48134088", "totalLiabilities": "406554", "otherCurrentAssets": "185675", "totalCurrentAssets": "6376001", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5236781", "currentNetReceivables": "183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130542", "currentAccountsPayable": "322762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83674", "totalShareholderEquity": "6099989", "capitalLeaseObligations": "83674", "otherCurrentLiabilities": "-83674", "totalCurrentLiabilities": "406554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "953362", "commonStockSharesOutstanding": "2029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8404970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103639", "operatingCashflow": "-6529277", "capitalExpenditures": "49485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398284", "cashflowFromInvestment": "6160932", "stockBasedCompensation": "2254079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 46214, "cost_of_revenue": 6551776, "gross_profit": -6505562, "ebit": -11126449, "ebitda": -10949165, "pretax_income": -12138572, "tax_provision": -88153, "net_income": -12138572, "net_income_to_common": -12138572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1732956, "total_current_assets": 12876089, "total_assets": 13113690, "short_term_debt": 67338, "long_term_debt": null, "total_debt": 67338, "total_liabilities": 557114, "total_equity": 12556576, "shares_outstanding": 2010000, "goodwill_and_intangibles": 23381 }, "cash_flow": { "operating_cash_flow": -7258765, "capital_expenditure": 277720, "free_cash_flow": -6981045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126452, "ticker_id": 7257, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11126449", "ebitda": "-10949165", "netIncome": "-12138572", "grossProfit": "-6505562", "depreciation": "None", "totalRevenue": "46214", "costOfRevenue": "6551776", "interestIncome": "12305", "incomeBeforeTax": "-12138572", "interestExpense": "0", "operatingIncome": "-12226725", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-88153", "reportedCurrency": "USD", "netInterestIncome": "12305", "nonInterestIncome": "None", "operatingExpenses": "5721163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6551776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177284", "sellingGeneralAndAdministrative": "3277194", "netIncomeFromContinuingOperations": "-12138572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "13113690", "longTermDebt": "None", "shortTermDebt": "67338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23381", "reportedCurrency": "USD", "retainedEarnings": "-39729118", "totalLiabilities": "557114", "otherCurrentAssets": "134752", "totalCurrentAssets": "12876089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11007997", "currentNetReceivables": "384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237601", "currentAccountsPayable": "404600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151013", "totalShareholderEquity": "12556576", "capitalLeaseObligations": "151013", "otherCurrentLiabilities": "1315", "totalCurrentLiabilities": "473439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83675", "cashAndShortTermInvestments": "1732956", "commonStockSharesOutstanding": "2010000", "intangibleAssetsExcludingGoodwill": "23381", "cashAndCashEquivalentsAtCarryingValue": "1732956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12138572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7258765", "capitalExpenditures": "277720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112", "cashflowFromInvestment": "-11209126", "stockBasedCompensation": "3521134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46214, "cost_of_revenue": 6551776, "gross_profit": -6505562, "research_and_development": 514957, "selling_general_admin": 3277194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11126449, "depreciation_amortisation": 177284, "ebitda": -10949165, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12138572, "tax_provision": -88153, "effective_tax_rate": null, "net_income": -12138572, "net_income_continuing_ops": -12138572, "net_income_to_common": -12138572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1732956, "short_term_investments": 11007997, "net_receivables": 384, "inventory": null, "other_current_assets": null, "total_current_assets": 12876089, "net_ppe": null, "goodwill": null, "intangible_assets": 23381, "goodwill_and_intangibles": 23381, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237601, "total_assets": 13113690, "short_term_debt": 67338, "accounts_payable": 404600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473439, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83675, "total_liabilities": 557114, "total_debt": 67338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39729118, "total_equity": 12556576, "shares_outstanding": 2010000, "operating_cash_flow": -7258765, "stock_based_compensation": 3521134, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11209126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112, "free_cash_flow": -6981045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11126449", "ebitda": "-10949165", "netIncome": "-12138572", "grossProfit": "-6505562", "depreciation": "None", "totalRevenue": "46214", "costOfRevenue": "6551776", "interestIncome": "12305", "incomeBeforeTax": "-12138572", "interestExpense": "0", "operatingIncome": "-12226725", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-88153", "reportedCurrency": "USD", "netInterestIncome": "12305", "nonInterestIncome": "None", "operatingExpenses": "5721163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6551776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177284", "sellingGeneralAndAdministrative": "3277194", "netIncomeFromContinuingOperations": "-12138572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2060", "currentDebt": "None", "investments": "None", "totalAssets": "13113690", "longTermDebt": "None", "shortTermDebt": "67338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23381", "reportedCurrency": "USD", "retainedEarnings": "-39729118", "totalLiabilities": "557114", "otherCurrentAssets": "134752", "totalCurrentAssets": "12876089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11007997", "currentNetReceivables": "384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237601", "currentAccountsPayable": "404600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151013", "totalShareholderEquity": "12556576", "capitalLeaseObligations": "151013", "otherCurrentLiabilities": "1315", "totalCurrentLiabilities": "473439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83675", "cashAndShortTermInvestments": "1732956", "commonStockSharesOutstanding": "2010000", "intangibleAssetsExcludingGoodwill": "23381", "cashAndCashEquivalentsAtCarryingValue": "1732956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12138572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7258765", "capitalExpenditures": "277720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112", "cashflowFromInvestment": "-11209126", "stockBasedCompensation": "3521134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 4445, "cost_of_revenue": 2963294, "gross_profit": -2958849, "ebit": -10828907, "ebitda": -10783367, "pretax_income": -10829034, "tax_provision": 127, "net_income": -10829034, "net_income_to_common": -10829034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20199735, "total_current_assets": 20576986, "total_assets": 20815015, "short_term_debt": 54100, "long_term_debt": null, "total_debt": 54100, "total_liabilities": 731001, "total_equity": 20084014, "shares_outstanding": 1959741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8454504, "capital_expenditure": 56039, "free_cash_flow": -8398465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126457, "ticker_id": 7257, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10828907", "ebitda": "-10783367", "netIncome": "-10829034", "grossProfit": "-2958849", "depreciation": "None", "totalRevenue": "4445", "costOfRevenue": "2963294", "interestIncome": "3516", "incomeBeforeTax": "-10829034", "interestExpense": "127", "operatingIncome": "-10838550", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "127", "reportedCurrency": "USD", "netInterestIncome": "3389", "nonInterestIncome": "None", "operatingExpenses": "7879701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45540", "sellingGeneralAndAdministrative": "2788938", "netIncomeFromContinuingOperations": "-10829034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1960", "currentDebt": "None", "investments": "None", "totalAssets": "20815015", "longTermDebt": "None", "shortTermDebt": "54100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27590546", "totalLiabilities": "731001", "otherCurrentAssets": "376973", "totalCurrentAssets": "20576986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238029", "currentAccountsPayable": "517039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205112", "totalShareholderEquity": "20084014", "capitalLeaseObligations": "204909", "otherCurrentLiabilities": "8850", "totalCurrentLiabilities": "579989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151012", "cashAndShortTermInvestments": "20199735", "commonStockSharesOutstanding": "1959741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20199735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10829034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-397502", "operatingCashflow": "-8454504", "capitalExpenditures": "56039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28019855", "cashflowFromInvestment": "-56039", "stockBasedCompensation": "2303377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4445, "cost_of_revenue": 2963294, "gross_profit": -2958849, "research_and_development": 0, "selling_general_admin": 2788938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10828907, "depreciation_amortisation": 45540, "ebitda": -10783367, "interest_expense": 127, "interest_income": null, "other_non_operating": null, "pretax_income": -10829034, "tax_provision": 127, "effective_tax_rate": null, "net_income": -10829034, "net_income_continuing_ops": -10829034, "net_income_to_common": -10829034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20199735, "short_term_investments": 0, "net_receivables": 278, "inventory": null, "other_current_assets": null, "total_current_assets": 20576986, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238029, "total_assets": 20815015, "short_term_debt": 54100, "accounts_payable": 517039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151012, "total_liabilities": 731001, "total_debt": 54100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27590546, "total_equity": 20084014, "shares_outstanding": 1959741, "operating_cash_flow": -8454504, "stock_based_compensation": 2303377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28019855, "free_cash_flow": -8398465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10828907", "ebitda": "-10783367", "netIncome": "-10829034", "grossProfit": "-2958849", "depreciation": "None", "totalRevenue": "4445", "costOfRevenue": "2963294", "interestIncome": "3516", "incomeBeforeTax": "-10829034", "interestExpense": "127", "operatingIncome": "-10838550", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "127", "reportedCurrency": "USD", "netInterestIncome": "3389", "nonInterestIncome": "None", "operatingExpenses": "7879701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45540", "sellingGeneralAndAdministrative": "2788938", "netIncomeFromContinuingOperations": "-10829034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1960", "currentDebt": "None", "investments": "None", "totalAssets": "20815015", "longTermDebt": "None", "shortTermDebt": "54100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27590546", "totalLiabilities": "731001", "otherCurrentAssets": "376973", "totalCurrentAssets": "20576986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238029", "currentAccountsPayable": "517039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205112", "totalShareholderEquity": "20084014", "capitalLeaseObligations": "204909", "otherCurrentLiabilities": "8850", "totalCurrentLiabilities": "579989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151012", "cashAndShortTermInvestments": "20199735", "commonStockSharesOutstanding": "1959741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20199735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10829034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-397502", "operatingCashflow": "-8454504", "capitalExpenditures": "56039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28019855", "cashflowFromInvestment": "-56039", "stockBasedCompensation": "2303377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 494002, "gross_profit": -494002, "ebit": -979039, "ebitda": 104961, "pretax_income": -979470, "tax_provision": null, "net_income": -979470, "net_income_to_common": -979470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690423, "total_current_assets": 715683, "total_assets": 744315, "short_term_debt": 40371, "long_term_debt": null, "total_debt": 40371, "total_liabilities": 161990, "total_equity": 582325, "shares_outstanding": 1725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1095577, "capital_expenditure": 3, "free_cash_flow": -1095574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126462, "ticker_id": 7257, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-979039", "ebitda": "104961", "netIncome": "-979470", "grossProfit": "-494002", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "494002", "interestIncome": "None", "incomeBeforeTax": "-979470", "interestExpense": "45499", "operatingIncome": "-1084431", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494002", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084431", "sellingGeneralAndAdministrative": "297210", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1273", "currentDebt": "None", "investments": "None", "totalAssets": "744315", "longTermDebt": "None", "shortTermDebt": "40371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16761512", "totalLiabilities": "161990", "otherCurrentAssets": "25260", "totalCurrentAssets": "715683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632", "currentAccountsPayable": "103340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42368", "totalShareholderEquity": "582325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16282", "totalCurrentLiabilities": "159993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1997", "cashAndShortTermInvestments": "690423", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095577", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715226", "cashflowFromInvestment": "None", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 494002, "gross_profit": -494002, "research_and_development": null, "selling_general_admin": 297210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -979039, "depreciation_amortisation": 1084431, "ebitda": 104961, "interest_expense": 45499, "interest_income": null, "other_non_operating": null, "pretax_income": -979470, "tax_provision": null, "effective_tax_rate": null, "net_income": -979470, "net_income_continuing_ops": null, "net_income_to_common": -979470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690423, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 715683, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28632, "total_assets": 744315, "short_term_debt": 40371, "accounts_payable": 103340, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159993, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1997, "total_liabilities": 161990, "total_debt": 40371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16761512, "total_equity": 582325, "shares_outstanding": 1725000, "operating_cash_flow": -1095577, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1715226, "free_cash_flow": -1095574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-979039", "ebitda": "104961", "netIncome": "-979470", "grossProfit": "-494002", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "494002", "interestIncome": "None", "incomeBeforeTax": "-979470", "interestExpense": "45499", "operatingIncome": "-1084431", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494002", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084431", "sellingGeneralAndAdministrative": "297210", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1273", "currentDebt": "None", "investments": "None", "totalAssets": "744315", "longTermDebt": "None", "shortTermDebt": "40371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16761512", "totalLiabilities": "161990", "otherCurrentAssets": "25260", "totalCurrentAssets": "715683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28632", "currentAccountsPayable": "103340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42368", "totalShareholderEquity": "582325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16282", "totalCurrentLiabilities": "159993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1997", "cashAndShortTermInvestments": "690423", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095577", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715226", "cashflowFromInvestment": "None", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 20029, "gross_profit": -20029, "ebit": -6381118, "ebitda": -6361089, "pretax_income": -6557336, "tax_provision": null, "net_income": -6557336, "net_income_to_common": -6557336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70774, "total_current_assets": 176774, "total_assets": 229354, "short_term_debt": 340448, "long_term_debt": null, "total_debt": 340448, "total_liabilities": 569234, "total_equity": -339880, "shares_outstanding": 1725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1038472, "capital_expenditure": 0, "free_cash_flow": -1038472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126467, "ticker_id": 7257, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6381118", "ebitda": "-6361089", "netIncome": "-6557336", "grossProfit": "-20029", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "20029", "interestIncome": "None", "incomeBeforeTax": "-6557336", "interestExpense": "176218", "operatingIncome": "-980599", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "960570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20029", "sellingGeneralAndAdministrative": "980599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1318", "currentDebt": "None", "investments": "None", "totalAssets": "229354", "longTermDebt": "None", "shortTermDebt": "340448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15782042", "totalLiabilities": "569234", "otherCurrentAssets": "106000", "totalCurrentAssets": "176774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52580", "currentAccountsPayable": "150621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369080", "totalShareholderEquity": "-339880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49533", "totalCurrentLiabilities": "540602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28632", "cashAndShortTermInvestments": "70774", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6557336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1038472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "909993", "cashflowFromInvestment": "None", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 20029, "gross_profit": -20029, "research_and_development": null, "selling_general_admin": 980599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6381118, "depreciation_amortisation": 20029, "ebitda": -6361089, "interest_expense": 176218, "interest_income": null, "other_non_operating": null, "pretax_income": -6557336, "tax_provision": null, "effective_tax_rate": null, "net_income": -6557336, "net_income_continuing_ops": null, "net_income_to_common": -6557336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70774, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176774, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52580, "total_assets": 229354, "short_term_debt": 340448, "accounts_payable": 150621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28632, "total_liabilities": 569234, "total_debt": 340448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15782042, "total_equity": -339880, "shares_outstanding": 1725000, "operating_cash_flow": -1038472, "stock_based_compensation": 110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 909993, "free_cash_flow": -1038472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6381118", "ebitda": "-6361089", "netIncome": "-6557336", "grossProfit": "-20029", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "20029", "interestIncome": "None", "incomeBeforeTax": "-6557336", "interestExpense": "176218", "operatingIncome": "-980599", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "960570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20029", "sellingGeneralAndAdministrative": "980599", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1318", "currentDebt": "None", "investments": "None", "totalAssets": "229354", "longTermDebt": "None", "shortTermDebt": "340448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15782042", "totalLiabilities": "569234", "otherCurrentAssets": "106000", "totalCurrentAssets": "176774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52580", "currentAccountsPayable": "150621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369080", "totalShareholderEquity": "-339880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49533", "totalCurrentLiabilities": "540602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28632", "cashAndShortTermInvestments": "70774", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6557336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1038472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "909993", "cashflowFromInvestment": "None", "stockBasedCompensation": "110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 26882, "gross_profit": -26882, "ebit": -4624882, "ebitda": -4598000, "pretax_income": -4914000, "tax_provision": null, "net_income": -4914000, "net_income_to_common": -4914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199253, "total_current_assets": 205253, "total_assets": 205253, "short_term_debt": 307808, "long_term_debt": null, "total_debt": 307808, "total_liabilities": 414463, "total_equity": -209210, "shares_outstanding": 1109869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -979116, "capital_expenditure": 0, "free_cash_flow": -979116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126471, "ticker_id": 7257, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4624882", "ebitda": "-4598000", "netIncome": "-4914000", "grossProfit": "-26882", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26882", "interestIncome": "None", "incomeBeforeTax": "-4914000", "interestExpense": "288661", "operatingIncome": "-4625000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26882", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2392", "currentDebt": "None", "investments": "None", "totalAssets": "205253", "longTermDebt": "None", "shortTermDebt": "307808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9224706", "totalLiabilities": "414463", "otherCurrentAssets": "6000", "totalCurrentAssets": "205253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "75304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307808", "totalShareholderEquity": "-209210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31350", "totalCurrentLiabilities": "414463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "199253", "commonStockSharesOutstanding": "1109869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4913833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-979116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134926", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 26882, "gross_profit": -26882, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4624882, "depreciation_amortisation": 26882, "ebitda": -4598000, "interest_expense": 288661, "interest_income": null, "other_non_operating": null, "pretax_income": -4914000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4914000, "net_income_continuing_ops": null, "net_income_to_common": -4914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199253, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205253, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205253, "short_term_debt": 307808, "accounts_payable": 75304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 414463, "total_debt": 307808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9224706, "total_equity": -209210, "shares_outstanding": 1109869, "operating_cash_flow": -979116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1134926, "free_cash_flow": -979116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4624882", "ebitda": "-4598000", "netIncome": "-4914000", "grossProfit": "-26882", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26882", "interestIncome": "None", "incomeBeforeTax": "-4914000", "interestExpense": "288661", "operatingIncome": "-4625000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26882", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2392", "currentDebt": "None", "investments": "None", "totalAssets": "205253", "longTermDebt": "None", "shortTermDebt": "307808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9224706", "totalLiabilities": "414463", "otherCurrentAssets": "6000", "totalCurrentAssets": "205253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "75304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307808", "totalShareholderEquity": "-209210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31350", "totalCurrentLiabilities": "414463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "199253", "commonStockSharesOutstanding": "1109869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4913833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-979116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134926", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 73, "cost_of_revenue": 16495, "gross_profit": -16422, "ebit": -1685470, "ebitda": -1668975, "pretax_income": -2861610, "tax_provision": null, "net_income": -2861610, "net_income_to_common": -2861610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777159, "total_current_assets": 2860697, "total_assets": 4945011, "short_term_debt": 53430, "long_term_debt": null, "total_debt": 53430, "total_liabilities": 1078998, "total_equity": 3866013, "shares_outstanding": 4281662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1251131, "capital_expenditure": 0, "free_cash_flow": -1251131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126435, "ticker_id": 7257, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1685470", "ebitda": "-1668975", "netIncome": "-2861610", "grossProfit": "-16422", "depreciation": "None", "totalRevenue": "73", "costOfRevenue": "16495", "interestIncome": "17860", "incomeBeforeTax": "-2861610", "interestExpense": "None", "operatingIncome": "-1685470", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17860", "nonInterestIncome": "None", "operatingExpenses": "1669048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16495", "sellingGeneralAndAdministrative": "140081", "netIncomeFromContinuingOperations": "-2861610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "439", "currentDebt": "None", "investments": "None", "totalAssets": "4945011", "longTermDebt": "None", "shortTermDebt": "53430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57842130", "totalLiabilities": "1078998", "otherCurrentAssets": "2083465", "totalCurrentAssets": "2860697", "currentLongTermDebt": "None", "longTermInvestments": "1726000", "shortTermInvestments": "1591377", "currentNetReceivables": "73", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084314", "currentAccountsPayable": "871691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207252", "totalShareholderEquity": "3866013", "capitalLeaseObligations": "207252", "otherCurrentLiabilities": "871746", "totalCurrentLiabilities": "925176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153822", "cashAndShortTermInvestments": "777159", "commonStockSharesOutstanding": "4281662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "777159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1251131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67590", "cashflowFromInvestment": "1346840", "stockBasedCompensation": "225861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73, "cost_of_revenue": 16495, "gross_profit": -16422, "research_and_development": null, "selling_general_admin": 140081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1685470, "depreciation_amortisation": 16495, "ebitda": -1668975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2861610, "tax_provision": null, "effective_tax_rate": null, "net_income": -2861610, "net_income_continuing_ops": -2861610, "net_income_to_common": -2861610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777159, "short_term_investments": 1591377, "net_receivables": 73, "inventory": null, "other_current_assets": null, "total_current_assets": 2860697, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2084314, "total_assets": 4945011, "short_term_debt": 53430, "accounts_payable": 871691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153822, "total_liabilities": 1078998, "total_debt": 53430, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57842130, "total_equity": 3866013, "shares_outstanding": 4281662, "operating_cash_flow": -1251131, "stock_based_compensation": 225861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1346840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67590, "free_cash_flow": -1251131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1685470", "ebitda": "-1668975", "netIncome": "-2861610", "grossProfit": "-16422", "depreciation": "None", "totalRevenue": "73", "costOfRevenue": "16495", "interestIncome": "17860", "incomeBeforeTax": "-2861610", "interestExpense": "None", "operatingIncome": "-1685470", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17860", "nonInterestIncome": "None", "operatingExpenses": "1669048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16495", "sellingGeneralAndAdministrative": "140081", "netIncomeFromContinuingOperations": "-2861610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "439", "currentDebt": "None", "investments": "None", "totalAssets": "4945011", "longTermDebt": "None", "shortTermDebt": "53430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57842130", "totalLiabilities": "1078998", "otherCurrentAssets": "2083465", "totalCurrentAssets": "2860697", "currentLongTermDebt": "None", "longTermInvestments": "1726000", "shortTermInvestments": "1591377", "currentNetReceivables": "73", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084314", "currentAccountsPayable": "871691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207252", "totalShareholderEquity": "3866013", "capitalLeaseObligations": "207252", "otherCurrentLiabilities": "871746", "totalCurrentLiabilities": "925176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153822", "cashAndShortTermInvestments": "777159", "commonStockSharesOutstanding": "4281662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "777159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2861610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1251131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67590", "cashflowFromInvestment": "1346840", "stockBasedCompensation": "225861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 61, "cost_of_revenue": 1436525, "gross_profit": -1436464, "ebit": -1142183, "ebitda": -1114411, "pretax_income": -1046866, "tax_provision": null, "net_income": 1284273, "net_income_to_common": 1284273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749030, "total_current_assets": 3970189, "total_assets": 7197408, "short_term_debt": 51040, "long_term_debt": null, "total_debt": 51040, "total_liabilities": 1092725, "total_equity": 6104683, "shares_outstanding": 4196767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -751640, "capital_expenditure": 72625, "free_cash_flow": -679015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126436, "ticker_id": 7257, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142183", "ebitda": "-1114411", "netIncome": "1284273", "grossProfit": "-1436464", "depreciation": "None", "totalRevenue": "61", "costOfRevenue": "1436525", "interestIncome": "32659", "incomeBeforeTax": "-1046866", "interestExpense": "None", "operatingIncome": "-1142183", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32659", "nonInterestIncome": "None", "operatingExpenses": "-294281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27772", "sellingGeneralAndAdministrative": "67424", "netIncomeFromContinuingOperations": "-1046866" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "7197408", "longTermDebt": "None", "shortTermDebt": "51040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54980520", "totalLiabilities": "1092725", "otherCurrentAssets": "239167", "totalCurrentAssets": "3970189", "currentLongTermDebt": "None", "longTermInvestments": "2920000", "shortTermInvestments": "2981909", "currentNetReceivables": "83", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227219", "currentAccountsPayable": "873691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218975", "totalShareholderEquity": "6104683", "capitalLeaseObligations": "218975", "otherCurrentLiabilities": "873750", "totalCurrentLiabilities": "924790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167935", "cashAndShortTermInvestments": "749030", "commonStockSharesOutstanding": "4196767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751640", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127883", "cashflowFromInvestment": "1344875", "stockBasedCompensation": "230879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61, "cost_of_revenue": 1436525, "gross_profit": -1436464, "research_and_development": 11000, "selling_general_admin": 67424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142183, "depreciation_amortisation": 27772, "ebitda": -1114411, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1046866, "tax_provision": null, "effective_tax_rate": null, "net_income": 1284273, "net_income_continuing_ops": -1046866, "net_income_to_common": 1284273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749030, "short_term_investments": 2981909, "net_receivables": 83, "inventory": null, "other_current_assets": null, "total_current_assets": 3970189, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3227219, "total_assets": 7197408, "short_term_debt": 51040, "accounts_payable": 873691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167935, "total_liabilities": 1092725, "total_debt": 51040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54980520, "total_equity": 6104683, "shares_outstanding": 4196767, "operating_cash_flow": -751640, "stock_based_compensation": 230879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72625, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1344875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127883, "free_cash_flow": -679015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142183", "ebitda": "-1114411", "netIncome": "1284273", "grossProfit": "-1436464", "depreciation": "None", "totalRevenue": "61", "costOfRevenue": "1436525", "interestIncome": "32659", "incomeBeforeTax": "-1046866", "interestExpense": "None", "operatingIncome": "-1142183", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32659", "nonInterestIncome": "None", "operatingExpenses": "-294281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27772", "sellingGeneralAndAdministrative": "67424", "netIncomeFromContinuingOperations": "-1046866" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "7197408", "longTermDebt": "None", "shortTermDebt": "51040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54980520", "totalLiabilities": "1092725", "otherCurrentAssets": "239167", "totalCurrentAssets": "3970189", "currentLongTermDebt": "None", "longTermInvestments": "2920000", "shortTermInvestments": "2981909", "currentNetReceivables": "83", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227219", "currentAccountsPayable": "873691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218975", "totalShareholderEquity": "6104683", "capitalLeaseObligations": "218975", "otherCurrentLiabilities": "873750", "totalCurrentLiabilities": "924790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167935", "cashAndShortTermInvestments": "749030", "commonStockSharesOutstanding": "4196767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751640", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127883", "cashflowFromInvestment": "1344875", "stockBasedCompensation": "230879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 328, "cost_of_revenue": 775965, "gross_profit": -775637, "ebit": -1280601, "ebitda": -1254880, "pretax_income": -1231481, "tax_provision": null, "net_income": -1201477, "net_income_to_common": -1201477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457626, "total_current_assets": 5081033, "total_assets": 6763855, "short_term_debt": 88732, "long_term_debt": null, "total_debt": 88732, "total_liabilities": 1069282, "total_equity": 8337407, "shares_outstanding": 4221883, "goodwill_and_intangibles": 1231626 }, "cash_flow": { "operating_cash_flow": -904456, "capital_expenditure": 4, "free_cash_flow": -904452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126438, "ticker_id": 7257, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1280601", "ebitda": "-1254880", "netIncome": "-1201477", "grossProfit": "-775637", "depreciation": "None", "totalRevenue": "328", "costOfRevenue": "775965", "interestIncome": "49120", "incomeBeforeTax": "-1231481", "interestExpense": "None", "operatingIncome": "-1280601", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49120", "nonInterestIncome": "None", "operatingExpenses": "504964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25721", "sellingGeneralAndAdministrative": "450877", "netIncomeFromContinuingOperations": "-1231481" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "6763855", "longTermDebt": "None", "shortTermDebt": "88732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1231626", "reportedCurrency": "USD", "retainedEarnings": "-56264793", "totalLiabilities": "1069282", "otherCurrentAssets": "276873", "totalCurrentAssets": "5081033", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "4346310", "currentNetReceivables": "224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682822", "currentAccountsPayable": "798922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270297", "totalShareholderEquity": "8337407", "capitalLeaseObligations": "230297", "otherCurrentLiabilities": "798985", "totalCurrentLiabilities": "887717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181565", "cashAndShortTermInvestments": "457626", "commonStockSharesOutstanding": "4221883", "intangibleAssetsExcludingGoodwill": "1231626", "cashAndCashEquivalentsAtCarryingValue": "457626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1201477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-904456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "944194", "stockBasedCompensation": "196159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328, "cost_of_revenue": 775965, "gross_profit": -775637, "research_and_development": 0, "selling_general_admin": 450877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1280601, "depreciation_amortisation": 25721, "ebitda": -1254880, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1231481, "tax_provision": null, "effective_tax_rate": null, "net_income": -1201477, "net_income_continuing_ops": -1231481, "net_income_to_common": -1201477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457626, "short_term_investments": 4346310, "net_receivables": 224, "inventory": null, "other_current_assets": null, "total_current_assets": 5081033, "net_ppe": null, "goodwill": null, "intangible_assets": 1231626, "goodwill_and_intangibles": 1231626, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682822, "total_assets": 6763855, "short_term_debt": 88732, "accounts_payable": 798922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181565, "total_liabilities": 1069282, "total_debt": 88732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56264793, "total_equity": 8337407, "shares_outstanding": 4221883, "operating_cash_flow": -904456, "stock_based_compensation": 196159, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -904452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1280601", "ebitda": "-1254880", "netIncome": "-1201477", "grossProfit": "-775637", "depreciation": "None", "totalRevenue": "328", "costOfRevenue": "775965", "interestIncome": "49120", "incomeBeforeTax": "-1231481", "interestExpense": "None", "operatingIncome": "-1280601", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49120", "nonInterestIncome": "None", "operatingExpenses": "504964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25721", "sellingGeneralAndAdministrative": "450877", "netIncomeFromContinuingOperations": "-1231481" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433", "currentDebt": "None", "investments": "None", "totalAssets": "6763855", "longTermDebt": "None", "shortTermDebt": "88732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1231626", "reportedCurrency": "USD", "retainedEarnings": "-56264793", "totalLiabilities": "1069282", "otherCurrentAssets": "276873", "totalCurrentAssets": "5081033", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "4346310", "currentNetReceivables": "224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682822", "currentAccountsPayable": "798922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270297", "totalShareholderEquity": "8337407", "capitalLeaseObligations": "230297", "otherCurrentLiabilities": "798985", "totalCurrentLiabilities": "887717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181565", "cashAndShortTermInvestments": "457626", "commonStockSharesOutstanding": "4221883", "intangibleAssetsExcludingGoodwill": "1231626", "cashAndCashEquivalentsAtCarryingValue": "457626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1201477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-904456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "944194", "stockBasedCompensation": "196159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 78, "cost_of_revenue": 679107, "gross_profit": -679029, "ebit": -1406828, "ebitda": -1390842, "pretax_income": -1357189, "tax_provision": null, "net_income": -1216872, "net_income_to_common": -1216872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407888, "total_current_assets": 5787155, "total_assets": 7449501, "short_term_debt": 46502, "long_term_debt": null, "total_debt": 46502, "total_liabilities": 838987, "total_equity": 9216064, "shares_outstanding": 4209329, "goodwill_and_intangibles": 1224641 }, "cash_flow": { "operating_cash_flow": -1205589, "capital_expenditure": 4475, "free_cash_flow": -1201114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126439, "ticker_id": 7257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1406828", "ebitda": "-1390842", "netIncome": "-1216872", "grossProfit": "-679029", "depreciation": "None", "totalRevenue": "78", "costOfRevenue": "679107", "interestIncome": "49639", "incomeBeforeTax": "-1357189", "interestExpense": "None", "operatingIncome": "-1406828", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49639", "nonInterestIncome": "None", "operatingExpenses": "727799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15986", "sellingGeneralAndAdministrative": "650558", "netIncomeFromContinuingOperations": "-1357189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "7449501", "longTermDebt": "None", "shortTermDebt": "46502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1224641", "reportedCurrency": "USD", "retainedEarnings": "-55063316", "totalLiabilities": "838987", "otherCurrentAssets": "72346", "totalCurrentAssets": "5787155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5306701", "currentNetReceivables": "220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662346", "currentAccountsPayable": "597651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241231", "totalShareholderEquity": "9216064", "capitalLeaseObligations": "241231", "otherCurrentLiabilities": "597756", "totalCurrentLiabilities": "644258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194729", "cashAndShortTermInvestments": "407888", "commonStockSharesOutstanding": "4209329", "intangibleAssetsExcludingGoodwill": "1224641", "cashAndCashEquivalentsAtCarryingValue": "407888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1205589", "capitalExpenditures": "4475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24028", "cashflowFromInvestment": "372027", "stockBasedCompensation": "157120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78, "cost_of_revenue": 679107, "gross_profit": -679029, "research_and_development": 5000, "selling_general_admin": 650558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1406828, "depreciation_amortisation": 15986, "ebitda": -1390842, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1357189, "tax_provision": null, "effective_tax_rate": null, "net_income": -1216872, "net_income_continuing_ops": -1357189, "net_income_to_common": -1216872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407888, "short_term_investments": 5306701, "net_receivables": 220, "inventory": null, "other_current_assets": null, "total_current_assets": 5787155, "net_ppe": null, "goodwill": null, "intangible_assets": 1224641, "goodwill_and_intangibles": 1224641, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662346, "total_assets": 7449501, "short_term_debt": 46502, "accounts_payable": 597651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194729, "total_liabilities": 838987, "total_debt": 46502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55063316, "total_equity": 9216064, "shares_outstanding": 4209329, "operating_cash_flow": -1205589, "stock_based_compensation": 157120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 372027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24028, "free_cash_flow": -1201114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1406828", "ebitda": "-1390842", "netIncome": "-1216872", "grossProfit": "-679029", "depreciation": "None", "totalRevenue": "78", "costOfRevenue": "679107", "interestIncome": "49639", "incomeBeforeTax": "-1357189", "interestExpense": "None", "operatingIncome": "-1406828", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49639", "nonInterestIncome": "None", "operatingExpenses": "727799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15986", "sellingGeneralAndAdministrative": "650558", "netIncomeFromContinuingOperations": "-1357189" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "7449501", "longTermDebt": "None", "shortTermDebt": "46502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1224641", "reportedCurrency": "USD", "retainedEarnings": "-55063316", "totalLiabilities": "838987", "otherCurrentAssets": "72346", "totalCurrentAssets": "5787155", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5306701", "currentNetReceivables": "220", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662346", "currentAccountsPayable": "597651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241231", "totalShareholderEquity": "9216064", "capitalLeaseObligations": "241231", "otherCurrentLiabilities": "597756", "totalCurrentLiabilities": "644258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194729", "cashAndShortTermInvestments": "407888", "commonStockSharesOutstanding": "4209329", "intangibleAssetsExcludingGoodwill": "1224641", "cashAndCashEquivalentsAtCarryingValue": "407888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1205589", "capitalExpenditures": "4475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24028", "cashflowFromInvestment": "372027", "stockBasedCompensation": "157120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 83, "cost_of_revenue": 967280, "gross_profit": -967197, "ebit": -1660446, "ebitda": -1654905, "pretax_income": -1619110, "tax_provision": null, "net_income": -1473196, "net_income_to_common": -1473196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265478, "total_current_assets": 7205507, "total_assets": 8508527, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 699436, "total_equity": 10281604, "shares_outstanding": 2959000, "goodwill_and_intangibles": 1122625 }, "cash_flow": { "operating_cash_flow": -1405389, "capital_expenditure": 72625, "free_cash_flow": -1332764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126440, "ticker_id": 7257, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1660446", "ebitda": "-1654905", "netIncome": "-1473196", "grossProfit": "-967197", "depreciation": "None", "totalRevenue": "83", "costOfRevenue": "967280", "interestIncome": "41336", "incomeBeforeTax": "-1619110", "interestExpense": "73134", "operatingIncome": "-1660446", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41336", "nonInterestIncome": "None", "operatingExpenses": "693249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541", "sellingGeneralAndAdministrative": "648987", "netIncomeFromContinuingOperations": "-1619110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "8508527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1122625", "reportedCurrency": "USD", "retainedEarnings": "-53846444", "totalLiabilities": "699436", "otherCurrentAssets": "154563", "totalCurrentAssets": "7205507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5785219", "currentNetReceivables": "247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303020", "currentAccountsPayable": "699315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10281604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699315", "totalCurrentLiabilities": "699436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265478", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1122625", "cashAndCashEquivalentsAtCarryingValue": "1265478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1619110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1405389", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4379500", "cashflowFromInvestment": "-2905332", "stockBasedCompensation": "155054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83, "cost_of_revenue": 967280, "gross_profit": -967197, "research_and_development": 6000, "selling_general_admin": 648987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1660446, "depreciation_amortisation": 5541, "ebitda": -1654905, "interest_expense": 73134, "interest_income": null, "other_non_operating": null, "pretax_income": -1619110, "tax_provision": null, "effective_tax_rate": null, "net_income": -1473196, "net_income_continuing_ops": -1619110, "net_income_to_common": -1473196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265478, "short_term_investments": 5785219, "net_receivables": 247, "inventory": null, "other_current_assets": null, "total_current_assets": 7205507, "net_ppe": null, "goodwill": null, "intangible_assets": 1122625, "goodwill_and_intangibles": 1122625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303020, "total_assets": 8508527, "short_term_debt": null, "accounts_payable": 699315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699436, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 699436, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53846444, "total_equity": 10281604, "shares_outstanding": 2959000, "operating_cash_flow": -1405389, "stock_based_compensation": 155054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2905332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4379500, "free_cash_flow": -1332764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1660446", "ebitda": "-1654905", "netIncome": "-1473196", "grossProfit": "-967197", "depreciation": "None", "totalRevenue": "83", "costOfRevenue": "967280", "interestIncome": "41336", "incomeBeforeTax": "-1619110", "interestExpense": "73134", "operatingIncome": "-1660446", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41336", "nonInterestIncome": "None", "operatingExpenses": "693249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541", "sellingGeneralAndAdministrative": "648987", "netIncomeFromContinuingOperations": "-1619110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428", "currentDebt": "None", "investments": "None", "totalAssets": "8508527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1122625", "reportedCurrency": "USD", "retainedEarnings": "-53846444", "totalLiabilities": "699436", "otherCurrentAssets": "154563", "totalCurrentAssets": "7205507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5785219", "currentNetReceivables": "247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303020", "currentAccountsPayable": "699315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10281604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699315", "totalCurrentLiabilities": "699436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1265478", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1122625", "cashAndCashEquivalentsAtCarryingValue": "1265478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1619110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1405389", "capitalExpenditures": "72625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4379500", "cashflowFromInvestment": "-2905332", "stockBasedCompensation": "155054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 92, "cost_of_revenue": 438445, "gross_profit": -438353, "ebit": -1112197, "ebitda": -1106415, "pretax_income": -1075634, "tax_provision": null, "net_income": -846300, "net_income_to_common": -846300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196699, "total_current_assets": 4288022, "total_assets": 5371458, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 630311, "total_equity": 6878936, "shares_outstanding": 2959000, "goodwill_and_intangibles": 1050000 }, "cash_flow": { "operating_cash_flow": -881183, "capital_expenditure": 3, "free_cash_flow": -881180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126441, "ticker_id": 7257, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1112197", "ebitda": "-1106415", "netIncome": "-846300", "grossProfit": "-438353", "depreciation": "None", "totalRevenue": "92", "costOfRevenue": "438445", "interestIncome": "36563", "incomeBeforeTax": "-1075634", "interestExpense": "None", "operatingIncome": "-1112197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36563", "nonInterestIncome": "None", "operatingExpenses": "673844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782", "sellingGeneralAndAdministrative": "589962", "netIncomeFromContinuingOperations": "-1075634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5371458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-52373248", "totalLiabilities": "630311", "otherCurrentAssets": "138604", "totalCurrentAssets": "4288022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2952512", "currentNetReceivables": "207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083436", "currentAccountsPayable": "630223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6878936", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26845", "totalCurrentLiabilities": "630311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1196699", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "1196699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1075634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-881183", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478200", "cashflowFromInvestment": "967185", "stockBasedCompensation": "25886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92, "cost_of_revenue": 438445, "gross_profit": -438353, "research_and_development": 34220, "selling_general_admin": 589962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1112197, "depreciation_amortisation": 5782, "ebitda": -1106415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1075634, "tax_provision": null, "effective_tax_rate": null, "net_income": -846300, "net_income_continuing_ops": -1075634, "net_income_to_common": -846300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196699, "short_term_investments": 2952512, "net_receivables": 207, "inventory": null, "other_current_assets": null, "total_current_assets": 4288022, "net_ppe": null, "goodwill": null, "intangible_assets": 1050000, "goodwill_and_intangibles": 1050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1083436, "total_assets": 5371458, "short_term_debt": null, "accounts_payable": 630223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 630311, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52373248, "total_equity": 6878936, "shares_outstanding": 2959000, "operating_cash_flow": -881183, "stock_based_compensation": 25886, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 967185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478200, "free_cash_flow": -881180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1112197", "ebitda": "-1106415", "netIncome": "-846300", "grossProfit": "-438353", "depreciation": "None", "totalRevenue": "92", "costOfRevenue": "438445", "interestIncome": "36563", "incomeBeforeTax": "-1075634", "interestExpense": "None", "operatingIncome": "-1112197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36563", "nonInterestIncome": "None", "operatingExpenses": "673844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782", "sellingGeneralAndAdministrative": "589962", "netIncomeFromContinuingOperations": "-1075634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5371458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1050000", "reportedCurrency": "USD", "retainedEarnings": "-52373248", "totalLiabilities": "630311", "otherCurrentAssets": "138604", "totalCurrentAssets": "4288022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2952512", "currentNetReceivables": "207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1083436", "currentAccountsPayable": "630223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6878936", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26845", "totalCurrentLiabilities": "630311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1196699", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "1050000", "cashAndCashEquivalentsAtCarryingValue": "1196699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1075634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-881183", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478200", "cashflowFromInvestment": "967185", "stockBasedCompensation": "25886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 62, "cost_of_revenue": 461422, "gross_profit": -461360, "ebit": -1238184, "ebitda": -1213468, "pretax_income": -1183458, "tax_provision": null, "net_income": -1271801, "net_income_to_common": -1271801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632497, "total_current_assets": 4757128, "total_assets": 4816258, "short_term_debt": 22851, "long_term_debt": null, "total_debt": 22851, "total_liabilities": 531063, "total_equity": 7081238, "shares_outstanding": 3009000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -956818, "capital_expenditure": 0, "free_cash_flow": -956818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126443, "ticker_id": 7257, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238184", "ebitda": "-1213468", "netIncome": "-1271801", "grossProfit": "-461360", "depreciation": "None", "totalRevenue": "62", "costOfRevenue": "461422", "interestIncome": "54726", "incomeBeforeTax": "-1183458", "interestExpense": "None", "operatingIncome": "-1238184", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54726", "nonInterestIncome": "None", "operatingExpenses": "776824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24716", "sellingGeneralAndAdministrative": "379218", "netIncomeFromContinuingOperations": "-1183458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "4816258", "longTermDebt": "None", "shortTermDebt": "22851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51526948", "totalLiabilities": "531063", "otherCurrentAssets": "204738", "totalCurrentAssets": "4757128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3919697", "currentNetReceivables": "196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59130", "currentAccountsPayable": "508124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22851", "totalShareholderEquity": "7081238", "capitalLeaseObligations": "22851", "otherCurrentLiabilities": "88", "totalCurrentLiabilities": "531063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "632497", "commonStockSharesOutstanding": "3009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "632497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1183458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-956818", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "741797", "stockBasedCompensation": "3386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62, "cost_of_revenue": 461422, "gross_profit": -461360, "research_and_development": 363472, "selling_general_admin": 379218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238184, "depreciation_amortisation": 24716, "ebitda": -1213468, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1183458, "tax_provision": null, "effective_tax_rate": null, "net_income": -1271801, "net_income_continuing_ops": -1183458, "net_income_to_common": -1271801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632497, "short_term_investments": 3919697, "net_receivables": 196, "inventory": null, "other_current_assets": null, "total_current_assets": 4757128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59130, "total_assets": 4816258, "short_term_debt": 22851, "accounts_payable": 508124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 531063, "total_debt": 22851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51526948, "total_equity": 7081238, "shares_outstanding": 3009000, "operating_cash_flow": -956818, "stock_based_compensation": 3386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 741797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260000, "free_cash_flow": -956818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1238184", "ebitda": "-1213468", "netIncome": "-1271801", "grossProfit": "-461360", "depreciation": "None", "totalRevenue": "62", "costOfRevenue": "461422", "interestIncome": "54726", "incomeBeforeTax": "-1183458", "interestExpense": "None", "operatingIncome": "-1238184", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54726", "nonInterestIncome": "None", "operatingExpenses": "776824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24716", "sellingGeneralAndAdministrative": "379218", "netIncomeFromContinuingOperations": "-1183458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "4816258", "longTermDebt": "None", "shortTermDebt": "22851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51526948", "totalLiabilities": "531063", "otherCurrentAssets": "204738", "totalCurrentAssets": "4757128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3919697", "currentNetReceivables": "196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59130", "currentAccountsPayable": "508124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22851", "totalShareholderEquity": "7081238", "capitalLeaseObligations": "22851", "otherCurrentLiabilities": "88", "totalCurrentLiabilities": "531063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "632497", "commonStockSharesOutstanding": "3009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "632497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1183458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-956818", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000", "cashflowFromInvestment": "741797", "stockBasedCompensation": "3386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 151, "cost_of_revenue": 522596, "gross_profit": -522445, "ebit": -1267103, "ebitda": -1243312, "pretax_income": -1204108, "tax_provision": null, "net_income": -983247, "net_income_to_common": -983247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587518, "total_current_assets": 5354556, "total_assets": 5438402, "short_term_debt": 44037, "long_term_debt": null, "total_debt": 44037, "total_liabilities": 405528, "total_equity": 6120091, "shares_outstanding": 3009000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1073144, "capital_expenditure": 4, "free_cash_flow": -1073140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126444, "ticker_id": 7257, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1267103", "ebitda": "-1243312", "netIncome": "-983247", "grossProfit": "-522445", "depreciation": "None", "totalRevenue": "151", "costOfRevenue": "522596", "interestIncome": "62995", "incomeBeforeTax": "-1204108", "interestExpense": "None", "operatingIncome": "-1267103", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62995", "nonInterestIncome": "None", "operatingExpenses": "744658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23791", "sellingGeneralAndAdministrative": "485717", "netIncomeFromContinuingOperations": "-1204108" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5438402", "longTermDebt": "None", "shortTermDebt": "44037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50255147", "totalLiabilities": "405528", "otherCurrentAssets": "105352", "totalCurrentAssets": "5354556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4661494", "currentNetReceivables": "192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83846", "currentAccountsPayable": "361348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44037", "totalShareholderEquity": "6120091", "capitalLeaseObligations": "44037", "otherCurrentLiabilities": "-44037", "totalCurrentLiabilities": "405528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "587518", "commonStockSharesOutstanding": "3009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-983247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235998", "cashflowFromInvestment": "1176216", "stockBasedCompensation": "-1955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151, "cost_of_revenue": 522596, "gross_profit": -522445, "research_and_development": 226058, "selling_general_admin": 485717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1267103, "depreciation_amortisation": 23791, "ebitda": -1243312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1204108, "tax_provision": null, "effective_tax_rate": null, "net_income": -983247, "net_income_continuing_ops": -1204108, "net_income_to_common": -983247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587518, "short_term_investments": 4661494, "net_receivables": 192, "inventory": null, "other_current_assets": null, "total_current_assets": 5354556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83846, "total_assets": 5438402, "short_term_debt": 44037, "accounts_payable": 361348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 405528, "total_debt": 44037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50255147, "total_equity": 6120091, "shares_outstanding": 3009000, "operating_cash_flow": -1073144, "stock_based_compensation": -1955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1176216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235998, "free_cash_flow": -1073140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1267103", "ebitda": "-1243312", "netIncome": "-983247", "grossProfit": "-522445", "depreciation": "None", "totalRevenue": "151", "costOfRevenue": "522596", "interestIncome": "62995", "incomeBeforeTax": "-1204108", "interestExpense": "None", "operatingIncome": "-1267103", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62995", "nonInterestIncome": "None", "operatingExpenses": "744658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226058", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23791", "sellingGeneralAndAdministrative": "485717", "netIncomeFromContinuingOperations": "-1204108" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "5438402", "longTermDebt": "None", "shortTermDebt": "44037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50255147", "totalLiabilities": "405528", "otherCurrentAssets": "105352", "totalCurrentAssets": "5354556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4661494", "currentNetReceivables": "192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83846", "currentAccountsPayable": "361348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44037", "totalShareholderEquity": "6120091", "capitalLeaseObligations": "44037", "otherCurrentLiabilities": "-44037", "totalCurrentLiabilities": "405528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "587518", "commonStockSharesOutstanding": "3009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-983247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1073144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235998", "cashflowFromInvestment": "1176216", "stockBasedCompensation": "-1955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 131, "cost_of_revenue": 897664, "gross_profit": -897533, "ebit": -1663419, "ebitda": -1640514, "pretax_income": -1561807, "tax_provision": null, "net_income": -1137812, "net_income_to_common": -1137812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249983, "total_current_assets": 6316888, "total_assets": 6424525, "short_term_debt": 64298, "long_term_debt": null, "total_debt": 64298, "total_liabilities": 448909, "total_equity": 6841972, "shares_outstanding": 2806000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1477240, "capital_expenditure": 0, "free_cash_flow": -1477240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126445, "ticker_id": 7257, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1663419", "ebitda": "-1640514", "netIncome": "-1137812", "grossProfit": "-897533", "depreciation": "None", "totalRevenue": "131", "costOfRevenue": "897664", "interestIncome": "114470", "incomeBeforeTax": "-1561807", "interestExpense": "None", "operatingIncome": "-1663419", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114470", "nonInterestIncome": "None", "operatingExpenses": "765886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22905", "sellingGeneralAndAdministrative": "497251", "netIncomeFromContinuingOperations": "-1561807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "6424525", "longTermDebt": "None", "shortTermDebt": "64298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49271900", "totalLiabilities": "448909", "otherCurrentAssets": "230530", "totalCurrentAssets": "6316888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5836175", "currentNetReceivables": "200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107637", "currentAccountsPayable": "384449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64298", "totalShareholderEquity": "6841972", "capitalLeaseObligations": "64298", "otherCurrentLiabilities": "-64297", "totalCurrentLiabilities": "448909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "249983", "commonStockSharesOutstanding": "2806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1477240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420773", "cashflowFromInvestment": "-648447", "stockBasedCompensation": "11999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131, "cost_of_revenue": 897664, "gross_profit": -897533, "research_and_development": 233918, "selling_general_admin": 497251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1663419, "depreciation_amortisation": 22905, "ebitda": -1640514, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1561807, "tax_provision": null, "effective_tax_rate": null, "net_income": -1137812, "net_income_continuing_ops": -1561807, "net_income_to_common": -1137812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249983, "short_term_investments": 5836175, "net_receivables": 200, "inventory": null, "other_current_assets": null, "total_current_assets": 6316888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107637, "total_assets": 6424525, "short_term_debt": 64298, "accounts_payable": 384449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 448909, "total_debt": 64298, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49271900, "total_equity": 6841972, "shares_outstanding": 2806000, "operating_cash_flow": -1477240, "stock_based_compensation": 11999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1420773, "free_cash_flow": -1477240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1663419", "ebitda": "-1640514", "netIncome": "-1137812", "grossProfit": "-897533", "depreciation": "None", "totalRevenue": "131", "costOfRevenue": "897664", "interestIncome": "114470", "incomeBeforeTax": "-1561807", "interestExpense": "None", "operatingIncome": "-1663419", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114470", "nonInterestIncome": "None", "operatingExpenses": "765886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22905", "sellingGeneralAndAdministrative": "497251", "netIncomeFromContinuingOperations": "-1561807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308", "currentDebt": "None", "investments": "None", "totalAssets": "6424525", "longTermDebt": "None", "shortTermDebt": "64298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49271900", "totalLiabilities": "448909", "otherCurrentAssets": "230530", "totalCurrentAssets": "6316888", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5836175", "currentNetReceivables": "200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107637", "currentAccountsPayable": "384449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64298", "totalShareholderEquity": "6841972", "capitalLeaseObligations": "64298", "otherCurrentLiabilities": "-64297", "totalCurrentLiabilities": "448909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "249983", "commonStockSharesOutstanding": "2806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1477240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420773", "cashflowFromInvestment": "-648447", "stockBasedCompensation": "11999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 171, "cost_of_revenue": 583148, "gross_profit": -582977, "ebit": -1448933, "ebitda": -1440677, "pretax_income": -1353946, "tax_provision": -3, "net_income": -1353946, "net_income_to_common": -1353946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953362, "total_current_assets": 6376000, "total_assets": 6506543, "short_term_debt": 83674, "long_term_debt": null, "total_debt": 83674, "total_liabilities": 406554, "total_equity": 6099989, "shares_outstanding": 2036376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1369767, "capital_expenditure": 3, "free_cash_flow": -1369764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126446, "ticker_id": 7257, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1448933", "ebitda": "-1440677", "netIncome": "-1353946", "grossProfit": "-582977", "depreciation": "None", "totalRevenue": "171", "costOfRevenue": "583148", "interestIncome": "None", "incomeBeforeTax": "-1353946", "interestExpense": "87104", "operatingIncome": "-1492604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "909627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8256", "sellingGeneralAndAdministrative": "478660", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210", "currentDebt": "None", "investments": "None", "totalAssets": "6506543", "longTermDebt": "None", "shortTermDebt": "83674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48134088", "totalLiabilities": "406554", "otherCurrentAssets": "185675", "totalCurrentAssets": "6376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5236781", "currentNetReceivables": "183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130542", "currentAccountsPayable": "322762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83674", "totalShareholderEquity": "6099989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "406554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "953362", "commonStockSharesOutstanding": "2036376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-60231", "operatingCashflow": "-1369767", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1664042", "stockBasedCompensation": "70244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "397969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171, "cost_of_revenue": 583148, "gross_profit": -582977, "research_and_development": 351167, "selling_general_admin": 478660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1448933, "depreciation_amortisation": 8256, "ebitda": -1440677, "interest_expense": 87104, "interest_income": null, "other_non_operating": null, "pretax_income": -1353946, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1353946, "net_income_continuing_ops": null, "net_income_to_common": -1353946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953362, "short_term_investments": 5236781, "net_receivables": 183, "inventory": null, "other_current_assets": null, "total_current_assets": 6376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130542, "total_assets": 6506543, "short_term_debt": 83674, "accounts_payable": 322762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 406554, "total_debt": 83674, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48134088, "total_equity": 6099989, "shares_outstanding": 2036376, "operating_cash_flow": -1369767, "stock_based_compensation": 70244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1664042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1369764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1448933", "ebitda": "-1440677", "netIncome": "-1353946", "grossProfit": "-582977", "depreciation": "None", "totalRevenue": "171", "costOfRevenue": "583148", "interestIncome": "None", "incomeBeforeTax": "-1353946", "interestExpense": "87104", "operatingIncome": "-1492604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "909627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8256", "sellingGeneralAndAdministrative": "478660", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210", "currentDebt": "None", "investments": "None", "totalAssets": "6506543", "longTermDebt": "None", "shortTermDebt": "83674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48134088", "totalLiabilities": "406554", "otherCurrentAssets": "185675", "totalCurrentAssets": "6376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5236781", "currentNetReceivables": "183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130542", "currentAccountsPayable": "322762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83674", "totalShareholderEquity": "6099989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "406554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "953362", "commonStockSharesOutstanding": "2036376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-60231", "operatingCashflow": "-1369767", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1664042", "stockBasedCompensation": "70244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "397969", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 175, "cost_of_revenue": 1247302, "gross_profit": -1247127, "ebit": -2542151, "ebitda": -2518915, "pretax_income": -2364580, "tax_provision": null, "net_income": -2364580, "net_income_to_common": -2364580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672086, "total_current_assets": 7776915, "total_assets": 7975661, "short_term_debt": 79354, "long_term_debt": null, "total_debt": 79354, "total_liabilities": 492600, "total_equity": 7483061, "shares_outstanding": 2089000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1979392, "capital_expenditure": 17300, "free_cash_flow": -1962092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126448, "ticker_id": 7257, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2542151", "ebitda": "-2518915", "netIncome": "-2364580", "grossProfit": "-1247127", "depreciation": "None", "totalRevenue": "175", "costOfRevenue": "1247302", "interestIncome": "None", "incomeBeforeTax": "-2364580", "interestExpense": "None", "operatingIncome": "-2542151", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1295024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23236", "sellingGeneralAndAdministrative": "695999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209", "currentDebt": "None", "investments": "None", "totalAssets": "7975661", "longTermDebt": "None", "shortTermDebt": "79354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46780142", "totalLiabilities": "492600", "otherCurrentAssets": "277928", "totalCurrentAssets": "7776915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6826759", "currentNetReceivables": "142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198746", "currentAccountsPayable": "390317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102205", "totalShareholderEquity": "7483061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-79354", "totalCurrentLiabilities": "469749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "672086", "commonStockSharesOutstanding": "2089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2364580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "37982", "operatingCashflow": "-1979392", "capitalExpenditures": "17300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "1583609", "stockBasedCompensation": "624361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175, "cost_of_revenue": 1247302, "gross_profit": -1247127, "research_and_development": 380017, "selling_general_admin": 695999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2542151, "depreciation_amortisation": 23236, "ebitda": -2518915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2364580, "tax_provision": null, "effective_tax_rate": null, "net_income": -2364580, "net_income_continuing_ops": null, "net_income_to_common": -2364580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672086, "short_term_investments": 6826759, "net_receivables": 142, "inventory": null, "other_current_assets": null, "total_current_assets": 7776915, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198746, "total_assets": 7975661, "short_term_debt": 79354, "accounts_payable": 390317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22851, "total_liabilities": 492600, "total_debt": 79354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46780142, "total_equity": 7483061, "shares_outstanding": 2089000, "operating_cash_flow": -1979392, "stock_based_compensation": 624361, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1583609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -1962092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2542151", "ebitda": "-2518915", "netIncome": "-2364580", "grossProfit": "-1247127", "depreciation": "None", "totalRevenue": "175", "costOfRevenue": "1247302", "interestIncome": "None", "incomeBeforeTax": "-2364580", "interestExpense": "None", "operatingIncome": "-2542151", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1295024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380017", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23236", "sellingGeneralAndAdministrative": "695999", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209", "currentDebt": "None", "investments": "None", "totalAssets": "7975661", "longTermDebt": "None", "shortTermDebt": "79354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46780142", "totalLiabilities": "492600", "otherCurrentAssets": "277928", "totalCurrentAssets": "7776915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6826759", "currentNetReceivables": "142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198746", "currentAccountsPayable": "390317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102205", "totalShareholderEquity": "7483061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-79354", "totalCurrentLiabilities": "469749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22851", "cashAndShortTermInvestments": "672086", "commonStockSharesOutstanding": "2089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2364580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "37982", "operatingCashflow": "-1979392", "capitalExpenditures": "17300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "1583609", "stockBasedCompensation": "624361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "income_statement": { "revenue": 172, "cost_of_revenue": 1380038, "gross_profit": -1379866, "ebit": -2326759, "ebitda": -2304854, "pretax_income": -2287230, "tax_provision": null, "net_income": -2287230, "net_income_to_common": -2287230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067593, "total_current_assets": 9523810, "total_assets": 9728492, "short_term_debt": 75168, "long_term_debt": null, "total_debt": 75168, "total_liabilities": 547610, "total_equity": 9180882, "shares_outstanding": 2074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1420556, "capital_expenditure": 32184, "free_cash_flow": -1388372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126449, "ticker_id": 7257, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:16.470563+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2326759", "ebitda": "-2304854", "netIncome": "-2287230", "grossProfit": "-1379866", "depreciation": "None", "totalRevenue": "172", "costOfRevenue": "1380038", "interestIncome": "None", "incomeBeforeTax": "-2287230", "interestExpense": "None", "operatingIncome": "-2326759", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "946893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21905", "sellingGeneralAndAdministrative": "562836", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2074", "currentDebt": "None", "investments": "None", "totalAssets": "9728492", "longTermDebt": "None", "shortTermDebt": "75168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44415562", "totalLiabilities": "547610", "otherCurrentAssets": "117162", "totalCurrentAssets": "9523810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8338948", "currentNetReceivables": "107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204682", "currentAccountsPayable": "428299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119206", "totalShareholderEquity": "9180882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75168", "totalCurrentLiabilities": "503572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44038", "cashAndShortTermInvestments": "1067593", "commonStockSharesOutstanding": "2074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1067593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2287230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "22249", "operatingCashflow": "-1420556", "capitalExpenditures": "32184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86795", "cashflowFromInvestment": "1817815", "stockBasedCompensation": "752155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172, "cost_of_revenue": 1380038, "gross_profit": -1379866, "research_and_development": 337458, "selling_general_admin": 562836, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2326759, "depreciation_amortisation": 21905, "ebitda": -2304854, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2287230, "tax_provision": null, "effective_tax_rate": null, "net_income": -2287230, "net_income_continuing_ops": null, "net_income_to_common": -2287230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067593, "short_term_investments": 8338948, "net_receivables": 107, "inventory": null, "other_current_assets": null, "total_current_assets": 9523810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204682, "total_assets": 9728492, "short_term_debt": 75168, "accounts_payable": 428299, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44038, "total_liabilities": 547610, "total_debt": 75168, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44415562, "total_equity": 9180882, "shares_outstanding": 2074000, "operating_cash_flow": -1420556, "stock_based_compensation": 752155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32184, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1817815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86795, "free_cash_flow": -1388372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2326759", "ebitda": "-2304854", "netIncome": "-2287230", "grossProfit": "-1379866", "depreciation": "None", "totalRevenue": "172", "costOfRevenue": "1380038", "interestIncome": "None", "incomeBeforeTax": "-2287230", "interestExpense": "None", "operatingIncome": "-2326759", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "946893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21905", "sellingGeneralAndAdministrative": "562836", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2074", "currentDebt": "None", "investments": "None", "totalAssets": "9728492", "longTermDebt": "None", "shortTermDebt": "75168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44415562", "totalLiabilities": "547610", "otherCurrentAssets": "117162", "totalCurrentAssets": "9523810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8338948", "currentNetReceivables": "107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204682", "currentAccountsPayable": "428299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119206", "totalShareholderEquity": "9180882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75168", "totalCurrentLiabilities": "503572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44038", "cashAndShortTermInvestments": "1067593", "commonStockSharesOutstanding": "2074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1067593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2287230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "22249", "operatingCashflow": "-1420556", "capitalExpenditures": "32184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86795", "cashflowFromInvestment": "1817815", "stockBasedCompensation": "752155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }