{ "ticker": { "uuid": "4abeac6e-33a1-4a2d-8575-97ca310e0893", "symbol": "MOTISONS", "name": "MOTISONS JEWELLERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/4abeac6e-33a1-4a2d-8575-97ca310e0893/", "api_url": "https://sharemaestro.com/factors/api/tickers/4abeac6e-33a1-4a2d-8575-97ca310e0893/" }, "ticker_metadata": { "id": 14777, "uuid": "4abeac6e-33a1-4a2d-8575-97ca310e0893", "symbol": "MOTISONS", "name": "MOTISONS JEWELLERS LTD", "asset_type": "equity", "market_cap": 11369976832, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Motisons Jewellers Limited engages in the manufacture and retail of jewelry in India. It offers necklaces, earrings, pendants, bracelets, rings, and mangalsutras made of gold, diamond, kundan, pearl, silver, earth, platinum, precious, semi-precious stones, and other metals. The company also offers gold and silver coins, utensils, and other artifacts. It serves its customers through its online platform. The company was founded in 1997 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4abeac6e-33a1-4a2d-8575-97ca310e0893", "symbol": "MOTISONS", "name": "MOTISONS JEWELLERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/4abeac6e-33a1-4a2d-8575-97ca310e0893/", "api_url": "https://sharemaestro.com/factors/api/tickers/4abeac6e-33a1-4a2d-8575-97ca310e0893/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.69, "quality": 0.37, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.71, "market_cap": 11730609600, "pe_ratio": 18.4132, "earnings_yield": 0.0543, "ebitda_to_ev": 0.078, "shareholder_yield": -0.0188, "roe": 0.1277, "piotroski_f_score": 6, "momentum_12_1": -0.2174, "volatility_252d": 0.4729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.118471+00:00", "batch_id": "" }, "size": { "price_close": 11.71, "market_cap": 11730609600, "market_cap_usd": 11730609600, "enterprise_value": 11962538600, "shares_outstanding": 1001760000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.4132, "pb_ratio": 2.3505, "ptbv_ratio": 2.3505, "ps_ratio": 2.3962, "pcf_ratio": 42.722, "pfcf_ratio": 45.8123, "ev_ebitda": 12.8241, "ev_ebit": 14.051, "ev_sales": 2.4436, "ev_fcf": 46.7181, "earnings_yield": 0.0543, "fcf_yield": 0.0214, "price_to_sales": 2.3962, "price_to_book": 2.3505, "price_to_cashflow": 42.722, "ebitda_to_ev": 0.078, "sales_yield": 0.4092 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0188, "shareholder_yield": -0.0188, "debt_paydown_yield": 0.0002, "total_yield": -0.0186 }, "quality": { "gross_margin": 0.2231, "operating_margin": 0.1739, "net_margin": 0.1301, "ebitda_margin": 0.1905, "fcf_margin": 0.0523, "roe": 0.1277, "roa": 0.1113, "roic": 0.1223, "roc_greenblatt": null, "asset_turnover": 0.8549, "cash_conversion": 0.4019, "accruals_ratio": 0.0633, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5483, "revenue_stability_5y": 0.1247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1908, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2486, "debt_to_assets": 0.0679, "interest_coverage": 14.0973, "current_ratio": 8.6724, "quick_ratio": 8.6724, "net_debt": 231929000, "local_beta": 1.662, "volatility_252d": 0.4729, "volatility_60d": 1.1146, "max_drawdown_12m": -0.5132, "risk_adjusted_momentum": -0.4598 }, "growth": { "revenue_growth_1y": 0.0594, "revenue_growth_3y_cagr": 0.1016, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4502, "eps_growth_3y_cagr": 0.4211, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1861, "revenue_growth": 0.0594, "earnings_growth": 0.4502 }, "momentum": { "price_return_1m": -0.1182, "price_return_3m": -0.1874, "price_return_6m": -0.2886, "price_return_9m": -0.3933, "price_return_12m": -0.31, "price_return_12m_ex1m": -0.2174, "momentum_6m": -0.2886, "momentum_12m": -0.31, "momentum_12_1": -0.2174, "distance_from_52w_high": -0.4846, "distance_from_52w_low": 0.0588, "relative_strength": -0.2023 }, "raw_ttm": { "revenue_ttm": 4895445000, "gross_profit_ttm": 1092390000, "ebit_ttm": 851366000, "ebitda_ttm": 932817000, "net_income_ttm": 637077000, "eps_diluted_ttm": 0.636, "operating_cash_flow_ttm": 274580000, "capital_expenditure_ttm": -18522000, "fcf_ttm": 256058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 220575000, "interest_expense_ttm": 60392000, "cash_and_equivalents": 157119000, "total_current_assets": 5643768000, "total_current_liabilities": 650774000, "net_ppe": null, "total_assets": 5726496000, "total_debt": 389048000, "total_equity": 4990731000, "net_working_capital": 5210251000, "book_value_per_share": 4.982, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.982 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 53, "rank_pcf": 77, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 35, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 83, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82 }, "composites": { "value_composite": 31, "quality_composite": 63, "momentum_composite": 85, "growth_composite": 35, "yield_composite": 96, "svqf_composite": 24, "vc1_composite": 40, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.5053, "os_score": 0.46, "value_percentile": 0.69, "quality_percentile": 0.37, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6502, "ticker_id": 14777, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.118471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.71, "market_cap": 11730609600, "market_cap_usd": 11730609600, "enterprise_value": 11962538600, "shares_outstanding": 1001760000, "fx_rate_to_usd": null, "pe_ratio": 18.41317392, "pb_ratio": 2.35047924, "ptbv_ratio": 2.35047924, "ps_ratio": 2.39622947, "pcf_ratio": 42.72201034, "pfcf_ratio": 45.8123144, "ev_ebitda": 12.82410012, "ev_ebit": 14.05099405, "ev_sales": 2.44360596, "ev_fcf": 46.71808184, "earnings_yield": 0.05430894, "fcf_yield": 0.02140499, "dividend_yield": 0, "buyback_yield": -0.01880337, "shareholder_yield": -0.01880337, "debt_paydown_yield": 0.00021116, "total_yield": -0.01859221, "gross_margin": 0.22314417, "operating_margin": 0.17390983, "net_margin": 0.13013669, "ebitda_margin": 0.19054795, "fcf_margin": 0.05230536, "roe": 0.12765204, "roa": 0.11125075, "roic": 0.1222604, "roc_greenblatt": null, "asset_turnover": 0.85487618, "cash_conversion": 0.4019263, "accruals_ratio": 0.06330171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2486329, "debt_to_assets": 0.06793823, "interest_coverage": 14.09733077, "current_ratio": 8.67239318, "quick_ratio": 8.67239318, "net_debt": 231929000, "revenue_growth_1y": 0.05936446, "revenue_growth_3y_cagr": 0.10160575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4502177, "eps_growth_3y_cagr": 0.42114935, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18605482, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.548284, "revenue_stability_5y": 0.124676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11822289, "price_return_3m": -0.18736988, "price_return_6m": -0.28857833, "price_return_9m": -0.39326422, "price_return_12m": -0.30995871, "price_return_12m_ex1m": -0.2174425, "distance_from_52w_high": -0.48459505, "distance_from_52w_low": 0.05877034, "relative_strength": -0.20227897, "local_beta": 1.662, "volatility_252d": 0.472898, "volatility_60d": 1.114581, "max_drawdown_12m": -0.5132042, "revenue_ttm": 4895445000, "gross_profit_ttm": 1092390000, "ebit_ttm": 851366000, "ebitda_ttm": 932817000, "net_income_ttm": 637077000, "eps_diluted_ttm": 0.63595771, "operating_cash_flow_ttm": 274580000, "capital_expenditure_ttm": -18522000, "fcf_ttm": 256058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 220575000, "interest_expense_ttm": 60392000, "cash_and_equivalents": 157119000, "total_current_assets": 5643768000, "total_current_liabilities": 650774000, "net_ppe": null, "total_assets": 5726496000, "total_debt": 389048000, "total_equity": 4990731000, "net_working_capital": 5210251000, "book_value_per_share": 4.98196275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.98196275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 53, "rank_pcf": 77, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 35, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 83, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82, "value_composite": 31, "quality_composite": 63, "momentum_composite": 85, "growth_composite": 35, "yield_composite": 96, "svqf_composite": 24, "vc1_composite": 40, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.71, "os": 0.46, "value": 0.69, "quality": 0.37, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4132, "earnings_yield": 0.0543, "shareholder_yield": -0.0188, "roe": 0.1277, "momentum_12_1": -0.2174, "complete_fields": { "id": 6502, "ticker_id": 14777, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.118471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.71, "market_cap": 11730609600, "market_cap_usd": 11730609600, "enterprise_value": 11962538600, "shares_outstanding": 1001760000, "fx_rate_to_usd": null, "pe_ratio": 18.41317392, "pb_ratio": 2.35047924, "ptbv_ratio": 2.35047924, "ps_ratio": 2.39622947, "pcf_ratio": 42.72201034, "pfcf_ratio": 45.8123144, "ev_ebitda": 12.82410012, "ev_ebit": 14.05099405, "ev_sales": 2.44360596, "ev_fcf": 46.71808184, "earnings_yield": 0.05430894, "fcf_yield": 0.02140499, "dividend_yield": 0, "buyback_yield": -0.01880337, "shareholder_yield": -0.01880337, "debt_paydown_yield": 0.00021116, "total_yield": -0.01859221, "gross_margin": 0.22314417, "operating_margin": 0.17390983, "net_margin": 0.13013669, "ebitda_margin": 0.19054795, "fcf_margin": 0.05230536, "roe": 0.12765204, "roa": 0.11125075, "roic": 0.1222604, "roc_greenblatt": null, "asset_turnover": 0.85487618, "cash_conversion": 0.4019263, "accruals_ratio": 0.06330171, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2486329, "debt_to_assets": 0.06793823, "interest_coverage": 14.09733077, "current_ratio": 8.67239318, "quick_ratio": 8.67239318, "net_debt": 231929000, "revenue_growth_1y": 0.05936446, "revenue_growth_3y_cagr": 0.10160575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4502177, "eps_growth_3y_cagr": 0.42114935, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18605482, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.548284, "revenue_stability_5y": 0.124676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11822289, "price_return_3m": -0.18736988, "price_return_6m": -0.28857833, "price_return_9m": -0.39326422, "price_return_12m": -0.30995871, "price_return_12m_ex1m": -0.2174425, "distance_from_52w_high": -0.48459505, "distance_from_52w_low": 0.05877034, "relative_strength": -0.20227897, "local_beta": 1.662, "volatility_252d": 0.472898, "volatility_60d": 1.114581, "max_drawdown_12m": -0.5132042, "revenue_ttm": 4895445000, "gross_profit_ttm": 1092390000, "ebit_ttm": 851366000, "ebitda_ttm": 932817000, "net_income_ttm": 637077000, "eps_diluted_ttm": 0.63595771, "operating_cash_flow_ttm": 274580000, "capital_expenditure_ttm": -18522000, "fcf_ttm": 256058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 220575000, "interest_expense_ttm": 60392000, "cash_and_equivalents": 157119000, "total_current_assets": 5643768000, "total_current_liabilities": 650774000, "net_ppe": null, "total_assets": 5726496000, "total_debt": 389048000, "total_equity": 4990731000, "net_working_capital": 5210251000, "book_value_per_share": 4.98196275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.98196275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 53, "rank_pcf": 77, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 32, "rank_fcf_yield": 35, "rank_dividend_yield": 93, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 39, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 83, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82, "value_composite": 31, "quality_composite": 63, "momentum_composite": 85, "growth_composite": 35, "yield_composite": 96, "svqf_composite": 24, "vc1_composite": 40, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 4895445000, "cost_of_revenue": 3803055000, "gross_profit": 1092390000, "ebit": 851366000, "ebitda": 932817000, "pretax_income": null, "tax_provision": null, "net_income": 637077000, "net_income_to_common": 637077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157119000, "total_current_assets": 5643768000, "total_assets": 5726496000, "short_term_debt": 374376000, "long_term_debt": 2160000, "total_debt": 389048000, "total_liabilities": null, "total_equity": 4990731000, "shares_outstanding": 1001760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274580000, "capital_expenditure": -18522000, "free_cash_flow": 256058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 220575000, "net_debt_issued": -2477000 }, "complete_fields": { "id": 373461, "ticker_id": 14777, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "932817000", "netIncome": "637077000", "grossProfit": "1092390000", "totalRevenue": "4895445000", "costOfRevenue": "3803055000", "interestExpense": "60392000", "operatingIncome": "851366000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18527000" }, "balance": { "totalDebt": "389048000", "totalAssets": "5726496000", "longTermDebt": "2160000", "shortTermDebt": "374376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1001760000", "totalCurrentAssets": "5643768000", "totalShareholderEquity": "4990731000", "totalCurrentLiabilities": "650774000", "cashAndShortTermInvestments": "157119000" }, "cashflow": { "freeCashFlow": "256058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220575000", "repaymentOfDebt": "-2477000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274580000", "repurchaseOfStock": null, "capitalExpenditures": "-18522000" } }, "revenue": 4895445000, "cost_of_revenue": 3803055000, "gross_profit": 1092390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851366000, "depreciation_amortisation": 18527000, "ebitda": 932817000, "interest_expense": 60392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 637077000, "net_income_continuing_ops": null, "net_income_to_common": 637077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5643768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5726496000, "short_term_debt": 374376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650774000, "long_term_debt": 2160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 389048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4990731000, "shares_outstanding": 1001760000, "operating_cash_flow": 274580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 220575000, "net_debt_issued": -2477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 256058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "932817000", "netIncome": "637077000", "grossProfit": "1092390000", "totalRevenue": "4895445000", "costOfRevenue": "3803055000", "interestExpense": "60392000", "operatingIncome": "851366000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18527000" }, "balance": { "totalDebt": "389048000", "totalAssets": "5726496000", "longTermDebt": "2160000", "shortTermDebt": "374376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1001760000", "totalCurrentAssets": "5643768000", "totalShareholderEquity": "4990731000", "totalCurrentLiabilities": "650774000", "cashAndShortTermInvestments": "157119000" }, "cashflow": { "freeCashFlow": "256058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220575000", "repaymentOfDebt": "-2477000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274580000", "repurchaseOfStock": null, "capitalExpenditures": "-18522000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 4621115000, "cost_of_revenue": 3722985000, "gross_profit": 898130000, "ebit": 674592000, "ebitda": 701935000, "pretax_income": null, "tax_provision": null, "net_income": 431711000, "net_income_to_common": 431711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70328000, "total_current_assets": 5000877000, "total_assets": 5081637000, "short_term_debt": 706795000, "long_term_debt": 4637000, "total_debt": 723944000, "total_liabilities": null, "total_equity": 4135174000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -215730000, "capital_expenditure": -3949000, "free_cash_flow": -219679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 425000000, "net_debt_issued": -4443000 }, "complete_fields": { "id": 373466, "ticker_id": 14777, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701935000", "netIncome": "431711000", "grossProfit": "898130000", "totalRevenue": "4621115000", "costOfRevenue": "3722985000", "interestExpense": "87955000", "operatingIncome": "674592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19952000" }, "balance": { "totalDebt": "723944000", "totalAssets": "5081637000", "longTermDebt": "4637000", "shortTermDebt": "706795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5000877000", "totalShareholderEquity": "4135174000", "totalCurrentLiabilities": "866751000", "cashAndShortTermInvestments": "70328000" }, "cashflow": { "freeCashFlow": "-219679000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "425000000", "repaymentOfDebt": "-4443000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-215730000", "repurchaseOfStock": null, "capitalExpenditures": "-3949000" } }, "revenue": 4621115000, "cost_of_revenue": 3722985000, "gross_profit": 898130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674592000, "depreciation_amortisation": 19952000, "ebitda": 701935000, "interest_expense": 87955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431711000, "net_income_continuing_ops": null, "net_income_to_common": 431711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5000877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5081637000, "short_term_debt": 706795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866751000, "long_term_debt": 4637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 723944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4135174000, "shares_outstanding": 984460000, "operating_cash_flow": -215730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 425000000, "net_debt_issued": -4443000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -219679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701935000", "netIncome": "431711000", "grossProfit": "898130000", "totalRevenue": "4621115000", "costOfRevenue": "3722985000", "interestExpense": "87955000", "operatingIncome": "674592000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19952000" }, "balance": { "totalDebt": "723944000", "totalAssets": "5081637000", "longTermDebt": "4637000", "shortTermDebt": "706795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5000877000", "totalShareholderEquity": "4135174000", "totalCurrentLiabilities": "866751000", "cashAndShortTermInvestments": "70328000" }, "cashflow": { "freeCashFlow": "-219679000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "425000000", "repaymentOfDebt": "-4443000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-215730000", "repurchaseOfStock": null, "capitalExpenditures": "-3949000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 4167633000, "cost_of_revenue": 3381488000, "gross_profit": 786145000, "ebit": 615777000, "ebitda": 634650000, "pretax_income": null, "tax_provision": null, "net_income": 322311000, "net_income_to_common": 322311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75196000, "total_current_assets": 4648784000, "total_assets": 4749981000, "short_term_debt": 1079438000, "long_term_debt": 9080000, "total_debt": 1112356000, "total_liabilities": null, "total_equity": 3281444000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -524775000, "capital_expenditure": -16856000, "free_cash_flow": -541631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1587830000, "net_debt_issued": -119774000 }, "complete_fields": { "id": 373469, "ticker_id": 14777, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "634650000", "netIncome": "322311000", "grossProfit": "786145000", "totalRevenue": "4167633000", "costOfRevenue": "3381488000", "interestExpense": "171525000", "operatingIncome": "615777000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17629000" }, "balance": { "totalDebt": "1112356000", "totalAssets": "4749981000", "longTermDebt": "9080000", "shortTermDebt": "1079438000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "4648784000", "totalShareholderEquity": "3281444000", "totalCurrentLiabilities": "1379151000", "cashAndShortTermInvestments": "75196000" }, "cashflow": { "freeCashFlow": "-541631000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": "1587830000", "repaymentOfDebt": "-132774000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-524775000", "repurchaseOfStock": null, "capitalExpenditures": "-16856000" } }, "revenue": 4167633000, "cost_of_revenue": 3381488000, "gross_profit": 786145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615777000, "depreciation_amortisation": 17629000, "ebitda": 634650000, "interest_expense": 171525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322311000, "net_income_continuing_ops": null, "net_income_to_common": 322311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4648784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4749981000, "short_term_debt": 1079438000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379151000, "long_term_debt": 9080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1112356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3281444000, "shares_outstanding": 984460000, "operating_cash_flow": -524775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1587830000, "net_debt_issued": -119774000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -541631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "634650000", "netIncome": "322311000", "grossProfit": "786145000", "totalRevenue": "4167633000", "costOfRevenue": "3381488000", "interestExpense": "171525000", "operatingIncome": "615777000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17629000" }, "balance": { "totalDebt": "1112356000", "totalAssets": "4749981000", "longTermDebt": "9080000", "shortTermDebt": "1079438000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "4648784000", "totalShareholderEquity": "3281444000", "totalCurrentLiabilities": "1379151000", "cashAndShortTermInvestments": "75196000" }, "cashflow": { "freeCashFlow": "-541631000", "dividendsPaid": null, "issuanceOfDebt": "13000000", "issuanceOfStock": "1587830000", "repaymentOfDebt": "-132774000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-524775000", "repurchaseOfStock": null, "capitalExpenditures": "-16856000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 3661960000, "cost_of_revenue": 3029011000, "gross_profit": 632949000, "ebit": 470973000, "ebitda": 496016000, "pretax_income": null, "tax_provision": null, "net_income": 221959000, "net_income_to_common": 221959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26036000, "total_current_assets": 3270878000, "total_assets": 3365095000, "short_term_debt": 1516530000, "long_term_debt": 128854000, "total_debt": 1679474000, "total_liabilities": null, "total_equity": 1374081000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38446000, "capital_expenditure": null, "free_cash_flow": 38446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373470, "ticker_id": 14777, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496016000", "netIncome": "221959000", "grossProfit": "632949000", "totalRevenue": "3661960000", "costOfRevenue": "3029011000", "interestExpense": "177730000", "operatingIncome": "470973000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19093000" }, "balance": { "totalDebt": "1679474000", "totalAssets": "3365095000", "longTermDebt": "128854000", "shortTermDebt": "1516530000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "3270878000", "totalShareholderEquity": "1374081000", "totalCurrentLiabilities": "1777372000", "cashAndShortTermInvestments": "26036000" }, "cashflow": { "freeCashFlow": "38446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "38446000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3661960000, "cost_of_revenue": 3029011000, "gross_profit": 632949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470973000, "depreciation_amortisation": 19093000, "ebitda": 496016000, "interest_expense": 177730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221959000, "net_income_continuing_ops": null, "net_income_to_common": 221959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3270878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3365095000, "short_term_debt": 1516530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1777372000, "long_term_debt": 128854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1679474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1374081000, "shares_outstanding": 984460000, "operating_cash_flow": 38446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496016000", "netIncome": "221959000", "grossProfit": "632949000", "totalRevenue": "3661960000", "costOfRevenue": "3029011000", "interestExpense": "177730000", "operatingIncome": "470973000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19093000" }, "balance": { "totalDebt": "1679474000", "totalAssets": "3365095000", "longTermDebt": "128854000", "shortTermDebt": "1516530000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "3270878000", "totalShareholderEquity": "1374081000", "totalCurrentLiabilities": "1777372000", "cashAndShortTermInvestments": "26036000" }, "cashflow": { "freeCashFlow": "38446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "38446000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7930000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373471, "ticker_id": 14777, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7930000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7930000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 1374677000, "cost_of_revenue": 1238262000, "gross_profit": 136415000, "ebit": 79497000, "ebitda": 141579000, "pretax_income": null, "tax_provision": null, "net_income": 83019000, "net_income_to_common": 83019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157119000, "total_current_assets": 5643768000, "total_assets": 5726496000, "short_term_debt": 374376000, "long_term_debt": 2160000, "total_debt": 389048000, "total_liabilities": null, "total_equity": 4990731000, "shares_outstanding": 1001760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373460, "ticker_id": 14777, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141579000", "netIncome": "83019000", "grossProfit": "136415000", "totalRevenue": "1374677000", "costOfRevenue": "1238262000", "interestExpense": "20277000", "operatingIncome": "79497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4452000" }, "balance": { "totalDebt": "389048000", "totalAssets": "5726496000", "longTermDebt": "2160000", "shortTermDebt": "374376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1001760000", "totalCurrentAssets": "5643768000", "totalShareholderEquity": "4990731000", "totalCurrentLiabilities": "650774000", "cashAndShortTermInvestments": "157119000" } }, "revenue": 1374677000, "cost_of_revenue": 1238262000, "gross_profit": 136415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79497000, "depreciation_amortisation": 4452000, "ebitda": 141579000, "interest_expense": 20277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83019000, "net_income_continuing_ops": null, "net_income_to_common": 83019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5643768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5726496000, "short_term_debt": 374376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650774000, "long_term_debt": 2160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 389048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4990731000, "shares_outstanding": 1001760000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141579000", "netIncome": "83019000", "grossProfit": "136415000", "totalRevenue": "1374677000", "costOfRevenue": "1238262000", "interestExpense": "20277000", "operatingIncome": "79497000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4452000" }, "balance": { "totalDebt": "389048000", "totalAssets": "5726496000", "longTermDebt": "2160000", "shortTermDebt": "374376000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1001760000", "totalCurrentAssets": "5643768000", "totalShareholderEquity": "4990731000", "totalCurrentLiabilities": "650774000", "cashAndShortTermInvestments": "157119000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 1745613000, "cost_of_revenue": 1314045000, "gross_profit": 431568000, "ebit": 347688000, "ebitda": 358014000, "pretax_income": null, "tax_provision": null, "net_income": 259411000, "net_income_to_common": 259411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373462, "ticker_id": 14777, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "358014000", "netIncome": "259411000", "grossProfit": "431568000", "totalRevenue": "1745613000", "costOfRevenue": "1314045000", "interestExpense": "11877000", "operatingIncome": "347688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5314000" } }, "revenue": 1745613000, "cost_of_revenue": 1314045000, "gross_profit": 431568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347688000, "depreciation_amortisation": 5314000, "ebitda": 358014000, "interest_expense": 11877000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259411000, "net_income_continuing_ops": null, "net_income_to_common": 259411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "358014000", "netIncome": "259411000", "grossProfit": "431568000", "totalRevenue": "1745613000", "costOfRevenue": "1314045000", "interestExpense": "11877000", "operatingIncome": "347688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5314000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 904690000, "cost_of_revenue": 548645000, "gross_profit": 356045000, "ebit": 301116000, "ebitda": 305623000, "pretax_income": null, "tax_provision": null, "net_income": 214343000, "net_income_to_common": 214343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152150000, "total_current_assets": 5400003000, "total_assets": 5475020000, "short_term_debt": 538779000, "long_term_debt": 3720000, "total_debt": 548911000, "total_liabilities": null, "total_equity": 4428497000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373463, "ticker_id": 14777, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305623000", "netIncome": "214343000", "grossProfit": "356045000", "totalRevenue": "904690000", "costOfRevenue": "548645000", "interestExpense": "13002000", "operatingIncome": "301116000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4240000" }, "balance": { "totalDebt": "548911000", "totalAssets": "5475020000", "longTermDebt": "3720000", "shortTermDebt": "538779000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5400003000", "totalShareholderEquity": "4428497000", "totalCurrentLiabilities": "963308000", "cashAndShortTermInvestments": "152150000" } }, "revenue": 904690000, "cost_of_revenue": 548645000, "gross_profit": 356045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301116000, "depreciation_amortisation": 4240000, "ebitda": 305623000, "interest_expense": 13002000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214343000, "net_income_continuing_ops": null, "net_income_to_common": 214343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5400003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5475020000, "short_term_debt": 538779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963308000, "long_term_debt": 3720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4428497000, "shares_outstanding": 984460000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305623000", "netIncome": "214343000", "grossProfit": "356045000", "totalRevenue": "904690000", "costOfRevenue": "548645000", "interestExpense": "13002000", "operatingIncome": "301116000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4240000" }, "balance": { "totalDebt": "548911000", "totalAssets": "5475020000", "longTermDebt": "3720000", "shortTermDebt": "538779000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5400003000", "totalShareholderEquity": "4428497000", "totalCurrentLiabilities": "963308000", "cashAndShortTermInvestments": "152150000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 870465000, "cost_of_revenue": 702103000, "gross_profit": 168362000, "ebit": 123065000, "ebitda": 127601000, "pretax_income": null, "tax_provision": null, "net_income": 80304000, "net_income_to_common": 80304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373464, "ticker_id": 14777, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127601000", "netIncome": "80304000", "grossProfit": "168362000", "totalRevenue": "870465000", "costOfRevenue": "702103000", "interestExpense": "15236000", "operatingIncome": "123065000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4521000" } }, "revenue": 870465000, "cost_of_revenue": 702103000, "gross_profit": 168362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123065000, "depreciation_amortisation": 4521000, "ebitda": 127601000, "interest_expense": 15236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80304000, "net_income_continuing_ops": null, "net_income_to_common": 80304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127601000", "netIncome": "80304000", "grossProfit": "168362000", "totalRevenue": "870465000", "costOfRevenue": "702103000", "interestExpense": "15236000", "operatingIncome": "123065000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4521000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": 1187508000, "cost_of_revenue": 954737000, "gross_profit": 232771000, "ebit": 179344000, "ebitda": 184436000, "pretax_income": null, "tax_provision": null, "net_income": 111391000, "net_income_to_common": 111391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70328000, "total_current_assets": 5000877000, "total_assets": 5081637000, "short_term_debt": 706795000, "long_term_debt": 4637000, "total_debt": 723944000, "total_liabilities": null, "total_equity": 4135174000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373465, "ticker_id": 14777, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184436000", "netIncome": "111391000", "grossProfit": "232771000", "totalRevenue": "1187508000", "costOfRevenue": "954737000", "interestExpense": "28712000", "operatingIncome": "179344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4919000" }, "balance": { "totalDebt": "723944000", "totalAssets": "5081637000", "longTermDebt": "4637000", "shortTermDebt": "706795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5000877000", "totalShareholderEquity": "4135174000", "totalCurrentLiabilities": "866751000", "cashAndShortTermInvestments": "70328000" } }, "revenue": 1187508000, "cost_of_revenue": 954737000, "gross_profit": 232771000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179344000, "depreciation_amortisation": 4919000, "ebitda": 184436000, "interest_expense": 28712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111391000, "net_income_continuing_ops": null, "net_income_to_common": 111391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5000877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5081637000, "short_term_debt": 706795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866751000, "long_term_debt": 4637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 723944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4135174000, "shares_outstanding": 984460000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184436000", "netIncome": "111391000", "grossProfit": "232771000", "totalRevenue": "1187508000", "costOfRevenue": "954737000", "interestExpense": "28712000", "operatingIncome": "179344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4919000" }, "balance": { "totalDebt": "723944000", "totalAssets": "5081637000", "longTermDebt": "4637000", "shortTermDebt": "706795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "5000877000", "totalShareholderEquity": "4135174000", "totalCurrentLiabilities": "866751000", "cashAndShortTermInvestments": "70328000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373467, "ticker_id": 14777, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83121000, "total_current_assets": 4645547000, "total_assets": 4733587000, "short_term_debt": 873561000, "long_term_debt": 6933000, "total_debt": 898810000, "total_liabilities": null, "total_equity": 3446735000, "shares_outstanding": 984460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373468, "ticker_id": 14777, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:42.844484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "898810000", "totalAssets": "4733587000", "longTermDebt": "6933000", "shortTermDebt": "873561000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "4645547000", "totalShareholderEquity": "3446735000", "totalCurrentLiabilities": "1201423000", "cashAndShortTermInvestments": "83121000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4645547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4733587000, "short_term_debt": 873561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201423000, "long_term_debt": 6933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 898810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3446735000, "shares_outstanding": 984460000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "898810000", "totalAssets": "4733587000", "longTermDebt": "6933000", "shortTermDebt": "873561000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "984460000", "totalCurrentAssets": "4645547000", "totalShareholderEquity": "3446735000", "totalCurrentLiabilities": "1201423000", "cashAndShortTermInvestments": "83121000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }