{ "ticker": { "uuid": "4ac763c4-1a6f-4b19-9a50-05bf5774776c", "symbol": "DAL", "name": "Delta Air Lines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/4ac763c4-1a6f-4b19-9a50-05bf5774776c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ac763c4-1a6f-4b19-9a50-05bf5774776c/" }, "ticker_metadata": { "id": 931, "uuid": "4ac763c4-1a6f-4b19-9a50-05bf5774776c", "symbol": "DAL", "name": "Delta Air Lines Inc", "asset_type": "equity", "market_cap": 53742141000, "stock_exchange_id": 3, "industry": "Airlines", "sector": "Industrials", "description": "Delta Air Lines, Inc., typically referred to as Delta, is one of the major airlines of the United States and a legacy carrier. It is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ac763c4-1a6f-4b19-9a50-05bf5774776c", "symbol": "DAL", "name": "Delta Air Lines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/4ac763c4-1a6f-4b19-9a50-05bf5774776c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ac763c4-1a6f-4b19-9a50-05bf5774776c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.86, "quality": 0.81, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.42, "market_cap": 51781840000, "pe_ratio": 11.5662, "earnings_yield": 0.0865, "ebitda_to_ev": 0.1587, "shareholder_yield": 0.0091, "roe": 0.2197, "piotroski_f_score": 6, "momentum_12_1": 0.4527, "volatility_252d": 0.374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.264588+00:00", "batch_id": "" }, "size": { "price_close": 79.42, "market_cap": 51781840000, "market_cap_usd": 51781840000, "enterprise_value": 60892840000, "shares_outstanding": 652000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5662, "pb_ratio": 2.5413, "ptbv_ratio": 11.1144, "ps_ratio": 0.7945, "pcf_ratio": 6.1674, "pfcf_ratio": 4.0225, "ev_ebitda": 6.303, "ev_ebit": 9.25, "ev_sales": 0.9343, "ev_fcf": 4.7303, "earnings_yield": 0.0865, "fcf_yield": 0.2114, "price_to_sales": 0.7945, "price_to_book": 2.5413, "price_to_cashflow": 6.1674, "ebitda_to_ev": 0.1587, "sales_yield": 1.0704 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.2619, "operating_margin": 0.101, "net_margin": 0.0687, "ebitda_margin": 0.1482, "fcf_margin": 0.1975, "roe": 0.2197, "roa": 0.053, "roic": 0.1769, "roc_greenblatt": null, "asset_turnover": 0.772, "cash_conversion": 2.8754, "accruals_ratio": -0.0464, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.4582, "earnings_stability_5y": 0.7364, "revenue_stability_5y": 0.3704, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1436, "net_debt_to_ebitda": 0.9431, "debt_to_assets": 0.1678, "interest_coverage": 10.1121, "current_ratio": 0.4178, "quick_ratio": 0.3638, "net_debt": 9111000000, "local_beta": 0.0015, "volatility_252d": 0.374, "volatility_60d": 0.821, "max_drawdown_12m": -0.2178, "risk_adjusted_momentum": 1.2103 }, "growth": { "revenue_growth_1y": 0.0524, "revenue_growth_3y_cagr": 0.078, "revenue_growth_5y_cagr": 0.2996, "eps_growth_1y": 0.2232, "eps_growth_3y_cagr": 0.5601, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0223, "book_value_growth_1y": 0.3446, "revenue_growth": 0.0524, "earnings_growth": 0.2232 }, "momentum": { "price_return_1m": 0.0859, "price_return_3m": 0.3494, "price_return_6m": 0.1899, "price_return_9m": 0.3091, "price_return_12m": 0.5774, "price_return_12m_ex1m": 0.4527, "momentum_6m": 0.1899, "momentum_12m": 0.5774, "momentum_12_1": 0.4527, "distance_from_52w_high": -0.0371, "distance_from_52w_low": 0.7085, "relative_strength": 0.4775 }, "raw_ttm": { "revenue_ttm": 65178000000, "gross_profit_ttm": 17069000000, "ebit_ttm": 6583000000, "ebitda_ttm": 9661000000, "net_income_ttm": 4477000000, "eps_diluted_ttm": 6.8666, "operating_cash_flow_ttm": 8396000000, "capital_expenditure_ttm": 4477000000, "fcf_ttm": 12873000000, "dividends_paid_ttm": 470000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 5053000000, "total_current_assets": 13663000000, "total_current_liabilities": 32699000000, "net_ppe": null, "total_assets": 84431000000, "total_debt": 14164000000, "total_equity": 20376000000, "net_working_capital": -21001000000, "book_value_per_share": 31.2515, "retained_earnings": 12931000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4659000000, "tangible_book_per_share": 7.1457 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 58, "rank_ptbv": 83, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 17, "rank_ev_ebit": 38, "rank_earnings_yield": 26, "rank_fcf_yield": 15, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 17, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20 }, "composites": { "value_composite": 14, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8346, "os_score": 0.96, "value_percentile": 0.86, "quality_percentile": 0.81, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3940, "ticker_id": 931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.264588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.42, "market_cap": 51781840000, "market_cap_usd": 51781840000, "enterprise_value": 60892840000, "shares_outstanding": 652000000, "fx_rate_to_usd": null, "pe_ratio": 11.56619165, "pb_ratio": 2.54131527, "ptbv_ratio": 11.11436789, "ps_ratio": 0.79446807, "pcf_ratio": 6.16744164, "pfcf_ratio": 4.02251534, "ev_ebitda": 6.30295415, "ev_ebit": 9.25001367, "ev_sales": 0.9342545, "ev_fcf": 4.73027577, "earnings_yield": 0.08645888, "fcf_yield": 0.21140417, "dividend_yield": 0.00907654, "buyback_yield": 0, "shareholder_yield": 0.00907654, "debt_paydown_yield": null, "total_yield": 0.00907654, "gross_margin": 0.26188284, "operating_margin": 0.10100034, "net_margin": 0.06868882, "ebitda_margin": 0.14822486, "fcf_margin": 0.19750529, "roe": 0.21971928, "roa": 0.05302555, "roic": 0.17690166, "roc_greenblatt": null, "asset_turnover": 0.77196764, "cash_conversion": 2.87536297, "accruals_ratio": -0.0464166, "sbc_to_revenue": null, "debt_to_equity": 3.14364939, "net_debt_to_ebitda": 0.94307008, "debt_to_assets": 0.16775829, "interest_coverage": 10.11213518, "current_ratio": 0.41784152, "quick_ratio": 0.36380317, "net_debt": 9111000000, "revenue_growth_1y": 0.05237834, "revenue_growth_3y_cagr": 0.07799198, "revenue_growth_5y_cagr": 0.29955509, "eps_growth_1y": 0.22322404, "eps_growth_3y_cagr": 0.56013755, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02225429, "book_value_growth_1y": 0.34457631, "piotroski_f_score": 6, "altman_z_score": 1.45816509, "earnings_stability_5y": 0.736406, "revenue_stability_5y": 0.370421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08588797, "price_return_3m": 0.34939972, "price_return_6m": 0.18986443, "price_return_9m": 0.30905111, "price_return_12m": 0.57742741, "price_return_12m_ex1m": 0.45266129, "distance_from_52w_high": -0.0370999, "distance_from_52w_low": 0.70854488, "relative_strength": 0.47746383, "local_beta": 0.0015, "volatility_252d": 0.374022, "volatility_60d": 0.820955, "max_drawdown_12m": -0.21783181, "revenue_ttm": 65178000000, "gross_profit_ttm": 17069000000, "ebit_ttm": 6583000000, "ebitda_ttm": 9661000000, "net_income_ttm": 4477000000, "eps_diluted_ttm": 6.86656442, "operating_cash_flow_ttm": 8396000000, "capital_expenditure_ttm": 4477000000, "fcf_ttm": 12873000000, "dividends_paid_ttm": 470000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 5053000000, "total_current_assets": 13663000000, "total_current_liabilities": 32699000000, "net_ppe": null, "total_assets": 84431000000, "total_debt": 14164000000, "total_equity": 20376000000, "net_working_capital": -21001000000, "book_value_per_share": 31.25153374, "retained_earnings": 12931000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4659000000, "tangible_book_per_share": 7.14570552, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 27, "rank_pb": 58, "rank_ptbv": 83, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 17, "rank_ev_ebit": 38, "rank_earnings_yield": 26, "rank_fcf_yield": 15, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 17, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20, "value_composite": 14, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.42, "os": 0.96, "value": 0.86, "quality": 0.81, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 11.5662, "earnings_yield": 0.0865, "shareholder_yield": 0.0091, "roe": 0.2197, "momentum_12_1": 0.4527, "complete_fields": { "id": 3940, "ticker_id": 931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.264588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.42, "market_cap": 51781840000, "market_cap_usd": 51781840000, "enterprise_value": 60892840000, "shares_outstanding": 652000000, "fx_rate_to_usd": null, "pe_ratio": 11.56619165, "pb_ratio": 2.54131527, "ptbv_ratio": 11.11436789, "ps_ratio": 0.79446807, "pcf_ratio": 6.16744164, "pfcf_ratio": 4.02251534, "ev_ebitda": 6.30295415, "ev_ebit": 9.25001367, "ev_sales": 0.9342545, "ev_fcf": 4.73027577, "earnings_yield": 0.08645888, "fcf_yield": 0.21140417, "dividend_yield": 0.00907654, "buyback_yield": 0, "shareholder_yield": 0.00907654, "debt_paydown_yield": null, "total_yield": 0.00907654, "gross_margin": 0.26188284, "operating_margin": 0.10100034, "net_margin": 0.06868882, "ebitda_margin": 0.14822486, "fcf_margin": 0.19750529, "roe": 0.21971928, "roa": 0.05302555, "roic": 0.17690166, "roc_greenblatt": null, "asset_turnover": 0.77196764, "cash_conversion": 2.87536297, "accruals_ratio": -0.0464166, "sbc_to_revenue": null, "debt_to_equity": 3.14364939, "net_debt_to_ebitda": 0.94307008, "debt_to_assets": 0.16775829, "interest_coverage": 10.11213518, "current_ratio": 0.41784152, "quick_ratio": 0.36380317, "net_debt": 9111000000, "revenue_growth_1y": 0.05237834, "revenue_growth_3y_cagr": 0.07799198, "revenue_growth_5y_cagr": 0.29955509, "eps_growth_1y": 0.22322404, "eps_growth_3y_cagr": 0.56013755, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02225429, "book_value_growth_1y": 0.34457631, "piotroski_f_score": 6, "altman_z_score": 1.45816509, "earnings_stability_5y": 0.736406, "revenue_stability_5y": 0.370421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08588797, "price_return_3m": 0.34939972, "price_return_6m": 0.18986443, "price_return_9m": 0.30905111, "price_return_12m": 0.57742741, "price_return_12m_ex1m": 0.45266129, "distance_from_52w_high": -0.0370999, "distance_from_52w_low": 0.70854488, "relative_strength": 0.47746383, "local_beta": 0.0015, "volatility_252d": 0.374022, "volatility_60d": 0.820955, "max_drawdown_12m": -0.21783181, "revenue_ttm": 65178000000, "gross_profit_ttm": 17069000000, "ebit_ttm": 6583000000, "ebitda_ttm": 9661000000, "net_income_ttm": 4477000000, "eps_diluted_ttm": 6.86656442, "operating_cash_flow_ttm": 8396000000, "capital_expenditure_ttm": 4477000000, "fcf_ttm": 12873000000, "dividends_paid_ttm": 470000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 5053000000, "total_current_assets": 13663000000, "total_current_liabilities": 32699000000, "net_ppe": null, "total_assets": 84431000000, "total_debt": 14164000000, "total_equity": 20376000000, "net_working_capital": -21001000000, "book_value_per_share": 31.25153374, "retained_earnings": 12931000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4659000000, "tangible_book_per_share": 7.14570552, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 27, "rank_pb": 58, "rank_ptbv": 83, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 17, "rank_ev_ebit": 38, "rank_earnings_yield": 26, "rank_fcf_yield": 15, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 17, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 75, "rank_fcf_margin": 47, "rank_piotroski": 35, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 20, "value_composite": 14, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 32, "yield_composite": 32, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 63364000000, "cost_of_revenue": 48889000000, "gross_profit": 14475000000, "ebit": 5589000000, "ebitda": 8032000000, "pretax_income": 6185000000, "tax_provision": 1180000000, "net_income": 5005000000, "net_income_to_common": 5005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4310000000, "total_current_assets": 10966000000, "total_assets": 81185000000, "short_term_debt": 3223000000, "long_term_debt": 12507000000, "total_debt": 15730000000, "total_liabilities": 60432000000, "total_equity": 20753000000, "shares_outstanding": 654000000, "goodwill_and_intangibles": 15719000000 }, "cash_flow": { "operating_cash_flow": 8342000000, "capital_expenditure": 4501000000, "free_cash_flow": 12843000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247315, "ticker_id": 931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5589000000", "ebitda": "8032000000", "netIncome": "5005000000", "grossProfit": "14475000000", "depreciation": "None", "totalRevenue": "63364000000", "costOfRevenue": "48889000000", "interestIncome": "533000000", "incomeBeforeTax": "6185000000", "interestExpense": "679000000", "operatingIncome": "5822000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-679000000", "nonInterestIncome": "None", "operatingExpenses": "8653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000000", "sellingGeneralAndAdministrative": "21342000000", "netIncomeFromContinuingOperations": "5005000000" }, "balance": { "goodwill": "9753000000", "inventory": "1601000000", "commonStock": "65960", "currentDebt": "None", "investments": "None", "totalAssets": "81185000000", "longTermDebt": "12507000000", "shortTermDebt": "3223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5966000000", "reportedCurrency": "USD", "retainedEarnings": "13343000000", "totalLiabilities": "60432000000", "otherCurrentAssets": "2205000000", "totalCurrentAssets": "10966000000", "currentLongTermDebt": "1605000000", "longTermInvestments": "4222000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70219000000", "currentAccountsPayable": "5226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987000000", "shortLongTermDebtTotal": "21083000000", "totalShareholderEquity": "20753000000", "capitalLeaseObligations": "6162000000", "otherCurrentLiabilities": "14342000000", "totalCurrentLiabilities": "27667000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "32765000000", "cashAndShortTermInvestments": "4310000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "5966000000", "cashAndCashEquivalentsAtCarryingValue": "4310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5006000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8342000000", "capitalExpenditures": "4501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3075000000", "cashflowFromInvestment": "-4186000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63364000000, "cost_of_revenue": 48889000000, "gross_profit": 14475000000, "research_and_development": null, "selling_general_admin": 21342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5589000000, "depreciation_amortisation": 2443000000, "ebitda": 8032000000, "interest_expense": 679000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6185000000, "tax_provision": 1180000000, "effective_tax_rate": null, "net_income": 5005000000, "net_income_continuing_ops": 5005000000, "net_income_to_common": 5005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4310000000, "short_term_investments": null, "net_receivables": 2850000000, "inventory": 1601000000, "other_current_assets": null, "total_current_assets": 10966000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5966000000, "goodwill_and_intangibles": 15719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70219000000, "total_assets": 81185000000, "short_term_debt": 3223000000, "accounts_payable": 5226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27667000000, "long_term_debt": 12507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32765000000, "total_liabilities": 60432000000, "total_debt": 15730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13343000000, "total_equity": 20753000000, "shares_outstanding": 654000000, "operating_cash_flow": 8342000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4186000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3075000000, "free_cash_flow": 12843000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5589000000", "ebitda": "8032000000", "netIncome": "5005000000", "grossProfit": "14475000000", "depreciation": "None", "totalRevenue": "63364000000", "costOfRevenue": "48889000000", "interestIncome": "533000000", "incomeBeforeTax": "6185000000", "interestExpense": "679000000", "operatingIncome": "5822000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-679000000", "nonInterestIncome": "None", "operatingExpenses": "8653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000000", "sellingGeneralAndAdministrative": "21342000000", "netIncomeFromContinuingOperations": "5005000000" }, "balance": { "goodwill": "9753000000", "inventory": "1601000000", "commonStock": "65960", "currentDebt": "None", "investments": "None", "totalAssets": "81185000000", "longTermDebt": "12507000000", "shortTermDebt": "3223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5966000000", "reportedCurrency": "USD", "retainedEarnings": "13343000000", "totalLiabilities": "60432000000", "otherCurrentAssets": "2205000000", "totalCurrentAssets": "10966000000", "currentLongTermDebt": "1605000000", "longTermInvestments": "4222000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70219000000", "currentAccountsPayable": "5226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987000000", "shortLongTermDebtTotal": "21083000000", "totalShareholderEquity": "20753000000", "capitalLeaseObligations": "6162000000", "otherCurrentLiabilities": "14342000000", "totalCurrentLiabilities": "27667000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "32765000000", "cashAndShortTermInvestments": "4310000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "5966000000", "cashAndCashEquivalentsAtCarryingValue": "4310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5006000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8342000000", "capitalExpenditures": "4501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3075000000", "cashflowFromInvestment": "-4186000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 61643000000, "cost_of_revenue": 45086000000, "gross_profit": 16557000000, "ebit": 5405000000, "ebitda": 7918000000, "pretax_income": 4658000000, "tax_provision": 1201000000, "net_income": 3457000000, "net_income_to_common": 3457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3069000000, "total_current_assets": 9844000000, "total_assets": 75372000000, "short_term_debt": 2938000000, "long_term_debt": 14019000000, "total_debt": 16957000000, "total_liabilities": 60079000000, "total_equity": 15293000000, "shares_outstanding": 648000000, "goodwill_and_intangibles": 15728000000 }, "cash_flow": { "operating_cash_flow": 8025000000, "capital_expenditure": 5140000000, "free_cash_flow": 13165000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247320, "ticker_id": 931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5405000000", "ebitda": "7918000000", "netIncome": "3457000000", "grossProfit": "16557000000", "depreciation": "None", "totalRevenue": "61643000000", "costOfRevenue": "45086000000", "interestIncome": "1066000000", "incomeBeforeTax": "4658000000", "interestExpense": "747000000", "operatingIncome": "5995000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1201000000", "reportedCurrency": "USD", "netInterestIncome": "-747000000", "nonInterestIncome": "None", "operatingExpenses": "10562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "3457000000" }, "balance": { "goodwill": "9753000000", "inventory": "1428000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "75372000000", "longTermDebt": "14019000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5975000000", "reportedCurrency": "USD", "retainedEarnings": "8783000000", "totalLiabilities": "60079000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "9844000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "2846000000", "shortTermInvestments": "0", "currentNetReceivables": "3224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65528000000", "currentAccountsPayable": "4650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44239000000", "shortLongTermDebtTotal": "22771000000", "totalShareholderEquity": "15293000000", "capitalLeaseObligations": "6577000000", "otherCurrentLiabilities": "14768000000", "totalCurrentLiabilities": "26670000000", "otherNonCurrentLiabilities": "3744000000", "totalNonCurrentLiabilities": "33409000000", "cashAndShortTermInvestments": "3069000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "5975000000", "cashAndCashEquivalentsAtCarryingValue": "3069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3457000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8025000000", "capitalExpenditures": "5140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4260000000", "cashflowFromInvestment": "-3739000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61643000000, "cost_of_revenue": 45086000000, "gross_profit": 16557000000, "research_and_development": null, "selling_general_admin": 1389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5405000000, "depreciation_amortisation": 2513000000, "ebitda": 7918000000, "interest_expense": 747000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4658000000, "tax_provision": 1201000000, "effective_tax_rate": null, "net_income": 3457000000, "net_income_continuing_ops": 3457000000, "net_income_to_common": 3457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3069000000, "short_term_investments": 0, "net_receivables": 3224000000, "inventory": 1428000000, "other_current_assets": null, "total_current_assets": 9844000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5975000000, "goodwill_and_intangibles": 15728000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65528000000, "total_assets": 75372000000, "short_term_debt": 2938000000, "accounts_payable": 4650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26670000000, "long_term_debt": 14019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33409000000, "total_liabilities": 60079000000, "total_debt": 16957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8783000000, "total_equity": 15293000000, "shares_outstanding": 648000000, "operating_cash_flow": 8025000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3739000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4260000000, "free_cash_flow": 13165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5405000000", "ebitda": "7918000000", "netIncome": "3457000000", "grossProfit": "16557000000", "depreciation": "None", "totalRevenue": "61643000000", "costOfRevenue": "45086000000", "interestIncome": "1066000000", "incomeBeforeTax": "4658000000", "interestExpense": "747000000", "operatingIncome": "5995000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1201000000", "reportedCurrency": "USD", "netInterestIncome": "-747000000", "nonInterestIncome": "None", "operatingExpenses": "10562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "3457000000" }, "balance": { "goodwill": "9753000000", "inventory": "1428000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "75372000000", "longTermDebt": "14019000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5975000000", "reportedCurrency": "USD", "retainedEarnings": "8783000000", "totalLiabilities": "60079000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "9844000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "2846000000", "shortTermInvestments": "0", "currentNetReceivables": "3224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65528000000", "currentAccountsPayable": "4650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44239000000", "shortLongTermDebtTotal": "22771000000", "totalShareholderEquity": "15293000000", "capitalLeaseObligations": "6577000000", "otherCurrentLiabilities": "14768000000", "totalCurrentLiabilities": "26670000000", "otherNonCurrentLiabilities": "3744000000", "totalNonCurrentLiabilities": "33409000000", "cashAndShortTermInvestments": "3069000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "5975000000", "cashAndCashEquivalentsAtCarryingValue": "3069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3457000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8025000000", "capitalExpenditures": "5140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4260000000", "cashflowFromInvestment": "-3739000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 58048000000, "cost_of_revenue": 42530000000, "gross_profit": 15518000000, "ebit": 6442000000, "ebitda": 8783000000, "pretax_income": 5608000000, "tax_provision": 999000000, "net_income": 4609000000, "net_income_to_common": 4609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2741000000, "total_current_assets": 10269000000, "total_assets": 73644000000, "short_term_debt": 3742000000, "long_term_debt": 17071000000, "total_debt": 20813000000, "total_liabilities": 62539000000, "total_equity": 11105000000, "shares_outstanding": 643000000, "goodwill_and_intangibles": 15736000000 }, "cash_flow": { "operating_cash_flow": 6464000000, "capital_expenditure": 5323000000, "free_cash_flow": 11787000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247325, "ticker_id": 931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6442000000", "ebitda": "8783000000", "netIncome": "4609000000", "grossProfit": "15518000000", "depreciation": "None", "totalRevenue": "58048000000", "costOfRevenue": "42530000000", "interestIncome": "429000000", "incomeBeforeTax": "5608000000", "interestExpense": "834000000", "operatingIncome": "5521000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "999000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "9997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "3401000000" }, "balance": { "goodwill": "9753000000", "inventory": "1314000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "73644000000", "longTermDebt": "17071000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5983000000", "reportedCurrency": "USD", "retainedEarnings": "5650000000", "totalLiabilities": "62539000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "10269000000", "currentLongTermDebt": "2983000000", "longTermInvestments": "3457000000", "shortTermInvestments": "1127000000", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63375000000", "currentAccountsPayable": "4446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42490000000", "shortLongTermDebtTotal": "27281000000", "totalShareholderEquity": "11105000000", "capitalLeaseObligations": "7227000000", "otherCurrentLiabilities": "14322000000", "totalCurrentLiabilities": "26418000000", "otherNonCurrentLiabilities": "3561000000", "totalNonCurrentLiabilities": "36121000000", "cashAndShortTermInvestments": "2741000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "5983000000", "cashAndCashEquivalentsAtCarryingValue": "2741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4609000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "6464000000", "capitalExpenditures": "5323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3394000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58048000000, "cost_of_revenue": 42530000000, "gross_profit": 15518000000, "research_and_development": 340000000, "selling_general_admin": 1383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6442000000, "depreciation_amortisation": 2341000000, "ebitda": 8783000000, "interest_expense": 834000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5608000000, "tax_provision": 999000000, "effective_tax_rate": null, "net_income": 4609000000, "net_income_continuing_ops": 3401000000, "net_income_to_common": 4609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2741000000, "short_term_investments": 1127000000, "net_receivables": 3130000000, "inventory": 1314000000, "other_current_assets": null, "total_current_assets": 10269000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5983000000, "goodwill_and_intangibles": 15736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63375000000, "total_assets": 73644000000, "short_term_debt": 3742000000, "accounts_payable": 4446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26418000000, "long_term_debt": 17071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36121000000, "total_liabilities": 62539000000, "total_debt": 20813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5650000000, "total_equity": 11105000000, "shares_outstanding": 643000000, "operating_cash_flow": 6464000000, "stock_based_compensation": 180000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3394000000, "free_cash_flow": 11787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6442000000", "ebitda": "8783000000", "netIncome": "4609000000", "grossProfit": "15518000000", "depreciation": "None", "totalRevenue": "58048000000", "costOfRevenue": "42530000000", "interestIncome": "429000000", "incomeBeforeTax": "5608000000", "interestExpense": "834000000", "operatingIncome": "5521000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "999000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "9997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "3401000000" }, "balance": { "goodwill": "9753000000", "inventory": "1314000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "73644000000", "longTermDebt": "17071000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5983000000", "reportedCurrency": "USD", "retainedEarnings": "5650000000", "totalLiabilities": "62539000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "10269000000", "currentLongTermDebt": "2983000000", "longTermInvestments": "3457000000", "shortTermInvestments": "1127000000", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63375000000", "currentAccountsPayable": "4446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42490000000", "shortLongTermDebtTotal": "27281000000", "totalShareholderEquity": "11105000000", "capitalLeaseObligations": "7227000000", "otherCurrentLiabilities": "14322000000", "totalCurrentLiabilities": "26418000000", "otherNonCurrentLiabilities": "3561000000", "totalNonCurrentLiabilities": "36121000000", "cashAndShortTermInvestments": "2741000000", "commonStockSharesOutstanding": "643000000", "intangibleAssetsExcludingGoodwill": "5983000000", "cashAndCashEquivalentsAtCarryingValue": "2741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4609000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "6464000000", "capitalExpenditures": "5323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3394000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 50582000000, "cost_of_revenue": 39422000000, "gross_profit": 11160000000, "ebit": 2943000000, "ebitda": 5050000000, "pretax_income": 1914000000, "tax_provision": 596000000, "net_income": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3266000000, "total_current_assets": 13011000000, "total_assets": 72275000000, "short_term_debt": 3073000000, "long_term_debt": 20671000000, "total_debt": 23744000000, "total_liabilities": 65706000000, "total_equity": 6582000000, "shares_outstanding": 641000000, "goodwill_and_intangibles": 15745000000 }, "cash_flow": { "operating_cash_flow": 6364000000, "capital_expenditure": 6366000000, "free_cash_flow": 12730000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247330, "ticker_id": 931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "5050000000", "netIncome": "1318000000", "grossProfit": "11160000000", "depreciation": "None", "totalRevenue": "50582000000", "costOfRevenue": "39422000000", "interestIncome": "1832000000", "incomeBeforeTax": "1914000000", "interestExpense": "1029000000", "operatingIncome": "3661000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "-1029000000", "nonInterestIncome": "None", "operatingExpenses": "7499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "-718000000", "costofGoodsAndServicesSold": "39422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "1318000000" }, "balance": { "goodwill": "9753000000", "inventory": "1424000000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "72275000000", "longTermDebt": "20671000000", "shortTermDebt": "3073000000", "treasuryStock": "-313000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5992000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "65706000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "13011000000", "currentLongTermDebt": "2359000000", "longTermInvestments": "2128000000", "shortTermInvestments": "3268000000", "currentNetReceivables": "3176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59277000000", "currentAccountsPayable": "5106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40145000000", "shortLongTermDebtTotal": "30610000000", "totalShareholderEquity": "6582000000", "capitalLeaseObligations": "7580000000", "otherCurrentLiabilities": "14327000000", "totalCurrentLiabilities": "25940000000", "otherNonCurrentLiabilities": "4050000000", "totalNonCurrentLiabilities": "39766000000", "cashAndShortTermInvestments": "3266000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "5992000000", "cashAndCashEquivalentsAtCarryingValue": "3266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1318000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-158000000", "operatingCashflow": "6364000000", "capitalExpenditures": "6366000000", "changeInReceivables": "-728000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000000", "cashflowFromInvestment": "-6925000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5096000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50582000000, "cost_of_revenue": 39422000000, "gross_profit": 11160000000, "research_and_development": 307000000, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943000000, "depreciation_amortisation": 2107000000, "ebitda": 5050000000, "interest_expense": 1029000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1914000000, "tax_provision": 596000000, "effective_tax_rate": null, "net_income": 1318000000, "net_income_continuing_ops": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3266000000, "short_term_investments": 3268000000, "net_receivables": 3176000000, "inventory": 1424000000, "other_current_assets": null, "total_current_assets": 13011000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5992000000, "goodwill_and_intangibles": 15745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59277000000, "total_assets": 72275000000, "short_term_debt": 3073000000, "accounts_payable": 5106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25940000000, "long_term_debt": 20671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39766000000, "total_liabilities": 65706000000, "total_debt": 23744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1170000000, "total_equity": 6582000000, "shares_outstanding": 641000000, "operating_cash_flow": 6364000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6925000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4535000000, "free_cash_flow": 12730000000, "net_change_in_cash": -5096000000 }, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "5050000000", "netIncome": "1318000000", "grossProfit": "11160000000", "depreciation": "None", "totalRevenue": "50582000000", "costOfRevenue": "39422000000", "interestIncome": "1832000000", "incomeBeforeTax": "1914000000", "interestExpense": "1029000000", "operatingIncome": "3661000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "-1029000000", "nonInterestIncome": "None", "operatingExpenses": "7499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "-718000000", "costofGoodsAndServicesSold": "39422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "1318000000" }, "balance": { "goodwill": "9753000000", "inventory": "1424000000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "72275000000", "longTermDebt": "20671000000", "shortTermDebt": "3073000000", "treasuryStock": "-313000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5992000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "65706000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "13011000000", "currentLongTermDebt": "2359000000", "longTermInvestments": "2128000000", "shortTermInvestments": "3268000000", "currentNetReceivables": "3176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59277000000", "currentAccountsPayable": "5106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40145000000", "shortLongTermDebtTotal": "30610000000", "totalShareholderEquity": "6582000000", "capitalLeaseObligations": "7580000000", "otherCurrentLiabilities": "14327000000", "totalCurrentLiabilities": "25940000000", "otherNonCurrentLiabilities": "4050000000", "totalNonCurrentLiabilities": "39766000000", "cashAndShortTermInvestments": "3266000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "5992000000", "cashAndCashEquivalentsAtCarryingValue": "3266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1318000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-158000000", "operatingCashflow": "6364000000", "capitalExpenditures": "6366000000", "changeInReceivables": "-728000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4535000000", "cashflowFromInvestment": "-6925000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5096000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 29899000000, "cost_of_revenue": 27766000000, "gross_profit": 2133000000, "ebit": 1677000000, "ebitda": 3675000000, "pretax_income": 398000000, "tax_provision": 118000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7933000000, "total_current_assets": 15940000000, "total_assets": 72471000000, "short_term_debt": 2485000000, "long_term_debt": 25138000000, "total_debt": 27623000000, "total_liabilities": 68572000000, "total_equity": 3887000000, "shares_outstanding": 641000000, "goodwill_and_intangibles": 15754000000 }, "cash_flow": { "operating_cash_flow": 3263000000, "capital_expenditure": 3247000000, "free_cash_flow": 6510000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247335, "ticker_id": 931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1677000000", "ebitda": "3675000000", "netIncome": "280000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "29899000000", "costOfRevenue": "27766000000", "interestIncome": "1560000000", "incomeBeforeTax": "398000000", "interestExpense": "1279000000", "operatingIncome": "1886000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-1279000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "-209000000", "costofGoodsAndServicesSold": "27766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "9753000000", "inventory": "1098000000", "commonStock": "3634000000", "currentDebt": "None", "investments": "None", "totalAssets": "72471000000", "longTermDebt": "25138000000", "shortTermDebt": "2485000000", "treasuryStock": "-282000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6001000000", "reportedCurrency": "USD", "retainedEarnings": "-148000000", "totalLiabilities": "68572000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "15940000000", "currentLongTermDebt": "1782000000", "longTermInvestments": "1712000000", "shortTermInvestments": "3386000000", "currentNetReceivables": "2404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56519000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35922000000", "shortLongTermDebtTotal": "34679000000", "totalShareholderEquity": "3887000000", "capitalLeaseObligations": "7695000000", "otherCurrentLiabilities": "11531000000", "totalCurrentLiabilities": "20966000000", "otherNonCurrentLiabilities": "4398000000", "totalNonCurrentLiabilities": "47606000000", "cashAndShortTermInvestments": "7933000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "6001000000", "cashAndCashEquivalentsAtCarryingValue": "7933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-318000000", "operatingCashflow": "3263000000", "capitalExpenditures": "3247000000", "changeInReceivables": "-981000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000000", "cashflowFromInvestment": "-897000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29899000000, "cost_of_revenue": 27766000000, "gross_profit": 2133000000, "research_and_development": 301000000, "selling_general_admin": 451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1677000000, "depreciation_amortisation": 1998000000, "ebitda": 3675000000, "interest_expense": 1279000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7933000000, "short_term_investments": 3386000000, "net_receivables": 2404000000, "inventory": 1098000000, "other_current_assets": null, "total_current_assets": 15940000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 6001000000, "goodwill_and_intangibles": 15754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56519000000, "total_assets": 72471000000, "short_term_debt": 2485000000, "accounts_payable": 4240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20966000000, "long_term_debt": 25138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47606000000, "total_liabilities": 68572000000, "total_debt": 27623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148000000, "total_equity": 3887000000, "shares_outstanding": 641000000, "operating_cash_flow": 3263000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3852000000, "free_cash_flow": 6510000000, "net_change_in_cash": -1486000000 }, "raw_data": { "income": { "ebit": "1677000000", "ebitda": "3675000000", "netIncome": "280000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "29899000000", "costOfRevenue": "27766000000", "interestIncome": "1560000000", "incomeBeforeTax": "398000000", "interestExpense": "1279000000", "operatingIncome": "1886000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-1279000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "-209000000", "costofGoodsAndServicesSold": "27766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "9753000000", "inventory": "1098000000", "commonStock": "3634000000", "currentDebt": "None", "investments": "None", "totalAssets": "72471000000", "longTermDebt": "25138000000", "shortTermDebt": "2485000000", "treasuryStock": "-282000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6001000000", "reportedCurrency": "USD", "retainedEarnings": "-148000000", "totalLiabilities": "68572000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "15940000000", "currentLongTermDebt": "1782000000", "longTermInvestments": "1712000000", "shortTermInvestments": "3386000000", "currentNetReceivables": "2404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56519000000", "currentAccountsPayable": "4240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35922000000", "shortLongTermDebtTotal": "34679000000", "totalShareholderEquity": "3887000000", "capitalLeaseObligations": "7695000000", "otherCurrentLiabilities": "11531000000", "totalCurrentLiabilities": "20966000000", "otherNonCurrentLiabilities": "4398000000", "totalNonCurrentLiabilities": "47606000000", "cashAndShortTermInvestments": "7933000000", "commonStockSharesOutstanding": "641000000", "intangibleAssetsExcludingGoodwill": "6001000000", "cashAndCashEquivalentsAtCarryingValue": "7933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-318000000", "operatingCashflow": "3263000000", "capitalExpenditures": "3247000000", "changeInReceivables": "-981000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852000000", "cashflowFromInvestment": "-897000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 17095000000, "cost_of_revenue": 21463000000, "gross_profit": -4368000000, "ebit": -14658000000, "ebitda": -12346000000, "pretax_income": -15587000000, "tax_provision": -3202000000, "net_income": -12385000000, "net_income_to_common": -12385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8307000000, "total_current_assets": 17404000000, "total_assets": 71996000000, "short_term_debt": 2410000000, "long_term_debt": 27425000000, "total_debt": 29835000000, "total_liabilities": 70462000000, "total_equity": 1534000000, "shares_outstanding": 636000000, "goodwill_and_intangibles": 15764000000 }, "cash_flow": { "operating_cash_flow": -3793000000, "capital_expenditure": 1899000000, "free_cash_flow": -1894000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247340, "ticker_id": 931, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14658000000", "ebitda": "-12346000000", "netIncome": "-12385000000", "grossProfit": "-4368000000", "depreciation": "None", "totalRevenue": "17095000000", "costOfRevenue": "21463000000", "interestIncome": "3466000000", "incomeBeforeTax": "-15587000000", "interestExpense": "929000000", "operatingIncome": "-12469000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3202000000", "reportedCurrency": "USD", "netInterestIncome": "-929000000", "nonInterestIncome": "None", "operatingExpenses": "8101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "-2189000000", "costofGoodsAndServicesSold": "21463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-12385000000" }, "balance": { "goodwill": "9753000000", "inventory": "732000000", "commonStock": "1353000000", "currentDebt": "None", "investments": "None", "totalAssets": "71996000000", "longTermDebt": "27425000000", "shortTermDebt": "2410000000", "treasuryStock": "-259000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6011000000", "reportedCurrency": "USD", "retainedEarnings": "-428000000", "totalLiabilities": "70462000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "17404000000", "currentLongTermDebt": "1732000000", "longTermInvestments": "1665000000", "shortTermInvestments": "5789000000", "currentNetReceivables": "1396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54592000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32262000000", "shortLongTermDebtTotal": "35548000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "6391000000", "otherCurrentLiabilities": "8900000000", "totalCurrentLiabilities": "15927000000", "otherNonCurrentLiabilities": "27110000000", "totalNonCurrentLiabilities": "54535000000", "cashAndShortTermInvestments": "8307000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "6011000000", "cashAndCashEquivalentsAtCarryingValue": "8307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12385000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "-3793000000", "capitalExpenditures": "1899000000", "changeInReceivables": "1168000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19356000000", "cashflowFromInvestment": "-9238000000", "stockBasedCompensation": "3330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17095000000, "cost_of_revenue": 21463000000, "gross_profit": -4368000000, "research_and_development": 304000000, "selling_general_admin": 219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14658000000, "depreciation_amortisation": 2312000000, "ebitda": -12346000000, "interest_expense": 929000000, "interest_income": null, "other_non_operating": null, "pretax_income": -15587000000, "tax_provision": -3202000000, "effective_tax_rate": null, "net_income": -12385000000, "net_income_continuing_ops": -12385000000, "net_income_to_common": -12385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8307000000, "short_term_investments": 5789000000, "net_receivables": 1396000000, "inventory": 732000000, "other_current_assets": null, "total_current_assets": 17404000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 6011000000, "goodwill_and_intangibles": 15764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54592000000, "total_assets": 71996000000, "short_term_debt": 2410000000, "accounts_payable": 2840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15927000000, "long_term_debt": 27425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54535000000, "total_liabilities": 70462000000, "total_debt": 29835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428000000, "total_equity": 1534000000, "shares_outstanding": 636000000, "operating_cash_flow": -3793000000, "stock_based_compensation": 3330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9238000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19356000000, "free_cash_flow": -1894000000, "net_change_in_cash": 6325000000 }, "raw_data": { "income": { "ebit": "-14658000000", "ebitda": "-12346000000", "netIncome": "-12385000000", "grossProfit": "-4368000000", "depreciation": "None", "totalRevenue": "17095000000", "costOfRevenue": "21463000000", "interestIncome": "3466000000", "incomeBeforeTax": "-15587000000", "interestExpense": "929000000", "operatingIncome": "-12469000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3202000000", "reportedCurrency": "USD", "netInterestIncome": "-929000000", "nonInterestIncome": "None", "operatingExpenses": "8101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "-2189000000", "costofGoodsAndServicesSold": "21463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "-12385000000" }, "balance": { "goodwill": "9753000000", "inventory": "732000000", "commonStock": "1353000000", "currentDebt": "None", "investments": "None", "totalAssets": "71996000000", "longTermDebt": "27425000000", "shortTermDebt": "2410000000", "treasuryStock": "-259000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6011000000", "reportedCurrency": "USD", "retainedEarnings": "-428000000", "totalLiabilities": "70462000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "17404000000", "currentLongTermDebt": "1732000000", "longTermInvestments": "1665000000", "shortTermInvestments": "5789000000", "currentNetReceivables": "1396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54592000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32262000000", "shortLongTermDebtTotal": "35548000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "6391000000", "otherCurrentLiabilities": "8900000000", "totalCurrentLiabilities": "15927000000", "otherNonCurrentLiabilities": "27110000000", "totalNonCurrentLiabilities": "54535000000", "cashAndShortTermInvestments": "8307000000", "commonStockSharesOutstanding": "636000000", "intangibleAssetsExcludingGoodwill": "6011000000", "cashAndCashEquivalentsAtCarryingValue": "8307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12385000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "354000000", "operatingCashflow": "-3793000000", "capitalExpenditures": "1899000000", "changeInReceivables": "1168000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19356000000", "cashflowFromInvestment": "-9238000000", "stockBasedCompensation": "3330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6325000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 47007000000, "cost_of_revenue": 33409000000, "gross_profit": 13598000000, "ebit": 6499000000, "ebitda": 9080000000, "pretax_income": 6198000000, "tax_provision": 1431000000, "net_income": 4767000000, "net_income_to_common": 4767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2882000000, "total_current_assets": 8249000000, "total_assets": 64529000000, "short_term_debt": 3088000000, "long_term_debt": 8873000000, "total_debt": 11961000000, "total_liabilities": 49174000000, "total_equity": 15358000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 14948000000 }, "cash_flow": { "operating_cash_flow": 8437000000, "capital_expenditure": 4936000000, "free_cash_flow": 13373000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247345, "ticker_id": 931, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6499000000", "ebitda": "9080000000", "netIncome": "4767000000", "grossProfit": "13598000000", "depreciation": "None", "totalRevenue": "47007000000", "costOfRevenue": "33409000000", "interestIncome": "182000000", "incomeBeforeTax": "6198000000", "interestExpense": "301000000", "operatingIncome": "6618000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1431000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "6980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "33409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "4767000000" }, "balance": { "goodwill": "9781000000", "inventory": "1251000000", "commonStock": "15440000000", "currentDebt": "None", "investments": "None", "totalAssets": "64529000000", "longTermDebt": "8873000000", "shortTermDebt": "3088000000", "treasuryStock": "-236000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5167000000", "reportedCurrency": "USD", "retainedEarnings": "12454000000", "totalLiabilities": "49174000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "8249000000", "currentLongTermDebt": "2287000000", "longTermInvestments": "1152000000", "shortTermInvestments": "12000000", "currentNetReceivables": "2854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56283000000", "currentAccountsPayable": "3266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35918000000", "shortLongTermDebtTotal": "17255000000", "totalShareholderEquity": "15358000000", "capitalLeaseObligations": "6095000000", "otherCurrentLiabilities": "10631000000", "totalCurrentLiabilities": "20204000000", "otherNonCurrentLiabilities": "18641000000", "totalNonCurrentLiabilities": "28970000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "5167000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4767000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "8437000000", "capitalExpenditures": "4936000000", "changeInReceivables": "-775000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2880000000", "cashflowFromInvestment": "-4575000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47007000000, "cost_of_revenue": 33409000000, "gross_profit": 13598000000, "research_and_development": 239000000, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6499000000, "depreciation_amortisation": 2581000000, "ebitda": 9080000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6198000000, "tax_provision": 1431000000, "effective_tax_rate": null, "net_income": 4767000000, "net_income_continuing_ops": 4767000000, "net_income_to_common": 4767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2882000000, "short_term_investments": 12000000, "net_receivables": 2854000000, "inventory": 1251000000, "other_current_assets": null, "total_current_assets": 8249000000, "net_ppe": null, "goodwill": 9781000000, "intangible_assets": 5167000000, "goodwill_and_intangibles": 14948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56283000000, "total_assets": 64529000000, "short_term_debt": 3088000000, "accounts_payable": 3266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20204000000, "long_term_debt": 8873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28970000000, "total_liabilities": 49174000000, "total_debt": 11961000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12454000000, "total_equity": 15358000000, "shares_outstanding": 653000000, "operating_cash_flow": 8437000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4575000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2880000000, "free_cash_flow": 13373000000, "net_change_in_cash": 982000000 }, "raw_data": { "income": { "ebit": "6499000000", "ebitda": "9080000000", "netIncome": "4767000000", "grossProfit": "13598000000", "depreciation": "None", "totalRevenue": "47007000000", "costOfRevenue": "33409000000", "interestIncome": "182000000", "incomeBeforeTax": "6198000000", "interestExpense": "301000000", "operatingIncome": "6618000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1431000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "6980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "33409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "4767000000" }, "balance": { "goodwill": "9781000000", "inventory": "1251000000", "commonStock": "15440000000", "currentDebt": "None", "investments": "None", "totalAssets": "64529000000", "longTermDebt": "8873000000", "shortTermDebt": "3088000000", "treasuryStock": "-236000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5167000000", "reportedCurrency": "USD", "retainedEarnings": "12454000000", "totalLiabilities": "49174000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "8249000000", "currentLongTermDebt": "2287000000", "longTermInvestments": "1152000000", "shortTermInvestments": "12000000", "currentNetReceivables": "2854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56283000000", "currentAccountsPayable": "3266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35918000000", "shortLongTermDebtTotal": "17255000000", "totalShareholderEquity": "15358000000", "capitalLeaseObligations": "6095000000", "otherCurrentLiabilities": "10631000000", "totalCurrentLiabilities": "20204000000", "otherNonCurrentLiabilities": "18641000000", "totalNonCurrentLiabilities": "28970000000", "cashAndShortTermInvestments": "2882000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "5167000000", "cashAndCashEquivalentsAtCarryingValue": "2882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4767000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "8437000000", "capitalExpenditures": "4936000000", "changeInReceivables": "-775000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2880000000", "cashflowFromInvestment": "-4575000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 44438000000, "cost_of_revenue": 33335000000, "gross_profit": 11103000000, "ebit": 5462000000, "ebitda": 7791000000, "pretax_income": 5151000000, "tax_provision": 1216000000, "net_income": 3935000000, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565000000, "total_current_assets": 6340000000, "total_assets": 60270000000, "short_term_debt": 2473000000, "long_term_debt": 8253000000, "total_debt": 10726000000, "total_liabilities": 46579000000, "total_equity": 13687000000, "shares_outstanding": 694000000, "goodwill_and_intangibles": 14610000000 }, "cash_flow": { "operating_cash_flow": 7014000000, "capital_expenditure": 5168000000, "free_cash_flow": 12182000000, "dividends_paid": 909000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247350, "ticker_id": 931, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5462000000", "ebitda": "7791000000", "netIncome": "3935000000", "grossProfit": "11103000000", "depreciation": "None", "totalRevenue": "44438000000", "costOfRevenue": "33335000000", "interestIncome": "297000000", "incomeBeforeTax": "5151000000", "interestExpense": "311000000", "operatingIncome": "5264000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1216000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "5839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "198000000", "costofGoodsAndServicesSold": "33335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "3935000000" }, "balance": { "goodwill": "9781000000", "inventory": "1055000000", "commonStock": "13677000000", "currentDebt": "None", "investments": "None", "totalAssets": "60270000000", "longTermDebt": "8253000000", "shortTermDebt": "2473000000", "treasuryStock": "-198000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4829000000", "reportedCurrency": "USD", "retainedEarnings": "10039000000", "totalLiabilities": "46579000000", "otherCurrentAssets": "1406000000", "totalCurrentAssets": "6340000000", "currentLongTermDebt": "1518000000", "longTermInvestments": "1098000000", "shortTermInvestments": "203000000", "currentNetReceivables": "2314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53926000000", "currentAccountsPayable": "2976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28335000000", "shortLongTermDebtTotal": "16527000000", "totalShareholderEquity": "13687000000", "capitalLeaseObligations": "6756000000", "otherCurrentLiabilities": "10140000000", "totalCurrentLiabilities": "18578000000", "otherNonCurrentLiabilities": "19748000000", "totalNonCurrentLiabilities": "28001000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "694000000", "intangibleAssetsExcludingGoodwill": "4829000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3935000000", "profitLoss": "None", "dividendPayout": "909000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "324000000", "operatingCashflow": "7014000000", "capitalExpenditures": "5168000000", "changeInReceivables": "108000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1726000000", "cashflowFromInvestment": "-4393000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "895000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44438000000, "cost_of_revenue": 33335000000, "gross_profit": 11103000000, "research_and_development": 205000000, "selling_general_admin": 1301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5462000000, "depreciation_amortisation": 2329000000, "ebitda": 7791000000, "interest_expense": 311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5151000000, "tax_provision": 1216000000, "effective_tax_rate": null, "net_income": 3935000000, "net_income_continuing_ops": 3935000000, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565000000, "short_term_investments": 203000000, "net_receivables": 2314000000, "inventory": 1055000000, "other_current_assets": null, "total_current_assets": 6340000000, "net_ppe": null, "goodwill": 9781000000, "intangible_assets": 4829000000, "goodwill_and_intangibles": 14610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53926000000, "total_assets": 60270000000, "short_term_debt": 2473000000, "accounts_payable": 2976000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18578000000, "long_term_debt": 8253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28001000000, "total_liabilities": 46579000000, "total_debt": 10726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10039000000, "total_equity": 13687000000, "shares_outstanding": 694000000, "operating_cash_flow": 7014000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4393000000, "dividends_paid": 909000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1726000000, "free_cash_flow": 12182000000, "net_change_in_cash": 895000000 }, "raw_data": { "income": { "ebit": "5462000000", "ebitda": "7791000000", "netIncome": "3935000000", "grossProfit": "11103000000", "depreciation": "None", "totalRevenue": "44438000000", "costOfRevenue": "33335000000", "interestIncome": "297000000", "incomeBeforeTax": "5151000000", "interestExpense": "311000000", "operatingIncome": "5264000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1216000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "5839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "198000000", "costofGoodsAndServicesSold": "33335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "3935000000" }, "balance": { "goodwill": "9781000000", "inventory": "1055000000", "commonStock": "13677000000", "currentDebt": "None", "investments": "None", "totalAssets": "60270000000", "longTermDebt": "8253000000", "shortTermDebt": "2473000000", "treasuryStock": "-198000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4829000000", "reportedCurrency": "USD", "retainedEarnings": "10039000000", "totalLiabilities": "46579000000", "otherCurrentAssets": "1406000000", "totalCurrentAssets": "6340000000", "currentLongTermDebt": "1518000000", "longTermInvestments": "1098000000", "shortTermInvestments": "203000000", "currentNetReceivables": "2314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53926000000", "currentAccountsPayable": "2976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28335000000", "shortLongTermDebtTotal": "16527000000", "totalShareholderEquity": "13687000000", "capitalLeaseObligations": "6756000000", "otherCurrentLiabilities": "10140000000", "totalCurrentLiabilities": "18578000000", "otherNonCurrentLiabilities": "19748000000", "totalNonCurrentLiabilities": "28001000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "694000000", "intangibleAssetsExcludingGoodwill": "4829000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3935000000", "profitLoss": "None", "dividendPayout": "909000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "324000000", "operatingCashflow": "7014000000", "capitalExpenditures": "5168000000", "changeInReceivables": "108000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1726000000", "cashflowFromInvestment": "-4393000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "895000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 15854000000, "cost_of_revenue": 11315000000, "gross_profit": 4539000000, "ebit": 501000000, "ebitda": 1136000000, "pretax_income": -214000000, "tax_provision": 75000000, "net_income": -289000000, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5053000000, "total_current_assets": 13663000000, "total_assets": 84431000000, "short_term_debt": 3088000000, "long_term_debt": 11076000000, "total_debt": 14164000000, "total_liabilities": 64055000000, "total_equity": 20376000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 15717000000 }, "cash_flow": { "operating_cash_flow": 2432000000, "capital_expenditure": 1200000000, "free_cash_flow": 3632000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247313, "ticker_id": 931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501000000", "ebitda": "1136000000", "netIncome": "-289000000", "grossProfit": "4539000000", "depreciation": "None", "totalRevenue": "15854000000", "costOfRevenue": "11315000000", "interestIncome": "701000000", "incomeBeforeTax": "-214000000", "interestExpense": "151000000", "operatingIncome": "501000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "4038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "-289000000" }, "balance": { "goodwill": "9753000000", "inventory": "1767000000", "commonStock": "66570", "currentDebt": "None", "investments": "None", "totalAssets": "84431000000", "longTermDebt": "11076000000", "shortTermDebt": "3088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5964000000", "reportedCurrency": "USD", "retainedEarnings": "12931000000", "totalLiabilities": "64055000000", "otherCurrentAssets": "2753000000", "totalCurrentAssets": "13663000000", "currentLongTermDebt": "3088000000", "longTermInvestments": "3696000000", "shortTermInvestments": "None", "currentNetReceivables": "4090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70768000000", "currentAccountsPayable": "5969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46882000000", "shortLongTermDebtTotal": "14164000000", "totalShareholderEquity": "20376000000", "capitalLeaseObligations": "6135000000", "otherCurrentLiabilities": "18632000000", "totalCurrentLiabilities": "32699000000", "otherNonCurrentLiabilities": "3923000000", "totalNonCurrentLiabilities": "31356000000", "cashAndShortTermInvestments": "5053000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5964000000", "cashAndCashEquivalentsAtCarryingValue": "5053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2432000000", "capitalExpenditures": "1200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-1263000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15854000000, "cost_of_revenue": 11315000000, "gross_profit": 4539000000, "research_and_development": null, "selling_general_admin": 590000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501000000, "depreciation_amortisation": 635000000, "ebitda": 1136000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": -214000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": -289000000, "net_income_continuing_ops": -289000000, "net_income_to_common": -289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5053000000, "short_term_investments": null, "net_receivables": 4090000000, "inventory": 1767000000, "other_current_assets": null, "total_current_assets": 13663000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5964000000, "goodwill_and_intangibles": 15717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70768000000, "total_assets": 84431000000, "short_term_debt": 3088000000, "accounts_payable": 5969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32699000000, "long_term_debt": 11076000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31356000000, "total_liabilities": 64055000000, "total_debt": 14164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12931000000, "total_equity": 20376000000, "shares_outstanding": 652000000, "operating_cash_flow": 2432000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1263000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000000, "free_cash_flow": 3632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501000000", "ebitda": "1136000000", "netIncome": "-289000000", "grossProfit": "4539000000", "depreciation": "None", "totalRevenue": "15854000000", "costOfRevenue": "11315000000", "interestIncome": "701000000", "incomeBeforeTax": "-214000000", "interestExpense": "151000000", "operatingIncome": "501000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "4038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "-289000000" }, "balance": { "goodwill": "9753000000", "inventory": "1767000000", "commonStock": "66570", "currentDebt": "None", "investments": "None", "totalAssets": "84431000000", "longTermDebt": "11076000000", "shortTermDebt": "3088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5964000000", "reportedCurrency": "USD", "retainedEarnings": "12931000000", "totalLiabilities": "64055000000", "otherCurrentAssets": "2753000000", "totalCurrentAssets": "13663000000", "currentLongTermDebt": "3088000000", "longTermInvestments": "3696000000", "shortTermInvestments": "None", "currentNetReceivables": "4090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70768000000", "currentAccountsPayable": "5969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46882000000", "shortLongTermDebtTotal": "14164000000", "totalShareholderEquity": "20376000000", "capitalLeaseObligations": "6135000000", "otherCurrentLiabilities": "18632000000", "totalCurrentLiabilities": "32699000000", "otherNonCurrentLiabilities": "3923000000", "totalNonCurrentLiabilities": "31356000000", "cashAndShortTermInvestments": "5053000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5964000000", "cashAndCashEquivalentsAtCarryingValue": "5053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2432000000", "capitalExpenditures": "1200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-1263000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 16003000000, "cost_of_revenue": 12425000000, "gross_profit": 3578000000, "ebit": 1388000000, "ebitda": 2008000000, "pretax_income": 1513000000, "tax_provision": 294000000, "net_income": 1219000000, "net_income_to_common": 1219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4310000000, "total_current_assets": 10966000000, "total_assets": 81185000000, "short_term_debt": 3223000000, "long_term_debt": 12507000000, "total_debt": 15730000000, "total_liabilities": 60432000000, "total_equity": 20753000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 15719000000 }, "cash_flow": { "operating_cash_flow": 2260000000, "capital_expenditure": 908000000, "free_cash_flow": 3168000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247314, "ticker_id": 931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "2008000000", "netIncome": "1219000000", "grossProfit": "3578000000", "depreciation": "None", "totalRevenue": "16003000000", "costOfRevenue": "12425000000", "interestIncome": "48000000", "incomeBeforeTax": "1513000000", "interestExpense": "157000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "2111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "5559000000", "netIncomeFromContinuingOperations": "1219000000" }, "balance": { "goodwill": "9753000000", "inventory": "1601000000", "commonStock": "65960", "currentDebt": "None", "investments": "None", "totalAssets": "81185000000", "longTermDebt": "12507000000", "shortTermDebt": "3223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5966000000", "reportedCurrency": "USD", "retainedEarnings": "13343000000", "totalLiabilities": "60432000000", "otherCurrentAssets": "2205000000", "totalCurrentAssets": "10966000000", "currentLongTermDebt": "1605000000", "longTermInvestments": "4222000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70219000000", "currentAccountsPayable": "5226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987000000", "shortLongTermDebtTotal": "21083000000", "totalShareholderEquity": "20753000000", "capitalLeaseObligations": "6162000000", "otherCurrentLiabilities": "14342000000", "totalCurrentLiabilities": "27667000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "32765000000", "cashAndShortTermInvestments": "4310000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "5966000000", "cashAndCashEquivalentsAtCarryingValue": "4310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000000", "cashflowFromInvestment": "-728000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16003000000, "cost_of_revenue": 12425000000, "gross_profit": 3578000000, "research_and_development": null, "selling_general_admin": 5559000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1388000000, "depreciation_amortisation": 620000000, "ebitda": 2008000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513000000, "tax_provision": 294000000, "effective_tax_rate": null, "net_income": 1219000000, "net_income_continuing_ops": 1219000000, "net_income_to_common": 1219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4310000000, "short_term_investments": null, "net_receivables": 2850000000, "inventory": 1601000000, "other_current_assets": null, "total_current_assets": 10966000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5966000000, "goodwill_and_intangibles": 15719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70219000000, "total_assets": 81185000000, "short_term_debt": 3223000000, "accounts_payable": 5226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27667000000, "long_term_debt": 12507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32765000000, "total_liabilities": 60432000000, "total_debt": 15730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13343000000, "total_equity": 20753000000, "shares_outstanding": 656000000, "operating_cash_flow": 2260000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1001000000, "free_cash_flow": 3168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "2008000000", "netIncome": "1219000000", "grossProfit": "3578000000", "depreciation": "None", "totalRevenue": "16003000000", "costOfRevenue": "12425000000", "interestIncome": "48000000", "incomeBeforeTax": "1513000000", "interestExpense": "157000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "294000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "2111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "5559000000", "netIncomeFromContinuingOperations": "1219000000" }, "balance": { "goodwill": "9753000000", "inventory": "1601000000", "commonStock": "65960", "currentDebt": "None", "investments": "None", "totalAssets": "81185000000", "longTermDebt": "12507000000", "shortTermDebt": "3223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5966000000", "reportedCurrency": "USD", "retainedEarnings": "13343000000", "totalLiabilities": "60432000000", "otherCurrentAssets": "2205000000", "totalCurrentAssets": "10966000000", "currentLongTermDebt": "1605000000", "longTermInvestments": "4222000000", "shortTermInvestments": "None", "currentNetReceivables": "2850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70219000000", "currentAccountsPayable": "5226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987000000", "shortLongTermDebtTotal": "21083000000", "totalShareholderEquity": "20753000000", "capitalLeaseObligations": "6162000000", "otherCurrentLiabilities": "14342000000", "totalCurrentLiabilities": "27667000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "32765000000", "cashAndShortTermInvestments": "4310000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "5966000000", "cashAndCashEquivalentsAtCarryingValue": "4310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1219000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2260000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000000", "cashflowFromInvestment": "-728000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 16673000000, "cost_of_revenue": 12759000000, "gross_profit": 3914000000, "ebit": 1948000000, "ebitda": 3169000000, "pretax_income": 1777000000, "tax_provision": 360000000, "net_income": 1417000000, "net_income_to_common": 1417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000000, "total_current_assets": 11230000000, "total_assets": 79623000000, "short_term_debt": 3592000000, "long_term_debt": 12299000000, "total_debt": 15891000000, "total_liabilities": 60801000000, "total_equity": 18822000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 15721000000 }, "cash_flow": { "operating_cash_flow": 1847000000, "capital_expenditure": 1160000000, "free_cash_flow": 3007000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247316, "ticker_id": 931, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1948000000", "ebitda": "3169000000", "netIncome": "1417000000", "grossProfit": "3914000000", "depreciation": "None", "totalRevenue": "16673000000", "costOfRevenue": "12759000000", "interestIncome": "140000000", "incomeBeforeTax": "1777000000", "interestExpense": "171000000", "operatingIncome": "1684000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "2230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "1417000000" }, "balance": { "goodwill": "9753000000", "inventory": "1543000000", "commonStock": "65300", "currentDebt": "None", "investments": "None", "totalAssets": "79623000000", "longTermDebt": "12299000000", "shortTermDebt": "3592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5968000000", "reportedCurrency": "USD", "retainedEarnings": "12126000000", "totalLiabilities": "60801000000", "otherCurrentAssets": "2284000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "1875000000", "longTermInvestments": "3883000000", "shortTermInvestments": "None", "currentNetReceivables": "3612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68393000000", "currentAccountsPayable": "5022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45570000000", "shortLongTermDebtTotal": "21721000000", "totalShareholderEquity": "18822000000", "capitalLeaseObligations": "6804000000", "otherCurrentLiabilities": "14981000000", "totalCurrentLiabilities": "28249000000", "otherNonCurrentLiabilities": "3943000000", "totalNonCurrentLiabilities": "32552000000", "cashAndShortTermInvestments": "3791000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "5968000000", "cashAndCashEquivalentsAtCarryingValue": "3791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1847000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16673000000, "cost_of_revenue": 12759000000, "gross_profit": 3914000000, "research_and_development": null, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1948000000, "depreciation_amortisation": 1221000000, "ebitda": 3169000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1777000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1417000000, "net_income_continuing_ops": 1417000000, "net_income_to_common": 1417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000000, "short_term_investments": null, "net_receivables": 3612000000, "inventory": 1543000000, "other_current_assets": null, "total_current_assets": 11230000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5968000000, "goodwill_and_intangibles": 15721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68393000000, "total_assets": 79623000000, "short_term_debt": 3592000000, "accounts_payable": 5022000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28249000000, "long_term_debt": 12299000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32552000000, "total_liabilities": 60801000000, "total_debt": 15891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12126000000, "total_equity": 18822000000, "shares_outstanding": 653000000, "operating_cash_flow": 1847000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370000000, "free_cash_flow": 3007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1948000000", "ebitda": "3169000000", "netIncome": "1417000000", "grossProfit": "3914000000", "depreciation": "None", "totalRevenue": "16673000000", "costOfRevenue": "12759000000", "interestIncome": "140000000", "incomeBeforeTax": "1777000000", "interestExpense": "171000000", "operatingIncome": "1684000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "2230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "1417000000" }, "balance": { "goodwill": "9753000000", "inventory": "1543000000", "commonStock": "65300", "currentDebt": "None", "investments": "None", "totalAssets": "79623000000", "longTermDebt": "12299000000", "shortTermDebt": "3592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5968000000", "reportedCurrency": "USD", "retainedEarnings": "12126000000", "totalLiabilities": "60801000000", "otherCurrentAssets": "2284000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "1875000000", "longTermInvestments": "3883000000", "shortTermInvestments": "None", "currentNetReceivables": "3612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68393000000", "currentAccountsPayable": "5022000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45570000000", "shortLongTermDebtTotal": "21721000000", "totalShareholderEquity": "18822000000", "capitalLeaseObligations": "6804000000", "otherCurrentLiabilities": "14981000000", "totalCurrentLiabilities": "28249000000", "otherNonCurrentLiabilities": "3943000000", "totalNonCurrentLiabilities": "32552000000", "cashAndShortTermInvestments": "3791000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "5968000000", "cashAndCashEquivalentsAtCarryingValue": "3791000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1847000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 16648000000, "cost_of_revenue": 11610000000, "gross_profit": 5038000000, "ebit": 2746000000, "ebitda": 3348000000, "pretax_income": 2574000000, "tax_provision": 444000000, "net_income": 2130000000, "net_income_to_common": 2130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000000, "total_current_assets": 10982000000, "total_assets": 78395000000, "short_term_debt": 2965000000, "long_term_debt": 12836000000, "total_debt": 15801000000, "total_liabilities": 60955000000, "total_equity": 17440000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 15723000000 }, "cash_flow": { "operating_cash_flow": 1857000000, "capital_expenditure": 1209000000, "free_cash_flow": 3066000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247317, "ticker_id": 931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2746000000", "ebitda": "3348000000", "netIncome": "2130000000", "grossProfit": "5038000000", "depreciation": "None", "totalRevenue": "16648000000", "costOfRevenue": "11610000000", "interestIncome": "563000000", "incomeBeforeTax": "2574000000", "interestExpense": "172000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "444000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "2936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000000", "sellingGeneralAndAdministrative": "470000000", "netIncomeFromContinuingOperations": "2130000000" }, "balance": { "goodwill": "9753000000", "inventory": "1525000000", "commonStock": "65940", "currentDebt": "None", "investments": "None", "totalAssets": "78395000000", "longTermDebt": "12836000000", "shortTermDebt": "2965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5970000000", "reportedCurrency": "USD", "retainedEarnings": "10833000000", "totalLiabilities": "60955000000", "otherCurrentAssets": "2371000000", "totalCurrentAssets": "10982000000", "currentLongTermDebt": "2220000000", "longTermInvestments": "3556000000", "shortTermInvestments": "None", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67413000000", "currentAccountsPayable": "5063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45261000000", "shortLongTermDebtTotal": "21280000000", "totalShareholderEquity": "17440000000", "capitalLeaseObligations": "6224000000", "otherCurrentLiabilities": "16028000000", "totalCurrentLiabilities": "28554000000", "otherNonCurrentLiabilities": "3800000000", "totalNonCurrentLiabilities": "32401000000", "cashAndShortTermInvestments": "3331000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5970000000", "cashAndCashEquivalentsAtCarryingValue": "3331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2130000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1857000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070000000", "cashflowFromInvestment": "-1199000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16648000000, "cost_of_revenue": 11610000000, "gross_profit": 5038000000, "research_and_development": null, "selling_general_admin": 470000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2746000000, "depreciation_amortisation": 602000000, "ebitda": 3348000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2574000000, "tax_provision": 444000000, "effective_tax_rate": null, "net_income": 2130000000, "net_income_continuing_ops": 2130000000, "net_income_to_common": 2130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000000, "short_term_investments": null, "net_receivables": 3755000000, "inventory": 1525000000, "other_current_assets": null, "total_current_assets": 10982000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5970000000, "goodwill_and_intangibles": 15723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67413000000, "total_assets": 78395000000, "short_term_debt": 2965000000, "accounts_payable": 5063000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28554000000, "long_term_debt": 12836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32401000000, "total_liabilities": 60955000000, "total_debt": 15801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10833000000, "total_equity": 17440000000, "shares_outstanding": 652000000, "operating_cash_flow": 1857000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1070000000, "free_cash_flow": 3066000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2746000000", "ebitda": "3348000000", "netIncome": "2130000000", "grossProfit": "5038000000", "depreciation": "None", "totalRevenue": "16648000000", "costOfRevenue": "11610000000", "interestIncome": "563000000", "incomeBeforeTax": "2574000000", "interestExpense": "172000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "444000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "2936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000000", "sellingGeneralAndAdministrative": "470000000", "netIncomeFromContinuingOperations": "2130000000" }, "balance": { "goodwill": "9753000000", "inventory": "1525000000", "commonStock": "65940", "currentDebt": "None", "investments": "None", "totalAssets": "78395000000", "longTermDebt": "12836000000", "shortTermDebt": "2965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5970000000", "reportedCurrency": "USD", "retainedEarnings": "10833000000", "totalLiabilities": "60955000000", "otherCurrentAssets": "2371000000", "totalCurrentAssets": "10982000000", "currentLongTermDebt": "2220000000", "longTermInvestments": "3556000000", "shortTermInvestments": "None", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67413000000", "currentAccountsPayable": "5063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45261000000", "shortLongTermDebtTotal": "21280000000", "totalShareholderEquity": "17440000000", "capitalLeaseObligations": "6224000000", "otherCurrentLiabilities": "16028000000", "totalCurrentLiabilities": "28554000000", "otherNonCurrentLiabilities": "3800000000", "totalNonCurrentLiabilities": "32401000000", "cashAndShortTermInvestments": "3331000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5970000000", "cashAndCashEquivalentsAtCarryingValue": "3331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2130000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1857000000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070000000", "cashflowFromInvestment": "-1199000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 14040000000, "cost_of_revenue": 11027000000, "gross_profit": 3013000000, "ebit": 499000000, "ebitda": 1106000000, "pretax_income": 320000000, "tax_provision": 80000000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3711000000, "total_current_assets": 11236000000, "total_assets": 77342000000, "short_term_debt": 3690000000, "long_term_debt": 12886000000, "total_debt": 16576000000, "total_liabilities": 61895000000, "total_equity": 15447000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 15725000000 }, "cash_flow": { "operating_cash_flow": 2378000000, "capital_expenditure": 1224000000, "free_cash_flow": 3602000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247318, "ticker_id": 931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499000000", "ebitda": "1106000000", "netIncome": "240000000", "grossProfit": "3013000000", "depreciation": "None", "totalRevenue": "14040000000", "costOfRevenue": "11027000000", "interestIncome": "219000000", "incomeBeforeTax": "320000000", "interestExpense": "179000000", "operatingIncome": "569000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "240000000" }, "balance": { "goodwill": "9753000000", "inventory": "1486000000", "commonStock": "65900", "currentDebt": "None", "investments": "None", "totalAssets": "77342000000", "longTermDebt": "12886000000", "shortTermDebt": "3690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5972000000", "reportedCurrency": "USD", "retainedEarnings": "8925000000", "totalLiabilities": "61895000000", "otherCurrentAssets": "2387000000", "totalCurrentAssets": "11236000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "2819000000", "shortTermInvestments": "None", "currentNetReceivables": "3652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66106000000", "currentAccountsPayable": "4809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44713000000", "shortLongTermDebtTotal": "22280000000", "totalShareholderEquity": "15447000000", "capitalLeaseObligations": "6456000000", "otherCurrentLiabilities": "16775000000", "totalCurrentLiabilities": "29699000000", "otherNonCurrentLiabilities": "3707000000", "totalNonCurrentLiabilities": "32196000000", "cashAndShortTermInvestments": "3711000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5972000000", "cashAndCashEquivalentsAtCarryingValue": "3711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2378000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14040000000, "cost_of_revenue": 11027000000, "gross_profit": 3013000000, "research_and_development": null, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499000000, "depreciation_amortisation": 607000000, "ebitda": 1106000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3711000000, "short_term_investments": null, "net_receivables": 3652000000, "inventory": 1486000000, "other_current_assets": null, "total_current_assets": 11236000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5972000000, "goodwill_and_intangibles": 15725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66106000000, "total_assets": 77342000000, "short_term_debt": 3690000000, "accounts_payable": 4809000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29699000000, "long_term_debt": 12886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32196000000, "total_liabilities": 61895000000, "total_debt": 16576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8925000000, "total_equity": 15447000000, "shares_outstanding": 652000000, "operating_cash_flow": 2378000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1224000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000000, "free_cash_flow": 3602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499000000", "ebitda": "1106000000", "netIncome": "240000000", "grossProfit": "3013000000", "depreciation": "None", "totalRevenue": "14040000000", "costOfRevenue": "11027000000", "interestIncome": "219000000", "incomeBeforeTax": "320000000", "interestExpense": "179000000", "operatingIncome": "569000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "240000000" }, "balance": { "goodwill": "9753000000", "inventory": "1486000000", "commonStock": "65900", "currentDebt": "None", "investments": "None", "totalAssets": "77342000000", "longTermDebt": "12886000000", "shortTermDebt": "3690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5972000000", "reportedCurrency": "USD", "retainedEarnings": "8925000000", "totalLiabilities": "61895000000", "otherCurrentAssets": "2387000000", "totalCurrentAssets": "11236000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "2819000000", "shortTermInvestments": "None", "currentNetReceivables": "3652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66106000000", "currentAccountsPayable": "4809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44713000000", "shortLongTermDebtTotal": "22280000000", "totalShareholderEquity": "15447000000", "capitalLeaseObligations": "6456000000", "otherCurrentLiabilities": "16775000000", "totalCurrentLiabilities": "29699000000", "otherNonCurrentLiabilities": "3707000000", "totalNonCurrentLiabilities": "32196000000", "cashAndShortTermInvestments": "3711000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5972000000", "cashAndCashEquivalentsAtCarryingValue": "3711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2378000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-1224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 15559000000, "cost_of_revenue": 11115000000, "gross_profit": 4444000000, "ebit": 1382000000, "ebitda": 2017000000, "pretax_income": 1202000000, "tax_provision": 359000000, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3069000000, "total_current_assets": 9844000000, "total_assets": 75372000000, "short_term_debt": 2938000000, "long_term_debt": 14019000000, "total_debt": 16957000000, "total_liabilities": 60079000000, "total_equity": 15293000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 15728000000 }, "cash_flow": { "operating_cash_flow": 1894000000, "capital_expenditure": 1310000000, "free_cash_flow": 3204000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247319, "ticker_id": 931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1382000000", "ebitda": "2017000000", "netIncome": "843000000", "grossProfit": "4444000000", "depreciation": "None", "totalRevenue": "15559000000", "costOfRevenue": "11115000000", "interestIncome": "426000000", "incomeBeforeTax": "1202000000", "interestExpense": "180000000", "operatingIncome": "1717000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "2727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "9753000000", "inventory": "1428000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "75372000000", "longTermDebt": "14019000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5975000000", "reportedCurrency": "USD", "retainedEarnings": "8783000000", "totalLiabilities": "60079000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "9844000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "2846000000", "shortTermInvestments": "0", "currentNetReceivables": "3224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65528000000", "currentAccountsPayable": "4650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44239000000", "shortLongTermDebtTotal": "22771000000", "totalShareholderEquity": "15293000000", "capitalLeaseObligations": "6577000000", "otherCurrentLiabilities": "14768000000", "totalCurrentLiabilities": "26670000000", "otherNonCurrentLiabilities": "3744000000", "totalNonCurrentLiabilities": "33409000000", "cashAndShortTermInvestments": "3069000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5975000000", "cashAndCashEquivalentsAtCarryingValue": "3069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000000", "capitalExpenditures": "1310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15559000000, "cost_of_revenue": 11115000000, "gross_profit": 4444000000, "research_and_development": null, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382000000, "depreciation_amortisation": 635000000, "ebitda": 2017000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1202000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 843000000, "net_income_continuing_ops": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3069000000, "short_term_investments": 0, "net_receivables": 3224000000, "inventory": 1428000000, "other_current_assets": null, "total_current_assets": 9844000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5975000000, "goodwill_and_intangibles": 15728000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65528000000, "total_assets": 75372000000, "short_term_debt": 2938000000, "accounts_payable": 4650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26670000000, "long_term_debt": 14019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33409000000, "total_liabilities": 60079000000, "total_debt": 16957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8783000000, "total_equity": 15293000000, "shares_outstanding": 652000000, "operating_cash_flow": 1894000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1590000000, "free_cash_flow": 3204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1382000000", "ebitda": "2017000000", "netIncome": "843000000", "grossProfit": "4444000000", "depreciation": "None", "totalRevenue": "15559000000", "costOfRevenue": "11115000000", "interestIncome": "426000000", "incomeBeforeTax": "1202000000", "interestExpense": "180000000", "operatingIncome": "1717000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "2727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "9753000000", "inventory": "1428000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "75372000000", "longTermDebt": "14019000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5975000000", "reportedCurrency": "USD", "retainedEarnings": "8783000000", "totalLiabilities": "60079000000", "otherCurrentAssets": "2123000000", "totalCurrentAssets": "9844000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "2846000000", "shortTermInvestments": "0", "currentNetReceivables": "3224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65528000000", "currentAccountsPayable": "4650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44239000000", "shortLongTermDebtTotal": "22771000000", "totalShareholderEquity": "15293000000", "capitalLeaseObligations": "6577000000", "otherCurrentLiabilities": "14768000000", "totalCurrentLiabilities": "26670000000", "otherNonCurrentLiabilities": "3744000000", "totalNonCurrentLiabilities": "33409000000", "cashAndShortTermInvestments": "3069000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "5975000000", "cashAndCashEquivalentsAtCarryingValue": "3069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000000", "capitalExpenditures": "1310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 15677000000, "cost_of_revenue": 11530000000, "gross_profit": 4146000000, "ebit": 1734000000, "ebitda": 2377000000, "pretax_income": 1561000000, "tax_provision": 289000000, "net_income": 1272000000, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3969000000, "total_current_assets": 11062000000, "total_assets": 75368000000, "short_term_debt": 4096000000, "long_term_debt": 14373000000, "total_debt": 18469000000, "total_liabilities": 61722000000, "total_equity": 13646000000, "shares_outstanding": 647000000, "goodwill_and_intangibles": 15730000000 }, "cash_flow": { "operating_cash_flow": 1274000000, "capital_expenditure": 1328000000, "free_cash_flow": 2602000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247321, "ticker_id": 931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1734000000", "ebitda": "2377000000", "netIncome": "1272000000", "grossProfit": "4146000000", "depreciation": "None", "totalRevenue": "15677000000", "costOfRevenue": "11530000000", "interestIncome": "None", "incomeBeforeTax": "1561000000", "interestExpense": "173000000", "operatingIncome": "1397000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "2750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "1272000000" }, "balance": { "goodwill": "9753000000", "inventory": "1467000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75368000000", "longTermDebt": "14373000000", "shortTermDebt": "4096000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5977000000", "reportedCurrency": "USD", "retainedEarnings": "7940000000", "totalLiabilities": "61722000000", "otherCurrentAssets": "2068000000", "totalCurrentAssets": "11062000000", "currentLongTermDebt": "3324000000", "longTermInvestments": "3272000000", "shortTermInvestments": "8000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64306000000", "currentAccountsPayable": "4545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24388000000", "totalShareholderEquity": "13646000000", "capitalLeaseObligations": "6691000000", "otherCurrentLiabilities": "15355000000", "totalCurrentLiabilities": "28118000000", "otherNonCurrentLiabilities": "3603000000", "totalNonCurrentLiabilities": "33604000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "647000000", "intangibleAssetsExcludingGoodwill": "5977000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-1124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15677000000, "cost_of_revenue": 11530000000, "gross_profit": 4146000000, "research_and_development": null, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1734000000, "depreciation_amortisation": 643000000, "ebitda": 2377000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1561000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 1272000000, "net_income_continuing_ops": 1272000000, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3969000000, "short_term_investments": 8000000, "net_receivables": 3550000000, "inventory": 1467000000, "other_current_assets": null, "total_current_assets": 11062000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5977000000, "goodwill_and_intangibles": 15730000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64306000000, "total_assets": 75368000000, "short_term_debt": 4096000000, "accounts_payable": 4545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28118000000, "long_term_debt": 14373000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33604000000, "total_liabilities": 61722000000, "total_debt": 18469000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7940000000, "total_equity": 13646000000, "shares_outstanding": 647000000, "operating_cash_flow": 1274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000000, "free_cash_flow": 2602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1734000000", "ebitda": "2377000000", "netIncome": "1272000000", "grossProfit": "4146000000", "depreciation": "None", "totalRevenue": "15677000000", "costOfRevenue": "11530000000", "interestIncome": "None", "incomeBeforeTax": "1561000000", "interestExpense": "173000000", "operatingIncome": "1397000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "2750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "1272000000" }, "balance": { "goodwill": "9753000000", "inventory": "1467000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75368000000", "longTermDebt": "14373000000", "shortTermDebt": "4096000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5977000000", "reportedCurrency": "USD", "retainedEarnings": "7940000000", "totalLiabilities": "61722000000", "otherCurrentAssets": "2068000000", "totalCurrentAssets": "11062000000", "currentLongTermDebt": "3324000000", "longTermInvestments": "3272000000", "shortTermInvestments": "8000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64306000000", "currentAccountsPayable": "4545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24388000000", "totalShareholderEquity": "13646000000", "capitalLeaseObligations": "6691000000", "otherCurrentLiabilities": "15355000000", "totalCurrentLiabilities": "28118000000", "otherNonCurrentLiabilities": "3603000000", "totalNonCurrentLiabilities": "33604000000", "cashAndShortTermInvestments": "3969000000", "commonStockSharesOutstanding": "647000000", "intangibleAssetsExcludingGoodwill": "5977000000", "cashAndCashEquivalentsAtCarryingValue": "3969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-1124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 16658000000, "cost_of_revenue": 11539000000, "gross_profit": 5119000000, "ebit": 1961000000, "ebitda": 2581000000, "pretax_income": 1773000000, "tax_provision": 468000000, "net_income": 1305000000, "net_income_to_common": 1305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110000000, "total_current_assets": 11588000000, "total_assets": 75197000000, "short_term_debt": 3725000000, "long_term_debt": 15033000000, "total_debt": 18758000000, "total_liabilities": 62811000000, "total_equity": 12386000000, "shares_outstanding": 648000000, "goodwill_and_intangibles": 15732000000 }, "cash_flow": { "operating_cash_flow": 2449000000, "capital_expenditure": 1309000000, "free_cash_flow": 3758000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247322, "ticker_id": 931, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1961000000", "ebitda": "2581000000", "netIncome": "1305000000", "grossProfit": "5119000000", "depreciation": "None", "totalRevenue": "16658000000", "costOfRevenue": "11539000000", "interestIncome": "None", "incomeBeforeTax": "1773000000", "interestExpense": "188000000", "operatingIncome": "2267000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "2852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "1305000000" }, "balance": { "goodwill": "9753000000", "inventory": "1486000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75197000000", "longTermDebt": "15033000000", "shortTermDebt": "3725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5979000000", "reportedCurrency": "USD", "retainedEarnings": "6765000000", "totalLiabilities": "62811000000", "otherCurrentAssets": "2056000000", "totalCurrentAssets": "11588000000", "currentLongTermDebt": "2950000000", "longTermInvestments": "3022000000", "shortTermInvestments": "124000000", "currentNetReceivables": "3812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63609000000", "currentAccountsPayable": "4876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24811000000", "totalShareholderEquity": "12386000000", "capitalLeaseObligations": "6828000000", "otherCurrentLiabilities": "16120000000", "totalCurrentLiabilities": "28759000000", "otherNonCurrentLiabilities": "3507000000", "totalNonCurrentLiabilities": "34052000000", "cashAndShortTermInvestments": "4110000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "5979000000", "cashAndCashEquivalentsAtCarryingValue": "4110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1305000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2449000000", "capitalExpenditures": "1309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1512000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16658000000, "cost_of_revenue": 11539000000, "gross_profit": 5119000000, "research_and_development": null, "selling_general_admin": 519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961000000, "depreciation_amortisation": 620000000, "ebitda": 2581000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1773000000, "tax_provision": 468000000, "effective_tax_rate": null, "net_income": 1305000000, "net_income_continuing_ops": 1305000000, "net_income_to_common": 1305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110000000, "short_term_investments": 124000000, "net_receivables": 3812000000, "inventory": 1486000000, "other_current_assets": null, "total_current_assets": 11588000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5979000000, "goodwill_and_intangibles": 15732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63609000000, "total_assets": 75197000000, "short_term_debt": 3725000000, "accounts_payable": 4876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28759000000, "long_term_debt": 15033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34052000000, "total_liabilities": 62811000000, "total_debt": 18758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6765000000, "total_equity": 12386000000, "shares_outstanding": 648000000, "operating_cash_flow": 2449000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1512000000, "free_cash_flow": 3758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1961000000", "ebitda": "2581000000", "netIncome": "1305000000", "grossProfit": "5119000000", "depreciation": "None", "totalRevenue": "16658000000", "costOfRevenue": "11539000000", "interestIncome": "None", "incomeBeforeTax": "1773000000", "interestExpense": "188000000", "operatingIncome": "2267000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "2852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "1305000000" }, "balance": { "goodwill": "9753000000", "inventory": "1486000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75197000000", "longTermDebt": "15033000000", "shortTermDebt": "3725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5979000000", "reportedCurrency": "USD", "retainedEarnings": "6765000000", "totalLiabilities": "62811000000", "otherCurrentAssets": "2056000000", "totalCurrentAssets": "11588000000", "currentLongTermDebt": "2950000000", "longTermInvestments": "3022000000", "shortTermInvestments": "124000000", "currentNetReceivables": "3812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63609000000", "currentAccountsPayable": "4876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24811000000", "totalShareholderEquity": "12386000000", "capitalLeaseObligations": "6828000000", "otherCurrentLiabilities": "16120000000", "totalCurrentLiabilities": "28759000000", "otherNonCurrentLiabilities": "3507000000", "totalNonCurrentLiabilities": "34052000000", "cashAndShortTermInvestments": "4110000000", "commonStockSharesOutstanding": "648000000", "intangibleAssetsExcludingGoodwill": "5979000000", "cashAndCashEquivalentsAtCarryingValue": "4110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1305000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2449000000", "capitalExpenditures": "1309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1512000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 13748000000, "cost_of_revenue": 10900000000, "gross_profit": 2848000000, "ebit": 327000000, "ebitda": 942000000, "pretax_income": 122000000, "tax_provision": 85000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877000000, "total_current_assets": 11579000000, "total_assets": 74969000000, "short_term_debt": 3551000000, "long_term_debt": 16555000000, "total_debt": 20106000000, "total_liabilities": 63818000000, "total_equity": 11151000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 15734000000 }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": 1193000000, "free_cash_flow": 3601000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247323, "ticker_id": 931, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327000000", "ebitda": "942000000", "netIncome": "37000000", "grossProfit": "2848000000", "depreciation": "None", "totalRevenue": "13748000000", "costOfRevenue": "10900000000", "interestIncome": "None", "incomeBeforeTax": "122000000", "interestExpense": "205000000", "operatingIncome": "614000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "2234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "9753000000", "inventory": "1452000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74969000000", "longTermDebt": "16555000000", "shortTermDebt": "3551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5981000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "63818000000", "otherCurrentAssets": "1913000000", "totalCurrentAssets": "11579000000", "currentLongTermDebt": "2809000000", "longTermInvestments": "3247000000", "shortTermInvestments": "589000000", "currentNetReceivables": "3748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63390000000", "currentAccountsPayable": "4541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26309000000", "totalShareholderEquity": "11151000000", "capitalLeaseObligations": "6945000000", "otherCurrentLiabilities": "16368000000", "totalCurrentLiabilities": "28478000000", "otherNonCurrentLiabilities": "3541000000", "totalNonCurrentLiabilities": "35340000000", "cashAndShortTermInvestments": "3877000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "5981000000", "cashAndCashEquivalentsAtCarryingValue": "3877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2408000000", "capitalExpenditures": "1193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13748000000, "cost_of_revenue": 10900000000, "gross_profit": 2848000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327000000, "depreciation_amortisation": 615000000, "ebitda": 942000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3877000000, "short_term_investments": 589000000, "net_receivables": 3748000000, "inventory": 1452000000, "other_current_assets": null, "total_current_assets": 11579000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5981000000, "goodwill_and_intangibles": 15734000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63390000000, "total_assets": 74969000000, "short_term_debt": 3551000000, "accounts_payable": 4541000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28478000000, "long_term_debt": 16555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35340000000, "total_liabilities": 63818000000, "total_debt": 20106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5622000000, "total_equity": 11151000000, "shares_outstanding": 645000000, "operating_cash_flow": 2408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 3601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327000000", "ebitda": "942000000", "netIncome": "37000000", "grossProfit": "2848000000", "depreciation": "None", "totalRevenue": "13748000000", "costOfRevenue": "10900000000", "interestIncome": "None", "incomeBeforeTax": "122000000", "interestExpense": "205000000", "operatingIncome": "614000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "2234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "9753000000", "inventory": "1452000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74969000000", "longTermDebt": "16555000000", "shortTermDebt": "3551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5981000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "63818000000", "otherCurrentAssets": "1913000000", "totalCurrentAssets": "11579000000", "currentLongTermDebt": "2809000000", "longTermInvestments": "3247000000", "shortTermInvestments": "589000000", "currentNetReceivables": "3748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63390000000", "currentAccountsPayable": "4541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26309000000", "totalShareholderEquity": "11151000000", "capitalLeaseObligations": "6945000000", "otherCurrentLiabilities": "16368000000", "totalCurrentLiabilities": "28478000000", "otherNonCurrentLiabilities": "3541000000", "totalNonCurrentLiabilities": "35340000000", "cashAndShortTermInvestments": "3877000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "5981000000", "cashAndCashEquivalentsAtCarryingValue": "3877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2408000000", "capitalExpenditures": "1193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 14223000000, "cost_of_revenue": 10735000000, "gross_profit": 3488000000, "ebit": 2482000000, "ebitda": 3092000000, "pretax_income": 2275000000, "tax_provision": 238000000, "net_income": 2037000000, "net_income_to_common": 2037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2741000000, "total_current_assets": 10269000000, "total_assets": 73644000000, "short_term_debt": 3742000000, "long_term_debt": 17071000000, "total_debt": 20813000000, "total_liabilities": 62539000000, "total_equity": 11105000000, "shares_outstanding": 644000000, "goodwill_and_intangibles": 15736000000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 1602000000, "free_cash_flow": 2147000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247324, "ticker_id": 931, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2482000000", "ebitda": "3092000000", "netIncome": "2037000000", "grossProfit": "3488000000", "depreciation": "None", "totalRevenue": "14223000000", "costOfRevenue": "10735000000", "interestIncome": "None", "incomeBeforeTax": "2275000000", "interestExpense": "207000000", "operatingIncome": "1322000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "2037000000" }, "balance": { "goodwill": "9753000000", "inventory": "1314000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73644000000", "longTermDebt": "17071000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5983000000", "reportedCurrency": "USD", "retainedEarnings": "5650000000", "totalLiabilities": "62539000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "10269000000", "currentLongTermDebt": "2983000000", "longTermInvestments": "3457000000", "shortTermInvestments": "1127000000", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63375000000", "currentAccountsPayable": "4446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27281000000", "totalShareholderEquity": "11105000000", "capitalLeaseObligations": "7227000000", "otherCurrentLiabilities": "14322000000", "totalCurrentLiabilities": "26418000000", "otherNonCurrentLiabilities": "3561000000", "totalNonCurrentLiabilities": "36121000000", "cashAndShortTermInvestments": "2741000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "5983000000", "cashAndCashEquivalentsAtCarryingValue": "2741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "545000000", "capitalExpenditures": "1602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "2243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14223000000, "cost_of_revenue": 10735000000, "gross_profit": 3488000000, "research_and_development": 340000000, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2482000000, "depreciation_amortisation": 610000000, "ebitda": 3092000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2275000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 2037000000, "net_income_continuing_ops": 2037000000, "net_income_to_common": 2037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2741000000, "short_term_investments": 1127000000, "net_receivables": 3130000000, "inventory": 1314000000, "other_current_assets": null, "total_current_assets": 10269000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5983000000, "goodwill_and_intangibles": 15736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63375000000, "total_assets": 73644000000, "short_term_debt": 3742000000, "accounts_payable": 4446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26418000000, "long_term_debt": 17071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36121000000, "total_liabilities": 62539000000, "total_debt": 20813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5650000000, "total_equity": 11105000000, "shares_outstanding": 644000000, "operating_cash_flow": 545000000, "stock_based_compensation": 2243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416000000, "free_cash_flow": 2147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2482000000", "ebitda": "3092000000", "netIncome": "2037000000", "grossProfit": "3488000000", "depreciation": "None", "totalRevenue": "14223000000", "costOfRevenue": "10735000000", "interestIncome": "None", "incomeBeforeTax": "2275000000", "interestExpense": "207000000", "operatingIncome": "1322000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "2037000000" }, "balance": { "goodwill": "9753000000", "inventory": "1314000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73644000000", "longTermDebt": "17071000000", "shortTermDebt": "3742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5983000000", "reportedCurrency": "USD", "retainedEarnings": "5650000000", "totalLiabilities": "62539000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "10269000000", "currentLongTermDebt": "2983000000", "longTermInvestments": "3457000000", "shortTermInvestments": "1127000000", "currentNetReceivables": "3130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63375000000", "currentAccountsPayable": "4446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27281000000", "totalShareholderEquity": "11105000000", "capitalLeaseObligations": "7227000000", "otherCurrentLiabilities": "14322000000", "totalCurrentLiabilities": "26418000000", "otherNonCurrentLiabilities": "3561000000", "totalNonCurrentLiabilities": "36121000000", "cashAndShortTermInvestments": "2741000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "5983000000", "cashAndCashEquivalentsAtCarryingValue": "2741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "121000000", "operatingCashflow": "545000000", "capitalExpenditures": "1602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "2243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 15488000000, "cost_of_revenue": 11301000000, "gross_profit": 4187000000, "ebit": 1717000000, "ebitda": 2311000000, "pretax_income": 1521000000, "tax_provision": 413000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835000000, "total_current_assets": 12255000000, "total_assets": 73247000000, "short_term_debt": 2709000000, "long_term_debt": 17532000000, "total_debt": 20241000000, "total_liabilities": 64021000000, "total_equity": 9226000000, "shares_outstanding": 644000000, "goodwill_and_intangibles": 15738000000 }, "cash_flow": { "operating_cash_flow": 1076000000, "capital_expenditure": 1269000000, "free_cash_flow": 2345000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247326, "ticker_id": 931, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1717000000", "ebitda": "2311000000", "netIncome": "1108000000", "grossProfit": "4187000000", "depreciation": "None", "totalRevenue": "15488000000", "costOfRevenue": "11301000000", "interestIncome": "402000000", "incomeBeforeTax": "1521000000", "interestExpense": "196000000", "operatingIncome": "1984000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "2203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1108000000" }, "balance": { "goodwill": "9753000000", "inventory": "1507000000", "commonStock": "65500", "currentDebt": "None", "investments": "None", "totalAssets": "73247000000", "longTermDebt": "17532000000", "shortTermDebt": "2709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5985000000", "reportedCurrency": "USD", "retainedEarnings": "3613000000", "totalLiabilities": "64021000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "12255000000", "currentLongTermDebt": "1981000000", "longTermInvestments": "2291000000", "shortTermInvestments": "2170000000", "currentNetReceivables": "3214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60992000000", "currentAccountsPayable": "5320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41555000000", "shortLongTermDebtTotal": "26799000000", "totalShareholderEquity": "9226000000", "capitalLeaseObligations": "7286000000", "otherCurrentLiabilities": "15610000000", "totalCurrentLiabilities": "27556000000", "otherNonCurrentLiabilities": "4301000000", "totalNonCurrentLiabilities": "36465000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "5985000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076000000", "capitalExpenditures": "1269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15488000000, "cost_of_revenue": 11301000000, "gross_profit": 4187000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1717000000, "depreciation_amortisation": 594000000, "ebitda": 2311000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1521000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835000000, "short_term_investments": 2170000000, "net_receivables": 3214000000, "inventory": 1507000000, "other_current_assets": null, "total_current_assets": 12255000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5985000000, "goodwill_and_intangibles": 15738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60992000000, "total_assets": 73247000000, "short_term_debt": 2709000000, "accounts_payable": 5320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27556000000, "long_term_debt": 17532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36465000000, "total_liabilities": 64021000000, "total_debt": 20241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3613000000, "total_equity": 9226000000, "shares_outstanding": 644000000, "operating_cash_flow": 1076000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000000, "free_cash_flow": 2345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1717000000", "ebitda": "2311000000", "netIncome": "1108000000", "grossProfit": "4187000000", "depreciation": "None", "totalRevenue": "15488000000", "costOfRevenue": "11301000000", "interestIncome": "402000000", "incomeBeforeTax": "1521000000", "interestExpense": "196000000", "operatingIncome": "1984000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "2203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "1108000000" }, "balance": { "goodwill": "9753000000", "inventory": "1507000000", "commonStock": "65500", "currentDebt": "None", "investments": "None", "totalAssets": "73247000000", "longTermDebt": "17532000000", "shortTermDebt": "2709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5985000000", "reportedCurrency": "USD", "retainedEarnings": "3613000000", "totalLiabilities": "64021000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "12255000000", "currentLongTermDebt": "1981000000", "longTermInvestments": "2291000000", "shortTermInvestments": "2170000000", "currentNetReceivables": "3214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60992000000", "currentAccountsPayable": "5320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41555000000", "shortLongTermDebtTotal": "26799000000", "totalShareholderEquity": "9226000000", "capitalLeaseObligations": "7286000000", "otherCurrentLiabilities": "15610000000", "totalCurrentLiabilities": "27556000000", "otherNonCurrentLiabilities": "4301000000", "totalNonCurrentLiabilities": "36465000000", "cashAndShortTermInvestments": "2835000000", "commonStockSharesOutstanding": "644000000", "intangibleAssetsExcludingGoodwill": "5985000000", "cashAndCashEquivalentsAtCarryingValue": "2835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1076000000", "capitalExpenditures": "1269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "income_statement": { "revenue": 15578000000, "cost_of_revenue": 10913000000, "gross_profit": 4665000000, "ebit": 2520000000, "ebitda": 3093000000, "pretax_income": 2317000000, "tax_provision": 490000000, "net_income": 1827000000, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2668000000, "total_current_assets": 13080000000, "total_assets": 73497000000, "short_term_debt": 2764000000, "long_term_debt": 18140000000, "total_debt": 20904000000, "total_liabilities": 65397000000, "total_equity": 8100000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 15741000000 }, "cash_flow": { "operating_cash_flow": 2609000000, "capital_expenditure": 1452000000, "free_cash_flow": 4061000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247327, "ticker_id": 931, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:38.092718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2520000000", "ebitda": "3093000000", "netIncome": "1827000000", "grossProfit": "4665000000", "depreciation": "None", "totalRevenue": "15578000000", "costOfRevenue": "10913000000", "interestIncome": "75000000", "incomeBeforeTax": "2317000000", "interestExpense": "203000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "2174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "10913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "656000000", "netIncomeFromContinuingOperations": "1827000000" }, "balance": { "goodwill": "9753000000", "inventory": "1438000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "73497000000", "longTermDebt": "18140000000", "shortTermDebt": "2764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5988000000", "reportedCurrency": "USD", "retainedEarnings": "2569000000", "totalLiabilities": "65397000000", "otherCurrentAssets": "2484000000", "totalCurrentAssets": "13080000000", "currentLongTermDebt": "2065000000", "longTermInvestments": "2389000000", "shortTermInvestments": "3368000000", "currentNetReceivables": "3122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60417000000", "currentAccountsPayable": "5114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40926000000", "shortLongTermDebtTotal": "27550000000", "totalShareholderEquity": "8100000000", "capitalLeaseObligations": "7345000000", "otherCurrentLiabilities": "16780000000", "totalCurrentLiabilities": "28482000000", "otherNonCurrentLiabilities": "18775000000", "totalNonCurrentLiabilities": "36915000000", "cashAndShortTermInvestments": "2668000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "5988000000", "cashAndCashEquivalentsAtCarryingValue": "2668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2609000000", "capitalExpenditures": "1452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000000", "cashflowFromInvestment": "-1382000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-605000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15578000000, "cost_of_revenue": 10913000000, "gross_profit": 4665000000, "research_and_development": null, "selling_general_admin": 656000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2520000000, "depreciation_amortisation": 573000000, "ebitda": 3093000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2317000000, "tax_provision": 490000000, "effective_tax_rate": null, "net_income": 1827000000, "net_income_continuing_ops": 1827000000, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2668000000, "short_term_investments": 3368000000, "net_receivables": 3122000000, "inventory": 1438000000, "other_current_assets": null, "total_current_assets": 13080000000, "net_ppe": null, "goodwill": 9753000000, "intangible_assets": 5988000000, "goodwill_and_intangibles": 15741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60417000000, "total_assets": 73497000000, "short_term_debt": 2764000000, "accounts_payable": 5114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28482000000, "long_term_debt": 18140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36915000000, "total_liabilities": 65397000000, "total_debt": 20904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2569000000, "total_equity": 8100000000, "shares_outstanding": 642000000, "operating_cash_flow": 2609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1382000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1832000000, "free_cash_flow": 4061000000, "net_change_in_cash": -605000000 }, "raw_data": { "income": { "ebit": "2520000000", "ebitda": "3093000000", "netIncome": "1827000000", "grossProfit": "4665000000", "depreciation": "None", "totalRevenue": "15578000000", "costOfRevenue": "10913000000", "interestIncome": "75000000", "incomeBeforeTax": "2317000000", "interestExpense": "203000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "2174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "10913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000000", "sellingGeneralAndAdministrative": "656000000", "netIncomeFromContinuingOperations": "1827000000" }, "balance": { "goodwill": "9753000000", "inventory": "1438000000", "commonStock": "65400", "currentDebt": "None", "investments": "None", "totalAssets": "73497000000", "longTermDebt": "18140000000", "shortTermDebt": "2764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5988000000", "reportedCurrency": "USD", "retainedEarnings": "2569000000", "totalLiabilities": "65397000000", "otherCurrentAssets": "2484000000", "totalCurrentAssets": "13080000000", "currentLongTermDebt": "2065000000", "longTermInvestments": "2389000000", "shortTermInvestments": "3368000000", "currentNetReceivables": "3122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60417000000", "currentAccountsPayable": "5114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40926000000", "shortLongTermDebtTotal": "27550000000", "totalShareholderEquity": "8100000000", "capitalLeaseObligations": "7345000000", "otherCurrentLiabilities": "16780000000", "totalCurrentLiabilities": "28482000000", "otherNonCurrentLiabilities": "18775000000", "totalNonCurrentLiabilities": "36915000000", "cashAndShortTermInvestments": "2668000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "5988000000", "cashAndCashEquivalentsAtCarryingValue": "2668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2609000000", "capitalExpenditures": "1452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000000", "cashflowFromInvestment": "-1382000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-605000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }