{ "ticker": { "uuid": "4b163afb-67e3-4468-9a2f-47f7bc9e4bd7", "symbol": "WSBC", "name": "WesBanco, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4b163afb-67e3-4468-9a2f-47f7bc9e4bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b163afb-67e3-4468-9a2f-47f7bc9e4bd7/" }, "ticker_metadata": { "id": 8961, "uuid": "4b163afb-67e3-4468-9a2f-47f7bc9e4bd7", "symbol": "WSBC", "name": "WesBanco, Inc.", "asset_type": "equity", "market_cap": 3327847000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "WesBanco, Inc. is the banking holding company for WesBanco Bank, Inc. offering retail banking, corporate banking, personal and corporate trust, brokerage, mortgage banking, and insurance services. The company is headquartered in Wheeling, West Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b163afb-67e3-4468-9a2f-47f7bc9e4bd7", "symbol": "WSBC", "name": "WesBanco, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4b163afb-67e3-4468-9a2f-47f7bc9e4bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b163afb-67e3-4468-9a2f-47f7bc9e4bd7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.87, "quality": 0.76, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.39, "market_cap": 3312078615.28, "pe_ratio": 10.3266, "earnings_yield": 0.0968, "ebitda_to_ev": 0.0953, "shareholder_yield": 0.0466, "roe": 0.0788, "piotroski_f_score": 7, "momentum_12_1": 0.1359, "volatility_252d": 0.2385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.209432+00:00", "batch_id": "" }, "size": { "price_close": 34.39, "market_cap": 3312078615.28, "market_cap_usd": 3312078615.28, "enterprise_value": 4495376615.28, "shares_outstanding": 96309352, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3266, "pb_ratio": 0.8137, "ptbv_ratio": 1.4068, "ps_ratio": 2.1963, "pcf_ratio": 7.8223, "pfcf_ratio": 7.3999, "ev_ebitda": 10.4975, "ev_ebit": 11.1441, "ev_sales": 2.981, "ev_fcf": 10.0436, "earnings_yield": 0.0968, "fcf_yield": 0.0996, "price_to_sales": 2.1963, "price_to_book": 0.8137, "price_to_cashflow": 7.8223, "ebitda_to_ev": 0.0953, "sales_yield": 0.3355 }, "yield": { "dividend_yield": 0.0466, "buyback_yield": 0, "shareholder_yield": 0.0466, "debt_paydown_yield": null, "total_yield": 0.0466 }, "quality": { "gross_margin": 0.6833, "operating_margin": 0.2675, "net_margin": 0.2127, "ebitda_margin": 0.284, "fcf_margin": 0.2968, "roe": 0.0788, "roa": 0.0117, "roic": 0.0615, "roc_greenblatt": null, "asset_turnover": 0.0549, "cash_conversion": 1.3955, "accruals_ratio": -0.0037, "sbc_to_revenue": 0.0058, "piotroski_f_score": 7, "altman_z_score": 0.2634, "earnings_stability_5y": 0.6465, "revenue_stability_5y": 0.3729, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7514, "net_debt_to_ebitda": 2.7632, "debt_to_assets": 0.0509, "interest_coverage": 0.8526, "current_ratio": 2.8031, "quick_ratio": 2.8031, "net_debt": 1183298000, "local_beta": 0.0004, "volatility_252d": 0.2385, "volatility_60d": 0.4815, "max_drawdown_12m": -0.127, "risk_adjusted_momentum": 0.5699 }, "growth": { "revenue_growth_1y": 0.4931, "revenue_growth_3y_cagr": 0.3191, "revenue_growth_5y_cagr": 0.1676, "eps_growth_1y": 2.0024, "eps_growth_3y_cagr": 0.0511, "eps_growth_5y_cagr": 0.1282, "fcf_growth_1y": 2.3511, "book_value_growth_1y": 0.0091, "revenue_growth": 0.4931, "earnings_growth": 2.0024 }, "momentum": { "price_return_1m": 0.0155, "price_return_3m": 0.0211, "price_return_6m": 0.0642, "price_return_9m": 0.0899, "price_return_12m": 0.1535, "price_return_12m_ex1m": 0.1359, "momentum_6m": 0.0642, "momentum_12m": 0.1535, "momentum_12_1": 0.1359, "distance_from_52w_high": -0.0821, "distance_from_52w_low": 0.2059, "relative_strength": -0.0044 }, "raw_ttm": { "revenue_ttm": 1508011000, "gross_profit_ttm": 1030459000, "ebit_ttm": 403386000, "ebitda_ttm": 428232000, "net_income_ttm": 320733000, "eps_diluted_ttm": 3.3302, "operating_cash_flow_ttm": 423414000, "capital_expenditure_ttm": 24171000, "fcf_ttm": 447585000, "dividends_paid_ttm": 154480000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 473149000, "cash_and_equivalents": 214453000, "total_current_assets": 319741000, "total_current_liabilities": 114068000, "net_ppe": null, "total_assets": 27482455000, "total_debt": 1397751000, "total_equity": 4070608000, "net_working_capital": 105288000, "book_value_per_share": 42.266, "retained_earnings": 1300628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2354383000, "tangible_book_per_share": 24.446 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 14, "rank_ptbv": 29, "rank_ps": 51, "rank_pcf": 32, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 21, "rank_fcf_yield": 40, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 30, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53 }, "composites": { "value_composite": 13, "quality_composite": 24, "momentum_composite": 69, "growth_composite": 3, "yield_composite": 11, "svqf_composite": 11, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 39, "overall_composite": 14, "quality_value_composite": 0.8131, "os_score": 0.86, "value_percentile": 0.87, "quality_percentile": 0.76, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 39, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3248, "ticker_id": 8961, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.209432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.39, "market_cap": 3312078615.28, "market_cap_usd": 3312078615.28, "enterprise_value": 4495376615.28, "shares_outstanding": 96309352, "fx_rate_to_usd": null, "pe_ratio": 10.32659132, "pb_ratio": 0.81365698, "ptbv_ratio": 1.40677138, "ps_ratio": 2.19632258, "pcf_ratio": 7.8223172, "pfcf_ratio": 7.39988743, "ev_ebitda": 10.49752614, "ev_ebit": 11.14410668, "ev_sales": 2.98099723, "ev_fcf": 10.04362661, "earnings_yield": 0.09683738, "fcf_yield": 0.09956563, "dividend_yield": 0.0466414, "buyback_yield": 0, "shareholder_yield": 0.0466414, "debt_paydown_yield": null, "total_yield": 0.0466414, "gross_margin": 0.68332326, "operating_margin": 0.2674954, "net_margin": 0.21268611, "ebitda_margin": 0.2839714, "fcf_margin": 0.29680486, "roe": 0.07879241, "roa": 0.01167046, "roic": 0.06151286, "roc_greenblatt": null, "asset_turnover": 0.05487177, "cash_conversion": 1.39550654, "accruals_ratio": -0.00373624, "sbc_to_revenue": 0.00579638, "debt_to_equity": 5.75143738, "net_debt_to_ebitda": 2.76321713, "debt_to_assets": 0.05085976, "interest_coverage": 0.85255596, "current_ratio": 2.80307361, "quick_ratio": 2.80307361, "net_debt": 1183298000, "revenue_growth_1y": 0.49310533, "revenue_growth_3y_cagr": 0.31907388, "revenue_growth_5y_cagr": 0.16762786, "eps_growth_1y": 2.00241516, "eps_growth_3y_cagr": 0.05111806, "eps_growth_5y_cagr": 0.12823343, "fcf_growth_1y": 2.3511152, "book_value_growth_1y": 0.00908793, "piotroski_f_score": 7, "altman_z_score": 0.26342773, "earnings_stability_5y": 0.646489, "revenue_stability_5y": 0.372883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01547874, "price_return_3m": 0.02108076, "price_return_6m": 0.06419849, "price_return_9m": 0.08991221, "price_return_12m": 0.15350815, "price_return_12m_ex1m": 0.13592546, "distance_from_52w_high": -0.08213295, "distance_from_52w_low": 0.2058839, "relative_strength": -0.0044329, "local_beta": 0.0004, "volatility_252d": 0.238523, "volatility_60d": 0.481486, "max_drawdown_12m": -0.12700942, "revenue_ttm": 1508011000, "gross_profit_ttm": 1030459000, "ebit_ttm": 403386000, "ebitda_ttm": 428232000, "net_income_ttm": 320733000, "eps_diluted_ttm": 3.33023734, "operating_cash_flow_ttm": 423414000, "capital_expenditure_ttm": 24171000, "fcf_ttm": 447585000, "dividends_paid_ttm": 154480000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 473149000, "cash_and_equivalents": 214453000, "total_current_assets": 319741000, "total_current_liabilities": 114068000, "net_ppe": null, "total_assets": 27482455000, "total_debt": 1397751000, "total_equity": 4070608000, "net_working_capital": 105288000, "book_value_per_share": 42.26596811, "retained_earnings": 1300628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2354383000, "tangible_book_per_share": 24.44604757, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 14, "rank_ptbv": 29, "rank_ps": 51, "rank_pcf": 32, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 21, "rank_fcf_yield": 40, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 30, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 13, "quality_composite": 24, "momentum_composite": 69, "growth_composite": 3, "yield_composite": 11, "svqf_composite": 11, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 39, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.39, "os": 0.86, "value": 0.87, "quality": 0.76, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 10.3266, "earnings_yield": 0.0968, "shareholder_yield": 0.0466, "roe": 0.0788, "momentum_12_1": 0.1359, "complete_fields": { "id": 3248, "ticker_id": 8961, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.209432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.39, "market_cap": 3312078615.28, "market_cap_usd": 3312078615.28, "enterprise_value": 4495376615.28, "shares_outstanding": 96309352, "fx_rate_to_usd": null, "pe_ratio": 10.32659132, "pb_ratio": 0.81365698, "ptbv_ratio": 1.40677138, "ps_ratio": 2.19632258, "pcf_ratio": 7.8223172, "pfcf_ratio": 7.39988743, "ev_ebitda": 10.49752614, "ev_ebit": 11.14410668, "ev_sales": 2.98099723, "ev_fcf": 10.04362661, "earnings_yield": 0.09683738, "fcf_yield": 0.09956563, "dividend_yield": 0.0466414, "buyback_yield": 0, "shareholder_yield": 0.0466414, "debt_paydown_yield": null, "total_yield": 0.0466414, "gross_margin": 0.68332326, "operating_margin": 0.2674954, "net_margin": 0.21268611, "ebitda_margin": 0.2839714, "fcf_margin": 0.29680486, "roe": 0.07879241, "roa": 0.01167046, "roic": 0.06151286, "roc_greenblatt": null, "asset_turnover": 0.05487177, "cash_conversion": 1.39550654, "accruals_ratio": -0.00373624, "sbc_to_revenue": 0.00579638, "debt_to_equity": 5.75143738, "net_debt_to_ebitda": 2.76321713, "debt_to_assets": 0.05085976, "interest_coverage": 0.85255596, "current_ratio": 2.80307361, "quick_ratio": 2.80307361, "net_debt": 1183298000, "revenue_growth_1y": 0.49310533, "revenue_growth_3y_cagr": 0.31907388, "revenue_growth_5y_cagr": 0.16762786, "eps_growth_1y": 2.00241516, "eps_growth_3y_cagr": 0.05111806, "eps_growth_5y_cagr": 0.12823343, "fcf_growth_1y": 2.3511152, "book_value_growth_1y": 0.00908793, "piotroski_f_score": 7, "altman_z_score": 0.26342773, "earnings_stability_5y": 0.646489, "revenue_stability_5y": 0.372883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01547874, "price_return_3m": 0.02108076, "price_return_6m": 0.06419849, "price_return_9m": 0.08991221, "price_return_12m": 0.15350815, "price_return_12m_ex1m": 0.13592546, "distance_from_52w_high": -0.08213295, "distance_from_52w_low": 0.2058839, "relative_strength": -0.0044329, "local_beta": 0.0004, "volatility_252d": 0.238523, "volatility_60d": 0.481486, "max_drawdown_12m": -0.12700942, "revenue_ttm": 1508011000, "gross_profit_ttm": 1030459000, "ebit_ttm": 403386000, "ebitda_ttm": 428232000, "net_income_ttm": 320733000, "eps_diluted_ttm": 3.33023734, "operating_cash_flow_ttm": 423414000, "capital_expenditure_ttm": 24171000, "fcf_ttm": 447585000, "dividends_paid_ttm": 154480000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 473149000, "cash_and_equivalents": 214453000, "total_current_assets": 319741000, "total_current_liabilities": 114068000, "net_ppe": null, "total_assets": 27482455000, "total_debt": 1397751000, "total_equity": 4070608000, "net_working_capital": 105288000, "book_value_per_share": 42.26596811, "retained_earnings": 1300628000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2354383000, "tangible_book_per_share": 24.44604757, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 14, "rank_ptbv": 29, "rank_ps": 51, "rank_pcf": 32, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 21, "rank_fcf_yield": 40, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 52, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 30, "rank_piotroski": 24, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 13, "quality_composite": 24, "momentum_composite": 69, "growth_composite": 3, "yield_composite": 11, "svqf_composite": 11, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 39, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 1434787000, "cost_of_revenue": 531822000, "gross_profit": 902965000, "ebit": 282297000, "ebitda": 311366000, "pretax_income": 279238000, "tax_provision": 56133000, "net_income": 223106000, "net_income_to_common": 223106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204860000, "total_current_assets": 311511000, "total_assets": 27696333000, "short_term_debt": 1267889000, "long_term_debt": 1508529000, "total_debt": 2776418000, "total_liabilities": 23664420000, "total_equity": 4031913000, "shares_outstanding": 89718706, "goodwill_and_intangibles": 1723385000 }, "cash_flow": { "operating_cash_flow": 290412000, "capital_expenditure": 10426000, "free_cash_flow": 300838000, "dividends_paid": 140271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202775, "ticker_id": 8961, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282297000", "ebitda": "311366000", "netIncome": "223106000", "grossProfit": "902965000", "depreciation": "None", "totalRevenue": "1434787000", "costOfRevenue": "531822000", "interestIncome": "1271940000", "incomeBeforeTax": "279238000", "interestExpense": "457639000", "operatingIncome": "282297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56133000", "reportedCurrency": "USD", "netInterestIncome": "814300000", "nonInterestIncome": "None", "operatingExpenses": "620668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29069000", "sellingGeneralAndAdministrative": "330119000", "netIncomeFromContinuingOperations": "223105000" }, "balance": { "goodwill": "1582288000", "inventory": "None", "commonStock": "200137000", "currentDebt": "None", "investments": "None", "totalAssets": "27696333000", "longTermDebt": "1508529000", "shortTermDebt": "1267889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141097000", "reportedCurrency": "USD", "retainedEarnings": "1252765000", "totalLiabilities": "23664420000", "otherCurrentAssets": "None", "totalCurrentAssets": "311511000", "currentLongTermDebt": "110679000", "longTermInvestments": "4451087000", "shortTermInvestments": "3288332000", "currentNetReceivables": "106651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384822000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664786000", "totalShareholderEquity": "4031913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1267889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22396531000", "cashAndShortTermInvestments": "204860000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "141097000", "cashAndCashEquivalentsAtCarryingValue": "204860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223105000", "profitLoss": "None", "dividendPayout": "140271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290412000", "capitalExpenditures": "10426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168573000", "cashflowFromInvestment": "-71013000", "stockBasedCompensation": "8741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434787000, "cost_of_revenue": 531822000, "gross_profit": 902965000, "research_and_development": null, "selling_general_admin": 330119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282297000, "depreciation_amortisation": 29069000, "ebitda": 311366000, "interest_expense": 457639000, "interest_income": null, "other_non_operating": null, "pretax_income": 279238000, "tax_provision": 56133000, "effective_tax_rate": null, "net_income": 223106000, "net_income_continuing_ops": 223105000, "net_income_to_common": 223106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204860000, "short_term_investments": 3288332000, "net_receivables": 106651000, "inventory": null, "other_current_assets": null, "total_current_assets": 311511000, "net_ppe": null, "goodwill": 1582288000, "intangible_assets": 141097000, "goodwill_and_intangibles": 1723385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27384822000, "total_assets": 27696333000, "short_term_debt": 1267889000, "accounts_payable": 19150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267889000, "long_term_debt": 1508529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22396531000, "total_liabilities": 23664420000, "total_debt": 2776418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1252765000, "total_equity": 4031913000, "shares_outstanding": 89718706, "operating_cash_flow": 290412000, "stock_based_compensation": 8741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71013000, "dividends_paid": 140271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168573000, "free_cash_flow": 300838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282297000", "ebitda": "311366000", "netIncome": "223106000", "grossProfit": "902965000", "depreciation": "None", "totalRevenue": "1434787000", "costOfRevenue": "531822000", "interestIncome": "1271940000", "incomeBeforeTax": "279238000", "interestExpense": "457639000", "operatingIncome": "282297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56133000", "reportedCurrency": "USD", "netInterestIncome": "814300000", "nonInterestIncome": "None", "operatingExpenses": "620668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29069000", "sellingGeneralAndAdministrative": "330119000", "netIncomeFromContinuingOperations": "223105000" }, "balance": { "goodwill": "1582288000", "inventory": "None", "commonStock": "200137000", "currentDebt": "None", "investments": "None", "totalAssets": "27696333000", "longTermDebt": "1508529000", "shortTermDebt": "1267889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141097000", "reportedCurrency": "USD", "retainedEarnings": "1252765000", "totalLiabilities": "23664420000", "otherCurrentAssets": "None", "totalCurrentAssets": "311511000", "currentLongTermDebt": "110679000", "longTermInvestments": "4451087000", "shortTermInvestments": "3288332000", "currentNetReceivables": "106651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384822000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664786000", "totalShareholderEquity": "4031913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1267889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22396531000", "cashAndShortTermInvestments": "204860000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "141097000", "cashAndCashEquivalentsAtCarryingValue": "204860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223105000", "profitLoss": "None", "dividendPayout": "140271000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290412000", "capitalExpenditures": "10426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168573000", "cashflowFromInvestment": "-71013000", "stockBasedCompensation": "8741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 947605000, "cost_of_revenue": 366639000, "gross_profit": 580966000, "ebit": 185114000, "ebitda": 200402000, "pretax_income": 185114000, "tax_provision": 33604000, "net_income": 151510000, "net_income_to_common": 151510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568137000, "total_current_assets": 859049000, "total_assets": 18684298000, "short_term_debt": 192073000, "long_term_debt": 1279308000, "total_debt": 1471381000, "total_liabilities": 15894017000, "total_equity": 2790281000, "shares_outstanding": 62654000, "goodwill_and_intangibles": 1124016000 }, "cash_flow": { "operating_cash_flow": 210999000, "capital_expenditure": 10328000, "free_cash_flow": 221327000, "dividends_paid": 97541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202780, "ticker_id": 8961, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185114000", "ebitda": "200402000", "netIncome": "151510000", "grossProfit": "580966000", "depreciation": "None", "totalRevenue": "947605000", "costOfRevenue": "366639000", "interestIncome": "825641000", "incomeBeforeTax": "185114000", "interestExpense": "347433000", "operatingIncome": "185114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33604000", "reportedCurrency": "USD", "netInterestIncome": "478208000", "nonInterestIncome": "None", "operatingExpenses": "395852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15288000", "sellingGeneralAndAdministrative": "290117000", "netIncomeFromContinuingOperations": "151510000" }, "balance": { "goodwill": "1096761000", "inventory": "None", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18684298000", "longTermDebt": "1279308000", "shortTermDebt": "192073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27255000", "reportedCurrency": "USD", "retainedEarnings": "1192091000", "totalLiabilities": "15894017000", "otherCurrentAssets": "None", "totalCurrentAssets": "859049000", "currentLongTermDebt": "192073000", "longTermInvestments": "3412259000", "shortTermInvestments": "212588000", "currentNetReceivables": "78324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17825249000", "currentAccountsPayable": "14228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471381000", "totalShareholderEquity": "2790281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14133717000", "totalCurrentLiabilities": "14340018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1553999000", "cashAndShortTermInvestments": "568137000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "27255000", "cashAndCashEquivalentsAtCarryingValue": "568137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151510000", "profitLoss": "None", "dividendPayout": "97541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210999000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791904000", "cashflowFromInvestment": "-1030149000", "stockBasedCompensation": "7518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 947605000, "cost_of_revenue": 366639000, "gross_profit": 580966000, "research_and_development": null, "selling_general_admin": 290117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185114000, "depreciation_amortisation": 15288000, "ebitda": 200402000, "interest_expense": 347433000, "interest_income": null, "other_non_operating": null, "pretax_income": 185114000, "tax_provision": 33604000, "effective_tax_rate": null, "net_income": 151510000, "net_income_continuing_ops": 151510000, "net_income_to_common": 151510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568137000, "short_term_investments": 212588000, "net_receivables": 78324000, "inventory": null, "other_current_assets": null, "total_current_assets": 859049000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 27255000, "goodwill_and_intangibles": 1124016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17825249000, "total_assets": 18684298000, "short_term_debt": 192073000, "accounts_payable": 14228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14340018000, "long_term_debt": 1279308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553999000, "total_liabilities": 15894017000, "total_debt": 1471381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192091000, "total_equity": 2790281000, "shares_outstanding": 62654000, "operating_cash_flow": 210999000, "stock_based_compensation": 7518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030149000, "dividends_paid": 97541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 791904000, "free_cash_flow": 221327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185114000", "ebitda": "200402000", "netIncome": "151510000", "grossProfit": "580966000", "depreciation": "None", "totalRevenue": "947605000", "costOfRevenue": "366639000", "interestIncome": "825641000", "incomeBeforeTax": "185114000", "interestExpense": "347433000", "operatingIncome": "185114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33604000", "reportedCurrency": "USD", "netInterestIncome": "478208000", "nonInterestIncome": "None", "operatingExpenses": "395852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15288000", "sellingGeneralAndAdministrative": "290117000", "netIncomeFromContinuingOperations": "151510000" }, "balance": { "goodwill": "1096761000", "inventory": "None", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18684298000", "longTermDebt": "1279308000", "shortTermDebt": "192073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27255000", "reportedCurrency": "USD", "retainedEarnings": "1192091000", "totalLiabilities": "15894017000", "otherCurrentAssets": "None", "totalCurrentAssets": "859049000", "currentLongTermDebt": "192073000", "longTermInvestments": "3412259000", "shortTermInvestments": "212588000", "currentNetReceivables": "78324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17825249000", "currentAccountsPayable": "14228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471381000", "totalShareholderEquity": "2790281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14133717000", "totalCurrentLiabilities": "14340018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1553999000", "cashAndShortTermInvestments": "568137000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "27255000", "cashAndCashEquivalentsAtCarryingValue": "568137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151510000", "profitLoss": "None", "dividendPayout": "97541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210999000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "791904000", "cashflowFromInvestment": "-1030149000", "stockBasedCompensation": "7518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 824872000, "cost_of_revenue": 247912000, "gross_profit": 576960000, "ebit": 194049000, "ebitda": 208484000, "pretax_income": 194049000, "tax_provision": 35017000, "net_income": 159032000, "net_income_to_common": 159032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595383000, "total_current_assets": 2867147000, "total_assets": 17712374000, "short_term_debt": 105893000, "long_term_debt": 1629078000, "total_debt": 1734971000, "total_liabilities": 15179312000, "total_equity": 2533062000, "shares_outstanding": 59428000, "goodwill_and_intangibles": 1132267000 }, "cash_flow": { "operating_cash_flow": 169322000, "capital_expenditure": 22506000, "free_cash_flow": 191828000, "dividends_paid": 92415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202785, "ticker_id": 8961, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194049000", "ebitda": "208484000", "netIncome": "159032000", "grossProfit": "576960000", "depreciation": "None", "totalRevenue": "824872000", "costOfRevenue": "247912000", "interestIncome": "669116000", "incomeBeforeTax": "194049000", "interestExpense": "230178000", "operatingIncome": "194049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35017000", "reportedCurrency": "USD", "netInterestIncome": "493454000", "nonInterestIncome": "None", "operatingExpenses": "382911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14435000", "sellingGeneralAndAdministrative": "236088000", "netIncomeFromContinuingOperations": "176274000" }, "balance": { "goodwill": "1096761000", "inventory": "81069000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17712374000", "longTermDebt": "1629078000", "shortTermDebt": "105893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35506000", "reportedCurrency": "USD", "retainedEarnings": "1142586000", "totalLiabilities": "15179312000", "otherCurrentAssets": "674315000", "totalCurrentAssets": "2867147000", "currentLongTermDebt": "105893000", "longTermInvestments": "3405984000", "shortTermInvestments": "2194329000", "currentNetReceivables": "77435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14845227000", "currentAccountsPayable": "11121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734971000", "totalShareholderEquity": "2533062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168704000", "totalCurrentLiabilities": "13285718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1893594000", "cashAndShortTermInvestments": "595383000", "commonStockSharesOutstanding": "59428000", "intangibleAssetsExcludingGoodwill": "35506000", "cashAndCashEquivalentsAtCarryingValue": "595383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159032000", "profitLoss": "None", "dividendPayout": "92415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169322000", "capitalExpenditures": "22506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552874000", "cashflowFromInvestment": "-535224000", "stockBasedCompensation": "8324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824872000, "cost_of_revenue": 247912000, "gross_profit": 576960000, "research_and_development": null, "selling_general_admin": 236088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194049000, "depreciation_amortisation": 14435000, "ebitda": 208484000, "interest_expense": 230178000, "interest_income": null, "other_non_operating": null, "pretax_income": 194049000, "tax_provision": 35017000, "effective_tax_rate": null, "net_income": 159032000, "net_income_continuing_ops": 176274000, "net_income_to_common": 159032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595383000, "short_term_investments": 2194329000, "net_receivables": 77435000, "inventory": 81069000, "other_current_assets": null, "total_current_assets": 2867147000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 35506000, "goodwill_and_intangibles": 1132267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14845227000, "total_assets": 17712374000, "short_term_debt": 105893000, "accounts_payable": 11121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285718000, "long_term_debt": 1629078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1893594000, "total_liabilities": 15179312000, "total_debt": 1734971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142586000, "total_equity": 2533062000, "shares_outstanding": 59428000, "operating_cash_flow": 169322000, "stock_based_compensation": 8324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535224000, "dividends_paid": 92415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552874000, "free_cash_flow": 191828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194049000", "ebitda": "208484000", "netIncome": "159032000", "grossProfit": "576960000", "depreciation": "None", "totalRevenue": "824872000", "costOfRevenue": "247912000", "interestIncome": "669116000", "incomeBeforeTax": "194049000", "interestExpense": "230178000", "operatingIncome": "194049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35017000", "reportedCurrency": "USD", "netInterestIncome": "493454000", "nonInterestIncome": "None", "operatingExpenses": "382911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14435000", "sellingGeneralAndAdministrative": "236088000", "netIncomeFromContinuingOperations": "176274000" }, "balance": { "goodwill": "1096761000", "inventory": "81069000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17712374000", "longTermDebt": "1629078000", "shortTermDebt": "105893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35506000", "reportedCurrency": "USD", "retainedEarnings": "1142586000", "totalLiabilities": "15179312000", "otherCurrentAssets": "674315000", "totalCurrentAssets": "2867147000", "currentLongTermDebt": "105893000", "longTermInvestments": "3405984000", "shortTermInvestments": "2194329000", "currentNetReceivables": "77435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14845227000", "currentAccountsPayable": "11121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734971000", "totalShareholderEquity": "2533062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168704000", "totalCurrentLiabilities": "13285718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1893594000", "cashAndShortTermInvestments": "595383000", "commonStockSharesOutstanding": "59428000", "intangibleAssetsExcludingGoodwill": "35506000", "cashAndCashEquivalentsAtCarryingValue": "595383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159032000", "profitLoss": "None", "dividendPayout": "92415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169322000", "capitalExpenditures": "22506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552874000", "cashflowFromInvestment": "-535224000", "stockBasedCompensation": "8324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 625144000, "cost_of_revenue": 37680000, "gross_profit": 587464000, "ebit": 236401000, "ebitda": 249443000, "pretax_income": 236401000, "tax_provision": 44288000, "net_income": 192113000, "net_income_to_common": 192113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408411000, "total_current_assets": 3006073000, "total_assets": 16931905000, "short_term_debt": 135069000, "long_term_debt": 986404000, "total_debt": 1121473000, "total_liabilities": 14505243000, "total_equity": 2426662000, "shares_outstanding": 60215000, "goodwill_and_intangibles": 1141355000 }, "cash_flow": { "operating_cash_flow": 204140000, "capital_expenditure": 7990000, "free_cash_flow": 212130000, "dividends_paid": 91450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202790, "ticker_id": 8961, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236401000", "ebitda": "249443000", "netIncome": "192113000", "grossProfit": "587464000", "depreciation": "None", "totalRevenue": "625144000", "costOfRevenue": "37680000", "interestIncome": "513656000", "incomeBeforeTax": "236401000", "interestExpense": "39343000", "operatingIncome": "236401000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44288000", "reportedCurrency": "USD", "netInterestIncome": "474313000", "nonInterestIncome": "None", "operatingExpenses": "351063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13042000", "sellingGeneralAndAdministrative": "212700000", "netIncomeFromContinuingOperations": "192113000" }, "balance": { "goodwill": "1096761000", "inventory": "1486000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16931905000", "longTermDebt": "986404000", "shortTermDebt": "135069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44594000", "reportedCurrency": "USD", "retainedEarnings": "1077675000", "totalLiabilities": "14505243000", "otherCurrentAssets": "-2529140000", "totalCurrentAssets": "3006073000", "currentLongTermDebt": "135069000", "longTermInvestments": "3789055000", "shortTermInvestments": "2529140000", "currentNetReceivables": "68522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13925832000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220892000", "shortLongTermDebtTotal": "1121473000", "totalShareholderEquity": "2426662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12651775000", "totalCurrentLiabilities": "13270752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1234491000", "cashAndShortTermInvestments": "408411000", "commonStockSharesOutstanding": "60215000", "intangibleAssetsExcludingGoodwill": "44594000", "cashAndCashEquivalentsAtCarryingValue": "408411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192113000", "profitLoss": "None", "dividendPayout": "91450000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204140000", "capitalExpenditures": "7990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21073000", "cashflowFromInvestment": "-1068160000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625144000, "cost_of_revenue": 37680000, "gross_profit": 587464000, "research_and_development": null, "selling_general_admin": 212700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236401000, "depreciation_amortisation": 13042000, "ebitda": 249443000, "interest_expense": 39343000, "interest_income": null, "other_non_operating": null, "pretax_income": 236401000, "tax_provision": 44288000, "effective_tax_rate": null, "net_income": 192113000, "net_income_continuing_ops": 192113000, "net_income_to_common": 192113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408411000, "short_term_investments": 2529140000, "net_receivables": 68522000, "inventory": 1486000, "other_current_assets": null, "total_current_assets": 3006073000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 44594000, "goodwill_and_intangibles": 1141355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13925832000, "total_assets": 16931905000, "short_term_debt": 135069000, "accounts_payable": 4593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13270752000, "long_term_debt": 986404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234491000, "total_liabilities": 14505243000, "total_debt": 1121473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1077675000, "total_equity": 2426662000, "shares_outstanding": 60215000, "operating_cash_flow": 204140000, "stock_based_compensation": 6246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068160000, "dividends_paid": 91450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21073000, "free_cash_flow": 212130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236401000", "ebitda": "249443000", "netIncome": "192113000", "grossProfit": "587464000", "depreciation": "None", "totalRevenue": "625144000", "costOfRevenue": "37680000", "interestIncome": "513656000", "incomeBeforeTax": "236401000", "interestExpense": "39343000", "operatingIncome": "236401000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44288000", "reportedCurrency": "USD", "netInterestIncome": "474313000", "nonInterestIncome": "None", "operatingExpenses": "351063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13042000", "sellingGeneralAndAdministrative": "212700000", "netIncomeFromContinuingOperations": "192113000" }, "balance": { "goodwill": "1096761000", "inventory": "1486000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16931905000", "longTermDebt": "986404000", "shortTermDebt": "135069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44594000", "reportedCurrency": "USD", "retainedEarnings": "1077675000", "totalLiabilities": "14505243000", "otherCurrentAssets": "-2529140000", "totalCurrentAssets": "3006073000", "currentLongTermDebt": "135069000", "longTermInvestments": "3789055000", "shortTermInvestments": "2529140000", "currentNetReceivables": "68522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13925832000", "currentAccountsPayable": "4593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220892000", "shortLongTermDebtTotal": "1121473000", "totalShareholderEquity": "2426662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12651775000", "totalCurrentLiabilities": "13270752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1234491000", "cashAndShortTermInvestments": "408411000", "commonStockSharesOutstanding": "60215000", "intangibleAssetsExcludingGoodwill": "44594000", "cashAndCashEquivalentsAtCarryingValue": "408411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192113000", "profitLoss": "None", "dividendPayout": "91450000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204140000", "capitalExpenditures": "7990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21073000", "cashflowFromInvestment": "-1068160000", "stockBasedCompensation": "6246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 609514000, "cost_of_revenue": -37240000, "gross_profit": 646754000, "ebit": 301849000, "ebitda": 315236000, "pretax_income": 301849000, "tax_provision": 59589000, "net_income": 242260000, "net_income_to_common": 242260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251358000, "total_current_assets": 4325664000, "total_assets": 16927125000, "short_term_debt": 141893000, "long_term_debt": 316780000, "total_debt": 458673000, "total_liabilities": 14233959000, "total_equity": 2693166000, "shares_outstanding": 65670000, "goodwill_and_intangibles": 1151634000 }, "cash_flow": { "operating_cash_flow": 336297000, "capital_expenditure": 8535000, "free_cash_flow": 344832000, "dividends_paid": 96609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202795, "ticker_id": 8961, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301849000", "ebitda": "315236000", "netIncome": "242260000", "grossProfit": "646754000", "depreciation": "None", "totalRevenue": "609514000", "costOfRevenue": "-37240000", "interestIncome": "484967000", "incomeBeforeTax": "301849000", "interestExpense": "27034000", "operatingIncome": "301849000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59589000", "reportedCurrency": "USD", "netInterestIncome": "457933000", "nonInterestIncome": "None", "operatingExpenses": "344905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-37240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13387000", "sellingGeneralAndAdministrative": "199425000", "netIncomeFromContinuingOperations": "242260000" }, "balance": { "goodwill": "1096761000", "inventory": "-1312202000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16927125000", "longTermDebt": "316780000", "shortTermDebt": "141893000", "treasuryStock": "-199759000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54873000", "reportedCurrency": "USD", "retainedEarnings": "977765000", "totalLiabilities": "14233959000", "otherCurrentAssets": "1312202000", "totalCurrentAssets": "4325664000", "currentLongTermDebt": "141893000", "longTermInvestments": "4031483000", "shortTermInvestments": "3013462000", "currentNetReceivables": "60844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12601461000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229016000", "shortLongTermDebtTotal": "458673000", "totalShareholderEquity": "2693166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13565863000", "totalCurrentLiabilities": "13709657000", "otherNonCurrentLiabilities": "207522000", "totalNonCurrentLiabilities": "524302000", "cashAndShortTermInvestments": "1251358000", "commonStockSharesOutstanding": "65670000", "intangibleAssetsExcludingGoodwill": "54873000", "cashAndCashEquivalentsAtCarryingValue": "1251358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242260000", "profitLoss": "None", "dividendPayout": "96609000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336297000", "capitalExpenditures": "8535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338110000", "cashflowFromInvestment": "-328496000", "stockBasedCompensation": "6475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609514000, "cost_of_revenue": -37240000, "gross_profit": 646754000, "research_and_development": null, "selling_general_admin": 199425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301849000, "depreciation_amortisation": 13387000, "ebitda": 315236000, "interest_expense": 27034000, "interest_income": null, "other_non_operating": null, "pretax_income": 301849000, "tax_provision": 59589000, "effective_tax_rate": null, "net_income": 242260000, "net_income_continuing_ops": 242260000, "net_income_to_common": 242260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251358000, "short_term_investments": 3013462000, "net_receivables": 60844000, "inventory": -1312202000, "other_current_assets": null, "total_current_assets": 4325664000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 54873000, "goodwill_and_intangibles": 1151634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12601461000, "total_assets": 16927125000, "short_term_debt": 141893000, "accounts_payable": 1901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13709657000, "long_term_debt": 316780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524302000, "total_liabilities": 14233959000, "total_debt": 458673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 977765000, "total_equity": 2693166000, "shares_outstanding": 65670000, "operating_cash_flow": 336297000, "stock_based_compensation": 6475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328496000, "dividends_paid": 96609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338110000, "free_cash_flow": 344832000, "net_change_in_cash": 345911000 }, "raw_data": { "income": { "ebit": "301849000", "ebitda": "315236000", "netIncome": "242260000", "grossProfit": "646754000", "depreciation": "None", "totalRevenue": "609514000", "costOfRevenue": "-37240000", "interestIncome": "484967000", "incomeBeforeTax": "301849000", "interestExpense": "27034000", "operatingIncome": "301849000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59589000", "reportedCurrency": "USD", "netInterestIncome": "457933000", "nonInterestIncome": "None", "operatingExpenses": "344905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-37240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13387000", "sellingGeneralAndAdministrative": "199425000", "netIncomeFromContinuingOperations": "242260000" }, "balance": { "goodwill": "1096761000", "inventory": "-1312202000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16927125000", "longTermDebt": "316780000", "shortTermDebt": "141893000", "treasuryStock": "-199759000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54873000", "reportedCurrency": "USD", "retainedEarnings": "977765000", "totalLiabilities": "14233959000", "otherCurrentAssets": "1312202000", "totalCurrentAssets": "4325664000", "currentLongTermDebt": "141893000", "longTermInvestments": "4031483000", "shortTermInvestments": "3013462000", "currentNetReceivables": "60844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12601461000", "currentAccountsPayable": "1901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229016000", "shortLongTermDebtTotal": "458673000", "totalShareholderEquity": "2693166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13565863000", "totalCurrentLiabilities": "13709657000", "otherNonCurrentLiabilities": "207522000", "totalNonCurrentLiabilities": "524302000", "cashAndShortTermInvestments": "1251358000", "commonStockSharesOutstanding": "65670000", "intangibleAssetsExcludingGoodwill": "54873000", "cashAndCashEquivalentsAtCarryingValue": "1251358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242260000", "profitLoss": "None", "dividendPayout": "96609000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336297000", "capitalExpenditures": "8535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338110000", "cashflowFromInvestment": "-328496000", "stockBasedCompensation": "6475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 661097000, "cost_of_revenue": 169538000, "gross_profit": 491559000, "ebit": 145079000, "ebitda": 159210000, "pretax_income": 145079000, "tax_provision": 23035000, "net_income": 122044000, "net_income_to_common": 122044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905447000, "total_current_assets": 2950373000, "total_assets": 16425610000, "short_term_debt": 241950000, "long_term_debt": 741294000, "total_debt": 983244000, "total_liabilities": 13668873000, "total_equity": 2756737000, "shares_outstanding": 67311000, "goodwill_and_intangibles": 1163091000 }, "cash_flow": { "operating_cash_flow": 59606000, "capital_expenditure": 7551000, "free_cash_flow": 67157000, "dividends_paid": 87897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202800, "ticker_id": 8961, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145079000", "ebitda": "159210000", "netIncome": "122044000", "grossProfit": "491559000", "depreciation": "None", "totalRevenue": "661097000", "costOfRevenue": "169538000", "interestIncome": "541277000", "incomeBeforeTax": "145079000", "interestExpense": "61797000", "operatingIncome": "145079000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23035000", "reportedCurrency": "USD", "netInterestIncome": "479480000", "nonInterestIncome": "None", "operatingExpenses": "346480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14131000", "sellingGeneralAndAdministrative": "202623000", "netIncomeFromContinuingOperations": "122044000" }, "balance": { "goodwill": "1096762000", "inventory": "-972786000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16425610000", "longTermDebt": "741294000", "shortTermDebt": "241950000", "treasuryStock": "-25949000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "66329000", "reportedCurrency": "USD", "retainedEarnings": "831688000", "totalLiabilities": "13668873000", "otherCurrentAssets": "972786000", "totalCurrentAssets": "2950373000", "currentLongTermDebt": "241950000", "longTermInvestments": "168378000", "shortTermInvestments": "1978136000", "currentNetReceivables": "66790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475237000", "currentAccountsPayable": "4314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249421000", "shortLongTermDebtTotal": "983244000", "totalShareholderEquity": "2756737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12429373000", "totalCurrentLiabilities": "12675637000", "otherNonCurrentLiabilities": "251942000", "totalNonCurrentLiabilities": "993236000", "cashAndShortTermInvestments": "905447000", "commonStockSharesOutstanding": "67311000", "intangibleAssetsExcludingGoodwill": "66329000", "cashAndCashEquivalentsAtCarryingValue": "905447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122044000", "profitLoss": "None", "dividendPayout": "87897000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59606000", "capitalExpenditures": "7551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553253000", "cashflowFromInvestment": "57792000", "stockBasedCompensation": "5653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661097000, "cost_of_revenue": 169538000, "gross_profit": 491559000, "research_and_development": null, "selling_general_admin": 202623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145079000, "depreciation_amortisation": 14131000, "ebitda": 159210000, "interest_expense": 61797000, "interest_income": null, "other_non_operating": null, "pretax_income": 145079000, "tax_provision": 23035000, "effective_tax_rate": null, "net_income": 122044000, "net_income_continuing_ops": 122044000, "net_income_to_common": 122044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905447000, "short_term_investments": 1978136000, "net_receivables": 66790000, "inventory": -972786000, "other_current_assets": null, "total_current_assets": 2950373000, "net_ppe": null, "goodwill": 1096762000, "intangible_assets": 66329000, "goodwill_and_intangibles": 1163091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13475237000, "total_assets": 16425610000, "short_term_debt": 241950000, "accounts_payable": 4314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12675637000, "long_term_debt": 741294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993236000, "total_liabilities": 13668873000, "total_debt": 983244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831688000, "total_equity": 2756737000, "shares_outstanding": 67311000, "operating_cash_flow": 59606000, "stock_based_compensation": 5653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57792000, "dividends_paid": 87897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 553253000, "free_cash_flow": 67157000, "net_change_in_cash": 670651000 }, "raw_data": { "income": { "ebit": "145079000", "ebitda": "159210000", "netIncome": "122044000", "grossProfit": "491559000", "depreciation": "None", "totalRevenue": "661097000", "costOfRevenue": "169538000", "interestIncome": "541277000", "incomeBeforeTax": "145079000", "interestExpense": "61797000", "operatingIncome": "145079000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23035000", "reportedCurrency": "USD", "netInterestIncome": "479480000", "nonInterestIncome": "None", "operatingExpenses": "346480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14131000", "sellingGeneralAndAdministrative": "202623000", "netIncomeFromContinuingOperations": "122044000" }, "balance": { "goodwill": "1096762000", "inventory": "-972786000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "16425610000", "longTermDebt": "741294000", "shortTermDebt": "241950000", "treasuryStock": "-25949000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "66329000", "reportedCurrency": "USD", "retainedEarnings": "831688000", "totalLiabilities": "13668873000", "otherCurrentAssets": "972786000", "totalCurrentAssets": "2950373000", "currentLongTermDebt": "241950000", "longTermInvestments": "168378000", "shortTermInvestments": "1978136000", "currentNetReceivables": "66790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475237000", "currentAccountsPayable": "4314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249421000", "shortLongTermDebtTotal": "983244000", "totalShareholderEquity": "2756737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12429373000", "totalCurrentLiabilities": "12675637000", "otherNonCurrentLiabilities": "251942000", "totalNonCurrentLiabilities": "993236000", "cashAndShortTermInvestments": "905447000", "commonStockSharesOutstanding": "67311000", "intangibleAssetsExcludingGoodwill": "66329000", "cashAndCashEquivalentsAtCarryingValue": "905447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122044000", "profitLoss": "None", "dividendPayout": "87897000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59606000", "capitalExpenditures": "7551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553253000", "cashflowFromInvestment": "57792000", "stockBasedCompensation": "5653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "670651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 594038000, "cost_of_revenue": 95547000, "gross_profit": 498491000, "ebit": 193214000, "ebitda": 204781000, "pretax_income": 193214000, "tax_provision": 34341000, "net_income": 158873000, "net_income_to_common": 158873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234796000, "total_current_assets": 2672002000, "total_assets": 15720112000, "short_term_debt": 282362000, "long_term_debt": 1615484000, "total_debt": 1897846000, "total_liabilities": 13126191000, "total_equity": 2593921000, "shares_outstanding": 56214000, "goodwill_and_intangibles": 1149153000 }, "cash_flow": { "operating_cash_flow": 163363000, "capital_expenditure": 12201000, "free_cash_flow": 175564000, "dividends_paid": 66571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202805, "ticker_id": 8961, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193214000", "ebitda": "204781000", "netIncome": "158873000", "grossProfit": "498491000", "depreciation": "None", "totalRevenue": "594038000", "costOfRevenue": "95547000", "interestIncome": "484253000", "incomeBeforeTax": "193214000", "interestExpense": "84349000", "operatingIncome": "193214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34341000", "reportedCurrency": "USD", "netInterestIncome": "399904000", "nonInterestIncome": "None", "operatingExpenses": "305277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11567000", "sellingGeneralAndAdministrative": "187307000", "netIncomeFromContinuingOperations": "158873000" }, "balance": { "goodwill": "1068720000", "inventory": "-282622000", "commonStock": "141827000", "currentDebt": "None", "investments": "None", "totalAssets": "15720112000", "longTermDebt": "1615484000", "shortTermDebt": "282362000", "treasuryStock": "-9463000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80433000", "reportedCurrency": "USD", "retainedEarnings": "824694000", "totalLiabilities": "13126191000", "otherCurrentAssets": "282622000", "totalCurrentAssets": "2672002000", "currentLongTermDebt": "282362000", "longTermInvestments": "10258569000", "shortTermInvestments": "2393558000", "currentNetReceivables": "43648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13048110000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261014000", "shortLongTermDebtTotal": "1897846000", "totalShareholderEquity": "2593921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11004006000", "totalCurrentLiabilities": "11294445000", "otherNonCurrentLiabilities": "216262000", "totalNonCurrentLiabilities": "1831746000", "cashAndShortTermInvestments": "234796000", "commonStockSharesOutstanding": "56214000", "intangibleAssetsExcludingGoodwill": "80433000", "cashAndCashEquivalentsAtCarryingValue": "234796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158873000", "profitLoss": "None", "dividendPayout": "66571000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163363000", "capitalExpenditures": "12201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201539000", "cashflowFromInvestment": "103786000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594038000, "cost_of_revenue": 95547000, "gross_profit": 498491000, "research_and_development": null, "selling_general_admin": 187307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193214000, "depreciation_amortisation": 11567000, "ebitda": 204781000, "interest_expense": 84349000, "interest_income": null, "other_non_operating": null, "pretax_income": 193214000, "tax_provision": 34341000, "effective_tax_rate": null, "net_income": 158873000, "net_income_continuing_ops": 158873000, "net_income_to_common": 158873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234796000, "short_term_investments": 2393558000, "net_receivables": 43648000, "inventory": -282622000, "other_current_assets": null, "total_current_assets": 2672002000, "net_ppe": null, "goodwill": 1068720000, "intangible_assets": 80433000, "goodwill_and_intangibles": 1149153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13048110000, "total_assets": 15720112000, "short_term_debt": 282362000, "accounts_payable": 8077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11294445000, "long_term_debt": 1615484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831746000, "total_liabilities": 13126191000, "total_debt": 1897846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 824694000, "total_equity": 2593921000, "shares_outstanding": 56214000, "operating_cash_flow": 163363000, "stock_based_compensation": 5321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103786000, "dividends_paid": 66571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201539000, "free_cash_flow": 175564000, "net_change_in_cash": 65610000 }, "raw_data": { "income": { "ebit": "193214000", "ebitda": "204781000", "netIncome": "158873000", "grossProfit": "498491000", "depreciation": "None", "totalRevenue": "594038000", "costOfRevenue": "95547000", "interestIncome": "484253000", "incomeBeforeTax": "193214000", "interestExpense": "84349000", "operatingIncome": "193214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34341000", "reportedCurrency": "USD", "netInterestIncome": "399904000", "nonInterestIncome": "None", "operatingExpenses": "305277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11567000", "sellingGeneralAndAdministrative": "187307000", "netIncomeFromContinuingOperations": "158873000" }, "balance": { "goodwill": "1068720000", "inventory": "-282622000", "commonStock": "141827000", "currentDebt": "None", "investments": "None", "totalAssets": "15720112000", "longTermDebt": "1615484000", "shortTermDebt": "282362000", "treasuryStock": "-9463000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80433000", "reportedCurrency": "USD", "retainedEarnings": "824694000", "totalLiabilities": "13126191000", "otherCurrentAssets": "282622000", "totalCurrentAssets": "2672002000", "currentLongTermDebt": "282362000", "longTermInvestments": "10258569000", "shortTermInvestments": "2393558000", "currentNetReceivables": "43648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13048110000", "currentAccountsPayable": "8077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261014000", "shortLongTermDebtTotal": "1897846000", "totalShareholderEquity": "2593921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11004006000", "totalCurrentLiabilities": "11294445000", "otherNonCurrentLiabilities": "216262000", "totalNonCurrentLiabilities": "1831746000", "cashAndShortTermInvestments": "234796000", "commonStockSharesOutstanding": "56214000", "intangibleAssetsExcludingGoodwill": "80433000", "cashAndCashEquivalentsAtCarryingValue": "234796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158873000", "profitLoss": "None", "dividendPayout": "66571000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163363000", "capitalExpenditures": "12201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201539000", "cashflowFromInvestment": "103786000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 509515000, "cost_of_revenue": 75485000, "gross_profit": 434030000, "ebit": 174524000, "ebitda": 184975000, "pretax_income": 174524000, "tax_provision": 31412000, "net_income": 143112000, "net_income_to_common": 143112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169186000, "total_current_assets": 2322168000, "total_assets": 12458632000, "short_term_debt": 581044000, "long_term_debt": 1244016000, "total_debt": 1825060000, "total_liabilities": 10479805000, "total_equity": 1978827000, "shares_outstanding": 49023000, "goodwill_and_intangibles": 918850000 }, "cash_flow": { "operating_cash_flow": 191891000, "capital_expenditure": 4669000, "free_cash_flow": 196560000, "dividends_paid": 53577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202810, "ticker_id": 8961, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174524000", "ebitda": "184975000", "netIncome": "143112000", "grossProfit": "434030000", "depreciation": "None", "totalRevenue": "509515000", "costOfRevenue": "75485000", "interestIncome": "414957000", "incomeBeforeTax": "174524000", "interestExpense": "67721000", "operatingIncome": "174524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31412000", "reportedCurrency": "USD", "netInterestIncome": "347236000", "nonInterestIncome": "None", "operatingExpenses": "259506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10451000", "sellingGeneralAndAdministrative": "157815000", "netIncomeFromContinuingOperations": "143112000" }, "balance": { "goodwill": "861884000", "inventory": "7265000", "commonStock": "113758000", "currentDebt": "None", "investments": "None", "totalAssets": "12458632000", "longTermDebt": "1244016000", "shortTermDebt": "581044000", "treasuryStock": "-274000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56966000", "reportedCurrency": "USD", "retainedEarnings": "737581000", "totalLiabilities": "10479805000", "otherCurrentAssets": "5903889000", "totalCurrentAssets": "2322168000", "currentLongTermDebt": "290522000", "longTermInvestments": "7616327000", "shortTermInvestments": "2114129000", "currentNetReceivables": "38853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136464000", "currentAccountsPayable": "4627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166925000", "shortLongTermDebtTotal": "1825060000", "totalShareholderEquity": "1978827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8831633000", "totalCurrentLiabilities": "9417304000", "otherNonCurrentLiabilities": "109007000", "totalNonCurrentLiabilities": "1062501000", "cashAndShortTermInvestments": "169186000", "commonStockSharesOutstanding": "49023000", "intangibleAssetsExcludingGoodwill": "56966000", "cashAndCashEquivalentsAtCarryingValue": "169186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143112000", "profitLoss": "None", "dividendPayout": "53577000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191891000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88418000", "cashflowFromInvestment": "-51859000", "stockBasedCompensation": "4361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509515000, "cost_of_revenue": 75485000, "gross_profit": 434030000, "research_and_development": 0, "selling_general_admin": 157815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174524000, "depreciation_amortisation": 10451000, "ebitda": 184975000, "interest_expense": 67721000, "interest_income": null, "other_non_operating": null, "pretax_income": 174524000, "tax_provision": 31412000, "effective_tax_rate": null, "net_income": 143112000, "net_income_continuing_ops": 143112000, "net_income_to_common": 143112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169186000, "short_term_investments": 2114129000, "net_receivables": 38853000, "inventory": 7265000, "other_current_assets": null, "total_current_assets": 2322168000, "net_ppe": null, "goodwill": 861884000, "intangible_assets": 56966000, "goodwill_and_intangibles": 918850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10136464000, "total_assets": 12458632000, "short_term_debt": 581044000, "accounts_payable": 4627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9417304000, "long_term_debt": 1244016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062501000, "total_liabilities": 10479805000, "total_debt": 1825060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737581000, "total_equity": 1978827000, "shares_outstanding": 49023000, "operating_cash_flow": 191891000, "stock_based_compensation": 4361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51859000, "dividends_paid": 53577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88418000, "free_cash_flow": 196560000, "net_change_in_cash": 51614000 }, "raw_data": { "income": { "ebit": "174524000", "ebitda": "184975000", "netIncome": "143112000", "grossProfit": "434030000", "depreciation": "None", "totalRevenue": "509515000", "costOfRevenue": "75485000", "interestIncome": "414957000", "incomeBeforeTax": "174524000", "interestExpense": "67721000", "operatingIncome": "174524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31412000", "reportedCurrency": "USD", "netInterestIncome": "347236000", "nonInterestIncome": "None", "operatingExpenses": "259506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10451000", "sellingGeneralAndAdministrative": "157815000", "netIncomeFromContinuingOperations": "143112000" }, "balance": { "goodwill": "861884000", "inventory": "7265000", "commonStock": "113758000", "currentDebt": "None", "investments": "None", "totalAssets": "12458632000", "longTermDebt": "1244016000", "shortTermDebt": "581044000", "treasuryStock": "-274000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56966000", "reportedCurrency": "USD", "retainedEarnings": "737581000", "totalLiabilities": "10479805000", "otherCurrentAssets": "5903889000", "totalCurrentAssets": "2322168000", "currentLongTermDebt": "290522000", "longTermInvestments": "7616327000", "shortTermInvestments": "2114129000", "currentNetReceivables": "38853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136464000", "currentAccountsPayable": "4627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166925000", "shortLongTermDebtTotal": "1825060000", "totalShareholderEquity": "1978827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8831633000", "totalCurrentLiabilities": "9417304000", "otherNonCurrentLiabilities": "109007000", "totalNonCurrentLiabilities": "1062501000", "cashAndShortTermInvestments": "169186000", "commonStockSharesOutstanding": "49023000", "intangibleAssetsExcludingGoodwill": "56966000", "cashAndCashEquivalentsAtCarryingValue": "169186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143112000", "profitLoss": "None", "dividendPayout": "53577000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191891000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88418000", "cashflowFromInvestment": "-51859000", "stockBasedCompensation": "4361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 360029000, "cost_of_revenue": 109326000, "gross_profit": 250703000, "ebit": 111424000, "ebitda": 111424000, "pretax_income": 111424000, "tax_provision": 22789000, "net_income": 88635000, "net_income_to_common": 88635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214453000, "total_current_assets": 319741000, "total_assets": 27482455000, "short_term_debt": 114068000, "long_term_debt": 1283683000, "total_debt": 1397751000, "total_liabilities": 23411847000, "total_equity": 4070608000, "shares_outstanding": 96309352, "goodwill_and_intangibles": 1716225000 }, "cash_flow": { "operating_cash_flow": 106579000, "capital_expenditure": 0, "free_cash_flow": 106579000, "dividends_paid": 41104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202773, "ticker_id": 8961, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "111424000", "netIncome": "88635000", "grossProfit": "250703000", "depreciation": "None", "totalRevenue": "360029000", "costOfRevenue": "109326000", "interestIncome": "325624000", "incomeBeforeTax": "111424000", "interestExpense": "110223000", "operatingIncome": "111424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22789000", "reportedCurrency": "USD", "netInterestIncome": "215401000", "nonInterestIncome": "None", "operatingExpenses": "139279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105782000", "netIncomeFromContinuingOperations": "88635000" }, "balance": { "goodwill": "1716225000", "inventory": "None", "commonStock": "200276000", "currentDebt": "None", "investments": "None", "totalAssets": "27482455000", "longTermDebt": "1283683000", "shortTermDebt": "114068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1300628000", "totalLiabilities": "23411847000", "otherCurrentAssets": "None", "totalCurrentAssets": "319741000", "currentLongTermDebt": "114068000", "longTermInvestments": "4448939000", "shortTermInvestments": "3298237000", "currentNetReceivables": "105288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27162714000", "currentAccountsPayable": "19917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397751000", "totalShareholderEquity": "4070608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "114068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23297779000", "cashAndShortTermInvestments": "214453000", "commonStockSharesOutstanding": "96309352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88635000", "profitLoss": "None", "dividendPayout": "41104000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262751000", "cashflowFromInvestment": "160473000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360029000, "cost_of_revenue": 109326000, "gross_profit": 250703000, "research_and_development": null, "selling_general_admin": 105782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111424000, "depreciation_amortisation": null, "ebitda": 111424000, "interest_expense": 110223000, "interest_income": null, "other_non_operating": null, "pretax_income": 111424000, "tax_provision": 22789000, "effective_tax_rate": null, "net_income": 88635000, "net_income_continuing_ops": 88635000, "net_income_to_common": 88635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214453000, "short_term_investments": 3298237000, "net_receivables": 105288000, "inventory": null, "other_current_assets": null, "total_current_assets": 319741000, "net_ppe": null, "goodwill": 1716225000, "intangible_assets": null, "goodwill_and_intangibles": 1716225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27162714000, "total_assets": 27482455000, "short_term_debt": 114068000, "accounts_payable": 19917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114068000, "long_term_debt": 1283683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23297779000, "total_liabilities": 23411847000, "total_debt": 1397751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1300628000, "total_equity": 4070608000, "shares_outstanding": 96309352, "operating_cash_flow": 106579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 160473000, "dividends_paid": 41104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262751000, "free_cash_flow": 106579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "111424000", "netIncome": "88635000", "grossProfit": "250703000", "depreciation": "None", "totalRevenue": "360029000", "costOfRevenue": "109326000", "interestIncome": "325624000", "incomeBeforeTax": "111424000", "interestExpense": "110223000", "operatingIncome": "111424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22789000", "reportedCurrency": "USD", "netInterestIncome": "215401000", "nonInterestIncome": "None", "operatingExpenses": "139279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105782000", "netIncomeFromContinuingOperations": "88635000" }, "balance": { "goodwill": "1716225000", "inventory": "None", "commonStock": "200276000", "currentDebt": "None", "investments": "None", "totalAssets": "27482455000", "longTermDebt": "1283683000", "shortTermDebt": "114068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1300628000", "totalLiabilities": "23411847000", "otherCurrentAssets": "None", "totalCurrentAssets": "319741000", "currentLongTermDebt": "114068000", "longTermInvestments": "4448939000", "shortTermInvestments": "3298237000", "currentNetReceivables": "105288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27162714000", "currentAccountsPayable": "19917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1397751000", "totalShareholderEquity": "4070608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "114068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23297779000", "cashAndShortTermInvestments": "214453000", "commonStockSharesOutstanding": "96309352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88635000", "profitLoss": "None", "dividendPayout": "41104000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262751000", "cashflowFromInvestment": "160473000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 382710000, "cost_of_revenue": 117143000, "gross_profit": 265567000, "ebit": 117679000, "ebitda": 124896000, "pretax_income": 114620000, "tax_provision": 23510000, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204860000, "total_current_assets": 311511000, "total_assets": 27696333000, "short_term_debt": 1267889000, "long_term_debt": 1508529000, "total_debt": 2776418000, "total_liabilities": 23664420000, "total_equity": 4031913000, "shares_outstanding": 89718706, "goodwill_and_intangibles": 1723385000 }, "cash_flow": { "operating_cash_flow": 94906000, "capital_expenditure": 15420000, "free_cash_flow": 110326000, "dividends_paid": 37922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202774, "ticker_id": 8961, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117679000", "ebitda": "124896000", "netIncome": "91110000", "grossProfit": "265567000", "depreciation": "None", "totalRevenue": "382710000", "costOfRevenue": "117143000", "interestIncome": "339440000", "incomeBeforeTax": "114620000", "interestExpense": "117143000", "operatingIncome": "117679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23510000", "reportedCurrency": "USD", "netInterestIncome": "222296000", "nonInterestIncome": "None", "operatingExpenses": "147888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7217000", "sellingGeneralAndAdministrative": "78812000", "netIncomeFromContinuingOperations": "91110000" }, "balance": { "goodwill": "1582288000", "inventory": "None", "commonStock": "200137000", "currentDebt": "None", "investments": "None", "totalAssets": "27696333000", "longTermDebt": "1508529000", "shortTermDebt": "1267889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141097000", "reportedCurrency": "USD", "retainedEarnings": "1252765000", "totalLiabilities": "23664420000", "otherCurrentAssets": "-3288332000", "totalCurrentAssets": "311511000", "currentLongTermDebt": "110679000", "longTermInvestments": "4451087000", "shortTermInvestments": "3288332000", "currentNetReceivables": "106651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384822000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664786000", "totalShareholderEquity": "4031913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1267889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22396531000", "cashAndShortTermInvestments": "204860000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "141097000", "cashAndCashEquivalentsAtCarryingValue": "204860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223105000", "profitLoss": "None", "dividendPayout": "37922000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94906000", "capitalExpenditures": "15420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68448000", "cashflowFromInvestment": "-215482000", "stockBasedCompensation": "8741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382710000, "cost_of_revenue": 117143000, "gross_profit": 265567000, "research_and_development": null, "selling_general_admin": 78812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117679000, "depreciation_amortisation": 7217000, "ebitda": 124896000, "interest_expense": 117143000, "interest_income": null, "other_non_operating": null, "pretax_income": 114620000, "tax_provision": 23510000, "effective_tax_rate": null, "net_income": 91110000, "net_income_continuing_ops": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204860000, "short_term_investments": 3288332000, "net_receivables": 106651000, "inventory": null, "other_current_assets": null, "total_current_assets": 311511000, "net_ppe": null, "goodwill": 1582288000, "intangible_assets": 141097000, "goodwill_and_intangibles": 1723385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27384822000, "total_assets": 27696333000, "short_term_debt": 1267889000, "accounts_payable": 19150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267889000, "long_term_debt": 1508529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22396531000, "total_liabilities": 23664420000, "total_debt": 2776418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1252765000, "total_equity": 4031913000, "shares_outstanding": 89718706, "operating_cash_flow": 94906000, "stock_based_compensation": 8741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215482000, "dividends_paid": 37922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68448000, "free_cash_flow": 110326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117679000", "ebitda": "124896000", "netIncome": "91110000", "grossProfit": "265567000", "depreciation": "None", "totalRevenue": "382710000", "costOfRevenue": "117143000", "interestIncome": "339440000", "incomeBeforeTax": "114620000", "interestExpense": "117143000", "operatingIncome": "117679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23510000", "reportedCurrency": "USD", "netInterestIncome": "222296000", "nonInterestIncome": "None", "operatingExpenses": "147888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7217000", "sellingGeneralAndAdministrative": "78812000", "netIncomeFromContinuingOperations": "91110000" }, "balance": { "goodwill": "1582288000", "inventory": "None", "commonStock": "200137000", "currentDebt": "None", "investments": "None", "totalAssets": "27696333000", "longTermDebt": "1508529000", "shortTermDebt": "1267889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141097000", "reportedCurrency": "USD", "retainedEarnings": "1252765000", "totalLiabilities": "23664420000", "otherCurrentAssets": "-3288332000", "totalCurrentAssets": "311511000", "currentLongTermDebt": "110679000", "longTermInvestments": "4451087000", "shortTermInvestments": "3288332000", "currentNetReceivables": "106651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384822000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664786000", "totalShareholderEquity": "4031913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1267889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22396531000", "cashAndShortTermInvestments": "204860000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "141097000", "cashAndCashEquivalentsAtCarryingValue": "204860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223105000", "profitLoss": "None", "dividendPayout": "37922000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94906000", "capitalExpenditures": "15420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68448000", "cashflowFromInvestment": "-215482000", "stockBasedCompensation": "8741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 386226000, "cost_of_revenue": 128252000, "gross_profit": 257974000, "ebit": 103310000, "ebitda": 111735000, "pretax_income": 103310000, "tax_provision": 19737000, "net_income": 83573000, "net_income_to_common": 83573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008237000, "total_current_assets": 1351455000, "total_assets": 27518042000, "short_term_debt": 113501000, "long_term_debt": 1633373000, "total_debt": 1746874000, "total_liabilities": 23401515000, "total_equity": 4116527000, "shares_outstanding": 89718706, "goodwill_and_intangibles": 1736073000 }, "cash_flow": { "operating_cash_flow": 116879000, "capital_expenditure": 1983000, "free_cash_flow": 118862000, "dividends_paid": 37752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202776, "ticker_id": 8961, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103310000", "ebitda": "111735000", "netIncome": "83573000", "grossProfit": "257974000", "depreciation": "None", "totalRevenue": "386226000", "costOfRevenue": "128252000", "interestIncome": "342886000", "incomeBeforeTax": "103310000", "interestExpense": "126170000", "operatingIncome": "103310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "216716000", "nonInterestIncome": "None", "operatingExpenses": "154664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8425000", "sellingGeneralAndAdministrative": "84443000", "netIncomeFromContinuingOperations": "83573000" }, "balance": { "goodwill": "1578183000", "inventory": "None", "commonStock": "200088000", "currentDebt": "None", "investments": "None", "totalAssets": "27518042000", "longTermDebt": "1633373000", "shortTermDebt": "113501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157890000", "reportedCurrency": "USD", "retainedEarnings": "1210823000", "totalLiabilities": "23401515000", "otherCurrentAssets": "None", "totalCurrentAssets": "1351455000", "currentLongTermDebt": "113501000", "longTermInvestments": "4448729000", "shortTermInvestments": "234353000", "currentNetReceivables": "108865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26166587000", "currentAccountsPayable": "25472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746874000", "totalShareholderEquity": "4116527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21284262000", "totalCurrentLiabilities": "21423235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978280000", "cashAndShortTermInvestments": "1008237000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "157890000", "cashAndCashEquivalentsAtCarryingValue": "1008237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83573000", "profitLoss": "None", "dividendPayout": "37752000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116879000", "capitalExpenditures": "1983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147660000", "cashflowFromInvestment": "-118012000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386226000, "cost_of_revenue": 128252000, "gross_profit": 257974000, "research_and_development": null, "selling_general_admin": 84443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103310000, "depreciation_amortisation": 8425000, "ebitda": 111735000, "interest_expense": 126170000, "interest_income": null, "other_non_operating": null, "pretax_income": 103310000, "tax_provision": 19737000, "effective_tax_rate": null, "net_income": 83573000, "net_income_continuing_ops": 83573000, "net_income_to_common": 83573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008237000, "short_term_investments": 234353000, "net_receivables": 108865000, "inventory": null, "other_current_assets": null, "total_current_assets": 1351455000, "net_ppe": null, "goodwill": 1578183000, "intangible_assets": 157890000, "goodwill_and_intangibles": 1736073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26166587000, "total_assets": 27518042000, "short_term_debt": 113501000, "accounts_payable": 25472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21423235000, "long_term_debt": 1633373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1978280000, "total_liabilities": 23401515000, "total_debt": 1746874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1210823000, "total_equity": 4116527000, "shares_outstanding": 89718706, "operating_cash_flow": 116879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118012000, "dividends_paid": 37752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147660000, "free_cash_flow": 118862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103310000", "ebitda": "111735000", "netIncome": "83573000", "grossProfit": "257974000", "depreciation": "None", "totalRevenue": "386226000", "costOfRevenue": "128252000", "interestIncome": "342886000", "incomeBeforeTax": "103310000", "interestExpense": "126170000", "operatingIncome": "103310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "216716000", "nonInterestIncome": "None", "operatingExpenses": "154664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8425000", "sellingGeneralAndAdministrative": "84443000", "netIncomeFromContinuingOperations": "83573000" }, "balance": { "goodwill": "1578183000", "inventory": "None", "commonStock": "200088000", "currentDebt": "None", "investments": "None", "totalAssets": "27518042000", "longTermDebt": "1633373000", "shortTermDebt": "113501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157890000", "reportedCurrency": "USD", "retainedEarnings": "1210823000", "totalLiabilities": "23401515000", "otherCurrentAssets": "None", "totalCurrentAssets": "1351455000", "currentLongTermDebt": "113501000", "longTermInvestments": "4448729000", "shortTermInvestments": "234353000", "currentNetReceivables": "108865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26166587000", "currentAccountsPayable": "25472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746874000", "totalShareholderEquity": "4116527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21284262000", "totalCurrentLiabilities": "21423235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978280000", "cashAndShortTermInvestments": "1008237000", "commonStockSharesOutstanding": "89718706", "intangibleAssetsExcludingGoodwill": "157890000", "cashAndCashEquivalentsAtCarryingValue": "1008237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83573000", "profitLoss": "None", "dividendPayout": "37752000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116879000", "capitalExpenditures": "1983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147660000", "cashflowFromInvestment": "-118012000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 379046000, "cost_of_revenue": 122831000, "gross_profit": 256215000, "ebit": 70973000, "ebitda": 80177000, "pretax_income": 70973000, "tax_provision": 13559000, "net_income": 57415000, "net_income_to_common": 57415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1157030000, "total_current_assets": 4486259000, "total_assets": 27571576000, "short_term_debt": 103666000, "long_term_debt": 2107762000, "total_debt": 2211428000, "total_liabilities": 23752356000, "total_equity": 3819220000, "shares_outstanding": 86467000, "goodwill_and_intangibles": 1745170000 }, "cash_flow": { "operating_cash_flow": 105050000, "capital_expenditure": 6768000, "free_cash_flow": 111818000, "dividends_paid": 37702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202777, "ticker_id": 8961, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70973000", "ebitda": "80177000", "netIncome": "57415000", "grossProfit": "256215000", "depreciation": "None", "totalRevenue": "379046000", "costOfRevenue": "122831000", "interestIncome": "336382000", "incomeBeforeTax": "70973000", "interestExpense": "119613000", "operatingIncome": "70973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13559000", "reportedCurrency": "USD", "netInterestIncome": "216769000", "nonInterestIncome": "None", "operatingExpenses": "185242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9204000", "sellingGeneralAndAdministrative": "84489000", "netIncomeFromContinuingOperations": "57415000" }, "balance": { "goodwill": "1572937000", "inventory": "None", "commonStock": "199967000", "currentDebt": "None", "investments": "None", "totalAssets": "27571576000", "longTermDebt": "2107762000", "shortTermDebt": "103666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172233000", "reportedCurrency": "USD", "retainedEarnings": "1165058000", "totalLiabilities": "23752356000", "otherCurrentAssets": "2974687000", "totalCurrentAssets": "4486259000", "currentLongTermDebt": "103666000", "longTermInvestments": "4389961000", "shortTermInvestments": "248132000", "currentNetReceivables": "106410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019307000", "currentAccountsPayable": "25967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2211428000", "totalShareholderEquity": "3819220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25967000", "totalCurrentLiabilities": "103666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23752356000", "cashAndShortTermInvestments": "1157030000", "commonStockSharesOutstanding": "86467000", "intangibleAssetsExcludingGoodwill": "172233000", "cashAndCashEquivalentsAtCarryingValue": "1157030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57415000", "profitLoss": "None", "dividendPayout": "37702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105050000", "capitalExpenditures": "6768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57324000", "cashflowFromInvestment": "-97059000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379046000, "cost_of_revenue": 122831000, "gross_profit": 256215000, "research_and_development": null, "selling_general_admin": 84489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70973000, "depreciation_amortisation": 9204000, "ebitda": 80177000, "interest_expense": 119613000, "interest_income": null, "other_non_operating": null, "pretax_income": 70973000, "tax_provision": 13559000, "effective_tax_rate": null, "net_income": 57415000, "net_income_continuing_ops": 57415000, "net_income_to_common": 57415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1157030000, "short_term_investments": 248132000, "net_receivables": 106410000, "inventory": null, "other_current_assets": null, "total_current_assets": 4486259000, "net_ppe": null, "goodwill": 1572937000, "intangible_assets": 172233000, "goodwill_and_intangibles": 1745170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019307000, "total_assets": 27571576000, "short_term_debt": 103666000, "accounts_payable": 25967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103666000, "long_term_debt": 2107762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23752356000, "total_liabilities": 23752356000, "total_debt": 2211428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1165058000, "total_equity": 3819220000, "shares_outstanding": 86467000, "operating_cash_flow": 105050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97059000, "dividends_paid": 37702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57324000, "free_cash_flow": 111818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70973000", "ebitda": "80177000", "netIncome": "57415000", "grossProfit": "256215000", "depreciation": "None", "totalRevenue": "379046000", "costOfRevenue": "122831000", "interestIncome": "336382000", "incomeBeforeTax": "70973000", "interestExpense": "119613000", "operatingIncome": "70973000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13559000", "reportedCurrency": "USD", "netInterestIncome": "216769000", "nonInterestIncome": "None", "operatingExpenses": "185242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9204000", "sellingGeneralAndAdministrative": "84489000", "netIncomeFromContinuingOperations": "57415000" }, "balance": { "goodwill": "1572937000", "inventory": "None", "commonStock": "199967000", "currentDebt": "None", "investments": "None", "totalAssets": "27571576000", "longTermDebt": "2107762000", "shortTermDebt": "103666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172233000", "reportedCurrency": "USD", "retainedEarnings": "1165058000", "totalLiabilities": "23752356000", "otherCurrentAssets": "2974687000", "totalCurrentAssets": "4486259000", "currentLongTermDebt": "103666000", "longTermInvestments": "4389961000", "shortTermInvestments": "248132000", "currentNetReceivables": "106410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019307000", "currentAccountsPayable": "25967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2211428000", "totalShareholderEquity": "3819220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25967000", "totalCurrentLiabilities": "103666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23752356000", "cashAndShortTermInvestments": "1157030000", "commonStockSharesOutstanding": "86467000", "intangibleAssetsExcludingGoodwill": "172233000", "cashAndCashEquivalentsAtCarryingValue": "1157030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57415000", "profitLoss": "None", "dividendPayout": "37702000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105050000", "capitalExpenditures": "6768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57324000", "cashflowFromInvestment": "-97059000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 286805000, "cost_of_revenue": 163596000, "gross_profit": 123209000, "ebit": -9665000, "ebitda": -5442000, "pretax_income": -9665000, "tax_provision": -673000, "net_income": -8992000, "net_income_to_common": -8992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091715000, "total_current_assets": 1454300000, "total_assets": 27412383000, "short_term_debt": 147804000, "long_term_debt": 1836667000, "total_debt": 1984471000, "total_liabilities": 23630804000, "total_equity": 3781579000, "shares_outstanding": 77021000, "goodwill_and_intangibles": 1754703000 }, "cash_flow": { "operating_cash_flow": -26423000, "capital_expenditure": 4326000, "free_cash_flow": -22097000, "dividends_paid": 27058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202778, "ticker_id": 8961, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9665000", "ebitda": "-5442000", "netIncome": "-8992000", "grossProfit": "123209000", "depreciation": "None", "totalRevenue": "286805000", "costOfRevenue": "163596000", "interestIncome": "253232000", "incomeBeforeTax": "-9665000", "interestExpense": "94713000", "operatingIncome": "-9665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-673000", "reportedCurrency": "USD", "netInterestIncome": "158519000", "nonInterestIncome": "None", "operatingExpenses": "132874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4223000", "sellingGeneralAndAdministrative": "82375000", "netIncomeFromContinuingOperations": "-8992000" }, "balance": { "goodwill": "1580158000", "inventory": "None", "commonStock": "199313000", "currentDebt": "None", "investments": "None", "totalAssets": "27412383000", "longTermDebt": "1836667000", "shortTermDebt": "147804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174545000", "reportedCurrency": "USD", "retainedEarnings": "1145396000", "totalLiabilities": "23630804000", "otherCurrentAssets": "None", "totalCurrentAssets": "1454300000", "currentLongTermDebt": "None", "longTermInvestments": "4320499000", "shortTermInvestments": "253807000", "currentNetReceivables": "108778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25958083000", "currentAccountsPayable": "26570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984471000", "totalShareholderEquity": "3781579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21292395000", "totalCurrentLiabilities": "21466769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2164035000", "cashAndShortTermInvestments": "1091715000", "commonStockSharesOutstanding": "77021000", "intangibleAssetsExcludingGoodwill": "174545000", "cashAndCashEquivalentsAtCarryingValue": "1091715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8992000", "profitLoss": "None", "dividendPayout": "27058000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26423000", "capitalExpenditures": "4326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190461000", "cashflowFromInvestment": "359540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286805000, "cost_of_revenue": 163596000, "gross_profit": 123209000, "research_and_development": null, "selling_general_admin": 82375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9665000, "depreciation_amortisation": 4223000, "ebitda": -5442000, "interest_expense": 94713000, "interest_income": null, "other_non_operating": null, "pretax_income": -9665000, "tax_provision": -673000, "effective_tax_rate": null, "net_income": -8992000, "net_income_continuing_ops": -8992000, "net_income_to_common": -8992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091715000, "short_term_investments": 253807000, "net_receivables": 108778000, "inventory": null, "other_current_assets": null, "total_current_assets": 1454300000, "net_ppe": null, "goodwill": 1580158000, "intangible_assets": 174545000, "goodwill_and_intangibles": 1754703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25958083000, "total_assets": 27412383000, "short_term_debt": 147804000, "accounts_payable": 26570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21466769000, "long_term_debt": 1836667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2164035000, "total_liabilities": 23630804000, "total_debt": 1984471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145396000, "total_equity": 3781579000, "shares_outstanding": 77021000, "operating_cash_flow": -26423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 359540000, "dividends_paid": 27058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190461000, "free_cash_flow": -22097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9665000", "ebitda": "-5442000", "netIncome": "-8992000", "grossProfit": "123209000", "depreciation": "None", "totalRevenue": "286805000", "costOfRevenue": "163596000", "interestIncome": "253232000", "incomeBeforeTax": "-9665000", "interestExpense": "94713000", "operatingIncome": "-9665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-673000", "reportedCurrency": "USD", "netInterestIncome": "158519000", "nonInterestIncome": "None", "operatingExpenses": "132874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4223000", "sellingGeneralAndAdministrative": "82375000", "netIncomeFromContinuingOperations": "-8992000" }, "balance": { "goodwill": "1580158000", "inventory": "None", "commonStock": "199313000", "currentDebt": "None", "investments": "None", "totalAssets": "27412383000", "longTermDebt": "1836667000", "shortTermDebt": "147804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174545000", "reportedCurrency": "USD", "retainedEarnings": "1145396000", "totalLiabilities": "23630804000", "otherCurrentAssets": "None", "totalCurrentAssets": "1454300000", "currentLongTermDebt": "None", "longTermInvestments": "4320499000", "shortTermInvestments": "253807000", "currentNetReceivables": "108778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25958083000", "currentAccountsPayable": "26570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1984471000", "totalShareholderEquity": "3781579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21292395000", "totalCurrentLiabilities": "21466769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2164035000", "cashAndShortTermInvestments": "1091715000", "commonStockSharesOutstanding": "77021000", "intangibleAssetsExcludingGoodwill": "174545000", "cashAndCashEquivalentsAtCarryingValue": "1091715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8992000", "profitLoss": "None", "dividendPayout": "27058000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26423000", "capitalExpenditures": "4326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190461000", "cashflowFromInvestment": "359540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 248502000, "cost_of_revenue": 86933000, "gross_profit": 161569000, "ebit": 61937000, "ebitda": 63971000, "pretax_income": 61937000, "tax_provision": 12308000, "net_income": 49629000, "net_income_to_common": 49629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568137000, "total_current_assets": 859049000, "total_assets": 18684298000, "short_term_debt": 192073000, "long_term_debt": 1279308000, "total_debt": 1471381000, "total_liabilities": 15894017000, "total_equity": 2790281000, "shares_outstanding": 66992000, "goodwill_and_intangibles": 1124016000 }, "cash_flow": { "operating_cash_flow": 67426000, "capital_expenditure": 4594000, "free_cash_flow": 72020000, "dividends_paid": 26379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202779, "ticker_id": 8961, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61937000", "ebitda": "63971000", "netIncome": "49629000", "grossProfit": "161569000", "depreciation": "None", "totalRevenue": "248502000", "costOfRevenue": "86933000", "interestIncome": "213586000", "incomeBeforeTax": "61937000", "interestExpense": "87079000", "operatingIncome": "61937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12308000", "reportedCurrency": "USD", "netInterestIncome": "126507000", "nonInterestIncome": "None", "operatingExpenses": "99632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "61133000", "netIncomeFromContinuingOperations": "49629000" }, "balance": { "goodwill": "1096761000", "inventory": "None", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18684298000", "longTermDebt": "1279308000", "shortTermDebt": "192073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27255000", "reportedCurrency": "USD", "retainedEarnings": "1192091000", "totalLiabilities": "15894017000", "otherCurrentAssets": "-78324000", "totalCurrentAssets": "859049000", "currentLongTermDebt": "192073000", "longTermInvestments": "3412259000", "shortTermInvestments": "212588000", "currentNetReceivables": "78324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17825249000", "currentAccountsPayable": "14228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471381000", "totalShareholderEquity": "2790281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14133717000", "totalCurrentLiabilities": "14340018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1553999000", "cashAndShortTermInvestments": "568137000", "commonStockSharesOutstanding": "66992000", "intangibleAssetsExcludingGoodwill": "27255000", "cashAndCashEquivalentsAtCarryingValue": "568137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49629000", "profitLoss": "None", "dividendPayout": "26379000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67426000", "capitalExpenditures": "4594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147096000", "cashflowFromInvestment": "-267282000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248502000, "cost_of_revenue": 86933000, "gross_profit": 161569000, "research_and_development": null, "selling_general_admin": 61133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61937000, "depreciation_amortisation": 2034000, "ebitda": 63971000, "interest_expense": 87079000, "interest_income": null, "other_non_operating": null, "pretax_income": 61937000, "tax_provision": 12308000, "effective_tax_rate": null, "net_income": 49629000, "net_income_continuing_ops": 49629000, "net_income_to_common": 49629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568137000, "short_term_investments": 212588000, "net_receivables": 78324000, "inventory": null, "other_current_assets": null, "total_current_assets": 859049000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 27255000, "goodwill_and_intangibles": 1124016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17825249000, "total_assets": 18684298000, "short_term_debt": 192073000, "accounts_payable": 14228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14340018000, "long_term_debt": 1279308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553999000, "total_liabilities": 15894017000, "total_debt": 1471381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192091000, "total_equity": 2790281000, "shares_outstanding": 66992000, "operating_cash_flow": 67426000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267282000, "dividends_paid": 26379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147096000, "free_cash_flow": 72020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61937000", "ebitda": "63971000", "netIncome": "49629000", "grossProfit": "161569000", "depreciation": "None", "totalRevenue": "248502000", "costOfRevenue": "86933000", "interestIncome": "213586000", "incomeBeforeTax": "61937000", "interestExpense": "87079000", "operatingIncome": "61937000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12308000", "reportedCurrency": "USD", "netInterestIncome": "126507000", "nonInterestIncome": "None", "operatingExpenses": "99632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2034000", "sellingGeneralAndAdministrative": "61133000", "netIncomeFromContinuingOperations": "49629000" }, "balance": { "goodwill": "1096761000", "inventory": "None", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18684298000", "longTermDebt": "1279308000", "shortTermDebt": "192073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27255000", "reportedCurrency": "USD", "retainedEarnings": "1192091000", "totalLiabilities": "15894017000", "otherCurrentAssets": "-78324000", "totalCurrentAssets": "859049000", "currentLongTermDebt": "192073000", "longTermInvestments": "3412259000", "shortTermInvestments": "212588000", "currentNetReceivables": "78324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17825249000", "currentAccountsPayable": "14228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1471381000", "totalShareholderEquity": "2790281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14133717000", "totalCurrentLiabilities": "14340018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1553999000", "cashAndShortTermInvestments": "568137000", "commonStockSharesOutstanding": "66992000", "intangibleAssetsExcludingGoodwill": "27255000", "cashAndCashEquivalentsAtCarryingValue": "568137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49629000", "profitLoss": "None", "dividendPayout": "26379000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67426000", "capitalExpenditures": "4594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147096000", "cashflowFromInvestment": "-267282000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 241810000, "cost_of_revenue": 97385000, "gross_profit": 144425000, "ebit": 44773000, "ebitda": 46826000, "pretax_income": 44773000, "tax_provision": 7501000, "net_income": 37272000, "net_income_to_common": 37272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620897000, "total_current_assets": 2928889000, "total_assets": 18514169000, "short_term_debt": 140641000, "long_term_debt": 1454251000, "total_debt": 1594892000, "total_liabilities": 15712584000, "total_equity": 2801585000, "shares_outstanding": 64634000, "goodwill_and_intangibles": 1126050000 }, "cash_flow": { "operating_cash_flow": 60743000, "capital_expenditure": 3837000, "free_cash_flow": 64580000, "dividends_paid": 23748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202781, "ticker_id": 8961, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44773000", "ebitda": "46826000", "netIncome": "37272000", "grossProfit": "144425000", "depreciation": "None", "totalRevenue": "241810000", "costOfRevenue": "97385000", "interestIncome": "213729000", "incomeBeforeTax": "44773000", "interestExpense": "92587000", "operatingIncome": "44773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7501000", "reportedCurrency": "USD", "netInterestIncome": "121142000", "nonInterestIncome": "None", "operatingExpenses": "99652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "72795000", "netIncomeFromContinuingOperations": "37272000" }, "balance": { "goodwill": "None", "inventory": "-2928889000", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18514169000", "longTermDebt": "1454251000", "shortTermDebt": "140641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1126050000", "reportedCurrency": "USD", "retainedEarnings": "1169808000", "totalLiabilities": "15712584000", "otherCurrentAssets": "701268000", "totalCurrentAssets": "2928889000", "currentLongTermDebt": "None", "longTermInvestments": "3404093000", "shortTermInvestments": "2228527000", "currentNetReceivables": "79465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15585280000", "currentAccountsPayable": "16406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594892000", "totalShareholderEquity": "2801585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837343000", "totalCurrentLiabilities": "13994390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718194000", "cashAndShortTermInvestments": "620897000", "commonStockSharesOutstanding": "64634000", "intangibleAssetsExcludingGoodwill": "1126050000", "cashAndCashEquivalentsAtCarryingValue": "620897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37272000", "profitLoss": "None", "dividendPayout": "23748000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60743000", "capitalExpenditures": "3837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306469000", "cashflowFromInvestment": "-233104000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241810000, "cost_of_revenue": 97385000, "gross_profit": 144425000, "research_and_development": null, "selling_general_admin": 72795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44773000, "depreciation_amortisation": 2053000, "ebitda": 46826000, "interest_expense": 92587000, "interest_income": null, "other_non_operating": null, "pretax_income": 44773000, "tax_provision": 7501000, "effective_tax_rate": null, "net_income": 37272000, "net_income_continuing_ops": 37272000, "net_income_to_common": 37272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620897000, "short_term_investments": 2228527000, "net_receivables": 79465000, "inventory": -2928889000, "other_current_assets": null, "total_current_assets": 2928889000, "net_ppe": null, "goodwill": null, "intangible_assets": 1126050000, "goodwill_and_intangibles": 1126050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15585280000, "total_assets": 18514169000, "short_term_debt": 140641000, "accounts_payable": 16406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13994390000, "long_term_debt": 1454251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718194000, "total_liabilities": 15712584000, "total_debt": 1594892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1169808000, "total_equity": 2801585000, "shares_outstanding": 64634000, "operating_cash_flow": 60743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233104000, "dividends_paid": 23748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306469000, "free_cash_flow": 64580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44773000", "ebitda": "46826000", "netIncome": "37272000", "grossProfit": "144425000", "depreciation": "None", "totalRevenue": "241810000", "costOfRevenue": "97385000", "interestIncome": "213729000", "incomeBeforeTax": "44773000", "interestExpense": "92587000", "operatingIncome": "44773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7501000", "reportedCurrency": "USD", "netInterestIncome": "121142000", "nonInterestIncome": "None", "operatingExpenses": "99652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "72795000", "netIncomeFromContinuingOperations": "37272000" }, "balance": { "goodwill": "None", "inventory": "-2928889000", "commonStock": "156985000", "currentDebt": "None", "investments": "None", "totalAssets": "18514169000", "longTermDebt": "1454251000", "shortTermDebt": "140641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1126050000", "reportedCurrency": "USD", "retainedEarnings": "1169808000", "totalLiabilities": "15712584000", "otherCurrentAssets": "701268000", "totalCurrentAssets": "2928889000", "currentLongTermDebt": "None", "longTermInvestments": "3404093000", "shortTermInvestments": "2228527000", "currentNetReceivables": "79465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15585280000", "currentAccountsPayable": "16406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594892000", "totalShareholderEquity": "2801585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837343000", "totalCurrentLiabilities": "13994390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718194000", "cashAndShortTermInvestments": "620897000", "commonStockSharesOutstanding": "64634000", "intangibleAssetsExcludingGoodwill": "1126050000", "cashAndCashEquivalentsAtCarryingValue": "620897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37272000", "profitLoss": "None", "dividendPayout": "23748000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60743000", "capitalExpenditures": "3837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306469000", "cashflowFromInvestment": "-233104000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 232866000, "cost_of_revenue": 96941000, "gross_profit": 135925000, "ebit": 35015000, "ebitda": 37087000, "pretax_income": 35015000, "tax_provision": 6099000, "net_income": 28916000, "net_income_to_common": 28916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486789000, "total_current_assets": 2668671000, "total_assets": 18128375000, "short_term_debt": 105757000, "long_term_debt": 1754193000, "total_debt": 1859950000, "total_liabilities": 15584096000, "total_equity": 2544279000, "shares_outstanding": 59656000, "goodwill_and_intangibles": 1128103000 }, "cash_flow": { "operating_cash_flow": 18194000, "capital_expenditure": 866000, "free_cash_flow": 19060000, "dividends_paid": 23707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202782, "ticker_id": 8961, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35015000", "ebitda": "37087000", "netIncome": "28916000", "grossProfit": "135925000", "depreciation": "None", "totalRevenue": "232866000", "costOfRevenue": "96941000", "interestIncome": "202993000", "incomeBeforeTax": "35015000", "interestExpense": "86400000", "operatingIncome": "35015000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6099000", "reportedCurrency": "USD", "netInterestIncome": "116593000", "nonInterestIncome": "None", "operatingExpenses": "100910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000", "sellingGeneralAndAdministrative": "58093000", "netIncomeFromContinuingOperations": "28916000" }, "balance": { "goodwill": "None", "inventory": "94057000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "18128375000", "longTermDebt": "1754193000", "shortTermDebt": "105757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1128103000", "reportedCurrency": "USD", "retainedEarnings": "1159217000", "totalLiabilities": "15584096000", "otherCurrentAssets": "567876000", "totalCurrentAssets": "2668671000", "currentLongTermDebt": "None", "longTermInvestments": "3294735000", "shortTermInvestments": "2102123000", "currentNetReceivables": "79759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15459704000", "currentAccountsPayable": "15393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859950000", "totalShareholderEquity": "2544279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13432373000", "totalCurrentLiabilities": "13553523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030573000", "cashAndShortTermInvestments": "486789000", "commonStockSharesOutstanding": "59656000", "intangibleAssetsExcludingGoodwill": "1128103000", "cashAndCashEquivalentsAtCarryingValue": "486789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28916000", "profitLoss": "None", "dividendPayout": "23707000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18194000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317623000", "cashflowFromInvestment": "-358697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232866000, "cost_of_revenue": 96941000, "gross_profit": 135925000, "research_and_development": null, "selling_general_admin": 58093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35015000, "depreciation_amortisation": 2072000, "ebitda": 37087000, "interest_expense": 86400000, "interest_income": null, "other_non_operating": null, "pretax_income": 35015000, "tax_provision": 6099000, "effective_tax_rate": null, "net_income": 28916000, "net_income_continuing_ops": 28916000, "net_income_to_common": 28916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486789000, "short_term_investments": 2102123000, "net_receivables": 79759000, "inventory": 94057000, "other_current_assets": null, "total_current_assets": 2668671000, "net_ppe": null, "goodwill": null, "intangible_assets": 1128103000, "goodwill_and_intangibles": 1128103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15459704000, "total_assets": 18128375000, "short_term_debt": 105757000, "accounts_payable": 15393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13553523000, "long_term_debt": 1754193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030573000, "total_liabilities": 15584096000, "total_debt": 1859950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159217000, "total_equity": 2544279000, "shares_outstanding": 59656000, "operating_cash_flow": 18194000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358697000, "dividends_paid": 23707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317623000, "free_cash_flow": 19060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35015000", "ebitda": "37087000", "netIncome": "28916000", "grossProfit": "135925000", "depreciation": "None", "totalRevenue": "232866000", "costOfRevenue": "96941000", "interestIncome": "202993000", "incomeBeforeTax": "35015000", "interestExpense": "86400000", "operatingIncome": "35015000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6099000", "reportedCurrency": "USD", "netInterestIncome": "116593000", "nonInterestIncome": "None", "operatingExpenses": "100910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000", "sellingGeneralAndAdministrative": "58093000", "netIncomeFromContinuingOperations": "28916000" }, "balance": { "goodwill": "None", "inventory": "94057000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "18128375000", "longTermDebt": "1754193000", "shortTermDebt": "105757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1128103000", "reportedCurrency": "USD", "retainedEarnings": "1159217000", "totalLiabilities": "15584096000", "otherCurrentAssets": "567876000", "totalCurrentAssets": "2668671000", "currentLongTermDebt": "None", "longTermInvestments": "3294735000", "shortTermInvestments": "2102123000", "currentNetReceivables": "79759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15459704000", "currentAccountsPayable": "15393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859950000", "totalShareholderEquity": "2544279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13432373000", "totalCurrentLiabilities": "13553523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030573000", "cashAndShortTermInvestments": "486789000", "commonStockSharesOutstanding": "59656000", "intangibleAssetsExcludingGoodwill": "1128103000", "cashAndCashEquivalentsAtCarryingValue": "486789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28916000", "profitLoss": "None", "dividendPayout": "23707000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18194000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317623000", "cashflowFromInvestment": "-358697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 224427000, "cost_of_revenue": 85381000, "gross_profit": 139046000, "ebit": 43390000, "ebitda": 45482000, "pretax_income": 43390000, "tax_provision": 7697000, "net_income": 35693000, "net_income_to_common": 35693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509669000, "total_current_assets": 2707505000, "total_assets": 17772735000, "short_term_debt": 145870000, "long_term_debt": 1379136000, "total_debt": 1525006000, "total_liabilities": 15234373000, "total_equity": 2538362000, "shares_outstanding": 59524000, "goodwill_and_intangibles": 1130175000 }, "cash_flow": { "operating_cash_flow": 64636000, "capital_expenditure": 2763000, "free_cash_flow": 67399000, "dividends_paid": 23707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202783, "ticker_id": 8961, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43390000", "ebitda": "45482000", "netIncome": "35693000", "grossProfit": "139046000", "depreciation": "None", "totalRevenue": "224427000", "costOfRevenue": "85381000", "interestIncome": "195333000", "incomeBeforeTax": "43390000", "interestExpense": "81367000", "operatingIncome": "43390000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7697000", "reportedCurrency": "USD", "netInterestIncome": "113966000", "nonInterestIncome": "None", "operatingExpenses": "95656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "58629000", "netIncomeFromContinuingOperations": "35693000" }, "balance": { "goodwill": "None", "inventory": "-217504000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17772735000", "longTermDebt": "1379136000", "shortTermDebt": "145870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1130175000", "reportedCurrency": "USD", "retainedEarnings": "1154307000", "totalLiabilities": "15234373000", "otherCurrentAssets": "589707000", "totalCurrentAssets": "2707505000", "currentLongTermDebt": "72935000", "longTermInvestments": "3322173000", "shortTermInvestments": "2119272000", "currentNetReceivables": "78564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15065230000", "currentAccountsPayable": "15929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525006000", "totalShareholderEquity": "2538362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13496773000", "totalCurrentLiabilities": "13658572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575801000", "cashAndShortTermInvestments": "509669000", "commonStockSharesOutstanding": "59524000", "intangibleAssetsExcludingGoodwill": "1130175000", "cashAndCashEquivalentsAtCarryingValue": "509669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35693000", "profitLoss": "None", "dividendPayout": "23707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64636000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20716000", "cashflowFromInvestment": "-171066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224427000, "cost_of_revenue": 85381000, "gross_profit": 139046000, "research_and_development": null, "selling_general_admin": 58629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43390000, "depreciation_amortisation": 2092000, "ebitda": 45482000, "interest_expense": 81367000, "interest_income": null, "other_non_operating": null, "pretax_income": 43390000, "tax_provision": 7697000, "effective_tax_rate": null, "net_income": 35693000, "net_income_continuing_ops": 35693000, "net_income_to_common": 35693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509669000, "short_term_investments": 2119272000, "net_receivables": 78564000, "inventory": -217504000, "other_current_assets": null, "total_current_assets": 2707505000, "net_ppe": null, "goodwill": null, "intangible_assets": 1130175000, "goodwill_and_intangibles": 1130175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15065230000, "total_assets": 17772735000, "short_term_debt": 145870000, "accounts_payable": 15929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13658572000, "long_term_debt": 1379136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1575801000, "total_liabilities": 15234373000, "total_debt": 1525006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154307000, "total_equity": 2538362000, "shares_outstanding": 59524000, "operating_cash_flow": 64636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171066000, "dividends_paid": 23707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20716000, "free_cash_flow": 67399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43390000", "ebitda": "45482000", "netIncome": "35693000", "grossProfit": "139046000", "depreciation": "None", "totalRevenue": "224427000", "costOfRevenue": "85381000", "interestIncome": "195333000", "incomeBeforeTax": "43390000", "interestExpense": "81367000", "operatingIncome": "43390000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7697000", "reportedCurrency": "USD", "netInterestIncome": "113966000", "nonInterestIncome": "None", "operatingExpenses": "95656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "58629000", "netIncomeFromContinuingOperations": "35693000" }, "balance": { "goodwill": "None", "inventory": "-217504000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17772735000", "longTermDebt": "1379136000", "shortTermDebt": "145870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1130175000", "reportedCurrency": "USD", "retainedEarnings": "1154307000", "totalLiabilities": "15234373000", "otherCurrentAssets": "589707000", "totalCurrentAssets": "2707505000", "currentLongTermDebt": "72935000", "longTermInvestments": "3322173000", "shortTermInvestments": "2119272000", "currentNetReceivables": "78564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15065230000", "currentAccountsPayable": "15929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525006000", "totalShareholderEquity": "2538362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13496773000", "totalCurrentLiabilities": "13658572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1575801000", "cashAndShortTermInvestments": "509669000", "commonStockSharesOutstanding": "59524000", "intangibleAssetsExcludingGoodwill": "1130175000", "cashAndCashEquivalentsAtCarryingValue": "509669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35693000", "profitLoss": "None", "dividendPayout": "23707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64636000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20716000", "cashflowFromInvestment": "-171066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 219445000, "cost_of_revenue": 78362000, "gross_profit": 141083000, "ebit": 43527000, "ebitda": 45770000, "pretax_income": 43527000, "tax_provision": 8559000, "net_income": 34968000, "net_income_to_common": 34968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595383000, "total_current_assets": 2867147000, "total_assets": 17712374000, "short_term_debt": 105893000, "long_term_debt": 1629078000, "total_debt": 1734971000, "total_liabilities": 15179312000, "total_equity": 2533062000, "shares_outstanding": 59479000, "goodwill_and_intangibles": 1132267000 }, "cash_flow": { "operating_cash_flow": 47366000, "capital_expenditure": 2925000, "free_cash_flow": 50291000, "dividends_paid": 23118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202784, "ticker_id": 8961, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43527000", "ebitda": "45770000", "netIncome": "34968000", "grossProfit": "141083000", "depreciation": "None", "totalRevenue": "219445000", "costOfRevenue": "78362000", "interestIncome": "191318000", "incomeBeforeTax": "43527000", "interestExpense": "73560000", "operatingIncome": "43527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8559000", "reportedCurrency": "USD", "netInterestIncome": "117758000", "nonInterestIncome": "None", "operatingExpenses": "97556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "59942000", "netIncomeFromContinuingOperations": "34968000" }, "balance": { "goodwill": "1096761000", "inventory": "81069000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17712374000", "longTermDebt": "1629078000", "shortTermDebt": "105893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35506000", "reportedCurrency": "USD", "retainedEarnings": "1142586000", "totalLiabilities": "15179312000", "otherCurrentAssets": "674315000", "totalCurrentAssets": "2867147000", "currentLongTermDebt": "105893000", "longTermInvestments": "3405984000", "shortTermInvestments": "2194329000", "currentNetReceivables": "77435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14845227000", "currentAccountsPayable": "11121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734971000", "totalShareholderEquity": "2533062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168704000", "totalCurrentLiabilities": "13285718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1893594000", "cashAndShortTermInvestments": "595383000", "commonStockSharesOutstanding": "59479000", "intangibleAssetsExcludingGoodwill": "35506000", "cashAndCashEquivalentsAtCarryingValue": "595383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34968000", "profitLoss": "None", "dividendPayout": "23118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47366000", "capitalExpenditures": "2925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276225000", "cashflowFromInvestment": "-223290000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219445000, "cost_of_revenue": 78362000, "gross_profit": 141083000, "research_and_development": null, "selling_general_admin": 59942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43527000, "depreciation_amortisation": 2243000, "ebitda": 45770000, "interest_expense": 73560000, "interest_income": null, "other_non_operating": null, "pretax_income": 43527000, "tax_provision": 8559000, "effective_tax_rate": null, "net_income": 34968000, "net_income_continuing_ops": 34968000, "net_income_to_common": 34968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595383000, "short_term_investments": 2194329000, "net_receivables": 77435000, "inventory": 81069000, "other_current_assets": null, "total_current_assets": 2867147000, "net_ppe": null, "goodwill": 1096761000, "intangible_assets": 35506000, "goodwill_and_intangibles": 1132267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14845227000, "total_assets": 17712374000, "short_term_debt": 105893000, "accounts_payable": 11121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285718000, "long_term_debt": 1629078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1893594000, "total_liabilities": 15179312000, "total_debt": 1734971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142586000, "total_equity": 2533062000, "shares_outstanding": 59479000, "operating_cash_flow": 47366000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223290000, "dividends_paid": 23118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276225000, "free_cash_flow": 50291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43527000", "ebitda": "45770000", "netIncome": "34968000", "grossProfit": "141083000", "depreciation": "None", "totalRevenue": "219445000", "costOfRevenue": "78362000", "interestIncome": "191318000", "incomeBeforeTax": "43527000", "interestExpense": "73560000", "operatingIncome": "43527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8559000", "reportedCurrency": "USD", "netInterestIncome": "117758000", "nonInterestIncome": "None", "operatingExpenses": "97556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2243000", "sellingGeneralAndAdministrative": "59942000", "netIncomeFromContinuingOperations": "34968000" }, "balance": { "goodwill": "1096761000", "inventory": "81069000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17712374000", "longTermDebt": "1629078000", "shortTermDebt": "105893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35506000", "reportedCurrency": "USD", "retainedEarnings": "1142586000", "totalLiabilities": "15179312000", "otherCurrentAssets": "674315000", "totalCurrentAssets": "2867147000", "currentLongTermDebt": "105893000", "longTermInvestments": "3405984000", "shortTermInvestments": "2194329000", "currentNetReceivables": "77435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14845227000", "currentAccountsPayable": "11121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734971000", "totalShareholderEquity": "2533062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168704000", "totalCurrentLiabilities": "13285718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1893594000", "cashAndShortTermInvestments": "595383000", "commonStockSharesOutstanding": "59479000", "intangibleAssetsExcludingGoodwill": "35506000", "cashAndCashEquivalentsAtCarryingValue": "595383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34968000", "profitLoss": "None", "dividendPayout": "23118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47366000", "capitalExpenditures": "2925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276225000", "cashflowFromInvestment": "-223290000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 212724000, "cost_of_revenue": 72234000, "gross_profit": 140490000, "ebit": 44295000, "ebitda": 46557000, "pretax_income": 44295000, "tax_provision": 7453000, "net_income": 36842000, "net_income_to_common": 36842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495082000, "total_current_assets": 2764237000, "total_assets": 17344377000, "short_term_debt": 106693000, "long_term_debt": 1407079000, "total_debt": 1513772000, "total_liabilities": 14896436000, "total_equity": 2447941000, "shares_outstanding": 59443000, "goodwill_and_intangibles": 1134510000 }, "cash_flow": { "operating_cash_flow": 64015000, "capital_expenditure": 2665000, "free_cash_flow": 66680000, "dividends_paid": 23114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202786, "ticker_id": 8961, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44295000", "ebitda": "46557000", "netIncome": "36842000", "grossProfit": "140490000", "depreciation": "None", "totalRevenue": "212724000", "costOfRevenue": "72234000", "interestIncome": "183589000", "incomeBeforeTax": "44295000", "interestExpense": "65907000", "operatingIncome": "44295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7453000", "reportedCurrency": "USD", "netInterestIncome": "117682000", "nonInterestIncome": "None", "operatingExpenses": "96195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "60398000", "netIncomeFromContinuingOperations": "36842000" }, "balance": { "goodwill": "None", "inventory": "-569429000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17344377000", "longTermDebt": "1407079000", "shortTermDebt": "106693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1134510000", "reportedCurrency": "USD", "retainedEarnings": "1131597000", "totalLiabilities": "14896436000", "otherCurrentAssets": "569429000", "totalCurrentAssets": "2764237000", "currentLongTermDebt": "106693000", "longTermInvestments": "3418406000", "shortTermInvestments": "2196141000", "currentNetReceivables": "73014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580140000", "currentAccountsPayable": "11416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513772000", "totalShareholderEquity": "2447941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13090228000", "totalCurrentLiabilities": "13208337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688099000", "cashAndShortTermInvestments": "495082000", "commonStockSharesOutstanding": "59443000", "intangibleAssetsExcludingGoodwill": "1134510000", "cashAndCashEquivalentsAtCarryingValue": "495082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36842000", "profitLoss": "None", "dividendPayout": "23114000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64015000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44596000", "cashflowFromInvestment": "-86655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212724000, "cost_of_revenue": 72234000, "gross_profit": 140490000, "research_and_development": null, "selling_general_admin": 60398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44295000, "depreciation_amortisation": 2262000, "ebitda": 46557000, "interest_expense": 65907000, "interest_income": null, "other_non_operating": null, "pretax_income": 44295000, "tax_provision": 7453000, "effective_tax_rate": null, "net_income": 36842000, "net_income_continuing_ops": 36842000, "net_income_to_common": 36842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495082000, "short_term_investments": 2196141000, "net_receivables": 73014000, "inventory": -569429000, "other_current_assets": null, "total_current_assets": 2764237000, "net_ppe": null, "goodwill": null, "intangible_assets": 1134510000, "goodwill_and_intangibles": 1134510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14580140000, "total_assets": 17344377000, "short_term_debt": 106693000, "accounts_payable": 11416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13208337000, "long_term_debt": 1407079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1688099000, "total_liabilities": 14896436000, "total_debt": 1513772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131597000, "total_equity": 2447941000, "shares_outstanding": 59443000, "operating_cash_flow": 64015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86655000, "dividends_paid": 23114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44596000, "free_cash_flow": 66680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44295000", "ebitda": "46557000", "netIncome": "36842000", "grossProfit": "140490000", "depreciation": "None", "totalRevenue": "212724000", "costOfRevenue": "72234000", "interestIncome": "183589000", "incomeBeforeTax": "44295000", "interestExpense": "65907000", "operatingIncome": "44295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7453000", "reportedCurrency": "USD", "netInterestIncome": "117682000", "nonInterestIncome": "None", "operatingExpenses": "96195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "60398000", "netIncomeFromContinuingOperations": "36842000" }, "balance": { "goodwill": "None", "inventory": "-569429000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17344377000", "longTermDebt": "1407079000", "shortTermDebt": "106693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1134510000", "reportedCurrency": "USD", "retainedEarnings": "1131597000", "totalLiabilities": "14896436000", "otherCurrentAssets": "569429000", "totalCurrentAssets": "2764237000", "currentLongTermDebt": "106693000", "longTermInvestments": "3418406000", "shortTermInvestments": "2196141000", "currentNetReceivables": "73014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580140000", "currentAccountsPayable": "11416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513772000", "totalShareholderEquity": "2447941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13090228000", "totalCurrentLiabilities": "13208337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688099000", "cashAndShortTermInvestments": "495082000", "commonStockSharesOutstanding": "59443000", "intangibleAssetsExcludingGoodwill": "1134510000", "cashAndCashEquivalentsAtCarryingValue": "495082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36842000", "profitLoss": "None", "dividendPayout": "23114000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64015000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44596000", "cashflowFromInvestment": "-86655000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "income_statement": { "revenue": 206124000, "cost_of_revenue": 57516000, "gross_profit": 148608000, "ebit": 53943000, "ebitda": 56225000, "pretax_income": 53943000, "tax_provision": 9063000, "net_income": 44880000, "net_income_to_common": 44880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562318000, "total_current_assets": 2961313000, "total_assets": 17356954000, "short_term_debt": 101286000, "long_term_debt": 1661854000, "total_debt": 1763140000, "total_liabilities": 14891956000, "total_equity": 2464998000, "shares_outstanding": 59386000, "goodwill_and_intangibles": 1136773000 }, "cash_flow": { "operating_cash_flow": 47050000, "capital_expenditure": 4683000, "free_cash_flow": 51733000, "dividends_paid": 23092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202787, "ticker_id": 8961, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:28.776541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53943000", "ebitda": "56225000", "netIncome": "44880000", "grossProfit": "148608000", "depreciation": "None", "totalRevenue": "206124000", "costOfRevenue": "57516000", "interestIncome": "176055000", "incomeBeforeTax": "53943000", "interestExpense": "54488000", "operatingIncome": "53943000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9063000", "reportedCurrency": "USD", "netInterestIncome": "121567000", "nonInterestIncome": "None", "operatingExpenses": "94665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282000", "sellingGeneralAndAdministrative": "58853000", "netIncomeFromContinuingOperations": "44880000" }, "balance": { "goodwill": "None", "inventory": "-633523000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17356954000", "longTermDebt": "1661854000", "shortTermDebt": "101286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1136773000", "reportedCurrency": "USD", "retainedEarnings": "1118135000", "totalLiabilities": "14891956000", "otherCurrentAssets": "633523000", "totalCurrentAssets": "2961313000", "currentLongTermDebt": "101286000", "longTermInvestments": "3565447000", "shortTermInvestments": "2329222000", "currentNetReceivables": "69773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14395641000", "currentAccountsPayable": "8869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763140000", "totalShareholderEquity": "2464998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12861434000", "totalCurrentLiabilities": "12971589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1920367000", "cashAndShortTermInvestments": "562318000", "commonStockSharesOutstanding": "59386000", "intangibleAssetsExcludingGoodwill": "1136773000", "cashAndCashEquivalentsAtCarryingValue": "562318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44880000", "profitLoss": "None", "dividendPayout": "23092000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47050000", "capitalExpenditures": "4683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51170000", "cashflowFromInvestment": "-133405000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206124000, "cost_of_revenue": 57516000, "gross_profit": 148608000, "research_and_development": null, "selling_general_admin": 58853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53943000, "depreciation_amortisation": 2282000, "ebitda": 56225000, "interest_expense": 54488000, "interest_income": null, "other_non_operating": null, "pretax_income": 53943000, "tax_provision": 9063000, "effective_tax_rate": null, "net_income": 44880000, "net_income_continuing_ops": 44880000, "net_income_to_common": 44880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562318000, "short_term_investments": 2329222000, "net_receivables": 69773000, "inventory": -633523000, "other_current_assets": null, "total_current_assets": 2961313000, "net_ppe": null, "goodwill": null, "intangible_assets": 1136773000, "goodwill_and_intangibles": 1136773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14395641000, "total_assets": 17356954000, "short_term_debt": 101286000, "accounts_payable": 8869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12971589000, "long_term_debt": 1661854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1920367000, "total_liabilities": 14891956000, "total_debt": 1763140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1118135000, "total_equity": 2464998000, "shares_outstanding": 59386000, "operating_cash_flow": 47050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133405000, "dividends_paid": 23092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51170000, "free_cash_flow": 51733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53943000", "ebitda": "56225000", "netIncome": "44880000", "grossProfit": "148608000", "depreciation": "None", "totalRevenue": "206124000", "costOfRevenue": "57516000", "interestIncome": "176055000", "incomeBeforeTax": "53943000", "interestExpense": "54488000", "operatingIncome": "53943000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9063000", "reportedCurrency": "USD", "netInterestIncome": "121567000", "nonInterestIncome": "None", "operatingExpenses": "94665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282000", "sellingGeneralAndAdministrative": "58853000", "netIncomeFromContinuingOperations": "44880000" }, "balance": { "goodwill": "None", "inventory": "-633523000", "commonStock": "141834000", "currentDebt": "None", "investments": "None", "totalAssets": "17356954000", "longTermDebt": "1661854000", "shortTermDebt": "101286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1136773000", "reportedCurrency": "USD", "retainedEarnings": "1118135000", "totalLiabilities": "14891956000", "otherCurrentAssets": "633523000", "totalCurrentAssets": "2961313000", "currentLongTermDebt": "101286000", "longTermInvestments": "3565447000", "shortTermInvestments": "2329222000", "currentNetReceivables": "69773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14395641000", "currentAccountsPayable": "8869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763140000", "totalShareholderEquity": "2464998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12861434000", "totalCurrentLiabilities": "12971589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1920367000", "cashAndShortTermInvestments": "562318000", "commonStockSharesOutstanding": "59386000", "intangibleAssetsExcludingGoodwill": "1136773000", "cashAndCashEquivalentsAtCarryingValue": "562318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44880000", "profitLoss": "None", "dividendPayout": "23092000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47050000", "capitalExpenditures": "4683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51170000", "cashflowFromInvestment": "-133405000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }