{ "ticker": { "uuid": "4af0b43f-1d6d-4033-b6b3-735461d6fbd7", "symbol": "RNST", "name": "Renasant Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/" }, "ticker_metadata": { "id": 3406, "uuid": "4af0b43f-1d6d-4033-b6b3-735461d6fbd7", "symbol": "RNST", "name": "Renasant Corporation", "asset_type": "equity", "market_cap": 3761934000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Renasant Corporation is a bank holding company for Renasant Bank, providing a variety of financial, wealth management, trust and insurance services to retail and commercial clients. The company is headquartered in Tupelo, Mississippi.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4af0b43f-1d6d-4033-b6b3-735461d6fbd7", "symbol": "RNST", "name": "Renasant Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4af0b43f-1d6d-4033-b6b3-735461d6fbd7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.72, "quality": 0.25, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 40.83, "market_cap": 3847343244.69, "pe_ratio": 16.8756, "earnings_yield": 0.0593, "ebitda_to_ev": 0.0853, "shareholder_yield": 0.0223, "roe": 0.059, "piotroski_f_score": 5, "momentum_12_1": 0.1528, "volatility_252d": 0.2412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.776503+00:00", "batch_id": "" }, "size": { "price_close": 40.83, "market_cap": 3847343244.69, "market_cap_usd": 3847343244.69, "enterprise_value": 3436568244.69, "shares_outstanding": 94228343, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8756, "pb_ratio": 0.9949, "ptbv_ratio": 1.657, "ps_ratio": 2.6052, "pcf_ratio": 14.4978, "pfcf_ratio": 12.1354, "ev_ebitda": 11.7273, "ev_ebit": 12.0501, "ev_sales": 2.327, "ev_fcf": 10.8397, "earnings_yield": 0.0593, "fcf_yield": 0.0923, "price_to_sales": 2.6052, "price_to_book": 0.9949, "price_to_cashflow": 14.4978, "ebitda_to_ev": 0.0853, "sales_yield": 0.4297 }, "yield": { "dividend_yield": 0.0223, "buyback_yield": 0, "shareholder_yield": 0.0223, "debt_paydown_yield": null, "total_yield": 0.0223 }, "quality": { "gross_margin": 0.5954, "operating_margin": 0.1931, "net_margin": 0.1544, "ebitda_margin": 0.1984, "fcf_margin": 0.2147, "roe": 0.059, "roa": 0.0084, "roic": 0.066, "roc_greenblatt": null, "asset_turnover": 0.0545, "cash_conversion": 1.3906, "accruals_ratio": -0.0014, "sbc_to_revenue": 0.0131, "piotroski_f_score": 5, "altman_z_score": 0.2941, "earnings_stability_5y": 0.5241, "revenue_stability_5y": 0.3155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0324, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.01, "net_debt_to_ebitda": -1.4018, "debt_to_assets": 0.0297, "interest_coverage": 0.5859, "current_ratio": 3.9788, "quick_ratio": 3.9788, "net_debt": -410775000, "local_beta": 0.0012, "volatility_252d": 0.2412, "volatility_60d": 0.5336, "max_drawdown_12m": -0.1618, "risk_adjusted_momentum": 0.6336 }, "growth": { "revenue_growth_1y": 0.4217, "revenue_growth_3y_cagr": 0.2785, "revenue_growth_5y_cagr": 0.1457, "eps_growth_1y": 0.154, "eps_growth_3y_cagr": 0.0296, "eps_growth_5y_cagr": 0.1673, "fcf_growth_1y": 0.9489, "book_value_growth_1y": -0.0894, "revenue_growth": 0.4217, "earnings_growth": 0.154 }, "momentum": { "price_return_1m": 0.0159, "price_return_3m": 0.1092, "price_return_6m": 0.1388, "price_return_9m": 0.0535, "price_return_12m": 0.1712, "price_return_12m_ex1m": 0.1528, "momentum_6m": 0.1388, "momentum_12m": 0.1712, "momentum_12_1": 0.1528, "distance_from_52w_high": -0.0168, "distance_from_52w_low": 0.2296, "relative_strength": 0.0712 }, "raw_ttm": { "revenue_ttm": 1476795000, "gross_profit_ttm": 879290000, "ebit_ttm": 285189000, "ebitda_ttm": 293041000, "net_income_ttm": 227982000, "eps_diluted_ttm": 2.4195, "operating_cash_flow_ttm": 265374000, "capital_expenditure_ttm": 51660000, "fcf_ttm": 317034000, "dividends_paid_ttm": 85968000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 486718000, "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_current_liabilities": 305863000, "net_ppe": null, "total_assets": 27107274000, "total_debt": 806205000, "total_equity": 3866918000, "net_working_capital": 0, "book_value_per_share": 41.0377, "retained_earnings": 1263116000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2321859000, "tangible_book_per_share": 24.6408 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 21, "rank_ptbv": 36, "rank_ps": 58, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 33, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46 }, "composites": { "value_composite": 28, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.4243, "os_score": 0.71, "value_percentile": 0.72, "quality_percentile": 0.25, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4842, "ticker_id": 3406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.776503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.83, "market_cap": 3847343244.69, "market_cap_usd": 3847343244.69, "enterprise_value": 3436568244.69, "shares_outstanding": 94228343, "fx_rate_to_usd": null, "pe_ratio": 16.87564476, "pb_ratio": 0.99493789, "ptbv_ratio": 1.65700985, "ps_ratio": 2.60519791, "pcf_ratio": 14.49781533, "pfcf_ratio": 12.13542789, "ev_ebitda": 11.72726084, "ev_ebit": 12.05014304, "ev_sales": 2.32704488, "ev_fcf": 10.83974667, "earnings_yield": 0.059257, "fcf_yield": 0.09225308, "dividend_yield": 0.02234477, "buyback_yield": 0, "shareholder_yield": 0.02234477, "debt_paydown_yield": null, "total_yield": 0.02234477, "gross_margin": 0.59540424, "operating_margin": 0.19311347, "net_margin": 0.1543762, "ebitda_margin": 0.19843038, "fcf_margin": 0.21467705, "roe": 0.05895703, "roa": 0.00841036, "roic": 0.06596428, "roc_greenblatt": null, "asset_turnover": 0.05447966, "cash_conversion": 1.39060978, "accruals_ratio": -0.00137941, "sbc_to_revenue": 0.01314807, "debt_to_equity": 6.01004624, "net_debt_to_ebitda": -1.40176631, "debt_to_assets": 0.02974128, "interest_coverage": 0.58594299, "current_ratio": 3.9788402, "quick_ratio": 3.9788402, "net_debt": -410775000, "revenue_growth_1y": 0.42171492, "revenue_growth_3y_cagr": 0.27848936, "revenue_growth_5y_cagr": 0.14568232, "eps_growth_1y": 0.15395362, "eps_growth_3y_cagr": 0.02963095, "eps_growth_5y_cagr": 0.1672716, "fcf_growth_1y": 0.94886769, "book_value_growth_1y": -0.08938154, "piotroski_f_score": 5, "altman_z_score": 0.29409518, "earnings_stability_5y": 0.524121, "revenue_stability_5y": 0.315486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01592436, "price_return_3m": 0.10920644, "price_return_6m": 0.13882954, "price_return_9m": 0.05353332, "price_return_12m": 0.17117582, "price_return_12m_ex1m": 0.15281794, "distance_from_52w_high": -0.01683871, "distance_from_52w_low": 0.22958225, "relative_strength": 0.07121224, "local_beta": 0.0012, "volatility_252d": 0.241201, "volatility_60d": 0.533592, "max_drawdown_12m": -0.16179661, "revenue_ttm": 1476795000, "gross_profit_ttm": 879290000, "ebit_ttm": 285189000, "ebitda_ttm": 293041000, "net_income_ttm": 227982000, "eps_diluted_ttm": 2.41946311, "operating_cash_flow_ttm": 265374000, "capital_expenditure_ttm": 51660000, "fcf_ttm": 317034000, "dividends_paid_ttm": 85968000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 486718000, "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_current_liabilities": 305863000, "net_ppe": null, "total_assets": 27107274000, "total_debt": 806205000, "total_equity": 3866918000, "net_working_capital": 0, "book_value_per_share": 41.03773745, "retained_earnings": 1263116000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2321859000, "tangible_book_per_share": 24.64077077, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 21, "rank_ptbv": 36, "rank_ps": 58, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 33, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46, "value_composite": 28, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.83, "os": 0.71, "value": 0.72, "quality": 0.25, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 16.8756, "earnings_yield": 0.0593, "shareholder_yield": 0.0223, "roe": 0.059, "momentum_12_1": 0.1528, "complete_fields": { "id": 4842, "ticker_id": 3406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.776503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.83, "market_cap": 3847343244.69, "market_cap_usd": 3847343244.69, "enterprise_value": 3436568244.69, "shares_outstanding": 94228343, "fx_rate_to_usd": null, "pe_ratio": 16.87564476, "pb_ratio": 0.99493789, "ptbv_ratio": 1.65700985, "ps_ratio": 2.60519791, "pcf_ratio": 14.49781533, "pfcf_ratio": 12.13542789, "ev_ebitda": 11.72726084, "ev_ebit": 12.05014304, "ev_sales": 2.32704488, "ev_fcf": 10.83974667, "earnings_yield": 0.059257, "fcf_yield": 0.09225308, "dividend_yield": 0.02234477, "buyback_yield": 0, "shareholder_yield": 0.02234477, "debt_paydown_yield": null, "total_yield": 0.02234477, "gross_margin": 0.59540424, "operating_margin": 0.19311347, "net_margin": 0.1543762, "ebitda_margin": 0.19843038, "fcf_margin": 0.21467705, "roe": 0.05895703, "roa": 0.00841036, "roic": 0.06596428, "roc_greenblatt": null, "asset_turnover": 0.05447966, "cash_conversion": 1.39060978, "accruals_ratio": -0.00137941, "sbc_to_revenue": 0.01314807, "debt_to_equity": 6.01004624, "net_debt_to_ebitda": -1.40176631, "debt_to_assets": 0.02974128, "interest_coverage": 0.58594299, "current_ratio": 3.9788402, "quick_ratio": 3.9788402, "net_debt": -410775000, "revenue_growth_1y": 0.42171492, "revenue_growth_3y_cagr": 0.27848936, "revenue_growth_5y_cagr": 0.14568232, "eps_growth_1y": 0.15395362, "eps_growth_3y_cagr": 0.02963095, "eps_growth_5y_cagr": 0.1672716, "fcf_growth_1y": 0.94886769, "book_value_growth_1y": -0.08938154, "piotroski_f_score": 5, "altman_z_score": 0.29409518, "earnings_stability_5y": 0.524121, "revenue_stability_5y": 0.315486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01592436, "price_return_3m": 0.10920644, "price_return_6m": 0.13882954, "price_return_9m": 0.05353332, "price_return_12m": 0.17117582, "price_return_12m_ex1m": 0.15281794, "distance_from_52w_high": -0.01683871, "distance_from_52w_low": 0.22958225, "relative_strength": 0.07121224, "local_beta": 0.0012, "volatility_252d": 0.241201, "volatility_60d": 0.533592, "max_drawdown_12m": -0.16179661, "revenue_ttm": 1476795000, "gross_profit_ttm": 879290000, "ebit_ttm": 285189000, "ebitda_ttm": 293041000, "net_income_ttm": 227982000, "eps_diluted_ttm": 2.41946311, "operating_cash_flow_ttm": 265374000, "capital_expenditure_ttm": 51660000, "fcf_ttm": 317034000, "dividends_paid_ttm": 85968000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 486718000, "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_current_liabilities": 305863000, "net_ppe": null, "total_assets": 27107274000, "total_debt": 806205000, "total_equity": 3866918000, "net_working_capital": 0, "book_value_per_share": 41.03773745, "retained_earnings": 1263116000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2321859000, "tangible_book_per_share": 24.64077077, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 21, "rank_ptbv": 36, "rank_ps": 58, "rank_pcf": 63, "rank_ev_ebitda": 49, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 33, "rank_fcf_margin": 44, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 46, "value_composite": 28, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "ebit": 226732000, "ebitda": 242944000, "pretax_income": 226732000, "tax_provision": 45460000, "net_income": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 271471000, "capital_expenditure": 33720000, "free_cash_flow": 305191000, "dividends_paid": 78604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323466, "ticker_id": 3406, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226732000", "ebitda": "242944000", "netIncome": "181272000", "grossProfit": "878392000", "depreciation": "None", "totalRevenue": "1444139000", "costOfRevenue": "565747000", "interestIncome": "1262259000", "incomeBeforeTax": "226732000", "interestExpense": "458290000", "operatingIncome": "226732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45460000", "reportedCurrency": "USD", "netInterestIncome": "803969000", "nonInterestIncome": "None", "operatingExpenses": "651660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16212000", "sellingGeneralAndAdministrative": "368563000", "netIncomeFromContinuingOperations": "181272000" }, "balance": { "goodwill": "1405840000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26751426000", "longTermDebt": "499756000", "shortTermDebt": "555774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146612000", "reportedCurrency": "USD", "retainedEarnings": "1196522000", "totalLiabilities": "22866521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1070718000", "currentLongTermDebt": "550000000", "longTermInvestments": "3590891000", "shortTermInvestments": "2560818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25680708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055530000", "totalShareholderEquity": "3884905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5043960000", "totalCurrentLiabilities": "555774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22310747000", "cashAndShortTermInvestments": "1070718000", "commonStockSharesOutstanding": "95172380", "intangibleAssetsExcludingGoodwill": "146612000", "cashAndCashEquivalentsAtCarryingValue": "1070718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181272000", "profitLoss": "None", "dividendPayout": "78604000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271471000", "capitalExpenditures": "33720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441240000", "cashflowFromInvestment": "-734025000", "stockBasedCompensation": "17723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1444139000, "cost_of_revenue": 565747000, "gross_profit": 878392000, "research_and_development": null, "selling_general_admin": 368563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226732000, "depreciation_amortisation": 16212000, "ebitda": 242944000, "interest_expense": 458290000, "interest_income": null, "other_non_operating": null, "pretax_income": 226732000, "tax_provision": 45460000, "effective_tax_rate": null, "net_income": 181272000, "net_income_continuing_ops": 181272000, "net_income_to_common": 181272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070718000, "short_term_investments": 2560818000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070718000, "net_ppe": null, "goodwill": 1405840000, "intangible_assets": 146612000, "goodwill_and_intangibles": 1552452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25680708000, "total_assets": 26751426000, "short_term_debt": 555774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555774000, "long_term_debt": 499756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22310747000, "total_liabilities": 22866521000, "total_debt": 1055530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196522000, "total_equity": 3884905000, "shares_outstanding": 95172380, "operating_cash_flow": 271471000, "stock_based_compensation": 17723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734025000, "dividends_paid": 78604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441240000, "free_cash_flow": 305191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226732000", "ebitda": "242944000", "netIncome": "181272000", "grossProfit": "878392000", "depreciation": "None", "totalRevenue": "1444139000", "costOfRevenue": "565747000", "interestIncome": "1262259000", "incomeBeforeTax": "226732000", "interestExpense": "458290000", "operatingIncome": "226732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45460000", "reportedCurrency": "USD", "netInterestIncome": "803969000", "nonInterestIncome": "None", "operatingExpenses": "651660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16212000", "sellingGeneralAndAdministrative": "368563000", "netIncomeFromContinuingOperations": "181272000" }, "balance": { "goodwill": "1405840000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26751426000", "longTermDebt": "499756000", "shortTermDebt": "555774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146612000", "reportedCurrency": "USD", "retainedEarnings": "1196522000", "totalLiabilities": "22866521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1070718000", "currentLongTermDebt": "550000000", "longTermInvestments": "3590891000", "shortTermInvestments": "2560818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25680708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055530000", "totalShareholderEquity": "3884905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5043960000", "totalCurrentLiabilities": "555774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22310747000", "cashAndShortTermInvestments": "1070718000", "commonStockSharesOutstanding": "95172380", "intangibleAssetsExcludingGoodwill": "146612000", "cashAndCashEquivalentsAtCarryingValue": "1070718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181272000", "profitLoss": "None", "dividendPayout": "78604000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "271471000", "capitalExpenditures": "33720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441240000", "cashflowFromInvestment": "-734025000", "stockBasedCompensation": "17723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 1038032000, "cost_of_revenue": 384854000, "gross_profit": 653178000, "ebit": 244965000, "ebitda": 277249000, "pretax_income": 244965000, "tax_provision": 49508000, "net_income": 195457000, "net_income_to_common": 195457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092032000, "total_current_assets": 2010268000, "total_assets": 18034868000, "short_term_debt": 108018000, "long_term_debt": 430614000, "total_debt": 538632000, "total_liabilities": 15356550000, "total_equity": 2678318000, "shares_outstanding": 59748790, "goodwill_and_intangibles": 1075994000 }, "cash_flow": { "operating_cash_flow": 129426000, "capital_expenditure": 13645000, "free_cash_flow": 143071000, "dividends_paid": 53727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323471, "ticker_id": 3406, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244965000", "ebitda": "277249000", "netIncome": "195457000", "grossProfit": "653178000", "depreciation": "None", "totalRevenue": "1038032000", "costOfRevenue": "384854000", "interestIncome": "887777000", "incomeBeforeTax": "244965000", "interestExpense": "375581000", "operatingIncome": "244965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49508000", "reportedCurrency": "USD", "netInterestIncome": "512196000", "nonInterestIncome": "None", "operatingExpenses": "408213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32284000", "sellingGeneralAndAdministrative": "283768000", "netIncomeFromContinuingOperations": "195457000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18034868000", "longTermDebt": "430614000", "shortTermDebt": "108018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87096000", "reportedCurrency": "USD", "retainedEarnings": "1093854000", "totalLiabilities": "15356550000", "otherCurrentAssets": "None", "totalCurrentAssets": "2010268000", "currentLongTermDebt": "100000000", "longTermInvestments": "1957125000", "shortTermInvestments": "831013000", "currentNetReceivables": "87223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16024600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538632000", "totalShareholderEquity": "2678318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14572612000", "totalCurrentLiabilities": "14680630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675920000", "cashAndShortTermInvestments": "1092032000", "commonStockSharesOutstanding": "59748790", "intangibleAssetsExcludingGoodwill": "87096000", "cashAndCashEquivalentsAtCarryingValue": "1092032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195457000", "profitLoss": "None", "dividendPayout": "53727000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129426000", "capitalExpenditures": "13645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459296000", "cashflowFromInvestment": "-298041000", "stockBasedCompensation": "13883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038032000, "cost_of_revenue": 384854000, "gross_profit": 653178000, "research_and_development": null, "selling_general_admin": 283768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244965000, "depreciation_amortisation": 32284000, "ebitda": 277249000, "interest_expense": 375581000, "interest_income": null, "other_non_operating": null, "pretax_income": 244965000, "tax_provision": 49508000, "effective_tax_rate": null, "net_income": 195457000, "net_income_continuing_ops": 195457000, "net_income_to_common": 195457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092032000, "short_term_investments": 831013000, "net_receivables": 87223000, "inventory": null, "other_current_assets": null, "total_current_assets": 2010268000, "net_ppe": null, "goodwill": 988898000, "intangible_assets": 87096000, "goodwill_and_intangibles": 1075994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16024600000, "total_assets": 18034868000, "short_term_debt": 108018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14680630000, "long_term_debt": 430614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675920000, "total_liabilities": 15356550000, "total_debt": 538632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093854000, "total_equity": 2678318000, "shares_outstanding": 59748790, "operating_cash_flow": 129426000, "stock_based_compensation": 13883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298041000, "dividends_paid": 53727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459296000, "free_cash_flow": 143071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244965000", "ebitda": "277249000", "netIncome": "195457000", "grossProfit": "653178000", "depreciation": "None", "totalRevenue": "1038032000", "costOfRevenue": "384854000", "interestIncome": "887777000", "incomeBeforeTax": "244965000", "interestExpense": "375581000", "operatingIncome": "244965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49508000", "reportedCurrency": "USD", "netInterestIncome": "512196000", "nonInterestIncome": "None", "operatingExpenses": "408213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32284000", "sellingGeneralAndAdministrative": "283768000", "netIncomeFromContinuingOperations": "195457000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18034868000", "longTermDebt": "430614000", "shortTermDebt": "108018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87096000", "reportedCurrency": "USD", "retainedEarnings": "1093854000", "totalLiabilities": "15356550000", "otherCurrentAssets": "None", "totalCurrentAssets": "2010268000", "currentLongTermDebt": "100000000", "longTermInvestments": "1957125000", "shortTermInvestments": "831013000", "currentNetReceivables": "87223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16024600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538632000", "totalShareholderEquity": "2678318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14572612000", "totalCurrentLiabilities": "14680630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675920000", "cashAndShortTermInvestments": "1092032000", "commonStockSharesOutstanding": "59748790", "intangibleAssetsExcludingGoodwill": "87096000", "cashAndCashEquivalentsAtCarryingValue": "1092032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195457000", "profitLoss": "None", "dividendPayout": "53727000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129426000", "capitalExpenditures": "13645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459296000", "cashflowFromInvestment": "-298041000", "stockBasedCompensation": "13883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 909774000, "cost_of_revenue": 293585000, "gross_profit": 616189000, "ebit": 177187000, "ebitda": 212418000, "pretax_income": 177187000, "tax_provision": 32509000, "net_income": 144678000, "net_income_to_common": 144678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801351000, "total_current_assets": 1838135000, "total_assets": 17360535000, "short_term_debt": 307577000, "long_term_debt": 429400000, "total_debt": 736977000, "total_liabilities": 15063152000, "total_equity": 2297383000, "shares_outstanding": 56142207, "goodwill_and_intangibles": 1102148000 }, "cash_flow": { "operating_cash_flow": 148553000, "capital_expenditure": 21634000, "free_cash_flow": 170187000, "dividends_paid": 50279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323476, "ticker_id": 3406, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177187000", "ebitda": "212418000", "netIncome": "144678000", "grossProfit": "616189000", "depreciation": "None", "totalRevenue": "909774000", "costOfRevenue": "293585000", "interestIncome": "751954000", "incomeBeforeTax": "177187000", "interestExpense": "277992000", "operatingIncome": "177187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32509000", "reportedCurrency": "USD", "netInterestIncome": "531210000", "nonInterestIncome": "None", "operatingExpenses": "439002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35231000", "sellingGeneralAndAdministrative": "281768000", "netIncomeFromContinuingOperations": "162830000" }, "balance": { "goodwill": "991665000", "inventory": "-979282000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17360535000", "longTermDebt": "429400000", "shortTermDebt": "307577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110483000", "reportedCurrency": "USD", "retainedEarnings": "952124000", "totalLiabilities": "15063152000", "otherCurrentAssets": "865777000", "totalCurrentAssets": "1838135000", "currentLongTermDebt": "300000000", "longTermInvestments": "2144743000", "shortTermInvestments": "923279000", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15522400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736977000", "totalShareholderEquity": "2297383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14076785000", "totalCurrentLiabilities": "14384362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678790000", "cashAndShortTermInvestments": "801351000", "commonStockSharesOutstanding": "56142207", "intangibleAssetsExcludingGoodwill": "110483000", "cashAndCashEquivalentsAtCarryingValue": "801351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144678000", "profitLoss": "None", "dividendPayout": "50279000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148553000", "capitalExpenditures": "21634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132205000", "cashflowFromInvestment": "-55399000", "stockBasedCompensation": "13716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909774000, "cost_of_revenue": 293585000, "gross_profit": 616189000, "research_and_development": null, "selling_general_admin": 281768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177187000, "depreciation_amortisation": 35231000, "ebitda": 212418000, "interest_expense": 277992000, "interest_income": null, "other_non_operating": null, "pretax_income": 177187000, "tax_provision": 32509000, "effective_tax_rate": null, "net_income": 144678000, "net_income_continuing_ops": 162830000, "net_income_to_common": 144678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801351000, "short_term_investments": 923279000, "net_receivables": 113505000, "inventory": -979282000, "other_current_assets": null, "total_current_assets": 1838135000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 110483000, "goodwill_and_intangibles": 1102148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15522400000, "total_assets": 17360535000, "short_term_debt": 307577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14384362000, "long_term_debt": 429400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678790000, "total_liabilities": 15063152000, "total_debt": 736977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 952124000, "total_equity": 2297383000, "shares_outstanding": 56142207, "operating_cash_flow": 148553000, "stock_based_compensation": 13716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55399000, "dividends_paid": 50279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132205000, "free_cash_flow": 170187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177187000", "ebitda": "212418000", "netIncome": "144678000", "grossProfit": "616189000", "depreciation": "None", "totalRevenue": "909774000", "costOfRevenue": "293585000", "interestIncome": "751954000", "incomeBeforeTax": "177187000", "interestExpense": "277992000", "operatingIncome": "177187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32509000", "reportedCurrency": "USD", "netInterestIncome": "531210000", "nonInterestIncome": "None", "operatingExpenses": "439002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35231000", "sellingGeneralAndAdministrative": "281768000", "netIncomeFromContinuingOperations": "162830000" }, "balance": { "goodwill": "991665000", "inventory": "-979282000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17360535000", "longTermDebt": "429400000", "shortTermDebt": "307577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110483000", "reportedCurrency": "USD", "retainedEarnings": "952124000", "totalLiabilities": "15063152000", "otherCurrentAssets": "865777000", "totalCurrentAssets": "1838135000", "currentLongTermDebt": "300000000", "longTermInvestments": "2144743000", "shortTermInvestments": "923279000", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15522400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736977000", "totalShareholderEquity": "2297383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14076785000", "totalCurrentLiabilities": "14384362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678790000", "cashAndShortTermInvestments": "801351000", "commonStockSharesOutstanding": "56142207", "intangibleAssetsExcludingGoodwill": "110483000", "cashAndCashEquivalentsAtCarryingValue": "801351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144678000", "profitLoss": "None", "dividendPayout": "50279000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148553000", "capitalExpenditures": "21634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132205000", "cashflowFromInvestment": "-55399000", "stockBasedCompensation": "13716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 691063000, "cost_of_revenue": 84383000, "gross_profit": 606680000, "ebit": 211308000, "ebitda": 254052000, "pretax_income": 211308000, "tax_provision": 45240000, "net_income": 166068000, "net_income_to_common": 166068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575992000, "total_current_assets": 2222484000, "total_assets": 16988176000, "short_term_debt": 712232000, "long_term_debt": 428133000, "total_debt": 1140365000, "total_liabilities": 14852160000, "total_equity": 2136016000, "shares_outstanding": 56214230, "goodwill_and_intangibles": 1100332000 }, "cash_flow": { "operating_cash_flow": 574045000, "capital_expenditure": 14838000, "free_cash_flow": 588883000, "dividends_paid": 49991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323481, "ticker_id": 3406, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211308000", "ebitda": "254052000", "netIncome": "166068000", "grossProfit": "606680000", "depreciation": "None", "totalRevenue": "691063000", "costOfRevenue": "84383000", "interestIncome": "541810000", "incomeBeforeTax": "211308000", "interestExpense": "60512000", "operatingIncome": "211308000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45240000", "reportedCurrency": "USD", "netInterestIncome": "481298000", "nonInterestIncome": "None", "operatingExpenses": "395372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42744000", "sellingGeneralAndAdministrative": "261654000", "netIncomeFromContinuingOperations": "166068000" }, "balance": { "goodwill": "991708000", "inventory": "1763000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "16988176000", "longTermDebt": "428133000", "shortTermDebt": "712232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108624000", "reportedCurrency": "USD", "retainedEarnings": "857725000", "totalLiabilities": "14852160000", "otherCurrentAssets": "-497492000", "totalCurrentAssets": "2222484000", "currentLongTermDebt": "712232000", "longTermInvestments": "2857982000", "shortTermInvestments": "1533942000", "currentNetReceivables": "112550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765692000", "currentAccountsPayable": "13486966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283595000", "shortLongTermDebtTotal": "1140365000", "totalShareholderEquity": "2136016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13486966000", "totalCurrentLiabilities": "14199198000", "otherNonCurrentLiabilities": "224829000", "totalNonCurrentLiabilities": "652962000", "cashAndShortTermInvestments": "575992000", "commonStockSharesOutstanding": "56214230", "intangibleAssetsExcludingGoodwill": "108624000", "cashAndCashEquivalentsAtCarryingValue": "575992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166068000", "profitLoss": "None", "dividendPayout": "49991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574045000", "capitalExpenditures": "14838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167639000", "cashflowFromInvestment": "-2043657000", "stockBasedCompensation": "11505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1301973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691063000, "cost_of_revenue": 84383000, "gross_profit": 606680000, "research_and_development": null, "selling_general_admin": 261654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211308000, "depreciation_amortisation": 42744000, "ebitda": 254052000, "interest_expense": 60512000, "interest_income": null, "other_non_operating": null, "pretax_income": 211308000, "tax_provision": 45240000, "effective_tax_rate": null, "net_income": 166068000, "net_income_continuing_ops": 166068000, "net_income_to_common": 166068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575992000, "short_term_investments": 1533942000, "net_receivables": 112550000, "inventory": 1763000, "other_current_assets": null, "total_current_assets": 2222484000, "net_ppe": null, "goodwill": 991708000, "intangible_assets": 108624000, "goodwill_and_intangibles": 1100332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14765692000, "total_assets": 16988176000, "short_term_debt": 712232000, "accounts_payable": 13486966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14199198000, "long_term_debt": 428133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652962000, "total_liabilities": 14852160000, "total_debt": 1140365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 857725000, "total_equity": 2136016000, "shares_outstanding": 56214230, "operating_cash_flow": 574045000, "stock_based_compensation": 11505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2043657000, "dividends_paid": 49991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167639000, "free_cash_flow": 588883000, "net_change_in_cash": -1301973000 }, "raw_data": { "income": { "ebit": "211308000", "ebitda": "254052000", "netIncome": "166068000", "grossProfit": "606680000", "depreciation": "None", "totalRevenue": "691063000", "costOfRevenue": "84383000", "interestIncome": "541810000", "incomeBeforeTax": "211308000", "interestExpense": "60512000", "operatingIncome": "211308000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45240000", "reportedCurrency": "USD", "netInterestIncome": "481298000", "nonInterestIncome": "None", "operatingExpenses": "395372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42744000", "sellingGeneralAndAdministrative": "261654000", "netIncomeFromContinuingOperations": "166068000" }, "balance": { "goodwill": "991708000", "inventory": "1763000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "16988176000", "longTermDebt": "428133000", "shortTermDebt": "712232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108624000", "reportedCurrency": "USD", "retainedEarnings": "857725000", "totalLiabilities": "14852160000", "otherCurrentAssets": "-497492000", "totalCurrentAssets": "2222484000", "currentLongTermDebt": "712232000", "longTermInvestments": "2857982000", "shortTermInvestments": "1533942000", "currentNetReceivables": "112550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765692000", "currentAccountsPayable": "13486966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283595000", "shortLongTermDebtTotal": "1140365000", "totalShareholderEquity": "2136016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13486966000", "totalCurrentLiabilities": "14199198000", "otherNonCurrentLiabilities": "224829000", "totalNonCurrentLiabilities": "652962000", "cashAndShortTermInvestments": "575992000", "commonStockSharesOutstanding": "56214230", "intangibleAssetsExcludingGoodwill": "108624000", "cashAndCashEquivalentsAtCarryingValue": "575992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166068000", "profitLoss": "None", "dividendPayout": "49991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "574045000", "capitalExpenditures": "14838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167639000", "cashflowFromInvestment": "-2043657000", "stockBasedCompensation": "11505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1301973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 695669000, "cost_of_revenue": 42516000, "gross_profit": 653153000, "ebit": 222827000, "ebitda": 270177000, "pretax_income": 222827000, "tax_provision": 46935000, "net_income": 175892000, "net_income_to_common": 175892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1877965000, "total_current_assets": 4338656000, "total_assets": 16810311000, "short_term_debt": 13947000, "long_term_debt": 471209000, "total_debt": 485156000, "total_liabilities": 14600458000, "total_equity": 2209853000, "shares_outstanding": 56424484, "goodwill_and_intangibles": 1052799000 }, "cash_flow": { "operating_cash_flow": 142659000, "capital_expenditure": 20516000, "free_cash_flow": 163175000, "dividends_paid": 50017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323486, "ticker_id": 3406, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222827000", "ebitda": "270177000", "netIncome": "175892000", "grossProfit": "653153000", "depreciation": "None", "totalRevenue": "695669000", "costOfRevenue": "42516000", "interestIncome": "468685000", "incomeBeforeTax": "222827000", "interestExpense": "44684000", "operatingIncome": "222827000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46935000", "reportedCurrency": "USD", "netInterestIncome": "424001000", "nonInterestIncome": "None", "operatingExpenses": "430326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47350000", "sellingGeneralAndAdministrative": "280627000", "netIncomeFromContinuingOperations": "175892000" }, "balance": { "goodwill": "939683000", "inventory": "-1922197000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "16810311000", "longTermDebt": "471209000", "shortTermDebt": "13947000", "treasuryStock": "-118027000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "113116000", "reportedCurrency": "USD", "retainedEarnings": "741648000", "totalLiabilities": "14600458000", "otherCurrentAssets": "1486000", "totalCurrentAssets": "4338656000", "currentLongTermDebt": "13947000", "longTermInvestments": "2802655000", "shortTermInvestments": "2386052000", "currentNetReceivables": "74639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12471655000", "currentAccountsPayable": "13905724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293122000", "shortLongTermDebtTotal": "485156000", "totalShareholderEquity": "2209853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13905724000", "totalCurrentLiabilities": "13919671000", "otherNonCurrentLiabilities": "209578000", "totalNonCurrentLiabilities": "680787000", "cashAndShortTermInvestments": "1877965000", "commonStockSharesOutstanding": "56424484", "intangibleAssetsExcludingGoodwill": "113116000", "cashAndCashEquivalentsAtCarryingValue": "1877965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175892000", "profitLoss": "None", "dividendPayout": "50017000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142659000", "capitalExpenditures": "20516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1762106000", "cashflowFromInvestment": "-660003000", "stockBasedCompensation": "10074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1244762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695669000, "cost_of_revenue": 42516000, "gross_profit": 653153000, "research_and_development": null, "selling_general_admin": 280627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222827000, "depreciation_amortisation": 47350000, "ebitda": 270177000, "interest_expense": 44684000, "interest_income": null, "other_non_operating": null, "pretax_income": 222827000, "tax_provision": 46935000, "effective_tax_rate": null, "net_income": 175892000, "net_income_continuing_ops": 175892000, "net_income_to_common": 175892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1877965000, "short_term_investments": 2386052000, "net_receivables": 74639000, "inventory": -1922197000, "other_current_assets": null, "total_current_assets": 4338656000, "net_ppe": null, "goodwill": 939683000, "intangible_assets": 113116000, "goodwill_and_intangibles": 1052799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12471655000, "total_assets": 16810311000, "short_term_debt": 13947000, "accounts_payable": 13905724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13919671000, "long_term_debt": 471209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680787000, "total_liabilities": 14600458000, "total_debt": 485156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741648000, "total_equity": 2209853000, "shares_outstanding": 56424484, "operating_cash_flow": 142659000, "stock_based_compensation": 10074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660003000, "dividends_paid": 50017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1762106000, "free_cash_flow": 163175000, "net_change_in_cash": 1244762000 }, "raw_data": { "income": { "ebit": "222827000", "ebitda": "270177000", "netIncome": "175892000", "grossProfit": "653153000", "depreciation": "None", "totalRevenue": "695669000", "costOfRevenue": "42516000", "interestIncome": "468685000", "incomeBeforeTax": "222827000", "interestExpense": "44684000", "operatingIncome": "222827000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46935000", "reportedCurrency": "USD", "netInterestIncome": "424001000", "nonInterestIncome": "None", "operatingExpenses": "430326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47350000", "sellingGeneralAndAdministrative": "280627000", "netIncomeFromContinuingOperations": "175892000" }, "balance": { "goodwill": "939683000", "inventory": "-1922197000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "16810311000", "longTermDebt": "471209000", "shortTermDebt": "13947000", "treasuryStock": "-118027000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "113116000", "reportedCurrency": "USD", "retainedEarnings": "741648000", "totalLiabilities": "14600458000", "otherCurrentAssets": "1486000", "totalCurrentAssets": "4338656000", "currentLongTermDebt": "13947000", "longTermInvestments": "2802655000", "shortTermInvestments": "2386052000", "currentNetReceivables": "74639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12471655000", "currentAccountsPayable": "13905724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293122000", "shortLongTermDebtTotal": "485156000", "totalShareholderEquity": "2209853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13905724000", "totalCurrentLiabilities": "13919671000", "otherNonCurrentLiabilities": "209578000", "totalNonCurrentLiabilities": "680787000", "cashAndShortTermInvestments": "1877965000", "commonStockSharesOutstanding": "56424484", "intangibleAssetsExcludingGoodwill": "113116000", "cashAndCashEquivalentsAtCarryingValue": "1877965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175892000", "profitLoss": "None", "dividendPayout": "50017000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142659000", "capitalExpenditures": "20516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1762106000", "cashflowFromInvestment": "-660003000", "stockBasedCompensation": "10074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1244762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 731624000, "cost_of_revenue": 158185000, "gross_profit": 573439000, "ebit": 103491000, "ebitda": 138124000, "pretax_income": 103491000, "tax_provision": 19840000, "net_income": 83651000, "net_income_to_common": 83651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633203000, "total_current_assets": 2055058000, "total_assets": 14929666000, "short_term_debt": 21340000, "long_term_debt": 474970000, "total_debt": 496310000, "total_liabilities": 474970000, "total_equity": 14454696000, "shares_outstanding": 56468165, "goodwill_and_intangibles": 1032816000 }, "cash_flow": { "operating_cash_flow": 82242000, "capital_expenditure": 28270000, "free_cash_flow": 110512000, "dividends_paid": 50134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323491, "ticker_id": 3406, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103491000", "ebitda": "138124000", "netIncome": "83651000", "grossProfit": "573439000", "depreciation": "None", "totalRevenue": "731624000", "costOfRevenue": "158185000", "interestIncome": "498132000", "incomeBeforeTax": "103491000", "interestExpense": "71335000", "operatingIncome": "103491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19840000", "reportedCurrency": "USD", "netInterestIncome": "426797000", "nonInterestIncome": "None", "operatingExpenses": "469948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34633000", "sellingGeneralAndAdministrative": "302388000", "netIncomeFromContinuingOperations": "123331000" }, "balance": { "goodwill": "939683000", "inventory": "5972000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "14929666000", "longTermDebt": "474970000", "shortTermDebt": "21340000", "treasuryStock": "-101554000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93133000", "reportedCurrency": "USD", "retainedEarnings": "615773000", "totalLiabilities": "474970000", "otherCurrentAssets": "10197785000", "totalCurrentAssets": "2055058000", "currentLongTermDebt": "0", "longTermInvestments": "1761228000", "shortTermInvestments": "1343457000", "currentNetReceivables": "78398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613776000", "currentAccountsPayable": "12059081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300496000", "shortLongTermDebtTotal": "496310000", "totalShareholderEquity": "14454696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12059081000", "totalCurrentLiabilities": "21340000", "otherNonCurrentLiabilities": "241488000", "totalNonCurrentLiabilities": "474970000", "cashAndShortTermInvestments": "633203000", "commonStockSharesOutstanding": "56468165", "intangibleAssetsExcludingGoodwill": "93133000", "cashAndCashEquivalentsAtCarryingValue": "633203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83651000", "profitLoss": "None", "dividendPayout": "50134000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82242000", "capitalExpenditures": "28270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1401579000", "cashflowFromInvestment": "-1265548000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731624000, "cost_of_revenue": 158185000, "gross_profit": 573439000, "research_and_development": null, "selling_general_admin": 302388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103491000, "depreciation_amortisation": 34633000, "ebitda": 138124000, "interest_expense": 71335000, "interest_income": null, "other_non_operating": null, "pretax_income": 103491000, "tax_provision": 19840000, "effective_tax_rate": null, "net_income": 83651000, "net_income_continuing_ops": 123331000, "net_income_to_common": 83651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633203000, "short_term_investments": 1343457000, "net_receivables": 78398000, "inventory": 5972000, "other_current_assets": null, "total_current_assets": 2055058000, "net_ppe": null, "goodwill": 939683000, "intangible_assets": 93133000, "goodwill_and_intangibles": 1032816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613776000, "total_assets": 14929666000, "short_term_debt": 21340000, "accounts_payable": 12059081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21340000, "long_term_debt": 474970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474970000, "total_liabilities": 474970000, "total_debt": 496310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615773000, "total_equity": 14454696000, "shares_outstanding": 56468165, "operating_cash_flow": 82242000, "stock_based_compensation": 10577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1265548000, "dividends_paid": 50134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1401579000, "free_cash_flow": 110512000, "net_change_in_cash": 218273000 }, "raw_data": { "income": { "ebit": "103491000", "ebitda": "138124000", "netIncome": "83651000", "grossProfit": "573439000", "depreciation": "None", "totalRevenue": "731624000", "costOfRevenue": "158185000", "interestIncome": "498132000", "incomeBeforeTax": "103491000", "interestExpense": "71335000", "operatingIncome": "103491000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19840000", "reportedCurrency": "USD", "netInterestIncome": "426797000", "nonInterestIncome": "None", "operatingExpenses": "469948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34633000", "sellingGeneralAndAdministrative": "302388000", "netIncomeFromContinuingOperations": "123331000" }, "balance": { "goodwill": "939683000", "inventory": "5972000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "14929666000", "longTermDebt": "474970000", "shortTermDebt": "21340000", "treasuryStock": "-101554000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93133000", "reportedCurrency": "USD", "retainedEarnings": "615773000", "totalLiabilities": "474970000", "otherCurrentAssets": "10197785000", "totalCurrentAssets": "2055058000", "currentLongTermDebt": "0", "longTermInvestments": "1761228000", "shortTermInvestments": "1343457000", "currentNetReceivables": "78398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613776000", "currentAccountsPayable": "12059081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300496000", "shortLongTermDebtTotal": "496310000", "totalShareholderEquity": "14454696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12059081000", "totalCurrentLiabilities": "21340000", "otherNonCurrentLiabilities": "241488000", "totalNonCurrentLiabilities": "474970000", "cashAndShortTermInvestments": "633203000", "commonStockSharesOutstanding": "56468165", "intangibleAssetsExcludingGoodwill": "93133000", "cashAndCashEquivalentsAtCarryingValue": "633203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83651000", "profitLoss": "None", "dividendPayout": "50134000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82242000", "capitalExpenditures": "28270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1401579000", "cashflowFromInvestment": "-1265548000", "stockBasedCompensation": "10577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50134000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 695834000, "cost_of_revenue": 105973000, "gross_profit": 589861000, "ebit": 215687000, "ebitda": 223872000, "pretax_income": 215687000, "tax_provision": 48091000, "net_income": 167596000, "net_income_to_common": 167596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414930000, "total_current_assets": 1791243000, "total_assets": 13400618000, "short_term_debt": 489091000, "long_term_debt": 376507000, "total_debt": 865598000, "total_liabilities": 11274929000, "total_equity": 2125689000, "shares_outstanding": 58226686, "goodwill_and_intangibles": 1030151000 }, "cash_flow": { "operating_cash_flow": 163623000, "capital_expenditure": 34966000, "free_cash_flow": 198589000, "dividends_paid": 50901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323496, "ticker_id": 3406, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215687000", "ebitda": "223872000", "netIncome": "167596000", "grossProfit": "589861000", "depreciation": "None", "totalRevenue": "695834000", "costOfRevenue": "105973000", "interestIncome": "542580000", "incomeBeforeTax": "215687000", "interestExpense": "98923000", "operatingIncome": "215687000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48091000", "reportedCurrency": "USD", "netInterestIncome": "443657000", "nonInterestIncome": "None", "operatingExpenses": "374174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8185000", "sellingGeneralAndAdministrative": "279321000", "netIncomeFromContinuingOperations": "263778000" }, "balance": { "goodwill": "939683000", "inventory": "-422940000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "13400618000", "longTermDebt": "376507000", "shortTermDebt": "489091000", "treasuryStock": "-83189000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90468000", "reportedCurrency": "USD", "retainedEarnings": "617355000", "totalLiabilities": "11274929000", "otherCurrentAssets": "910000", "totalCurrentAssets": "1791243000", "currentLongTermDebt": "480000000", "longTermInvestments": "1608885000", "shortTermInvestments": "1290613000", "currentNetReceivables": "84790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11610285000", "currentAccountsPayable": "10213168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309697000", "shortLongTermDebtTotal": "865598000", "totalShareholderEquity": "2125689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10213168000", "totalCurrentLiabilities": "10702259000", "otherNonCurrentLiabilities": "196163000", "totalNonCurrentLiabilities": "572670000", "cashAndShortTermInvestments": "414930000", "commonStockSharesOutstanding": "58226686", "intangibleAssetsExcludingGoodwill": "90468000", "cashAndCashEquivalentsAtCarryingValue": "414930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167596000", "profitLoss": "None", "dividendPayout": "50901000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163623000", "capitalExpenditures": "34966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188106000", "cashflowFromInvestment": "-505910000", "stockBasedCompensation": "10196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695834000, "cost_of_revenue": 105973000, "gross_profit": 589861000, "research_and_development": null, "selling_general_admin": 279321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215687000, "depreciation_amortisation": 8185000, "ebitda": 223872000, "interest_expense": 98923000, "interest_income": null, "other_non_operating": null, "pretax_income": 215687000, "tax_provision": 48091000, "effective_tax_rate": null, "net_income": 167596000, "net_income_continuing_ops": 263778000, "net_income_to_common": 167596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414930000, "short_term_investments": 1290613000, "net_receivables": 84790000, "inventory": -422940000, "other_current_assets": null, "total_current_assets": 1791243000, "net_ppe": null, "goodwill": 939683000, "intangible_assets": 90468000, "goodwill_and_intangibles": 1030151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11610285000, "total_assets": 13400618000, "short_term_debt": 489091000, "accounts_payable": 10213168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10702259000, "long_term_debt": 376507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572670000, "total_liabilities": 11274929000, "total_debt": 865598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 617355000, "total_equity": 2125689000, "shares_outstanding": 58226686, "operating_cash_flow": 163623000, "stock_based_compensation": 10196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505910000, "dividends_paid": 50901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188106000, "free_cash_flow": 198589000, "net_change_in_cash": -154181000 }, "raw_data": { "income": { "ebit": "215687000", "ebitda": "223872000", "netIncome": "167596000", "grossProfit": "589861000", "depreciation": "None", "totalRevenue": "695834000", "costOfRevenue": "105973000", "interestIncome": "542580000", "incomeBeforeTax": "215687000", "interestExpense": "98923000", "operatingIncome": "215687000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48091000", "reportedCurrency": "USD", "netInterestIncome": "443657000", "nonInterestIncome": "None", "operatingExpenses": "374174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8185000", "sellingGeneralAndAdministrative": "279321000", "netIncomeFromContinuingOperations": "263778000" }, "balance": { "goodwill": "939683000", "inventory": "-422940000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "13400618000", "longTermDebt": "376507000", "shortTermDebt": "489091000", "treasuryStock": "-83189000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90468000", "reportedCurrency": "USD", "retainedEarnings": "617355000", "totalLiabilities": "11274929000", "otherCurrentAssets": "910000", "totalCurrentAssets": "1791243000", "currentLongTermDebt": "480000000", "longTermInvestments": "1608885000", "shortTermInvestments": "1290613000", "currentNetReceivables": "84790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11610285000", "currentAccountsPayable": "10213168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309697000", "shortLongTermDebtTotal": "865598000", "totalShareholderEquity": "2125689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10213168000", "totalCurrentLiabilities": "10702259000", "otherNonCurrentLiabilities": "196163000", "totalNonCurrentLiabilities": "572670000", "cashAndShortTermInvestments": "414930000", "commonStockSharesOutstanding": "58226686", "intangibleAssetsExcludingGoodwill": "90468000", "cashAndCashEquivalentsAtCarryingValue": "414930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167596000", "profitLoss": "None", "dividendPayout": "50901000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163623000", "capitalExpenditures": "34966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188106000", "cashflowFromInvestment": "-505910000", "stockBasedCompensation": "10196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 605815000, "cost_of_revenue": 72139000, "gross_profit": 533676000, "ebit": 188647000, "ebitda": 192143000, "pretax_income": 188647000, "tax_provision": 41727000, "net_income": 146920000, "net_income_to_common": 146920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569111000, "total_current_assets": 1884880000, "total_assets": 12934878000, "short_term_debt": 387706000, "long_term_debt": 263618000, "total_debt": 651324000, "total_liabilities": 10890965000, "total_equity": 2043913000, "shares_outstanding": 52626850, "goodwill_and_intangibles": 1026023000 }, "cash_flow": { "operating_cash_flow": 82112000, "capital_expenditure": 22360000, "free_cash_flow": 104472000, "dividends_paid": 43614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323501, "ticker_id": 3406, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188647000", "ebitda": "192143000", "netIncome": "146920000", "grossProfit": "533676000", "depreciation": "None", "totalRevenue": "605815000", "costOfRevenue": "72139000", "interestIncome": "461854000", "incomeBeforeTax": "188647000", "interestExpense": "65329000", "operatingIncome": "188647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41727000", "reportedCurrency": "USD", "netInterestIncome": "396525000", "nonInterestIncome": "None", "operatingExpenses": "345029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "241239000", "netIncomeFromContinuingOperations": "146920000" }, "balance": { "goodwill": "932928000", "inventory": "11040000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "12934878000", "longTermDebt": "263618000", "shortTermDebt": "387706000", "treasuryStock": "-24245000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93095000", "reportedCurrency": "USD", "retainedEarnings": "500660000", "totalLiabilities": "10890965000", "otherCurrentAssets": "8564030000", "totalCurrentAssets": "1884880000", "currentLongTermDebt": "380000000", "longTermInvestments": "1250777000", "shortTermInvestments": "1250777000", "currentNetReceivables": "64992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11049998000", "currentAccountsPayable": "10128557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209168000", "shortLongTermDebtTotal": "651324000", "totalShareholderEquity": "2043913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10128557000", "totalCurrentLiabilities": "10516263000", "otherNonCurrentLiabilities": "111084000", "totalNonCurrentLiabilities": "374702000", "cashAndShortTermInvestments": "569111000", "commonStockSharesOutstanding": "52626850", "intangibleAssetsExcludingGoodwill": "93095000", "cashAndCashEquivalentsAtCarryingValue": "569111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146920000", "profitLoss": "None", "dividendPayout": "43614000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82112000", "capitalExpenditures": "22360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708833000", "cashflowFromInvestment": "-503287000", "stockBasedCompensation": "7251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "287658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605815000, "cost_of_revenue": 72139000, "gross_profit": 533676000, "research_and_development": 0, "selling_general_admin": 241239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188647000, "depreciation_amortisation": 3496000, "ebitda": 192143000, "interest_expense": 65329000, "interest_income": null, "other_non_operating": null, "pretax_income": 188647000, "tax_provision": 41727000, "effective_tax_rate": null, "net_income": 146920000, "net_income_continuing_ops": 146920000, "net_income_to_common": 146920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569111000, "short_term_investments": 1250777000, "net_receivables": 64992000, "inventory": 11040000, "other_current_assets": null, "total_current_assets": 1884880000, "net_ppe": null, "goodwill": 932928000, "intangible_assets": 93095000, "goodwill_and_intangibles": 1026023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11049998000, "total_assets": 12934878000, "short_term_debt": 387706000, "accounts_payable": 10128557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10516263000, "long_term_debt": 263618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374702000, "total_liabilities": 10890965000, "total_debt": 651324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500660000, "total_equity": 2043913000, "shares_outstanding": 52626850, "operating_cash_flow": 82112000, "stock_based_compensation": 7251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503287000, "dividends_paid": 43614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708833000, "free_cash_flow": 104472000, "net_change_in_cash": 287658000 }, "raw_data": { "income": { "ebit": "188647000", "ebitda": "192143000", "netIncome": "146920000", "grossProfit": "533676000", "depreciation": "None", "totalRevenue": "605815000", "costOfRevenue": "72139000", "interestIncome": "461854000", "incomeBeforeTax": "188647000", "interestExpense": "65329000", "operatingIncome": "188647000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41727000", "reportedCurrency": "USD", "netInterestIncome": "396525000", "nonInterestIncome": "None", "operatingExpenses": "345029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3496000", "sellingGeneralAndAdministrative": "241239000", "netIncomeFromContinuingOperations": "146920000" }, "balance": { "goodwill": "932928000", "inventory": "11040000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "12934878000", "longTermDebt": "263618000", "shortTermDebt": "387706000", "treasuryStock": "-24245000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93095000", "reportedCurrency": "USD", "retainedEarnings": "500660000", "totalLiabilities": "10890965000", "otherCurrentAssets": "8564030000", "totalCurrentAssets": "1884880000", "currentLongTermDebt": "380000000", "longTermInvestments": "1250777000", "shortTermInvestments": "1250777000", "currentNetReceivables": "64992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11049998000", "currentAccountsPayable": "10128557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209168000", "shortLongTermDebtTotal": "651324000", "totalShareholderEquity": "2043913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10128557000", "totalCurrentLiabilities": "10516263000", "otherNonCurrentLiabilities": "111084000", "totalNonCurrentLiabilities": "374702000", "cashAndShortTermInvestments": "569111000", "commonStockSharesOutstanding": "52626850", "intangibleAssetsExcludingGoodwill": "93095000", "cashAndCashEquivalentsAtCarryingValue": "569111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146920000", "profitLoss": "None", "dividendPayout": "43614000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82112000", "capitalExpenditures": "22360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708833000", "cashflowFromInvestment": "-503287000", "stockBasedCompensation": "7251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "287658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "ebit": 110423000, "ebitda": 110423000, "pretax_income": 110423000, "tax_provision": 22195000, "net_income": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216980000, "total_current_assets": 1216980000, "total_assets": 27107274000, "short_term_debt": 305863000, "long_term_debt": 500342000, "total_debt": 806205000, "total_liabilities": 23240356000, "total_equity": 3866918000, "shares_outstanding": 94228343, "goodwill_and_intangibles": 1545059000 }, "cash_flow": { "operating_cash_flow": 100055000, "capital_expenditure": 6327000, "free_cash_flow": 106382000, "dividends_paid": 21634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323464, "ticker_id": 3406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "110423000", "netIncome": "88228000", "grossProfit": "264352000", "depreciation": "None", "totalRevenue": "386993000", "costOfRevenue": "122641000", "interestIncome": "338120000", "incomeBeforeTax": "110423000", "interestExpense": "114561000", "operatingIncome": "110423000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22195000", "reportedCurrency": "USD", "netInterestIncome": "223559000", "nonInterestIncome": "None", "operatingExpenses": "153929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109780000", "netIncomeFromContinuingOperations": "88228000" }, "balance": { "goodwill": "1406667000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "27107274000", "longTermDebt": "500342000", "shortTermDebt": "305863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "138392000", "reportedCurrency": "USD", "retainedEarnings": "1263116000", "totalLiabilities": "23240356000", "otherCurrentAssets": "None", "totalCurrentAssets": "1216980000", "currentLongTermDebt": "300000000", "longTermInvestments": "3816158000", "shortTermInvestments": "2809647000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806205000", "totalShareholderEquity": "3866918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "305863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22934493000", "cashAndShortTermInvestments": "1216980000", "commonStockSharesOutstanding": "94228343", "intangibleAssetsExcludingGoodwill": "138392000", "cashAndCashEquivalentsAtCarryingValue": "1216980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88228000", "profitLoss": "None", "dividendPayout": "21634000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100055000", "capitalExpenditures": "6327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279063000", "cashflowFromInvestment": "-232856000", "stockBasedCompensation": "5474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386993000, "cost_of_revenue": 122641000, "gross_profit": 264352000, "research_and_development": null, "selling_general_admin": 109780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110423000, "depreciation_amortisation": null, "ebitda": 110423000, "interest_expense": 114561000, "interest_income": null, "other_non_operating": null, "pretax_income": 110423000, "tax_provision": 22195000, "effective_tax_rate": null, "net_income": 88228000, "net_income_continuing_ops": 88228000, "net_income_to_common": 88228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216980000, "short_term_investments": 2809647000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1216980000, "net_ppe": null, "goodwill": 1406667000, "intangible_assets": 138392000, "goodwill_and_intangibles": 1545059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25890294000, "total_assets": 27107274000, "short_term_debt": 305863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305863000, "long_term_debt": 500342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22934493000, "total_liabilities": 23240356000, "total_debt": 806205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1263116000, "total_equity": 3866918000, "shares_outstanding": 94228343, "operating_cash_flow": 100055000, "stock_based_compensation": 5474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232856000, "dividends_paid": 21634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279063000, "free_cash_flow": 106382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "110423000", "netIncome": "88228000", "grossProfit": "264352000", "depreciation": "None", "totalRevenue": "386993000", "costOfRevenue": "122641000", "interestIncome": "338120000", "incomeBeforeTax": "110423000", "interestExpense": "114561000", "operatingIncome": "110423000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22195000", "reportedCurrency": "USD", "netInterestIncome": "223559000", "nonInterestIncome": "None", "operatingExpenses": "153929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109780000", "netIncomeFromContinuingOperations": "88228000" }, "balance": { "goodwill": "1406667000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "27107274000", "longTermDebt": "500342000", "shortTermDebt": "305863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "138392000", "reportedCurrency": "USD", "retainedEarnings": "1263116000", "totalLiabilities": "23240356000", "otherCurrentAssets": "None", "totalCurrentAssets": "1216980000", "currentLongTermDebt": "300000000", "longTermInvestments": "3816158000", "shortTermInvestments": "2809647000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890294000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806205000", "totalShareholderEquity": "3866918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "305863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22934493000", "cashAndShortTermInvestments": "1216980000", "commonStockSharesOutstanding": "94228343", "intangibleAssetsExcludingGoodwill": "138392000", "cashAndCashEquivalentsAtCarryingValue": "1216980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88228000", "profitLoss": "None", "dividendPayout": "21634000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100055000", "capitalExpenditures": "6327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279063000", "cashflowFromInvestment": "-232856000", "stockBasedCompensation": "5474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "ebit": 96833000, "ebitda": 99878000, "pretax_income": 96833000, "tax_provision": 17885000, "net_income": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070718000, "total_current_assets": 1070718000, "total_assets": 26751426000, "short_term_debt": 555774000, "long_term_debt": 499756000, "total_debt": 1055530000, "total_liabilities": 22866521000, "total_equity": 3884905000, "shares_outstanding": 95172380, "goodwill_and_intangibles": 1552452000 }, "cash_flow": { "operating_cash_flow": 107140000, "capital_expenditure": 19813000, "free_cash_flow": 126953000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323465, "ticker_id": 3406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96833000", "ebitda": "99878000", "netIncome": "78948000", "grossProfit": "245968000", "depreciation": "None", "totalRevenue": "376443000", "costOfRevenue": "130475000", "interestIncome": "346933000", "incomeBeforeTax": "96833000", "interestExpense": "119540000", "operatingIncome": "96833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17885000", "reportedCurrency": "USD", "netInterestIncome": "227393000", "nonInterestIncome": "None", "operatingExpenses": "149135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "114205000", "netIncomeFromContinuingOperations": "78948000" }, "balance": { "goodwill": "1405840000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26751426000", "longTermDebt": "499756000", "shortTermDebt": "555774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146612000", "reportedCurrency": "USD", "retainedEarnings": "1196522000", "totalLiabilities": "22866521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1070718000", "currentLongTermDebt": "550000000", "longTermInvestments": "3590891000", "shortTermInvestments": "2560818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25680708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055530000", "totalShareholderEquity": "3884905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "555774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22310747000", "cashAndShortTermInvestments": "1070718000", "commonStockSharesOutstanding": "95172380", "intangibleAssetsExcludingGoodwill": "146612000", "cashAndCashEquivalentsAtCarryingValue": "1070718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78948000", "profitLoss": "None", "dividendPayout": "22026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107140000", "capitalExpenditures": "19813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97136000", "cashflowFromInvestment": "-23071000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376443000, "cost_of_revenue": 130475000, "gross_profit": 245968000, "research_and_development": null, "selling_general_admin": 114205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96833000, "depreciation_amortisation": 3045000, "ebitda": 99878000, "interest_expense": 119540000, "interest_income": null, "other_non_operating": null, "pretax_income": 96833000, "tax_provision": 17885000, "effective_tax_rate": null, "net_income": 78948000, "net_income_continuing_ops": 78948000, "net_income_to_common": 78948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070718000, "short_term_investments": 2560818000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070718000, "net_ppe": null, "goodwill": 1405840000, "intangible_assets": 146612000, "goodwill_and_intangibles": 1552452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25680708000, "total_assets": 26751426000, "short_term_debt": 555774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555774000, "long_term_debt": 499756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22310747000, "total_liabilities": 22866521000, "total_debt": 1055530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196522000, "total_equity": 3884905000, "shares_outstanding": 95172380, "operating_cash_flow": 107140000, "stock_based_compensation": 4196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23071000, "dividends_paid": 22026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97136000, "free_cash_flow": 126953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96833000", "ebitda": "99878000", "netIncome": "78948000", "grossProfit": "245968000", "depreciation": "None", "totalRevenue": "376443000", "costOfRevenue": "130475000", "interestIncome": "346933000", "incomeBeforeTax": "96833000", "interestExpense": "119540000", "operatingIncome": "96833000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17885000", "reportedCurrency": "USD", "netInterestIncome": "227393000", "nonInterestIncome": "None", "operatingExpenses": "149135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "114205000", "netIncomeFromContinuingOperations": "78948000" }, "balance": { "goodwill": "1405840000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26751426000", "longTermDebt": "499756000", "shortTermDebt": "555774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146612000", "reportedCurrency": "USD", "retainedEarnings": "1196522000", "totalLiabilities": "22866521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1070718000", "currentLongTermDebt": "550000000", "longTermInvestments": "3590891000", "shortTermInvestments": "2560818000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25680708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1055530000", "totalShareholderEquity": "3884905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "555774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22310747000", "cashAndShortTermInvestments": "1070718000", "commonStockSharesOutstanding": "95172380", "intangibleAssetsExcludingGoodwill": "146612000", "cashAndCashEquivalentsAtCarryingValue": "1070718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78948000", "profitLoss": "None", "dividendPayout": "22026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107140000", "capitalExpenditures": "19813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97136000", "cashflowFromInvestment": "-23071000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 362148000, "cost_of_revenue": 138028000, "gross_profit": 224120000, "ebit": 75266000, "ebitda": 76644000, "pretax_income": 75266000, "tax_provision": 15478000, "net_income": 59788000, "net_income_to_common": 59788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083785000, "total_current_assets": 1171084000, "total_assets": 26726165000, "short_term_debt": 606063000, "long_term_debt": 558878000, "total_debt": 1164941000, "total_liabilities": 22900387000, "total_equity": 3825778000, "shares_outstanding": 95284603, "goodwill_and_intangibles": 1632254000 }, "cash_flow": { "operating_cash_flow": 135470000, "capital_expenditure": 15341000, "free_cash_flow": 150811000, "dividends_paid": 21153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323467, "ticker_id": 3406, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75266000", "ebitda": "76644000", "netIncome": "59788000", "grossProfit": "224120000", "depreciation": "None", "totalRevenue": "362148000", "costOfRevenue": "138028000", "interestIncome": "351098000", "incomeBeforeTax": "75266000", "interestExpense": "127578000", "operatingIncome": "75266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15478000", "reportedCurrency": "USD", "netInterestIncome": "223520000", "nonInterestIncome": "None", "operatingExpenses": "148854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "117397000", "netIncomeFromContinuingOperations": "59788000" }, "balance": { "goodwill": "1411711000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26726165000", "longTermDebt": "558878000", "shortTermDebt": "606063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220543000", "reportedCurrency": "USD", "retainedEarnings": "1139600000", "totalLiabilities": "22900387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1171084000", "currentLongTermDebt": "600000000", "longTermInvestments": "3564534000", "shortTermInvestments": "9815000", "currentNetReceivables": "77484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25555081000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164941000", "totalShareholderEquity": "3825778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21424555000", "totalCurrentLiabilities": "22030618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869769000", "cashAndShortTermInvestments": "1083785000", "commonStockSharesOutstanding": "95284603", "intangibleAssetsExcludingGoodwill": "220543000", "cashAndCashEquivalentsAtCarryingValue": "1083785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59788000", "profitLoss": "None", "dividendPayout": "21153000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135470000", "capitalExpenditures": "15341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18484000", "cashflowFromInvestment": "-448781000", "stockBasedCompensation": "5443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362148000, "cost_of_revenue": 138028000, "gross_profit": 224120000, "research_and_development": null, "selling_general_admin": 117397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75266000, "depreciation_amortisation": 1378000, "ebitda": 76644000, "interest_expense": 127578000, "interest_income": null, "other_non_operating": null, "pretax_income": 75266000, "tax_provision": 15478000, "effective_tax_rate": null, "net_income": 59788000, "net_income_continuing_ops": 59788000, "net_income_to_common": 59788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1083785000, "short_term_investments": 9815000, "net_receivables": 77484000, "inventory": null, "other_current_assets": null, "total_current_assets": 1171084000, "net_ppe": null, "goodwill": 1411711000, "intangible_assets": 220543000, "goodwill_and_intangibles": 1632254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25555081000, "total_assets": 26726165000, "short_term_debt": 606063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22030618000, "long_term_debt": 558878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869769000, "total_liabilities": 22900387000, "total_debt": 1164941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139600000, "total_equity": 3825778000, "shares_outstanding": 95284603, "operating_cash_flow": 135470000, "stock_based_compensation": 5443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448781000, "dividends_paid": 21153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18484000, "free_cash_flow": 150811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75266000", "ebitda": "76644000", "netIncome": "59788000", "grossProfit": "224120000", "depreciation": "None", "totalRevenue": "362148000", "costOfRevenue": "138028000", "interestIncome": "351098000", "incomeBeforeTax": "75266000", "interestExpense": "127578000", "operatingIncome": "75266000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15478000", "reportedCurrency": "USD", "netInterestIncome": "223520000", "nonInterestIncome": "None", "operatingExpenses": "148854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "117397000", "netIncomeFromContinuingOperations": "59788000" }, "balance": { "goodwill": "1411711000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26726165000", "longTermDebt": "558878000", "shortTermDebt": "606063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "220543000", "reportedCurrency": "USD", "retainedEarnings": "1139600000", "totalLiabilities": "22900387000", "otherCurrentAssets": "None", "totalCurrentAssets": "1171084000", "currentLongTermDebt": "600000000", "longTermInvestments": "3564534000", "shortTermInvestments": "9815000", "currentNetReceivables": "77484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25555081000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164941000", "totalShareholderEquity": "3825778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21424555000", "totalCurrentLiabilities": "22030618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869769000", "cashAndShortTermInvestments": "1083785000", "commonStockSharesOutstanding": "95284603", "intangibleAssetsExcludingGoodwill": "220543000", "cashAndCashEquivalentsAtCarryingValue": "1083785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59788000", "profitLoss": "None", "dividendPayout": "21153000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135470000", "capitalExpenditures": "15341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18484000", "cashflowFromInvestment": "-448781000", "stockBasedCompensation": "5443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 351211000, "cost_of_revenue": 206361000, "gross_profit": 144850000, "ebit": 2667000, "ebitda": 6096000, "pretax_income": 2667000, "tax_provision": 1649000, "net_income": 1018000, "net_income_to_common": 1018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378612000, "total_current_assets": 2823428000, "total_assets": 26624975000, "short_term_debt": 405349000, "long_term_debt": 556975000, "total_debt": 962324000, "total_liabilities": 22846121000, "total_equity": 3778854000, "shares_outstanding": 95136160, "goodwill_and_intangibles": 1583533000 }, "cash_flow": { "operating_cash_flow": -77291000, "capital_expenditure": 10179000, "free_cash_flow": -67112000, "dividends_paid": 21155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323468, "ticker_id": 3406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2667000", "ebitda": "6096000", "netIncome": "1018000", "grossProfit": "144850000", "depreciation": "None", "totalRevenue": "351211000", "costOfRevenue": "206361000", "interestIncome": "343898000", "incomeBeforeTax": "2667000", "interestExpense": "125039000", "operatingIncome": "2667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1649000", "reportedCurrency": "USD", "netInterestIncome": "218859000", "nonInterestIncome": "None", "operatingExpenses": "142183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "116901000", "netIncomeFromContinuingOperations": "1018000" }, "balance": { "goodwill": "1419782000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26624975000", "longTermDebt": "556975000", "shortTermDebt": "405349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "163751000", "reportedCurrency": "USD", "retainedEarnings": "1100965000", "totalLiabilities": "22846121000", "otherCurrentAssets": "1330159000", "totalCurrentAssets": "2823428000", "currentLongTermDebt": "400000000", "longTermInvestments": "3548304000", "shortTermInvestments": "22033000", "currentNetReceivables": "92624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048633000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962324000", "totalShareholderEquity": "3778854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21582637000", "totalCurrentLiabilities": "21987986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "858135000", "cashAndShortTermInvestments": "1378612000", "commonStockSharesOutstanding": "95136160", "intangibleAssetsExcludingGoodwill": "163751000", "cashAndCashEquivalentsAtCarryingValue": "1378612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000", "profitLoss": "None", "dividendPayout": "21155000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77291000", "capitalExpenditures": "10179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334682000", "cashflowFromInvestment": "29882000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351211000, "cost_of_revenue": 206361000, "gross_profit": 144850000, "research_and_development": null, "selling_general_admin": 116901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2667000, "depreciation_amortisation": 3429000, "ebitda": 6096000, "interest_expense": 125039000, "interest_income": null, "other_non_operating": null, "pretax_income": 2667000, "tax_provision": 1649000, "effective_tax_rate": null, "net_income": 1018000, "net_income_continuing_ops": 1018000, "net_income_to_common": 1018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378612000, "short_term_investments": 22033000, "net_receivables": 92624000, "inventory": null, "other_current_assets": null, "total_current_assets": 2823428000, "net_ppe": null, "goodwill": 1419782000, "intangible_assets": 163751000, "goodwill_and_intangibles": 1583533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2048633000, "total_assets": 26624975000, "short_term_debt": 405349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21987986000, "long_term_debt": 556975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 858135000, "total_liabilities": 22846121000, "total_debt": 962324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100965000, "total_equity": 3778854000, "shares_outstanding": 95136160, "operating_cash_flow": -77291000, "stock_based_compensation": 4304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29882000, "dividends_paid": 21155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334682000, "free_cash_flow": -67112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2667000", "ebitda": "6096000", "netIncome": "1018000", "grossProfit": "144850000", "depreciation": "None", "totalRevenue": "351211000", "costOfRevenue": "206361000", "interestIncome": "343898000", "incomeBeforeTax": "2667000", "interestExpense": "125039000", "operatingIncome": "2667000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1649000", "reportedCurrency": "USD", "netInterestIncome": "218859000", "nonInterestIncome": "None", "operatingExpenses": "142183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "116901000", "netIncomeFromContinuingOperations": "1018000" }, "balance": { "goodwill": "1419782000", "inventory": "None", "commonStock": "488612000", "currentDebt": "None", "investments": "None", "totalAssets": "26624975000", "longTermDebt": "556975000", "shortTermDebt": "405349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "163751000", "reportedCurrency": "USD", "retainedEarnings": "1100965000", "totalLiabilities": "22846121000", "otherCurrentAssets": "1330159000", "totalCurrentAssets": "2823428000", "currentLongTermDebt": "400000000", "longTermInvestments": "3548304000", "shortTermInvestments": "22033000", "currentNetReceivables": "92624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048633000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "962324000", "totalShareholderEquity": "3778854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21582637000", "totalCurrentLiabilities": "21987986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "858135000", "cashAndShortTermInvestments": "1378612000", "commonStockSharesOutstanding": "95136160", "intangibleAssetsExcludingGoodwill": "163751000", "cashAndCashEquivalentsAtCarryingValue": "1378612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000", "profitLoss": "None", "dividendPayout": "21155000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77291000", "capitalExpenditures": "10179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334682000", "cashflowFromInvestment": "29882000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 255214000, "cost_of_revenue": 90883000, "gross_profit": 164331000, "ebit": 51966000, "ebitda": 60326000, "pretax_income": 51966000, "tax_provision": 10448000, "net_income": 41518000, "net_income_to_common": 41518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091339000, "total_current_assets": 2179284000, "total_assets": 18271381000, "short_term_debt": 108015000, "long_term_debt": 433309000, "total_debt": 541324000, "total_liabilities": 15544276000, "total_equity": 2727105000, "shares_outstanding": 64028025, "goodwill_and_intangibles": 1074825000 }, "cash_flow": { "operating_cash_flow": 106152000, "capital_expenditure": 4817000, "free_cash_flow": 110969000, "dividends_paid": 14270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323469, "ticker_id": 3406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51966000", "ebitda": "60326000", "netIncome": "41518000", "grossProfit": "164331000", "depreciation": "None", "totalRevenue": "255214000", "costOfRevenue": "90883000", "interestIncome": "220330000", "incomeBeforeTax": "51966000", "interestExpense": "86133000", "operatingIncome": "51966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10448000", "reportedCurrency": "USD", "netInterestIncome": "134197000", "nonInterestIncome": "None", "operatingExpenses": "112365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8360000", "sellingGeneralAndAdministrative": "76431000", "netIncomeFromContinuingOperations": "41518000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18271381000", "longTermDebt": "433309000", "shortTermDebt": "108015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85927000", "reportedCurrency": "USD", "retainedEarnings": "1121102000", "totalLiabilities": "15544276000", "otherCurrentAssets": "None", "totalCurrentAssets": "2179284000", "currentLongTermDebt": "100000000", "longTermInvestments": "2103957000", "shortTermInvestments": "1002056000", "currentNetReceivables": "85889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16092097000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541324000", "totalShareholderEquity": "2727105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14772095000", "totalCurrentLiabilities": "14880110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664166000", "cashAndShortTermInvestments": "1091339000", "commonStockSharesOutstanding": "64028025", "intangibleAssetsExcludingGoodwill": "85927000", "cashAndCashEquivalentsAtCarryingValue": "1091339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41518000", "profitLoss": "None", "dividendPayout": "14270000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106152000", "capitalExpenditures": "4817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185210000", "cashflowFromInvestment": "-292055000", "stockBasedCompensation": "3780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255214000, "cost_of_revenue": 90883000, "gross_profit": 164331000, "research_and_development": null, "selling_general_admin": 76431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51966000, "depreciation_amortisation": 8360000, "ebitda": 60326000, "interest_expense": 86133000, "interest_income": null, "other_non_operating": null, "pretax_income": 51966000, "tax_provision": 10448000, "effective_tax_rate": null, "net_income": 41518000, "net_income_continuing_ops": 41518000, "net_income_to_common": 41518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091339000, "short_term_investments": 1002056000, "net_receivables": 85889000, "inventory": null, "other_current_assets": null, "total_current_assets": 2179284000, "net_ppe": null, "goodwill": 988898000, "intangible_assets": 85927000, "goodwill_and_intangibles": 1074825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16092097000, "total_assets": 18271381000, "short_term_debt": 108015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14880110000, "long_term_debt": 433309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664166000, "total_liabilities": 15544276000, "total_debt": 541324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121102000, "total_equity": 2727105000, "shares_outstanding": 64028025, "operating_cash_flow": 106152000, "stock_based_compensation": 3780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292055000, "dividends_paid": 14270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185210000, "free_cash_flow": 110969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51966000", "ebitda": "60326000", "netIncome": "41518000", "grossProfit": "164331000", "depreciation": "None", "totalRevenue": "255214000", "costOfRevenue": "90883000", "interestIncome": "220330000", "incomeBeforeTax": "51966000", "interestExpense": "86133000", "operatingIncome": "51966000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10448000", "reportedCurrency": "USD", "netInterestIncome": "134197000", "nonInterestIncome": "None", "operatingExpenses": "112365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8360000", "sellingGeneralAndAdministrative": "76431000", "netIncomeFromContinuingOperations": "41518000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18271381000", "longTermDebt": "433309000", "shortTermDebt": "108015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85927000", "reportedCurrency": "USD", "retainedEarnings": "1121102000", "totalLiabilities": "15544276000", "otherCurrentAssets": "None", "totalCurrentAssets": "2179284000", "currentLongTermDebt": "100000000", "longTermInvestments": "2103957000", "shortTermInvestments": "1002056000", "currentNetReceivables": "85889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16092097000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541324000", "totalShareholderEquity": "2727105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14772095000", "totalCurrentLiabilities": "14880110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664166000", "cashAndShortTermInvestments": "1091339000", "commonStockSharesOutstanding": "64028025", "intangibleAssetsExcludingGoodwill": "85927000", "cashAndCashEquivalentsAtCarryingValue": "1091339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41518000", "profitLoss": "None", "dividendPayout": "14270000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106152000", "capitalExpenditures": "4817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185210000", "cashflowFromInvestment": "-292055000", "stockBasedCompensation": "3780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 259562000, "cost_of_revenue": 95062000, "gross_profit": 164500000, "ebit": 49753000, "ebitda": 58257000, "pretax_income": 49753000, "tax_provision": 5006000, "net_income": 44747000, "net_income_to_common": 44747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092032000, "total_current_assets": 2010268000, "total_assets": 18034868000, "short_term_debt": 108018000, "long_term_debt": 430614000, "total_debt": 538632000, "total_liabilities": 15356550000, "total_equity": 2678318000, "shares_outstanding": 64056303, "goodwill_and_intangibles": 1075994000 }, "cash_flow": { "operating_cash_flow": 92095000, "capital_expenditure": 3237000, "free_cash_flow": 95332000, "dividends_paid": 14217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323470, "ticker_id": 3406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49753000", "ebitda": "58257000", "netIncome": "44747000", "grossProfit": "164500000", "depreciation": "None", "totalRevenue": "259562000", "costOfRevenue": "95062000", "interestIncome": "225344000", "incomeBeforeTax": "49753000", "interestExpense": "92462000", "operatingIncome": "49753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "132882000", "nonInterestIncome": "None", "operatingExpenses": "114747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8504000", "sellingGeneralAndAdministrative": "70260000", "netIncomeFromContinuingOperations": "44747000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18034868000", "longTermDebt": "430614000", "shortTermDebt": "108018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87096000", "reportedCurrency": "USD", "retainedEarnings": "1093854000", "totalLiabilities": "15356550000", "otherCurrentAssets": "None", "totalCurrentAssets": "2010268000", "currentLongTermDebt": "100000000", "longTermInvestments": "1957125000", "shortTermInvestments": "831013000", "currentNetReceivables": "87223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16024600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538632000", "totalShareholderEquity": "2678318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14572612000", "totalCurrentLiabilities": "14680630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675920000", "cashAndShortTermInvestments": "1092032000", "commonStockSharesOutstanding": "64056303", "intangibleAssetsExcludingGoodwill": "87096000", "cashAndCashEquivalentsAtCarryingValue": "1092032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44747000", "profitLoss": "None", "dividendPayout": "14217000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92095000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47930000", "cashflowFromInvestment": "-323613000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259562000, "cost_of_revenue": 95062000, "gross_profit": 164500000, "research_and_development": null, "selling_general_admin": 70260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49753000, "depreciation_amortisation": 8504000, "ebitda": 58257000, "interest_expense": 92462000, "interest_income": null, "other_non_operating": null, "pretax_income": 49753000, "tax_provision": 5006000, "effective_tax_rate": null, "net_income": 44747000, "net_income_continuing_ops": 44747000, "net_income_to_common": 44747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092032000, "short_term_investments": 831013000, "net_receivables": 87223000, "inventory": null, "other_current_assets": null, "total_current_assets": 2010268000, "net_ppe": null, "goodwill": 988898000, "intangible_assets": 87096000, "goodwill_and_intangibles": 1075994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16024600000, "total_assets": 18034868000, "short_term_debt": 108018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14680630000, "long_term_debt": 430614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675920000, "total_liabilities": 15356550000, "total_debt": 538632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093854000, "total_equity": 2678318000, "shares_outstanding": 64056303, "operating_cash_flow": 92095000, "stock_based_compensation": 3244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323613000, "dividends_paid": 14217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47930000, "free_cash_flow": 95332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49753000", "ebitda": "58257000", "netIncome": "44747000", "grossProfit": "164500000", "depreciation": "None", "totalRevenue": "259562000", "costOfRevenue": "95062000", "interestIncome": "225344000", "incomeBeforeTax": "49753000", "interestExpense": "92462000", "operatingIncome": "49753000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "132882000", "nonInterestIncome": "None", "operatingExpenses": "114747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8504000", "sellingGeneralAndAdministrative": "70260000", "netIncomeFromContinuingOperations": "44747000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "18034868000", "longTermDebt": "430614000", "shortTermDebt": "108018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87096000", "reportedCurrency": "USD", "retainedEarnings": "1093854000", "totalLiabilities": "15356550000", "otherCurrentAssets": "None", "totalCurrentAssets": "2010268000", "currentLongTermDebt": "100000000", "longTermInvestments": "1957125000", "shortTermInvestments": "831013000", "currentNetReceivables": "87223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16024600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538632000", "totalShareholderEquity": "2678318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14572612000", "totalCurrentLiabilities": "14680630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675920000", "cashAndShortTermInvestments": "1092032000", "commonStockSharesOutstanding": "64056303", "intangibleAssetsExcludingGoodwill": "87096000", "cashAndCashEquivalentsAtCarryingValue": "1092032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44747000", "profitLoss": "None", "dividendPayout": "14217000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92095000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47930000", "cashflowFromInvestment": "-323613000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 264993000, "cost_of_revenue": 98980000, "gross_profit": 166013000, "ebit": 97379000, "ebitda": 105132000, "pretax_income": 97379000, "tax_provision": 24924000, "net_income": 72455000, "net_income_to_common": 72455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275620000, "total_current_assets": 2141085000, "total_assets": 17958840000, "short_term_debt": 108732000, "long_term_debt": 433177000, "total_debt": 541909000, "total_liabilities": 15300762000, "total_equity": 2658078000, "shares_outstanding": 61632448, "goodwill_and_intangibles": 1076126000 }, "cash_flow": { "operating_cash_flow": -1660000, "capital_expenditure": 3634000, "free_cash_flow": 1974000, "dividends_paid": 14217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323472, "ticker_id": 3406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97379000", "ebitda": "105132000", "netIncome": "72455000", "grossProfit": "166013000", "depreciation": "None", "totalRevenue": "264993000", "costOfRevenue": "98980000", "interestIncome": "229043000", "incomeBeforeTax": "97379000", "interestExpense": "98045000", "operatingIncome": "97379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24924000", "reportedCurrency": "USD", "netInterestIncome": "130998000", "nonInterestIncome": "None", "operatingExpenses": "68634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7753000", "sellingGeneralAndAdministrative": "71307000", "netIncomeFromContinuingOperations": "72455000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "17958840000", "longTermDebt": "433177000", "shortTermDebt": "108732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87228000", "reportedCurrency": "USD", "retainedEarnings": "1063324000", "totalLiabilities": "15300762000", "otherCurrentAssets": "1284756000", "totalCurrentAssets": "2141085000", "currentLongTermDebt": "100000000", "longTermInvestments": "1915375000", "shortTermInvestments": "764844000", "currentNetReceivables": "100621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15817755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541909000", "totalShareholderEquity": "2658078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14509751000", "totalCurrentLiabilities": "14618483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682279000", "cashAndShortTermInvestments": "1275620000", "commonStockSharesOutstanding": "61632448", "intangibleAssetsExcludingGoodwill": "87228000", "cashAndCashEquivalentsAtCarryingValue": "1275620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72455000", "profitLoss": "None", "dividendPayout": "14217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1660000", "capitalExpenditures": "3634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333312000", "cashflowFromInvestment": "92062000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264993000, "cost_of_revenue": 98980000, "gross_profit": 166013000, "research_and_development": null, "selling_general_admin": 71307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97379000, "depreciation_amortisation": 7753000, "ebitda": 105132000, "interest_expense": 98045000, "interest_income": null, "other_non_operating": null, "pretax_income": 97379000, "tax_provision": 24924000, "effective_tax_rate": null, "net_income": 72455000, "net_income_continuing_ops": 72455000, "net_income_to_common": 72455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275620000, "short_term_investments": 764844000, "net_receivables": 100621000, "inventory": null, "other_current_assets": null, "total_current_assets": 2141085000, "net_ppe": null, "goodwill": 988898000, "intangible_assets": 87228000, "goodwill_and_intangibles": 1076126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15817755000, "total_assets": 17958840000, "short_term_debt": 108732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14618483000, "long_term_debt": 433177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682279000, "total_liabilities": 15300762000, "total_debt": 541909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063324000, "total_equity": 2658078000, "shares_outstanding": 61632448, "operating_cash_flow": -1660000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92062000, "dividends_paid": 14217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333312000, "free_cash_flow": 1974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97379000", "ebitda": "105132000", "netIncome": "72455000", "grossProfit": "166013000", "depreciation": "None", "totalRevenue": "264993000", "costOfRevenue": "98980000", "interestIncome": "229043000", "incomeBeforeTax": "97379000", "interestExpense": "98045000", "operatingIncome": "97379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24924000", "reportedCurrency": "USD", "netInterestIncome": "130998000", "nonInterestIncome": "None", "operatingExpenses": "68634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7753000", "sellingGeneralAndAdministrative": "71307000", "netIncomeFromContinuingOperations": "72455000" }, "balance": { "goodwill": "988898000", "inventory": "None", "commonStock": "332421000", "currentDebt": "None", "investments": "None", "totalAssets": "17958840000", "longTermDebt": "433177000", "shortTermDebt": "108732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "87228000", "reportedCurrency": "USD", "retainedEarnings": "1063324000", "totalLiabilities": "15300762000", "otherCurrentAssets": "1284756000", "totalCurrentAssets": "2141085000", "currentLongTermDebt": "100000000", "longTermInvestments": "1915375000", "shortTermInvestments": "764844000", "currentNetReceivables": "100621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15817755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541909000", "totalShareholderEquity": "2658078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14509751000", "totalCurrentLiabilities": "14618483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682279000", "cashAndShortTermInvestments": "1275620000", "commonStockSharesOutstanding": "61632448", "intangibleAssetsExcludingGoodwill": "87228000", "cashAndCashEquivalentsAtCarryingValue": "1275620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72455000", "profitLoss": "None", "dividendPayout": "14217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1660000", "capitalExpenditures": "3634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333312000", "cashflowFromInvestment": "92062000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 258973000, "cost_of_revenue": 98485000, "gross_profit": 160488000, "ebit": 48512000, "ebitda": 56442000, "pretax_income": 48512000, "tax_provision": 9666000, "net_income": 38846000, "net_income_to_common": 38846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851906000, "total_current_assets": 1707254000, "total_assets": 17510391000, "short_term_debt": 232741000, "long_term_debt": 428677000, "total_debt": 661418000, "total_liabilities": 15155690000, "total_equity": 2354701000, "shares_outstanding": 56684626, "goodwill_and_intangibles": 1080154000 }, "cash_flow": { "operating_cash_flow": -49077000, "capital_expenditure": 3478000, "free_cash_flow": -45599000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323473, "ticker_id": 3406, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48512000", "ebitda": "56442000", "netIncome": "38846000", "grossProfit": "160488000", "depreciation": "None", "totalRevenue": "258973000", "costOfRevenue": "98485000", "interestIncome": "220211000", "incomeBeforeTax": "48512000", "interestExpense": "95185000", "operatingIncome": "48512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9666000", "reportedCurrency": "USD", "netInterestIncome": "125026000", "nonInterestIncome": "None", "operatingExpenses": "111976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7930000", "sellingGeneralAndAdministrative": "70731000", "netIncomeFromContinuingOperations": "38846000" }, "balance": { "goodwill": "991665000", "inventory": "746243000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17510391000", "longTermDebt": "428677000", "shortTermDebt": "232741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88489000", "reportedCurrency": "USD", "retainedEarnings": "1005086000", "totalLiabilities": "15155690000", "otherCurrentAssets": "915675000", "totalCurrentAssets": "1707254000", "currentLongTermDebt": "225000000", "longTermInvestments": "1924348000", "shortTermInvestments": "749685000", "currentNetReceivables": "105663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15803137000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661418000", "totalShareholderEquity": "2354701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14255213000", "totalCurrentLiabilities": "14487954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667736000", "cashAndShortTermInvestments": "851906000", "commonStockSharesOutstanding": "56684626", "intangibleAssetsExcludingGoodwill": "88489000", "cashAndCashEquivalentsAtCarryingValue": "851906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38846000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49077000", "capitalExpenditures": "3478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130030000", "cashflowFromInvestment": "-73447000", "stockBasedCompensation": "3374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258973000, "cost_of_revenue": 98485000, "gross_profit": 160488000, "research_and_development": null, "selling_general_admin": 70731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48512000, "depreciation_amortisation": 7930000, "ebitda": 56442000, "interest_expense": 95185000, "interest_income": null, "other_non_operating": null, "pretax_income": 48512000, "tax_provision": 9666000, "effective_tax_rate": null, "net_income": 38846000, "net_income_continuing_ops": 38846000, "net_income_to_common": 38846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851906000, "short_term_investments": 749685000, "net_receivables": 105663000, "inventory": 746243000, "other_current_assets": null, "total_current_assets": 1707254000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 88489000, "goodwill_and_intangibles": 1080154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15803137000, "total_assets": 17510391000, "short_term_debt": 232741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14487954000, "long_term_debt": 428677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667736000, "total_liabilities": 15155690000, "total_debt": 661418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1005086000, "total_equity": 2354701000, "shares_outstanding": 56684626, "operating_cash_flow": -49077000, "stock_based_compensation": 3374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73447000, "dividends_paid": 12640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130030000, "free_cash_flow": -45599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48512000", "ebitda": "56442000", "netIncome": "38846000", "grossProfit": "160488000", "depreciation": "None", "totalRevenue": "258973000", "costOfRevenue": "98485000", "interestIncome": "220211000", "incomeBeforeTax": "48512000", "interestExpense": "95185000", "operatingIncome": "48512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9666000", "reportedCurrency": "USD", "netInterestIncome": "125026000", "nonInterestIncome": "None", "operatingExpenses": "111976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7930000", "sellingGeneralAndAdministrative": "70731000", "netIncomeFromContinuingOperations": "38846000" }, "balance": { "goodwill": "991665000", "inventory": "746243000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17510391000", "longTermDebt": "428677000", "shortTermDebt": "232741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88489000", "reportedCurrency": "USD", "retainedEarnings": "1005086000", "totalLiabilities": "15155690000", "otherCurrentAssets": "915675000", "totalCurrentAssets": "1707254000", "currentLongTermDebt": "225000000", "longTermInvestments": "1924348000", "shortTermInvestments": "749685000", "currentNetReceivables": "105663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15803137000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661418000", "totalShareholderEquity": "2354701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14255213000", "totalCurrentLiabilities": "14487954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "667736000", "cashAndShortTermInvestments": "851906000", "commonStockSharesOutstanding": "56684626", "intangibleAssetsExcludingGoodwill": "88489000", "cashAndCashEquivalentsAtCarryingValue": "851906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38846000", "profitLoss": "None", "dividendPayout": "12640000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49077000", "capitalExpenditures": "3478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130030000", "cashflowFromInvestment": "-73447000", "stockBasedCompensation": "3374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 254504000, "cost_of_revenue": 92327000, "gross_profit": 162177000, "ebit": 49321000, "ebitda": 57418000, "pretax_income": 49321000, "tax_provision": 9912000, "net_income": 39409000, "net_income_to_common": 39409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844400000, "total_current_assets": 1719402000, "total_assets": 17345741000, "short_term_debt": 108121000, "long_term_debt": 428047000, "total_debt": 536168000, "total_liabilities": 15023391000, "total_equity": 2322350000, "shares_outstanding": 56531078, "goodwill_and_intangibles": 1080844000 }, "cash_flow": { "operating_cash_flow": 65057000, "capital_expenditure": 3296000, "free_cash_flow": 68353000, "dividends_paid": 12653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323474, "ticker_id": 3406, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49321000", "ebitda": "57418000", "netIncome": "39409000", "grossProfit": "162177000", "depreciation": "None", "totalRevenue": "254504000", "costOfRevenue": "92327000", "interestIncome": "213179000", "incomeBeforeTax": "49321000", "interestExpense": "89889000", "operatingIncome": "49321000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9912000", "reportedCurrency": "USD", "netInterestIncome": "123290000", "nonInterestIncome": "None", "operatingExpenses": "112856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8097000", "sellingGeneralAndAdministrative": "71470000", "netIncomeFromContinuingOperations": "39409000" }, "balance": { "goodwill": "991665000", "inventory": "-1020234000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17345741000", "longTermDebt": "428047000", "shortTermDebt": "108121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89179000", "reportedCurrency": "USD", "retainedEarnings": "978880000", "totalLiabilities": "15023391000", "otherCurrentAssets": "909718000", "totalCurrentAssets": "1719402000", "currentLongTermDebt": "100000000", "longTermInvestments": "1963597000", "shortTermInvestments": "764486000", "currentNetReceivables": "110516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15626339000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536168000", "totalShareholderEquity": "2322350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14237163000", "totalCurrentLiabilities": "14345284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678107000", "cashAndShortTermInvestments": "844400000", "commonStockSharesOutstanding": "56531078", "intangibleAssetsExcludingGoodwill": "89179000", "cashAndCashEquivalentsAtCarryingValue": "844400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39409000", "profitLoss": "None", "dividendPayout": "12653000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65057000", "capitalExpenditures": "3296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51976000", "cashflowFromInvestment": "29968000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254504000, "cost_of_revenue": 92327000, "gross_profit": 162177000, "research_and_development": null, "selling_general_admin": 71470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49321000, "depreciation_amortisation": 8097000, "ebitda": 57418000, "interest_expense": 89889000, "interest_income": null, "other_non_operating": null, "pretax_income": 49321000, "tax_provision": 9912000, "effective_tax_rate": null, "net_income": 39409000, "net_income_continuing_ops": 39409000, "net_income_to_common": 39409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844400000, "short_term_investments": 764486000, "net_receivables": 110516000, "inventory": -1020234000, "other_current_assets": null, "total_current_assets": 1719402000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 89179000, "goodwill_and_intangibles": 1080844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15626339000, "total_assets": 17345741000, "short_term_debt": 108121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14345284000, "long_term_debt": 428047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678107000, "total_liabilities": 15023391000, "total_debt": 536168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978880000, "total_equity": 2322350000, "shares_outstanding": 56531078, "operating_cash_flow": 65057000, "stock_based_compensation": 3992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29968000, "dividends_paid": 12653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51976000, "free_cash_flow": 68353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49321000", "ebitda": "57418000", "netIncome": "39409000", "grossProfit": "162177000", "depreciation": "None", "totalRevenue": "254504000", "costOfRevenue": "92327000", "interestIncome": "213179000", "incomeBeforeTax": "49321000", "interestExpense": "89889000", "operatingIncome": "49321000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9912000", "reportedCurrency": "USD", "netInterestIncome": "123290000", "nonInterestIncome": "None", "operatingExpenses": "112856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8097000", "sellingGeneralAndAdministrative": "71470000", "netIncomeFromContinuingOperations": "39409000" }, "balance": { "goodwill": "991665000", "inventory": "-1020234000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17345741000", "longTermDebt": "428047000", "shortTermDebt": "108121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89179000", "reportedCurrency": "USD", "retainedEarnings": "978880000", "totalLiabilities": "15023391000", "otherCurrentAssets": "909718000", "totalCurrentAssets": "1719402000", "currentLongTermDebt": "100000000", "longTermInvestments": "1963597000", "shortTermInvestments": "764486000", "currentNetReceivables": "110516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15626339000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536168000", "totalShareholderEquity": "2322350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14237163000", "totalCurrentLiabilities": "14345284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678107000", "cashAndShortTermInvestments": "844400000", "commonStockSharesOutstanding": "56531078", "intangibleAssetsExcludingGoodwill": "89179000", "cashAndCashEquivalentsAtCarryingValue": "844400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39409000", "profitLoss": "None", "dividendPayout": "12653000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65057000", "capitalExpenditures": "3296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51976000", "cashflowFromInvestment": "29968000", "stockBasedCompensation": "3992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 230167000, "cost_of_revenue": 83796000, "gross_profit": 146371000, "ebit": 31911000, "ebitda": 40419000, "pretax_income": 31911000, "tax_provision": 3787000, "net_income": 28124000, "net_income_to_common": 28124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801351000, "total_current_assets": 1838135000, "total_assets": 17360535000, "short_term_debt": 307577000, "long_term_debt": 429400000, "total_debt": 736977000, "total_liabilities": 15063152000, "total_equity": 2297383000, "shares_outstanding": 56142207, "goodwill_and_intangibles": 1102148000 }, "cash_flow": { "operating_cash_flow": 100429000, "capital_expenditure": 5240000, "free_cash_flow": 105669000, "dividends_paid": 12573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323475, "ticker_id": 3406, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31911000", "ebitda": "40419000", "netIncome": "28124000", "grossProfit": "146371000", "depreciation": "None", "totalRevenue": "230167000", "costOfRevenue": "83796000", "interestIncome": "210431000", "incomeBeforeTax": "31911000", "interestExpense": "84478000", "operatingIncome": "31911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3787000", "reportedCurrency": "USD", "netInterestIncome": "125953000", "nonInterestIncome": "None", "operatingExpenses": "114460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8508000", "sellingGeneralAndAdministrative": "71841000", "netIncomeFromContinuingOperations": "28124000" }, "balance": { "goodwill": "991665000", "inventory": "-865777000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17360535000", "longTermDebt": "429400000", "shortTermDebt": "307577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110483000", "reportedCurrency": "USD", "retainedEarnings": "952124000", "totalLiabilities": "15063152000", "otherCurrentAssets": "865777000", "totalCurrentAssets": "1838135000", "currentLongTermDebt": "300000000", "longTermInvestments": "2144743000", "shortTermInvestments": "923279000", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15522400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736977000", "totalShareholderEquity": "2297383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14076785000", "totalCurrentLiabilities": "14384362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678790000", "cashAndShortTermInvestments": "801351000", "commonStockSharesOutstanding": "56142207", "intangibleAssetsExcludingGoodwill": "110483000", "cashAndCashEquivalentsAtCarryingValue": "801351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28124000", "profitLoss": "None", "dividendPayout": "12573000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100429000", "capitalExpenditures": "5240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104337000", "cashflowFromInvestment": "-144571000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230167000, "cost_of_revenue": 83796000, "gross_profit": 146371000, "research_and_development": null, "selling_general_admin": 71841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31911000, "depreciation_amortisation": 8508000, "ebitda": 40419000, "interest_expense": 84478000, "interest_income": null, "other_non_operating": null, "pretax_income": 31911000, "tax_provision": 3787000, "effective_tax_rate": null, "net_income": 28124000, "net_income_continuing_ops": 28124000, "net_income_to_common": 28124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801351000, "short_term_investments": 923279000, "net_receivables": 113505000, "inventory": -865777000, "other_current_assets": null, "total_current_assets": 1838135000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 110483000, "goodwill_and_intangibles": 1102148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15522400000, "total_assets": 17360535000, "short_term_debt": 307577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14384362000, "long_term_debt": 429400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678790000, "total_liabilities": 15063152000, "total_debt": 736977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 952124000, "total_equity": 2297383000, "shares_outstanding": 56142207, "operating_cash_flow": 100429000, "stock_based_compensation": 3452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144571000, "dividends_paid": 12573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104337000, "free_cash_flow": 105669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31911000", "ebitda": "40419000", "netIncome": "28124000", "grossProfit": "146371000", "depreciation": "None", "totalRevenue": "230167000", "costOfRevenue": "83796000", "interestIncome": "210431000", "incomeBeforeTax": "31911000", "interestExpense": "84478000", "operatingIncome": "31911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3787000", "reportedCurrency": "USD", "netInterestIncome": "125953000", "nonInterestIncome": "None", "operatingExpenses": "114460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8508000", "sellingGeneralAndAdministrative": "71841000", "netIncomeFromContinuingOperations": "28124000" }, "balance": { "goodwill": "991665000", "inventory": "-865777000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17360535000", "longTermDebt": "429400000", "shortTermDebt": "307577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110483000", "reportedCurrency": "USD", "retainedEarnings": "952124000", "totalLiabilities": "15063152000", "otherCurrentAssets": "865777000", "totalCurrentAssets": "1838135000", "currentLongTermDebt": "300000000", "longTermInvestments": "2144743000", "shortTermInvestments": "923279000", "currentNetReceivables": "113505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15522400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736977000", "totalShareholderEquity": "2297383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14076785000", "totalCurrentLiabilities": "14384362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "678790000", "cashAndShortTermInvestments": "801351000", "commonStockSharesOutstanding": "56142207", "intangibleAssetsExcludingGoodwill": "110483000", "cashAndCashEquivalentsAtCarryingValue": "801351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28124000", "profitLoss": "None", "dividendPayout": "12573000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100429000", "capitalExpenditures": "5240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104337000", "cashflowFromInvestment": "-144571000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 243877000, "cost_of_revenue": 82909000, "gross_profit": 160968000, "ebit": 52599000, "ebitda": 60957000, "pretax_income": 52599000, "tax_provision": 10766000, "net_income": 41833000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741156000, "total_current_assets": 1770988000, "total_assets": 17181621000, "short_term_debt": 107662000, "long_term_debt": 427399000, "total_debt": 535061000, "total_liabilities": 14948298000, "total_equity": 2233323000, "shares_outstanding": 56523887, "goodwill_and_intangibles": 1101976000 }, "cash_flow": { "operating_cash_flow": 79664000, "capital_expenditure": 4041000, "free_cash_flow": 83705000, "dividends_paid": 12572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323477, "ticker_id": 3406, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52599000", "ebitda": "60957000", "netIncome": "41833000", "grossProfit": "160968000", "depreciation": "None", "totalRevenue": "243877000", "costOfRevenue": "82909000", "interestIncome": "206304000", "incomeBeforeTax": "52599000", "interestExpense": "78294000", "operatingIncome": "52599000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10766000", "reportedCurrency": "USD", "netInterestIncome": "128010000", "nonInterestIncome": "None", "operatingExpenses": "108369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8358000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "42332000" }, "balance": { "goodwill": "991665000", "inventory": "-803979000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17181621000", "longTermDebt": "427399000", "shortTermDebt": "107662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "110311000", "reportedCurrency": "USD", "retainedEarnings": "936573000", "totalLiabilities": "14948298000", "otherCurrentAssets": "-3856000", "totalCurrentAssets": "1770988000", "currentLongTermDebt": "107662000", "longTermInvestments": "2154703000", "shortTermInvestments": "909108000", "currentNetReceivables": "124580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15406777000", "currentAccountsPayable": "14157110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284368000", "shortLongTermDebtTotal": "535061000", "totalShareholderEquity": "2233323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14157110000", "totalCurrentLiabilities": "14264772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683526000", "cashAndShortTermInvestments": "741156000", "commonStockSharesOutstanding": "56523887", "intangibleAssetsExcludingGoodwill": "110311000", "cashAndCashEquivalentsAtCarryingValue": "741156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41833000", "profitLoss": "None", "dividendPayout": "12572000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79664000", "capitalExpenditures": "4041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100466000", "cashflowFromInvestment": "-184941000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243877000, "cost_of_revenue": 82909000, "gross_profit": 160968000, "research_and_development": null, "selling_general_admin": 69458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52599000, "depreciation_amortisation": 8358000, "ebitda": 60957000, "interest_expense": 78294000, "interest_income": null, "other_non_operating": null, "pretax_income": 52599000, "tax_provision": 10766000, "effective_tax_rate": null, "net_income": 41833000, "net_income_continuing_ops": 42332000, "net_income_to_common": 41833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741156000, "short_term_investments": 909108000, "net_receivables": 124580000, "inventory": -803979000, "other_current_assets": null, "total_current_assets": 1770988000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 110311000, "goodwill_and_intangibles": 1101976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15406777000, "total_assets": 17181621000, "short_term_debt": 107662000, "accounts_payable": 14157110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14264772000, "long_term_debt": 427399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683526000, "total_liabilities": 14948298000, "total_debt": 535061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936573000, "total_equity": 2233323000, "shares_outstanding": 56523887, "operating_cash_flow": 79664000, "stock_based_compensation": 3424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184941000, "dividends_paid": 12572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100466000, "free_cash_flow": 83705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52599000", "ebitda": "60957000", "netIncome": "41833000", "grossProfit": "160968000", "depreciation": "None", "totalRevenue": "243877000", "costOfRevenue": "82909000", "interestIncome": "206304000", "incomeBeforeTax": "52599000", "interestExpense": "78294000", "operatingIncome": "52599000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10766000", "reportedCurrency": "USD", "netInterestIncome": "128010000", "nonInterestIncome": "None", "operatingExpenses": "108369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8358000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "42332000" }, "balance": { "goodwill": "991665000", "inventory": "-803979000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17181621000", "longTermDebt": "427399000", "shortTermDebt": "107662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "110311000", "reportedCurrency": "USD", "retainedEarnings": "936573000", "totalLiabilities": "14948298000", "otherCurrentAssets": "-3856000", "totalCurrentAssets": "1770988000", "currentLongTermDebt": "107662000", "longTermInvestments": "2154703000", "shortTermInvestments": "909108000", "currentNetReceivables": "124580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15406777000", "currentAccountsPayable": "14157110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284368000", "shortLongTermDebtTotal": "535061000", "totalShareholderEquity": "2233323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14157110000", "totalCurrentLiabilities": "14264772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683526000", "cashAndShortTermInvestments": "741156000", "commonStockSharesOutstanding": "56523887", "intangibleAssetsExcludingGoodwill": "110311000", "cashAndCashEquivalentsAtCarryingValue": "741156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41833000", "profitLoss": "None", "dividendPayout": "12572000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79664000", "capitalExpenditures": "4041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100466000", "cashflowFromInvestment": "-184941000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "income_statement": { "revenue": 214392000, "cost_of_revenue": 68950000, "gross_profit": 145442000, "ebit": 35277000, "ebitda": 44405000, "pretax_income": 35277000, "tax_provision": 6634000, "net_income": 28643000, "net_income_to_common": 28643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946899000, "total_current_assets": 2020199000, "total_assets": 17224342000, "short_term_debt": 257305000, "long_term_debt": 429630000, "total_debt": 686935000, "total_liabilities": 15015714000, "total_equity": 2208628000, "shares_outstanding": 56395653, "goodwill_and_intangibles": 1100478000 }, "cash_flow": { "operating_cash_flow": -24158000, "capital_expenditure": 4116000, "free_cash_flow": -20042000, "dividends_paid": 12573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323478, "ticker_id": 3406, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:34.754158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35277000", "ebitda": "44405000", "netIncome": "28643000", "grossProfit": "145442000", "depreciation": "None", "totalRevenue": "214392000", "costOfRevenue": "68950000", "interestIncome": "197166000", "incomeBeforeTax": "35277000", "interestExpense": "66950000", "operatingIncome": "35277000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6634000", "reportedCurrency": "USD", "netInterestIncome": "130216000", "nonInterestIncome": "None", "operatingExpenses": "110165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9128000", "sellingGeneralAndAdministrative": "70637000", "netIncomeFromContinuingOperations": "28643000" }, "balance": { "goodwill": "991665000", "inventory": "-1003429000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17224342000", "longTermDebt": "429630000", "shortTermDebt": "257305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108813000", "reportedCurrency": "USD", "retainedEarnings": "907312000", "totalLiabilities": "15015714000", "otherCurrentAssets": "1003429000", "totalCurrentAssets": "2020199000", "currentLongTermDebt": "257305000", "longTermInvestments": "2223974000", "shortTermInvestments": "950930000", "currentNetReceivables": "127518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15198995000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285952000", "shortLongTermDebtTotal": "686935000", "totalShareholderEquity": "2208628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14095361000", "totalCurrentLiabilities": "14352666000", "otherNonCurrentLiabilities": "233418000", "totalNonCurrentLiabilities": "663048000", "cashAndShortTermInvestments": "946899000", "commonStockSharesOutstanding": "56395653", "intangibleAssetsExcludingGoodwill": "108813000", "cashAndCashEquivalentsAtCarryingValue": "946899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28643000", "profitLoss": "None", "dividendPayout": "12573000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24158000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303984000", "cashflowFromInvestment": "427344000", "stockBasedCompensation": "3395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214392000, "cost_of_revenue": 68950000, "gross_profit": 145442000, "research_and_development": null, "selling_general_admin": 70637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35277000, "depreciation_amortisation": 9128000, "ebitda": 44405000, "interest_expense": 66950000, "interest_income": null, "other_non_operating": null, "pretax_income": 35277000, "tax_provision": 6634000, "effective_tax_rate": null, "net_income": 28643000, "net_income_continuing_ops": 28643000, "net_income_to_common": 28643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946899000, "short_term_investments": 950930000, "net_receivables": 127518000, "inventory": -1003429000, "other_current_assets": null, "total_current_assets": 2020199000, "net_ppe": null, "goodwill": 991665000, "intangible_assets": 108813000, "goodwill_and_intangibles": 1100478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15198995000, "total_assets": 17224342000, "short_term_debt": 257305000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14352666000, "long_term_debt": 429630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663048000, "total_liabilities": 15015714000, "total_debt": 686935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907312000, "total_equity": 2208628000, "shares_outstanding": 56395653, "operating_cash_flow": -24158000, "stock_based_compensation": 3395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427344000, "dividends_paid": 12573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303984000, "free_cash_flow": -20042000, "net_change_in_cash": 99202000 }, "raw_data": { "income": { "ebit": "35277000", "ebitda": "44405000", "netIncome": "28643000", "grossProfit": "145442000", "depreciation": "None", "totalRevenue": "214392000", "costOfRevenue": "68950000", "interestIncome": "197166000", "incomeBeforeTax": "35277000", "interestExpense": "66950000", "operatingIncome": "35277000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6634000", "reportedCurrency": "USD", "netInterestIncome": "130216000", "nonInterestIncome": "None", "operatingExpenses": "110165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9128000", "sellingGeneralAndAdministrative": "70637000", "netIncomeFromContinuingOperations": "28643000" }, "balance": { "goodwill": "991665000", "inventory": "-1003429000", "commonStock": "296483000", "currentDebt": "None", "investments": "None", "totalAssets": "17224342000", "longTermDebt": "429630000", "shortTermDebt": "257305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108813000", "reportedCurrency": "USD", "retainedEarnings": "907312000", "totalLiabilities": "15015714000", "otherCurrentAssets": "1003429000", "totalCurrentAssets": "2020199000", "currentLongTermDebt": "257305000", "longTermInvestments": "2223974000", "shortTermInvestments": "950930000", "currentNetReceivables": "127518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15198995000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285952000", "shortLongTermDebtTotal": "686935000", "totalShareholderEquity": "2208628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14095361000", "totalCurrentLiabilities": "14352666000", "otherNonCurrentLiabilities": "233418000", "totalNonCurrentLiabilities": "663048000", "cashAndShortTermInvestments": "946899000", "commonStockSharesOutstanding": "56395653", "intangibleAssetsExcludingGoodwill": "108813000", "cashAndCashEquivalentsAtCarryingValue": "946899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28643000", "profitLoss": "None", "dividendPayout": "12573000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24158000", "capitalExpenditures": "4116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303984000", "cashflowFromInvestment": "427344000", "stockBasedCompensation": "3395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }