{ "ticker": { "uuid": "4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8", "symbol": "LANCORHOL", "name": "Lancor Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8/" }, "ticker_metadata": { "id": 14206, "uuid": "4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8", "symbol": "LANCORHOL", "name": "Lancor Holdings Limited", "asset_type": "equity", "market_cap": 1807872768, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Lancor Holdings Limited, together with its subsidiaries, develops residential and commercial properties in India. It is also involved in the leasing of commercial properties and allied activities; and providing maintenance services and club memberships. The company was formerly known as DBS Properties Limited. The company was incorporated in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8", "symbol": "LANCORHOL", "name": "Lancor Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b2d34b4-285e-409a-bcc1-2b0dfc7a28d8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 25.16, "market_cap": 1850532089.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.083, "shareholder_yield": -0.2991, "roe": -0.0131, "piotroski_f_score": 4, "momentum_12_1": 0.1912, "volatility_252d": 0.612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:41.443694+00:00", "batch_id": "" }, "size": { "price_close": 25.16, "market_cap": 1850532089.6, "market_cap_usd": 1850532089.6, "enterprise_value": 3033564089.6, "shares_outstanding": 73550560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9419, "ptbv_ratio": 0.9419, "ps_ratio": 1.1261, "pcf_ratio": null, "pfcf_ratio": -2.49, "ev_ebitda": 12.0529, "ev_ebit": 16.2835, "ev_sales": 1.8459, "ev_fcf": -4.0818, "earnings_yield": null, "fcf_yield": -0.245, "price_to_sales": 1.1261, "price_to_book": 0.9419, "price_to_cashflow": null, "ebitda_to_ev": 0.083, "sales_yield": 0.5417 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2991, "shareholder_yield": -0.2991, "debt_paydown_yield": 0, "total_yield": -0.2991 }, "quality": { "gross_margin": 0.3304, "operating_margin": 0.1134, "net_margin": -0.0157, "ebitda_margin": 0.1532, "fcf_margin": -0.4522, "roe": -0.0131, "roa": -0.0059, "roic": 0.0444, "roc_greenblatt": null, "asset_turnover": 0.3789, "cash_conversion": 28.8683, "accruals_ratio": 0.1523, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3615, "revenue_stability_5y": 0.2833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1252, "external_financing": 0.1282 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7004, "debt_to_assets": 0.2915, "interest_coverage": 0.7751, "current_ratio": 2.0733, "quick_ratio": 2.0733, "net_debt": 1183032000, "local_beta": 1.9505, "volatility_252d": 0.612, "volatility_60d": 1.3107, "max_drawdown_12m": -0.3862, "risk_adjusted_momentum": 0.3125 }, "growth": { "revenue_growth_1y": 0.3778, "revenue_growth_3y_cagr": 0.2265, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4238, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.9573, "book_value_growth_1y": 0.1878, "revenue_growth": 0.3778, "earnings_growth": -0.4238 }, "momentum": { "price_return_1m": 0.0354, "price_return_3m": 0.0958, "price_return_6m": -0.0229, "price_return_9m": -0.0018, "price_return_12m": 0.2334, "price_return_12m_ex1m": 0.1912, "momentum_6m": -0.0229, "momentum_12m": 0.2334, "momentum_12_1": 0.1912, "distance_from_52w_high": -0.2061, "distance_from_52w_low": 0.2936, "relative_strength": 0.3411 }, "raw_ttm": { "revenue_ttm": 1643368000, "gross_profit_ttm": 543004000, "ebit_ttm": 186297000, "ebitda_ttm": 251687000, "net_income_ttm": -25744000, "eps_diluted_ttm": -0.35, "operating_cash_flow_ttm": -686217000, "capital_expenditure_ttm": -56968000, "fcf_ttm": -743185000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1279000, "shares_issued_ttm": 554724000, "interest_expense_ttm": 240351000, "cash_and_equivalents": 81128000, "total_current_assets": 3423585000, "total_current_liabilities": 1651242000, "net_ppe": null, "total_assets": 4336769000, "total_debt": 1264160000, "total_equity": 1964648000, "net_working_capital": 2263499000, "book_value_per_share": 26.7115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.7115 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.495, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6445, "ticker_id": 14206, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:41.443694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.16, "market_cap": 1850532089.6, "market_cap_usd": 1850532089.6, "enterprise_value": 3033564089.6, "shares_outstanding": 73550560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94191534, "ptbv_ratio": 0.94191534, "ps_ratio": 1.12606068, "pcf_ratio": null, "pfcf_ratio": -2.49000194, "ev_ebitda": 12.05292323, "ev_ebit": 16.28348331, "ev_sales": 1.84594326, "ev_fcf": -4.08184246, "earnings_yield": null, "fcf_yield": -0.24498741, "dividend_yield": 0, "buyback_yield": -0.29907344, "shareholder_yield": -0.29907344, "debt_paydown_yield": 0, "total_yield": -0.29907344, "gross_margin": 0.33042143, "operating_margin": 0.11336292, "net_margin": -0.01566539, "ebitda_margin": 0.15315316, "fcf_margin": -0.45223285, "roe": -0.01310362, "roa": -0.00593622, "roic": 0.04438912, "roc_greenblatt": null, "asset_turnover": 0.37893833, "cash_conversion": 28.86827999, "accruals_ratio": 0.1522961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.70040964, "debt_to_assets": 0.29149812, "interest_coverage": 0.77510391, "current_ratio": 2.07333934, "quick_ratio": 2.07333934, "net_debt": 1183032000, "revenue_growth_1y": 0.37782228, "revenue_growth_3y_cagr": 0.22654074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42380182, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.95727934, "book_value_growth_1y": 0.18782428, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.361497, "revenue_stability_5y": 0.283252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03539099, "price_return_3m": 0.09581886, "price_return_6m": -0.02291262, "price_return_9m": -0.00182674, "price_return_12m": 0.23340843, "price_return_12m_ex1m": 0.19124895, "distance_from_52w_high": -0.20605872, "distance_from_52w_low": 0.2935732, "relative_strength": 0.34108816, "local_beta": 1.9505, "volatility_252d": 0.612042, "volatility_60d": 1.310678, "max_drawdown_12m": -0.3862417, "revenue_ttm": 1643368000, "gross_profit_ttm": 543004000, "ebit_ttm": 186297000, "ebitda_ttm": 251687000, "net_income_ttm": -25744000, "eps_diluted_ttm": -0.35001773, "operating_cash_flow_ttm": -686217000, "capital_expenditure_ttm": -56968000, "fcf_ttm": -743185000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1279000, "shares_issued_ttm": 554724000, "interest_expense_ttm": 240351000, "cash_and_equivalents": 81128000, "total_current_assets": 3423585000, "total_current_liabilities": 1651242000, "net_ppe": null, "total_assets": 4336769000, "total_debt": 1264160000, "total_equity": 1964648000, "net_working_capital": 2263499000, "book_value_per_share": 26.71153014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.71153014, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.16, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2991, "roe": -0.0131, "momentum_12_1": 0.1912, "complete_fields": { "id": 6445, "ticker_id": 14206, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:41.443694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.16, "market_cap": 1850532089.6, "market_cap_usd": 1850532089.6, "enterprise_value": 3033564089.6, "shares_outstanding": 73550560, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94191534, "ptbv_ratio": 0.94191534, "ps_ratio": 1.12606068, "pcf_ratio": null, "pfcf_ratio": -2.49000194, "ev_ebitda": 12.05292323, "ev_ebit": 16.28348331, "ev_sales": 1.84594326, "ev_fcf": -4.08184246, "earnings_yield": null, "fcf_yield": -0.24498741, "dividend_yield": 0, "buyback_yield": -0.29907344, "shareholder_yield": -0.29907344, "debt_paydown_yield": 0, "total_yield": -0.29907344, "gross_margin": 0.33042143, "operating_margin": 0.11336292, "net_margin": -0.01566539, "ebitda_margin": 0.15315316, "fcf_margin": -0.45223285, "roe": -0.01310362, "roa": -0.00593622, "roic": 0.04438912, "roc_greenblatt": null, "asset_turnover": 0.37893833, "cash_conversion": 28.86827999, "accruals_ratio": 0.1522961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.70040964, "debt_to_assets": 0.29149812, "interest_coverage": 0.77510391, "current_ratio": 2.07333934, "quick_ratio": 2.07333934, "net_debt": 1183032000, "revenue_growth_1y": 0.37782228, "revenue_growth_3y_cagr": 0.22654074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42380182, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.95727934, "book_value_growth_1y": 0.18782428, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.361497, "revenue_stability_5y": 0.283252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03539099, "price_return_3m": 0.09581886, "price_return_6m": -0.02291262, "price_return_9m": -0.00182674, "price_return_12m": 0.23340843, "price_return_12m_ex1m": 0.19124895, "distance_from_52w_high": -0.20605872, "distance_from_52w_low": 0.2935732, "relative_strength": 0.34108816, "local_beta": 1.9505, "volatility_252d": 0.612042, "volatility_60d": 1.310678, "max_drawdown_12m": -0.3862417, "revenue_ttm": 1643368000, "gross_profit_ttm": 543004000, "ebit_ttm": 186297000, "ebitda_ttm": 251687000, "net_income_ttm": -25744000, "eps_diluted_ttm": -0.35001773, "operating_cash_flow_ttm": -686217000, "capital_expenditure_ttm": -56968000, "fcf_ttm": -743185000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1279000, "shares_issued_ttm": 554724000, "interest_expense_ttm": 240351000, "cash_and_equivalents": 81128000, "total_current_assets": 3423585000, "total_current_liabilities": 1651242000, "net_ppe": null, "total_assets": 4336769000, "total_debt": 1264160000, "total_equity": 1964648000, "net_working_capital": 2263499000, "book_value_per_share": 26.71153014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.71153014, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 1896024000, "cost_of_revenue": 1248402000, "gross_profit": 647622000, "ebit": 289427000, "ebitda": 328166000, "pretax_income": null, "tax_provision": null, "net_income": 46709000, "net_income_to_common": 46709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22223000, "total_current_assets": 3393987000, "total_assets": 4211271000, "short_term_debt": 593737000, "long_term_debt": 936791000, "total_debt": 1530528000, "total_liabilities": null, "total_equity": 1956940000, "shares_outstanding": 72995560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -686217000, "capital_expenditure": -56968000, "free_cash_flow": -743185000, "dividends_paid": null, "share_repurchases": -1279000, "shares_issued": 554724000, "net_debt_issued": 608537000 }, "complete_fields": { "id": 371651, "ticker_id": 14206, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328166000", "netIncome": "46709000", "grossProfit": "647622000", "totalRevenue": "1896024000", "costOfRevenue": "1248402000", "interestExpense": "195667000", "operatingIncome": "289427000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30539000" }, "balance": { "totalDebt": "1530528000", "totalAssets": "4211271000", "longTermDebt": "936791000", "shortTermDebt": "593737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3393987000", "totalShareholderEquity": "1956940000", "totalCurrentLiabilities": "1295097000", "cashAndShortTermInvestments": "22223000" }, "cashflow": { "freeCashFlow": "-743185000", "dividendsPaid": null, "issuanceOfDebt": "1318538000", "issuanceOfStock": "554724000", "repaymentOfDebt": "-710001000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-686217000", "repurchaseOfStock": "-1279000", "capitalExpenditures": "-56968000" } }, "revenue": 1896024000, "cost_of_revenue": 1248402000, "gross_profit": 647622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289427000, "depreciation_amortisation": 30539000, "ebitda": 328166000, "interest_expense": 195667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46709000, "net_income_continuing_ops": null, "net_income_to_common": 46709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3393987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4211271000, "short_term_debt": 593737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1295097000, "long_term_debt": 936791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1530528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1956940000, "shares_outstanding": 72995560, "operating_cash_flow": -686217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1279000, "shares_issued": 554724000, "net_debt_issued": 608537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -743185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328166000", "netIncome": "46709000", "grossProfit": "647622000", "totalRevenue": "1896024000", "costOfRevenue": "1248402000", "interestExpense": "195667000", "operatingIncome": "289427000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30539000" }, "balance": { "totalDebt": "1530528000", "totalAssets": "4211271000", "longTermDebt": "936791000", "shortTermDebt": "593737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3393987000", "totalShareholderEquity": "1956940000", "totalCurrentLiabilities": "1295097000", "cashAndShortTermInvestments": "22223000" }, "cashflow": { "freeCashFlow": "-743185000", "dividendsPaid": null, "issuanceOfDebt": "1318538000", "issuanceOfStock": "554724000", "repaymentOfDebt": "-710001000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-686217000", "repurchaseOfStock": "-1279000", "capitalExpenditures": "-56968000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 1376102000, "cost_of_revenue": 954931000, "gross_profit": 421171000, "ebit": 230310000, "ebitda": 249462000, "pretax_income": null, "tax_provision": null, "net_income": 67465000, "net_income_to_common": 67465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1719000, "total_current_assets": 2415017000, "total_assets": 3203236000, "short_term_debt": 619409000, "long_term_debt": 330825000, "total_debt": 950234000, "total_liabilities": null, "total_equity": 1371119000, "shares_outstanding": 60750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290098000, "capital_expenditure": -38791000, "free_cash_flow": 251307000, "dividends_paid": null, "share_repurchases": -1068000, "shares_issued": 0, "net_debt_issued": -210825000 }, "complete_fields": { "id": 371654, "ticker_id": 14206, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249462000", "netIncome": "67465000", "grossProfit": "421171000", "totalRevenue": "1376102000", "costOfRevenue": "954931000", "interestExpense": "128117000", "operatingIncome": "230310000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17581000" }, "balance": { "totalDebt": "950234000", "totalAssets": "3203236000", "longTermDebt": "330825000", "shortTermDebt": "619409000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2415017000", "totalShareholderEquity": "1371119000", "totalCurrentLiabilities": "1481805000", "cashAndShortTermInvestments": "1719000" }, "cashflow": { "freeCashFlow": "251307000", "dividendsPaid": null, "issuanceOfDebt": "536109000", "issuanceOfStock": "0", "repaymentOfDebt": "-746934000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "290098000", "repurchaseOfStock": "-1068000", "capitalExpenditures": "-38791000" } }, "revenue": 1376102000, "cost_of_revenue": 954931000, "gross_profit": 421171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230310000, "depreciation_amortisation": 17581000, "ebitda": 249462000, "interest_expense": 128117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67465000, "net_income_continuing_ops": null, "net_income_to_common": 67465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2415017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3203236000, "short_term_debt": 619409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481805000, "long_term_debt": 330825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 950234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1371119000, "shares_outstanding": 60750000, "operating_cash_flow": 290098000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1068000, "shares_issued": 0, "net_debt_issued": -210825000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249462000", "netIncome": "67465000", "grossProfit": "421171000", "totalRevenue": "1376102000", "costOfRevenue": "954931000", "interestExpense": "128117000", "operatingIncome": "230310000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17581000" }, "balance": { "totalDebt": "950234000", "totalAssets": "3203236000", "longTermDebt": "330825000", "shortTermDebt": "619409000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2415017000", "totalShareholderEquity": "1371119000", "totalCurrentLiabilities": "1481805000", "cashAndShortTermInvestments": "1719000" }, "cashflow": { "freeCashFlow": "251307000", "dividendsPaid": null, "issuanceOfDebt": "536109000", "issuanceOfStock": "0", "repaymentOfDebt": "-746934000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "290098000", "repurchaseOfStock": "-1068000", "capitalExpenditures": "-38791000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 1142288000, "cost_of_revenue": 744191000, "gross_profit": 398097000, "ebit": 204214000, "ebitda": 231312000, "pretax_income": null, "tax_provision": null, "net_income": -3392000, "net_income_to_common": -3392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36490000, "total_current_assets": 2262840000, "total_assets": 3053259000, "short_term_debt": 612100000, "long_term_debt": 490934000, "total_debt": 1103034000, "total_liabilities": null, "total_equity": 1306651000, "shares_outstanding": 60750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 879223000, "capital_expenditure": -23191000, "free_cash_flow": 856032000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -259537000 }, "complete_fields": { "id": 371655, "ticker_id": 14206, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "231312000", "netIncome": "-3392000", "grossProfit": "398097000", "totalRevenue": "1142288000", "costOfRevenue": "744191000", "interestExpense": "200773000", "operatingIncome": "204214000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21109000" }, "balance": { "totalDebt": "1103034000", "totalAssets": "3053259000", "longTermDebt": "490934000", "shortTermDebt": "612100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2262840000", "totalShareholderEquity": "1306651000", "totalCurrentLiabilities": "1231319000", "cashAndShortTermInvestments": "36490000" }, "cashflow": { "freeCashFlow": "856032000", "dividendsPaid": null, "issuanceOfDebt": "563194000", "issuanceOfStock": null, "repaymentOfDebt": "-822731000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "879223000", "repurchaseOfStock": "0", "capitalExpenditures": "-23191000" } }, "revenue": 1142288000, "cost_of_revenue": 744191000, "gross_profit": 398097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204214000, "depreciation_amortisation": 21109000, "ebitda": 231312000, "interest_expense": 200773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3392000, "net_income_continuing_ops": null, "net_income_to_common": -3392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2262840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3053259000, "short_term_debt": 612100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231319000, "long_term_debt": 490934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1103034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1306651000, "shares_outstanding": 60750000, "operating_cash_flow": 879223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -259537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 856032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "231312000", "netIncome": "-3392000", "grossProfit": "398097000", "totalRevenue": "1142288000", "costOfRevenue": "744191000", "interestExpense": "200773000", "operatingIncome": "204214000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21109000" }, "balance": { "totalDebt": "1103034000", "totalAssets": "3053259000", "longTermDebt": "490934000", "shortTermDebt": "612100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2262840000", "totalShareholderEquity": "1306651000", "totalCurrentLiabilities": "1231319000", "cashAndShortTermInvestments": "36490000" }, "cashflow": { "freeCashFlow": "856032000", "dividendsPaid": null, "issuanceOfDebt": "563194000", "issuanceOfStock": null, "repaymentOfDebt": "-822731000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "879223000", "repurchaseOfStock": "0", "capitalExpenditures": "-23191000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 1027538000, "cost_of_revenue": 813546000, "gross_profit": 213992000, "ebit": 44369000, "ebitda": 63102000, "pretax_income": null, "tax_provision": null, "net_income": -169915000, "net_income_to_common": -169915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5626000, "total_current_assets": 2507975000, "total_assets": 3321621000, "short_term_debt": 946226000, "long_term_debt": 797008000, "total_debt": 1743234000, "total_liabilities": null, "total_equity": 1309497000, "shares_outstanding": 60750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 579820000, "capital_expenditure": -12388000, "free_cash_flow": 567432000, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -272453000 }, "complete_fields": { "id": 371656, "ticker_id": 14206, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63102000", "netIncome": "-169915000", "grossProfit": "213992000", "totalRevenue": "1027538000", "costOfRevenue": "813546000", "interestExpense": "253556000", "operatingIncome": "44369000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16666000" }, "balance": { "totalDebt": "1743234000", "totalAssets": "3321621000", "longTermDebt": "797008000", "shortTermDebt": "946226000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2507975000", "totalShareholderEquity": "1309497000", "totalCurrentLiabilities": "1172482000", "cashAndShortTermInvestments": "5626000" }, "cashflow": { "freeCashFlow": "567432000", "dividendsPaid": "-3000", "issuanceOfDebt": "414876000", "issuanceOfStock": null, "repaymentOfDebt": "-687329000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "579820000", "repurchaseOfStock": null, "capitalExpenditures": "-12388000" } }, "revenue": 1027538000, "cost_of_revenue": 813546000, "gross_profit": 213992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44369000, "depreciation_amortisation": 16666000, "ebitda": 63102000, "interest_expense": 253556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -169915000, "net_income_continuing_ops": null, "net_income_to_common": -169915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3321621000, "short_term_debt": 946226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172482000, "long_term_debt": 797008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1743234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1309497000, "shares_outstanding": 60750000, "operating_cash_flow": 579820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -272453000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 567432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63102000", "netIncome": "-169915000", "grossProfit": "213992000", "totalRevenue": "1027538000", "costOfRevenue": "813546000", "interestExpense": "253556000", "operatingIncome": "44369000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16666000" }, "balance": { "totalDebt": "1743234000", "totalAssets": "3321621000", "longTermDebt": "797008000", "shortTermDebt": "946226000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "60750000", "totalCurrentAssets": "2507975000", "totalShareholderEquity": "1309497000", "totalCurrentLiabilities": "1172482000", "cashAndShortTermInvestments": "5626000" }, "cashflow": { "freeCashFlow": "567432000", "dividendsPaid": "-3000", "issuanceOfDebt": "414876000", "issuanceOfStock": null, "repaymentOfDebt": "-687329000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "579820000", "repurchaseOfStock": null, "capitalExpenditures": "-12388000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 384800000, "cost_of_revenue": 247531000, "gross_profit": 137269000, "ebit": 53000000, "ebitda": 69765000, "pretax_income": null, "tax_provision": null, "net_income": -1940000, "net_income_to_common": -1940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371647, "ticker_id": 14206, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69765000", "netIncome": "-1940000", "grossProfit": "137269000", "totalRevenue": "384800000", "costOfRevenue": "247531000", "interestExpense": "61667000", "operatingIncome": "53000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8360000" } }, "revenue": 384800000, "cost_of_revenue": 247531000, "gross_profit": 137269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000000, "depreciation_amortisation": 8360000, "ebitda": 69765000, "interest_expense": 61667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1940000, "net_income_continuing_ops": null, "net_income_to_common": -1940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69765000", "netIncome": "-1940000", "grossProfit": "137269000", "totalRevenue": "384800000", "costOfRevenue": "247531000", "interestExpense": "61667000", "operatingIncome": "53000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8360000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 337529000, "cost_of_revenue": 223942000, "gross_profit": 113587000, "ebit": 15203000, "ebitda": 35421000, "pretax_income": null, "tax_provision": null, "net_income": -25249000, "net_income_to_common": -25249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81128000, "total_current_assets": 3423585000, "total_assets": 4336769000, "short_term_debt": 572284000, "long_term_debt": 691212000, "total_debt": 1264160000, "total_liabilities": null, "total_equity": 1964648000, "shares_outstanding": 73550560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371648, "ticker_id": 14206, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35421000", "netIncome": "-25249000", "grossProfit": "113587000", "totalRevenue": "337529000", "costOfRevenue": "223942000", "interestExpense": "58258000", "operatingIncome": "15203000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8926000" }, "balance": { "totalDebt": "1264160000", "totalAssets": "4336769000", "longTermDebt": "691212000", "shortTermDebt": "572284000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73550560", "totalCurrentAssets": "3423585000", "totalShareholderEquity": "1964648000", "totalCurrentLiabilities": "1651242000", "cashAndShortTermInvestments": "81128000" } }, "revenue": 337529000, "cost_of_revenue": 223942000, "gross_profit": 113587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15203000, "depreciation_amortisation": 8926000, "ebitda": 35421000, "interest_expense": 58258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25249000, "net_income_continuing_ops": null, "net_income_to_common": -25249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81128000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3423585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4336769000, "short_term_debt": 572284000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651242000, "long_term_debt": 691212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1264160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1964648000, "shares_outstanding": 73550560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35421000", "netIncome": "-25249000", "grossProfit": "113587000", "totalRevenue": "337529000", "costOfRevenue": "223942000", "interestExpense": "58258000", "operatingIncome": "15203000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8926000" }, "balance": { "totalDebt": "1264160000", "totalAssets": "4336769000", "longTermDebt": "691212000", "shortTermDebt": "572284000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73550560", "totalCurrentAssets": "3423585000", "totalShareholderEquity": "1964648000", "totalCurrentLiabilities": "1651242000", "cashAndShortTermInvestments": "81128000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 411930000, "cost_of_revenue": 272398000, "gross_profit": 139532000, "ebit": 54579000, "ebitda": 73757000, "pretax_income": null, "tax_provision": null, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371649, "ticker_id": 14206, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73757000", "netIncome": "1159000", "grossProfit": "139532000", "totalRevenue": "411930000", "costOfRevenue": "272398000", "interestExpense": "63207000", "operatingIncome": "54579000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9356000" } }, "revenue": 411930000, "cost_of_revenue": 272398000, "gross_profit": 139532000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54579000, "depreciation_amortisation": 9356000, "ebitda": 73757000, "interest_expense": 63207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1159000, "net_income_continuing_ops": null, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73757000", "netIncome": "1159000", "grossProfit": "139532000", "totalRevenue": "411930000", "costOfRevenue": "272398000", "interestExpense": "63207000", "operatingIncome": "54579000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9356000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 509109000, "cost_of_revenue": 356493000, "gross_profit": 152616000, "ebit": 63515000, "ebitda": 72744000, "pretax_income": null, "tax_provision": null, "net_income": 286000, "net_income_to_common": 286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22223000, "total_current_assets": 3393987000, "total_assets": 4211271000, "short_term_debt": 593737000, "long_term_debt": 936791000, "total_debt": 1530528000, "total_liabilities": null, "total_equity": 1956940000, "shares_outstanding": 72995560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371650, "ticker_id": 14206, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72744000", "netIncome": "286000", "grossProfit": "152616000", "totalRevenue": "509109000", "costOfRevenue": "356493000", "interestExpense": "57219000", "operatingIncome": "63515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11302000" }, "balance": { "totalDebt": "1530528000", "totalAssets": "4211271000", "longTermDebt": "936791000", "shortTermDebt": "593737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3393987000", "totalShareholderEquity": "1956940000", "totalCurrentLiabilities": "1295097000", "cashAndShortTermInvestments": "22223000" } }, "revenue": 509109000, "cost_of_revenue": 356493000, "gross_profit": 152616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63515000, "depreciation_amortisation": 11302000, "ebitda": 72744000, "interest_expense": 57219000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286000, "net_income_continuing_ops": null, "net_income_to_common": 286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3393987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4211271000, "short_term_debt": 593737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1295097000, "long_term_debt": 936791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1530528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1956940000, "shares_outstanding": 72995560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72744000", "netIncome": "286000", "grossProfit": "152616000", "totalRevenue": "509109000", "costOfRevenue": "356493000", "interestExpense": "57219000", "operatingIncome": "63515000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11302000" }, "balance": { "totalDebt": "1530528000", "totalAssets": "4211271000", "longTermDebt": "936791000", "shortTermDebt": "593737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3393987000", "totalShareholderEquity": "1956940000", "totalCurrentLiabilities": "1295097000", "cashAndShortTermInvestments": "22223000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": 459342000, "cost_of_revenue": 330727000, "gross_profit": 128615000, "ebit": 27864000, "ebitda": 40872000, "pretax_income": null, "tax_provision": null, "net_income": -20706000, "net_income_to_common": -20706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371652, "ticker_id": 14206, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40872000", "netIncome": "-20706000", "grossProfit": "128615000", "totalRevenue": "459342000", "costOfRevenue": "330727000", "interestExpense": "45251000", "operatingIncome": "27864000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5988000" } }, "revenue": 459342000, "cost_of_revenue": 330727000, "gross_profit": 128615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27864000, "depreciation_amortisation": 5988000, "ebitda": 40872000, "interest_expense": 45251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20706000, "net_income_continuing_ops": null, "net_income_to_common": -20706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40872000", "netIncome": "-20706000", "grossProfit": "128615000", "totalRevenue": "459342000", "costOfRevenue": "330727000", "interestExpense": "45251000", "operatingIncome": "27864000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5988000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66732000, "total_current_assets": 3687729000, "total_assets": 4485708000, "short_term_debt": 583755000, "long_term_debt": 682923000, "total_debt": 1266678000, "total_liabilities": null, "total_equity": 1991061000, "shares_outstanding": 72995560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371653, "ticker_id": 14206, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:59.811386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1266678000", "totalAssets": "4485708000", "longTermDebt": "682923000", "shortTermDebt": "583755000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3687729000", "totalShareholderEquity": "1991061000", "totalCurrentLiabilities": "1785747000", "cashAndShortTermInvestments": "66732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3687729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4485708000, "short_term_debt": 583755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785747000, "long_term_debt": 682923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1266678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1991061000, "shares_outstanding": 72995560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1266678000", "totalAssets": "4485708000", "longTermDebt": "682923000", "shortTermDebt": "583755000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72995560", "totalCurrentAssets": "3687729000", "totalShareholderEquity": "1991061000", "totalCurrentLiabilities": "1785747000", "cashAndShortTermInvestments": "66732000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }