{ "ticker": { "uuid": "4b38f0b4-52fe-4af6-be6b-232eda56775d", "symbol": "PHAT", "name": "Phathom Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4b38f0b4-52fe-4af6-be6b-232eda56775d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b38f0b4-52fe-4af6-be6b-232eda56775d/" }, "ticker_metadata": { "id": 7675, "uuid": "4b38f0b4-52fe-4af6-be6b-232eda56775d", "symbol": "PHAT", "name": "Phathom Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 764860000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Phathom Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on developing and commercializing treatments for gastrointestinal diseases. The company is headquartered in Florham Park, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b38f0b4-52fe-4af6-be6b-232eda56775d", "symbol": "PHAT", "name": "Phathom Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4b38f0b4-52fe-4af6-be6b-232eda56775d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b38f0b4-52fe-4af6-be6b-232eda56775d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 10.13, "market_cap": 831172760.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.4668, "piotroski_f_score": 4, "momentum_12_1": 0.3632, "volatility_252d": 0.6167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.397455+00:00", "batch_id": "" }, "size": { "price_close": 10.13, "market_cap": 831172760.34, "market_cap_usd": 831172760.34, "enterprise_value": 814610760.34, "shares_outstanding": 82050618, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.0566, "pcf_ratio": null, "pfcf_ratio": -8.5519, "ev_ebitda": null, "ev_ebit": -8.4328, "ev_sales": 3.9758, "ev_fcf": -8.3815, "earnings_yield": null, "fcf_yield": -0.1193, "price_to_sales": 4.0566, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2515 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8493, "operating_margin": -0.4715, "net_margin": -0.7677, "ebitda_margin": -0.4687, "fcf_margin": -0.4744, "roe": 0.4668, "roa": -0.5155, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6715, "cash_conversion": 0.6179, "accruals_ratio": -0.196, "sbc_to_revenue": 0.1401, "piotroski_f_score": 4, "altman_z_score": -5.9503, "earnings_stability_5y": 0.4846, "revenue_stability_5y": 1.9979, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.9055, "net_debt_to_ebitda": 0.1725, "debt_to_assets": 0.5386, "interest_coverage": -1.4671, "current_ratio": 2.2118, "quick_ratio": 2.1598, "net_debt": -16562000, "local_beta": 0.0005, "volatility_252d": 0.6167, "volatility_60d": 1.2066, "max_drawdown_12m": -0.4539, "risk_adjusted_momentum": 0.589 }, "growth": { "revenue_growth_1y": 1.503, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.503, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1669, "price_return_3m": -0.0506, "price_return_6m": -0.3052, "price_return_9m": -0.1791, "price_return_12m": 0.1357, "price_return_12m_ex1m": 0.3632, "momentum_6m": -0.3052, "momentum_12m": 0.1357, "momentum_12_1": 0.3632, "distance_from_52w_high": -0.4231, "distance_from_52w_low": 0.2742, "relative_strength": -0.0223 }, "raw_ttm": { "revenue_ttm": 204892000, "gross_profit_ttm": 174020000, "ebit_ttm": -96600000, "ebitda_ttm": -96034000, "net_income_ttm": -157300000, "eps_diluted_ttm": -1.9171, "operating_cash_flow_ttm": -97492000, "capital_expenditure_ttm": 300000, "fcf_ttm": -97192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65842000, "cash_and_equivalents": 180904000, "total_current_assets": 276571000, "total_current_liabilities": 125041000, "net_ppe": null, "total_assets": 305120000, "total_debt": 164342000, "total_equity": -336955000, "net_working_capital": -28707000, "book_value_per_share": -4.1067, "retained_earnings": -1514627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2349, "ticker_id": 7675, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.397455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.13, "market_cap": 831172760.34, "market_cap_usd": 831172760.34, "enterprise_value": 814610760.34, "shares_outstanding": 82050618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.05663843, "pcf_ratio": null, "pfcf_ratio": -8.55186394, "ev_ebitda": null, "ev_ebit": -8.43282361, "ev_sales": 3.9758056, "ev_fcf": -8.38145897, "earnings_yield": null, "fcf_yield": -0.11931097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8493255, "operating_margin": -0.4714679, "net_margin": -0.76772153, "ebitda_margin": -0.46870546, "fcf_margin": -0.47435722, "roe": 0.46682791, "roa": -0.51553487, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67151285, "cash_conversion": 0.61787667, "accruals_ratio": -0.19601468, "sbc_to_revenue": 0.14013724, "debt_to_equity": -1.90552151, "net_debt_to_ebitda": 0.17245975, "debt_to_assets": 0.53861432, "interest_coverage": -1.46714863, "current_ratio": 2.21184252, "quick_ratio": 2.15979559, "net_debt": -16562000, "revenue_growth_1y": 1.50298684, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.95025299, "earnings_stability_5y": 0.484634, "revenue_stability_5y": 1.997891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16694079, "price_return_3m": -0.05060918, "price_return_6m": -0.30521262, "price_return_9m": -0.17909238, "price_return_12m": 0.13565022, "price_return_12m_ex1m": 0.3632287, "distance_from_52w_high": -0.42312073, "distance_from_52w_low": 0.27421384, "relative_strength": -0.02229083, "local_beta": 0.0005, "volatility_252d": 0.61667, "volatility_60d": 1.206584, "max_drawdown_12m": -0.45387244, "revenue_ttm": 204892000, "gross_profit_ttm": 174020000, "ebit_ttm": -96600000, "ebitda_ttm": -96034000, "net_income_ttm": -157300000, "eps_diluted_ttm": -1.91710927, "operating_cash_flow_ttm": -97492000, "capital_expenditure_ttm": 300000, "fcf_ttm": -97192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65842000, "cash_and_equivalents": 180904000, "total_current_assets": 276571000, "total_current_liabilities": 125041000, "net_ppe": null, "total_assets": 305120000, "total_debt": 164342000, "total_equity": -336955000, "net_working_capital": -28707000, "book_value_per_share": -4.1066723, "retained_earnings": -1514627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.13, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4668, "momentum_12_1": 0.3632, "complete_fields": { "id": 2349, "ticker_id": 7675, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.397455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.13, "market_cap": 831172760.34, "market_cap_usd": 831172760.34, "enterprise_value": 814610760.34, "shares_outstanding": 82050618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.05663843, "pcf_ratio": null, "pfcf_ratio": -8.55186394, "ev_ebitda": null, "ev_ebit": -8.43282361, "ev_sales": 3.9758056, "ev_fcf": -8.38145897, "earnings_yield": null, "fcf_yield": -0.11931097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8493255, "operating_margin": -0.4714679, "net_margin": -0.76772153, "ebitda_margin": -0.46870546, "fcf_margin": -0.47435722, "roe": 0.46682791, "roa": -0.51553487, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67151285, "cash_conversion": 0.61787667, "accruals_ratio": -0.19601468, "sbc_to_revenue": 0.14013724, "debt_to_equity": -1.90552151, "net_debt_to_ebitda": 0.17245975, "debt_to_assets": 0.53861432, "interest_coverage": -1.46714863, "current_ratio": 2.21184252, "quick_ratio": 2.15979559, "net_debt": -16562000, "revenue_growth_1y": 1.50298684, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.95025299, "earnings_stability_5y": 0.484634, "revenue_stability_5y": 1.997891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16694079, "price_return_3m": -0.05060918, "price_return_6m": -0.30521262, "price_return_9m": -0.17909238, "price_return_12m": 0.13565022, "price_return_12m_ex1m": 0.3632287, "distance_from_52w_high": -0.42312073, "distance_from_52w_low": 0.27421384, "relative_strength": -0.02229083, "local_beta": 0.0005, "volatility_252d": 0.61667, "volatility_60d": 1.206584, "max_drawdown_12m": -0.45387244, "revenue_ttm": 204892000, "gross_profit_ttm": 174020000, "ebit_ttm": -96600000, "ebitda_ttm": -96034000, "net_income_ttm": -157300000, "eps_diluted_ttm": -1.91710927, "operating_cash_flow_ttm": -97492000, "capital_expenditure_ttm": 300000, "fcf_ttm": -97192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 65842000, "cash_and_equivalents": 180904000, "total_current_assets": 276571000, "total_current_liabilities": 125041000, "net_ppe": null, "total_assets": 305120000, "total_debt": 164342000, "total_equity": -336955000, "net_working_capital": -28707000, "book_value_per_share": -4.1066723, "retained_earnings": -1514627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 175110000, "cost_of_revenue": 22599000, "gross_profit": 152511000, "ebit": -159986000, "ebitda": -159353000, "pretax_income": -221247000, "tax_provision": null, "net_income": -221247000, "net_income_to_common": -221247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129972000, "total_current_assets": 228972000, "total_assets": 259149000, "short_term_debt": 648000, "long_term_debt": 209087000, "total_debt": 209735000, "total_liabilities": 697318000, "total_equity": -438169000, "shares_outstanding": 72918764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166775000, "capital_expenditure": 229000, "free_cash_flow": -166546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146524, "ticker_id": 7675, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159986000", "ebitda": "-159353000", "netIncome": "-221247000", "grossProfit": "152511000", "depreciation": "None", "totalRevenue": "175110000", "costOfRevenue": "22599000", "interestIncome": "7044000", "incomeBeforeTax": "-221247000", "interestExpense": "68115000", "operatingIncome": "-159986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61071000", "nonInterestIncome": "None", "operatingExpenses": "312497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "279717000", "netIncomeFromContinuingOperations": "-221247000" }, "balance": { "goodwill": "None", "inventory": "5518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "259149000", "longTermDebt": "209087000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1484258000", "totalLiabilities": "697318000", "otherCurrentAssets": "15353000", "totalCurrentAssets": "228972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "-438169000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "126413000", "totalCurrentLiabilities": "132044000", "otherNonCurrentLiabilities": "354122000", "totalNonCurrentLiabilities": "565274000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "72918764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11781000", "operatingCashflow": "-166775000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "28719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175110000, "cost_of_revenue": 22599000, "gross_profit": 152511000, "research_and_development": 32780000, "selling_general_admin": 279717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159986000, "depreciation_amortisation": 633000, "ebitda": -159353000, "interest_expense": 68115000, "interest_income": null, "other_non_operating": null, "pretax_income": -221247000, "tax_provision": null, "effective_tax_rate": null, "net_income": -221247000, "net_income_continuing_ops": -221247000, "net_income_to_common": -221247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129972000, "short_term_investments": null, "net_receivables": 78129000, "inventory": 5518000, "other_current_assets": null, "total_current_assets": 228972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30177000, "total_assets": 259149000, "short_term_debt": 648000, "accounts_payable": 4983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132044000, "long_term_debt": 209087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565274000, "total_liabilities": 697318000, "total_debt": 209735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1484258000, "total_equity": -438169000, "shares_outstanding": 72918764, "operating_cash_flow": -166775000, "stock_based_compensation": 28719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -166546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159986000", "ebitda": "-159353000", "netIncome": "-221247000", "grossProfit": "152511000", "depreciation": "None", "totalRevenue": "175110000", "costOfRevenue": "22599000", "interestIncome": "7044000", "incomeBeforeTax": "-221247000", "interestExpense": "68115000", "operatingIncome": "-159986000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61071000", "nonInterestIncome": "None", "operatingExpenses": "312497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "279717000", "netIncomeFromContinuingOperations": "-221247000" }, "balance": { "goodwill": "None", "inventory": "5518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "259149000", "longTermDebt": "209087000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1484258000", "totalLiabilities": "697318000", "otherCurrentAssets": "15353000", "totalCurrentAssets": "228972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "-438169000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "126413000", "totalCurrentLiabilities": "132044000", "otherNonCurrentLiabilities": "354122000", "totalNonCurrentLiabilities": "565274000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "72918764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11781000", "operatingCashflow": "-166775000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "28719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 55252000, "cost_of_revenue": 7973000, "gross_profit": 47279000, "ebit": -262317000, "ebitda": -261522000, "pretax_income": -334326000, "tax_provision": null, "net_income": -334326000, "net_income_to_common": -334326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297263000, "total_current_assets": 360134000, "total_assets": 378318000, "short_term_debt": 20278000, "long_term_debt": 201409000, "total_debt": 221687000, "total_liabilities": 631898000, "total_equity": -253580000, "shares_outstanding": 63176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -266770000, "capital_expenditure": 135000, "free_cash_flow": -266635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146529, "ticker_id": 7675, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262317000", "ebitda": "-261522000", "netIncome": "-334326000", "grossProfit": "47279000", "depreciation": "None", "totalRevenue": "55252000", "costOfRevenue": "7973000", "interestIncome": "15158000", "incomeBeforeTax": "-334326000", "interestExpense": "72009000", "operatingIncome": "-277467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56851000", "nonInterestIncome": "None", "operatingExpenses": "324746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "290664000", "netIncomeFromContinuingOperations": "-334326000" }, "balance": { "goodwill": "None", "inventory": "3208000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "378318000", "longTermDebt": "201409000", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263011000", "totalLiabilities": "631898000", "otherCurrentAssets": "20866000", "totalCurrentAssets": "360134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18184000", "currentAccountsPayable": "10507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554948000", "totalShareholderEquity": "-253580000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "54943000", "totalCurrentLiabilities": "85728000", "otherNonCurrentLiabilities": "344761000", "totalNonCurrentLiabilities": "546170000", "cashAndShortTermInvestments": "297263000", "commonStockSharesOutstanding": "63176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6142000", "operatingCashflow": "-266770000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182774000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "24047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55252000, "cost_of_revenue": 7973000, "gross_profit": 47279000, "research_and_development": 34082000, "selling_general_admin": 290664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262317000, "depreciation_amortisation": 795000, "ebitda": -261522000, "interest_expense": 72009000, "interest_income": null, "other_non_operating": null, "pretax_income": -334326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -334326000, "net_income_continuing_ops": -334326000, "net_income_to_common": -334326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297263000, "short_term_investments": null, "net_receivables": 38797000, "inventory": 3208000, "other_current_assets": null, "total_current_assets": 360134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18184000, "total_assets": 378318000, "short_term_debt": 20278000, "accounts_payable": 10507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85728000, "long_term_debt": 201409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546170000, "total_liabilities": 631898000, "total_debt": 221687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1263011000, "total_equity": -253580000, "shares_outstanding": 63176000, "operating_cash_flow": -266770000, "stock_based_compensation": 24047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182774000, "free_cash_flow": -266635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262317000", "ebitda": "-261522000", "netIncome": "-334326000", "grossProfit": "47279000", "depreciation": "None", "totalRevenue": "55252000", "costOfRevenue": "7973000", "interestIncome": "15158000", "incomeBeforeTax": "-334326000", "interestExpense": "72009000", "operatingIncome": "-277467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-56851000", "nonInterestIncome": "None", "operatingExpenses": "324746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "290664000", "netIncomeFromContinuingOperations": "-334326000" }, "balance": { "goodwill": "None", "inventory": "3208000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "378318000", "longTermDebt": "201409000", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263011000", "totalLiabilities": "631898000", "otherCurrentAssets": "20866000", "totalCurrentAssets": "360134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18184000", "currentAccountsPayable": "10507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554948000", "totalShareholderEquity": "-253580000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "54943000", "totalCurrentLiabilities": "85728000", "otherNonCurrentLiabilities": "344761000", "totalNonCurrentLiabilities": "546170000", "cashAndShortTermInvestments": "297263000", "commonStockSharesOutstanding": "63176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-334326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6142000", "operatingCashflow": "-266770000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182774000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "24047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 682000, "cost_of_revenue": 167000, "gross_profit": 515000, "ebit": -159624000, "ebitda": -159049000, "pretax_income": -201592000, "tax_provision": 41780000, "net_income": -201592000, "net_income_to_common": -201592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381393000, "total_current_assets": 397432000, "total_assets": 413842000, "short_term_debt": 726000, "long_term_debt": 137842000, "total_debt": 138568000, "total_liabilities": 486601000, "total_equity": -72759000, "shares_outstanding": 51289092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137580000, "capital_expenditure": 1634000, "free_cash_flow": -135946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146534, "ticker_id": 7675, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159624000", "ebitda": "-159049000", "netIncome": "-201592000", "grossProfit": "515000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "167000", "interestIncome": "7876000", "incomeBeforeTax": "-201592000", "interestExpense": "41968000", "operatingIncome": "-167312000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41780000", "reportedCurrency": "USD", "netInterestIncome": "-34092000", "nonInterestIncome": "None", "operatingExpenses": "167827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "117928000", "netIncomeFromContinuingOperations": "-201592000" }, "balance": { "goodwill": "None", "inventory": "1208000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "413842000", "longTermDebt": "137842000", "shortTermDebt": "726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-928685000", "totalLiabilities": "486601000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "397432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16410000", "currentAccountsPayable": "12601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139030000", "totalShareholderEquity": "-72759000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "7111000", "totalCurrentLiabilities": "38781000", "otherNonCurrentLiabilities": "309516000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "381393000", "commonStockSharesOutstanding": "51289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9442000", "operatingCashflow": "-137580000", "capitalExpenditures": "1634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367580000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "45025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000, "cost_of_revenue": 167000, "gross_profit": 515000, "research_and_development": 49899000, "selling_general_admin": 117928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159624000, "depreciation_amortisation": 575000, "ebitda": -159049000, "interest_expense": 41968000, "interest_income": null, "other_non_operating": null, "pretax_income": -201592000, "tax_provision": 41780000, "effective_tax_rate": null, "net_income": -201592000, "net_income_continuing_ops": -201592000, "net_income_to_common": -201592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381393000, "short_term_investments": null, "net_receivables": 1637000, "inventory": 1208000, "other_current_assets": null, "total_current_assets": 397432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16410000, "total_assets": 413842000, "short_term_debt": 726000, "accounts_payable": 12601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38781000, "long_term_debt": 137842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447820000, "total_liabilities": 486601000, "total_debt": 138568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928685000, "total_equity": -72759000, "shares_outstanding": 51289092, "operating_cash_flow": -137580000, "stock_based_compensation": 45025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367580000, "free_cash_flow": -135946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159624000", "ebitda": "-159049000", "netIncome": "-201592000", "grossProfit": "515000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "167000", "interestIncome": "7876000", "incomeBeforeTax": "-201592000", "interestExpense": "41968000", "operatingIncome": "-167312000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41780000", "reportedCurrency": "USD", "netInterestIncome": "-34092000", "nonInterestIncome": "None", "operatingExpenses": "167827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "117928000", "netIncomeFromContinuingOperations": "-201592000" }, "balance": { "goodwill": "None", "inventory": "1208000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "413842000", "longTermDebt": "137842000", "shortTermDebt": "726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-928685000", "totalLiabilities": "486601000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "397432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16410000", "currentAccountsPayable": "12601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139030000", "totalShareholderEquity": "-72759000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "7111000", "totalCurrentLiabilities": "38781000", "otherNonCurrentLiabilities": "309516000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "381393000", "commonStockSharesOutstanding": "51289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9442000", "operatingCashflow": "-137580000", "capitalExpenditures": "1634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367580000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "45025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 620000, "gross_profit": -620000, "ebit": -170418000, "ebitda": -169798000, "pretax_income": -197723000, "tax_provision": 25283000, "net_income": -197723000, "net_income_to_common": -197723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155385000, "total_current_assets": 160512000, "total_assets": 164810000, "short_term_debt": 708000, "long_term_debt": 95264000, "total_debt": 95972000, "total_liabilities": 239624000, "total_equity": -74814000, "shares_outstanding": 39118215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146530000, "capital_expenditure": 1041000, "free_cash_flow": -145489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146539, "ticker_id": 7675, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170418000", "ebitda": "-169798000", "netIncome": "-197723000", "grossProfit": "-620000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "620000", "interestIncome": "2132000", "incomeBeforeTax": "-197723000", "interestExpense": "27305000", "operatingIncome": "-172440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25283000", "reportedCurrency": "USD", "netInterestIncome": "-25173000", "nonInterestIncome": "None", "operatingExpenses": "171820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "100999000", "netIncomeFromContinuingOperations": "-197723000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "164810000", "longTermDebt": "95264000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-727093000", "totalLiabilities": "239624000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "160512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4298000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3494000", "shortLongTermDebtTotal": "97070000", "totalShareholderEquity": "-74814000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "15532000", "totalCurrentLiabilities": "26237000", "otherNonCurrentLiabilities": "117025000", "totalNonCurrentLiabilities": "213387000", "cashAndShortTermInvestments": "155385000", "commonStockSharesOutstanding": "39118215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-146530000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120042000", "cashflowFromInvestment": "-1040999", "stockBasedCompensation": "24133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 620000, "gross_profit": -620000, "research_and_development": 71441000, "selling_general_admin": 100999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170418000, "depreciation_amortisation": 620000, "ebitda": -169798000, "interest_expense": 27305000, "interest_income": null, "other_non_operating": null, "pretax_income": -197723000, "tax_provision": 25283000, "effective_tax_rate": null, "net_income": -197723000, "net_income_continuing_ops": -197723000, "net_income_to_common": -197723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155385000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 160512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4298000, "total_assets": 164810000, "short_term_debt": 708000, "accounts_payable": 9997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26237000, "long_term_debt": 95264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213387000, "total_liabilities": 239624000, "total_debt": 95972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -727093000, "total_equity": -74814000, "shares_outstanding": 39118215, "operating_cash_flow": -146530000, "stock_based_compensation": 24133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120042000, "free_cash_flow": -145489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170418000", "ebitda": "-169798000", "netIncome": "-197723000", "grossProfit": "-620000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "620000", "interestIncome": "2132000", "incomeBeforeTax": "-197723000", "interestExpense": "27305000", "operatingIncome": "-172440000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25283000", "reportedCurrency": "USD", "netInterestIncome": "-25173000", "nonInterestIncome": "None", "operatingExpenses": "171820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "100999000", "netIncomeFromContinuingOperations": "-197723000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "164810000", "longTermDebt": "95264000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-727093000", "totalLiabilities": "239624000", "otherCurrentAssets": "5127000", "totalCurrentAssets": "160512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4298000", "currentAccountsPayable": "9997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3494000", "shortLongTermDebtTotal": "97070000", "totalShareholderEquity": "-74814000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "15532000", "totalCurrentLiabilities": "26237000", "otherNonCurrentLiabilities": "117025000", "totalNonCurrentLiabilities": "213387000", "cashAndShortTermInvestments": "155385000", "commonStockSharesOutstanding": "39118215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-146530000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120042000", "cashflowFromInvestment": "-1040999", "stockBasedCompensation": "24133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "ebit": -137095000, "ebitda": -136574000, "pretax_income": -143883000, "tax_provision": 4211000, "net_income": -143883000, "net_income_to_common": -143883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183259000, "total_current_assets": 186526000, "total_assets": 189431000, "short_term_debt": 487000, "long_term_debt": 89671000, "total_debt": 90158000, "total_liabilities": 117275000, "total_equity": 72156000, "shares_outstanding": 37002959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148457000, "capital_expenditure": 328000, "free_cash_flow": -148129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146544, "ticker_id": 7675, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137095000", "ebitda": "-136574000", "netIncome": "-143883000", "grossProfit": "-521000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "521000", "interestIncome": "41000", "incomeBeforeTax": "-143883000", "interestExpense": "6788000", "operatingIncome": "-135080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "-6747000", "nonInterestIncome": "None", "operatingExpenses": "134559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72338000", "otherNonOperatingIncome": "-2015000", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "62742000", "netIncomeFromContinuingOperations": "-143883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189431000", "longTermDebt": "89671000", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529370000", "totalLiabilities": "117275000", "otherCurrentAssets": "3267000", "totalCurrentAssets": "186526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "5150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000", "shortLongTermDebtTotal": "91341000", "totalShareholderEquity": "72156000", "capitalLeaseObligations": "1670000", "otherCurrentLiabilities": "13284000", "totalCurrentLiabilities": "18921000", "otherNonCurrentLiabilities": "8683000", "totalNonCurrentLiabilities": "98354000", "cashAndShortTermInvestments": "183259000", "commonStockSharesOutstanding": "37002959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148457000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44708000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "16812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 521000, "gross_profit": -521000, "research_and_development": 72338000, "selling_general_admin": 62742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137095000, "depreciation_amortisation": 521000, "ebitda": -136574000, "interest_expense": 6788000, "interest_income": null, "other_non_operating": null, "pretax_income": -143883000, "tax_provision": 4211000, "effective_tax_rate": null, "net_income": -143883000, "net_income_continuing_ops": -143883000, "net_income_to_common": -143883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2905000, "total_assets": 189431000, "short_term_debt": 487000, "accounts_payable": 5150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18921000, "long_term_debt": 89671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98354000, "total_liabilities": 117275000, "total_debt": 90158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529370000, "total_equity": 72156000, "shares_outstanding": 37002959, "operating_cash_flow": -148457000, "stock_based_compensation": 16812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44708000, "free_cash_flow": -148129000, "net_change_in_cash": -104237000 }, "raw_data": { "income": { "ebit": "-137095000", "ebitda": "-136574000", "netIncome": "-143883000", "grossProfit": "-521000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "521000", "interestIncome": "41000", "incomeBeforeTax": "-143883000", "interestExpense": "6788000", "operatingIncome": "-135080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "-6747000", "nonInterestIncome": "None", "operatingExpenses": "134559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72338000", "otherNonOperatingIncome": "-2015000", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "62742000", "netIncomeFromContinuingOperations": "-143883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189431000", "longTermDebt": "89671000", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529370000", "totalLiabilities": "117275000", "otherCurrentAssets": "3267000", "totalCurrentAssets": "186526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "5150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000", "shortLongTermDebtTotal": "91341000", "totalShareholderEquity": "72156000", "capitalLeaseObligations": "1670000", "otherCurrentLiabilities": "13284000", "totalCurrentLiabilities": "18921000", "otherNonCurrentLiabilities": "8683000", "totalNonCurrentLiabilities": "98354000", "cashAndShortTermInvestments": "183259000", "commonStockSharesOutstanding": "37002959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148457000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44708000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "16812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -124487000, "ebitda": -124187000, "pretax_income": -129068000, "tax_provision": 4250000, "net_income": -129068000, "net_income_to_common": -129068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287496000, "total_current_assets": 291368000, "total_assets": 295111000, "short_term_debt": 7827000, "long_term_debt": 39634000, "total_debt": 47461000, "total_liabilities": 100840000, "total_equity": 194271000, "shares_outstanding": 33228158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69688000, "capital_expenditure": 1040000, "free_cash_flow": -68648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146549, "ticker_id": 7675, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124487000", "ebitda": "-124187000", "netIncome": "-129068000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1091000", "incomeBeforeTax": "-129068000", "interestExpense": "4581000", "operatingIncome": "-125665000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "-3490000", "nonInterestIncome": "None", "operatingExpenses": "125365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98148000", "otherNonOperatingIncome": "1178000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "27517000", "netIncomeFromContinuingOperations": "-129068000" }, "balance": { "goodwill": "None", "inventory": "-82000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "295111000", "longTermDebt": "39634000", "shortTermDebt": "7827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385487000", "totalLiabilities": "100840000", "otherCurrentAssets": "3872000", "totalCurrentAssets": "291368000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "16782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3359000", "shortLongTermDebtTotal": "49018000", "totalShareholderEquity": "194271000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "30915000", "totalCurrentLiabilities": "55524000", "otherNonCurrentLiabilities": "4125000", "totalNonCurrentLiabilities": "45316000", "cashAndShortTermInvestments": "287496000", "commonStockSharesOutstanding": "33228158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69688000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114459000", "cashflowFromInvestment": "-1040000", "stockBasedCompensation": "5840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 98148000, "selling_general_admin": 27517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124487000, "depreciation_amortisation": 300000, "ebitda": -124187000, "interest_expense": 4581000, "interest_income": null, "other_non_operating": null, "pretax_income": -129068000, "tax_provision": 4250000, "effective_tax_rate": null, "net_income": -129068000, "net_income_continuing_ops": -129068000, "net_income_to_common": -129068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287496000, "short_term_investments": null, "net_receivables": 82000, "inventory": -82000, "other_current_assets": null, "total_current_assets": 291368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743000, "total_assets": 295111000, "short_term_debt": 7827000, "accounts_payable": 16782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55524000, "long_term_debt": 39634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45316000, "total_liabilities": 100840000, "total_debt": 47461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385487000, "total_equity": 194271000, "shares_outstanding": 33228158, "operating_cash_flow": -69688000, "stock_based_compensation": 5840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114459000, "free_cash_flow": -68648000, "net_change_in_cash": 43731000 }, "raw_data": { "income": { "ebit": "-124487000", "ebitda": "-124187000", "netIncome": "-129068000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1091000", "incomeBeforeTax": "-129068000", "interestExpense": "4581000", "operatingIncome": "-125665000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "-3490000", "nonInterestIncome": "None", "operatingExpenses": "125365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98148000", "otherNonOperatingIncome": "1178000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "27517000", "netIncomeFromContinuingOperations": "-129068000" }, "balance": { "goodwill": "None", "inventory": "-82000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "295111000", "longTermDebt": "39634000", "shortTermDebt": "7827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385487000", "totalLiabilities": "100840000", "otherCurrentAssets": "3872000", "totalCurrentAssets": "291368000", "currentLongTermDebt": "7353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "16782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3359000", "shortLongTermDebtTotal": "49018000", "totalShareholderEquity": "194271000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "30915000", "totalCurrentLiabilities": "55524000", "otherNonCurrentLiabilities": "4125000", "totalNonCurrentLiabilities": "45316000", "cashAndShortTermInvestments": "287496000", "commonStockSharesOutstanding": "33228158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69688000", "capitalExpenditures": "1040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114459000", "cashflowFromInvestment": "-1040000", "stockBasedCompensation": "5840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -250954000, "ebitda": -250946000, "pretax_income": -255131000, "tax_provision": -45387000, "net_income": -209744000, "net_income_to_common": -209744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243765000, "total_current_assets": 255601000, "total_assets": 257178000, "short_term_debt": 161000, "long_term_debt": 22777000, "total_debt": 22938000, "total_liabilities": 29223000, "total_equity": 227955000, "shares_outstanding": 24728258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36510000, "capital_expenditure": 25250000, "free_cash_flow": -11260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146554, "ticker_id": 7675, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-250954000", "ebitda": "-250946000", "netIncome": "-209744000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "1089000", "incomeBeforeTax": "-255131000", "interestExpense": "4177000", "operatingIncome": "-106215000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-45387000", "reportedCurrency": "USD", "netInterestIncome": "-3088000", "nonInterestIncome": "None", "operatingExpenses": "106215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "-255131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "257178000", "longTermDebt": "22777000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256418999", "totalLiabilities": "29223000", "otherCurrentAssets": "11836000", "totalCurrentAssets": "255601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577000", "currentAccountsPayable": "699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396000", "shortLongTermDebtTotal": "23573000", "totalShareholderEquity": "227955000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "2888000", "totalCurrentLiabilities": "3748000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "25475000", "cashAndShortTermInvestments": "243765000", "commonStockSharesOutstanding": "24728258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36510000", "capitalExpenditures": "25250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304646000", "cashflowFromInvestment": "-25250000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 99271000, "selling_general_admin": 6944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250954000, "depreciation_amortisation": 8000, "ebitda": -250946000, "interest_expense": 4177000, "interest_income": null, "other_non_operating": null, "pretax_income": -255131000, "tax_provision": -45387000, "effective_tax_rate": null, "net_income": -209744000, "net_income_continuing_ops": -255131000, "net_income_to_common": -209744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577000, "total_assets": 257178000, "short_term_debt": 161000, "accounts_payable": 699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3748000, "long_term_debt": 22777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25475000, "total_liabilities": 29223000, "total_debt": 22938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256418999, "total_equity": 227955000, "shares_outstanding": 24728258, "operating_cash_flow": -36510000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304646000, "free_cash_flow": -11260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-250954000", "ebitda": "-250946000", "netIncome": "-209744000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "1089000", "incomeBeforeTax": "-255131000", "interestExpense": "4177000", "operatingIncome": "-106215000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-45387000", "reportedCurrency": "USD", "netInterestIncome": "-3088000", "nonInterestIncome": "None", "operatingExpenses": "106215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "6944000", "netIncomeFromContinuingOperations": "-255131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "257178000", "longTermDebt": "22777000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256418999", "totalLiabilities": "29223000", "otherCurrentAssets": "11836000", "totalCurrentAssets": "255601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577000", "currentAccountsPayable": "699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396000", "shortLongTermDebtTotal": "23573000", "totalShareholderEquity": "227955000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "2888000", "totalCurrentLiabilities": "3748000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "25475000", "cashAndShortTermInvestments": "243765000", "commonStockSharesOutstanding": "24728258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36510000", "capitalExpenditures": "25250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304646000", "cashflowFromInvestment": "-25250000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1275000, "ebitda": -50000, "pretax_income": -1288000, "tax_provision": 13000, "net_income": -1288000, "net_income_to_common": -1288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879000, "total_current_assets": 902000, "total_assets": 902000, "short_term_debt": 1950000, "long_term_debt": null, "total_debt": 1950000, "total_liabilities": 2188000, "total_equity": -1286000, "shares_outstanding": 8578296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1023000, "capital_expenditure": 132000, "free_cash_flow": -891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146559, "ticker_id": 7675, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1275000", "ebitda": "-50000", "netIncome": "-1288000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1288000", "interestExpense": "13000", "operatingIncome": "-1225000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-1288000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902000", "longTermDebt": "None", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288000", "totalLiabilities": "2188000", "otherCurrentAssets": "4000", "totalCurrentAssets": "902000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950000", "totalShareholderEquity": "-1286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "2188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "879000", "commonStockSharesOutstanding": "8578296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1902000", "cashflowFromInvestment": "-25250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20000, "selling_general_admin": 1205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1275000, "depreciation_amortisation": 1225000, "ebitda": -50000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -1288000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -1288000, "net_income_continuing_ops": -1288000, "net_income_to_common": -1288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 902000, "short_term_debt": 1950000, "accounts_payable": 55000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2188000, "total_debt": 1950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1288000, "total_equity": -1286000, "shares_outstanding": 8578296, "operating_cash_flow": -1023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1902000, "free_cash_flow": -891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1275000", "ebitda": "-50000", "netIncome": "-1288000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1288000", "interestExpense": "13000", "operatingIncome": "-1225000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-1288000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902000", "longTermDebt": "None", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288000", "totalLiabilities": "2188000", "otherCurrentAssets": "4000", "totalCurrentAssets": "902000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950000", "totalShareholderEquity": "-1286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "2188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "879000", "commonStockSharesOutstanding": "8578296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1902000", "cashflowFromInvestment": "-25250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 58301000, "cost_of_revenue": 11996000, "gross_profit": 46305000, "ebit": -15477000, "ebitda": -15367000, "pretax_income": -30369000, "tax_provision": null, "net_income": -30369000, "net_income_to_common": -30369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180904000, "total_current_assets": 276571000, "total_assets": 305120000, "short_term_debt": 667000, "long_term_debt": 163675000, "total_debt": 164342000, "total_liabilities": 642075000, "total_equity": -336955000, "shares_outstanding": 82050618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15647000, "capital_expenditure": 61000, "free_cash_flow": -15586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146522, "ticker_id": 7675, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15477000", "ebitda": "-15367000", "netIncome": "-30369000", "grossProfit": "46305000", "depreciation": "None", "totalRevenue": "58301000", "costOfRevenue": "11996000", "interestIncome": "1736000", "incomeBeforeTax": "-30369000", "interestExpense": "15797000", "operatingIncome": "-15477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14061000", "nonInterestIncome": "None", "operatingExpenses": "61782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "54011000", "netIncomeFromContinuingOperations": "-30369000" }, "balance": { "goodwill": "None", "inventory": "6508000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "305120000", "longTermDebt": "163675000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1514627000", "totalLiabilities": "642075000", "otherCurrentAssets": "8435000", "totalCurrentAssets": "276571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549000", "currentAccountsPayable": "6365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "-336955000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "118009000", "totalCurrentLiabilities": "125041000", "otherNonCurrentLiabilities": "351398000", "totalNonCurrentLiabilities": "517034000", "cashAndShortTermInvestments": "180904000", "commonStockSharesOutstanding": "82050618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-15647000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66640000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58301000, "cost_of_revenue": 11996000, "gross_profit": 46305000, "research_and_development": 7771000, "selling_general_admin": 54011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15477000, "depreciation_amortisation": 110000, "ebitda": -15367000, "interest_expense": 15797000, "interest_income": null, "other_non_operating": null, "pretax_income": -30369000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30369000, "net_income_continuing_ops": -30369000, "net_income_to_common": -30369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180904000, "short_term_investments": null, "net_receivables": 80724000, "inventory": 6508000, "other_current_assets": null, "total_current_assets": 276571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28549000, "total_assets": 305120000, "short_term_debt": 667000, "accounts_payable": 6365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125041000, "long_term_debt": 163675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517034000, "total_liabilities": 642075000, "total_debt": 164342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1514627000, "total_equity": -336955000, "shares_outstanding": 82050618, "operating_cash_flow": -15647000, "stock_based_compensation": 5534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66640000, "free_cash_flow": -15586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15477000", "ebitda": "-15367000", "netIncome": "-30369000", "grossProfit": "46305000", "depreciation": "None", "totalRevenue": "58301000", "costOfRevenue": "11996000", "interestIncome": "1736000", "incomeBeforeTax": "-30369000", "interestExpense": "15797000", "operatingIncome": "-15477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14061000", "nonInterestIncome": "None", "operatingExpenses": "61782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "54011000", "netIncomeFromContinuingOperations": "-30369000" }, "balance": { "goodwill": "None", "inventory": "6508000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "305120000", "longTermDebt": "163675000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1514627000", "totalLiabilities": "642075000", "otherCurrentAssets": "8435000", "totalCurrentAssets": "276571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549000", "currentAccountsPayable": "6365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000", "totalShareholderEquity": "-336955000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "118009000", "totalCurrentLiabilities": "125041000", "otherNonCurrentLiabilities": "351398000", "totalNonCurrentLiabilities": "517034000", "cashAndShortTermInvestments": "180904000", "commonStockSharesOutstanding": "82050618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-15647000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66640000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 57584000, "cost_of_revenue": 7648000, "gross_profit": 49936000, "ebit": -5928000, "ebitda": -5800000, "pretax_income": -21148000, "tax_provision": null, "net_income": -21148000, "net_income_to_common": -21148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129972000, "total_current_assets": 228972000, "total_assets": 259149000, "short_term_debt": 648000, "long_term_debt": 209087000, "total_debt": 209735000, "total_liabilities": 697318000, "total_equity": -438169000, "shares_outstanding": 73817450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5001000, "capital_expenditure": 115000, "free_cash_flow": -4886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146523, "ticker_id": 7675, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5928000", "ebitda": "-5800000", "netIncome": "-21148000", "grossProfit": "49936000", "depreciation": "None", "totalRevenue": "57584000", "costOfRevenue": "7648000", "interestIncome": "1204000", "incomeBeforeTax": "-21148000", "interestExpense": "16419000", "operatingIncome": "-5928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15215000", "nonInterestIncome": "None", "operatingExpenses": "55864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "48371000", "netIncomeFromContinuingOperations": "-21148000" }, "balance": { "goodwill": "None", "inventory": "5518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "259149000", "longTermDebt": "209087000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1484258000", "totalLiabilities": "697318000", "otherCurrentAssets": "15353000", "totalCurrentAssets": "228972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "-438169000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "126413000", "totalCurrentLiabilities": "132044000", "otherNonCurrentLiabilities": "354122000", "totalNonCurrentLiabilities": "565274000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "73817450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2001999", "operatingCashflow": "-5001000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "5610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57584000, "cost_of_revenue": 7648000, "gross_profit": 49936000, "research_and_development": 7493000, "selling_general_admin": 48371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5928000, "depreciation_amortisation": 128000, "ebitda": -5800000, "interest_expense": 16419000, "interest_income": null, "other_non_operating": null, "pretax_income": -21148000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21148000, "net_income_continuing_ops": -21148000, "net_income_to_common": -21148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129972000, "short_term_investments": null, "net_receivables": 78129000, "inventory": 5518000, "other_current_assets": null, "total_current_assets": 228972000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30177000, "total_assets": 259149000, "short_term_debt": 648000, "accounts_payable": 4983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132044000, "long_term_debt": 209087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565274000, "total_liabilities": 697318000, "total_debt": 209735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1484258000, "total_equity": -438169000, "shares_outstanding": 73817450, "operating_cash_flow": -5001000, "stock_based_compensation": 5610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -4886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5928000", "ebitda": "-5800000", "netIncome": "-21148000", "grossProfit": "49936000", "depreciation": "None", "totalRevenue": "57584000", "costOfRevenue": "7648000", "interestIncome": "1204000", "incomeBeforeTax": "-21148000", "interestExpense": "16419000", "operatingIncome": "-5928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15215000", "nonInterestIncome": "None", "operatingExpenses": "55864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "48371000", "netIncomeFromContinuingOperations": "-21148000" }, "balance": { "goodwill": "None", "inventory": "5518000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "259149000", "longTermDebt": "209087000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1484258000", "totalLiabilities": "697318000", "otherCurrentAssets": "15353000", "totalCurrentAssets": "228972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177000", "currentAccountsPayable": "4983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "-438169000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "126413000", "totalCurrentLiabilities": "132044000", "otherNonCurrentLiabilities": "354122000", "totalNonCurrentLiabilities": "565274000", "cashAndShortTermInvestments": "129972000", "commonStockSharesOutstanding": "73817450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2001999", "operatingCashflow": "-5001000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "5610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 49504000, "cost_of_revenue": 6190000, "gross_profit": 43314000, "ebit": -15271000, "ebitda": -15115000, "pretax_income": -29973000, "tax_provision": null, "net_income": -29973000, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135156000, "total_current_assets": 207783000, "total_assets": 240289000, "short_term_debt": 591000, "long_term_debt": 207093000, "total_debt": 207684000, "total_liabilities": 662823000, "total_equity": -422534000, "shares_outstanding": 73396435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14115000, "capital_expenditure": 27000, "free_cash_flow": -14088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146525, "ticker_id": 7675, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15271000", "ebitda": "-15115000", "netIncome": "-29973000", "grossProfit": "43314000", "depreciation": "None", "totalRevenue": "49504000", "costOfRevenue": "6190000", "interestIncome": "1413000", "incomeBeforeTax": "-29973000", "interestExpense": "16108000", "operatingIncome": "-15271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14695000", "nonInterestIncome": "None", "operatingExpenses": "58585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "51558000", "netIncomeFromContinuingOperations": "-29973000" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "240289000", "longTermDebt": "207093000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1463110000", "totalLiabilities": "662823000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "207783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714000", "totalShareholderEquity": "-422534000", "capitalLeaseObligations": "2714000", "otherCurrentLiabilities": "91457000", "totalCurrentLiabilities": "93123000", "otherNonCurrentLiabilities": "360484000", "totalNonCurrentLiabilities": "569700000", "cashAndShortTermInvestments": "135156000", "commonStockSharesOutstanding": "73396435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "395000", "operatingCashflow": "-14115000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "9297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49504000, "cost_of_revenue": 6190000, "gross_profit": 43314000, "research_and_development": 7027000, "selling_general_admin": 51558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15271000, "depreciation_amortisation": 156000, "ebitda": -15115000, "interest_expense": 16108000, "interest_income": null, "other_non_operating": null, "pretax_income": -29973000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29973000, "net_income_continuing_ops": -29973000, "net_income_to_common": -29973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135156000, "short_term_investments": null, "net_receivables": 55789000, "inventory": 3611000, "other_current_assets": null, "total_current_assets": 207783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32506000, "total_assets": 240289000, "short_term_debt": 591000, "accounts_payable": 1075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93123000, "long_term_debt": 207093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569700000, "total_liabilities": 662823000, "total_debt": 207684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1463110000, "total_equity": -422534000, "shares_outstanding": 73396435, "operating_cash_flow": -14115000, "stock_based_compensation": 9297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000, "free_cash_flow": -14088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15271000", "ebitda": "-15115000", "netIncome": "-29973000", "grossProfit": "43314000", "depreciation": "None", "totalRevenue": "49504000", "costOfRevenue": "6190000", "interestIncome": "1413000", "incomeBeforeTax": "-29973000", "interestExpense": "16108000", "operatingIncome": "-15271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14695000", "nonInterestIncome": "None", "operatingExpenses": "58585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "51558000", "netIncomeFromContinuingOperations": "-29973000" }, "balance": { "goodwill": "None", "inventory": "3611000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "240289000", "longTermDebt": "207093000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1463110000", "totalLiabilities": "662823000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "207783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32506000", "currentAccountsPayable": "1075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714000", "totalShareholderEquity": "-422534000", "capitalLeaseObligations": "2714000", "otherCurrentLiabilities": "91457000", "totalCurrentLiabilities": "93123000", "otherNonCurrentLiabilities": "360484000", "totalNonCurrentLiabilities": "569700000", "cashAndShortTermInvestments": "135156000", "commonStockSharesOutstanding": "73396435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "395000", "operatingCashflow": "-14115000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "9297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 39503000, "cost_of_revenue": 5038000, "gross_profit": 34465000, "ebit": -59924000, "ebitda": -59752000, "pretax_income": -75810000, "tax_provision": null, "net_income": -75810000, "net_income_to_common": -75810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149569000, "total_current_assets": 218875000, "total_assets": 250220000, "short_term_debt": 22002000, "long_term_debt": 205139000, "total_debt": 227141000, "total_liabilities": 656054000, "total_equity": -405834000, "shares_outstanding": 72466203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62729000, "capital_expenditure": 97000, "free_cash_flow": -62632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146526, "ticker_id": 7675, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59924000", "ebitda": "-59752000", "netIncome": "-75810000", "grossProfit": "34465000", "depreciation": "None", "totalRevenue": "39503000", "costOfRevenue": "5038000", "interestIncome": "1787000", "incomeBeforeTax": "-75810000", "interestExpense": "17518000", "operatingIncome": "-59924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15731000", "nonInterestIncome": "None", "operatingExpenses": "94389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "85313000", "netIncomeFromContinuingOperations": "-75810000" }, "balance": { "goodwill": "None", "inventory": "3431000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "250220000", "longTermDebt": "205139000", "shortTermDebt": "22002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1433137000", "totalLiabilities": "656054000", "otherCurrentAssets": "14620000", "totalCurrentAssets": "218875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31345000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574495000", "totalShareholderEquity": "-405834000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "65813000", "totalCurrentLiabilities": "91823000", "otherNonCurrentLiabilities": "358503000", "totalNonCurrentLiabilities": "564231000", "cashAndShortTermInvestments": "149569000", "commonStockSharesOutstanding": "72466203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1850000", "operatingCashflow": "-62729000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "8272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39503000, "cost_of_revenue": 5038000, "gross_profit": 34465000, "research_and_development": 9076000, "selling_general_admin": 85313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59924000, "depreciation_amortisation": 172000, "ebitda": -59752000, "interest_expense": 17518000, "interest_income": null, "other_non_operating": null, "pretax_income": -75810000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75810000, "net_income_continuing_ops": -75810000, "net_income_to_common": -75810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149569000, "short_term_investments": null, "net_receivables": 51255000, "inventory": 3431000, "other_current_assets": null, "total_current_assets": 218875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31345000, "total_assets": 250220000, "short_term_debt": 22002000, "accounts_payable": 4008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91823000, "long_term_debt": 205139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564231000, "total_liabilities": 656054000, "total_debt": 227141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1433137000, "total_equity": -405834000, "shares_outstanding": 72466203, "operating_cash_flow": -62729000, "stock_based_compensation": 8272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -62632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59924000", "ebitda": "-59752000", "netIncome": "-75810000", "grossProfit": "34465000", "depreciation": "None", "totalRevenue": "39503000", "costOfRevenue": "5038000", "interestIncome": "1787000", "incomeBeforeTax": "-75810000", "interestExpense": "17518000", "operatingIncome": "-59924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15731000", "nonInterestIncome": "None", "operatingExpenses": "94389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "85313000", "netIncomeFromContinuingOperations": "-75810000" }, "balance": { "goodwill": "None", "inventory": "3431000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "250220000", "longTermDebt": "205139000", "shortTermDebt": "22002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1433137000", "totalLiabilities": "656054000", "otherCurrentAssets": "14620000", "totalCurrentAssets": "218875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31345000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574495000", "totalShareholderEquity": "-405834000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "65813000", "totalCurrentLiabilities": "91823000", "otherNonCurrentLiabilities": "358503000", "totalNonCurrentLiabilities": "564231000", "cashAndShortTermInvestments": "149569000", "commonStockSharesOutstanding": "72466203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1850000", "operatingCashflow": "-62729000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "8272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 28519000, "cost_of_revenue": 3724000, "gross_profit": 24795000, "ebit": -78863000, "ebitda": -78686000, "pretax_income": -94316000, "tax_provision": null, "net_income": -94316000, "net_income_to_common": -94316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212315000, "total_current_assets": 264900000, "total_assets": 294208000, "short_term_debt": 17584000, "long_term_debt": 203245000, "total_debt": 220829000, "total_liabilities": 632584000, "total_equity": -338376000, "shares_outstanding": 71969411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84930000, "capital_expenditure": 18000, "free_cash_flow": -84912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146527, "ticker_id": 7675, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78863000", "ebitda": "-78686000", "netIncome": "-94316000", "grossProfit": "24795000", "depreciation": "None", "totalRevenue": "28519000", "costOfRevenue": "3724000", "interestIncome": "2640000", "incomeBeforeTax": "-94316000", "interestExpense": "18071000", "operatingIncome": "-78863000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15431000", "nonInterestIncome": "None", "operatingExpenses": "103658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "94474000", "netIncomeFromContinuingOperations": "-94316000" }, "balance": { "goodwill": "None", "inventory": "3166000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "294208000", "longTermDebt": "203245000", "shortTermDebt": "17584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1357327000", "totalLiabilities": "632584000", "otherCurrentAssets": "13055000", "totalCurrentAssets": "264900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308000", "currentAccountsPayable": "11617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564636000", "totalShareholderEquity": "-338376000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "44831000", "totalCurrentLiabilities": "74032000", "otherNonCurrentLiabilities": "355307000", "totalNonCurrentLiabilities": "558552000", "cashAndShortTermInvestments": "212315000", "commonStockSharesOutstanding": "71969411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12328000", "operatingCashflow": "-84930000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "5540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28519000, "cost_of_revenue": 3724000, "gross_profit": 24795000, "research_and_development": 9184000, "selling_general_admin": 94474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78863000, "depreciation_amortisation": 177000, "ebitda": -78686000, "interest_expense": 18071000, "interest_income": null, "other_non_operating": null, "pretax_income": -94316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94316000, "net_income_continuing_ops": -94316000, "net_income_to_common": -94316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212315000, "short_term_investments": null, "net_receivables": 36364000, "inventory": 3166000, "other_current_assets": null, "total_current_assets": 264900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29308000, "total_assets": 294208000, "short_term_debt": 17584000, "accounts_payable": 11617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74032000, "long_term_debt": 203245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558552000, "total_liabilities": 632584000, "total_debt": 220829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1357327000, "total_equity": -338376000, "shares_outstanding": 71969411, "operating_cash_flow": -84930000, "stock_based_compensation": 5540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -84912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78863000", "ebitda": "-78686000", "netIncome": "-94316000", "grossProfit": "24795000", "depreciation": "None", "totalRevenue": "28519000", "costOfRevenue": "3724000", "interestIncome": "2640000", "incomeBeforeTax": "-94316000", "interestExpense": "18071000", "operatingIncome": "-78863000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15431000", "nonInterestIncome": "None", "operatingExpenses": "103658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "94474000", "netIncomeFromContinuingOperations": "-94316000" }, "balance": { "goodwill": "None", "inventory": "3166000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "294208000", "longTermDebt": "203245000", "shortTermDebt": "17584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1357327000", "totalLiabilities": "632584000", "otherCurrentAssets": "13055000", "totalCurrentAssets": "264900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308000", "currentAccountsPayable": "11617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564636000", "totalShareholderEquity": "-338376000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "44831000", "totalCurrentLiabilities": "74032000", "otherNonCurrentLiabilities": "355307000", "totalNonCurrentLiabilities": "558552000", "cashAndShortTermInvestments": "212315000", "commonStockSharesOutstanding": "71969411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12328000", "operatingCashflow": "-84930000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "5540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 29664000, "cost_of_revenue": 3815000, "gross_profit": 25849000, "ebit": -55858000, "ebitda": -55665000, "pretax_income": -74451000, "tax_provision": null, "net_income": -74451000, "net_income_to_common": -74451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297263000, "total_current_assets": 360134000, "total_assets": 378468000, "short_term_debt": 20278000, "long_term_debt": 201409000, "total_debt": 221687000, "total_liabilities": 632048000, "total_equity": -253580000, "shares_outstanding": 71045000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63456000, "capital_expenditure": 5000, "free_cash_flow": -63451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146528, "ticker_id": 7675, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55858000", "ebitda": "-55665000", "netIncome": "-74451000", "grossProfit": "25849000", "depreciation": "None", "totalRevenue": "29664000", "costOfRevenue": "3815000", "interestIncome": "3510000", "incomeBeforeTax": "-74451000", "interestExpense": "18593000", "operatingIncome": "-59417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15083000", "nonInterestIncome": "None", "operatingExpenses": "85266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "75872000", "netIncomeFromContinuingOperations": "-74451000" }, "balance": { "goodwill": "None", "inventory": "3208000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "378468000", "longTermDebt": "201409000", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263011000", "totalLiabilities": "632048000", "otherCurrentAssets": "20866000", "totalCurrentAssets": "360134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334000", "currentAccountsPayable": "10507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554948000", "totalShareholderEquity": "-253580000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "54942999", "totalCurrentLiabilities": "85728000", "otherNonCurrentLiabilities": "344761000", "totalNonCurrentLiabilities": "546320000", "cashAndShortTermInvestments": "297263000", "commonStockSharesOutstanding": "71045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5576000", "operatingCashflow": "-63456000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26046000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "6687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29664000, "cost_of_revenue": 3815000, "gross_profit": 25849000, "research_and_development": 8583000, "selling_general_admin": 75872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55858000, "depreciation_amortisation": 193000, "ebitda": -55665000, "interest_expense": 18593000, "interest_income": null, "other_non_operating": null, "pretax_income": -74451000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74451000, "net_income_continuing_ops": -74451000, "net_income_to_common": -74451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297263000, "short_term_investments": null, "net_receivables": 38797000, "inventory": 3208000, "other_current_assets": null, "total_current_assets": 360134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18334000, "total_assets": 378468000, "short_term_debt": 20278000, "accounts_payable": 10507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85728000, "long_term_debt": 201409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546320000, "total_liabilities": 632048000, "total_debt": 221687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1263011000, "total_equity": -253580000, "shares_outstanding": 71045000, "operating_cash_flow": -63456000, "stock_based_compensation": 6687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26046000, "free_cash_flow": -63451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55858000", "ebitda": "-55665000", "netIncome": "-74451000", "grossProfit": "25849000", "depreciation": "None", "totalRevenue": "29664000", "costOfRevenue": "3815000", "interestIncome": "3510000", "incomeBeforeTax": "-74451000", "interestExpense": "18593000", "operatingIncome": "-59417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15083000", "nonInterestIncome": "None", "operatingExpenses": "85266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "75872000", "netIncomeFromContinuingOperations": "-74451000" }, "balance": { "goodwill": "None", "inventory": "3208000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "378468000", "longTermDebt": "201409000", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1263011000", "totalLiabilities": "632048000", "otherCurrentAssets": "20866000", "totalCurrentAssets": "360134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18334000", "currentAccountsPayable": "10507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554948000", "totalShareholderEquity": "-253580000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "54942999", "totalCurrentLiabilities": "85728000", "otherNonCurrentLiabilities": "344761000", "totalNonCurrentLiabilities": "546320000", "cashAndShortTermInvestments": "297263000", "commonStockSharesOutstanding": "71045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5576000", "operatingCashflow": "-63456000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26046000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "6687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 16352000, "cost_of_revenue": 2356000, "gross_profit": 13996000, "ebit": -67093000, "ebitda": -66902000, "pretax_income": -85577000, "tax_provision": null, "net_income": -85577000, "net_income_to_common": -85577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334678000, "total_current_assets": 373821000, "total_assets": 387044000, "short_term_debt": 20874000, "long_term_debt": 175729000, "total_debt": 196603000, "total_liabilities": 574156000, "total_equity": -187112000, "shares_outstanding": 64628000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63573000, "capital_expenditure": 86000, "free_cash_flow": -63487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146530, "ticker_id": 7675, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67093000", "ebitda": "-66902000", "netIncome": "-85577000", "grossProfit": "13996000", "depreciation": "None", "totalRevenue": "16352000", "costOfRevenue": "2356000", "interestIncome": "3711000", "incomeBeforeTax": "-85577000", "interestExpense": "18484000", "operatingIncome": "-70796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14773000", "nonInterestIncome": "None", "operatingExpenses": "84792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "76099000", "netIncomeFromContinuingOperations": "-85577000" }, "balance": { "goodwill": "None", "inventory": "3111000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "387044000", "longTermDebt": "175729000", "shortTermDebt": "20874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1188560000", "totalLiabilities": "574156000", "otherCurrentAssets": "14980000", "totalCurrentAssets": "373821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222999", "currentAccountsPayable": "7133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518992000", "totalShareholderEquity": "-187112000", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "37281000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "333139000", "totalNonCurrentLiabilities": "508867999", "cashAndShortTermInvestments": "334678000", "commonStockSharesOutstanding": "64628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "-63573000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122057000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16352000, "cost_of_revenue": 2356000, "gross_profit": 13996000, "research_and_development": 8693000, "selling_general_admin": 76099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67093000, "depreciation_amortisation": 191000, "ebitda": -66902000, "interest_expense": 18484000, "interest_income": null, "other_non_operating": null, "pretax_income": -85577000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85577000, "net_income_continuing_ops": -85577000, "net_income_to_common": -85577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334678000, "short_term_investments": null, "net_receivables": 21052000, "inventory": 3111000, "other_current_assets": null, "total_current_assets": 373821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13222999, "total_assets": 387044000, "short_term_debt": 20874000, "accounts_payable": 7133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65288000, "long_term_debt": 175729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508867999, "total_liabilities": 574156000, "total_debt": 196603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1188560000, "total_equity": -187112000, "shares_outstanding": 64628000, "operating_cash_flow": -63573000, "stock_based_compensation": 5635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122057000, "free_cash_flow": -63487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67093000", "ebitda": "-66902000", "netIncome": "-85577000", "grossProfit": "13996000", "depreciation": "None", "totalRevenue": "16352000", "costOfRevenue": "2356000", "interestIncome": "3711000", "incomeBeforeTax": "-85577000", "interestExpense": "18484000", "operatingIncome": "-70796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14773000", "nonInterestIncome": "None", "operatingExpenses": "84792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "76099000", "netIncomeFromContinuingOperations": "-85577000" }, "balance": { "goodwill": "None", "inventory": "3111000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "387044000", "longTermDebt": "175729000", "shortTermDebt": "20874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1188560000", "totalLiabilities": "574156000", "otherCurrentAssets": "14980000", "totalCurrentAssets": "373821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13222999", "currentAccountsPayable": "7133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518992000", "totalShareholderEquity": "-187112000", "capitalLeaseObligations": "680000", "otherCurrentLiabilities": "37281000", "totalCurrentLiabilities": "65288000", "otherNonCurrentLiabilities": "333139000", "totalNonCurrentLiabilities": "508867999", "cashAndShortTermInvestments": "334678000", "commonStockSharesOutstanding": "64628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "-63573000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122057000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 7324000, "cost_of_revenue": 1376000, "gross_profit": 5948000, "ebit": -73682000, "ebitda": -73485000, "pretax_income": -91446000, "tax_provision": null, "net_income": -91446000, "net_income_to_common": -91446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276237000, "total_current_assets": 304788000, "total_assets": 319376000, "short_term_debt": 10630000, "long_term_debt": 174423000, "total_debt": 185053000, "total_liabilities": 553205000, "total_equity": -233829000, "shares_outstanding": 58558145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70721000, "capital_expenditure": 46000, "free_cash_flow": -70675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146531, "ticker_id": 7675, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73682000", "ebitda": "-73485000", "netIncome": "-91446000", "grossProfit": "5948000", "depreciation": "None", "totalRevenue": "7324000", "costOfRevenue": "1376000", "interestIncome": "3624000", "incomeBeforeTax": "-91446000", "interestExpense": "17764000", "operatingIncome": "-77300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14140000", "nonInterestIncome": "None", "operatingExpenses": "83248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "75872000", "netIncomeFromContinuingOperations": "-91446000" }, "balance": { "goodwill": "None", "inventory": "2177000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "319376000", "longTermDebt": "174423000", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102983000", "totalLiabilities": "553205000", "otherCurrentAssets": "15497000", "totalCurrentAssets": "304788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588000", "currentAccountsPayable": "7656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506376000", "totalShareholderEquity": "-233829000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "28723000", "totalCurrentLiabilities": "47009000", "otherNonCurrentLiabilities": "331640000", "totalNonCurrentLiabilities": "506196000", "cashAndShortTermInvestments": "276237000", "commonStockSharesOutstanding": "58558145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-70721000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24771000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "6099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7324000, "cost_of_revenue": 1376000, "gross_profit": 5948000, "research_and_development": 7376000, "selling_general_admin": 75872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73682000, "depreciation_amortisation": 197000, "ebitda": -73485000, "interest_expense": 17764000, "interest_income": null, "other_non_operating": null, "pretax_income": -91446000, "tax_provision": null, "effective_tax_rate": null, "net_income": -91446000, "net_income_continuing_ops": -91446000, "net_income_to_common": -91446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276237000, "short_term_investments": null, "net_receivables": 10877000, "inventory": 2177000, "other_current_assets": null, "total_current_assets": 304788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14588000, "total_assets": 319376000, "short_term_debt": 10630000, "accounts_payable": 7656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47009000, "long_term_debt": 174423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506196000, "total_liabilities": 553205000, "total_debt": 185053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102983000, "total_equity": -233829000, "shares_outstanding": 58558145, "operating_cash_flow": -70721000, "stock_based_compensation": 6099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24771000, "free_cash_flow": -70675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73682000", "ebitda": "-73485000", "netIncome": "-91446000", "grossProfit": "5948000", "depreciation": "None", "totalRevenue": "7324000", "costOfRevenue": "1376000", "interestIncome": "3624000", "incomeBeforeTax": "-91446000", "interestExpense": "17764000", "operatingIncome": "-77300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14140000", "nonInterestIncome": "None", "operatingExpenses": "83248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "75872000", "netIncomeFromContinuingOperations": "-91446000" }, "balance": { "goodwill": "None", "inventory": "2177000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "319376000", "longTermDebt": "174423000", "shortTermDebt": "10630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102983000", "totalLiabilities": "553205000", "otherCurrentAssets": "15497000", "totalCurrentAssets": "304788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588000", "currentAccountsPayable": "7656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506376000", "totalShareholderEquity": "-233829000", "capitalLeaseObligations": "853000", "otherCurrentLiabilities": "28723000", "totalCurrentLiabilities": "47009000", "otherNonCurrentLiabilities": "331640000", "totalNonCurrentLiabilities": "506196000", "cashAndShortTermInvestments": "276237000", "commonStockSharesOutstanding": "58558145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-70721000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24771000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "6099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 1912000, "cost_of_revenue": 426000, "gross_profit": 1486000, "ebit": -65684000, "ebitda": -65470000, "pretax_income": -82852000, "tax_provision": 170724, "net_income": -82852000, "net_income_to_common": -82852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322229000, "total_current_assets": 340314000, "total_assets": 356499000, "short_term_debt": 17208000, "long_term_debt": 149023000, "total_debt": 166231000, "total_liabilities": 505002000, "total_equity": -148503000, "shares_outstanding": 58371480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69020000, "capital_expenditure": 40000, "free_cash_flow": -68980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146532, "ticker_id": 7675, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65684000", "ebitda": "-65470000", "netIncome": "-82852000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "1912000", "costOfRevenue": "426000", "interestIncome": "4313000", "incomeBeforeTax": "-82852000", "interestExpense": "17168000", "operatingIncome": "-69954000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170724", "reportedCurrency": "USD", "netInterestIncome": "-12855000", "nonInterestIncome": "None", "operatingExpenses": "71440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "60931000", "netIncomeFromContinuingOperations": "-82852000" }, "balance": { "goodwill": "None", "inventory": "1458000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "356499000", "longTermDebt": "149023000", "shortTermDebt": "17208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1011537000", "totalLiabilities": "505002000", "otherCurrentAssets": "12748000", "totalCurrentAssets": "340314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16185000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469051000", "totalShareholderEquity": "-148503000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "17848000", "totalCurrentLiabilities": "43459000", "otherNonCurrentLiabilities": "312228000", "totalNonCurrentLiabilities": "461543000", "cashAndShortTermInvestments": "322229000", "commonStockSharesOutstanding": "58371480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-69020000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9900000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912000, "cost_of_revenue": 426000, "gross_profit": 1486000, "research_and_development": 9430000, "selling_general_admin": 60931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65684000, "depreciation_amortisation": 214000, "ebitda": -65470000, "interest_expense": 17168000, "interest_income": null, "other_non_operating": null, "pretax_income": -82852000, "tax_provision": 170724, "effective_tax_rate": null, "net_income": -82852000, "net_income_continuing_ops": -82852000, "net_income_to_common": -82852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322229000, "short_term_investments": null, "net_receivables": 3879000, "inventory": 1458000, "other_current_assets": null, "total_current_assets": 340314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16185000, "total_assets": 356499000, "short_term_debt": 17208000, "accounts_payable": 8403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43459000, "long_term_debt": 149023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461543000, "total_liabilities": 505002000, "total_debt": 166231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1011537000, "total_equity": -148503000, "shares_outstanding": 58371480, "operating_cash_flow": -69020000, "stock_based_compensation": 5626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9900000, "free_cash_flow": -68980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65684000", "ebitda": "-65470000", "netIncome": "-82852000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "1912000", "costOfRevenue": "426000", "interestIncome": "4313000", "incomeBeforeTax": "-82852000", "interestExpense": "17168000", "operatingIncome": "-69954000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170724", "reportedCurrency": "USD", "netInterestIncome": "-12855000", "nonInterestIncome": "None", "operatingExpenses": "71440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "60931000", "netIncomeFromContinuingOperations": "-82852000" }, "balance": { "goodwill": "None", "inventory": "1458000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "356499000", "longTermDebt": "149023000", "shortTermDebt": "17208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1011537000", "totalLiabilities": "505002000", "otherCurrentAssets": "12748000", "totalCurrentAssets": "340314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16185000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469051000", "totalShareholderEquity": "-148503000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "17848000", "totalCurrentLiabilities": "43459000", "otherNonCurrentLiabilities": "312228000", "totalNonCurrentLiabilities": "461543000", "cashAndShortTermInvestments": "322229000", "commonStockSharesOutstanding": "58371480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-69020000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9900000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 682000, "cost_of_revenue": 352000, "gross_profit": 330000, "ebit": -66541000, "ebitda": -66356000, "pretax_income": -79569000, "tax_provision": -16738000, "net_income": -79569000, "net_income_to_common": -79569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381393000, "total_current_assets": 397432000, "total_assets": 413842000, "short_term_debt": 726000, "long_term_debt": 137842000, "total_debt": 138568000, "total_liabilities": 486601000, "total_equity": -72759000, "shares_outstanding": 51289092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43797000, "capital_expenditure": 475000, "free_cash_flow": -43322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146533, "ticker_id": 7675, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66541000", "ebitda": "-66356000", "netIncome": "-79569000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "352000", "interestIncome": "3348000", "incomeBeforeTax": "-79569000", "interestExpense": "13029000", "operatingIncome": "-69874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16738000", "reportedCurrency": "USD", "netInterestIncome": "-9681000", "nonInterestIncome": "None", "operatingExpenses": "70204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "60931000", "netIncomeFromContinuingOperations": "-79570000" }, "balance": { "goodwill": "None", "inventory": "1208000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "413842000", "longTermDebt": "137842000", "shortTermDebt": "726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-928685000", "totalLiabilities": "486601000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "397432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16410000", "currentAccountsPayable": "12601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139030000", "totalShareholderEquity": "-72759000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "7111000", "totalCurrentLiabilities": "38781000", "otherNonCurrentLiabilities": "309516000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "381393000", "commonStockSharesOutstanding": "51289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9331000", "operatingCashflow": "-43797000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211993000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "24584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000, "cost_of_revenue": 352000, "gross_profit": 330000, "research_and_development": 13393000, "selling_general_admin": 60931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66541000, "depreciation_amortisation": 185000, "ebitda": -66356000, "interest_expense": 13029000, "interest_income": null, "other_non_operating": null, "pretax_income": -79569000, "tax_provision": -16738000, "effective_tax_rate": null, "net_income": -79569000, "net_income_continuing_ops": -79570000, "net_income_to_common": -79569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381393000, "short_term_investments": null, "net_receivables": 1637000, "inventory": 1208000, "other_current_assets": null, "total_current_assets": 397432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16410000, "total_assets": 413842000, "short_term_debt": 726000, "accounts_payable": 12601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38781000, "long_term_debt": 137842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447820000, "total_liabilities": 486601000, "total_debt": 138568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928685000, "total_equity": -72759000, "shares_outstanding": 51289092, "operating_cash_flow": -43797000, "stock_based_compensation": 24584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211993000, "free_cash_flow": -43322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66541000", "ebitda": "-66356000", "netIncome": "-79569000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "682000", "costOfRevenue": "352000", "interestIncome": "3348000", "incomeBeforeTax": "-79569000", "interestExpense": "13029000", "operatingIncome": "-69874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16738000", "reportedCurrency": "USD", "netInterestIncome": "-9681000", "nonInterestIncome": "None", "operatingExpenses": "70204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "60931000", "netIncomeFromContinuingOperations": "-79570000" }, "balance": { "goodwill": "None", "inventory": "1208000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "413842000", "longTermDebt": "137842000", "shortTermDebt": "726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-928685000", "totalLiabilities": "486601000", "otherCurrentAssets": "13194000", "totalCurrentAssets": "397432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16410000", "currentAccountsPayable": "12601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139030000", "totalShareholderEquity": "-72759000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "7111000", "totalCurrentLiabilities": "38781000", "otherNonCurrentLiabilities": "309516000", "totalNonCurrentLiabilities": "447820000", "cashAndShortTermInvestments": "381393000", "commonStockSharesOutstanding": "51289092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9331000", "operatingCashflow": "-43797000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211993000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "24584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "ebit": -33136000, "ebitda": -33015000, "pretax_income": -43243000, "tax_provision": 7266000, "net_income": -43243000, "net_income_to_common": -43243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213677000, "total_current_assets": 226726000, "total_assets": 236992000, "short_term_debt": 3112000, "long_term_debt": 99259000, "total_debt": 102371000, "total_liabilities": 254765000, "total_equity": -17773000, "shares_outstanding": 56782379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31914000, "capital_expenditure": 939000, "free_cash_flow": -30975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146535, "ticker_id": 7675, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33136000", "ebitda": "-33015000", "netIncome": "-43243000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "2720000", "incomeBeforeTax": "-43243000", "interestExpense": "10107000", "operatingIncome": "-35659000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7266000", "reportedCurrency": "USD", "netInterestIncome": "-7387000", "nonInterestIncome": "None", "operatingExpenses": "35538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "23396000", "netIncomeFromContinuingOperations": "-43243000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "236992000", "longTermDebt": "99259000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849115000", "totalLiabilities": "254765000", "otherCurrentAssets": "12938000", "totalCurrentAssets": "226726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10265999", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226398000", "totalShareholderEquity": "-17773000", "capitalLeaseObligations": "1349000", "otherCurrentLiabilities": "15073000", "totalCurrentLiabilities": "23979000", "otherNonCurrentLiabilities": "130899000", "totalNonCurrentLiabilities": "230786000", "cashAndShortTermInvestments": "213677000", "commonStockSharesOutstanding": "56782379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-31914000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "6140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "research_and_development": 12263000, "selling_general_admin": 23396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33136000, "depreciation_amortisation": 121000, "ebitda": -33015000, "interest_expense": 10107000, "interest_income": null, "other_non_operating": null, "pretax_income": -43243000, "tax_provision": 7266000, "effective_tax_rate": null, "net_income": -43243000, "net_income_continuing_ops": -43243000, "net_income_to_common": -43243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213677000, "short_term_investments": null, "net_receivables": null, "inventory": 111000, "other_current_assets": null, "total_current_assets": 226726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10265999, "total_assets": 236992000, "short_term_debt": 3112000, "accounts_payable": 5794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23979000, "long_term_debt": 99259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230786000, "total_liabilities": 254765000, "total_debt": 102371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849115000, "total_equity": -17773000, "shares_outstanding": 56782379, "operating_cash_flow": -31914000, "stock_based_compensation": 6140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -30975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33136000", "ebitda": "-33015000", "netIncome": "-43243000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "2720000", "incomeBeforeTax": "-43243000", "interestExpense": "10107000", "operatingIncome": "-35659000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7266000", "reportedCurrency": "USD", "netInterestIncome": "-7387000", "nonInterestIncome": "None", "operatingExpenses": "35538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "23396000", "netIncomeFromContinuingOperations": "-43243000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "236992000", "longTermDebt": "99259000", "shortTermDebt": "3112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849115000", "totalLiabilities": "254765000", "otherCurrentAssets": "12938000", "totalCurrentAssets": "226726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10265999", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226398000", "totalShareholderEquity": "-17773000", "capitalLeaseObligations": "1349000", "otherCurrentLiabilities": "15073000", "totalCurrentLiabilities": "23979000", "otherNonCurrentLiabilities": "130899000", "totalNonCurrentLiabilities": "230786000", "cashAndShortTermInvestments": "213677000", "commonStockSharesOutstanding": "56782379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-31914000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "6140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": -31350000, "ebitda": -31227000, "pretax_income": -40965000, "tax_provision": 9618000, "net_income": -40965000, "net_income_to_common": -40965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248847000, "total_current_assets": 257718000, "total_assets": 265039000, "short_term_debt": 993000, "long_term_debt": 97806000, "total_debt": 98799000, "total_liabilities": 247439000, "total_equity": 17600000, "shares_outstanding": 48500516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22200000, "capital_expenditure": 6000, "free_cash_flow": -22194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146536, "ticker_id": 7675, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:37.919360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31350000", "ebitda": "-31227000", "netIncome": "-40965000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "348000", "incomeBeforeTax": "-40965000", "interestExpense": "9615000", "operatingIncome": "-31701000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9618000", "reportedCurrency": "USD", "netInterestIncome": "-9267000", "nonInterestIncome": "None", "operatingExpenses": "31701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "18937000", "netIncomeFromContinuingOperations": "-40965000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "265039000", "longTermDebt": "97806000", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805872000", "totalLiabilities": "247439000", "otherCurrentAssets": "8760000", "totalCurrentAssets": "257718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7320999", "currentAccountsPayable": "4174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3044000", "shortLongTermDebtTotal": "219387000", "totalShareholderEquity": "17600000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "16378000", "totalCurrentLiabilities": "21545000", "otherNonCurrentLiabilities": "127299000", "totalNonCurrentLiabilities": "225894000", "cashAndShortTermInvestments": "248847000", "commonStockSharesOutstanding": "48500516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22200000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141502000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "7253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 12764000, "selling_general_admin": 18937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31350000, "depreciation_amortisation": 123000, "ebitda": -31227000, "interest_expense": 9615000, "interest_income": null, "other_non_operating": null, "pretax_income": -40965000, "tax_provision": 9618000, "effective_tax_rate": null, "net_income": -40965000, "net_income_continuing_ops": -40965000, "net_income_to_common": -40965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248847000, "short_term_investments": null, "net_receivables": null, "inventory": 111000, "other_current_assets": null, "total_current_assets": 257718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7320999, "total_assets": 265039000, "short_term_debt": 993000, "accounts_payable": 4174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21545000, "long_term_debt": 97806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225894000, "total_liabilities": 247439000, "total_debt": 98799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805872000, "total_equity": 17600000, "shares_outstanding": 48500516, "operating_cash_flow": -22200000, "stock_based_compensation": 7253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141502000, "free_cash_flow": -22194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31350000", "ebitda": "-31227000", "netIncome": "-40965000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "348000", "incomeBeforeTax": "-40965000", "interestExpense": "9615000", "operatingIncome": "-31701000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9618000", "reportedCurrency": "USD", "netInterestIncome": "-9267000", "nonInterestIncome": "None", "operatingExpenses": "31701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "18937000", "netIncomeFromContinuingOperations": "-40965000" }, "balance": { "goodwill": "None", "inventory": "111000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "265039000", "longTermDebt": "97806000", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805872000", "totalLiabilities": "247439000", "otherCurrentAssets": "8760000", "totalCurrentAssets": "257718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7320999", "currentAccountsPayable": "4174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3044000", "shortLongTermDebtTotal": "219387000", "totalShareholderEquity": "17600000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "16378000", "totalCurrentLiabilities": "21545000", "otherNonCurrentLiabilities": "127299000", "totalNonCurrentLiabilities": "225894000", "cashAndShortTermInvestments": "248847000", "commonStockSharesOutstanding": "48500516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22200000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141502000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "7253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }