{ "ticker": { "uuid": "4b401c9b-4270-4a07-80a5-5193342f1bb1", "symbol": "RSI", "name": "Rush Street Interactive Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4b401c9b-4270-4a07-80a5-5193342f1bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b401c9b-4270-4a07-80a5-5193342f1bb1/" }, "latest_snapshot": { "ticker": { "uuid": "4b401c9b-4270-4a07-80a5-5193342f1bb1", "symbol": "RSI", "name": "Rush Street Interactive Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/4b401c9b-4270-4a07-80a5-5193342f1bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b401c9b-4270-4a07-80a5-5193342f1bb1/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.22, "value": 0.14, "quality": 0.33, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": -0.15 }, "headline_factors": { "price": 24.88, "market_cap": 2876783513.36, "pe_ratio": 90.1333, "earnings_yield": 0.0547, "ebitda_to_ev": 0.0704, "shareholder_yield": 0.0096, "roe": 0.1725, "piotroski_f_score": 6, "momentum_12_1": 0.7986, "volatility_252d": 0.4982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 90.1333, "ev_ebitda": 14.2027, "earnings_yield": 0.0547, "fcf_yield": 0.072, "shareholder_yield": 0.0096 }, "quality": { "roe": 0.1725, "roic": null, "gross_margin": 0.3497, "fcf_margin": 0.1424, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3429, "eps_growth_1y": 0.2654, "fcf_growth_1y": 0.3956 }, "momentum": { "price_return_12m": 0.3398, "momentum_12_1": 0.7986, "relative_strength": 1.274 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.33, "momentum_percentile": 0.86, "growth_composite": 2, "yield_composite": 73, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.14, "os": 0.37, "value": 0.04, "quality": 0.7, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.6195, "earnings_yield": 0.0073, "shareholder_yield": 0.0009, "roe": 0.2329, "momentum_12_1": 1.0732 }, { "week_end_date": "2026-06-14", "price": 29.6, "os": 0.37, "value": 0.03, "quality": 0.71, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 82.2317, "earnings_yield": 0.0064, "shareholder_yield": 0.0008, "roe": 0.2329, "momentum_12_1": 1.0219 }, { "week_end_date": "2026-06-21", "price": 29.09, "os": 0.34, "value": 0.03, "quality": 0.68, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 80.8149, "earnings_yield": 0.0065, "shareholder_yield": 0.0008, "roe": 0.2329, "momentum_12_1": 0.9552 }, { "week_end_date": "2026-06-28", "price": 31.56, "os": 0.39, "value": 0.03, "quality": 0.73, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.6768, "earnings_yield": 0.006, "shareholder_yield": 0.0008, "roe": 0.2329, "momentum_12_1": 0.7226 }, { "week_end_date": "2026-07-05", "price": 31.68, "os": 0.34, "value": 0.03, "quality": 0.69, "momentum": 0.92, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 88.0102, "earnings_yield": 0.006, "shareholder_yield": 0.0008, "roe": 0.2329, "momentum_12_1": 0.738 }, { "week_end_date": "2026-07-12", "price": 33.4, "os": 0.34, "value": 0.02, "quality": 0.72, "momentum": 0.91, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 92.7885, "earnings_yield": 0.0056, "shareholder_yield": 0.0007, "roe": 0.2329, "momentum_12_1": 0.9892 }, { "week_end_date": "2026-07-19", "price": 32.5, "os": 0.34, "value": 0.02, "quality": 0.68, "momentum": 0.94, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 90.2882, "earnings_yield": 0.0058, "shareholder_yield": 0.0007, "roe": 0.2329, "momentum_12_1": 1.0048 }, { "week_end_date": "2026-07-26", "price": 31.43, "os": 0.33, "value": 0.02, "quality": 0.68, "momentum": 0.94, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 87.3157, "earnings_yield": 0.006, "shareholder_yield": 0.0008, "roe": 0.2329, "momentum_12_1": 1.0736 }, { "week_end_date": "2026-08-02", "price": 26.91, "os": 0.37, "value": 0.16, "quality": 0.64, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 86.8027, "earnings_yield": 0.0571, "shareholder_yield": 0.01, "roe": 0.1725, "momentum_12_1": 0.6372 }, { "week_end_date": "2026-08-09", "price": 24.88, "os": 0.22, "value": 0.14, "quality": 0.33, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 90.1333, "earnings_yield": 0.0547, "shareholder_yield": 0.0096, "roe": 0.1725, "momentum_12_1": 0.7986 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": -7634000, "shares_issued": null, "net_debt_issued": -2718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1134428000, "cost_of_revenue": 741664000, "gross_profit": 392764000, "ebit": -11079000, "ebitda": 28891000, "pretax_income": -11079000, "tax_provision": -85108000, "net_income": 33308000, "net_income_to_common": 33308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": null, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 236118275, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 165004000, "capital_expenditure": 33360000, "free_cash_flow": 198364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393776000, "cost_of_revenue": 254116000, "gross_profit": 139660000, "ebit": 46228000, "ebitda": 57302000, "pretax_income": 49661000, "tax_provision": 20366000, "net_income": 11546000, "net_income_to_common": 11546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342737000, "total_current_assets": 424764000, "total_assets": 793284000, "short_term_debt": 3881000, "long_term_debt": 2608000, "total_debt": 14786000, "total_liabilities": 454396000, "total_equity": 185076000, "shares_outstanding": 115927169, "goodwill_and_intangibles": 79545000 }, "cash_flow": { "operating_cash_flow": 52058000, "capital_expenditure": 347000, "free_cash_flow": 52405000, "dividends_paid": null, "share_repurchases": -28800000, "shares_issued": 575000, "net_debt_issued": -473000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393776000, "cost_of_revenue": 254116000, "gross_profit": 139660000, "ebit": 43229000, "ebitda": 54303000, "pretax_income": 49661000, "tax_provision": 20366000, "net_income": 11546000, "net_income_to_common": 11546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339910000, "total_current_assets": 424764000, "total_assets": 793284000, "short_term_debt": 2540000, "long_term_debt": 2608000, "total_debt": 5148000, "total_liabilities": 454396000, "total_equity": 185076000, "shares_outstanding": 111159310, "goodwill_and_intangibles": 79545000 }, "cash_flow": { "operating_cash_flow": 52058000, "capital_expenditure": 347000, "free_cash_flow": 52405000, "dividends_paid": null, "share_repurchases": -28800000, "shares_issued": 575000, "net_debt_issued": -473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 42778000, "ebitda": 53505000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331608000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 4262000, "long_term_debt": 3096000, "total_debt": 15662000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 45777000, "ebitda": 56504000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": null, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370361000, "cost_of_revenue": 238196000, "gross_profit": 132165000, "ebit": 42778000, "ebitda": 53505000, "pretax_income": 45777000, "tax_provision": 19566000, "net_income": 9070000, "net_income_to_common": 9070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330557000, "total_current_assets": 415157000, "total_assets": 677285000, "short_term_debt": 2454000, "long_term_debt": 3096000, "total_debt": 5550000, "total_liabilities": 358729000, "total_equity": 159126000, "shares_outstanding": 106853552, "goodwill_and_intangibles": 78397000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 252000, "free_cash_flow": 20366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 405000, "net_debt_issued": -415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324893000, "cost_of_revenue": 213168000, "gross_profit": 111725000, "ebit": 36809000, "ebitda": 47273000, "pretax_income": 36809000, "tax_provision": 17667000, "net_income": 5246000, "net_income_to_common": 5246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340504000, "total_current_assets": 406791000, "total_assets": 658512000, "short_term_debt": 4263000, "long_term_debt": 3707000, "total_debt": 18465000, "total_liabilities": 355021000, "total_equity": 147235000, "shares_outstanding": 106633502, "goodwill_and_intangibles": 76436000 }, "cash_flow": { "operating_cash_flow": 69089000, "capital_expenditure": 177000, "free_cash_flow": 69266000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 176000, "net_debt_issued": -349000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }