{ "ticker": { "uuid": "4b1d704f-f1e3-439d-8872-cc76244eed92", "symbol": "BBD-B", "name": "Bombardier Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/4b1d704f-f1e3-439d-8872-cc76244eed92/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b1d704f-f1e3-439d-8872-cc76244eed92/" }, "ticker_metadata": { "id": 35151, "uuid": "4b1d704f-f1e3-439d-8872-cc76244eed92", "symbol": "BBD-B", "name": "Bombardier Inc.", "asset_type": "equity", "market_cap": 30680107008, "stock_exchange_id": 42, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Bombardier Inc. engages in the design, manufacture, and sale of business aircraft and aircraft structural components worldwide. It also provides various services, such as parts, service centers, smart services, training, and technical publications. The company serves multinational corporations, charter and fractional ownership providers, governments, and private individuals. Bombardier Inc. was incorporated in 1902 and is based in Dorval, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b1d704f-f1e3-439d-8872-cc76244eed92", "symbol": "BBD-B", "name": "Bombardier Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/4b1d704f-f1e3-439d-8872-cc76244eed92/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b1d704f-f1e3-439d-8872-cc76244eed92/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.21, "quality": 0.85, "momentum": 0.95, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 305.04, "market_cap": 30093124209.48, "pe_ratio": 32.1165, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0046, "roe": -1.0229, "piotroski_f_score": 7, "momentum_12_1": 1.8714, "volatility_252d": 0.5282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.980626+00:00", "batch_id": "" }, "size": { "price_close": 305.04, "market_cap": 30093124209.4774, "market_cap_usd": 30093124209.4774, "enterprise_value": 33179124209.4774, "shares_outstanding": 98653040, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.1165, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.1256, "pcf_ratio": 13.1872, "pfcf_ratio": 14.1415, "ev_ebitda": 20.1452, "ev_ebit": 29.9451, "ev_sales": 3.4461, "ev_fcf": 15.5917, "earnings_yield": 0.0334, "fcf_yield": 0.0641, "price_to_sales": 3.1256, "price_to_book": null, "price_to_cashflow": 13.1872, "ebitda_to_ev": 0.0496, "sales_yield": 0.2902 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0039, "shareholder_yield": 0.0046, "debt_paydown_yield": 0.03, "total_yield": 0.0346 }, "quality": { "gross_margin": 0.2001, "operating_margin": 0.1151, "net_margin": 0.0973, "ebitda_margin": 0.1711, "fcf_margin": 0.221, "roe": -1.0229, "roa": 0.0682, "roic": 0.4558, "roc_greenblatt": 1.4352, "asset_turnover": 0.7005, "cash_conversion": 2.2711, "accruals_ratio": -0.0979, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.332, "revenue_stability_5y": 0.1337, "eps_surprise_avg": 41.86, "sue_score": 0.6292, "gross_profit_to_assets": 0.1402, "external_financing": 0.0094 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.663, "debt_to_assets": 0.3203, "interest_coverage": 2.4955, "current_ratio": 1.1555, "quick_ratio": 1.1555, "net_debt": 2739000000, "local_beta": 2.2492, "volatility_252d": 0.5282, "volatility_60d": 1.1057, "max_drawdown_12m": -0.175, "risk_adjusted_momentum": 3.5434 }, "growth": { "revenue_growth_1y": 0.1023, "revenue_growth_3y_cagr": 0.1138, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4966, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.6164, "book_value_growth_1y": null, "revenue_growth": 0.1023, "earnings_growth": 1.4966 }, "momentum": { "price_return_1m": 0.0556, "price_return_3m": 0.2408, "price_return_6m": 0.3379, "price_return_9m": 0.9679, "price_return_12m": 2.031, "price_return_12m_ex1m": 1.8714, "momentum_6m": 0.3379, "momentum_12m": 2.031, "momentum_12_1": 1.8714, "distance_from_52w_high": -0.0191, "distance_from_52w_low": 1.9624, "relative_strength": 1.7289 }, "raw_ttm": { "revenue_ttm": 9628000000, "gross_profit_ttm": 1927000000, "ebit_ttm": 1108000000, "ebitda_ttm": 1647000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 9.4979, "operating_cash_flow_ttm": 2282000000, "capital_expenditure_ttm": -154000000, "fcf_ttm": 2128000000, "dividends_paid_ttm": -21000000, "share_repurchases_ttm": -123000000, "shares_issued_ttm": 6000000, "interest_expense_ttm": 444000000, "cash_and_equivalents": 1664000000, "total_current_assets": 7320000000, "total_current_liabilities": 6335000000, "net_ppe": 1343000000, "total_assets": 13745000000, "total_debt": 4403000000, "total_equity": -916000000, "net_working_capital": -571000000, "book_value_per_share": -9.2851, "retained_earnings": null, "preferred_stock": 347000000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 524, "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 59, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 26, "rank_dividend_yield": 20, "rank_shareholder_yield": 64, "rank_total_yield": 52, "rank_roe": 98, "rank_roc": 6, "rank_roic": 6, "rank_gross_margin": 84, "rank_fcf_margin": 24, "rank_piotroski": 15, "rank_accruals": 27, "rank_sue": 34, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6 }, "composites": { "value_composite": 79, "quality_composite": 15, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 32, "svqf_composite": 26, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4225, "os_score": 0.62, "value_percentile": 0.21, "quality_percentile": 0.85, "momentum_percentile": 0.95, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11169, "ticker_id": 35151, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.980626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.04, "market_cap": 30093124209.4774, "market_cap_usd": 30093124209.4774, "enterprise_value": 33179124209.4774, "shares_outstanding": 98653040, "fx_rate_to_usd": null, "pe_ratio": 32.11646127, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.12558415, "pcf_ratio": 13.18717099, "pfcf_ratio": 14.14150574, "ev_ebitda": 20.14518774, "ev_ebit": 29.94505795, "ev_sales": 3.44610762, "ev_fcf": 15.59169371, "earnings_yield": 0.03339449, "fcf_yield": 0.06413671, "dividend_yield": 0, "buyback_yield": 0.00388793, "shareholder_yield": 0.00458577, "debt_paydown_yield": 0.03004008, "total_yield": 0.03462585, "gross_margin": 0.20014541, "operating_margin": 0.11508101, "net_margin": 0.09732032, "ebitda_margin": 0.17106356, "fcf_margin": 0.22102202, "roe": -1.02292576, "roa": 0.06817024, "roic": 0.45584202, "roc_greenblatt": 1.43523316, "asset_turnover": 0.7004729, "cash_conversion": 2.27107791, "accruals_ratio": -0.09785377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66302368, "debt_to_assets": 0.32033467, "interest_coverage": 2.4954955, "current_ratio": 1.1554854, "quick_ratio": 1.1554854, "net_debt": 2739000000, "revenue_growth_1y": 0.10225043, "revenue_growth_3y_cagr": 0.11376636, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.49663028, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.61637931, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.33196, "revenue_stability_5y": 0.133656, "eps_surprise_avg": 41.86, "sue_score": 0.6292, "price_return_1m": 0.05557477, "price_return_3m": 0.24080709, "price_return_6m": 0.33789478, "price_return_9m": 0.96787316, "price_return_12m": 2.03100171, "price_return_12m_ex1m": 1.87142303, "distance_from_52w_high": -0.01913239, "distance_from_52w_low": 1.9624163, "relative_strength": 1.7288953, "local_beta": 2.2492, "volatility_252d": 0.52815, "volatility_60d": 1.105673, "max_drawdown_12m": -0.17503285, "revenue_ttm": 9628000000, "gross_profit_ttm": 1927000000, "ebit_ttm": 1108000000, "ebitda_ttm": 1647000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 9.49793336, "operating_cash_flow_ttm": 2282000000, "capital_expenditure_ttm": -154000000, "fcf_ttm": 2128000000, "dividends_paid_ttm": -21000000, "share_repurchases_ttm": -123000000, "shares_issued_ttm": 6000000, "interest_expense_ttm": 444000000, "cash_and_equivalents": 1664000000, "total_current_assets": 7320000000, "total_current_liabilities": 6335000000, "net_ppe": 1343000000, "total_assets": 13745000000, "total_debt": 4403000000, "total_equity": -916000000, "net_working_capital": -571000000, "book_value_per_share": -9.28506613, "retained_earnings": null, "preferred_stock": 347000000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 59, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 26, "rank_dividend_yield": 20, "rank_shareholder_yield": 64, "rank_total_yield": 52, "rank_roe": 98, "rank_roc": 6, "rank_roic": 6, "rank_gross_margin": 84, "rank_fcf_margin": 24, "rank_piotroski": 15, "rank_accruals": 27, "rank_sue": 34, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 79, "quality_composite": 15, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 32, "svqf_composite": 26, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 305.04, "os": 0.62, "value": 0.21, "quality": 0.85, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 32.1165, "earnings_yield": 0.0334, "shareholder_yield": 0.0046, "roe": -1.0229, "momentum_12_1": 1.8714, "complete_fields": { "id": 11169, "ticker_id": 35151, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.980626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.04, "market_cap": 30093124209.4774, "market_cap_usd": 30093124209.4774, "enterprise_value": 33179124209.4774, "shares_outstanding": 98653040, "fx_rate_to_usd": null, "pe_ratio": 32.11646127, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.12558415, "pcf_ratio": 13.18717099, "pfcf_ratio": 14.14150574, "ev_ebitda": 20.14518774, "ev_ebit": 29.94505795, "ev_sales": 3.44610762, "ev_fcf": 15.59169371, "earnings_yield": 0.03339449, "fcf_yield": 0.06413671, "dividend_yield": 0, "buyback_yield": 0.00388793, "shareholder_yield": 0.00458577, "debt_paydown_yield": 0.03004008, "total_yield": 0.03462585, "gross_margin": 0.20014541, "operating_margin": 0.11508101, "net_margin": 0.09732032, "ebitda_margin": 0.17106356, "fcf_margin": 0.22102202, "roe": -1.02292576, "roa": 0.06817024, "roic": 0.45584202, "roc_greenblatt": 1.43523316, "asset_turnover": 0.7004729, "cash_conversion": 2.27107791, "accruals_ratio": -0.09785377, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66302368, "debt_to_assets": 0.32033467, "interest_coverage": 2.4954955, "current_ratio": 1.1554854, "quick_ratio": 1.1554854, "net_debt": 2739000000, "revenue_growth_1y": 0.10225043, "revenue_growth_3y_cagr": 0.11376636, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.49663028, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.61637931, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.33196, "revenue_stability_5y": 0.133656, "eps_surprise_avg": 41.86, "sue_score": 0.6292, "price_return_1m": 0.05557477, "price_return_3m": 0.24080709, "price_return_6m": 0.33789478, "price_return_9m": 0.96787316, "price_return_12m": 2.03100171, "price_return_12m_ex1m": 1.87142303, "distance_from_52w_high": -0.01913239, "distance_from_52w_low": 1.9624163, "relative_strength": 1.7288953, "local_beta": 2.2492, "volatility_252d": 0.52815, "volatility_60d": 1.105673, "max_drawdown_12m": -0.17503285, "revenue_ttm": 9628000000, "gross_profit_ttm": 1927000000, "ebit_ttm": 1108000000, "ebitda_ttm": 1647000000, "net_income_ttm": 937000000, "eps_diluted_ttm": 9.49793336, "operating_cash_flow_ttm": 2282000000, "capital_expenditure_ttm": -154000000, "fcf_ttm": 2128000000, "dividends_paid_ttm": -21000000, "share_repurchases_ttm": -123000000, "shares_issued_ttm": 6000000, "interest_expense_ttm": 444000000, "cash_and_equivalents": 1664000000, "total_current_assets": 7320000000, "total_current_liabilities": 6335000000, "net_ppe": 1343000000, "total_assets": 13745000000, "total_debt": 4403000000, "total_equity": -916000000, "net_working_capital": -571000000, "book_value_per_share": -9.28506613, "retained_earnings": null, "preferred_stock": 347000000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 73, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 59, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 26, "rank_dividend_yield": 20, "rank_shareholder_yield": 64, "rank_total_yield": 52, "rank_roe": 98, "rank_roc": 6, "rank_roic": 6, "rank_gross_margin": 84, "rank_fcf_margin": 24, "rank_piotroski": 15, "rank_accruals": 27, "rank_sue": 34, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 79, "quality_composite": 15, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 32, "svqf_composite": 26, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 9551000000, "cost_of_revenue": 7640000000, "gross_profit": 1911000000, "ebit": 1107000000, "ebitda": 1746000000, "pretax_income": null, "tax_provision": null, "net_income": 928000000, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175000000, "total_current_assets": 7116000000, "total_assets": 13565000000, "short_term_debt": 607000000, "long_term_debt": 4547000000, "total_debt": 5154000000, "total_liabilities": null, "total_equity": -889000000, "shares_outstanding": 99100385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1225000000, "capital_expenditure": -154000000, "free_cash_flow": 1071000000, "dividends_paid": -21000000, "share_repurchases": -44000000, "shares_issued": 6000000, "net_debt_issued": -450000000 }, "complete_fields": { "id": 418919, "ticker_id": 35151, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1746000000", "netIncome": "928000000", "grossProfit": "1911000000", "totalRevenue": "9551000000", "costOfRevenue": "7640000000", "interestExpense": "447000000", "operatingIncome": "1107000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "271000000", "depreciationAndAmortization": "464000000" }, "balance": { "totalDebt": "5154000000", "totalAssets": "13565000000", "longTermDebt": "4547000000", "shortTermDebt": "607000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99100385", "totalCurrentAssets": "7116000000", "totalShareholderEquity": "-889000000", "totalCurrentLiabilities": "6391000000", "propertyPlantEquipmentNet": "1355000000", "cashAndShortTermInvestments": "2175000000" }, "cashflow": { "freeCashFlow": "1071000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "747000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-1197000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1225000000", "repurchaseOfStock": "-44000000", "capitalExpenditures": "-154000000" } }, "revenue": 9551000000, "cost_of_revenue": 7640000000, "gross_profit": 1911000000, "research_and_development": 271000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107000000, "depreciation_amortisation": 464000000, "ebitda": 1746000000, "interest_expense": 447000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 928000000, "net_income_continuing_ops": null, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7116000000, "net_ppe": 1355000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13565000000, "short_term_debt": 607000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6391000000, "long_term_debt": 4547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5154000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -889000000, "shares_outstanding": 99100385, "operating_cash_flow": 1225000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21000000, "share_repurchases": -44000000, "shares_issued": 6000000, "net_debt_issued": -450000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1746000000", "netIncome": "928000000", "grossProfit": "1911000000", "totalRevenue": "9551000000", "costOfRevenue": "7640000000", "interestExpense": "447000000", "operatingIncome": "1107000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "271000000", "depreciationAndAmortization": "464000000" }, "balance": { "totalDebt": "5154000000", "totalAssets": "13565000000", "longTermDebt": "4547000000", "shortTermDebt": "607000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99100385", "totalCurrentAssets": "7116000000", "totalShareholderEquity": "-889000000", "totalCurrentLiabilities": "6391000000", "propertyPlantEquipmentNet": "1355000000", "cashAndShortTermInvestments": "2175000000" }, "cashflow": { "freeCashFlow": "1071000000", "dividendsPaid": "-21000000", "issuanceOfDebt": "747000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-1197000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1225000000", "repurchaseOfStock": "-44000000", "capitalExpenditures": "-154000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 8665000000, "cost_of_revenue": 6880000000, "gross_profit": 1785000000, "ebit": 912000000, "ebitda": 1207000000, "pretax_income": null, "tax_provision": null, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653000000, "total_current_assets": 6377000000, "total_assets": 12668000000, "short_term_debt": 299000000, "long_term_debt": 5246000000, "total_debt": 5545000000, "total_liabilities": null, "total_equity": -1991000000, "shares_outstanding": 98646873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405000000, "capital_expenditure": -173000000, "free_cash_flow": 232000000, "dividends_paid": -22000000, "share_repurchases": -22000000, "shares_issued": 16000000, "net_debt_issued": -155000000 }, "complete_fields": { "id": 418924, "ticker_id": 35151, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1207000000", "netIncome": "370000000", "grossProfit": "1785000000", "totalRevenue": "8665000000", "costOfRevenue": "6880000000", "interestExpense": "506000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "361000000", "depreciationAndAmortization": "445000000" }, "balance": { "totalDebt": "5545000000", "totalAssets": "12668000000", "longTermDebt": "5246000000", "shortTermDebt": "299000000", "preferredStock": "347000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98646873", "totalCurrentAssets": "6377000000", "totalShareholderEquity": "-1991000000", "totalCurrentLiabilities": "5773000000", "propertyPlantEquipmentNet": "1353000000", "cashAndShortTermInvestments": "1653000000" }, "cashflow": { "freeCashFlow": "232000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "1476000000", "issuanceOfStock": "16000000", "repaymentOfDebt": "-1631000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "405000000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-173000000" } }, "revenue": 8665000000, "cost_of_revenue": 6880000000, "gross_profit": 1785000000, "research_and_development": 361000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": 445000000, "ebitda": 1207000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": null, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6377000000, "net_ppe": 1353000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12668000000, "short_term_debt": 299000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5773000000, "long_term_debt": 5246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5545000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -1991000000, "shares_outstanding": 98646873, "operating_cash_flow": 405000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22000000, "share_repurchases": -22000000, "shares_issued": 16000000, "net_debt_issued": -155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1207000000", "netIncome": "370000000", "grossProfit": "1785000000", "totalRevenue": "8665000000", "costOfRevenue": "6880000000", "interestExpense": "506000000", "operatingIncome": "912000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "361000000", "depreciationAndAmortization": "445000000" }, "balance": { "totalDebt": "5545000000", "totalAssets": "12668000000", "longTermDebt": "5246000000", "shortTermDebt": "299000000", "preferredStock": "347000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98646873", "totalCurrentAssets": "6377000000", "totalShareholderEquity": "-1991000000", "totalCurrentLiabilities": "5773000000", "propertyPlantEquipmentNet": "1353000000", "cashAndShortTermInvestments": "1653000000" }, "cashflow": { "freeCashFlow": "232000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "1476000000", "issuanceOfStock": "16000000", "repaymentOfDebt": "-1631000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "405000000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-173000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 8046000000, "cost_of_revenue": 6415000000, "gross_profit": 1631000000, "ebit": 786000000, "ebitda": 1327000000, "pretax_income": null, "tax_provision": null, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1594000000, "total_current_assets": 5934000000, "total_assets": 12458000000, "short_term_debt": null, "long_term_debt": 5607000000, "total_debt": 5607000000, "total_liabilities": null, "total_equity": -2404000000, "shares_outstanding": 97656998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 623000000, "capital_expenditure": -366000000, "free_cash_flow": 257000000, "dividends_paid": -22000000, "share_repurchases": -24000000, "shares_issued": 69000000, "net_debt_issued": -461000000 }, "complete_fields": { "id": 418926, "ticker_id": 35151, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "445000000", "grossProfit": "1631000000", "totalRevenue": "8046000000", "costOfRevenue": "6415000000", "interestExpense": "495000000", "operatingIncome": "786000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "373000000", "depreciationAndAmortization": "431000000" }, "balance": { "totalDebt": "5607000000", "totalAssets": "12458000000", "longTermDebt": "5607000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97656998", "totalCurrentAssets": "5934000000", "totalShareholderEquity": "-2404000000", "totalCurrentLiabilities": "5938000000", "propertyPlantEquipmentNet": "1375000000", "cashAndShortTermInvestments": "1594000000" }, "cashflow": { "freeCashFlow": "257000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "1478000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-1939000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "623000000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-366000000" } }, "revenue": 8046000000, "cost_of_revenue": 6415000000, "gross_profit": 1631000000, "research_and_development": 373000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786000000, "depreciation_amortisation": 431000000, "ebitda": 1327000000, "interest_expense": 495000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": null, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1594000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5934000000, "net_ppe": 1375000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12458000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5938000000, "long_term_debt": 5607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5607000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -2404000000, "shares_outstanding": 97656998, "operating_cash_flow": 623000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22000000, "share_repurchases": -24000000, "shares_issued": 69000000, "net_debt_issued": -461000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "445000000", "grossProfit": "1631000000", "totalRevenue": "8046000000", "costOfRevenue": "6415000000", "interestExpense": "495000000", "operatingIncome": "786000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "373000000", "depreciationAndAmortization": "431000000" }, "balance": { "totalDebt": "5607000000", "totalAssets": "12458000000", "longTermDebt": "5607000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97656998", "totalCurrentAssets": "5934000000", "totalShareholderEquity": "-2404000000", "totalCurrentLiabilities": "5938000000", "propertyPlantEquipmentNet": "1375000000", "cashAndShortTermInvestments": "1594000000" }, "cashflow": { "freeCashFlow": "257000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "1478000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-1939000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "623000000", "repurchaseOfStock": "-24000000", "capitalExpenditures": "-366000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 6913000000, "cost_of_revenue": 5656000000, "gross_profit": 1257000000, "ebit": 471000000, "ebitda": 723000000, "pretax_income": null, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000000, "total_current_assets": 5585000000, "total_assets": 12324000000, "short_term_debt": null, "long_term_debt": 5980000000, "total_debt": 5980000000, "total_liabilities": null, "total_equity": -2762000000, "shares_outstanding": 94574953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1072000000, "capital_expenditure": -355000000, "free_cash_flow": 717000000, "dividends_paid": -20000000, "share_repurchases": -40000000, "shares_issued": 10000000, "net_debt_issued": -1082000000 }, "complete_fields": { "id": 418927, "ticker_id": 35151, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "723000000", "netIncome": "-148000000", "grossProfit": "1257000000", "totalRevenue": "6913000000", "costOfRevenue": "5656000000", "interestExpense": "554000000", "operatingIncome": "471000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "360000000", "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "5980000000", "totalAssets": "12324000000", "longTermDebt": "5980000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94574953", "totalCurrentAssets": "5585000000", "totalShareholderEquity": "-2762000000", "totalCurrentLiabilities": "5437000000", "propertyPlantEquipmentNet": "1214000000", "cashAndShortTermInvestments": "1291000000" }, "cashflow": { "freeCashFlow": "717000000", "dividendsPaid": "-20000000", "issuanceOfDebt": "0", "issuanceOfStock": "10000000", "repaymentOfDebt": "-1082000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1072000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-355000000" } }, "revenue": 6913000000, "cost_of_revenue": 5656000000, "gross_profit": 1257000000, "research_and_development": 360000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471000000, "depreciation_amortisation": 415000000, "ebitda": 723000000, "interest_expense": 554000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -148000000, "net_income_continuing_ops": null, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5585000000, "net_ppe": 1214000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12324000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5437000000, "long_term_debt": 5980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5980000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -2762000000, "shares_outstanding": 94574953, "operating_cash_flow": 1072000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -355000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20000000, "share_repurchases": -40000000, "shares_issued": 10000000, "net_debt_issued": -1082000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "723000000", "netIncome": "-148000000", "grossProfit": "1257000000", "totalRevenue": "6913000000", "costOfRevenue": "5656000000", "interestExpense": "554000000", "operatingIncome": "471000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "360000000", "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "5980000000", "totalAssets": "12324000000", "longTermDebt": "5980000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94574953", "totalCurrentAssets": "5585000000", "totalShareholderEquity": "-2762000000", "totalCurrentLiabilities": "5437000000", "propertyPlantEquipmentNet": "1214000000", "cashAndShortTermInvestments": "1291000000" }, "cashflow": { "freeCashFlow": "717000000", "dividendsPaid": "-20000000", "issuanceOfDebt": "0", "issuanceOfStock": "10000000", "repaymentOfDebt": "-1082000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1072000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-355000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418928, "ticker_id": 35151, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 1599000000, "cost_of_revenue": 1302000000, "gross_profit": 297000000, "ebit": 173000000, "ebitda": 122000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1664000000, "total_current_assets": 7320000000, "total_assets": 13745000000, "short_term_debt": 108000000, "long_term_debt": 4295000000, "total_debt": 4403000000, "total_liabilities": null, "total_equity": -916000000, "shares_outstanding": 98665888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 786000000, "capital_expenditure": -33000000, "free_cash_flow": 753000000, "dividends_paid": -5000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": -763000000 }, "complete_fields": { "id": 418917, "ticker_id": 35151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122000000", "netIncome": "53000000", "grossProfit": "297000000", "totalRevenue": "1599000000", "costOfRevenue": "1302000000", "interestExpense": "102000000", "operatingIncome": "173000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3000000", "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "4403000000", "totalAssets": "13745000000", "longTermDebt": "4295000000", "shortTermDebt": "108000000", "preferredStock": "347000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98665888", "totalCurrentAssets": "7320000000", "totalShareholderEquity": "-916000000", "totalCurrentLiabilities": "6335000000", "propertyPlantEquipmentNet": "1343000000", "cashAndShortTermInvestments": "1664000000" }, "cashflow": { "freeCashFlow": "753000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "786000000", "repurchaseOfStock": "-79000000", "capitalExpenditures": "-33000000" } }, "revenue": 1599000000, "cost_of_revenue": 1302000000, "gross_profit": 297000000, "research_and_development": 3000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": 79000000, "ebitda": 122000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": null, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1664000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7320000000, "net_ppe": 1343000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13745000000, "short_term_debt": 108000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6335000000, "long_term_debt": 4295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4403000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -916000000, "shares_outstanding": 98665888, "operating_cash_flow": 786000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": -763000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122000000", "netIncome": "53000000", "grossProfit": "297000000", "totalRevenue": "1599000000", "costOfRevenue": "1302000000", "interestExpense": "102000000", "operatingIncome": "173000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3000000", "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "4403000000", "totalAssets": "13745000000", "longTermDebt": "4295000000", "shortTermDebt": "108000000", "preferredStock": "347000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98665888", "totalCurrentAssets": "7320000000", "totalShareholderEquity": "-916000000", "totalCurrentLiabilities": "6335000000", "propertyPlantEquipmentNet": "1343000000", "cashAndShortTermInvestments": "1664000000" }, "cashflow": { "freeCashFlow": "753000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "786000000", "repurchaseOfStock": "-79000000", "capitalExpenditures": "-33000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 3694000000, "cost_of_revenue": 2939000000, "gross_profit": 755000000, "ebit": 489000000, "ebitda": 824000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175000000, "total_current_assets": 7116000000, "total_assets": 13565000000, "short_term_debt": 607000000, "long_term_debt": 4547000000, "total_debt": 5154000000, "total_liabilities": null, "total_equity": -889000000, "shares_outstanding": 99100385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1434000000, "capital_expenditure": -46000000, "free_cash_flow": 1388000000, "dividends_paid": -6000000, "share_repurchases": -14000000, "shares_issued": 0, "net_debt_issued": -357000000 }, "complete_fields": { "id": 418918, "ticker_id": 35151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "824000000", "netIncome": "653000000", "grossProfit": "755000000", "totalRevenue": "3694000000", "costOfRevenue": "2939000000", "interestExpense": "109000000", "operatingIncome": "489000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "5154000000", "totalAssets": "13565000000", "longTermDebt": "4547000000", "shortTermDebt": "607000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99100385", "totalCurrentAssets": "7116000000", "totalShareholderEquity": "-889000000", "totalCurrentLiabilities": "6391000000", "propertyPlantEquipmentNet": "1355000000", "cashAndShortTermInvestments": "2175000000" }, "cashflow": { "freeCashFlow": "1388000000", "dividendsPaid": "-6000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1434000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-46000000" } }, "revenue": 3694000000, "cost_of_revenue": 2939000000, "gross_profit": 755000000, "research_and_development": 95000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489000000, "depreciation_amortisation": 172000000, "ebitda": 824000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 653000000, "net_income_continuing_ops": null, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7116000000, "net_ppe": 1355000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13565000000, "short_term_debt": 607000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6391000000, "long_term_debt": 4547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5154000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -889000000, "shares_outstanding": 99100385, "operating_cash_flow": 1434000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": -14000000, "shares_issued": 0, "net_debt_issued": -357000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "824000000", "netIncome": "653000000", "grossProfit": "755000000", "totalRevenue": "3694000000", "costOfRevenue": "2939000000", "interestExpense": "109000000", "operatingIncome": "489000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "5154000000", "totalAssets": "13565000000", "longTermDebt": "4547000000", "shortTermDebt": "607000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99100385", "totalCurrentAssets": "7116000000", "totalShareholderEquity": "-889000000", "totalCurrentLiabilities": "6391000000", "propertyPlantEquipmentNet": "1355000000", "cashAndShortTermInvestments": "2175000000" }, "cashflow": { "freeCashFlow": "1388000000", "dividendsPaid": "-6000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-357000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1434000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-46000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 2307000000, "cost_of_revenue": 1843000000, "gross_profit": 464000000, "ebit": 231000000, "ebitda": 314000000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182000000, "total_current_assets": 6936000000, "total_assets": 13333000000, "short_term_debt": 250000000, "long_term_debt": 5253000000, "total_debt": 5503000000, "total_liabilities": null, "total_equity": -1557000000, "shares_outstanding": 99183709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": -38000000, "free_cash_flow": 152000000, "dividends_paid": -5000000, "share_repurchases": -5000000, "shares_issued": 2000000, "net_debt_issued": 230000000 }, "complete_fields": { "id": 418920, "ticker_id": 35151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314000000", "netIncome": "53000000", "grossProfit": "464000000", "totalRevenue": "2307000000", "costOfRevenue": "1843000000", "interestExpense": "111000000", "operatingIncome": "231000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "103000000", "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "5503000000", "totalAssets": "13333000000", "longTermDebt": "5253000000", "shortTermDebt": "250000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99183709", "totalCurrentAssets": "6936000000", "totalShareholderEquity": "-1557000000", "totalCurrentLiabilities": "6032000000", "propertyPlantEquipmentNet": "1442000000", "cashAndShortTermInvestments": "1182000000" }, "cashflow": { "freeCashFlow": "152000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "255000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "190000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-38000000" } }, "revenue": 2307000000, "cost_of_revenue": 1843000000, "gross_profit": 464000000, "research_and_development": 103000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 129000000, "ebitda": 314000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": null, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6936000000, "net_ppe": 1442000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13333000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6032000000, "long_term_debt": 5253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5503000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -1557000000, "shares_outstanding": 99183709, "operating_cash_flow": 190000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -5000000, "shares_issued": 2000000, "net_debt_issued": 230000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314000000", "netIncome": "53000000", "grossProfit": "464000000", "totalRevenue": "2307000000", "costOfRevenue": "1843000000", "interestExpense": "111000000", "operatingIncome": "231000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "103000000", "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "5503000000", "totalAssets": "13333000000", "longTermDebt": "5253000000", "shortTermDebt": "250000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99183709", "totalCurrentAssets": "6936000000", "totalShareholderEquity": "-1557000000", "totalCurrentLiabilities": "6032000000", "propertyPlantEquipmentNet": "1442000000", "cashAndShortTermInvestments": "1182000000" }, "cashflow": { "freeCashFlow": "152000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "255000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "190000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-38000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 2028000000, "cost_of_revenue": 1617000000, "gross_profit": 411000000, "ebit": 215000000, "ebitda": 387000000, "pretax_income": null, "tax_provision": null, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811000000, "total_current_assets": 6372000000, "total_assets": 12864000000, "short_term_debt": 184000000, "long_term_debt": 5075000000, "total_debt": 5259000000, "total_liabilities": null, "total_equity": -1633000000, "shares_outstanding": 99191513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128000000, "capital_expenditure": -37000000, "free_cash_flow": -165000000, "dividends_paid": -5000000, "share_repurchases": -25000000, "shares_issued": 4000000, "net_debt_issued": -14000000 }, "complete_fields": { "id": 418921, "ticker_id": 35151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387000000", "netIncome": "178000000", "grossProfit": "411000000", "totalRevenue": "2028000000", "costOfRevenue": "1617000000", "interestExpense": "122000000", "operatingIncome": "215000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "92000000" }, "balance": { "totalDebt": "5259000000", "totalAssets": "12864000000", "longTermDebt": "5075000000", "shortTermDebt": "184000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99191513", "totalCurrentAssets": "6372000000", "totalShareholderEquity": "-1633000000", "totalCurrentLiabilities": "5827000000", "propertyPlantEquipmentNet": "1446000000", "cashAndShortTermInvestments": "811000000" }, "cashflow": { "freeCashFlow": "-165000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "492000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-506000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-128000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-37000000" } }, "revenue": 2028000000, "cost_of_revenue": 1617000000, "gross_profit": 411000000, "research_and_development": 76000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 92000000, "ebitda": 387000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": null, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6372000000, "net_ppe": 1446000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12864000000, "short_term_debt": 184000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5827000000, "long_term_debt": 5075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5259000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -1633000000, "shares_outstanding": 99191513, "operating_cash_flow": -128000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": -25000000, "shares_issued": 4000000, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387000000", "netIncome": "178000000", "grossProfit": "411000000", "totalRevenue": "2028000000", "costOfRevenue": "1617000000", "interestExpense": "122000000", "operatingIncome": "215000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "92000000" }, "balance": { "totalDebt": "5259000000", "totalAssets": "12864000000", "longTermDebt": "5075000000", "shortTermDebt": "184000000", "preferredStock": "347000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99191513", "totalCurrentAssets": "6372000000", "totalShareholderEquity": "-1633000000", "totalCurrentLiabilities": "5827000000", "propertyPlantEquipmentNet": "1446000000", "cashAndShortTermInvestments": "811000000" }, "cashflow": { "freeCashFlow": "-165000000", "dividendsPaid": "-5000000", "issuanceOfDebt": "492000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-506000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-128000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-37000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": 1526000000, "cost_of_revenue": 1241000000, "gross_profit": 281000000, "ebit": 180000000, "ebitda": 229000000, "pretax_income": null, "tax_provision": null, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026000000, "total_current_assets": 6211000000, "total_assets": 12575000000, "short_term_debt": null, "long_term_debt": 5247000000, "total_debt": 5247000000, "total_liabilities": null, "total_equity": -1944000000, "shares_outstanding": 98395172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -542000000, "capital_expenditure": -33000000, "free_cash_flow": -575000000, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -309000000 }, "complete_fields": { "id": 418922, "ticker_id": 35151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229000000", "netIncome": "44000000", "grossProfit": "281000000", "totalRevenue": "1526000000", "costOfRevenue": "1241000000", "interestExpense": "113000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "-3000000", "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "5247000000", "totalAssets": "12575000000", "longTermDebt": "5247000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98395172", "totalCurrentAssets": "6211000000", "totalShareholderEquity": "-1944000000", "totalCurrentLiabilities": "5601000000", "propertyPlantEquipmentNet": "1438000000", "cashAndShortTermInvestments": "1026000000" }, "cashflow": { "freeCashFlow": "-575000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-309000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-542000000", "repurchaseOfStock": "0", "capitalExpenditures": "-33000000" } }, "revenue": 1526000000, "cost_of_revenue": 1241000000, "gross_profit": 281000000, "research_and_development": -3000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 71000000, "ebitda": 229000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44000000, "net_income_continuing_ops": null, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6211000000, "net_ppe": 1438000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12575000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5601000000, "long_term_debt": 5247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5247000000, "preferred_stock": 347000000, "minority_interest": null, "retained_earnings": null, "total_equity": -1944000000, "shares_outstanding": 98395172, "operating_cash_flow": -542000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -309000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229000000", "netIncome": "44000000", "grossProfit": "281000000", "totalRevenue": "1526000000", "costOfRevenue": "1241000000", "interestExpense": "113000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "-3000000", "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "5247000000", "totalAssets": "12575000000", "longTermDebt": "5247000000", "shortTermDebt": null, "preferredStock": "347000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98395172", "totalCurrentAssets": "6211000000", "totalShareholderEquity": "-1944000000", "totalCurrentLiabilities": "5601000000", "propertyPlantEquipmentNet": "1438000000", "cashAndShortTermInvestments": "1026000000" }, "cashflow": { "freeCashFlow": "-575000000", "dividendsPaid": "-5000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-309000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-542000000", "repurchaseOfStock": "0", "capitalExpenditures": "-33000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 299000000, "long_term_debt": null, "total_debt": 299000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 418923, "ticker_id": 35151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "299000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 299000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "299000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418925, "ticker_id": 35151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:47.352049+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }