{ "ticker": { "uuid": "4b1488e5-339c-4a25-9923-f01b14af12b1", "symbol": "CCO", "name": "Cameco Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/4b1488e5-339c-4a25-9923-f01b14af12b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b1488e5-339c-4a25-9923-f01b14af12b1/" }, "ticker_metadata": { "id": 35476, "uuid": "4b1488e5-339c-4a25-9923-f01b14af12b1", "symbol": "CCO", "name": "Cameco Corporation", "asset_type": "equity", "market_cap": 67468419072, "stock_exchange_id": 42, "industry": "Uranium", "sector": "Energy", "description": "Cameco Corporation provides uranium for the generation of electricity in the Americas, Europe, and Asia. It operates in three segments: Uranium, Fuel Services, and Westinghouse. The Uranium segment engages in the exploration for, mining, milling, purchase, and sale of uranium concentrate. Its Fuel Services segment is involved in the refining, conversion, and fabrication of uranium concentrate, as well as purchase and sale of conversion services. The Westinghouse segment operates as a nuclear reactor technology original equipment manufacturer and a provider of products and services to commercial utilities and government agencies. It also provides outage and maintenance, engineering support, instrumentation and controls equipment, and plant modification services, as well as components and parts to nuclear reactors. The company sells its uranium and fuel products and services to nuclear utilities. Cameco Corporation was incorporated in 1987 and is headquartered in Saskatoon, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b1488e5-339c-4a25-9923-f01b14af12b1", "symbol": "CCO", "name": "Cameco Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/4b1488e5-339c-4a25-9923-f01b14af12b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b1488e5-339c-4a25-9923-f01b14af12b1/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.32, "value": 0.01, "quality": 0.8, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 144.09, "market_cap": 62755945057.89, "pe_ratio": 96.4639, "earnings_yield": 0.0098, "ebitda_to_ev": 0.0196, "shareholder_yield": 0.0016, "roe": 0.0921, "piotroski_f_score": 8, "momentum_12_1": 0.9373, "volatility_252d": 0.4111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.482829+00:00", "batch_id": "" }, "size": { "price_close": 144.09, "market_cap": 62755945057.8881, "market_cap_usd": 62755945057.8881, "enterprise_value": 62677391057.8881, "shares_outstanding": 435532978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 96.4639, "pb_ratio": 8.8832, "ptbv_ratio": 8.8832, "ps_ratio": 17.7384, "pcf_ratio": 49.1831, "pfcf_ratio": 68.0902, "ev_ebitda": 50.9921, "ev_ebit": 101.5932, "ev_sales": 17.7162, "ev_fcf": 68.005, "earnings_yield": 0.0098, "fcf_yield": 0.0147, "price_to_sales": 17.7384, "price_to_book": 8.8832, "price_to_cashflow": 49.1831, "ebitda_to_ev": 0.0196, "sales_yield": 0.0564 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": 0.0016, "debt_paydown_yield": 0.0046, "total_yield": 0.0062 }, "quality": { "gross_margin": 0.2831, "operating_margin": 0.1744, "net_margin": 0.1839, "ebitda_margin": 0.3474, "fcf_margin": 0.2605, "roe": 0.0921, "roa": 0.0644, "roic": 0.0662, "roc_greenblatt": 0.1625, "asset_turnover": 0.3501, "cash_conversion": 1.4167, "accruals_ratio": -0.0619, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8557, "revenue_stability_5y": 0.2544, "eps_surprise_avg": 3.5175, "sue_score": 0.066, "gross_profit_to_assets": 0.0991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0639, "debt_to_assets": 0.0986, "interest_coverage": 5.4808, "current_ratio": 3.0779, "quick_ratio": 3.0779, "net_debt": -78568000, "local_beta": 1.4752, "volatility_252d": 0.4111, "volatility_60d": 0.9765, "max_drawdown_12m": -0.219, "risk_adjusted_momentum": 2.28 }, "growth": { "revenue_growth_1y": 0.1104, "revenue_growth_3y_cagr": 0.2307, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4296, "eps_growth_3y_cagr": 0.8754, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5504, "book_value_growth_1y": 0.0843, "revenue_growth": 0.1104, "earnings_growth": 2.4296 }, "momentum": { "price_return_1m": -0.0993, "price_return_3m": -0.0331, "price_return_6m": 0.1416, "price_return_9m": 0.3732, "price_return_12m": 0.7449, "price_return_12m_ex1m": 0.9373, "momentum_6m": 0.1416, "momentum_12m": 0.7449, "momentum_12_1": 0.9373, "distance_from_52w_high": -0.1519, "distance_from_52w_low": 0.5947, "relative_strength": 0.4428 }, "raw_ttm": { "revenue_ttm": 3537866000, "gross_profit_ttm": 1001721000, "ebit_ttm": 616945000, "ebitda_ttm": 1229160000, "net_income_ttm": 650564000, "eps_diluted_ttm": 1.4937, "operating_cash_flow_ttm": 1275965000, "capital_expenditure_ttm": -354306000, "fcf_ttm": 921659000, "dividends_paid_ttm": -104480000, "share_repurchases_ttm": null, "shares_issued_ttm": 3242000, "interest_expense_ttm": 112565000, "cash_and_equivalents": 1075117000, "total_current_assets": 2237730000, "total_current_liabilities": 727034000, "net_ppe": 3360763000, "total_assets": 10105486000, "total_debt": 996549000, "total_equity": 7064532000, "net_working_capital": 435579000, "book_value_per_share": 16.2204, "retained_earnings": null, "preferred_stock": null, "minority_interest": 14000, "tangible_book_value": null, "tangible_book_per_share": 16.2204 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 94, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 25, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 41, "rank_roic": 52, "rank_gross_margin": 71, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 57, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26 }, "composites": { "value_composite": 99, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.0894, "os_score": 0.32, "value_percentile": 0.01, "quality_percentile": 0.8, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11201, "ticker_id": 35476, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.482829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.09, "market_cap": 62755945057.8881, "market_cap_usd": 62755945057.8881, "enterprise_value": 62677391057.8881, "shares_outstanding": 435532978, "fx_rate_to_usd": null, "pe_ratio": 96.46390679, "pb_ratio": 8.88324167, "ptbv_ratio": 8.88324167, "ps_ratio": 17.73836122, "pcf_ratio": 49.18312419, "pfcf_ratio": 68.09019937, "ev_ebitda": 50.99205234, "ev_ebit": 101.59315832, "ev_sales": 17.71615744, "ev_fcf": 68.00496828, "earnings_yield": 0.00984318, "fcf_yield": 0.01470481, "dividend_yield": 0, "buyback_yield": -5.166e-05, "shareholder_yield": 0.0016132, "debt_paydown_yield": 0.00458878, "total_yield": 0.00620198, "gross_margin": 0.28314272, "operating_margin": 0.17438337, "net_margin": 0.18388599, "ebitda_margin": 0.34742978, "fcf_margin": 0.26051269, "roe": 0.09208876, "roa": 0.06437731, "roic": 0.06623406, "roc_greenblatt": 0.16251038, "asset_turnover": 0.3500936, "cash_conversion": 1.41670766, "accruals_ratio": -0.06188728, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06392008, "debt_to_assets": 0.09861465, "interest_coverage": 5.48078888, "current_ratio": 3.07788907, "quick_ratio": 3.07788907, "net_debt": -78568000, "revenue_growth_1y": 0.110391, "revenue_growth_3y_cagr": 0.230687, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4295559, "eps_growth_3y_cagr": 0.87541257, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55035299, "book_value_growth_1y": 0.08433646, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.855671, "revenue_stability_5y": 0.254352, "eps_surprise_avg": 3.5175, "sue_score": 0.066, "price_return_1m": -0.09932492, "price_return_3m": -0.03308286, "price_return_6m": 0.14157816, "price_return_9m": 0.37324777, "price_return_12m": 0.74485791, "price_return_12m_ex1m": 0.93727787, "distance_from_52w_high": -0.15186299, "distance_from_52w_low": 0.5947149, "relative_strength": 0.4427515, "local_beta": 1.4752, "volatility_252d": 0.411095, "volatility_60d": 0.976501, "max_drawdown_12m": -0.21898983, "revenue_ttm": 3537866000, "gross_profit_ttm": 1001721000, "ebit_ttm": 616945000, "ebitda_ttm": 1229160000, "net_income_ttm": 650564000, "eps_diluted_ttm": 1.49371927, "operating_cash_flow_ttm": 1275965000, "capital_expenditure_ttm": -354306000, "fcf_ttm": 921659000, "dividends_paid_ttm": -104480000, "share_repurchases_ttm": null, "shares_issued_ttm": 3242000, "interest_expense_ttm": 112565000, "cash_and_equivalents": 1075117000, "total_current_assets": 2237730000, "total_current_liabilities": 727034000, "net_ppe": 3360763000, "total_assets": 10105486000, "total_debt": 996549000, "total_equity": 7064532000, "net_working_capital": 435579000, "book_value_per_share": 16.22042958, "retained_earnings": null, "preferred_stock": null, "minority_interest": 14000, "tangible_book_value": null, "tangible_book_per_share": 16.22042958, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 94, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 25, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 41, "rank_roic": 52, "rank_gross_margin": 71, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 57, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26, "value_composite": 99, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.09, "os": 0.32, "value": 0.01, "quality": 0.8, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 96.4639, "earnings_yield": 0.0098, "shareholder_yield": 0.0016, "roe": 0.0921, "momentum_12_1": 0.9373, "complete_fields": { "id": 11201, "ticker_id": 35476, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.482829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.09, "market_cap": 62755945057.8881, "market_cap_usd": 62755945057.8881, "enterprise_value": 62677391057.8881, "shares_outstanding": 435532978, "fx_rate_to_usd": null, "pe_ratio": 96.46390679, "pb_ratio": 8.88324167, "ptbv_ratio": 8.88324167, "ps_ratio": 17.73836122, "pcf_ratio": 49.18312419, "pfcf_ratio": 68.09019937, "ev_ebitda": 50.99205234, "ev_ebit": 101.59315832, "ev_sales": 17.71615744, "ev_fcf": 68.00496828, "earnings_yield": 0.00984318, "fcf_yield": 0.01470481, "dividend_yield": 0, "buyback_yield": -5.166e-05, "shareholder_yield": 0.0016132, "debt_paydown_yield": 0.00458878, "total_yield": 0.00620198, "gross_margin": 0.28314272, "operating_margin": 0.17438337, "net_margin": 0.18388599, "ebitda_margin": 0.34742978, "fcf_margin": 0.26051269, "roe": 0.09208876, "roa": 0.06437731, "roic": 0.06623406, "roc_greenblatt": 0.16251038, "asset_turnover": 0.3500936, "cash_conversion": 1.41670766, "accruals_ratio": -0.06188728, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06392008, "debt_to_assets": 0.09861465, "interest_coverage": 5.48078888, "current_ratio": 3.07788907, "quick_ratio": 3.07788907, "net_debt": -78568000, "revenue_growth_1y": 0.110391, "revenue_growth_3y_cagr": 0.230687, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4295559, "eps_growth_3y_cagr": 0.87541257, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55035299, "book_value_growth_1y": 0.08433646, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.855671, "revenue_stability_5y": 0.254352, "eps_surprise_avg": 3.5175, "sue_score": 0.066, "price_return_1m": -0.09932492, "price_return_3m": -0.03308286, "price_return_6m": 0.14157816, "price_return_9m": 0.37324777, "price_return_12m": 0.74485791, "price_return_12m_ex1m": 0.93727787, "distance_from_52w_high": -0.15186299, "distance_from_52w_low": 0.5947149, "relative_strength": 0.4427515, "local_beta": 1.4752, "volatility_252d": 0.411095, "volatility_60d": 0.976501, "max_drawdown_12m": -0.21898983, "revenue_ttm": 3537866000, "gross_profit_ttm": 1001721000, "ebit_ttm": 616945000, "ebitda_ttm": 1229160000, "net_income_ttm": 650564000, "eps_diluted_ttm": 1.49371927, "operating_cash_flow_ttm": 1275965000, "capital_expenditure_ttm": -354306000, "fcf_ttm": 921659000, "dividends_paid_ttm": -104480000, "share_repurchases_ttm": null, "shares_issued_ttm": 3242000, "interest_expense_ttm": 112565000, "cash_and_equivalents": 1075117000, "total_current_assets": 2237730000, "total_current_liabilities": 727034000, "net_ppe": 3360763000, "total_assets": 10105486000, "total_debt": 996549000, "total_equity": 7064532000, "net_working_capital": 435579000, "book_value_per_share": 16.22042958, "retained_earnings": null, "preferred_stock": null, "minority_interest": 14000, "tangible_book_value": null, "tangible_book_per_share": 16.22042958, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 94, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 67, "rank_dividend_yield": 25, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 41, "rank_roic": 52, "rank_gross_margin": 71, "rank_fcf_margin": 20, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 57, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26, "value_composite": 99, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 84, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 3481933000, "cost_of_revenue": 2511660000, "gross_profit": 970273000, "ebit": 621259000, "ebitda": 1166074000, "pretax_income": null, "tax_provision": null, "net_income": 589577000, "net_income_to_common": 589577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114860000, "total_current_assets": 2639215000, "total_assets": 10301282000, "short_term_debt": null, "long_term_debt": 996348000, "total_debt": 996348000, "total_liabilities": null, "total_equity": 6903363000, "shares_outstanding": 435457978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408432000, "capital_expenditure": -333025000, "free_cash_flow": 1075407000, "dividends_paid": -104480000, "share_repurchases": null, "shares_issued": 2170000, "net_debt_issued": -287973000 }, "complete_fields": { "id": 419520, "ticker_id": 35476, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1166074000", "netIncome": "589577000", "grossProfit": "970273000", "totalRevenue": "3481933000", "costOfRevenue": "2511660000", "interestExpense": "95719000", "operatingIncome": "621259000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38467000", "depreciationAndAmortization": "293094000" }, "balance": { "totalDebt": "996348000", "totalAssets": "10301282000", "longTermDebt": "996348000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "15000", "totalLiabilities": null, "sharesOutstanding": "435457978", "totalCurrentAssets": "2639215000", "totalShareholderEquity": "6903363000", "totalCurrentLiabilities": "1070186000", "propertyPlantEquipmentNet": "3325077000", "cashAndShortTermInvestments": "1114860000" }, "cashflow": { "freeCashFlow": "1075407000", "dividendsPaid": "-104480000", "issuanceOfDebt": "0", "issuanceOfStock": "2170000", "repaymentOfDebt": "-287973000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1408432000", "repurchaseOfStock": null, "capitalExpenditures": "-333025000" } }, "revenue": 3481933000, "cost_of_revenue": 2511660000, "gross_profit": 970273000, "research_and_development": 38467000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621259000, "depreciation_amortisation": 293094000, "ebitda": 1166074000, "interest_expense": 95719000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 589577000, "net_income_continuing_ops": null, "net_income_to_common": 589577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2639215000, "net_ppe": 3325077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10301282000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070186000, "long_term_debt": 996348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 996348000, "preferred_stock": null, "minority_interest": 15000, "retained_earnings": null, "total_equity": 6903363000, "shares_outstanding": 435457978, "operating_cash_flow": 1408432000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -104480000, "share_repurchases": null, "shares_issued": 2170000, "net_debt_issued": -287973000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1075407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1166074000", "netIncome": "589577000", "grossProfit": "970273000", "totalRevenue": "3481933000", "costOfRevenue": "2511660000", "interestExpense": "95719000", "operatingIncome": "621259000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38467000", "depreciationAndAmortization": "293094000" }, "balance": { "totalDebt": "996348000", "totalAssets": "10301282000", "longTermDebt": "996348000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "15000", "totalLiabilities": null, "sharesOutstanding": "435457978", "totalCurrentAssets": "2639215000", "totalShareholderEquity": "6903363000", "totalCurrentLiabilities": "1070186000", "propertyPlantEquipmentNet": "3325077000", "cashAndShortTermInvestments": "1114860000" }, "cashflow": { "freeCashFlow": "1075407000", "dividendsPaid": "-104480000", "issuanceOfDebt": "0", "issuanceOfStock": "2170000", "repaymentOfDebt": "-287973000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1408432000", "repurchaseOfStock": null, "capitalExpenditures": "-333025000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 3135772000, "cost_of_revenue": 2353190000, "gross_profit": 782582000, "ebit": 511156000, "ebitda": 665582000, "pretax_income": null, "tax_provision": null, "net_income": 171853000, "net_income_to_common": 171853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600462000, "total_current_assets": 1923187000, "total_assets": 9907007000, "short_term_debt": 285707000, "long_term_debt": 995583000, "total_debt": 1281290000, "total_liabilities": null, "total_equity": 6364307000, "shares_outstanding": 435312083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 905288000, "capital_expenditure": -211635000, "free_cash_flow": 693653000, "dividends_paid": -69641000, "share_repurchases": null, "shares_issued": 16656000, "net_debt_issued": -546619000 }, "complete_fields": { "id": 419525, "ticker_id": 35476, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "665582000", "netIncome": "171853000", "grossProfit": "782582000", "totalRevenue": "3135772000", "costOfRevenue": "2353190000", "interestExpense": "128164000", "operatingIncome": "511156000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "36540000", "depreciationAndAmortization": "280702000" }, "balance": { "totalDebt": "1281290000", "totalAssets": "9907007000", "longTermDebt": "995583000", "shortTermDebt": "285707000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "26000", "totalLiabilities": null, "sharesOutstanding": "435312083", "totalCurrentAssets": "1923187000", "totalShareholderEquity": "6364307000", "totalCurrentLiabilities": "1185761000", "propertyPlantEquipmentNet": "3286515000", "cashAndShortTermInvestments": "600462000" }, "cashflow": { "freeCashFlow": "693653000", "dividendsPaid": "-69641000", "issuanceOfDebt": "497022000", "issuanceOfStock": "16656000", "repaymentOfDebt": "-1043641000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "905288000", "repurchaseOfStock": null, "capitalExpenditures": "-211635000" } }, "revenue": 3135772000, "cost_of_revenue": 2353190000, "gross_profit": 782582000, "research_and_development": 36540000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511156000, "depreciation_amortisation": 280702000, "ebitda": 665582000, "interest_expense": 128164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171853000, "net_income_continuing_ops": null, "net_income_to_common": 171853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1923187000, "net_ppe": 3286515000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9907007000, "short_term_debt": 285707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185761000, "long_term_debt": 995583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1281290000, "preferred_stock": null, "minority_interest": 26000, "retained_earnings": null, "total_equity": 6364307000, "shares_outstanding": 435312083, "operating_cash_flow": 905288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -211635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69641000, "share_repurchases": null, "shares_issued": 16656000, "net_debt_issued": -546619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 693653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "665582000", "netIncome": "171853000", "grossProfit": "782582000", "totalRevenue": "3135772000", "costOfRevenue": "2353190000", "interestExpense": "128164000", "operatingIncome": "511156000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "36540000", "depreciationAndAmortization": "280702000" }, "balance": { "totalDebt": "1281290000", "totalAssets": "9907007000", "longTermDebt": "995583000", "shortTermDebt": "285707000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "26000", "totalLiabilities": null, "sharesOutstanding": "435312083", "totalCurrentAssets": "1923187000", "totalShareholderEquity": "6364307000", "totalCurrentLiabilities": "1185761000", "propertyPlantEquipmentNet": "3286515000", "cashAndShortTermInvestments": "600462000" }, "cashflow": { "freeCashFlow": "693653000", "dividendsPaid": "-69641000", "issuanceOfDebt": "497022000", "issuanceOfStock": "16656000", "repaymentOfDebt": "-1043641000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "905288000", "repurchaseOfStock": null, "capitalExpenditures": "-211635000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 2587758000, "cost_of_revenue": 2026092000, "gross_profit": 561666000, "ebit": 285049000, "ebitda": 799522000, "pretax_income": null, "tax_provision": null, "net_income": 360847000, "net_income_to_common": 360847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566809000, "total_current_assets": 1841890000, "total_assets": 9934057000, "short_term_debt": 499821000, "long_term_debt": 1284353000, "total_debt": 1784174000, "total_liabilities": null, "total_equity": 6094305000, "shares_outstanding": 434175752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688136000, "capital_expenditure": -153631000, "free_cash_flow": 534505000, "dividends_paid": -52079000, "share_repurchases": null, "shares_issued": 27537000, "net_debt_issued": 814152000 }, "complete_fields": { "id": 419527, "ticker_id": 35476, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799522000", "netIncome": "360847000", "grossProfit": "561666000", "totalRevenue": "2587758000", "costOfRevenue": "2026092000", "interestExpense": "92045000", "operatingIncome": "285049000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "21036000", "depreciationAndAmortization": "220324000" }, "balance": { "totalDebt": "1784174000", "totalAssets": "9934057000", "longTermDebt": "1284353000", "shortTermDebt": "499821000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4000", "totalLiabilities": null, "sharesOutstanding": "434175752", "totalCurrentAssets": "1841890000", "totalShareholderEquity": "6094305000", "totalCurrentLiabilities": "1189104000", "propertyPlantEquipmentNet": "3368772000", "cashAndShortTermInvestments": "566809000" }, "cashflow": { "freeCashFlow": "534505000", "dividendsPaid": "-52079000", "issuanceOfDebt": "816582000", "issuanceOfStock": "27537000", "repaymentOfDebt": "-2430000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "688136000", "repurchaseOfStock": null, "capitalExpenditures": "-153631000" } }, "revenue": 2587758000, "cost_of_revenue": 2026092000, "gross_profit": 561666000, "research_and_development": 21036000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285049000, "depreciation_amortisation": 220324000, "ebitda": 799522000, "interest_expense": 92045000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360847000, "net_income_continuing_ops": null, "net_income_to_common": 360847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1841890000, "net_ppe": 3368772000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9934057000, "short_term_debt": 499821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1189104000, "long_term_debt": 1284353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1784174000, "preferred_stock": null, "minority_interest": 4000, "retained_earnings": null, "total_equity": 6094305000, "shares_outstanding": 434175752, "operating_cash_flow": 688136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52079000, "share_repurchases": null, "shares_issued": 27537000, "net_debt_issued": 814152000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799522000", "netIncome": "360847000", "grossProfit": "561666000", "totalRevenue": "2587758000", "costOfRevenue": "2026092000", "interestExpense": "92045000", "operatingIncome": "285049000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "21036000", "depreciationAndAmortization": "220324000" }, "balance": { "totalDebt": "1784174000", "totalAssets": "9934057000", "longTermDebt": "1284353000", "shortTermDebt": "499821000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4000", "totalLiabilities": null, "sharesOutstanding": "434175752", "totalCurrentAssets": "1841890000", "totalShareholderEquity": "6094305000", "totalCurrentLiabilities": "1189104000", "propertyPlantEquipmentNet": "3368772000", "cashAndShortTermInvestments": "566809000" }, "cashflow": { "freeCashFlow": "534505000", "dividendsPaid": "-52079000", "issuanceOfDebt": "816582000", "issuanceOfStock": "27537000", "repaymentOfDebt": "-2430000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "688136000", "repurchaseOfStock": null, "capitalExpenditures": "-153631000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 1868003000, "cost_of_revenue": 1634712000, "gross_profit": 233291000, "ebit": 15565000, "ebitda": 331209000, "pretax_income": null, "tax_provision": null, "net_income": 89382000, "net_income_to_common": 89382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143674000, "total_current_assets": 3321636000, "total_assets": 8632793000, "short_term_debt": null, "long_term_debt": 997000000, "total_debt": 997000000, "total_liabilities": null, "total_equity": 5836054000, "shares_outstanding": 432518470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 304607000, "capital_expenditure": -143448000, "free_cash_flow": 161159000, "dividends_paid": -51895000, "share_repurchases": null, "shares_issued": 962917000, "net_debt_issued": -2908000 }, "complete_fields": { "id": 419528, "ticker_id": 35476, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331209000", "netIncome": "89382000", "grossProfit": "233291000", "totalRevenue": "1868003000", "costOfRevenue": "1634712000", "interestExpense": "69038000", "operatingIncome": "15565000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12175000", "depreciationAndAmortization": "177376000" }, "balance": { "totalDebt": "997000000", "totalAssets": "8632793000", "longTermDebt": "997000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "11000", "totalLiabilities": null, "sharesOutstanding": "432518470", "totalCurrentAssets": "3321636000", "totalShareholderEquity": "5836054000", "totalCurrentLiabilities": "560841000", "propertyPlantEquipmentNet": "3473490000", "cashAndShortTermInvestments": "1143674000" }, "cashflow": { "freeCashFlow": "161159000", "dividendsPaid": "-51895000", "issuanceOfDebt": "0", "issuanceOfStock": "962917000", "repaymentOfDebt": "-2908000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "304607000", "repurchaseOfStock": null, "capitalExpenditures": "-143448000" } }, "revenue": 1868003000, "cost_of_revenue": 1634712000, "gross_profit": 233291000, "research_and_development": 12175000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15565000, "depreciation_amortisation": 177376000, "ebitda": 331209000, "interest_expense": 69038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89382000, "net_income_continuing_ops": null, "net_income_to_common": 89382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3321636000, "net_ppe": 3473490000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8632793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560841000, "long_term_debt": 997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997000000, "preferred_stock": null, "minority_interest": 11000, "retained_earnings": null, "total_equity": 5836054000, "shares_outstanding": 432518470, "operating_cash_flow": 304607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51895000, "share_repurchases": null, "shares_issued": 962917000, "net_debt_issued": -2908000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331209000", "netIncome": "89382000", "grossProfit": "233291000", "totalRevenue": "1868003000", "costOfRevenue": "1634712000", "interestExpense": "69038000", "operatingIncome": "15565000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "12175000", "depreciationAndAmortization": "177376000" }, "balance": { "totalDebt": "997000000", "totalAssets": "8632793000", "longTermDebt": "997000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "11000", "totalLiabilities": null, "sharesOutstanding": "432518470", "totalCurrentAssets": "3321636000", "totalShareholderEquity": "5836054000", "totalCurrentLiabilities": "560841000", "propertyPlantEquipmentNet": "3473490000", "cashAndShortTermInvestments": "1143674000" }, "cashflow": { "freeCashFlow": "161159000", "dividendsPaid": "-51895000", "issuanceOfDebt": "0", "issuanceOfStock": "962917000", "repaymentOfDebt": "-2908000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "304607000", "repurchaseOfStock": null, "capitalExpenditures": "-143448000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419529, "ticker_id": 35476, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 845365000, "cost_of_revenue": 543781000, "gross_profit": 301584000, "ebit": 164148000, "ebitda": 252753000, "pretax_income": null, "tax_provision": null, "net_income": 130751000, "net_income_to_common": 130751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075117000, "total_current_assets": 2237730000, "total_assets": 10105486000, "short_term_debt": null, "long_term_debt": 996549000, "total_debt": 996549000, "total_liabilities": null, "total_equity": 7064532000, "shares_outstanding": 435532978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22276000, "capital_expenditure": -77739000, "free_cash_flow": -100015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1146000, "net_debt_issued": -677000 }, "complete_fields": { "id": 419518, "ticker_id": 35476, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252753000", "netIncome": "130751000", "grossProfit": "301584000", "totalRevenue": "845365000", "costOfRevenue": "543781000", "interestExpense": "22754000", "operatingIncome": "164148000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13903000", "depreciationAndAmortization": "67097000" }, "balance": { "totalDebt": "996549000", "totalAssets": "10105486000", "longTermDebt": "996549000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "14000", "totalLiabilities": null, "sharesOutstanding": "435532978", "totalCurrentAssets": "2237730000", "totalShareholderEquity": "7064532000", "totalCurrentLiabilities": "727034000", "propertyPlantEquipmentNet": "3360763000", "cashAndShortTermInvestments": "1075117000" }, "cashflow": { "freeCashFlow": "-100015000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1146000", "repaymentOfDebt": "-677000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22276000", "repurchaseOfStock": null, "capitalExpenditures": "-77739000" } }, "revenue": 845365000, "cost_of_revenue": 543781000, "gross_profit": 301584000, "research_and_development": 13903000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164148000, "depreciation_amortisation": 67097000, "ebitda": 252753000, "interest_expense": 22754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130751000, "net_income_continuing_ops": null, "net_income_to_common": 130751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237730000, "net_ppe": 3360763000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10105486000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727034000, "long_term_debt": 996549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 996549000, "preferred_stock": null, "minority_interest": 14000, "retained_earnings": null, "total_equity": 7064532000, "shares_outstanding": 435532978, "operating_cash_flow": -22276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1146000, "net_debt_issued": -677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252753000", "netIncome": "130751000", "grossProfit": "301584000", "totalRevenue": "845365000", "costOfRevenue": "543781000", "interestExpense": "22754000", "operatingIncome": "164148000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13903000", "depreciationAndAmortization": "67097000" }, "balance": { "totalDebt": "996549000", "totalAssets": "10105486000", "longTermDebt": "996549000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "14000", "totalLiabilities": null, "sharesOutstanding": "435532978", "totalCurrentAssets": "2237730000", "totalShareholderEquity": "7064532000", "totalCurrentLiabilities": "727034000", "propertyPlantEquipmentNet": "3360763000", "cashAndShortTermInvestments": "1075117000" }, "cashflow": { "freeCashFlow": "-100015000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1146000", "repaymentOfDebt": "-677000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-22276000", "repurchaseOfStock": null, "capitalExpenditures": "-77739000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 1200930000, "cost_of_revenue": 928133000, "gross_profit": 272797000, "ebit": 204322000, "ebitda": 387775000, "pretax_income": null, "tax_provision": null, "net_income": 199066000, "net_income_to_common": 199066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114860000, "total_current_assets": 2639215000, "total_assets": 10301282000, "short_term_debt": null, "long_term_debt": 996348000, "total_debt": 996348000, "total_liabilities": null, "total_equity": 6903363000, "shares_outstanding": 435457978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 677325000, "capital_expenditure": -109134000, "free_cash_flow": 568191000, "dividends_paid": -104480000, "share_repurchases": null, "shares_issued": 773000, "net_debt_issued": null }, "complete_fields": { "id": 419519, "ticker_id": 35476, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387775000", "netIncome": "199066000", "grossProfit": "272797000", "totalRevenue": "1200930000", "costOfRevenue": "928133000", "interestExpense": "54438000", "operatingIncome": "204322000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14911000", "depreciationAndAmortization": "86912000" }, "balance": { "totalDebt": "996348000", "totalAssets": "10301282000", "longTermDebt": "996348000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "15000", "totalLiabilities": null, "sharesOutstanding": "435457978", "totalCurrentAssets": "2639215000", "totalShareholderEquity": "6903363000", "totalCurrentLiabilities": "1070186000", "propertyPlantEquipmentNet": "3325077000", "cashAndShortTermInvestments": "1114860000" }, "cashflow": { "freeCashFlow": "568191000", "dividendsPaid": "-104480000", "issuanceOfDebt": "0", "issuanceOfStock": "773000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "677325000", "repurchaseOfStock": null, "capitalExpenditures": "-109134000" } }, "revenue": 1200930000, "cost_of_revenue": 928133000, "gross_profit": 272797000, "research_and_development": 14911000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204322000, "depreciation_amortisation": 86912000, "ebitda": 387775000, "interest_expense": 54438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199066000, "net_income_continuing_ops": null, "net_income_to_common": 199066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2639215000, "net_ppe": 3325077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10301282000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070186000, "long_term_debt": 996348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 996348000, "preferred_stock": null, "minority_interest": 15000, "retained_earnings": null, "total_equity": 6903363000, "shares_outstanding": 435457978, "operating_cash_flow": 677325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -104480000, "share_repurchases": null, "shares_issued": 773000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 568191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387775000", "netIncome": "199066000", "grossProfit": "272797000", "totalRevenue": "1200930000", "costOfRevenue": "928133000", "interestExpense": "54438000", "operatingIncome": "204322000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14911000", "depreciationAndAmortization": "86912000" }, "balance": { "totalDebt": "996348000", "totalAssets": "10301282000", "longTermDebt": "996348000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "15000", "totalLiabilities": null, "sharesOutstanding": "435457978", "totalCurrentAssets": "2639215000", "totalShareholderEquity": "6903363000", "totalCurrentLiabilities": "1070186000", "propertyPlantEquipmentNet": "3325077000", "cashAndShortTermInvestments": "1114860000" }, "cashflow": { "freeCashFlow": "568191000", "dividendsPaid": "-104480000", "issuanceOfDebt": "0", "issuanceOfStock": "773000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "677325000", "repurchaseOfStock": null, "capitalExpenditures": "-109134000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 614555000, "cost_of_revenue": 444305000, "gross_profit": 170250000, "ebit": 82511000, "ebitda": 87802000, "pretax_income": null, "tax_provision": null, "net_income": -141000, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778651000, "total_current_assets": 1888357000, "total_assets": 9739344000, "short_term_debt": null, "long_term_debt": 996156000, "total_debt": 996156000, "total_liabilities": null, "total_equity": 6780522000, "shares_outstanding": 435407158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155716000, "capital_expenditure": -92510000, "free_cash_flow": 63206000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": null }, "complete_fields": { "id": 419521, "ticker_id": 35476, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87802000", "netIncome": "-141000", "grossProfit": "170250000", "totalRevenue": "614555000", "costOfRevenue": "444305000", "interestExpense": "12985000", "operatingIncome": "82511000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "10282000", "depreciationAndAmortization": "59108000" }, "balance": { "totalDebt": "996156000", "totalAssets": "9739344000", "longTermDebt": "996156000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18000", "totalLiabilities": null, "sharesOutstanding": "435407158", "totalCurrentAssets": "1888357000", "totalShareholderEquity": "6780522000", "totalCurrentLiabilities": "631448000", "propertyPlantEquipmentNet": "3313624000", "cashAndShortTermInvestments": "778651000" }, "cashflow": { "freeCashFlow": "63206000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "155716000", "repurchaseOfStock": null, "capitalExpenditures": "-92510000" } }, "revenue": 614555000, "cost_of_revenue": 444305000, "gross_profit": 170250000, "research_and_development": 10282000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82511000, "depreciation_amortisation": 59108000, "ebitda": 87802000, "interest_expense": 12985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141000, "net_income_continuing_ops": null, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778651000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1888357000, "net_ppe": 3313624000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9739344000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631448000, "long_term_debt": 996156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 996156000, "preferred_stock": null, "minority_interest": 18000, "retained_earnings": null, "total_equity": 6780522000, "shares_outstanding": 435407158, "operating_cash_flow": 155716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87802000", "netIncome": "-141000", "grossProfit": "170250000", "totalRevenue": "614555000", "costOfRevenue": "444305000", "interestExpense": "12985000", "operatingIncome": "82511000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "10282000", "depreciationAndAmortization": "59108000" }, "balance": { "totalDebt": "996156000", "totalAssets": "9739344000", "longTermDebt": "996156000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "18000", "totalLiabilities": null, "sharesOutstanding": "435407158", "totalCurrentAssets": "1888357000", "totalShareholderEquity": "6780522000", "totalCurrentLiabilities": "631448000", "propertyPlantEquipmentNet": "3313624000", "cashAndShortTermInvestments": "778651000" }, "cashflow": { "freeCashFlow": "63206000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "155716000", "repurchaseOfStock": null, "capitalExpenditures": "-92510000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 877016000, "cost_of_revenue": 619926000, "gross_profit": 257090000, "ebit": 165964000, "ebitda": 500830000, "pretax_income": null, "tax_provision": null, "net_income": 320888000, "net_income_to_common": 320888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716292000, "total_current_assets": 1801962000, "total_assets": 9581556000, "short_term_debt": null, "long_term_debt": 995965000, "total_debt": 995965000, "total_liabilities": null, "total_equity": 6741473000, "shares_outstanding": 435387448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": -74923000, "free_cash_flow": 390277000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1023000, "net_debt_issued": null }, "complete_fields": { "id": 419522, "ticker_id": 35476, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500830000", "netIncome": "320888000", "grossProfit": "257090000", "totalRevenue": "877016000", "costOfRevenue": "619926000", "interestExpense": "22388000", "operatingIncome": "165964000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "-708000", "depreciationAndAmortization": "86472000" }, "balance": { "totalDebt": "995965000", "totalAssets": "9581556000", "longTermDebt": "995965000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10000", "totalLiabilities": null, "sharesOutstanding": "435387448", "totalCurrentAssets": "1801962000", "totalShareholderEquity": "6741473000", "totalCurrentLiabilities": "608894000", "propertyPlantEquipmentNet": "3260169000", "cashAndShortTermInvestments": "716292000" }, "cashflow": { "freeCashFlow": "390277000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1023000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "465200000", "repurchaseOfStock": null, "capitalExpenditures": "-74923000" } }, "revenue": 877016000, "cost_of_revenue": 619926000, "gross_profit": 257090000, "research_and_development": -708000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165964000, "depreciation_amortisation": 86472000, "ebitda": 500830000, "interest_expense": 22388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320888000, "net_income_continuing_ops": null, "net_income_to_common": 320888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1801962000, "net_ppe": 3260169000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9581556000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608894000, "long_term_debt": 995965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995965000, "preferred_stock": null, "minority_interest": 10000, "retained_earnings": null, "total_equity": 6741473000, "shares_outstanding": 435387448, "operating_cash_flow": 465200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1023000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 390277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500830000", "netIncome": "320888000", "grossProfit": "257090000", "totalRevenue": "877016000", "costOfRevenue": "619926000", "interestExpense": "22388000", "operatingIncome": "165964000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "-708000", "depreciationAndAmortization": "86472000" }, "balance": { "totalDebt": "995965000", "totalAssets": "9581556000", "longTermDebt": "995965000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "10000", "totalLiabilities": null, "sharesOutstanding": "435387448", "totalCurrentAssets": "1801962000", "totalShareholderEquity": "6741473000", "totalCurrentLiabilities": "608894000", "propertyPlantEquipmentNet": "3260169000", "cashAndShortTermInvestments": "716292000" }, "cashflow": { "freeCashFlow": "390277000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "1023000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "465200000", "repurchaseOfStock": null, "capitalExpenditures": "-74923000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": 789432000, "cost_of_revenue": 519295000, "gross_profit": 270137000, "ebit": 188028000, "ebitda": 209232000, "pretax_income": null, "tax_provision": null, "net_income": 69764000, "net_income_to_common": 69764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361469000, "total_current_assets": 1500125000, "total_assets": 9384262000, "short_term_debt": null, "long_term_debt": 995744000, "total_debt": 995744000, "total_liabilities": null, "total_equity": 6491796000, "shares_outstanding": 435316918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110191000, "capital_expenditure": -56458000, "free_cash_flow": 53733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 73000, "net_debt_issued": null }, "complete_fields": { "id": 419523, "ticker_id": 35476, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209232000", "netIncome": "69764000", "grossProfit": "270137000", "totalRevenue": "789432000", "costOfRevenue": "519295000", "interestExpense": "25473000", "operatingIncome": "188028000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13982000", "depreciationAndAmortization": "60602000" }, "balance": { "totalDebt": "995744000", "totalAssets": "9384262000", "longTermDebt": "995744000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "14000", "totalLiabilities": null, "sharesOutstanding": "435316918", "totalCurrentAssets": "1500125000", "totalShareholderEquity": "6491796000", "totalCurrentLiabilities": "554565000", "propertyPlantEquipmentNet": "3277651000", "cashAndShortTermInvestments": "361469000" }, "cashflow": { "freeCashFlow": "53733000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "73000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "110191000", "repurchaseOfStock": null, "capitalExpenditures": "-56458000" } }, "revenue": 789432000, "cost_of_revenue": 519295000, "gross_profit": 270137000, "research_and_development": 13982000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188028000, "depreciation_amortisation": 60602000, "ebitda": 209232000, "interest_expense": 25473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69764000, "net_income_continuing_ops": null, "net_income_to_common": 69764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1500125000, "net_ppe": 3277651000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9384262000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554565000, "long_term_debt": 995744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995744000, "preferred_stock": null, "minority_interest": 14000, "retained_earnings": null, "total_equity": 6491796000, "shares_outstanding": 435316918, "operating_cash_flow": 110191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 73000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209232000", "netIncome": "69764000", "grossProfit": "270137000", "totalRevenue": "789432000", "costOfRevenue": "519295000", "interestExpense": "25473000", "operatingIncome": "188028000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13982000", "depreciationAndAmortization": "60602000" }, "balance": { "totalDebt": "995744000", "totalAssets": "9384262000", "longTermDebt": "995744000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "14000", "totalLiabilities": null, "sharesOutstanding": "435316918", "totalCurrentAssets": "1500125000", "totalShareholderEquity": "6491796000", "totalCurrentLiabilities": "554565000", "propertyPlantEquipmentNet": "3277651000", "cashAndShortTermInvestments": "361469000" }, "cashflow": { "freeCashFlow": "53733000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "73000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "110191000", "repurchaseOfStock": null, "capitalExpenditures": "-56458000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 285707000, "long_term_debt": null, "total_debt": 285707000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419524, "ticker_id": 35476, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "285707000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 285707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "285707000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419526, "ticker_id": 35476, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:22.867726+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }