{ "ticker": { "uuid": "4ae05fc5-5663-4e25-83a7-17ece56b38c5", "symbol": "ZAM", "name": "Zambeef Products PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4ae05fc5-5663-4e25-83a7-17ece56b38c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ae05fc5-5663-4e25-83a7-17ece56b38c5/" }, "ticker_metadata": { "id": 32700, "uuid": "4ae05fc5-5663-4e25-83a7-17ece56b38c5", "symbol": "ZAM", "name": "Zambeef Products PLC", "asset_type": "equity", "market_cap": 14578111, "stock_exchange_id": 19, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Zambeef Products PLC, together with its subsidiaries, engages in the agri-businesses in Zambia, Nigeria, and Ghana. It operates through Retailing and Food Production and Cropping and Milling segments. The company engages in the production, processing, distribution, and retailing of beef, chicken, pork, fish, milk, dairy, leather, eggs, edible oils, flour, day-old chick, and stockfeed products. It is also involved in the row cropping operations, such as maize, soya beans, and wheat, as well as flour mill and bread. In addition, the company operates transport and trucking fleets; and processes and sells leather, shoes, and poultry products, as well as chicken breeding. It operates distribution and retail outlets directly to end-consumers. The company serves its products through Zambeef Farming, Novatek, Zambeef, Zammilk, Zamhatch, Zamchick, Master Pork, Zamflour, Zamloaf, and Zamshu brand names. Zambeef Products PLC was incorporated in 1994 and is based in Lusaka, Zambia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4ae05fc5-5663-4e25-83a7-17ece56b38c5", "symbol": "ZAM", "name": "Zambeef Products PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4ae05fc5-5663-4e25-83a7-17ece56b38c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ae05fc5-5663-4e25-83a7-17ece56b38c5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.91, "value": 0.98, "quality": 0.24, "momentum": 0.81, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 4.85, "market_cap": 1457811205.5, "pe_ratio": 6.4556, "earnings_yield": 0.1549, "ebitda_to_ev": 0.2576, "shareholder_yield": 0, "roe": 0.0354, "piotroski_f_score": 8, "momentum_12_1": 0.3247, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.179263+00:00", "batch_id": "" }, "size": { "price_close": 4.85, "market_cap": 1457811205.5, "market_cap_usd": 1457811205.5, "enterprise_value": 3613127205.5, "shares_outstanding": 300579630, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.4556, "pb_ratio": 0.2283, "ptbv_ratio": 0.2283, "ps_ratio": 0.1809, "pcf_ratio": 5.4206, "pfcf_ratio": -13.9185, "ev_ebitda": 3.8827, "ev_ebit": 5.8982, "ev_sales": 0.4484, "ev_fcf": -34.4965, "earnings_yield": 0.1549, "fcf_yield": -0.029, "price_to_sales": 0.1809, "price_to_book": 0.2283, "price_to_cashflow": 5.4206, "ebitda_to_ev": 0.2576, "sales_yield": 2.2303 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0014, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.3631, "operating_margin": 0.076, "net_margin": 0.028, "ebitda_margin": 0.1155, "fcf_margin": -0.013, "roe": 0.0354, "roa": 0.022, "roic": 0.0538, "roc_greenblatt": null, "asset_turnover": 0.7867, "cash_conversion": -0.4638, "accruals_ratio": -0.0042, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2856, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3161, "debt_to_assets": 0.2343, "interest_coverage": 1.5026, "current_ratio": 1.0975, "quick_ratio": 1.0975, "net_debt": 2155316000, "local_beta": 0.3829, "volatility_252d": 0.2768, "volatility_60d": 0.6682, "max_drawdown_12m": -0.16, "risk_adjusted_momentum": 1.1731 }, "growth": { "revenue_growth_1y": 0.1015, "revenue_growth_3y_cagr": 0.1431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2557, "eps_growth_3y_cagr": 0.9786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2839, "revenue_growth": 0.1015, "earnings_growth": 0.2557 }, "momentum": { "price_return_1m": -0.049, "price_return_3m": 0.1023, "price_return_6m": 0.0319, "price_return_9m": 0.2278, "price_return_12m": 0.2597, "price_return_12m_ex1m": 0.3247, "momentum_6m": 0.0319, "momentum_12m": 0.2597, "momentum_12_1": 0.3247, "distance_from_52w_high": -0.0673, "distance_from_52w_low": 0.2763, "relative_strength": 0.0866 }, "raw_ttm": { "revenue_ttm": 8058283000, "gross_profit_ttm": 2925636000, "ebit_ttm": 612584000, "ebitda_ttm": 930579000, "net_income_ttm": 225820000, "eps_diluted_ttm": 0.7513, "operating_cash_flow_ttm": 268938000, "capital_expenditure_ttm": -373677000, "fcf_ttm": -104739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 407677000, "cash_and_equivalents": 244447000, "total_current_assets": 3039239000, "total_current_liabilities": 2769335000, "net_ppe": null, "total_assets": 10243681000, "total_debt": 2399763000, "total_equity": 6385262000, "net_working_capital": 1609327000, "book_value_per_share": 21.2432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.2432 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 2, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 99, "rank_dividend_yield": 99, "rank_shareholder_yield": 79, "rank_total_yield": 13, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 63, "rank_fcf_margin": 73, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29 }, "composites": { "value_composite": 2, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 29, "overall_composite": 9, "quality_value_composite": 0.485, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.24, "momentum_percentile": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9389, "ticker_id": 32700, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.179263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 1457811205.5, "market_cap_usd": 1457811205.5, "enterprise_value": 3613127205.5, "shares_outstanding": 300579630, "fx_rate_to_usd": null, "pe_ratio": 6.45563371, "pb_ratio": 0.22830875, "ptbv_ratio": 0.22830875, "ps_ratio": 0.18090842, "pcf_ratio": 5.42062187, "pfcf_ratio": -13.91851369, "ev_ebitda": 3.88266574, "ev_ebit": 5.8981743, "ev_sales": 0.44837433, "ev_fcf": -34.49648369, "earnings_yield": 0.15490346, "fcf_yield": -0.02898846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00143228, "total_yield": 0.00143228, "gross_margin": 0.36305948, "operating_margin": 0.07601917, "net_margin": 0.02802334, "ebitda_margin": 0.11548105, "fcf_margin": -0.01299768, "roe": 0.03536582, "roa": 0.02204481, "roic": 0.05379472, "roc_greenblatt": null, "asset_turnover": 0.78665892, "cash_conversion": -0.46381631, "accruals_ratio": -0.00420923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.31610213, "debt_to_assets": 0.23426764, "interest_coverage": 1.50262095, "current_ratio": 1.09746166, "quick_ratio": 1.09746166, "net_debt": 2155316000, "revenue_growth_1y": 0.10148356, "revenue_growth_3y_cagr": 0.14311547, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25567171, "eps_growth_3y_cagr": 0.97863042, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28393816, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04901961, "price_return_3m": 0.10227273, "price_return_6m": 0.03191489, "price_return_9m": 0.2278481, "price_return_12m": 0.25974026, "price_return_12m_ex1m": 0.32467532, "distance_from_52w_high": -0.06730769, "distance_from_52w_low": 0.27631579, "relative_strength": 0.08659968, "local_beta": 0.3829, "volatility_252d": 0.276763, "volatility_60d": 0.668222, "max_drawdown_12m": -0.16, "revenue_ttm": 8058283000, "gross_profit_ttm": 2925636000, "ebit_ttm": 612584000, "ebitda_ttm": 930579000, "net_income_ttm": 225820000, "eps_diluted_ttm": 0.75128178, "operating_cash_flow_ttm": 268938000, "capital_expenditure_ttm": -373677000, "fcf_ttm": -104739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 407677000, "cash_and_equivalents": 244447000, "total_current_assets": 3039239000, "total_current_liabilities": 2769335000, "net_ppe": null, "total_assets": 10243681000, "total_debt": 2399763000, "total_equity": 6385262000, "net_working_capital": 1609327000, "book_value_per_share": 21.24316275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.24316275, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 99, "rank_dividend_yield": 99, "rank_shareholder_yield": 79, "rank_total_yield": 13, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 63, "rank_fcf_margin": 73, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 29, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.85, "os": 0.91, "value": 0.98, "quality": 0.24, "momentum": 0.81, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 6.4556, "earnings_yield": 0.1549, "shareholder_yield": 0, "roe": 0.0354, "momentum_12_1": 0.3247, "complete_fields": { "id": 9389, "ticker_id": 32700, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.179263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 1457811205.5, "market_cap_usd": 1457811205.5, "enterprise_value": 3613127205.5, "shares_outstanding": 300579630, "fx_rate_to_usd": null, "pe_ratio": 6.45563371, "pb_ratio": 0.22830875, "ptbv_ratio": 0.22830875, "ps_ratio": 0.18090842, "pcf_ratio": 5.42062187, "pfcf_ratio": -13.91851369, "ev_ebitda": 3.88266574, "ev_ebit": 5.8981743, "ev_sales": 0.44837433, "ev_fcf": -34.49648369, "earnings_yield": 0.15490346, "fcf_yield": -0.02898846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00143228, "total_yield": 0.00143228, "gross_margin": 0.36305948, "operating_margin": 0.07601917, "net_margin": 0.02802334, "ebitda_margin": 0.11548105, "fcf_margin": -0.01299768, "roe": 0.03536582, "roa": 0.02204481, "roic": 0.05379472, "roc_greenblatt": null, "asset_turnover": 0.78665892, "cash_conversion": -0.46381631, "accruals_ratio": -0.00420923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.31610213, "debt_to_assets": 0.23426764, "interest_coverage": 1.50262095, "current_ratio": 1.09746166, "quick_ratio": 1.09746166, "net_debt": 2155316000, "revenue_growth_1y": 0.10148356, "revenue_growth_3y_cagr": 0.14311547, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25567171, "eps_growth_3y_cagr": 0.97863042, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28393816, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04901961, "price_return_3m": 0.10227273, "price_return_6m": 0.03191489, "price_return_9m": 0.2278481, "price_return_12m": 0.25974026, "price_return_12m_ex1m": 0.32467532, "distance_from_52w_high": -0.06730769, "distance_from_52w_low": 0.27631579, "relative_strength": 0.08659968, "local_beta": 0.3829, "volatility_252d": 0.276763, "volatility_60d": 0.668222, "max_drawdown_12m": -0.16, "revenue_ttm": 8058283000, "gross_profit_ttm": 2925636000, "ebit_ttm": 612584000, "ebitda_ttm": 930579000, "net_income_ttm": 225820000, "eps_diluted_ttm": 0.75128178, "operating_cash_flow_ttm": 268938000, "capital_expenditure_ttm": -373677000, "fcf_ttm": -104739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 407677000, "cash_and_equivalents": 244447000, "total_current_assets": 3039239000, "total_current_liabilities": 2769335000, "net_ppe": null, "total_assets": 10243681000, "total_debt": 2399763000, "total_equity": 6385262000, "net_working_capital": 1609327000, "book_value_per_share": 21.24316275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.24316275, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 99, "rank_dividend_yield": 99, "rank_shareholder_yield": 79, "rank_total_yield": 13, "rank_roe": 60, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 63, "rank_fcf_margin": 73, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 19, "yield_composite": 76, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 29, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": 8058283000, "cost_of_revenue": 5132647000, "gross_profit": 2925636000, "ebit": 612584000, "ebitda": 930579000, "pretax_income": null, "tax_provision": null, "net_income": 225820000, "net_income_to_common": 225820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244447000, "total_current_assets": 3039239000, "total_assets": 10243681000, "short_term_debt": 1583870000, "long_term_debt": 789004000, "total_debt": 2399763000, "total_liabilities": null, "total_equity": 6385262000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268938000, "capital_expenditure": -373677000, "free_cash_flow": -104739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2088000 }, "complete_fields": { "id": 399479, "ticker_id": 32700, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930579000", "netIncome": "225820000", "grossProfit": "2925636000", "totalRevenue": "8058283000", "costOfRevenue": "5132647000", "interestExpense": "407677000", "operatingIncome": "612584000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269919000" }, "balance": { "totalDebt": "2399763000", "totalAssets": "10243681000", "longTermDebt": "789004000", "shortTermDebt": "1583870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3039239000", "totalShareholderEquity": "6385262000", "totalCurrentLiabilities": "2769335000", "cashAndShortTermInvestments": "244447000" }, "cashflow": { "freeCashFlow": "-104739000", "dividendsPaid": null, "issuanceOfDebt": "1402558000", "issuanceOfStock": null, "repaymentOfDebt": "-1404646000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "268938000", "repurchaseOfStock": null, "capitalExpenditures": "-373677000" } }, "revenue": 8058283000, "cost_of_revenue": 5132647000, "gross_profit": 2925636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612584000, "depreciation_amortisation": 269919000, "ebitda": 930579000, "interest_expense": 407677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225820000, "net_income_continuing_ops": null, "net_income_to_common": 225820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3039239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10243681000, "short_term_debt": 1583870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769335000, "long_term_debt": 789004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2399763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6385262000, "shares_outstanding": 300579630, "operating_cash_flow": 268938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -373677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2088000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -104739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930579000", "netIncome": "225820000", "grossProfit": "2925636000", "totalRevenue": "8058283000", "costOfRevenue": "5132647000", "interestExpense": "407677000", "operatingIncome": "612584000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269919000" }, "balance": { "totalDebt": "2399763000", "totalAssets": "10243681000", "longTermDebt": "789004000", "shortTermDebt": "1583870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3039239000", "totalShareholderEquity": "6385262000", "totalCurrentLiabilities": "2769335000", "cashAndShortTermInvestments": "244447000" }, "cashflow": { "freeCashFlow": "-104739000", "dividendsPaid": null, "issuanceOfDebt": "1402558000", "issuanceOfStock": null, "repaymentOfDebt": "-1404646000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "268938000", "repurchaseOfStock": null, "capitalExpenditures": "-373677000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": 7315845000, "cost_of_revenue": 4840727000, "gross_profit": 2475118000, "ebit": 590972000, "ebitda": 668557000, "pretax_income": null, "tax_provision": null, "net_income": 179840000, "net_income_to_common": 179840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334415000, "total_current_assets": 3066246000, "total_assets": 8812498000, "short_term_debt": 1525671000, "long_term_debt": 856362000, "total_debt": 2403961000, "total_liabilities": null, "total_equity": 4973185000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171351000, "capital_expenditure": -815281000, "free_cash_flow": -643930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 629538000 }, "complete_fields": { "id": 399482, "ticker_id": 32700, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668557000", "netIncome": "179840000", "grossProfit": "2475118000", "totalRevenue": "7315845000", "costOfRevenue": "4840727000", "interestExpense": "270787000", "operatingIncome": "590972000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205109000" }, "balance": { "totalDebt": "2403961000", "totalAssets": "8812498000", "longTermDebt": "856362000", "shortTermDebt": "1525671000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3066246000", "totalShareholderEquity": "4973185000", "totalCurrentLiabilities": "2828425000", "cashAndShortTermInvestments": "334415000" }, "cashflow": { "freeCashFlow": "-643930000", "dividendsPaid": null, "issuanceOfDebt": "1369057000", "issuanceOfStock": null, "repaymentOfDebt": "-739519000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "171351000", "repurchaseOfStock": null, "capitalExpenditures": "-815281000" } }, "revenue": 7315845000, "cost_of_revenue": 4840727000, "gross_profit": 2475118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590972000, "depreciation_amortisation": 205109000, "ebitda": 668557000, "interest_expense": 270787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179840000, "net_income_continuing_ops": null, "net_income_to_common": 179840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3066246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8812498000, "short_term_debt": 1525671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2828425000, "long_term_debt": 856362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2403961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4973185000, "shares_outstanding": 300579630, "operating_cash_flow": 171351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -815281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 629538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -643930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668557000", "netIncome": "179840000", "grossProfit": "2475118000", "totalRevenue": "7315845000", "costOfRevenue": "4840727000", "interestExpense": "270787000", "operatingIncome": "590972000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205109000" }, "balance": { "totalDebt": "2403961000", "totalAssets": "8812498000", "longTermDebt": "856362000", "shortTermDebt": "1525671000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3066246000", "totalShareholderEquity": "4973185000", "totalCurrentLiabilities": "2828425000", "cashAndShortTermInvestments": "334415000" }, "cashflow": { "freeCashFlow": "-643930000", "dividendsPaid": null, "issuanceOfDebt": "1369057000", "issuanceOfStock": null, "repaymentOfDebt": "-739519000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "171351000", "repurchaseOfStock": null, "capitalExpenditures": "-815281000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": 6046157000, "cost_of_revenue": 4202895000, "gross_profit": 1843262000, "ebit": 410489000, "ebitda": 510714000, "pretax_income": null, "tax_provision": null, "net_income": 118612000, "net_income_to_common": 118612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271222000, "total_current_assets": 2703091000, "total_assets": 7704368000, "short_term_debt": 972827000, "long_term_debt": 687679000, "total_debt": 1682576000, "total_liabilities": null, "total_equity": 4683756000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177691000, "capital_expenditure": -817295000, "free_cash_flow": -639604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390139000 }, "complete_fields": { "id": 399483, "ticker_id": 32700, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510714000", "netIncome": "118612000", "grossProfit": "1843262000", "totalRevenue": "6046157000", "costOfRevenue": "4202895000", "interestExpense": "134431000", "operatingIncome": "410489000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172610000" }, "balance": { "totalDebt": "1682576000", "totalAssets": "7704368000", "longTermDebt": "687679000", "shortTermDebt": "972827000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "2703091000", "totalShareholderEquity": "4683756000", "totalCurrentLiabilities": "2020293000", "cashAndShortTermInvestments": "271222000" }, "cashflow": { "freeCashFlow": "-639604000", "dividendsPaid": null, "issuanceOfDebt": "916396000", "issuanceOfStock": null, "repaymentOfDebt": "-526257000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "177691000", "repurchaseOfStock": null, "capitalExpenditures": "-817295000" } }, "revenue": 6046157000, "cost_of_revenue": 4202895000, "gross_profit": 1843262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410489000, "depreciation_amortisation": 172610000, "ebitda": 510714000, "interest_expense": 134431000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118612000, "net_income_continuing_ops": null, "net_income_to_common": 118612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2703091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7704368000, "short_term_debt": 972827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2020293000, "long_term_debt": 687679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1682576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4683756000, "shares_outstanding": 300579630, "operating_cash_flow": 177691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -817295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390139000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -639604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510714000", "netIncome": "118612000", "grossProfit": "1843262000", "totalRevenue": "6046157000", "costOfRevenue": "4202895000", "interestExpense": "134431000", "operatingIncome": "410489000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "172610000" }, "balance": { "totalDebt": "1682576000", "totalAssets": "7704368000", "longTermDebt": "687679000", "shortTermDebt": "972827000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "2703091000", "totalShareholderEquity": "4683756000", "totalCurrentLiabilities": "2020293000", "cashAndShortTermInvestments": "271222000" }, "cashflow": { "freeCashFlow": "-639604000", "dividendsPaid": null, "issuanceOfDebt": "916396000", "issuanceOfStock": null, "repaymentOfDebt": "-526257000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "177691000", "repurchaseOfStock": null, "capitalExpenditures": "-817295000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": 5394761000, "cost_of_revenue": 3761575000, "gross_profit": 1633186000, "ebit": 330828000, "ebitda": 295784000, "pretax_income": null, "tax_provision": null, "net_income": 29152000, "net_income_to_common": 29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223972000, "total_current_assets": 2359379000, "total_assets": 5674951000, "short_term_debt": 525325000, "long_term_debt": 426222000, "total_debt": 969190000, "total_liabilities": null, "total_equity": 3693331000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198488000, "capital_expenditure": -222135000, "free_cash_flow": -23647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196790000 }, "complete_fields": { "id": 399484, "ticker_id": 32700, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "295784000", "netIncome": "29152000", "grossProfit": "1633186000", "totalRevenue": "5394761000", "costOfRevenue": "3761575000", "interestExpense": "118538000", "operatingIncome": "330828000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122082000" }, "balance": { "totalDebt": "969190000", "totalAssets": "5674951000", "longTermDebt": "426222000", "shortTermDebt": "525325000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "2359379000", "totalShareholderEquity": "3693331000", "totalCurrentLiabilities": "1315864000", "cashAndShortTermInvestments": "223972000" }, "cashflow": { "freeCashFlow": "-23647000", "dividendsPaid": null, "issuanceOfDebt": "722995000", "issuanceOfStock": null, "repaymentOfDebt": "-526205000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "198488000", "repurchaseOfStock": null, "capitalExpenditures": "-222135000" } }, "revenue": 5394761000, "cost_of_revenue": 3761575000, "gross_profit": 1633186000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330828000, "depreciation_amortisation": 122082000, "ebitda": 295784000, "interest_expense": 118538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29152000, "net_income_continuing_ops": null, "net_income_to_common": 29152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2359379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5674951000, "short_term_debt": 525325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315864000, "long_term_debt": 426222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 969190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3693331000, "shares_outstanding": 300579630, "operating_cash_flow": 198488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 196790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "295784000", "netIncome": "29152000", "grossProfit": "1633186000", "totalRevenue": "5394761000", "costOfRevenue": "3761575000", "interestExpense": "118538000", "operatingIncome": "330828000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122082000" }, "balance": { "totalDebt": "969190000", "totalAssets": "5674951000", "longTermDebt": "426222000", "shortTermDebt": "525325000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "2359379000", "totalShareholderEquity": "3693331000", "totalCurrentLiabilities": "1315864000", "cashAndShortTermInvestments": "223972000" }, "cashflow": { "freeCashFlow": "-23647000", "dividendsPaid": null, "issuanceOfDebt": "722995000", "issuanceOfStock": null, "repaymentOfDebt": "-526205000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "198488000", "repurchaseOfStock": null, "capitalExpenditures": "-222135000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399485, "ticker_id": 32700, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244447000, "total_current_assets": 3039239000, "total_assets": 10243681000, "short_term_debt": 1583870000, "long_term_debt": 789004000, "total_debt": 2399763000, "total_liabilities": null, "total_equity": 6385262000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399478, "ticker_id": 32700, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2399763000", "totalAssets": "10243681000", "longTermDebt": "789004000", "shortTermDebt": "1583870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3039239000", "totalShareholderEquity": "6385262000", "totalCurrentLiabilities": "2769335000", "cashAndShortTermInvestments": "244447000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3039239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10243681000, "short_term_debt": 1583870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769335000, "long_term_debt": 789004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2399763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6385262000, "shares_outstanding": 300579630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2399763000", "totalAssets": "10243681000", "longTermDebt": "789004000", "shortTermDebt": "1583870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3039239000", "totalShareholderEquity": "6385262000", "totalCurrentLiabilities": "2769335000", "cashAndShortTermInvestments": "244447000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178084000, "total_current_assets": 3101457000, "total_assets": null, "short_term_debt": null, "long_term_debt": 602318000, "total_debt": 602318000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399480, "ticker_id": 32700, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "602318000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3101457000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "178084000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3101457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 602318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 602318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "602318000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3101457000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "178084000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334415000, "total_current_assets": 3066246000, "total_assets": 8812498000, "short_term_debt": 1525671000, "long_term_debt": 856362000, "total_debt": 2403961000, "total_liabilities": null, "total_equity": 4973185000, "shares_outstanding": 300579630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399481, "ticker_id": 32700, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:32:10.600964+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2403961000", "totalAssets": "8812498000", "longTermDebt": "856362000", "shortTermDebt": "1525671000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3066246000", "totalShareholderEquity": "4973185000", "totalCurrentLiabilities": "2828425000", "cashAndShortTermInvestments": "334415000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3066246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8812498000, "short_term_debt": 1525671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2828425000, "long_term_debt": 856362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2403961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4973185000, "shares_outstanding": 300579630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2403961000", "totalAssets": "8812498000", "longTermDebt": "856362000", "shortTermDebt": "1525671000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300579630", "totalCurrentAssets": "3066246000", "totalShareholderEquity": "4973185000", "totalCurrentLiabilities": "2828425000", "cashAndShortTermInvestments": "334415000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }