{ "ticker": { "uuid": "4ab70cfc-5d89-4630-8fd0-4d0d1252af08", "symbol": "JSWENERGY", "name": "JSW Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/4ab70cfc-5d89-4630-8fd0-4d0d1252af08/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ab70cfc-5d89-4630-8fd0-4d0d1252af08/" }, "ticker_metadata": { "id": 13851, "uuid": "4ab70cfc-5d89-4630-8fd0-4d0d1252af08", "symbol": "JSWENERGY", "name": "JSW Energy Limited", "asset_type": "equity", "market_cap": 1090320269312, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "JSW Energy Limited generates and sells power in India. It has a power generation capacity of 10,875 MW, which includes 5,658MW of thermal, 1,391 MW of hydro, 1,671 of Wind, and 680 MW of solar. The company has operations in the States of Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Chhattisgarh, Gujarat, and Rajasthan. The company engages in power transmission and trading activities; and coal mining in South Africa. JSW Energy Limited was incorporated in 1994 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ab70cfc-5d89-4630-8fd0-4d0d1252af08", "symbol": "JSWENERGY", "name": "JSW Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/4ab70cfc-5d89-4630-8fd0-4d0d1252af08/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ab70cfc-5d89-4630-8fd0-4d0d1252af08/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.22, "quality": 0.36, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 584.2, "market_cap": 1025929195982.72, "pe_ratio": 52.81, "earnings_yield": 0.0189, "ebitda_to_ev": 0.0532, "shareholder_yield": -0.0074, "roe": 0.0632, "piotroski_f_score": 5, "momentum_12_1": 0.0888, "volatility_252d": 0.2833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.737621+00:00", "batch_id": "" }, "size": { "price_close": 584.2, "market_cap": 1025929195982.7195, "market_cap_usd": 1025929195982.7195, "enterprise_value": 1753962495982.7195, "shares_outstanding": 1756126626, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.81, "pb_ratio": 3.3362, "ptbv_ratio": 3.3362, "ps_ratio": 6.0659, "pcf_ratio": 10.3647, "pfcf_ratio": -248.9153, "ev_ebitda": 18.8126, "ev_ebit": 32.3949, "ev_sales": 10.3704, "ev_fcf": -425.5538, "earnings_yield": 0.0189, "fcf_yield": -0.0023, "price_to_sales": 6.0659, "price_to_book": 3.3362, "price_to_cashflow": 10.3647, "ebitda_to_ev": 0.0532, "sales_yield": 0.0964 }, "yield": { "dividend_yield": 0.0035, "buyback_yield": -0.011, "shareholder_yield": -0.0074, "debt_paydown_yield": 0, "total_yield": -0.0074 }, "quality": { "gross_margin": 0.6719, "operating_margin": 0.3201, "net_margin": 0.1149, "ebitda_margin": 0.5512, "fcf_margin": -0.0244, "roe": 0.0632, "roa": 0.0156, "roic": 0.0392, "roc_greenblatt": null, "asset_turnover": 0.1362, "cash_conversion": -0.2122, "accruals_ratio": -0.0641, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4891, "revenue_stability_5y": 0.3118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.8087, "debt_to_assets": 0.6196, "interest_coverage": 1.067, "current_ratio": 0.7616, "quick_ratio": 0.7616, "net_debt": 728033300000, "local_beta": 0.589, "volatility_252d": 0.2833, "volatility_60d": 0.6705, "max_drawdown_12m": -0.1579, "risk_adjusted_momentum": 0.3133 }, "growth": { "revenue_growth_1y": 0.6092, "revenue_growth_3y_cagr": 0.2401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1407, "eps_growth_3y_cagr": 0.1486, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1169, "revenue_growth": 0.6092, "earnings_growth": 0.1407 }, "momentum": { "price_return_1m": 0.0262, "price_return_3m": 0.1966, "price_return_6m": 0.2646, "price_return_9m": 0.1589, "price_return_12m": 0.1173, "price_return_12m_ex1m": 0.0888, "momentum_6m": 0.2646, "momentum_12m": 0.1173, "momentum_12_1": 0.0888, "distance_from_52w_high": -0.0149, "distance_from_52w_low": 0.2706, "relative_strength": 0.225 }, "raw_ttm": { "revenue_ttm": 169131000000, "gross_profit_ttm": 113631400000, "ebit_ttm": 54143200000, "ebitda_ttm": 93233200000, "net_income_ttm": 19426800000, "eps_diluted_ttm": 11.0623, "operating_cash_flow_ttm": 98983100000, "capital_expenditure_ttm": -103104700000, "fcf_ttm": -4121600000, "dividends_paid_ttm": -3638500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11265300000, "interest_expense_ttm": 50741700000, "cash_and_equivalents": 41424500000, "total_current_assets": 154066700000, "total_current_liabilities": 202300200000, "net_ppe": null, "total_assets": 1241816900000, "total_debt": 769457800000, "total_equity": 307515100000, "net_working_capital": 20053200000, "book_value_per_share": 175.1099, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.1099 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 81, "rank_pcf": 25, "rank_ev_ebitda": 61, "rank_ev_ebit": 70, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 73, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 16, "rank_fcf_margin": 65, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27 }, "composites": { "value_composite": 78, "quality_composite": 64, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2814, "os_score": 0.26, "value_percentile": 0.22, "quality_percentile": 0.36, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6293, "ticker_id": 13851, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.737621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 584.2, "market_cap": 1025929195982.7195, "market_cap_usd": 1025929195982.7195, "enterprise_value": 1753962495982.7195, "shares_outstanding": 1756126626, "fx_rate_to_usd": null, "pe_ratio": 52.80999423, "pb_ratio": 3.33619128, "ptbv_ratio": 3.33619128, "ps_ratio": 6.065885, "pcf_ratio": 10.3646905, "pfcf_ratio": -248.91527465, "ev_ebitda": 18.81263859, "ev_ebit": 32.39488054, "ev_sales": 10.37043768, "ev_fcf": -425.55378882, "earnings_yield": 0.01893581, "fcf_yield": -0.00234988, "dividend_yield": 0.00354654, "buyback_yield": -0.01098058, "shareholder_yield": -0.00743404, "debt_paydown_yield": 0, "total_yield": -0.00743404, "gross_margin": 0.67185436, "operating_margin": 0.32012582, "net_margin": 0.11486244, "ebitda_margin": 0.55124844, "fcf_margin": -0.02436928, "roe": 0.06317348, "roa": 0.01564385, "roic": 0.03921343, "roc_greenblatt": null, "asset_turnover": 0.13619641, "cash_conversion": -0.21216052, "accruals_ratio": -0.06406444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.80873444, "debt_to_assets": 0.61962259, "interest_coverage": 1.06703559, "current_ratio": 0.76157463, "quick_ratio": 0.76157463, "net_debt": 728033300000, "revenue_growth_1y": 0.60923818, "revenue_growth_3y_cagr": 0.24012227, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14073036, "eps_growth_3y_cagr": 0.14860342, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11693839, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.489065, "revenue_stability_5y": 0.311771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02623756, "price_return_3m": 0.19664072, "price_return_6m": 0.26463902, "price_return_9m": 0.15889705, "price_return_12m": 0.11733774, "price_return_12m_ex1m": 0.08877105, "distance_from_52w_high": -0.01489463, "distance_from_52w_low": 0.27055247, "relative_strength": 0.22501748, "local_beta": 0.589, "volatility_252d": 0.28334, "volatility_60d": 0.670472, "max_drawdown_12m": -0.15787548, "revenue_ttm": 169131000000, "gross_profit_ttm": 113631400000, "ebit_ttm": 54143200000, "ebitda_ttm": 93233200000, "net_income_ttm": 19426800000, "eps_diluted_ttm": 11.06230024, "operating_cash_flow_ttm": 98983100000, "capital_expenditure_ttm": -103104700000, "fcf_ttm": -4121600000, "dividends_paid_ttm": -3638500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11265300000, "interest_expense_ttm": 50741700000, "cash_and_equivalents": 41424500000, "total_current_assets": 154066700000, "total_current_liabilities": 202300200000, "net_ppe": null, "total_assets": 1241816900000, "total_debt": 769457800000, "total_equity": 307515100000, "net_working_capital": 20053200000, "book_value_per_share": 175.10986705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.10986705, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 81, "rank_pcf": 25, "rank_ev_ebitda": 61, "rank_ev_ebit": 70, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 73, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 16, "rank_fcf_margin": 65, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 78, "quality_composite": 64, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 584.2, "os": 0.26, "value": 0.22, "quality": 0.36, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.81, "earnings_yield": 0.0189, "shareholder_yield": -0.0074, "roe": 0.0632, "momentum_12_1": 0.0888, "complete_fields": { "id": 6293, "ticker_id": 13851, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.737621+00:00", "batch_id": "", "os_score_delta": null, "price_close": 584.2, "market_cap": 1025929195982.7195, "market_cap_usd": 1025929195982.7195, "enterprise_value": 1753962495982.7195, "shares_outstanding": 1756126626, "fx_rate_to_usd": null, "pe_ratio": 52.80999423, "pb_ratio": 3.33619128, "ptbv_ratio": 3.33619128, "ps_ratio": 6.065885, "pcf_ratio": 10.3646905, "pfcf_ratio": -248.91527465, "ev_ebitda": 18.81263859, "ev_ebit": 32.39488054, "ev_sales": 10.37043768, "ev_fcf": -425.55378882, "earnings_yield": 0.01893581, "fcf_yield": -0.00234988, "dividend_yield": 0.00354654, "buyback_yield": -0.01098058, "shareholder_yield": -0.00743404, "debt_paydown_yield": 0, "total_yield": -0.00743404, "gross_margin": 0.67185436, "operating_margin": 0.32012582, "net_margin": 0.11486244, "ebitda_margin": 0.55124844, "fcf_margin": -0.02436928, "roe": 0.06317348, "roa": 0.01564385, "roic": 0.03921343, "roc_greenblatt": null, "asset_turnover": 0.13619641, "cash_conversion": -0.21216052, "accruals_ratio": -0.06406444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.80873444, "debt_to_assets": 0.61962259, "interest_coverage": 1.06703559, "current_ratio": 0.76157463, "quick_ratio": 0.76157463, "net_debt": 728033300000, "revenue_growth_1y": 0.60923818, "revenue_growth_3y_cagr": 0.24012227, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14073036, "eps_growth_3y_cagr": 0.14860342, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11693839, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.489065, "revenue_stability_5y": 0.311771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02623756, "price_return_3m": 0.19664072, "price_return_6m": 0.26463902, "price_return_9m": 0.15889705, "price_return_12m": 0.11733774, "price_return_12m_ex1m": 0.08877105, "distance_from_52w_high": -0.01489463, "distance_from_52w_low": 0.27055247, "relative_strength": 0.22501748, "local_beta": 0.589, "volatility_252d": 0.28334, "volatility_60d": 0.670472, "max_drawdown_12m": -0.15787548, "revenue_ttm": 169131000000, "gross_profit_ttm": 113631400000, "ebit_ttm": 54143200000, "ebitda_ttm": 93233200000, "net_income_ttm": 19426800000, "eps_diluted_ttm": 11.06230024, "operating_cash_flow_ttm": 98983100000, "capital_expenditure_ttm": -103104700000, "fcf_ttm": -4121600000, "dividends_paid_ttm": -3638500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11265300000, "interest_expense_ttm": 50741700000, "cash_and_equivalents": 41424500000, "total_current_assets": 154066700000, "total_current_liabilities": 202300200000, "net_ppe": null, "total_assets": 1241816900000, "total_debt": 769457800000, "total_equity": 307515100000, "net_working_capital": 20053200000, "book_value_per_share": 175.10986705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 175.10986705, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 79, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 81, "rank_pcf": 25, "rank_ev_ebitda": 61, "rank_ev_ebit": 70, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 73, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 16, "rank_fcf_margin": 65, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 78, "quality_composite": 64, "momentum_composite": 21, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 189011300000, "cost_of_revenue": 56670900000, "gross_profit": 132340400000, "ebit": 68791400000, "ebitda": 109875400000, "pretax_income": null, "tax_provision": null, "net_income": 22393100000, "net_income_to_common": 22393100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41424500000, "total_current_assets": 154066700000, "total_assets": 1241816900000, "short_term_debt": 109711200000, "long_term_debt": 648750200000, "total_debt": 769457800000, "total_liabilities": null, "total_equity": 307515100000, "shares_outstanding": 1756126626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98983100000, "capital_expenditure": -103104700000, "free_cash_flow": -4121600000, "dividends_paid": -3638500000, "share_repurchases": null, "shares_issued": 11265300000, "net_debt_issued": 131049000000 }, "complete_fields": { "id": 370460, "ticker_id": 13851, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109875400000", "netIncome": "22393100000", "grossProfit": "132340400000", "totalRevenue": "189011300000", "costOfRevenue": "56670900000", "interestExpense": "58164500000", "operatingIncome": "68791400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31852700000" }, "balance": { "totalDebt": "769457800000", "totalAssets": "1241816900000", "longTermDebt": "648750200000", "shortTermDebt": "109711200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1756126626", "totalCurrentAssets": "154066700000", "totalShareholderEquity": "307515100000", "totalCurrentLiabilities": "202300200000", "cashAndShortTermInvestments": "41424500000" }, "cashflow": { "freeCashFlow": "-4121600000", "dividendsPaid": "-3638500000", "issuanceOfDebt": "176835000000", "issuanceOfStock": "11265300000", "repaymentOfDebt": "-45786000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "98983100000", "repurchaseOfStock": null, "capitalExpenditures": "-103104700000" } }, "revenue": 189011300000, "cost_of_revenue": 56670900000, "gross_profit": 132340400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68791400000, "depreciation_amortisation": 31852700000, "ebitda": 109875400000, "interest_expense": 58164500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22393100000, "net_income_continuing_ops": null, "net_income_to_common": 22393100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41424500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154066700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1241816900000, "short_term_debt": 109711200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202300200000, "long_term_debt": 648750200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769457800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 307515100000, "shares_outstanding": 1756126626, "operating_cash_flow": 98983100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103104700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3638500000, "share_repurchases": null, "shares_issued": 11265300000, "net_debt_issued": 131049000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4121600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109875400000", "netIncome": "22393100000", "grossProfit": "132340400000", "totalRevenue": "189011300000", "costOfRevenue": "56670900000", "interestExpense": "58164500000", "operatingIncome": "68791400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31852700000" }, "balance": { "totalDebt": "769457800000", "totalAssets": "1241816900000", "longTermDebt": "648750200000", "shortTermDebt": "109711200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1756126626", "totalCurrentAssets": "154066700000", "totalShareholderEquity": "307515100000", "totalCurrentLiabilities": "202300200000", "cashAndShortTermInvestments": "41424500000" }, "cashflow": { "freeCashFlow": "-4121600000", "dividendsPaid": "-3638500000", "issuanceOfDebt": "176835000000", "issuanceOfStock": "11265300000", "repaymentOfDebt": "-45786000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "98983100000", "repurchaseOfStock": null, "capitalExpenditures": "-103104700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 117453900000, "cost_of_revenue": 45964200000, "gross_profit": 71489700000, "ebit": 35661800000, "ebitda": 61376700000, "pretax_income": null, "tax_provision": null, "net_income": 19508900000, "net_income_to_common": 19508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32335300000, "total_current_assets": 120757500000, "total_assets": 899389800000, "short_term_debt": 47244500000, "long_term_debt": 448968500000, "total_debt": 501856500000, "total_liabilities": null, "total_equity": 273614300000, "shares_outstanding": 1745248977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38384800000, "capital_expenditure": -67085700000, "free_cash_flow": -28700900000, "dividends_paid": -3638500000, "share_repurchases": null, "shares_issued": 49466800000, "net_debt_issued": 186705200000 }, "complete_fields": { "id": 370464, "ticker_id": 13851, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61376700000", "netIncome": "19508900000", "grossProfit": "71489700000", "totalRevenue": "117453900000", "costOfRevenue": "45964200000", "interestExpense": "22691300000", "operatingIncome": "35661800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16546400000" }, "balance": { "totalDebt": "501856500000", "totalAssets": "899389800000", "longTermDebt": "448968500000", "shortTermDebt": "47244500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1745248977", "totalCurrentAssets": "120757500000", "totalShareholderEquity": "273614300000", "totalCurrentLiabilities": "117154200000", "cashAndShortTermInvestments": "32335300000" }, "cashflow": { "freeCashFlow": "-28700900000", "dividendsPaid": "-3638500000", "issuanceOfDebt": "214059600000", "issuanceOfStock": "49466800000", "repaymentOfDebt": "-27354400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "38384800000", "repurchaseOfStock": null, "capitalExpenditures": "-67085700000" } }, "revenue": 117453900000, "cost_of_revenue": 45964200000, "gross_profit": 71489700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35661800000, "depreciation_amortisation": 16546400000, "ebitda": 61376700000, "interest_expense": 22691300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19508900000, "net_income_continuing_ops": null, "net_income_to_common": 19508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32335300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120757500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899389800000, "short_term_debt": 47244500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117154200000, "long_term_debt": 448968500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 501856500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273614300000, "shares_outstanding": 1745248977, "operating_cash_flow": 38384800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67085700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3638500000, "share_repurchases": null, "shares_issued": 49466800000, "net_debt_issued": 186705200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28700900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61376700000", "netIncome": "19508900000", "grossProfit": "71489700000", "totalRevenue": "117453900000", "costOfRevenue": "45964200000", "interestExpense": "22691300000", "operatingIncome": "35661800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16546400000" }, "balance": { "totalDebt": "501856500000", "totalAssets": "899389800000", "longTermDebt": "448968500000", "shortTermDebt": "47244500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1745248977", "totalCurrentAssets": "120757500000", "totalShareholderEquity": "273614300000", "totalCurrentLiabilities": "117154200000", "cashAndShortTermInvestments": "32335300000" }, "cashflow": { "freeCashFlow": "-28700900000", "dividendsPaid": "-3638500000", "issuanceOfDebt": "214059600000", "issuanceOfStock": "49466800000", "repaymentOfDebt": "-27354400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "38384800000", "repurchaseOfStock": null, "capitalExpenditures": "-67085700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 112651100000, "cost_of_revenue": 52306000000, "gross_profit": 60345100000, "ebit": 37739800000, "ebitda": 57231600000, "pretax_income": null, "tax_provision": null, "net_income": 17227100000, "net_income_to_common": 17227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30917400000, "total_current_assets": 86647800000, "total_assets": 582691000000, "short_term_debt": 35954100000, "long_term_debt": 277312000000, "total_debt": 315733900000, "total_liabilities": null, "total_equity": 208317400000, "shares_outstanding": 1641211667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62336300000, "capital_expenditure": -80327700000, "free_cash_flow": -17991400000, "dividends_paid": -3468200000, "share_repurchases": null, "shares_issued": -106900000, "net_debt_issued": 43019100000 }, "complete_fields": { "id": 370467, "ticker_id": 13851, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57231600000", "netIncome": "17227100000", "grossProfit": "60345100000", "totalRevenue": "112651100000", "costOfRevenue": "52306000000", "interestExpense": "19228400000", "operatingIncome": "37739800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16334100000" }, "balance": { "totalDebt": "315733900000", "totalAssets": "582691000000", "longTermDebt": "277312000000", "shortTermDebt": "35954100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1641211667", "totalCurrentAssets": "86647800000", "totalShareholderEquity": "208317400000", "totalCurrentLiabilities": "72694400000", "cashAndShortTermInvestments": "30917400000" }, "cashflow": { "freeCashFlow": "-17991400000", "dividendsPaid": "-3468200000", "issuanceOfDebt": "110251800000", "issuanceOfStock": "-106900000", "repaymentOfDebt": "-67232700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "62336300000", "repurchaseOfStock": null, "capitalExpenditures": "-80327700000" } }, "revenue": 112651100000, "cost_of_revenue": 52306000000, "gross_profit": 60345100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37739800000, "depreciation_amortisation": 16334100000, "ebitda": 57231600000, "interest_expense": 19228400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17227100000, "net_income_continuing_ops": null, "net_income_to_common": 17227100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30917400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86647800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 582691000000, "short_term_debt": 35954100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72694400000, "long_term_debt": 277312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315733900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208317400000, "shares_outstanding": 1641211667, "operating_cash_flow": 62336300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80327700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3468200000, "share_repurchases": null, "shares_issued": -106900000, "net_debt_issued": 43019100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17991400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57231600000", "netIncome": "17227100000", "grossProfit": "60345100000", "totalRevenue": "112651100000", "costOfRevenue": "52306000000", "interestExpense": "19228400000", "operatingIncome": "37739800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16334100000" }, "balance": { "totalDebt": "315733900000", "totalAssets": "582691000000", "longTermDebt": "277312000000", "shortTermDebt": "35954100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1641211667", "totalCurrentAssets": "86647800000", "totalShareholderEquity": "208317400000", "totalCurrentLiabilities": "72694400000", "cashAndShortTermInvestments": "30917400000" }, "cashflow": { "freeCashFlow": "-17991400000", "dividendsPaid": "-3468200000", "issuanceOfDebt": "110251800000", "issuanceOfStock": "-106900000", "repaymentOfDebt": "-67232700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "62336300000", "repurchaseOfStock": null, "capitalExpenditures": "-80327700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 99104700000, "cost_of_revenue": 62725600000, "gross_profit": 36379100000, "ebit": 21767700000, "ebitda": 38511500000, "pretax_income": null, "tax_provision": null, "net_income": 14777600000, "net_income_to_common": 14777600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34222900000, "total_current_assets": 96241100000, "total_assets": 487417000000, "short_term_debt": 56093200000, "long_term_debt": 192079000000, "total_debt": 250514800000, "total_liabilities": null, "total_equity": 186288100000, "shares_outstanding": 1640536238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20842700000, "capital_expenditure": -42365800000, "free_cash_flow": -21523100000, "dividends_paid": -3288100000, "share_repurchases": null, "shares_issued": 42700000, "net_debt_issued": 87377400000 }, "complete_fields": { "id": 370468, "ticker_id": 13851, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38511500000", "netIncome": "14777600000", "grossProfit": "36379100000", "totalRevenue": "99104700000", "costOfRevenue": "62725600000", "interestExpense": "7390800000", "operatingIncome": "21767700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11692300000" }, "balance": { "totalDebt": "250514800000", "totalAssets": "487417000000", "longTermDebt": "192079000000", "shortTermDebt": "56093200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1640536238", "totalCurrentAssets": "96241100000", "totalShareholderEquity": "186288100000", "totalCurrentLiabilities": "90056100000", "cashAndShortTermInvestments": "34222900000" }, "cashflow": { "freeCashFlow": "-21523100000", "dividendsPaid": "-3288100000", "issuanceOfDebt": "97078200000", "issuanceOfStock": "42700000", "repaymentOfDebt": "-9700800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20842700000", "repurchaseOfStock": null, "capitalExpenditures": "-42365800000" } }, "revenue": 99104700000, "cost_of_revenue": 62725600000, "gross_profit": 36379100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21767700000, "depreciation_amortisation": 11692300000, "ebitda": 38511500000, "interest_expense": 7390800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14777600000, "net_income_continuing_ops": null, "net_income_to_common": 14777600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34222900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96241100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 487417000000, "short_term_debt": 56093200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90056100000, "long_term_debt": 192079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250514800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 186288100000, "shares_outstanding": 1640536238, "operating_cash_flow": 20842700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42365800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3288100000, "share_repurchases": null, "shares_issued": 42700000, "net_debt_issued": 87377400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21523100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38511500000", "netIncome": "14777600000", "grossProfit": "36379100000", "totalRevenue": "99104700000", "costOfRevenue": "62725600000", "interestExpense": "7390800000", "operatingIncome": "21767700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11692300000" }, "balance": { "totalDebt": "250514800000", "totalAssets": "487417000000", "longTermDebt": "192079000000", "shortTermDebt": "56093200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1640536238", "totalCurrentAssets": "96241100000", "totalShareholderEquity": "186288100000", "totalCurrentLiabilities": "90056100000", "cashAndShortTermInvestments": "34222900000" }, "cashflow": { "freeCashFlow": "-21523100000", "dividendsPaid": "-3288100000", "issuanceOfDebt": "97078200000", "issuanceOfStock": "42700000", "repaymentOfDebt": "-9700800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20842700000", "repurchaseOfStock": null, "capitalExpenditures": "-42365800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370469, "ticker_id": 13851, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 44985800000, "cost_of_revenue": 13441100000, "gross_profit": 31544700000, "ebit": 14407600000, "ebitda": 26052500000, "pretax_income": null, "tax_provision": null, "net_income": 3715700000, "net_income_to_common": 3715700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41424500000, "total_current_assets": 154066700000, "total_assets": 1241816900000, "short_term_debt": 109711200000, "long_term_debt": 648750200000, "total_debt": 769457800000, "total_liabilities": null, "total_equity": 307515100000, "shares_outstanding": 1756126626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370459, "ticker_id": 13851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26052500000", "netIncome": "3715700000", "grossProfit": "31544700000", "totalRevenue": "44985800000", "costOfRevenue": "13441100000", "interestExpense": "16084900000", "operatingIncome": "14407600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8089600000" }, "balance": { "totalDebt": "769457800000", "totalAssets": "1241816900000", "longTermDebt": "648750200000", "shortTermDebt": "109711200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1756126626", "totalCurrentAssets": "154066700000", "totalShareholderEquity": "307515100000", "totalCurrentLiabilities": "202300200000", "cashAndShortTermInvestments": "41424500000" } }, "revenue": 44985800000, "cost_of_revenue": 13441100000, "gross_profit": 31544700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14407600000, "depreciation_amortisation": 8089600000, "ebitda": 26052500000, "interest_expense": 16084900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3715700000, "net_income_continuing_ops": null, "net_income_to_common": 3715700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41424500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154066700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1241816900000, "short_term_debt": 109711200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202300200000, "long_term_debt": 648750200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769457800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 307515100000, "shares_outstanding": 1756126626, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26052500000", "netIncome": "3715700000", "grossProfit": "31544700000", "totalRevenue": "44985800000", "costOfRevenue": "13441100000", "interestExpense": "16084900000", "operatingIncome": "14407600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8089600000" }, "balance": { "totalDebt": "769457800000", "totalAssets": "1241816900000", "longTermDebt": "648750200000", "shortTermDebt": "109711200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1756126626", "totalCurrentAssets": "154066700000", "totalShareholderEquity": "307515100000", "totalCurrentLiabilities": "202300200000", "cashAndShortTermInvestments": "41424500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 40817600000, "cost_of_revenue": 12893300000, "gross_profit": 27924300000, "ebit": 12008700000, "ebitda": 21407000000, "pretax_income": null, "tax_provision": null, "net_income": 4199400000, "net_income_to_common": 4199400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370461, "ticker_id": 13851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21407000000", "netIncome": "4199400000", "grossProfit": "27924300000", "totalRevenue": "40817600000", "costOfRevenue": "12893300000", "interestExpense": "14848800000", "operatingIncome": "12008700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8287000000" } }, "revenue": 40817600000, "cost_of_revenue": 12893300000, "gross_profit": 27924300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12008700000, "depreciation_amortisation": 8287000000, "ebitda": 21407000000, "interest_expense": 14848800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4199400000, "net_income_continuing_ops": null, "net_income_to_common": 4199400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21407000000", "netIncome": "4199400000", "grossProfit": "27924300000", "totalRevenue": "40817600000", "costOfRevenue": "12893300000", "interestExpense": "14848800000", "operatingIncome": "12008700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8287000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 51433700000, "cost_of_revenue": 16130300000, "gross_profit": 35303400000, "ebit": 20500700000, "ebitda": 30595200000, "pretax_income": null, "tax_provision": null, "net_income": 7431200000, "net_income_to_common": 7431200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370462, "ticker_id": 13851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30595200000", "netIncome": "7431200000", "grossProfit": "35303400000", "totalRevenue": "51433700000", "costOfRevenue": "16130300000", "interestExpense": "13055200000", "operatingIncome": "20500700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7385900000" } }, "revenue": 51433700000, "cost_of_revenue": 16130300000, "gross_profit": 35303400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20500700000, "depreciation_amortisation": 7385900000, "ebitda": 30595200000, "interest_expense": 13055200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7431200000, "net_income_continuing_ops": null, "net_income_to_common": 7431200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30595200000", "netIncome": "7431200000", "grossProfit": "35303400000", "totalRevenue": "51433700000", "costOfRevenue": "16130300000", "interestExpense": "13055200000", "operatingIncome": "20500700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7385900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 31893900000, "cost_of_revenue": 13034900000, "gross_profit": 18859000000, "ebit": 7226200000, "ebitda": 15178500000, "pretax_income": null, "tax_provision": null, "net_income": 4080500000, "net_income_to_common": 4080500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32335300000, "total_current_assets": 120757500000, "total_assets": 899389800000, "short_term_debt": 47244500000, "long_term_debt": 448968500000, "total_debt": 501856500000, "total_liabilities": null, "total_equity": 273614300000, "shares_outstanding": 1745248977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370463, "ticker_id": 13851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15178500000", "netIncome": "4080500000", "grossProfit": "18859000000", "totalRevenue": "31893900000", "costOfRevenue": "13034900000", "interestExpense": "6752800000", "operatingIncome": "7226200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4818600000" }, "balance": { "totalDebt": "501856500000", "totalAssets": "899389800000", "longTermDebt": "448968500000", "shortTermDebt": "47244500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1745248977", "totalCurrentAssets": "120757500000", "totalShareholderEquity": "273614300000", "totalCurrentLiabilities": "117154200000", "cashAndShortTermInvestments": "32335300000" } }, "revenue": 31893900000, "cost_of_revenue": 13034900000, "gross_profit": 18859000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7226200000, "depreciation_amortisation": 4818600000, "ebitda": 15178500000, "interest_expense": 6752800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4080500000, "net_income_continuing_ops": null, "net_income_to_common": 4080500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32335300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120757500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899389800000, "short_term_debt": 47244500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117154200000, "long_term_debt": 448968500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 501856500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273614300000, "shares_outstanding": 1745248977, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15178500000", "netIncome": "4080500000", "grossProfit": "18859000000", "totalRevenue": "31893900000", "costOfRevenue": "13034900000", "interestExpense": "6752800000", "operatingIncome": "7226200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4818600000" }, "balance": { "totalDebt": "501856500000", "totalAssets": "899389800000", "longTermDebt": "448968500000", "shortTermDebt": "47244500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1745248977", "totalCurrentAssets": "120757500000", "totalShareholderEquity": "273614300000", "totalCurrentLiabilities": "117154200000", "cashAndShortTermInvestments": "32335300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": 24388800000, "cost_of_revenue": 10745600000, "gross_profit": 13643200000, "ebit": 5082100000, "ebitda": 11200600000, "pretax_income": null, "tax_provision": null, "net_income": 1678300000, "net_income_to_common": 1678300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370465, "ticker_id": 13851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11200600000", "netIncome": "1678300000", "grossProfit": "13643200000", "totalRevenue": "24388800000", "costOfRevenue": "10745600000", "interestExpense": "5645000000", "operatingIncome": "5082100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4055200000" } }, "revenue": 24388800000, "cost_of_revenue": 10745600000, "gross_profit": 13643200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082100000, "depreciation_amortisation": 4055200000, "ebitda": 11200600000, "interest_expense": 5645000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1678300000, "net_income_continuing_ops": null, "net_income_to_common": 1678300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11200600000", "netIncome": "1678300000", "grossProfit": "13643200000", "totalRevenue": "24388800000", "costOfRevenue": "10745600000", "interestExpense": "5645000000", "operatingIncome": "5082100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4055200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19373900000, "total_current_assets": 108113700000, "total_assets": 649317100000, "short_term_debt": 26278600000, "long_term_debt": 279660500000, "total_debt": 308530600000, "total_liabilities": null, "total_equity": 279707500000, "shares_outstanding": 1745076589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370466, "ticker_id": 13851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:36.120437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "308530600000", "totalAssets": "649317100000", "longTermDebt": "279660500000", "shortTermDebt": "26278600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1745076589", "totalCurrentAssets": "108113700000", "totalShareholderEquity": "279707500000", "totalCurrentLiabilities": "60093300000", "cashAndShortTermInvestments": "19373900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19373900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108113700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 649317100000, "short_term_debt": 26278600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60093300000, "long_term_debt": 279660500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308530600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279707500000, "shares_outstanding": 1745076589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "308530600000", "totalAssets": "649317100000", "longTermDebt": "279660500000", "shortTermDebt": "26278600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1745076589", "totalCurrentAssets": "108113700000", "totalShareholderEquity": "279707500000", "totalCurrentLiabilities": "60093300000", "cashAndShortTermInvestments": "19373900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }