{ "ticker": { "uuid": "4af0b43f-1d6d-4033-b6b3-735461d6fbd7", "symbol": "RNST", "name": "Renasant Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/" }, "latest_snapshot": { "ticker": { "uuid": "4af0b43f-1d6d-4033-b6b3-735461d6fbd7", "symbol": "RNST", "name": "Renasant Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.75, "quality": 0.34, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": -4 }, "headline_factors": { "price": 43.47, "market_cap": 4011069056.4, "pe_ratio": 17.5938, "earnings_yield": 0.0792, "ebitda_to_ev": 0.0815, "shareholder_yield": 0.0245, "roe": 0.059, "piotroski_f_score": 5, "momentum_12_1": 0.2082, "volatility_252d": 0.2313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.5938, "ev_ebitda": 12.2745, "earnings_yield": 0.0792, "fcf_yield": 0.0881, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.059, "roic": 0.066, "gross_margin": 0.5954, "fcf_margin": 0.2147, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4217, "eps_growth_1y": 0.154, "fcf_growth_1y": 0.9489 }, "momentum": { "price_return_12m": 0.2112, "momentum_12_1": 0.2082, "relative_strength": 0.0429 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.34, "momentum_percentile": 0.7, "growth_composite": 9, "yield_composite": 25, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.6, "os": 0.85, "value": 0.77, "quality": 0.64, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 16.4312, "earnings_yield": 0.0855, "shareholder_yield": 0.0257, "roe": 0.059, "momentum_12_1": 0.1528 }, { "week_end_date": "2026-06-14", "price": 42.57, "os": 0.86, "value": 0.76, "quality": 0.63, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 17.228, "earnings_yield": 0.0811, "shareholder_yield": 0.0245, "roe": 0.059, "momentum_12_1": 0.1501 }, { "week_end_date": "2026-06-21", "price": 41.69, "os": 0.86, "value": 0.76, "quality": 0.64, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 16.8734, "earnings_yield": 0.083, "shareholder_yield": 0.0255, "roe": 0.059, "momentum_12_1": 0.211 }, { "week_end_date": "2026-06-28", "price": 43.36, "os": 0.86, "value": 0.75, "quality": 0.65, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 17.5493, "earnings_yield": 0.0794, "shareholder_yield": 0.0246, "roe": 0.059, "momentum_12_1": 0.1507 }, { "week_end_date": "2026-07-05", "price": 42.98, "os": 0.84, "value": 0.75, "quality": 0.63, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.3955, "earnings_yield": 0.0802, "shareholder_yield": 0.0248, "roe": 0.059, "momentum_12_1": 0.0905 }, { "week_end_date": "2026-07-12", "price": 42.52, "os": 0.62, "value": 0.76, "quality": 0.35, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.2093, "earnings_yield": 0.0812, "shareholder_yield": 0.025, "roe": 0.059, "momentum_12_1": 0.1322 }, { "week_end_date": "2026-07-19", "price": 43.7, "os": 0.75, "value": 0.75, "quality": 0.33, "momentum": 0.62, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.6869, "earnings_yield": 0.0787, "shareholder_yield": 0.0244, "roe": 0.059, "momentum_12_1": 0.1008 }, { "week_end_date": "2026-07-26", "price": 43.47, "os": 0.79, "value": 0.75, "quality": 0.34, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.5938, "earnings_yield": 0.0792, "shareholder_yield": 0.0245, "roe": 0.059, "momentum_12_1": 0.2082 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": -13336000, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038032000, "cost_of_revenue": 384854000, "gross_profit": 653178000, "ebit": 244965000, "ebitda": 277249000, "pretax_income": 244965000, "tax_provision": 49508000, "net_income": 195457000, "net_income_to_common": 195457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092032000, "total_current_assets": 2010268000, "total_assets": 18034868000, "short_term_debt": 108018000, "long_term_debt": 430614000, "total_debt": 538632000, "total_liabilities": 15356550000, "total_equity": 2678318000, "shares_outstanding": 59748790, "goodwill_and_intangibles": 1075994000 }, "cash_flow": { "operating_cash_flow": 129426000, "capital_expenditure": 13645000, "free_cash_flow": 143071000, "dividends_paid": 53727000, "share_repurchases": 0, "shares_issued": 217000000, "net_debt_issued": -245000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110696000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110423000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": -75806000, "shares_issued": null, "net_debt_issued": -249911000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }