{ "ticker": { "uuid": "4b2515d0-abf9-4ff4-b0ab-d6162deca793", "symbol": "KMTS", "name": "Kestra Medical Technologies, Ltd. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4b2515d0-abf9-4ff4-b0ab-d6162deca793/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b2515d0-abf9-4ff4-b0ab-d6162deca793/" }, "ticker_metadata": { "id": 6825, "uuid": "4b2515d0-abf9-4ff4-b0ab-d6162deca793", "symbol": "KMTS", "name": "Kestra Medical Technologies, Ltd. Common Stock", "asset_type": "equity", "market_cap": 1240434000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Kestra Medical Technologies, Ltd. is a wearable medical device and digital healthcare company. The company is headquartered in Kirkland, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b2515d0-abf9-4ff4-b0ab-d6162deca793", "symbol": "KMTS", "name": "Kestra Medical Technologies, Ltd. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/4b2515d0-abf9-4ff4-b0ab-d6162deca793/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b2515d0-abf9-4ff4-b0ab-d6162deca793/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.22, "quality": 0.16, "momentum": 0.2, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 19.4, "market_cap": 1025156081.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0, "roe": -0.5029, "piotroski_f_score": 6, "momentum_12_1": 0.0169, "volatility_252d": 0.7046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.877221+00:00", "batch_id": "" }, "size": { "price_close": 19.4, "market_cap": 1025156081.8, "market_cap_usd": 1025156081.8, "enterprise_value": 776106081.8, "shares_outstanding": 52843097, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5597, "ptbv_ratio": 3.5597, "ps_ratio": 12.2449, "pcf_ratio": null, "pfcf_ratio": -19.1941, "ev_ebitda": null, "ev_ebit": -5.6973, "ev_sales": 9.2701, "ev_fcf": -14.5311, "earnings_yield": null, "fcf_yield": -0.0688, "price_to_sales": 12.2449, "price_to_book": 3.5597, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1079 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.4875, "operating_margin": -1.6271, "net_margin": -1.7299, "ebitda_margin": -1.5289, "fcf_margin": -0.638, "roe": -0.5029, "roa": -0.3818, "roic": -2.6238, "roc_greenblatt": null, "asset_turnover": 0.2207, "cash_conversion": 0.3688, "accruals_ratio": -0.1533, "sbc_to_revenue": 0.5453, "piotroski_f_score": 6, "altman_z_score": 4.3641, "earnings_stability_5y": 0.3829, "revenue_stability_5y": 1.3369, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3172, "net_debt_to_ebitda": 1.9457, "debt_to_assets": 0.1114, "interest_coverage": -18.2556, "current_ratio": 7.3155, "quick_ratio": 7.1565, "net_debt": -249050000, "local_beta": 0.0013, "volatility_252d": 0.7046, "volatility_60d": 1.3336, "max_drawdown_12m": -0.3473, "risk_adjusted_momentum": 0.024 }, "growth": { "revenue_growth_1y": 0.5906, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5906, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0784, "price_return_3m": -0.158, "price_return_6m": -0.194, "price_return_9m": 0.1412, "price_return_12m": -0.0628, "price_return_12m_ex1m": 0.0169, "momentum_6m": -0.194, "momentum_12m": -0.0628, "momentum_12_1": 0.0169, "distance_from_52w_high": -0.2915, "distance_from_52w_low": 0.3361, "relative_strength": -0.2207 }, "raw_ttm": { "revenue_ttm": 83721000, "gross_profit_ttm": 40814000, "ebit_ttm": -136223000, "ebitda_ttm": -128003000, "net_income_ttm": -144830000, "eps_diluted_ttm": -2.7408, "operating_cash_flow_ttm": -86682000, "capital_expenditure_ttm": 33272000, "fcf_ttm": -53410000, "dividends_paid_ttm": 31000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7462000, "cash_and_equivalents": 291321000, "total_current_assets": 314063000, "total_current_liabilities": 42931000, "net_ppe": null, "total_assets": 379342000, "total_debt": 42271000, "total_equity": 287989000, "net_working_capital": -20179000, "book_value_per_share": 5.4499, "retained_earnings": -613026000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4499 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 29, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72 }, "composites": { "value_composite": 78, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 14, "yield_composite": 72, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1876, "os_score": 0.05, "value_percentile": 0.22, "quality_percentile": 0.16, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1680, "ticker_id": 6825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.877221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.4, "market_cap": 1025156081.8, "market_cap_usd": 1025156081.8, "enterprise_value": 776106081.8, "shares_outstanding": 52843097, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.55970569, "ptbv_ratio": 3.55970569, "ps_ratio": 12.24490966, "pcf_ratio": null, "pfcf_ratio": -19.19408504, "ev_ebitda": null, "ev_ebit": -5.69732044, "ev_sales": 9.27014825, "ev_fcf": -14.53110058, "earnings_yield": null, "fcf_yield": -0.06881791, "dividend_yield": 3.024e-05, "buyback_yield": 0, "shareholder_yield": 3.024e-05, "debt_paydown_yield": null, "total_yield": 3.024e-05, "gross_margin": 0.48750015, "operating_margin": -1.6271067, "net_margin": -1.72991245, "ebitda_margin": -1.52892345, "fcf_margin": -0.63795225, "roe": -0.50290115, "roa": -0.38179268, "roic": -2.62377693, "roc_greenblatt": null, "asset_turnover": 0.22070058, "cash_conversion": 0.36877719, "accruals_ratio": -0.15328648, "sbc_to_revenue": 0.54528732, "debt_to_equity": 0.31721003, "net_debt_to_ebitda": 1.94565752, "debt_to_assets": 0.11143243, "interest_coverage": -18.25556151, "current_ratio": 7.31552957, "quick_ratio": 7.15646037, "net_debt": -249050000, "revenue_growth_1y": 0.59056539, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.36406859, "earnings_stability_5y": 0.382929, "revenue_stability_5y": 1.336864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0783848, "price_return_3m": -0.15798611, "price_return_6m": -0.19401745, "price_return_9m": 0.14117647, "price_return_12m": -0.06280193, "price_return_12m_ex1m": 0.01690821, "distance_from_52w_high": -0.29145362, "distance_from_52w_low": 0.33608815, "relative_strength": -0.22074298, "local_beta": 0.0013, "volatility_252d": 0.704572, "volatility_60d": 1.33361, "max_drawdown_12m": -0.34733382, "revenue_ttm": 83721000, "gross_profit_ttm": 40814000, "ebit_ttm": -136223000, "ebitda_ttm": -128003000, "net_income_ttm": -144830000, "eps_diluted_ttm": -2.74075533, "operating_cash_flow_ttm": -86682000, "capital_expenditure_ttm": 33272000, "fcf_ttm": -53410000, "dividends_paid_ttm": 31000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7462000, "cash_and_equivalents": 291321000, "total_current_assets": 314063000, "total_current_liabilities": 42931000, "net_ppe": null, "total_assets": 379342000, "total_debt": 42271000, "total_equity": 287989000, "net_working_capital": -20179000, "book_value_per_share": 5.44988875, "retained_earnings": -613026000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.44988875, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 29, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 78, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 14, "yield_composite": 72, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.4, "os": 0.05, "value": 0.22, "quality": 0.16, "momentum": 0.2, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.5029, "momentum_12_1": 0.0169, "complete_fields": { "id": 1680, "ticker_id": 6825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.877221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.4, "market_cap": 1025156081.8, "market_cap_usd": 1025156081.8, "enterprise_value": 776106081.8, "shares_outstanding": 52843097, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.55970569, "ptbv_ratio": 3.55970569, "ps_ratio": 12.24490966, "pcf_ratio": null, "pfcf_ratio": -19.19408504, "ev_ebitda": null, "ev_ebit": -5.69732044, "ev_sales": 9.27014825, "ev_fcf": -14.53110058, "earnings_yield": null, "fcf_yield": -0.06881791, "dividend_yield": 3.024e-05, "buyback_yield": 0, "shareholder_yield": 3.024e-05, "debt_paydown_yield": null, "total_yield": 3.024e-05, "gross_margin": 0.48750015, "operating_margin": -1.6271067, "net_margin": -1.72991245, "ebitda_margin": -1.52892345, "fcf_margin": -0.63795225, "roe": -0.50290115, "roa": -0.38179268, "roic": -2.62377693, "roc_greenblatt": null, "asset_turnover": 0.22070058, "cash_conversion": 0.36877719, "accruals_ratio": -0.15328648, "sbc_to_revenue": 0.54528732, "debt_to_equity": 0.31721003, "net_debt_to_ebitda": 1.94565752, "debt_to_assets": 0.11143243, "interest_coverage": -18.25556151, "current_ratio": 7.31552957, "quick_ratio": 7.15646037, "net_debt": -249050000, "revenue_growth_1y": 0.59056539, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.36406859, "earnings_stability_5y": 0.382929, "revenue_stability_5y": 1.336864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0783848, "price_return_3m": -0.15798611, "price_return_6m": -0.19401745, "price_return_9m": 0.14117647, "price_return_12m": -0.06280193, "price_return_12m_ex1m": 0.01690821, "distance_from_52w_high": -0.29145362, "distance_from_52w_low": 0.33608815, "relative_strength": -0.22074298, "local_beta": 0.0013, "volatility_252d": 0.704572, "volatility_60d": 1.33361, "max_drawdown_12m": -0.34733382, "revenue_ttm": 83721000, "gross_profit_ttm": 40814000, "ebit_ttm": -136223000, "ebitda_ttm": -128003000, "net_income_ttm": -144830000, "eps_diluted_ttm": -2.74075533, "operating_cash_flow_ttm": -86682000, "capital_expenditure_ttm": 33272000, "fcf_ttm": -53410000, "dividends_paid_ttm": 31000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7462000, "cash_and_equivalents": 291321000, "total_current_assets": 314063000, "total_current_liabilities": 42931000, "net_ppe": null, "total_assets": 379342000, "total_debt": 42271000, "total_equity": 287989000, "net_working_capital": -20179000, "book_value_per_share": 5.44988875, "retained_earnings": -613026000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.44988875, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 29, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 78, "quality_composite": 84, "momentum_composite": 80, "growth_composite": 14, "yield_composite": 72, "svqf_composite": 55, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 59815000, "cost_of_revenue": 35605000, "gross_profit": 24210000, "ebit": -105945000, "ebitda": -97977000, "pretax_income": -113679000, "tax_provision": 135000, "net_income": -113814000, "net_income_to_common": -113814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237595000, "total_current_assets": 255328000, "total_assets": 295744000, "short_term_debt": 374000, "long_term_debt": 41098000, "total_debt": 41472000, "total_liabilities": 90338000, "total_equity": 205406000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77608000, "capital_expenditure": 23591000, "free_cash_flow": -54017000, "dividends_paid": 1654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105983, "ticker_id": 6825, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105945000", "ebitda": "-97977000", "netIncome": "-113814000", "grossProfit": "24210000", "depreciation": "None", "totalRevenue": "59815000", "costOfRevenue": "35605000", "interestIncome": "3199000", "incomeBeforeTax": "-113679000", "interestExpense": "7734000", "operatingIncome": "-106378000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-4535000", "nonInterestIncome": "None", "operatingExpenses": "130588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7968000", "sellingGeneralAndAdministrative": "114936000", "netIncomeFromContinuingOperations": "-113814000" }, "balance": { "goodwill": "None", "inventory": "6572000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "295744000", "longTermDebt": "41098000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520249000", "totalLiabilities": "90338000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "255328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44311000", "totalShareholderEquity": "205406000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "37977000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "52361000", "cashAndShortTermInvestments": "237595000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113814000", "profitLoss": "None", "dividendPayout": "1654000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "-77608000", "capitalExpenditures": "23591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330262000", "cashflowFromInvestment": "-23308000", "stockBasedCompensation": "24270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59815000, "cost_of_revenue": 35605000, "gross_profit": 24210000, "research_and_development": 15652000, "selling_general_admin": 114936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105945000, "depreciation_amortisation": 7968000, "ebitda": -97977000, "interest_expense": 7734000, "interest_income": null, "other_non_operating": null, "pretax_income": -113679000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -113814000, "net_income_continuing_ops": -113814000, "net_income_to_common": -113814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237595000, "short_term_investments": null, "net_receivables": 8081000, "inventory": 6572000, "other_current_assets": null, "total_current_assets": 255328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40416000, "total_assets": 295744000, "short_term_debt": 374000, "accounts_payable": 23961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37977000, "long_term_debt": 41098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52361000, "total_liabilities": 90338000, "total_debt": 41472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520249000, "total_equity": 205406000, "shares_outstanding": 49533819, "operating_cash_flow": -77608000, "stock_based_compensation": 24270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23308000, "dividends_paid": 1654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330262000, "free_cash_flow": -54017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105945000", "ebitda": "-97977000", "netIncome": "-113814000", "grossProfit": "24210000", "depreciation": "None", "totalRevenue": "59815000", "costOfRevenue": "35605000", "interestIncome": "3199000", "incomeBeforeTax": "-113679000", "interestExpense": "7734000", "operatingIncome": "-106378000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-4535000", "nonInterestIncome": "None", "operatingExpenses": "130588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7968000", "sellingGeneralAndAdministrative": "114936000", "netIncomeFromContinuingOperations": "-113814000" }, "balance": { "goodwill": "None", "inventory": "6572000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "295744000", "longTermDebt": "41098000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520249000", "totalLiabilities": "90338000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "255328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44311000", "totalShareholderEquity": "205406000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "37977000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "52361000", "cashAndShortTermInvestments": "237595000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113814000", "profitLoss": "None", "dividendPayout": "1654000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "-77608000", "capitalExpenditures": "23591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330262000", "cashflowFromInvestment": "-23308000", "stockBasedCompensation": "24270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 27814000, "cost_of_revenue": 27452000, "gross_profit": 362000, "ebit": -87866000, "ebitda": -76306000, "pretax_income": -94096000, "tax_provision": 24000, "net_income": -94120000, "net_income_to_common": -94120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000, "total_current_assets": 14907000, "total_assets": 45949000, "short_term_debt": null, "long_term_debt": 42536000, "total_debt": 42536000, "total_liabilities": 255326000, "total_equity": -209377000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72235000, "capital_expenditure": 12514000, "free_cash_flow": -59721000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105988, "ticker_id": 6825, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87866000", "ebitda": "-76306000", "netIncome": "-94120000", "grossProfit": "362000", "depreciation": "None", "totalRevenue": "27814000", "costOfRevenue": "27452000", "interestIncome": "0", "incomeBeforeTax": "-94096000", "interestExpense": "6230000", "operatingIncome": "-85063000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "85425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11560000", "sellingGeneralAndAdministrative": "29253000", "netIncomeFromContinuingOperations": "-94120000" }, "balance": { "goodwill": "None", "inventory": "3290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45949000", "longTermDebt": "42536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406435000", "totalLiabilities": "255326000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "14907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45169000", "totalShareholderEquity": "-209377000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "32971000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94120000", "profitLoss": "None", "dividendPayout": "799000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "-72235000", "capitalExpenditures": "12514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77725000", "cashflowFromInvestment": "-12229000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27814000, "cost_of_revenue": 27452000, "gross_profit": 362000, "research_and_development": 15490000, "selling_general_admin": 29253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87866000, "depreciation_amortisation": 11560000, "ebitda": -76306000, "interest_expense": 6230000, "interest_income": null, "other_non_operating": null, "pretax_income": -94096000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -94120000, "net_income_continuing_ops": -94120000, "net_income_to_common": -94120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000, "short_term_investments": null, "net_receivables": 1998000, "inventory": 3290000, "other_current_assets": null, "total_current_assets": 14907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31042000, "total_assets": 45949000, "short_term_debt": null, "accounts_payable": 23892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32971000, "long_term_debt": 42536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222355000, "total_liabilities": 255326000, "total_debt": 42536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406435000, "total_equity": -209377000, "shares_outstanding": 49533819, "operating_cash_flow": -72235000, "stock_based_compensation": 1488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12229000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77725000, "free_cash_flow": -59721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87866000", "ebitda": "-76306000", "netIncome": "-94120000", "grossProfit": "362000", "depreciation": "None", "totalRevenue": "27814000", "costOfRevenue": "27452000", "interestIncome": "0", "incomeBeforeTax": "-94096000", "interestExpense": "6230000", "operatingIncome": "-85063000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-6230000", "nonInterestIncome": "None", "operatingExpenses": "85425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11560000", "sellingGeneralAndAdministrative": "29253000", "netIncomeFromContinuingOperations": "-94120000" }, "balance": { "goodwill": "None", "inventory": "3290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45949000", "longTermDebt": "42536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406435000", "totalLiabilities": "255326000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "14907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45169000", "totalShareholderEquity": "-209377000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "32971000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94120000", "profitLoss": "None", "dividendPayout": "799000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "-72235000", "capitalExpenditures": "12514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77725000", "cashflowFromInvestment": "-12229000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 7630000, "cost_of_revenue": 18281000, "gross_profit": -10651000, "ebit": -78594000, "ebitda": -73739000, "pretax_income": -84223000, "tax_provision": 15000, "net_income": -84238000, "net_income_to_common": -84238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14810000, "total_current_assets": 18423000, "total_assets": 38656000, "short_term_debt": 21812000, "long_term_debt": 17322000, "total_debt": 39134000, "total_liabilities": 156234000, "total_equity": -117578000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69642000, "capital_expenditure": 15461000, "free_cash_flow": -54181000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105990, "ticker_id": 6825, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78594000", "ebitda": "-73739000", "netIncome": "-84238000", "grossProfit": "-10651000", "depreciation": "None", "totalRevenue": "7630000", "costOfRevenue": "18281000", "interestIncome": "None", "incomeBeforeTax": "-84223000", "interestExpense": "5629000", "operatingIncome": "-80421000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-5629000", "nonInterestIncome": "None", "operatingExpenses": "69770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4855000", "sellingGeneralAndAdministrative": "19095000", "netIncomeFromContinuingOperations": "-84238000" }, "balance": { "goodwill": "None", "inventory": "2113000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38656000", "longTermDebt": "17322000", "shortTermDebt": "21812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312315000", "totalLiabilities": "156234000", "otherCurrentAssets": "-613000", "totalCurrentAssets": "18423000", "currentLongTermDebt": "20446000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20233000", "currentAccountsPayable": "6162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39134000", "totalShareholderEquity": "-117578000", "capitalLeaseObligations": "1366000", "otherCurrentLiabilities": "8550000", "totalCurrentLiabilities": "36739000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "119495000", "cashAndShortTermInvestments": "14810000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84238000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "-69642000", "capitalExpenditures": "15461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96106000", "cashflowFromInvestment": "-15461000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7630000, "cost_of_revenue": 18281000, "gross_profit": -10651000, "research_and_development": 15756000, "selling_general_admin": 19095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78594000, "depreciation_amortisation": 4855000, "ebitda": -73739000, "interest_expense": 5629000, "interest_income": null, "other_non_operating": null, "pretax_income": -84223000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -84238000, "net_income_continuing_ops": -84238000, "net_income_to_common": -84238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14810000, "short_term_investments": null, "net_receivables": 2113000, "inventory": 2113000, "other_current_assets": null, "total_current_assets": 18423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20233000, "total_assets": 38656000, "short_term_debt": 21812000, "accounts_payable": 6162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36739000, "long_term_debt": 17322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119495000, "total_liabilities": 156234000, "total_debt": 39134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312315000, "total_equity": -117578000, "shares_outstanding": 49533819, "operating_cash_flow": -69642000, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15461000, "dividends_paid": 671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96106000, "free_cash_flow": -54181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78594000", "ebitda": "-73739000", "netIncome": "-84238000", "grossProfit": "-10651000", "depreciation": "None", "totalRevenue": "7630000", "costOfRevenue": "18281000", "interestIncome": "None", "incomeBeforeTax": "-84223000", "interestExpense": "5629000", "operatingIncome": "-80421000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-5629000", "nonInterestIncome": "None", "operatingExpenses": "69770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4855000", "sellingGeneralAndAdministrative": "19095000", "netIncomeFromContinuingOperations": "-84238000" }, "balance": { "goodwill": "None", "inventory": "2113000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "38656000", "longTermDebt": "17322000", "shortTermDebt": "21812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312315000", "totalLiabilities": "156234000", "otherCurrentAssets": "-613000", "totalCurrentAssets": "18423000", "currentLongTermDebt": "20446000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20233000", "currentAccountsPayable": "6162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39134000", "totalShareholderEquity": "-117578000", "capitalLeaseObligations": "1366000", "otherCurrentLiabilities": "8550000", "totalCurrentLiabilities": "36739000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "119495000", "cashAndShortTermInvestments": "14810000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84238000", "profitLoss": "None", "dividendPayout": "671000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "-69642000", "capitalExpenditures": "15461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96106000", "cashflowFromInvestment": "-15461000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -32746000, "ebitda": -32326000, "pretax_income": -33914000, "tax_provision": 187000, "net_income": -34101000, "net_income_to_common": -34101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24342000, "total_current_assets": 26196000, "total_assets": 30522000, "short_term_debt": 1061000, "long_term_debt": 20238000, "total_debt": 21299000, "total_liabilities": 28756000, "total_equity": 1766000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29895000, "capital_expenditure": 336000, "free_cash_flow": -29559000, "dividends_paid": 187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105992, "ticker_id": 6825, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32746000", "ebitda": "-32326000", "netIncome": "-34101000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33914000", "interestExpense": "1168000", "operatingIncome": "-32708000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-1168000", "nonInterestIncome": "None", "operatingExpenses": "32708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "13902000", "netIncomeFromContinuingOperations": "-34101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30522000", "longTermDebt": "20238000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170080000", "totalLiabilities": "28756000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "26196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326000", "currentAccountsPayable": "1699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22849000", "totalShareholderEquity": "1766000", "capitalLeaseObligations": "2611000", "otherCurrentLiabilities": "3806000", "totalCurrentLiabilities": "6608000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "22148000", "cashAndShortTermInvestments": "24342000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34101000", "profitLoss": "None", "dividendPayout": "187000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29895000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48815000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18806000, "selling_general_admin": 13902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32746000, "depreciation_amortisation": 420000, "ebitda": -32326000, "interest_expense": 1168000, "interest_income": null, "other_non_operating": null, "pretax_income": -33914000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": -34101000, "net_income_continuing_ops": -34101000, "net_income_to_common": -34101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4326000, "total_assets": 30522000, "short_term_debt": 1061000, "accounts_payable": 1699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6608000, "long_term_debt": 20238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22148000, "total_liabilities": 28756000, "total_debt": 21299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170080000, "total_equity": 1766000, "shares_outstanding": 49533819, "operating_cash_flow": -29895000, "stock_based_compensation": 1863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000, "dividends_paid": 187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48815000, "free_cash_flow": -29559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32746000", "ebitda": "-32326000", "netIncome": "-34101000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33914000", "interestExpense": "1168000", "operatingIncome": "-32708000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-1168000", "nonInterestIncome": "None", "operatingExpenses": "32708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "13902000", "netIncomeFromContinuingOperations": "-34101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30522000", "longTermDebt": "20238000", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170080000", "totalLiabilities": "28756000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "26196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326000", "currentAccountsPayable": "1699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22849000", "totalShareholderEquity": "1766000", "capitalLeaseObligations": "2611000", "otherCurrentLiabilities": "3806000", "totalCurrentLiabilities": "6608000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "22148000", "cashAndShortTermInvestments": "24342000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34101000", "profitLoss": "None", "dividendPayout": "187000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29895000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48815000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29319000, "ebitda": -28841000, "pretax_income": -29319000, "tax_provision": 148000, "net_income": -29467000, "net_income_to_common": -29467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5756000, "total_current_assets": 6168000, "total_assets": 7873000, "short_term_debt": 452000, "long_term_debt": null, "total_debt": 452000, "total_liabilities": 4016000, "total_equity": 3857000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30293000, "capital_expenditure": 232000, "free_cash_flow": -30061000, "dividends_paid": 183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105994, "ticker_id": 6825, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29319000", "ebitda": "-28841000", "netIncome": "-29467000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29319000", "interestExpense": "0", "operatingIncome": "-29319000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "29319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-29467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7873000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135979000", "totalLiabilities": "4016000", "otherCurrentAssets": "412000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705000", "currentAccountsPayable": "1831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "3857000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "1665000", "totalCurrentLiabilities": "4016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5756000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29467000", "profitLoss": "None", "dividendPayout": "183000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30293000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30239000", "cashflowFromInvestment": "-232000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22802000, "selling_general_admin": 6517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29319000, "depreciation_amortisation": 478000, "ebitda": -28841000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29319000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -29467000, "net_income_continuing_ops": -29467000, "net_income_to_common": -29467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705000, "total_assets": 7873000, "short_term_debt": 452000, "accounts_payable": 1831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4016000, "total_debt": 452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135979000, "total_equity": 3857000, "shares_outstanding": 49533819, "operating_cash_flow": -30293000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232000, "dividends_paid": 183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30239000, "free_cash_flow": -30061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29319000", "ebitda": "-28841000", "netIncome": "-29467000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29319000", "interestExpense": "0", "operatingIncome": "-29319000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "29319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-29467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7873000", "longTermDebt": "None", "shortTermDebt": "452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135979000", "totalLiabilities": "4016000", "otherCurrentAssets": "412000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705000", "currentAccountsPayable": "1831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "3857000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "1665000", "totalCurrentLiabilities": "4016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5756000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29467000", "profitLoss": "None", "dividendPayout": "183000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30293000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30239000", "cashflowFromInvestment": "-232000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 24552000, "cost_of_revenue": 11646000, "gross_profit": 12906000, "ebit": -32243000, "ebitda": -30260000, "pretax_income": -34131000, "tax_provision": 35000, "net_income": -34166000, "net_income_to_common": -34166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291321000, "total_current_assets": 314063000, "total_assets": 379342000, "short_term_debt": 10000, "long_term_debt": 42261000, "total_debt": 42271000, "total_liabilities": 91353000, "total_equity": 287989000, "shares_outstanding": 52843097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18366000, "capital_expenditure": 9797000, "free_cash_flow": -8569000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105979, "ticker_id": 6825, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32243000", "ebitda": "-30260000", "netIncome": "-34166000", "grossProfit": "12906000", "depreciation": "None", "totalRevenue": "24552000", "costOfRevenue": "11646000", "interestIncome": "2163000", "incomeBeforeTax": "-34131000", "interestExpense": "1889000", "operatingIncome": "-34764000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "47670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "42699000", "netIncomeFromContinuingOperations": "-34166000" }, "balance": { "goodwill": "None", "inventory": "6829000", "commonStock": "58349000", "currentDebt": "None", "investments": "None", "totalAssets": "379342000", "longTermDebt": "42261000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613026000", "totalLiabilities": "91353000", "otherCurrentAssets": "10033000", "totalCurrentAssets": "314063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65279000", "currentAccountsPayable": "24023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4286000", "totalShareholderEquity": "287989000", "capitalLeaseObligations": "4286000", "otherCurrentLiabilities": "18898000", "totalCurrentLiabilities": "42931000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "48422000", "cashAndShortTermInvestments": "291321000", "commonStockSharesOutstanding": "52843097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34166000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "-18366000", "capitalExpenditures": "9797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149182000", "cashflowFromInvestment": "-14919000", "stockBasedCompensation": "10108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24552000, "cost_of_revenue": 11646000, "gross_profit": 12906000, "research_and_development": 4971000, "selling_general_admin": 42699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32243000, "depreciation_amortisation": 1983000, "ebitda": -30260000, "interest_expense": 1889000, "interest_income": null, "other_non_operating": null, "pretax_income": -34131000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -34166000, "net_income_continuing_ops": -34166000, "net_income_to_common": -34166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291321000, "short_term_investments": null, "net_receivables": 12709000, "inventory": 6829000, "other_current_assets": null, "total_current_assets": 314063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65279000, "total_assets": 379342000, "short_term_debt": 10000, "accounts_payable": 24023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42931000, "long_term_debt": 42261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48422000, "total_liabilities": 91353000, "total_debt": 42271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613026000, "total_equity": 287989000, "shares_outstanding": 52843097, "operating_cash_flow": -18366000, "stock_based_compensation": 10108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14919000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149182000, "free_cash_flow": -8569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32243000", "ebitda": "-30260000", "netIncome": "-34166000", "grossProfit": "12906000", "depreciation": "None", "totalRevenue": "24552000", "costOfRevenue": "11646000", "interestIncome": "2163000", "incomeBeforeTax": "-34131000", "interestExpense": "1889000", "operatingIncome": "-34764000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "47670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "42699000", "netIncomeFromContinuingOperations": "-34166000" }, "balance": { "goodwill": "None", "inventory": "6829000", "commonStock": "58349000", "currentDebt": "None", "investments": "None", "totalAssets": "379342000", "longTermDebt": "42261000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613026000", "totalLiabilities": "91353000", "otherCurrentAssets": "10033000", "totalCurrentAssets": "314063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65279000", "currentAccountsPayable": "24023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4286000", "totalShareholderEquity": "287989000", "capitalLeaseObligations": "4286000", "otherCurrentLiabilities": "18898000", "totalCurrentLiabilities": "42931000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "48422000", "cashAndShortTermInvestments": "291321000", "commonStockSharesOutstanding": "52843097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34166000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "-18366000", "capitalExpenditures": "9797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149182000", "cashflowFromInvestment": "-14919000", "stockBasedCompensation": "10108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 22565000, "cost_of_revenue": 11141000, "gross_profit": 11424000, "ebit": -30850000, "ebitda": -28477000, "pretax_income": -32751000, "tax_provision": 34000, "net_income": -32785000, "net_income_to_common": -32785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175424000, "total_current_assets": 195414000, "total_assets": 246701000, "short_term_debt": 53000, "long_term_debt": 41873000, "total_debt": 41926000, "total_liabilities": 82620000, "total_equity": 164081000, "shares_outstanding": 51376278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18343000, "capital_expenditure": 7265000, "free_cash_flow": -11078000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105980, "ticker_id": 6825, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30850000", "ebitda": "-28477000", "netIncome": "-32785000", "grossProfit": "11424000", "depreciation": "None", "totalRevenue": "22565000", "costOfRevenue": "11141000", "interestIncome": "1796000", "incomeBeforeTax": "-32751000", "interestExpense": "1901000", "operatingIncome": "-31755000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "43179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373000", "sellingGeneralAndAdministrative": "38301000", "netIncomeFromContinuingOperations": "-32785000" }, "balance": { "goodwill": "None", "inventory": "6918000", "commonStock": "51449000", "currentDebt": "None", "investments": "None", "totalAssets": "246701000", "longTermDebt": "41873000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578860000", "totalLiabilities": "82620000", "otherCurrentAssets": "9577000", "totalCurrentAssets": "195414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51287000", "currentAccountsPayable": "20209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927000", "totalShareholderEquity": "164081000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "15494000", "totalCurrentLiabilities": "35756000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "46864000", "cashAndShortTermInvestments": "175424000", "commonStockSharesOutstanding": "51376278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32785000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-18343000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-7420000", "stockBasedCompensation": "8653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22565000, "cost_of_revenue": 11141000, "gross_profit": 11424000, "research_and_development": 4878000, "selling_general_admin": 38301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30850000, "depreciation_amortisation": 2373000, "ebitda": -28477000, "interest_expense": 1901000, "interest_income": null, "other_non_operating": null, "pretax_income": -32751000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -32785000, "net_income_continuing_ops": -32785000, "net_income_to_common": -32785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175424000, "short_term_investments": null, "net_receivables": 10413000, "inventory": 6918000, "other_current_assets": null, "total_current_assets": 195414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51287000, "total_assets": 246701000, "short_term_debt": 53000, "accounts_payable": 20209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35756000, "long_term_debt": 41873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46864000, "total_liabilities": 82620000, "total_debt": 41926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578860000, "total_equity": 164081000, "shares_outstanding": 51376278, "operating_cash_flow": -18343000, "stock_based_compensation": 8653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7420000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -11078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30850000", "ebitda": "-28477000", "netIncome": "-32785000", "grossProfit": "11424000", "depreciation": "None", "totalRevenue": "22565000", "costOfRevenue": "11141000", "interestIncome": "1796000", "incomeBeforeTax": "-32751000", "interestExpense": "1901000", "operatingIncome": "-31755000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "43179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373000", "sellingGeneralAndAdministrative": "38301000", "netIncomeFromContinuingOperations": "-32785000" }, "balance": { "goodwill": "None", "inventory": "6918000", "commonStock": "51449000", "currentDebt": "None", "investments": "None", "totalAssets": "246701000", "longTermDebt": "41873000", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578860000", "totalLiabilities": "82620000", "otherCurrentAssets": "9577000", "totalCurrentAssets": "195414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51287000", "currentAccountsPayable": "20209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927000", "totalShareholderEquity": "164081000", "capitalLeaseObligations": "2927000", "otherCurrentLiabilities": "15494000", "totalCurrentLiabilities": "35756000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "46864000", "cashAndShortTermInvestments": "175424000", "commonStockSharesOutstanding": "51376278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32785000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-18343000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-7420000", "stockBasedCompensation": "8653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 19371000, "cost_of_revenue": 10520000, "gross_profit": 8851000, "ebit": -23881000, "ebitda": -21853000, "pretax_income": -25793000, "tax_provision": 33000, "net_income": -25826000, "net_income_to_common": -25826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201214000, "total_current_assets": 220691000, "total_assets": 266296000, "short_term_debt": 36000, "long_term_debt": 41486000, "total_debt": 41522000, "total_liabilities": 82137000, "total_equity": 184159000, "shares_outstanding": 51304599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26274000, "capital_expenditure": 8166000, "free_cash_flow": -18108000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105981, "ticker_id": 6825, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23881000", "ebitda": "-21853000", "netIncome": "-25826000", "grossProfit": "8851000", "depreciation": "None", "totalRevenue": "19371000", "costOfRevenue": "10520000", "interestIncome": "2167000", "incomeBeforeTax": "-25793000", "interestExpense": "1912000", "operatingIncome": "-28878000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "37729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "33728000", "netIncomeFromContinuingOperations": "-25826000" }, "balance": { "goodwill": "None", "inventory": "6802000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "266296000", "longTermDebt": "41486000", "shortTermDebt": "36000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-546075000", "totalLiabilities": "82137000", "otherCurrentAssets": "10231000", "totalCurrentAssets": "220691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45605000", "currentAccountsPayable": "18570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3103000", "totalShareholderEquity": "184159000", "capitalLeaseObligations": "3103000", "otherCurrentLiabilities": "13650000", "totalCurrentLiabilities": "32256000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "49881000", "cashAndShortTermInvestments": "201214000", "commonStockSharesOutstanding": "51304599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25826000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-460000", "operatingCashflow": "-26274000", "capitalExpenditures": "8166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-8232000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19371000, "cost_of_revenue": 10520000, "gross_profit": 8851000, "research_and_development": 4001000, "selling_general_admin": 33728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23881000, "depreciation_amortisation": 2028000, "ebitda": -21853000, "interest_expense": 1912000, "interest_income": null, "other_non_operating": null, "pretax_income": -25793000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -25826000, "net_income_continuing_ops": -25826000, "net_income_to_common": -25826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201214000, "short_term_investments": null, "net_receivables": 9246000, "inventory": 6802000, "other_current_assets": null, "total_current_assets": 220691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45605000, "total_assets": 266296000, "short_term_debt": 36000, "accounts_payable": 18570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32256000, "long_term_debt": 41486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49881000, "total_liabilities": 82137000, "total_debt": 41522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546075000, "total_equity": 184159000, "shares_outstanding": 51304599, "operating_cash_flow": -26274000, "stock_based_compensation": 4579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8232000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875000, "free_cash_flow": -18108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23881000", "ebitda": "-21853000", "netIncome": "-25826000", "grossProfit": "8851000", "depreciation": "None", "totalRevenue": "19371000", "costOfRevenue": "10520000", "interestIncome": "2167000", "incomeBeforeTax": "-25793000", "interestExpense": "1912000", "operatingIncome": "-28878000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "37729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "33728000", "netIncomeFromContinuingOperations": "-25826000" }, "balance": { "goodwill": "None", "inventory": "6802000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "266296000", "longTermDebt": "41486000", "shortTermDebt": "36000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-546075000", "totalLiabilities": "82137000", "otherCurrentAssets": "10231000", "totalCurrentAssets": "220691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45605000", "currentAccountsPayable": "18570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3103000", "totalShareholderEquity": "184159000", "capitalLeaseObligations": "3103000", "otherCurrentLiabilities": "13650000", "totalCurrentLiabilities": "32256000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "49881000", "cashAndShortTermInvestments": "201214000", "commonStockSharesOutstanding": "51304599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25826000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-460000", "operatingCashflow": "-26274000", "capitalExpenditures": "8166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-8232000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 17233000, "cost_of_revenue": 9600000, "gross_profit": 7633000, "ebit": -49249000, "ebitda": -47413000, "pretax_income": -51009000, "tax_provision": 102000, "net_income": -52053000, "net_income_to_common": -52053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237595000, "total_current_assets": 255328000, "total_assets": 295744000, "short_term_debt": 374000, "long_term_debt": 41098000, "total_debt": 41472000, "total_liabilities": 90338000, "total_equity": 205406000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23699000, "capital_expenditure": 8044000, "free_cash_flow": -15655000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105982, "ticker_id": 6825, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49249000", "ebitda": "-47413000", "netIncome": "-52053000", "grossProfit": "7633000", "depreciation": "None", "totalRevenue": "17233000", "costOfRevenue": "9600000", "interestIncome": "1656000", "incomeBeforeTax": "-51009000", "interestExpense": "1760000", "operatingIncome": "-48212000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "55845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000", "sellingGeneralAndAdministrative": "50459000", "netIncomeFromContinuingOperations": "-51111000" }, "balance": { "goodwill": "None", "inventory": "6572000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "295744000", "longTermDebt": "41098000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520249000", "totalLiabilities": "90338000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "255328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44311000", "totalShareholderEquity": "205406000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "37977000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "52361000", "cashAndShortTermInvestments": "237595000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51111000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-766000", "operatingCashflow": "-23699000", "capitalExpenditures": "8044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214703000", "cashflowFromInvestment": "-7761000", "stockBasedCompensation": "22312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17233000, "cost_of_revenue": 9600000, "gross_profit": 7633000, "research_and_development": 5386000, "selling_general_admin": 50459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49249000, "depreciation_amortisation": 1836000, "ebitda": -47413000, "interest_expense": 1760000, "interest_income": null, "other_non_operating": null, "pretax_income": -51009000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -52053000, "net_income_continuing_ops": -51111000, "net_income_to_common": -52053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237595000, "short_term_investments": null, "net_receivables": 8081000, "inventory": 6572000, "other_current_assets": null, "total_current_assets": 255328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40416000, "total_assets": 295744000, "short_term_debt": 374000, "accounts_payable": 23961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37977000, "long_term_debt": 41098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52361000, "total_liabilities": 90338000, "total_debt": 41472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520249000, "total_equity": 205406000, "shares_outstanding": 49533819, "operating_cash_flow": -23699000, "stock_based_compensation": 22312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7761000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214703000, "free_cash_flow": -15655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49249000", "ebitda": "-47413000", "netIncome": "-52053000", "grossProfit": "7633000", "depreciation": "None", "totalRevenue": "17233000", "costOfRevenue": "9600000", "interestIncome": "1656000", "incomeBeforeTax": "-51009000", "interestExpense": "1760000", "operatingIncome": "-48212000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "55845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000", "sellingGeneralAndAdministrative": "50459000", "netIncomeFromContinuingOperations": "-51111000" }, "balance": { "goodwill": "None", "inventory": "6572000", "commonStock": "51349000", "currentDebt": "None", "investments": "None", "totalAssets": "295744000", "longTermDebt": "41098000", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-520249000", "totalLiabilities": "90338000", "otherCurrentAssets": "3080000", "totalCurrentAssets": "255328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44311000", "totalShareholderEquity": "205406000", "capitalLeaseObligations": "3213000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "37977000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "52361000", "cashAndShortTermInvestments": "237595000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51111000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-766000", "operatingCashflow": "-23699000", "capitalExpenditures": "8044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214703000", "cashflowFromInvestment": "-7761000", "stockBasedCompensation": "22312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 15090000, "cost_of_revenue": 8543000, "gross_profit": 6547000, "ebit": -19958000, "ebitda": -18070000, "pretax_income": -21741000, "tax_provision": 18000, "net_income": -21509000, "net_income_to_common": -21509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54352000, "total_current_assets": 69916000, "total_assets": 107995000, "short_term_debt": null, "long_term_debt": 43749000, "total_debt": 43749000, "total_liabilities": 365890000, "total_equity": -274053000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18384000, "capital_expenditure": 4063000, "free_cash_flow": -14321000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105984, "ticker_id": 6825, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19958000", "ebitda": "-18070000", "netIncome": "-21509000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "15090000", "costOfRevenue": "8543000", "interestIncome": "628000", "incomeBeforeTax": "-21741000", "interestExpense": "1783000", "operatingIncome": "-20601000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "27148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1888000", "sellingGeneralAndAdministrative": "23795000", "netIncomeFromContinuingOperations": "-21759000" }, "balance": { "goodwill": "None", "inventory": "5999000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107995000", "longTermDebt": "43749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468196000", "totalLiabilities": "365890000", "otherCurrentAssets": "1636000", "totalCurrentAssets": "69916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38079000", "currentAccountsPayable": "25657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46611000", "totalShareholderEquity": "-274053000", "capitalLeaseObligations": "2862000", "otherCurrentLiabilities": "12576000", "totalCurrentLiabilities": "38693000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "327197000", "cashAndShortTermInvestments": "54352000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21759000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-18384000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-4063000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15090000, "cost_of_revenue": 8543000, "gross_profit": 6547000, "research_and_development": 3353000, "selling_general_admin": 23795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19958000, "depreciation_amortisation": 1888000, "ebitda": -18070000, "interest_expense": 1783000, "interest_income": null, "other_non_operating": null, "pretax_income": -21741000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -21509000, "net_income_continuing_ops": -21759000, "net_income_to_common": -21509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54352000, "short_term_investments": null, "net_receivables": 7929000, "inventory": 5999000, "other_current_assets": null, "total_current_assets": 69916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38079000, "total_assets": 107995000, "short_term_debt": null, "accounts_payable": 25657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38693000, "long_term_debt": 43749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327197000, "total_liabilities": 365890000, "total_debt": 43749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468196000, "total_equity": -274053000, "shares_outstanding": 49533819, "operating_cash_flow": -18384000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4063000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000, "free_cash_flow": -14321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19958000", "ebitda": "-18070000", "netIncome": "-21509000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "15090000", "costOfRevenue": "8543000", "interestIncome": "628000", "incomeBeforeTax": "-21741000", "interestExpense": "1783000", "operatingIncome": "-20601000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "27148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1888000", "sellingGeneralAndAdministrative": "23795000", "netIncomeFromContinuingOperations": "-21759000" }, "balance": { "goodwill": "None", "inventory": "5999000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107995000", "longTermDebt": "43749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468196000", "totalLiabilities": "365890000", "otherCurrentAssets": "1636000", "totalCurrentAssets": "69916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38079000", "currentAccountsPayable": "25657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46611000", "totalShareholderEquity": "-274053000", "capitalLeaseObligations": "2862000", "otherCurrentLiabilities": "12576000", "totalCurrentLiabilities": "38693000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "327197000", "cashAndShortTermInvestments": "54352000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21759000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-18384000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-4063000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 14710000, "cost_of_revenue": 8880000, "gross_profit": 5830000, "ebit": -19211000, "ebitda": -17342000, "pretax_income": -20613000, "tax_provision": 8000, "net_income": -20368000, "net_income_to_common": -20368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76918000, "total_current_assets": 87930000, "total_assets": 121454000, "short_term_debt": null, "long_term_debt": 43343000, "total_debt": 43343000, "total_liabilities": 357999000, "total_equity": -252953000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18026000, "capital_expenditure": 4427000, "free_cash_flow": -13599000, "dividends_paid": 575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105985, "ticker_id": 6825, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19211000", "ebitda": "-17342000", "netIncome": "-20368000", "grossProfit": "5830000", "depreciation": "None", "totalRevenue": "14710000", "costOfRevenue": "8880000", "interestIncome": "878000", "incomeBeforeTax": "-20613000", "interestExpense": "1402000", "operatingIncome": "-19134000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1439000", "nonInterestIncome": "None", "operatingExpenses": "24964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "21455000", "netIncomeFromContinuingOperations": "-20621000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121454000", "longTermDebt": "43343000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446687000", "totalLiabilities": "357999000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "87930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33524000", "currentAccountsPayable": "20197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46101000", "totalShareholderEquity": "-252953000", "capitalLeaseObligations": "2758000", "otherCurrentLiabilities": "10449000", "totalCurrentLiabilities": "31312000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "326687000", "cashAndShortTermInvestments": "76918000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20621000", "profitLoss": "None", "dividendPayout": "575000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-433000", "operatingCashflow": "-18026000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575000", "cashflowFromInvestment": "-4450000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14710000, "cost_of_revenue": 8880000, "gross_profit": 5830000, "research_and_development": 3509000, "selling_general_admin": 21455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19211000, "depreciation_amortisation": 1869000, "ebitda": -17342000, "interest_expense": 1402000, "interest_income": null, "other_non_operating": null, "pretax_income": -20613000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -20368000, "net_income_continuing_ops": -20621000, "net_income_to_common": -20368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76918000, "short_term_investments": null, "net_receivables": 5394000, "inventory": 4323000, "other_current_assets": null, "total_current_assets": 87930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33524000, "total_assets": 121454000, "short_term_debt": null, "accounts_payable": 20197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31312000, "long_term_debt": 43343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326687000, "total_liabilities": 357999000, "total_debt": 43343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446687000, "total_equity": -252953000, "shares_outstanding": 49533819, "operating_cash_flow": -18026000, "stock_based_compensation": 1122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4450000, "dividends_paid": 575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575000, "free_cash_flow": -13599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19211000", "ebitda": "-17342000", "netIncome": "-20368000", "grossProfit": "5830000", "depreciation": "None", "totalRevenue": "14710000", "costOfRevenue": "8880000", "interestIncome": "878000", "incomeBeforeTax": "-20613000", "interestExpense": "1402000", "operatingIncome": "-19134000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1439000", "nonInterestIncome": "None", "operatingExpenses": "24964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "21455000", "netIncomeFromContinuingOperations": "-20621000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121454000", "longTermDebt": "43343000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446687000", "totalLiabilities": "357999000", "otherCurrentAssets": "1295000", "totalCurrentAssets": "87930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33524000", "currentAccountsPayable": "20197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46101000", "totalShareholderEquity": "-252953000", "capitalLeaseObligations": "2758000", "otherCurrentLiabilities": "10449000", "totalCurrentLiabilities": "31312000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "326687000", "cashAndShortTermInvestments": "76918000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20621000", "profitLoss": "None", "dividendPayout": "575000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-433000", "operatingCashflow": "-18026000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575000", "cashflowFromInvestment": "-4450000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 12782000, "cost_of_revenue": 8582000, "gross_profit": 4200000, "ebit": -18442000, "ebitda": -16067000, "pretax_income": -20316000, "tax_provision": 7000, "net_income": -19884000, "net_income_to_common": -19884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17499000, "capital_expenditure": 7057000, "free_cash_flow": -10442000, "dividends_paid": 1023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105986, "ticker_id": 6825, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18442000", "ebitda": "-16067000", "netIncome": "-19884000", "grossProfit": "4200000", "depreciation": "None", "totalRevenue": "12782000", "costOfRevenue": "8582000", "interestIncome": "37000", "incomeBeforeTax": "-20316000", "interestExpense": "1874000", "operatingIncome": "-18431000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "22631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "19227000", "netIncomeFromContinuingOperations": "-20323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20323000", "profitLoss": "None", "dividendPayout": "1023000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-17499000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116253000", "cashflowFromInvestment": "-7034000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12782000, "cost_of_revenue": 8582000, "gross_profit": 4200000, "research_and_development": 3404000, "selling_general_admin": 19227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18442000, "depreciation_amortisation": 2375000, "ebitda": -16067000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": -20316000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -19884000, "net_income_continuing_ops": -20323000, "net_income_to_common": -19884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 49533819, "operating_cash_flow": -17499000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7034000, "dividends_paid": 1023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116253000, "free_cash_flow": -10442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18442000", "ebitda": "-16067000", "netIncome": "-19884000", "grossProfit": "4200000", "depreciation": "None", "totalRevenue": "12782000", "costOfRevenue": "8582000", "interestIncome": "37000", "incomeBeforeTax": "-20316000", "interestExpense": "1874000", "operatingIncome": "-18431000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "22631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "19227000", "netIncomeFromContinuingOperations": "-20323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20323000", "profitLoss": "None", "dividendPayout": "1023000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-17499000", "capitalExpenditures": "7057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116253000", "cashflowFromInvestment": "-7034000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 10054000, "cost_of_revenue": 8657000, "gross_profit": 1397000, "ebit": -20376000, "ebitda": -16874000, "pretax_income": -22311000, "tax_provision": -27000, "net_income": -22284000, "net_income_to_common": -22284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000, "total_current_assets": 14907000, "total_assets": 45949000, "short_term_debt": null, "long_term_debt": 42536000, "total_debt": 42536000, "total_liabilities": 255326000, "total_equity": -209377000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14948000, "capital_expenditure": 4201000, "free_cash_flow": -10747000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105987, "ticker_id": 6825, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20376000", "ebitda": "-16874000", "netIncome": "-22284000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "10054000", "costOfRevenue": "8657000", "interestIncome": "None", "incomeBeforeTax": "-22311000", "interestExpense": "1935000", "operatingIncome": "-20349000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "21746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "17925000", "netIncomeFromContinuingOperations": "-22284000" }, "balance": { "goodwill": "None", "inventory": "3290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45949000", "longTermDebt": "42536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406435000", "totalLiabilities": "255326000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "14907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45169000", "totalShareholderEquity": "-209377000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "32971000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22284000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-14948000", "capitalExpenditures": "4201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12236000", "cashflowFromInvestment": "-4159000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10054000, "cost_of_revenue": 8657000, "gross_profit": 1397000, "research_and_development": 3821000, "selling_general_admin": 17925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20376000, "depreciation_amortisation": 3502000, "ebitda": -16874000, "interest_expense": 1935000, "interest_income": null, "other_non_operating": null, "pretax_income": -22311000, "tax_provision": -27000, "effective_tax_rate": null, "net_income": -22284000, "net_income_continuing_ops": -22284000, "net_income_to_common": -22284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000, "short_term_investments": null, "net_receivables": 1998000, "inventory": 3290000, "other_current_assets": null, "total_current_assets": 14907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31042000, "total_assets": 45949000, "short_term_debt": null, "accounts_payable": 23892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32971000, "long_term_debt": 42536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222355000, "total_liabilities": 255326000, "total_debt": 42536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406435000, "total_equity": -209377000, "shares_outstanding": 49533819, "operating_cash_flow": -14948000, "stock_based_compensation": 389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4159000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12236000, "free_cash_flow": -10747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20376000", "ebitda": "-16874000", "netIncome": "-22284000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "10054000", "costOfRevenue": "8657000", "interestIncome": "None", "incomeBeforeTax": "-22311000", "interestExpense": "1935000", "operatingIncome": "-20349000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "21746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "17925000", "netIncomeFromContinuingOperations": "-22284000" }, "balance": { "goodwill": "None", "inventory": "3290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45949000", "longTermDebt": "42536000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406435000", "totalLiabilities": "255326000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "14907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31042000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45169000", "totalShareholderEquity": "-209377000", "capitalLeaseObligations": "2633000", "otherCurrentLiabilities": "8845000", "totalCurrentLiabilities": "32971000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "222355000", "cashAndShortTermInvestments": "8249000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22284000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "208000", "operatingCashflow": "-14948000", "capitalExpenditures": "4201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12236000", "cashflowFromInvestment": "-4159000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": 8277000, "cost_of_revenue": 7397000, "gross_profit": 880000, "ebit": -19954000, "ebitda": -16591000, "pretax_income": -21605000, "tax_provision": 14000, "net_income": -21619000, "net_income_to_common": -21619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15796000, "capital_expenditure": 4968000, "free_cash_flow": -10828000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105989, "ticker_id": 6825, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19954000", "ebitda": "-16591000", "netIncome": "-21619000", "grossProfit": "880000", "depreciation": "None", "totalRevenue": "8277000", "costOfRevenue": "7397000", "interestIncome": "0", "incomeBeforeTax": "-21605000", "interestExpense": "1651000", "operatingIncome": "-19946000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1651000", "nonInterestIncome": "None", "operatingExpenses": "20826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "-21619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21619000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "-15796000", "capitalExpenditures": "4968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11897000", "cashflowFromInvestment": "-4965000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8277000, "cost_of_revenue": 7397000, "gross_profit": 880000, "research_and_development": 3735000, "selling_general_admin": 17091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19954000, "depreciation_amortisation": 3363000, "ebitda": -16591000, "interest_expense": 1651000, "interest_income": null, "other_non_operating": null, "pretax_income": -21605000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -21619000, "net_income_continuing_ops": -21619000, "net_income_to_common": -21619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 49533819, "operating_cash_flow": -15796000, "stock_based_compensation": 372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4965000, "dividends_paid": 110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11897000, "free_cash_flow": -10828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19954000", "ebitda": "-16591000", "netIncome": "-21619000", "grossProfit": "880000", "depreciation": "None", "totalRevenue": "8277000", "costOfRevenue": "7397000", "interestIncome": "0", "incomeBeforeTax": "-21605000", "interestExpense": "1651000", "operatingIncome": "-19946000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1651000", "nonInterestIncome": "None", "operatingExpenses": "20826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3363000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "-21619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21619000", "profitLoss": "None", "dividendPayout": "110000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "907000", "operatingCashflow": "-15796000", "capitalExpenditures": "4968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11897000", "cashflowFromInvestment": "-4965000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12230000, "ebitda": -12155000, "pretax_income": -13077000, "tax_provision": 57000, "net_income": -13134000, "net_income_to_common": -13134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11083000, "total_current_assets": 13584000, "total_assets": 19475000, "short_term_debt": 797000, "long_term_debt": null, "total_debt": 797000, "total_liabilities": 29786000, "total_equity": -10311000, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11519000, "capital_expenditure": 1841000, "free_cash_flow": -9678000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105991, "ticker_id": 6825, "period_end_date": "2021-07-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12230000", "ebitda": "-12155000", "netIncome": "-13134000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13077000", "interestExpense": "847000", "operatingIncome": "-12290000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19475000", "longTermDebt": "None", "shortTermDebt": "797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183214000", "totalLiabilities": "29786000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "13584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23489000", "totalShareholderEquity": "-10311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "6794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22992000", "cashAndShortTermInvestments": "11083000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13134000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11519000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4860000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12230000, "depreciation_amortisation": 75000, "ebitda": -12155000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -13077000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -13134000, "net_income_continuing_ops": null, "net_income_to_common": -13134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5891000, "total_assets": 19475000, "short_term_debt": 797000, "accounts_payable": 2018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22992000, "total_liabilities": 29786000, "total_debt": 797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183214000, "total_equity": -10311000, "shares_outstanding": 49533819, "operating_cash_flow": -11519000, "stock_based_compensation": 956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000, "free_cash_flow": -9678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12230000", "ebitda": "-12155000", "netIncome": "-13134000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13077000", "interestExpense": "847000", "operatingIncome": "-12290000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19475000", "longTermDebt": "None", "shortTermDebt": "797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183214000", "totalLiabilities": "29786000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "13584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23489000", "totalShareholderEquity": "-10311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3880000", "totalCurrentLiabilities": "6794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22992000", "cashAndShortTermInvestments": "11083000", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13134000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11519000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7905000, "ebitda": -7788000, "pretax_income": -7905000, "tax_provision": 47000, "net_income": -7952000, "net_income_to_common": -7952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 49533819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6299000, "capital_expenditure": 60000, "free_cash_flow": -6239000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105993, "ticker_id": 6825, "period_end_date": "2020-07-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:53.275740+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7905000", "ebitda": "-7788000", "netIncome": "-7952000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7905000", "interestExpense": "None", "operatingIncome": "-7905000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7952000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6299000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5060000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5921000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7905000, "depreciation_amortisation": 117000, "ebitda": -7788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7905000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -7952000, "net_income_continuing_ops": null, "net_income_to_common": -7952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 49533819, "operating_cash_flow": -6299000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5060000, "free_cash_flow": -6239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7905000", "ebitda": "-7788000", "netIncome": "-7952000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7905000", "interestExpense": "None", "operatingIncome": "-7905000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "47000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "49533819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7952000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6299000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5060000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }