{ "ticker": { "uuid": "4b57584a-72d1-4818-9169-5581a05aadbf", "symbol": "ANF", "name": "Abercrombie & Fitch Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4b57584a-72d1-4818-9169-5581a05aadbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b57584a-72d1-4818-9169-5581a05aadbf/" }, "ticker_metadata": { "id": 208, "uuid": "4b57584a-72d1-4818-9169-5581a05aadbf", "symbol": "ANF", "name": "Abercrombie & Fitch Company", "asset_type": "equity", "market_cap": 3657751000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Abercrombie & Fitch Co., is a specialty retailer. The company is headquartered in New Albany, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4b57584a-72d1-4818-9169-5581a05aadbf", "symbol": "ANF", "name": "Abercrombie & Fitch Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4b57584a-72d1-4818-9169-5581a05aadbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b57584a-72d1-4818-9169-5581a05aadbf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.94, "quality": 0.9, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.34, "market_cap": 3441305180, "pe_ratio": 6.9713, "earnings_yield": 0.1434, "ebitda_to_ev": 0.2762, "shareholder_yield": 0, "roe": 0.3684, "piotroski_f_score": 5, "momentum_12_1": -0.0602, "volatility_252d": 0.6365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.249923+00:00", "batch_id": "" }, "size": { "price_close": 75.34, "market_cap": 3441305180, "market_cap_usd": 3441305180, "enterprise_value": 3109541180, "shares_outstanding": 45677000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.9713, "pb_ratio": 2.568, "ptbv_ratio": 2.568, "ps_ratio": 0.6514, "pcf_ratio": 5.1563, "pfcf_ratio": 3.7456, "ev_ebitda": 3.6202, "ev_ebit": 4.4409, "ev_sales": 0.5886, "ev_fcf": 3.3845, "earnings_yield": 0.1434, "fcf_yield": 0.2955, "price_to_sales": 0.6514, "price_to_book": 2.568, "price_to_cashflow": 5.1563, "ebitda_to_ev": 0.2762, "sales_yield": 1.6989 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6086, "operating_margin": 0.1325, "net_margin": 0.0934, "ebitda_margin": 0.1626, "fcf_margin": 0.1739, "roe": 0.3684, "roa": 0.143, "roic": 0.4928, "roc_greenblatt": null, "asset_turnover": 1.5299, "cash_conversion": 1.8612, "accruals_ratio": -0.0503, "sbc_to_revenue": 0.0074, "piotroski_f_score": 5, "altman_z_score": 4.8583, "earnings_stability_5y": 0.321, "revenue_stability_5y": 0.1893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5664, "net_debt_to_ebitda": -0.3862, "debt_to_assets": 0.076, "interest_coverage": 323.5693, "current_ratio": 1.4483, "quick_ratio": 0.9031, "net_debt": -331764000, "local_beta": 0.0017, "volatility_252d": 0.6365, "volatility_60d": 1.504, "max_drawdown_12m": -0.4436, "risk_adjusted_momentum": -0.0947 }, "growth": { "revenue_growth_1y": 0.0513, "revenue_growth_3y_cagr": 0.1251, "revenue_growth_5y_cagr": 0.11, "eps_growth_1y": -0.0735, "eps_growth_3y_cagr": 4.6464, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1397, "book_value_growth_1y": 0.1486, "revenue_growth": 0.0513, "earnings_growth": -0.0735 }, "momentum": { "price_return_1m": -0.034, "price_return_3m": -0.1136, "price_return_6m": -0.2059, "price_return_9m": -0.21, "price_return_12m": -0.0922, "price_return_12m_ex1m": -0.0602, "momentum_6m": -0.2059, "momentum_12m": -0.0922, "momentum_12_1": -0.0602, "distance_from_52w_high": -0.406, "distance_from_52w_low": 0.1002, "relative_strength": -0.1921 }, "raw_ttm": { "revenue_ttm": 5282802000, "gross_profit_ttm": 3214909000, "ebit_ttm": 700204000, "ebitda_ttm": 858953000, "net_income_ttm": 493642000, "eps_diluted_ttm": 10.8072, "operating_cash_flow_ttm": 667398000, "capital_expenditure_ttm": 251351000, "fcf_ttm": 918749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2164000, "cash_and_equivalents": 594080000, "total_current_assets": 1415159000, "total_current_liabilities": 977118000, "net_ppe": null, "total_assets": 3452964000, "total_debt": 262316000, "total_equity": 1340090000, "net_working_capital": 106277000, "book_value_per_share": 29.3384, "retained_earnings": 3757114000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.3384 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 32, "rank_fcf_margin": 53, "rank_piotroski": 56, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70 }, "composites": { "value_composite": 6, "quality_composite": 10, "momentum_composite": 81, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.9198, "os_score": 0.89, "value_percentile": 0.94, "quality_percentile": 0.9, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3424, "ticker_id": 208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.249923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.34, "market_cap": 3441305180, "market_cap_usd": 3441305180, "enterprise_value": 3109541180, "shares_outstanding": 45677000, "fx_rate_to_usd": null, "pe_ratio": 6.97125686, "pb_ratio": 2.56796572, "ptbv_ratio": 2.56796572, "ps_ratio": 0.65141665, "pcf_ratio": 5.15630131, "pfcf_ratio": 3.74564237, "ev_ebitda": 3.62015288, "ev_ebit": 4.44090748, "ev_sales": 0.58861589, "ev_fcf": 3.3845383, "earnings_yield": 0.14344616, "fcf_yield": 0.29546127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60856133, "operating_margin": 0.13254406, "net_margin": 0.09344321, "ebitda_margin": 0.16259421, "fcf_margin": 0.1739132, "roe": 0.36836481, "roa": 0.14296181, "roic": 0.49277599, "roc_greenblatt": null, "asset_turnover": 1.52993254, "cash_conversion": 1.86116457, "accruals_ratio": -0.05032083, "sbc_to_revenue": 0.00739153, "debt_to_equity": 1.56636345, "net_debt_to_ebitda": -0.38624232, "debt_to_assets": 0.07596836, "interest_coverage": 323.56931608, "current_ratio": 1.44829898, "quick_ratio": 0.9031335, "net_debt": -331764000, "revenue_growth_1y": 0.05126873, "revenue_growth_3y_cagr": 0.12509473, "revenue_growth_5y_cagr": 0.10999318, "eps_growth_1y": -0.0734704, "eps_growth_3y_cagr": 4.6463684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13967924, "book_value_growth_1y": 0.14857804, "piotroski_f_score": 5, "altman_z_score": 4.85833313, "earnings_stability_5y": 0.320956, "revenue_stability_5y": 0.189272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03397872, "price_return_3m": -0.11364706, "price_return_6m": -0.20586065, "price_return_9m": -0.21002412, "price_return_12m": -0.09217978, "price_return_12m_ex1m": -0.06024822, "distance_from_52w_high": -0.40602334, "distance_from_52w_low": 0.10017523, "relative_strength": -0.19214336, "local_beta": 0.0017, "volatility_252d": 0.636452, "volatility_60d": 1.503984, "max_drawdown_12m": -0.44362977, "revenue_ttm": 5282802000, "gross_profit_ttm": 3214909000, "ebit_ttm": 700204000, "ebitda_ttm": 858953000, "net_income_ttm": 493642000, "eps_diluted_ttm": 10.8072334, "operating_cash_flow_ttm": 667398000, "capital_expenditure_ttm": 251351000, "fcf_ttm": 918749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2164000, "cash_and_equivalents": 594080000, "total_current_assets": 1415159000, "total_current_liabilities": 977118000, "net_ppe": null, "total_assets": 3452964000, "total_debt": 262316000, "total_equity": 1340090000, "net_working_capital": 106277000, "book_value_per_share": 29.33839788, "retained_earnings": 3757114000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.33839788, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 32, "rank_fcf_margin": 53, "rank_piotroski": 56, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70, "value_composite": 6, "quality_composite": 10, "momentum_composite": 81, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.34, "os": 0.89, "value": 0.94, "quality": 0.9, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 6.9713, "earnings_yield": 0.1434, "shareholder_yield": 0, "roe": 0.3684, "momentum_12_1": -0.0602, "complete_fields": { "id": 3424, "ticker_id": 208, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.249923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.34, "market_cap": 3441305180, "market_cap_usd": 3441305180, "enterprise_value": 3109541180, "shares_outstanding": 45677000, "fx_rate_to_usd": null, "pe_ratio": 6.97125686, "pb_ratio": 2.56796572, "ptbv_ratio": 2.56796572, "ps_ratio": 0.65141665, "pcf_ratio": 5.15630131, "pfcf_ratio": 3.74564237, "ev_ebitda": 3.62015288, "ev_ebit": 4.44090748, "ev_sales": 0.58861589, "ev_fcf": 3.3845383, "earnings_yield": 0.14344616, "fcf_yield": 0.29546127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60856133, "operating_margin": 0.13254406, "net_margin": 0.09344321, "ebitda_margin": 0.16259421, "fcf_margin": 0.1739132, "roe": 0.36836481, "roa": 0.14296181, "roic": 0.49277599, "roc_greenblatt": null, "asset_turnover": 1.52993254, "cash_conversion": 1.86116457, "accruals_ratio": -0.05032083, "sbc_to_revenue": 0.00739153, "debt_to_equity": 1.56636345, "net_debt_to_ebitda": -0.38624232, "debt_to_assets": 0.07596836, "interest_coverage": 323.56931608, "current_ratio": 1.44829898, "quick_ratio": 0.9031335, "net_debt": -331764000, "revenue_growth_1y": 0.05126873, "revenue_growth_3y_cagr": 0.12509473, "revenue_growth_5y_cagr": 0.10999318, "eps_growth_1y": -0.0734704, "eps_growth_3y_cagr": 4.6463684, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13967924, "book_value_growth_1y": 0.14857804, "piotroski_f_score": 5, "altman_z_score": 4.85833313, "earnings_stability_5y": 0.320956, "revenue_stability_5y": 0.189272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03397872, "price_return_3m": -0.11364706, "price_return_6m": -0.20586065, "price_return_9m": -0.21002412, "price_return_12m": -0.09217978, "price_return_12m_ex1m": -0.06024822, "distance_from_52w_high": -0.40602334, "distance_from_52w_low": 0.10017523, "relative_strength": -0.19214336, "local_beta": 0.0017, "volatility_252d": 0.636452, "volatility_60d": 1.503984, "max_drawdown_12m": -0.44362977, "revenue_ttm": 5282802000, "gross_profit_ttm": 3214909000, "ebit_ttm": 700204000, "ebitda_ttm": 858953000, "net_income_ttm": 493642000, "eps_diluted_ttm": 10.8072334, "operating_cash_flow_ttm": 667398000, "capital_expenditure_ttm": 251351000, "fcf_ttm": 918749000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2164000, "cash_and_equivalents": 594080000, "total_current_assets": 1415159000, "total_current_liabilities": 977118000, "net_ppe": null, "total_assets": 3452964000, "total_debt": 262316000, "total_equity": 1340090000, "net_working_capital": 106277000, "book_value_per_share": 29.33839788, "retained_earnings": 3757114000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.33839788, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 7, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 7, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 32, "rank_fcf_margin": 53, "rank_piotroski": 56, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70, "value_composite": 6, "quality_composite": 10, "momentum_composite": 81, "growth_composite": 79, "yield_composite": 88, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 5266292000, "cost_of_revenue": 2028884000, "gross_profit": 3237408000, "ebit": 723147000, "ebitda": 878168000, "pretax_income": 720772000, "tax_provision": 205777000, "net_income": 506921000, "net_income_to_common": 506921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759540000, "total_current_assets": 1650464000, "total_assets": 3541874000, "short_term_debt": 241265000, "long_term_debt": null, "total_debt": 241265000, "total_liabilities": 2121463000, "total_equity": 1403895000, "shares_outstanding": 48476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619142000, "capital_expenditure": 240774000, "free_cash_flow": 859916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215724, "ticker_id": 208, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "723147000", "ebitda": "878168000", "netIncome": "506921000", "grossProfit": "3237408000", "depreciation": "None", "totalRevenue": "5266292000", "costOfRevenue": "2028884000", "interestIncome": "24004000", "incomeBeforeTax": "720772000", "interestExpense": "2375000", "operatingIncome": "699143000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "205777000", "reportedCurrency": "USD", "netInterestIncome": "21629000", "nonInterestIncome": "None", "operatingExpenses": "2538265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155021000", "sellingGeneralAndAdministrative": "725471000", "netIncomeFromContinuingOperations": "514995000" }, "balance": { "goodwill": "None", "inventory": "601218000", "commonStock": "1032999", "currentDebt": "None", "investments": "None", "totalAssets": "3541874000", "longTermDebt": "None", "shortTermDebt": "241265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3697814000", "totalLiabilities": "2121463000", "otherCurrentAssets": "117913000", "totalCurrentAssets": "1650464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25036000", "currentNetReceivables": "146757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891409999", "currentAccountsPayable": "377465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671478000", "shortLongTermDebtTotal": "1168095000", "totalShareholderEquity": "1403895000", "capitalLeaseObligations": "1168095000", "otherCurrentLiabilities": "487270000", "totalCurrentLiabilities": "1106000000", "otherNonCurrentLiabilities": "88633000", "totalNonCurrentLiabilities": "1015463000", "cashAndShortTermInvestments": "759540000", "commonStockSharesOutstanding": "48476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-22058000", "operatingCashflow": "619142000", "capitalExpenditures": "240774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495387000", "cashflowFromInvestment": "-150774000", "stockBasedCompensation": "39048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5266292000, "cost_of_revenue": 2028884000, "gross_profit": 3237408000, "research_and_development": null, "selling_general_admin": 725471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723147000, "depreciation_amortisation": 155021000, "ebitda": 878168000, "interest_expense": 2375000, "interest_income": null, "other_non_operating": null, "pretax_income": 720772000, "tax_provision": 205777000, "effective_tax_rate": null, "net_income": 506921000, "net_income_continuing_ops": 514995000, "net_income_to_common": 506921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759540000, "short_term_investments": 25036000, "net_receivables": 146757000, "inventory": 601218000, "other_current_assets": null, "total_current_assets": 1650464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891409999, "total_assets": 3541874000, "short_term_debt": 241265000, "accounts_payable": 377465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1106000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015463000, "total_liabilities": 2121463000, "total_debt": 241265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3697814000, "total_equity": 1403895000, "shares_outstanding": 48476000, "operating_cash_flow": 619142000, "stock_based_compensation": 39048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495387000, "free_cash_flow": 859916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "723147000", "ebitda": "878168000", "netIncome": "506921000", "grossProfit": "3237408000", "depreciation": "None", "totalRevenue": "5266292000", "costOfRevenue": "2028884000", "interestIncome": "24004000", "incomeBeforeTax": "720772000", "interestExpense": "2375000", "operatingIncome": "699143000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "205777000", "reportedCurrency": "USD", "netInterestIncome": "21629000", "nonInterestIncome": "None", "operatingExpenses": "2538265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155021000", "sellingGeneralAndAdministrative": "725471000", "netIncomeFromContinuingOperations": "514995000" }, "balance": { "goodwill": "None", "inventory": "601218000", "commonStock": "1032999", "currentDebt": "None", "investments": "None", "totalAssets": "3541874000", "longTermDebt": "None", "shortTermDebt": "241265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3697814000", "totalLiabilities": "2121463000", "otherCurrentAssets": "117913000", "totalCurrentAssets": "1650464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25036000", "currentNetReceivables": "146757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891409999", "currentAccountsPayable": "377465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671478000", "shortLongTermDebtTotal": "1168095000", "totalShareholderEquity": "1403895000", "capitalLeaseObligations": "1168095000", "otherCurrentLiabilities": "487270000", "totalCurrentLiabilities": "1106000000", "otherNonCurrentLiabilities": "88633000", "totalNonCurrentLiabilities": "1015463000", "cashAndShortTermInvestments": "759540000", "commonStockSharesOutstanding": "48476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-22058000", "operatingCashflow": "619142000", "capitalExpenditures": "240774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495387000", "cashflowFromInvestment": "-150774000", "stockBasedCompensation": "39048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 4948587000, "cost_of_revenue": 1773926000, "gross_profit": 3174661000, "ebit": 780754000, "ebitda": 934527000, "pretax_income": 768677000, "tax_provision": 194661000, "net_income": 566223000, "net_income_to_common": 566223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772727000, "total_current_assets": 1673431000, "total_assets": 3299887000, "short_term_debt": 211600000, "long_term_debt": 0, "total_debt": 211600000, "total_liabilities": 1948564000, "total_equity": 1335628000, "shares_outstanding": 52971000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 710376000, "capital_expenditure": 182903000, "free_cash_flow": 893279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215729, "ticker_id": 208, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "780754000", "ebitda": "934527000", "netIncome": "566223000", "grossProfit": "3174661000", "depreciation": "None", "totalRevenue": "4948587000", "costOfRevenue": "1773926000", "interestIncome": "39934000", "incomeBeforeTax": "768677000", "interestExpense": "12077000", "operatingIncome": "740820000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "194661000", "reportedCurrency": "USD", "netInterestIncome": "27857000", "nonInterestIncome": "None", "operatingExpenses": "2433841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153773000", "sellingGeneralAndAdministrative": "750485000", "netIncomeFromContinuingOperations": "574016000" }, "balance": { "goodwill": "None", "inventory": "575005000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3299887000", "longTermDebt": "0", "shortTermDebt": "211600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196724000", "totalLiabilities": "1948564000", "otherCurrentAssets": "104154000", "totalCurrentAssets": "1673431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116221000", "currentNetReceivables": "105324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626456000", "currentAccountsPayable": "364532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378894000", "shortLongTermDebtTotal": "951613000", "totalShareholderEquity": "1335628000", "capitalLeaseObligations": "951613000", "otherCurrentLiabilities": "504922000", "totalCurrentLiabilities": "1126944000", "otherNonCurrentLiabilities": "81607000", "totalNonCurrentLiabilities": "821620000", "cashAndShortTermInvestments": "772727000", "commonStockSharesOutstanding": "52971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-106874000", "operatingCashflow": "710376000", "capitalExpenditures": "182903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534876999", "cashflowFromInvestment": "-297703000", "stockBasedCompensation": "38667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4948587000, "cost_of_revenue": 1773926000, "gross_profit": 3174661000, "research_and_development": null, "selling_general_admin": 750485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780754000, "depreciation_amortisation": 153773000, "ebitda": 934527000, "interest_expense": 12077000, "interest_income": null, "other_non_operating": null, "pretax_income": 768677000, "tax_provision": 194661000, "effective_tax_rate": null, "net_income": 566223000, "net_income_continuing_ops": 574016000, "net_income_to_common": 566223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772727000, "short_term_investments": 116221000, "net_receivables": 105324000, "inventory": 575005000, "other_current_assets": null, "total_current_assets": 1673431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626456000, "total_assets": 3299887000, "short_term_debt": 211600000, "accounts_payable": 364532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126944000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821620000, "total_liabilities": 1948564000, "total_debt": 211600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3196724000, "total_equity": 1335628000, "shares_outstanding": 52971000, "operating_cash_flow": 710376000, "stock_based_compensation": 38667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534876999, "free_cash_flow": 893279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "780754000", "ebitda": "934527000", "netIncome": "566223000", "grossProfit": "3174661000", "depreciation": "None", "totalRevenue": "4948587000", "costOfRevenue": "1773926000", "interestIncome": "39934000", "incomeBeforeTax": "768677000", "interestExpense": "12077000", "operatingIncome": "740820000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "194661000", "reportedCurrency": "USD", "netInterestIncome": "27857000", "nonInterestIncome": "None", "operatingExpenses": "2433841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153773000", "sellingGeneralAndAdministrative": "750485000", "netIncomeFromContinuingOperations": "574016000" }, "balance": { "goodwill": "None", "inventory": "575005000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3299887000", "longTermDebt": "0", "shortTermDebt": "211600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196724000", "totalLiabilities": "1948564000", "otherCurrentAssets": "104154000", "totalCurrentAssets": "1673431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116221000", "currentNetReceivables": "105324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626456000", "currentAccountsPayable": "364532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378894000", "shortLongTermDebtTotal": "951613000", "totalShareholderEquity": "1335628000", "capitalLeaseObligations": "951613000", "otherCurrentLiabilities": "504922000", "totalCurrentLiabilities": "1126944000", "otherNonCurrentLiabilities": "81607000", "totalNonCurrentLiabilities": "821620000", "cashAndShortTermInvestments": "772727000", "commonStockSharesOutstanding": "52971000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-106874000", "operatingCashflow": "710376000", "capitalExpenditures": "182903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534876999", "cashflowFromInvestment": "-297703000", "stockBasedCompensation": "38667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 4280677000, "cost_of_revenue": 1587265000, "gross_profit": 2693412000, "ebit": 514651000, "ebitda": 655755000, "pretax_income": 484299000, "tax_provision": 148886000, "net_income": 328123000, "net_income_to_common": 328123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900884000, "total_current_assets": 1537265000, "total_assets": 2974233000, "short_term_debt": 179625000, "long_term_debt": 222119000, "total_debt": 401744000, "total_liabilities": 1924246000, "total_equity": 1035160000, "shares_outstanding": 52726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 653422000, "capital_expenditure": 157797000, "free_cash_flow": 811219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215734, "ticker_id": 208, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514651000", "ebitda": "655755000", "netIncome": "328123000", "grossProfit": "2693412000", "depreciation": "None", "totalRevenue": "4280677000", "costOfRevenue": "1587265000", "interestIncome": "29980000", "incomeBeforeTax": "484299000", "interestExpense": "30352000", "operatingIncome": "484671000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "148886000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "2208741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141104000", "sellingGeneralAndAdministrative": "681176000", "netIncomeFromContinuingOperations": "335413000" }, "balance": { "goodwill": "None", "inventory": "469466000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2974233000", "longTermDebt": "222119000", "shortTermDebt": "179625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643629000", "totalLiabilities": "1924246000", "otherCurrentAssets": "88569000", "totalCurrentAssets": "1537265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436968000", "currentAccountsPayable": "296976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216289000", "shortLongTermDebtTotal": "1048368000", "totalShareholderEquity": "1035160000", "capitalLeaseObligations": "826249000", "otherCurrentLiabilities": "436655000", "totalCurrentLiabilities": "966820000", "otherNonCurrentLiabilities": "88683000", "totalNonCurrentLiabilities": "957426000", "cashAndShortTermInvestments": "900884000", "commonStockSharesOutstanding": "52726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "35043000", "operatingCashflow": "653422000", "capitalExpenditures": "157797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111201000", "cashflowFromInvestment": "-157182000", "stockBasedCompensation": "40122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4280677000, "cost_of_revenue": 1587265000, "gross_profit": 2693412000, "research_and_development": null, "selling_general_admin": 681176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514651000, "depreciation_amortisation": 141104000, "ebitda": 655755000, "interest_expense": 30352000, "interest_income": null, "other_non_operating": null, "pretax_income": 484299000, "tax_provision": 148886000, "effective_tax_rate": null, "net_income": 328123000, "net_income_continuing_ops": 335413000, "net_income_to_common": 328123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900884000, "short_term_investments": 0, "net_receivables": 78346000, "inventory": 469466000, "other_current_assets": null, "total_current_assets": 1537265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436968000, "total_assets": 2974233000, "short_term_debt": 179625000, "accounts_payable": 296976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966820000, "long_term_debt": 222119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957426000, "total_liabilities": 1924246000, "total_debt": 401744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643629000, "total_equity": 1035160000, "shares_outstanding": 52726000, "operating_cash_flow": 653422000, "stock_based_compensation": 40122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111201000, "free_cash_flow": 811219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514651000", "ebitda": "655755000", "netIncome": "328123000", "grossProfit": "2693412000", "depreciation": "None", "totalRevenue": "4280677000", "costOfRevenue": "1587265000", "interestIncome": "29980000", "incomeBeforeTax": "484299000", "interestExpense": "30352000", "operatingIncome": "484671000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "148886000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "2208741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141104000", "sellingGeneralAndAdministrative": "681176000", "netIncomeFromContinuingOperations": "335413000" }, "balance": { "goodwill": "None", "inventory": "469466000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2974233000", "longTermDebt": "222119000", "shortTermDebt": "179625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643629000", "totalLiabilities": "1924246000", "otherCurrentAssets": "88569000", "totalCurrentAssets": "1537265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436968000", "currentAccountsPayable": "296976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216289000", "shortLongTermDebtTotal": "1048368000", "totalShareholderEquity": "1035160000", "capitalLeaseObligations": "826249000", "otherCurrentLiabilities": "436655000", "totalCurrentLiabilities": "966820000", "otherNonCurrentLiabilities": "88683000", "totalNonCurrentLiabilities": "957426000", "cashAndShortTermInvestments": "900884000", "commonStockSharesOutstanding": "52726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "35043000", "operatingCashflow": "653422000", "capitalExpenditures": "157797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111201000", "cashflowFromInvestment": "-157182000", "stockBasedCompensation": "40122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 3697751000, "cost_of_revenue": 1593213000, "gross_profit": 2104538000, "ebit": 97252000, "ebitda": 229495000, "pretax_income": 67016000, "tax_provision": 56631000, "net_income": 2816000, "net_income_to_common": 2816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517602000, "total_current_assets": 1228018000, "total_assets": 2713100000, "short_term_debt": 213979000, "long_term_debt": 296852000, "total_debt": 510831000, "total_liabilities": 2006531000, "total_equity": 694841000, "shares_outstanding": 52327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2343000, "capital_expenditure": 164566000, "free_cash_flow": 162223000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215739, "ticker_id": 208, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97252000", "ebitda": "229495000", "netIncome": "2816000", "grossProfit": "2104538000", "depreciation": "None", "totalRevenue": "3697751000", "costOfRevenue": "1593213000", "interestIncome": "25632000", "incomeBeforeTax": "67016000", "interestExpense": "30236000", "operatingIncome": "92648000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "56631000", "reportedCurrency": "USD", "netInterestIncome": "-25632000", "nonInterestIncome": "None", "operatingExpenses": "2011890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132243000", "sellingGeneralAndAdministrative": "552553000", "netIncomeFromContinuingOperations": "10385000" }, "balance": { "goodwill": "None", "inventory": "505621000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2713100000", "longTermDebt": "296852000", "shortTermDebt": "213979000", "treasuryStock": "-1953735000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2368815000", "totalLiabilities": "2006531000", "otherCurrentAssets": "100289000", "totalCurrentAssets": "1228018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485082000", "currentAccountsPayable": "258895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1275135000", "shortLongTermDebtTotal": "1224192000", "totalShareholderEquity": "694841000", "capitalLeaseObligations": "927340000", "otherCurrentLiabilities": "413303000", "totalCurrentLiabilities": "902200000", "otherNonCurrentLiabilities": "94118000", "totalNonCurrentLiabilities": "1104331000", "cashAndShortTermInvestments": "517602000", "commonStockSharesOutstanding": "52327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "517602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10385000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "18505000", "operatingCashflow": "-2343000", "capitalExpenditures": "164566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155329000", "cashflowFromInvestment": "-140675000", "stockBasedCompensation": "28995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3697751000, "cost_of_revenue": 1593213000, "gross_profit": 2104538000, "research_and_development": null, "selling_general_admin": 552553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97252000, "depreciation_amortisation": 132243000, "ebitda": 229495000, "interest_expense": 30236000, "interest_income": null, "other_non_operating": null, "pretax_income": 67016000, "tax_provision": 56631000, "effective_tax_rate": null, "net_income": 2816000, "net_income_continuing_ops": 10385000, "net_income_to_common": 2816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517602000, "short_term_investments": null, "net_receivables": 104506000, "inventory": 505621000, "other_current_assets": null, "total_current_assets": 1228018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485082000, "total_assets": 2713100000, "short_term_debt": 213979000, "accounts_payable": 258895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902200000, "long_term_debt": 296852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1104331000, "total_liabilities": 2006531000, "total_debt": 510831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2368815000, "total_equity": 694841000, "shares_outstanding": 52327000, "operating_cash_flow": -2343000, "stock_based_compensation": 28995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140675000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155329000, "free_cash_flow": 162223000, "net_change_in_cash": -298347000 }, "raw_data": { "income": { "ebit": "97252000", "ebitda": "229495000", "netIncome": "2816000", "grossProfit": "2104538000", "depreciation": "None", "totalRevenue": "3697751000", "costOfRevenue": "1593213000", "interestIncome": "25632000", "incomeBeforeTax": "67016000", "interestExpense": "30236000", "operatingIncome": "92648000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "56631000", "reportedCurrency": "USD", "netInterestIncome": "-25632000", "nonInterestIncome": "None", "operatingExpenses": "2011890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132243000", "sellingGeneralAndAdministrative": "552553000", "netIncomeFromContinuingOperations": "10385000" }, "balance": { "goodwill": "None", "inventory": "505621000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2713100000", "longTermDebt": "296852000", "shortTermDebt": "213979000", "treasuryStock": "-1953735000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2368815000", "totalLiabilities": "2006531000", "otherCurrentAssets": "100289000", "totalCurrentAssets": "1228018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485082000", "currentAccountsPayable": "258895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1275135000", "shortLongTermDebtTotal": "1224192000", "totalShareholderEquity": "694841000", "capitalLeaseObligations": "927340000", "otherCurrentLiabilities": "413303000", "totalCurrentLiabilities": "902200000", "otherNonCurrentLiabilities": "94118000", "totalNonCurrentLiabilities": "1104331000", "cashAndShortTermInvestments": "517602000", "commonStockSharesOutstanding": "52327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "517602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10385000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "18505000", "operatingCashflow": "-2343000", "capitalExpenditures": "164566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155329000", "cashflowFromInvestment": "-140675000", "stockBasedCompensation": "28995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-298347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 3712768000, "cost_of_revenue": 1400773000, "gross_profit": 2311995000, "ebit": 346932000, "ebitda": 490967000, "pretax_income": 308974000, "tax_provision": 38908000, "net_income": 263010000, "net_income_to_common": 263010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823139000, "total_current_assets": 1507759000, "total_assets": 2939491000, "short_term_debt": 222823000, "long_term_debt": 303574000, "total_debt": 526397000, "total_liabilities": 2102167000, "total_equity": 826090000, "shares_outstanding": 62636000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277782000, "capital_expenditure": 96979000, "free_cash_flow": 374761000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215744, "ticker_id": 208, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346932000", "ebitda": "490967000", "netIncome": "263010000", "grossProfit": "2311995000", "depreciation": "None", "totalRevenue": "3712768000", "costOfRevenue": "1400773000", "interestIncome": "34110000", "incomeBeforeTax": "308974000", "interestExpense": "37958000", "operatingIncome": "343084000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "38908000", "reportedCurrency": "USD", "netInterestIncome": "-34110000", "nonInterestIncome": "None", "operatingExpenses": "1968911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144035000", "sellingGeneralAndAdministrative": "536815000", "netIncomeFromContinuingOperations": "270066000" }, "balance": { "goodwill": "None", "inventory": "525864000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2939491000", "longTermDebt": "303574000", "shortTermDebt": "222823000", "treasuryStock": "-1859583000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2386156000", "totalLiabilities": "2102167000", "otherCurrentAssets": "89654000", "totalCurrentAssets": "1507759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431732000", "currentAccountsPayable": "374829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206567000", "shortLongTermDebtTotal": "1223661000", "totalShareholderEquity": "826090000", "capitalLeaseObligations": "920087000", "otherCurrentLiabilities": "395815000", "totalCurrentLiabilities": "1015240000", "otherNonCurrentLiabilities": "86089000", "totalNonCurrentLiabilities": "1086927000", "cashAndShortTermInvestments": "823139000", "commonStockSharesOutstanding": "62636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-123221000", "operatingCashflow": "277782000", "capitalExpenditures": "96979000", "changeInReceivables": "None", "changeInExchangeRate": "-23694000", "cashflowFromFinancing": "-446898000", "cashflowFromInvestment": "-96979000", "stockBasedCompensation": "29304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3712768000, "cost_of_revenue": 1400773000, "gross_profit": 2311995000, "research_and_development": null, "selling_general_admin": 536815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346932000, "depreciation_amortisation": 144035000, "ebitda": 490967000, "interest_expense": 37958000, "interest_income": null, "other_non_operating": null, "pretax_income": 308974000, "tax_provision": 38908000, "effective_tax_rate": null, "net_income": 263010000, "net_income_continuing_ops": 270066000, "net_income_to_common": 263010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823139000, "short_term_investments": null, "net_receivables": 69102000, "inventory": 525864000, "other_current_assets": null, "total_current_assets": 1507759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431732000, "total_assets": 2939491000, "short_term_debt": 222823000, "accounts_payable": 374829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015240000, "long_term_debt": 303574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086927000, "total_liabilities": 2102167000, "total_debt": 526397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2386156000, "total_equity": 826090000, "shares_outstanding": 62636000, "operating_cash_flow": 277782000, "stock_based_compensation": 29304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96979000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446898000, "free_cash_flow": 374761000, "net_change_in_cash": -289789000 }, "raw_data": { "income": { "ebit": "346932000", "ebitda": "490967000", "netIncome": "263010000", "grossProfit": "2311995000", "depreciation": "None", "totalRevenue": "3712768000", "costOfRevenue": "1400773000", "interestIncome": "34110000", "incomeBeforeTax": "308974000", "interestExpense": "37958000", "operatingIncome": "343084000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "38908000", "reportedCurrency": "USD", "netInterestIncome": "-34110000", "nonInterestIncome": "None", "operatingExpenses": "1968911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1400773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144035000", "sellingGeneralAndAdministrative": "536815000", "netIncomeFromContinuingOperations": "270066000" }, "balance": { "goodwill": "None", "inventory": "525864000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2939491000", "longTermDebt": "303574000", "shortTermDebt": "222823000", "treasuryStock": "-1859583000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2386156000", "totalLiabilities": "2102167000", "otherCurrentAssets": "89654000", "totalCurrentAssets": "1507759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431732000", "currentAccountsPayable": "374829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1206567000", "shortLongTermDebtTotal": "1223661000", "totalShareholderEquity": "826090000", "capitalLeaseObligations": "920087000", "otherCurrentLiabilities": "395815000", "totalCurrentLiabilities": "1015240000", "otherNonCurrentLiabilities": "86089000", "totalNonCurrentLiabilities": "1086927000", "cashAndShortTermInvestments": "823139000", "commonStockSharesOutstanding": "62636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-123221000", "operatingCashflow": "277782000", "capitalExpenditures": "96979000", "changeInReceivables": "None", "changeInExchangeRate": "-23694000", "cashflowFromFinancing": "-446898000", "cashflowFromInvestment": "-96979000", "stockBasedCompensation": "29304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-289789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 3125384000, "cost_of_revenue": 1234179000, "gross_profit": 1891205000, "ebit": -17017000, "ebitda": 149264000, "pretax_income": -48743000, "tax_provision": 60211000, "net_income": -114021000, "net_income_to_common": -114021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104862000, "total_current_assets": 1661629000, "total_assets": 3314902000, "short_term_debt": 248846000, "long_term_debt": 343910000, "total_debt": 592756000, "total_liabilities": 2365590000, "total_equity": 936628000, "shares_outstanding": 62551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404918000, "capital_expenditure": 101910000, "free_cash_flow": 506828000, "dividends_paid": 12556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215749, "ticker_id": 208, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17017000", "ebitda": "149264000", "netIncome": "-114021000", "grossProfit": "1891205000", "depreciation": "None", "totalRevenue": "3125384000", "costOfRevenue": "1234179000", "interestIncome": "28274000", "incomeBeforeTax": "-48743000", "interestExpense": "31726000", "operatingIncome": "-20469000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "60211000", "reportedCurrency": "USD", "netInterestIncome": "-28274000", "nonInterestIncome": "None", "operatingExpenses": "1911674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166281000", "sellingGeneralAndAdministrative": "463843000", "netIncomeFromContinuingOperations": "-108954000" }, "balance": { "goodwill": "None", "inventory": "404053000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3314902000", "longTermDebt": "343910000", "shortTermDebt": "248846000", "treasuryStock": "-1512851000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2149470000", "totalLiabilities": "2365590000", "otherCurrentAssets": "68857000", "totalCurrentAssets": "1661629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653273000", "currentAccountsPayable": "289396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550587000", "shortLongTermDebtTotal": "1550344000", "totalShareholderEquity": "936628000", "capitalLeaseObligations": "1206434000", "otherCurrentLiabilities": "396365000", "totalCurrentLiabilities": "959399000", "otherNonCurrentLiabilities": "1062281000", "totalNonCurrentLiabilities": "1406191000", "cashAndShortTermInvestments": "1104862000", "commonStockSharesOutstanding": "62551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108954000", "profitLoss": "None", "dividendPayout": "12556000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "33312000", "operatingCashflow": "404918000", "capitalExpenditures": "101910000", "changeInReceivables": "None", "changeInExchangeRate": "9168000", "cashflowFromFinancing": "69717000", "cashflowFromInvestment": "-51910000", "stockBasedCompensation": "18682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3125384000, "cost_of_revenue": 1234179000, "gross_profit": 1891205000, "research_and_development": null, "selling_general_admin": 463843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17017000, "depreciation_amortisation": 166281000, "ebitda": 149264000, "interest_expense": 31726000, "interest_income": null, "other_non_operating": null, "pretax_income": -48743000, "tax_provision": 60211000, "effective_tax_rate": null, "net_income": -114021000, "net_income_continuing_ops": -108954000, "net_income_to_common": -114021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104862000, "short_term_investments": null, "net_receivables": 83857000, "inventory": 404053000, "other_current_assets": null, "total_current_assets": 1661629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1653273000, "total_assets": 3314902000, "short_term_debt": 248846000, "accounts_payable": 289396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959399000, "long_term_debt": 343910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1406191000, "total_liabilities": 2365590000, "total_debt": 592756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2149470000, "total_equity": 936628000, "shares_outstanding": 62551000, "operating_cash_flow": 404918000, "stock_based_compensation": 18682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51910000, "dividends_paid": 12556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69717000, "free_cash_flow": 506828000, "net_change_in_cash": 431893000 }, "raw_data": { "income": { "ebit": "-17017000", "ebitda": "149264000", "netIncome": "-114021000", "grossProfit": "1891205000", "depreciation": "None", "totalRevenue": "3125384000", "costOfRevenue": "1234179000", "interestIncome": "28274000", "incomeBeforeTax": "-48743000", "interestExpense": "31726000", "operatingIncome": "-20469000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "60211000", "reportedCurrency": "USD", "netInterestIncome": "-28274000", "nonInterestIncome": "None", "operatingExpenses": "1911674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166281000", "sellingGeneralAndAdministrative": "463843000", "netIncomeFromContinuingOperations": "-108954000" }, "balance": { "goodwill": "None", "inventory": "404053000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3314902000", "longTermDebt": "343910000", "shortTermDebt": "248846000", "treasuryStock": "-1512851000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2149470000", "totalLiabilities": "2365590000", "otherCurrentAssets": "68857000", "totalCurrentAssets": "1661629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653273000", "currentAccountsPayable": "289396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550587000", "shortLongTermDebtTotal": "1550344000", "totalShareholderEquity": "936628000", "capitalLeaseObligations": "1206434000", "otherCurrentLiabilities": "396365000", "totalCurrentLiabilities": "959399000", "otherNonCurrentLiabilities": "1062281000", "totalNonCurrentLiabilities": "1406191000", "cashAndShortTermInvestments": "1104862000", "commonStockSharesOutstanding": "62551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1104862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108954000", "profitLoss": "None", "dividendPayout": "12556000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "33312000", "operatingCashflow": "404918000", "capitalExpenditures": "101910000", "changeInReceivables": "None", "changeInExchangeRate": "9168000", "cashflowFromFinancing": "69717000", "cashflowFromInvestment": "-51910000", "stockBasedCompensation": "18682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 3623073000, "cost_of_revenue": 1472155000, "gross_profit": 2150918000, "ebit": 70068000, "ebitda": 243693000, "pretax_income": 62331000, "tax_provision": 17371000, "net_income": 39358000, "net_income_to_common": 39358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671267000, "total_current_assets": 1264749000, "total_assets": 3549665000, "short_term_debt": 565658000, "long_term_debt": 231963000, "total_debt": 797621000, "total_liabilities": 2478487000, "total_equity": 1058810000, "shares_outstanding": 65778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300685000, "capital_expenditure": 202784000, "free_cash_flow": 503469000, "dividends_paid": 51510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215754, "ticker_id": 208, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70068000", "ebitda": "243693000", "netIncome": "39358000", "grossProfit": "2150918000", "depreciation": "None", "totalRevenue": "3623073000", "costOfRevenue": "1472155000", "interestIncome": "7737000", "incomeBeforeTax": "62331000", "interestExpense": "23080000", "operatingIncome": "70068000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "17371000", "reportedCurrency": "USD", "netInterestIncome": "-7737000", "nonInterestIncome": "None", "operatingExpenses": "2080850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173625000", "sellingGeneralAndAdministrative": "464615000", "netIncomeFromContinuingOperations": "44960000" }, "balance": { "goodwill": "None", "inventory": "434326000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3549665000", "longTermDebt": "231963000", "shortTermDebt": "565658000", "treasuryStock": "-1552065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2313745000", "totalLiabilities": "2478487000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1264749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2284916000", "currentAccountsPayable": "219919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665290000", "shortLongTermDebtTotal": "1767426000", "totalShareholderEquity": "1058810000", "capitalLeaseObligations": "1535463000", "otherCurrentLiabilities": "-18949000", "totalCurrentLiabilities": "815354000", "otherNonCurrentLiabilities": "1431170000", "totalNonCurrentLiabilities": "1663133000", "cashAndShortTermInvestments": "671267000", "commonStockSharesOutstanding": "65778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "671267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44960000", "profitLoss": "None", "dividendPayout": "51510000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "2270000", "operatingCashflow": "300685000", "capitalExpenditures": "202784000", "changeInReceivables": "None", "changeInExchangeRate": "-3593000", "cashflowFromFinancing": "-147873000", "cashflowFromInvestment": "-202784000", "stockBasedCompensation": "14007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3623073000, "cost_of_revenue": 1472155000, "gross_profit": 2150918000, "research_and_development": null, "selling_general_admin": 464615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70068000, "depreciation_amortisation": 173625000, "ebitda": 243693000, "interest_expense": 23080000, "interest_income": null, "other_non_operating": null, "pretax_income": 62331000, "tax_provision": 17371000, "effective_tax_rate": null, "net_income": 39358000, "net_income_continuing_ops": 44960000, "net_income_to_common": 39358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671267000, "short_term_investments": null, "net_receivables": 80251000, "inventory": 434326000, "other_current_assets": null, "total_current_assets": 1264749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2284916000, "total_assets": 3549665000, "short_term_debt": 565658000, "accounts_payable": 219919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 815354000, "long_term_debt": 231963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1663133000, "total_liabilities": 2478487000, "total_debt": 797621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2313745000, "total_equity": 1058810000, "shares_outstanding": 65778000, "operating_cash_flow": 300685000, "stock_based_compensation": 14007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202784000, "dividends_paid": 51510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147873000, "free_cash_flow": 503469000, "net_change_in_cash": -53565000 }, "raw_data": { "income": { "ebit": "70068000", "ebitda": "243693000", "netIncome": "39358000", "grossProfit": "2150918000", "depreciation": "None", "totalRevenue": "3623073000", "costOfRevenue": "1472155000", "interestIncome": "7737000", "incomeBeforeTax": "62331000", "interestExpense": "23080000", "operatingIncome": "70068000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "17371000", "reportedCurrency": "USD", "netInterestIncome": "-7737000", "nonInterestIncome": "None", "operatingExpenses": "2080850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173625000", "sellingGeneralAndAdministrative": "464615000", "netIncomeFromContinuingOperations": "44960000" }, "balance": { "goodwill": "None", "inventory": "434326000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3549665000", "longTermDebt": "231963000", "shortTermDebt": "565658000", "treasuryStock": "-1552065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2313745000", "totalLiabilities": "2478487000", "otherCurrentAssets": "78905000", "totalCurrentAssets": "1264749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2284916000", "currentAccountsPayable": "219919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665290000", "shortLongTermDebtTotal": "1767426000", "totalShareholderEquity": "1058810000", "capitalLeaseObligations": "1535463000", "otherCurrentLiabilities": "-18949000", "totalCurrentLiabilities": "815354000", "otherNonCurrentLiabilities": "1431170000", "totalNonCurrentLiabilities": "1663133000", "cashAndShortTermInvestments": "671267000", "commonStockSharesOutstanding": "65778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "671267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44960000", "profitLoss": "None", "dividendPayout": "51510000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "2270000", "operatingCashflow": "300685000", "capitalExpenditures": "202784000", "changeInReceivables": "None", "changeInExchangeRate": "-3593000", "cashflowFromFinancing": "-147873000", "cashflowFromInvestment": "-202784000", "stockBasedCompensation": "14007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 3590109000, "cost_of_revenue": 1430193000, "gross_profit": 2159916000, "ebit": 139155000, "ebitda": 317185000, "pretax_income": 116367000, "tax_provision": 37559000, "net_income": 74541000, "net_income_to_common": 74541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723135000, "total_current_assets": 1335950000, "total_assets": 2385593000, "short_term_debt": 57392000, "long_term_debt": 250439000, "total_debt": 307831000, "total_liabilities": 1166972000, "total_equity": 1218621000, "shares_outstanding": 69137000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352933000, "capital_expenditure": 152393000, "free_cash_flow": 505326000, "dividends_paid": 53714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215759, "ticker_id": 208, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139155000", "ebitda": "317185000", "netIncome": "74541000", "grossProfit": "2159916000", "depreciation": "None", "totalRevenue": "3590109000", "costOfRevenue": "1430193000", "interestIncome": "10999000", "incomeBeforeTax": "116367000", "interestExpense": "22788000", "operatingIncome": "127366000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "37559000", "reportedCurrency": "USD", "netInterestIncome": "-10999000", "nonInterestIncome": "None", "operatingExpenses": "2032550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178030000", "sellingGeneralAndAdministrative": "484863000", "netIncomeFromContinuingOperations": "78808000" }, "balance": { "goodwill": "None", "inventory": "437879000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2385593000", "longTermDebt": "250439000", "shortTermDebt": "57392000", "treasuryStock": "-1513604000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2418544000", "totalLiabilities": "1166972000", "otherCurrentAssets": "101824000", "totalCurrentAssets": "1335950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049643000", "currentAccountsPayable": "226878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694855000", "shortLongTermDebtTotal": "307831000", "totalShareholderEquity": "1218621000", "capitalLeaseObligations": "46337000", "otherCurrentLiabilities": "305977000", "totalCurrentLiabilities": "558917000", "otherNonCurrentLiabilities": "357616000", "totalNonCurrentLiabilities": "608055000", "cashAndShortTermInvestments": "723135000", "commonStockSharesOutstanding": "69137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78808000", "profitLoss": "None", "dividendPayout": "53714000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-23820000", "operatingCashflow": "352933000", "capitalExpenditures": "152393000", "changeInReceivables": "None", "changeInExchangeRate": "-20975000", "cashflowFromFinancing": "-131691000", "cashflowFromInvestment": "-152393000", "stockBasedCompensation": "21755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3590109000, "cost_of_revenue": 1430193000, "gross_profit": 2159916000, "research_and_development": null, "selling_general_admin": 484863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139155000, "depreciation_amortisation": 178030000, "ebitda": 317185000, "interest_expense": 22788000, "interest_income": null, "other_non_operating": null, "pretax_income": 116367000, "tax_provision": 37559000, "effective_tax_rate": null, "net_income": 74541000, "net_income_continuing_ops": 78808000, "net_income_to_common": 74541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723135000, "short_term_investments": null, "net_receivables": 73112000, "inventory": 437879000, "other_current_assets": null, "total_current_assets": 1335950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049643000, "total_assets": 2385593000, "short_term_debt": 57392000, "accounts_payable": 226878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558917000, "long_term_debt": 250439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608055000, "total_liabilities": 1166972000, "total_debt": 307831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2418544000, "total_equity": 1218621000, "shares_outstanding": 69137000, "operating_cash_flow": 352933000, "stock_based_compensation": 21755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152393000, "dividends_paid": 53714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131691000, "free_cash_flow": 505326000, "net_change_in_cash": 47874000 }, "raw_data": { "income": { "ebit": "139155000", "ebitda": "317185000", "netIncome": "74541000", "grossProfit": "2159916000", "depreciation": "None", "totalRevenue": "3590109000", "costOfRevenue": "1430193000", "interestIncome": "10999000", "incomeBeforeTax": "116367000", "interestExpense": "22788000", "operatingIncome": "127366000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "37559000", "reportedCurrency": "USD", "netInterestIncome": "-10999000", "nonInterestIncome": "None", "operatingExpenses": "2032550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178030000", "sellingGeneralAndAdministrative": "484863000", "netIncomeFromContinuingOperations": "78808000" }, "balance": { "goodwill": "None", "inventory": "437879000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2385593000", "longTermDebt": "250439000", "shortTermDebt": "57392000", "treasuryStock": "-1513604000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2418544000", "totalLiabilities": "1166972000", "otherCurrentAssets": "101824000", "totalCurrentAssets": "1335950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049643000", "currentAccountsPayable": "226878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694855000", "shortLongTermDebtTotal": "307831000", "totalShareholderEquity": "1218621000", "capitalLeaseObligations": "46337000", "otherCurrentLiabilities": "305977000", "totalCurrentLiabilities": "558917000", "otherNonCurrentLiabilities": "357616000", "totalNonCurrentLiabilities": "608055000", "cashAndShortTermInvestments": "723135000", "commonStockSharesOutstanding": "69137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78808000", "profitLoss": "None", "dividendPayout": "53714000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-23820000", "operatingCashflow": "352933000", "capitalExpenditures": "152393000", "changeInReceivables": "None", "changeInExchangeRate": "-20975000", "cashflowFromFinancing": "-131691000", "cashflowFromInvestment": "-152393000", "stockBasedCompensation": "21755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1113821000, "cost_of_revenue": 456142000, "gross_profit": 657679000, "ebit": 86034000, "ebitda": 128338000, "pretax_income": 94084000, "tax_provision": 25965000, "net_income": 67134000, "net_income_to_common": 67134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594080000, "total_current_assets": 1415159000, "total_assets": 3452964000, "short_term_debt": 262316000, "long_term_debt": null, "total_debt": 262316000, "total_liabilities": 2099068000, "total_equity": 1340090000, "shares_outstanding": 45677000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44256000, "capital_expenditure": 61341000, "free_cash_flow": 105597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215722, "ticker_id": 208, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86034000", "ebitda": "128338000", "netIncome": "67134000", "grossProfit": "657679000", "depreciation": "None", "totalRevenue": "1113821000", "costOfRevenue": "456142000", "interestIncome": "None", "incomeBeforeTax": "94084000", "interestExpense": "450000", "operatingIncome": "86034000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "25965000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "571645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42304000", "sellingGeneralAndAdministrative": "182754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "532691000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3452964000", "longTermDebt": "None", "shortTermDebt": "262316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3757114000", "totalLiabilities": "2099068000", "otherCurrentAssets": "117202000", "totalCurrentAssets": "1415159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25144000", "currentNetReceivables": "146042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2037805000", "currentAccountsPayable": "257945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1292477000", "totalShareholderEquity": "1340090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425149000", "totalCurrentLiabilities": "977118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121950000", "cashAndShortTermInvestments": "594080000", "commonStockSharesOutstanding": "45677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "44256000", "capitalExpenditures": "61341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147628000", "cashflowFromInvestment": "-61341000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113821000, "cost_of_revenue": 456142000, "gross_profit": 657679000, "research_and_development": null, "selling_general_admin": 182754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86034000, "depreciation_amortisation": 42304000, "ebitda": 128338000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": 94084000, "tax_provision": 25965000, "effective_tax_rate": null, "net_income": 67134000, "net_income_continuing_ops": null, "net_income_to_common": 67134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594080000, "short_term_investments": 25144000, "net_receivables": 146042000, "inventory": 532691000, "other_current_assets": null, "total_current_assets": 1415159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2037805000, "total_assets": 3452964000, "short_term_debt": 262316000, "accounts_payable": 257945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121950000, "total_liabilities": 2099068000, "total_debt": 262316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3757114000, "total_equity": 1340090000, "shares_outstanding": 45677000, "operating_cash_flow": 44256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147628000, "free_cash_flow": 105597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86034000", "ebitda": "128338000", "netIncome": "67134000", "grossProfit": "657679000", "depreciation": "None", "totalRevenue": "1113821000", "costOfRevenue": "456142000", "interestIncome": "None", "incomeBeforeTax": "94084000", "interestExpense": "450000", "operatingIncome": "86034000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "25965000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "571645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42304000", "sellingGeneralAndAdministrative": "182754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "532691000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3452964000", "longTermDebt": "None", "shortTermDebt": "262316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3757114000", "totalLiabilities": "2099068000", "otherCurrentAssets": "117202000", "totalCurrentAssets": "1415159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25144000", "currentNetReceivables": "146042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2037805000", "currentAccountsPayable": "257945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1292477000", "totalShareholderEquity": "1340090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425149000", "totalCurrentLiabilities": "977118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121950000", "cashAndShortTermInvestments": "594080000", "commonStockSharesOutstanding": "45677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "594080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "44256000", "capitalExpenditures": "61341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147628000", "cashflowFromInvestment": "-61341000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1669802000, "cost_of_revenue": 676491000, "gross_profit": 993311000, "ebit": 242906000, "ebitda": 283361000, "pretax_income": 242362000, "tax_provision": 67594000, "net_income": 172130000, "net_income_to_common": 172130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759540000, "total_current_assets": 1650464000, "total_assets": 3541874000, "short_term_debt": 241265000, "long_term_debt": null, "total_debt": 241265000, "total_liabilities": 2121463000, "total_equity": 1403895000, "shares_outstanding": 46837000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306142000, "capital_expenditure": 55562000, "free_cash_flow": 361704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215723, "ticker_id": 208, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242906000", "ebitda": "283361000", "netIncome": "172130000", "grossProfit": "993311000", "depreciation": "None", "totalRevenue": "1669802000", "costOfRevenue": "676491000", "interestIncome": "6975000", "incomeBeforeTax": "242362000", "interestExpense": "544000", "operatingIncome": "235931000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "67594000", "reportedCurrency": "USD", "netInterestIncome": "6431000", "nonInterestIncome": "None", "operatingExpenses": "757380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "181819000", "netIncomeFromContinuingOperations": "174768000" }, "balance": { "goodwill": "None", "inventory": "601218000", "commonStock": "1032999", "currentDebt": "None", "investments": "None", "totalAssets": "3541874000", "longTermDebt": "None", "shortTermDebt": "241265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3697814000", "totalLiabilities": "2121463000", "otherCurrentAssets": "117913000", "totalCurrentAssets": "1650464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25036000", "currentNetReceivables": "146757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891410000", "currentAccountsPayable": "377465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671478000", "shortLongTermDebtTotal": "1168095000", "totalShareholderEquity": "1403895000", "capitalLeaseObligations": "1168095000", "otherCurrentLiabilities": "465549000", "totalCurrentLiabilities": "1106000000", "otherNonCurrentLiabilities": "88633000", "totalNonCurrentLiabilities": "1015463000", "cashAndShortTermInvestments": "759540000", "commonStockSharesOutstanding": "46837000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130993000", "operatingCashflow": "306142000", "capitalExpenditures": "55562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100833000", "cashflowFromInvestment": "-55562000", "stockBasedCompensation": "9557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1669802000, "cost_of_revenue": 676491000, "gross_profit": 993311000, "research_and_development": null, "selling_general_admin": 181819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242906000, "depreciation_amortisation": 40455000, "ebitda": 283361000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": 242362000, "tax_provision": 67594000, "effective_tax_rate": null, "net_income": 172130000, "net_income_continuing_ops": 174768000, "net_income_to_common": 172130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759540000, "short_term_investments": 25036000, "net_receivables": 146757000, "inventory": 601218000, "other_current_assets": null, "total_current_assets": 1650464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891410000, "total_assets": 3541874000, "short_term_debt": 241265000, "accounts_payable": 377465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1106000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015463000, "total_liabilities": 2121463000, "total_debt": 241265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3697814000, "total_equity": 1403895000, "shares_outstanding": 46837000, "operating_cash_flow": 306142000, "stock_based_compensation": 9557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100833000, "free_cash_flow": 361704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242906000", "ebitda": "283361000", "netIncome": "172130000", "grossProfit": "993311000", "depreciation": "None", "totalRevenue": "1669802000", "costOfRevenue": "676491000", "interestIncome": "6975000", "incomeBeforeTax": "242362000", "interestExpense": "544000", "operatingIncome": "235931000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "67594000", "reportedCurrency": "USD", "netInterestIncome": "6431000", "nonInterestIncome": "None", "operatingExpenses": "757380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40455000", "sellingGeneralAndAdministrative": "181819000", "netIncomeFromContinuingOperations": "174768000" }, "balance": { "goodwill": "None", "inventory": "601218000", "commonStock": "1032999", "currentDebt": "None", "investments": "None", "totalAssets": "3541874000", "longTermDebt": "None", "shortTermDebt": "241265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3697814000", "totalLiabilities": "2121463000", "otherCurrentAssets": "117913000", "totalCurrentAssets": "1650464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25036000", "currentNetReceivables": "146757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891410000", "currentAccountsPayable": "377465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671478000", "shortLongTermDebtTotal": "1168095000", "totalShareholderEquity": "1403895000", "capitalLeaseObligations": "1168095000", "otherCurrentLiabilities": "465549000", "totalCurrentLiabilities": "1106000000", "otherNonCurrentLiabilities": "88633000", "totalNonCurrentLiabilities": "1015463000", "cashAndShortTermInvestments": "759540000", "commonStockSharesOutstanding": "46837000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "759540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "130993000", "operatingCashflow": "306142000", "capitalExpenditures": "55562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100833000", "cashflowFromInvestment": "-55562000", "stockBasedCompensation": "9557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1290619000, "cost_of_revenue": 483670000, "gross_profit": 806949000, "ebit": 161512000, "ebitda": 200078000, "pretax_income": 160962000, "tax_provision": 45862000, "net_income": 112995000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605783000, "total_current_assets": 1609535000, "total_assets": 3479918000, "short_term_debt": 225847000, "long_term_debt": null, "total_debt": 225847000, "total_liabilities": 2148508000, "total_equity": 1316843000, "shares_outstanding": 47881000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200107000, "capital_expenditure": 68269000, "free_cash_flow": 268376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215725, "ticker_id": 208, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161512000", "ebitda": "200078000", "netIncome": "112995000", "grossProfit": "806949000", "depreciation": "None", "totalRevenue": "1290619000", "costOfRevenue": "483670000", "interestIncome": "5941000", "incomeBeforeTax": "160962000", "interestExpense": "550000", "operatingIncome": "155021000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "45862000", "reportedCurrency": "USD", "netInterestIncome": "5941000", "nonInterestIncome": "None", "operatingExpenses": "651928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38566000", "sellingGeneralAndAdministrative": "193402000", "netIncomeFromContinuingOperations": "115100000" }, "balance": { "goodwill": "None", "inventory": "730453000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3479918000", "longTermDebt": "None", "shortTermDebt": "225847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3525907000", "totalLiabilities": "2148508000", "otherCurrentAssets": "116303000", "totalCurrentAssets": "1609535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25255000", "currentNetReceivables": "131741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870383000", "currentAccountsPayable": "461528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1627565000", "shortLongTermDebtTotal": "2035929000", "totalShareholderEquity": "1316843000", "capitalLeaseObligations": "1130888000", "otherCurrentLiabilities": "458075000", "totalCurrentLiabilities": "1163007000", "otherNonCurrentLiabilities": "80460000", "totalNonCurrentLiabilities": "985500999", "cashAndShortTermInvestments": "605783000", "commonStockSharesOutstanding": "47881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "605783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-137887000", "operatingCashflow": "200107000", "capitalExpenditures": "68269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103841000", "cashflowFromInvestment": "-63269000", "stockBasedCompensation": "9107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1290619000, "cost_of_revenue": 483670000, "gross_profit": 806949000, "research_and_development": null, "selling_general_admin": 193402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161512000, "depreciation_amortisation": 38566000, "ebitda": 200078000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": 160962000, "tax_provision": 45862000, "effective_tax_rate": null, "net_income": 112995000, "net_income_continuing_ops": 115100000, "net_income_to_common": 112995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605783000, "short_term_investments": 25255000, "net_receivables": 131741000, "inventory": 730453000, "other_current_assets": null, "total_current_assets": 1609535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870383000, "total_assets": 3479918000, "short_term_debt": 225847000, "accounts_payable": 461528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985500999, "total_liabilities": 2148508000, "total_debt": 225847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3525907000, "total_equity": 1316843000, "shares_outstanding": 47881000, "operating_cash_flow": 200107000, "stock_based_compensation": 9107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103841000, "free_cash_flow": 268376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161512000", "ebitda": "200078000", "netIncome": "112995000", "grossProfit": "806949000", "depreciation": "None", "totalRevenue": "1290619000", "costOfRevenue": "483670000", "interestIncome": "5941000", "incomeBeforeTax": "160962000", "interestExpense": "550000", "operatingIncome": "155021000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "45862000", "reportedCurrency": "USD", "netInterestIncome": "5941000", "nonInterestIncome": "None", "operatingExpenses": "651928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38566000", "sellingGeneralAndAdministrative": "193402000", "netIncomeFromContinuingOperations": "115100000" }, "balance": { "goodwill": "None", "inventory": "730453000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3479918000", "longTermDebt": "None", "shortTermDebt": "225847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3525907000", "totalLiabilities": "2148508000", "otherCurrentAssets": "116303000", "totalCurrentAssets": "1609535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25255000", "currentNetReceivables": "131741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870383000", "currentAccountsPayable": "461528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1627565000", "shortLongTermDebtTotal": "2035929000", "totalShareholderEquity": "1316843000", "capitalLeaseObligations": "1130888000", "otherCurrentLiabilities": "458075000", "totalCurrentLiabilities": "1163007000", "otherNonCurrentLiabilities": "80460000", "totalNonCurrentLiabilities": "985500999", "cashAndShortTermInvestments": "605783000", "commonStockSharesOutstanding": "47881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "605783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-137887000", "operatingCashflow": "200107000", "capitalExpenditures": "68269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103841000", "cashflowFromInvestment": "-63269000", "stockBasedCompensation": "9107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1208560000, "cost_of_revenue": 451590000, "gross_profit": 756970000, "ebit": 209752000, "ebitda": 247176000, "pretax_income": 209132000, "tax_provision": 65744000, "net_income": 141383000, "net_income_to_common": 141383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572730000, "total_current_assets": 1489115000, "total_assets": 3301941000, "short_term_debt": 446040000, "long_term_debt": null, "total_debt": 446040000, "total_liabilities": 1994737000, "total_equity": 1292255000, "shares_outstanding": 48551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116893000, "capital_expenditure": 66179000, "free_cash_flow": 183072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215726, "ticker_id": 208, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209752000", "ebitda": "247176000", "netIncome": "141383000", "grossProfit": "756970000", "depreciation": "None", "totalRevenue": "1208560000", "costOfRevenue": "451590000", "interestIncome": "3094000", "incomeBeforeTax": "209132000", "interestExpense": "620000", "operatingIncome": "206658000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "65744000", "reportedCurrency": "USD", "netInterestIncome": "2474000", "nonInterestIncome": "None", "operatingExpenses": "550312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37424000", "sellingGeneralAndAdministrative": "175325000", "netIncomeFromContinuingOperations": "143388000" }, "balance": { "goodwill": "None", "inventory": "592966000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3301941000", "longTermDebt": "None", "shortTermDebt": "446040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3414033000", "totalLiabilities": "1994737000", "otherCurrentAssets": "118624000", "totalCurrentAssets": "1489115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30795000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812826000", "currentAccountsPayable": "368051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1572149000", "shortLongTermDebtTotal": "1099481000", "totalShareholderEquity": "1292255000", "capitalLeaseObligations": "1099481000", "otherCurrentLiabilities": "223950000", "totalCurrentLiabilities": "1038041000", "otherNonCurrentLiabilities": "80235000", "totalNonCurrentLiabilities": "956696000", "cashAndShortTermInvestments": "572730000", "commonStockSharesOutstanding": "48551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-50675000", "operatingCashflow": "116893000", "capitalExpenditures": "66179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56200000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "9793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208560000, "cost_of_revenue": 451590000, "gross_profit": 756970000, "research_and_development": null, "selling_general_admin": 175325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209752000, "depreciation_amortisation": 37424000, "ebitda": 247176000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": 209132000, "tax_provision": 65744000, "effective_tax_rate": null, "net_income": 141383000, "net_income_continuing_ops": 143388000, "net_income_to_common": 141383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572730000, "short_term_investments": 30795000, "net_receivables": 174000000, "inventory": 592966000, "other_current_assets": null, "total_current_assets": 1489115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812826000, "total_assets": 3301941000, "short_term_debt": 446040000, "accounts_payable": 368051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956696000, "total_liabilities": 1994737000, "total_debt": 446040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3414033000, "total_equity": 1292255000, "shares_outstanding": 48551000, "operating_cash_flow": 116893000, "stock_based_compensation": 9793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56200000, "free_cash_flow": 183072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209752000", "ebitda": "247176000", "netIncome": "141383000", "grossProfit": "756970000", "depreciation": "None", "totalRevenue": "1208560000", "costOfRevenue": "451590000", "interestIncome": "3094000", "incomeBeforeTax": "209132000", "interestExpense": "620000", "operatingIncome": "206658000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "65744000", "reportedCurrency": "USD", "netInterestIncome": "2474000", "nonInterestIncome": "None", "operatingExpenses": "550312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37424000", "sellingGeneralAndAdministrative": "175325000", "netIncomeFromContinuingOperations": "143388000" }, "balance": { "goodwill": "None", "inventory": "592966000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3301941000", "longTermDebt": "None", "shortTermDebt": "446040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3414033000", "totalLiabilities": "1994737000", "otherCurrentAssets": "118624000", "totalCurrentAssets": "1489115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30795000", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812826000", "currentAccountsPayable": "368051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1572149000", "shortLongTermDebtTotal": "1099481000", "totalShareholderEquity": "1292255000", "capitalLeaseObligations": "1099481000", "otherCurrentLiabilities": "223950000", "totalCurrentLiabilities": "1038041000", "otherNonCurrentLiabilities": "80235000", "totalNonCurrentLiabilities": "956696000", "cashAndShortTermInvestments": "572730000", "commonStockSharesOutstanding": "48551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "572730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-50675000", "operatingCashflow": "116893000", "capitalExpenditures": "66179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56200000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "9793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1097311000, "cost_of_revenue": 417133000, "gross_profit": 680178000, "ebit": 108977000, "ebitda": 147553000, "pretax_income": 108316000, "tax_provision": 26577000, "net_income": 80413000, "net_income_to_common": 80413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510563000, "total_current_assets": 1374170000, "total_assets": 3096176000, "short_term_debt": 215511000, "long_term_debt": null, "total_debt": 215511000, "total_liabilities": 1893582000, "total_equity": 1189126000, "shares_outstanding": 50634000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4000000, "capital_expenditure": 50764000, "free_cash_flow": 46764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215727, "ticker_id": 208, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108977000", "ebitda": "147553000", "netIncome": "80413000", "grossProfit": "680178000", "depreciation": "None", "totalRevenue": "1097311000", "costOfRevenue": "417133000", "interestIncome": "7444000", "incomeBeforeTax": "108316000", "interestExpense": "661000", "operatingIncome": "101533000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "26577000", "reportedCurrency": "USD", "netInterestIncome": "6783000", "nonInterestIncome": "None", "operatingExpenses": "578645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38576000", "sellingGeneralAndAdministrative": "174925000", "netIncomeFromContinuingOperations": "81739000" }, "balance": { "goodwill": "None", "inventory": "542059000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3096176000", "longTermDebt": "None", "shortTermDebt": "215511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3272657000", "totalLiabilities": "1893582000", "otherCurrentAssets": "111231000", "totalCurrentAssets": "1374170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97006000", "currentNetReceivables": "113311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722006000", "currentAccountsPayable": "296738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1474190000", "shortLongTermDebtTotal": "1025902000", "totalShareholderEquity": "1189126000", "capitalLeaseObligations": "1025902000", "otherCurrentLiabilities": "433682000", "totalCurrentLiabilities": "998870000", "otherNonCurrentLiabilities": "84321000", "totalNonCurrentLiabilities": "894712000", "cashAndShortTermInvestments": "510563000", "commonStockSharesOutstanding": "50634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "35511000", "operatingCashflow": "-4000000", "capitalExpenditures": "50764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234513000", "cashflowFromInvestment": "-30764000", "stockBasedCompensation": "10591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097311000, "cost_of_revenue": 417133000, "gross_profit": 680178000, "research_and_development": null, "selling_general_admin": 174925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108977000, "depreciation_amortisation": 38576000, "ebitda": 147553000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": 108316000, "tax_provision": 26577000, "effective_tax_rate": null, "net_income": 80413000, "net_income_continuing_ops": 81739000, "net_income_to_common": 80413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510563000, "short_term_investments": 97006000, "net_receivables": 113311000, "inventory": 542059000, "other_current_assets": null, "total_current_assets": 1374170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722006000, "total_assets": 3096176000, "short_term_debt": 215511000, "accounts_payable": 296738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894712000, "total_liabilities": 1893582000, "total_debt": 215511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3272657000, "total_equity": 1189126000, "shares_outstanding": 50634000, "operating_cash_flow": -4000000, "stock_based_compensation": 10591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234513000, "free_cash_flow": 46764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108977000", "ebitda": "147553000", "netIncome": "80413000", "grossProfit": "680178000", "depreciation": "None", "totalRevenue": "1097311000", "costOfRevenue": "417133000", "interestIncome": "7444000", "incomeBeforeTax": "108316000", "interestExpense": "661000", "operatingIncome": "101533000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "26577000", "reportedCurrency": "USD", "netInterestIncome": "6783000", "nonInterestIncome": "None", "operatingExpenses": "578645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38576000", "sellingGeneralAndAdministrative": "174925000", "netIncomeFromContinuingOperations": "81739000" }, "balance": { "goodwill": "None", "inventory": "542059000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3096176000", "longTermDebt": "None", "shortTermDebt": "215511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3272657000", "totalLiabilities": "1893582000", "otherCurrentAssets": "111231000", "totalCurrentAssets": "1374170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97006000", "currentNetReceivables": "113311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722006000", "currentAccountsPayable": "296738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1474190000", "shortLongTermDebtTotal": "1025902000", "totalShareholderEquity": "1189126000", "capitalLeaseObligations": "1025902000", "otherCurrentLiabilities": "433682000", "totalCurrentLiabilities": "998870000", "otherNonCurrentLiabilities": "84321000", "totalNonCurrentLiabilities": "894712000", "cashAndShortTermInvestments": "510563000", "commonStockSharesOutstanding": "50634000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "35511000", "operatingCashflow": "-4000000", "capitalExpenditures": "50764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234513000", "cashflowFromInvestment": "-30764000", "stockBasedCompensation": "10591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1584917000, "cost_of_revenue": 610907000, "gross_profit": 974010000, "ebit": 265501000, "ebitda": 302664000, "pretax_income": 264962000, "tax_provision": 75267000, "net_income": 187226000, "net_income_to_common": 187226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772727000, "total_current_assets": 1673431000, "total_assets": 3299887000, "short_term_debt": 211600000, "long_term_debt": 0, "total_debt": 211600000, "total_liabilities": 1948564000, "total_equity": 1335628000, "shares_outstanding": 52461000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307620000, "capital_expenditure": 50863000, "free_cash_flow": 358483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215728, "ticker_id": 208, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265501000", "ebitda": "302664000", "netIncome": "187226000", "grossProfit": "974010000", "depreciation": "None", "totalRevenue": "1584917000", "costOfRevenue": "610907000", "interestIncome": "9437000", "incomeBeforeTax": "264962000", "interestExpense": "539000", "operatingIncome": "256064000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "75267000", "reportedCurrency": "USD", "netInterestIncome": "8898000", "nonInterestIncome": "None", "operatingExpenses": "717946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37163000", "sellingGeneralAndAdministrative": "212133000", "netIncomeFromContinuingOperations": "189695000" }, "balance": { "goodwill": "None", "inventory": "575005000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3299887000", "longTermDebt": "0", "shortTermDebt": "211600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196724000", "totalLiabilities": "1948564000", "otherCurrentAssets": "104154000", "totalCurrentAssets": "1673431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116221000", "currentNetReceivables": "105324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626456000", "currentAccountsPayable": "364532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378894000", "shortLongTermDebtTotal": "951613000", "totalShareholderEquity": "1335628000", "capitalLeaseObligations": "951613000", "otherCurrentLiabilities": "504922000", "totalCurrentLiabilities": "1126944000", "otherNonCurrentLiabilities": "81607000", "totalNonCurrentLiabilities": "821620000", "cashAndShortTermInvestments": "772727000", "commonStockSharesOutstanding": "52461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "116055000", "operatingCashflow": "307620000", "capitalExpenditures": "50863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102307000", "cashflowFromInvestment": "-110663000", "stockBasedCompensation": "8544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584917000, "cost_of_revenue": 610907000, "gross_profit": 974010000, "research_and_development": null, "selling_general_admin": 212133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265501000, "depreciation_amortisation": 37163000, "ebitda": 302664000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": 264962000, "tax_provision": 75267000, "effective_tax_rate": null, "net_income": 187226000, "net_income_continuing_ops": 189695000, "net_income_to_common": 187226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772727000, "short_term_investments": 116221000, "net_receivables": 105324000, "inventory": 575005000, "other_current_assets": null, "total_current_assets": 1673431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626456000, "total_assets": 3299887000, "short_term_debt": 211600000, "accounts_payable": 364532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126944000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821620000, "total_liabilities": 1948564000, "total_debt": 211600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3196724000, "total_equity": 1335628000, "shares_outstanding": 52461000, "operating_cash_flow": 307620000, "stock_based_compensation": 8544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102307000, "free_cash_flow": 358483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265501000", "ebitda": "302664000", "netIncome": "187226000", "grossProfit": "974010000", "depreciation": "None", "totalRevenue": "1584917000", "costOfRevenue": "610907000", "interestIncome": "9437000", "incomeBeforeTax": "264962000", "interestExpense": "539000", "operatingIncome": "256064000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "75267000", "reportedCurrency": "USD", "netInterestIncome": "8898000", "nonInterestIncome": "None", "operatingExpenses": "717946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37163000", "sellingGeneralAndAdministrative": "212133000", "netIncomeFromContinuingOperations": "189695000" }, "balance": { "goodwill": "None", "inventory": "575005000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3299887000", "longTermDebt": "0", "shortTermDebt": "211600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196724000", "totalLiabilities": "1948564000", "otherCurrentAssets": "104154000", "totalCurrentAssets": "1673431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116221000", "currentNetReceivables": "105324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626456000", "currentAccountsPayable": "364532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378894000", "shortLongTermDebtTotal": "951613000", "totalShareholderEquity": "1335628000", "capitalLeaseObligations": "951613000", "otherCurrentLiabilities": "504922000", "totalCurrentLiabilities": "1126944000", "otherNonCurrentLiabilities": "81607000", "totalNonCurrentLiabilities": "821620000", "cashAndShortTermInvestments": "772727000", "commonStockSharesOutstanding": "52461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "116055000", "operatingCashflow": "307620000", "capitalExpenditures": "50863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102307000", "cashflowFromInvestment": "-110663000", "stockBasedCompensation": "8544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1208966000, "cost_of_revenue": 422034000, "gross_profit": 786932000, "ebit": 188584000, "ebitda": 228150000, "pretax_income": 188015000, "tax_provision": 54151000, "net_income": 131979000, "net_income_to_common": 131979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683089000, "total_current_assets": 1655767000, "total_assets": 3269872000, "short_term_debt": 210335000, "long_term_debt": 0, "total_debt": 210335000, "total_liabilities": 2009412000, "total_equity": 1247133000, "shares_outstanding": 52869000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142637000, "capital_expenditure": 50391000, "free_cash_flow": 193028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215730, "ticker_id": 208, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188584000", "ebitda": "228150000", "netIncome": "131979000", "grossProfit": "786932000", "depreciation": "None", "totalRevenue": "1208966000", "costOfRevenue": "422034000", "interestIncome": "9302000", "incomeBeforeTax": "188015000", "interestExpense": "569000", "operatingIncome": "179282000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "54151000", "reportedCurrency": "USD", "netInterestIncome": "8733000", "nonInterestIncome": "None", "operatingExpenses": "607650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39566000", "sellingGeneralAndAdministrative": "188246000", "netIncomeFromContinuingOperations": "133864000" }, "balance": { "goodwill": "None", "inventory": "692596000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3269872000", "longTermDebt": "0", "shortTermDebt": "210335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3009664000", "totalLiabilities": "2009412000", "otherCurrentAssets": "112709000", "totalCurrentAssets": "1655767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55790000", "currentNetReceivables": "111583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614105000", "currentAccountsPayable": "466303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1368730000", "shortLongTermDebtTotal": "945253000", "totalShareholderEquity": "1247133000", "capitalLeaseObligations": "945253000", "otherCurrentLiabilities": "469148000", "totalCurrentLiabilities": "1182089000", "otherNonCurrentLiabilities": "92405000", "totalNonCurrentLiabilities": "827323000", "cashAndShortTermInvestments": "683089000", "commonStockSharesOutstanding": "52869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "683089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-152876000", "operatingCashflow": "142637000", "capitalExpenditures": "50391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105609000", "cashflowFromInvestment": "-90391000", "stockBasedCompensation": "9527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208966000, "cost_of_revenue": 422034000, "gross_profit": 786932000, "research_and_development": null, "selling_general_admin": 188246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188584000, "depreciation_amortisation": 39566000, "ebitda": 228150000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": 188015000, "tax_provision": 54151000, "effective_tax_rate": null, "net_income": 131979000, "net_income_continuing_ops": 133864000, "net_income_to_common": 131979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683089000, "short_term_investments": 55790000, "net_receivables": 111583000, "inventory": 692596000, "other_current_assets": null, "total_current_assets": 1655767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1614105000, "total_assets": 3269872000, "short_term_debt": 210335000, "accounts_payable": 466303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182089000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827323000, "total_liabilities": 2009412000, "total_debt": 210335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3009664000, "total_equity": 1247133000, "shares_outstanding": 52869000, "operating_cash_flow": 142637000, "stock_based_compensation": 9527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105609000, "free_cash_flow": 193028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188584000", "ebitda": "228150000", "netIncome": "131979000", "grossProfit": "786932000", "depreciation": "None", "totalRevenue": "1208966000", "costOfRevenue": "422034000", "interestIncome": "9302000", "incomeBeforeTax": "188015000", "interestExpense": "569000", "operatingIncome": "179282000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "54151000", "reportedCurrency": "USD", "netInterestIncome": "8733000", "nonInterestIncome": "None", "operatingExpenses": "607650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39566000", "sellingGeneralAndAdministrative": "188246000", "netIncomeFromContinuingOperations": "133864000" }, "balance": { "goodwill": "None", "inventory": "692596000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3269872000", "longTermDebt": "0", "shortTermDebt": "210335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3009664000", "totalLiabilities": "2009412000", "otherCurrentAssets": "112709000", "totalCurrentAssets": "1655767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55790000", "currentNetReceivables": "111583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614105000", "currentAccountsPayable": "466303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1368730000", "shortLongTermDebtTotal": "945253000", "totalShareholderEquity": "1247133000", "capitalLeaseObligations": "945253000", "otherCurrentLiabilities": "469148000", "totalCurrentLiabilities": "1182089000", "otherNonCurrentLiabilities": "92405000", "totalNonCurrentLiabilities": "827323000", "cashAndShortTermInvestments": "683089000", "commonStockSharesOutstanding": "52869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "683089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-152876000", "operatingCashflow": "142637000", "capitalExpenditures": "50391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105609000", "cashflowFromInvestment": "-90391000", "stockBasedCompensation": "9527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1133974000, "cost_of_revenue": 397712000, "gross_profit": 736262000, "ebit": 186017000, "ebitda": 225372000, "pretax_income": 180828000, "tax_provision": 45449000, "net_income": 133168000, "net_income_to_common": 133168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738402000, "total_current_assets": 1516653000, "total_assets": 3049558000, "short_term_debt": 202840000, "long_term_debt": null, "total_debt": 202840000, "total_liabilities": 1828408000, "total_equity": 1206526000, "shares_outstanding": 53279000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165109000, "capital_expenditure": 42763000, "free_cash_flow": 207872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215731, "ticker_id": 208, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186017000", "ebitda": "225372000", "netIncome": "133168000", "grossProfit": "736262000", "depreciation": "None", "totalRevenue": "1133974000", "costOfRevenue": "397712000", "interestIncome": "10392000", "incomeBeforeTax": "180828000", "interestExpense": "5189000", "operatingIncome": "175625000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45449000", "reportedCurrency": "USD", "netInterestIncome": "5203000", "nonInterestIncome": "None", "operatingExpenses": "560637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39355000", "sellingGeneralAndAdministrative": "178147000", "netIncomeFromContinuingOperations": "135379000" }, "balance": { "goodwill": "None", "inventory": "539759000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3049558000", "longTermDebt": "None", "shortTermDebt": "202840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2877969000", "totalLiabilities": "1828408000", "otherCurrentAssets": "123415000", "totalCurrentAssets": "1516653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532905000", "currentAccountsPayable": "406756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "890846000", "totalShareholderEquity": "1206526000", "capitalLeaseObligations": "890846000", "otherCurrentLiabilities": "422484000", "totalCurrentLiabilities": "1051656000", "otherNonCurrentLiabilities": "88746000", "totalNonCurrentLiabilities": "776752000", "cashAndShortTermInvestments": "738402000", "commonStockSharesOutstanding": "53279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-89907000", "operatingCashflow": "165109000", "capitalExpenditures": "42763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234010000", "cashflowFromInvestment": "-57763000", "stockBasedCompensation": "9233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1133974000, "cost_of_revenue": 397712000, "gross_profit": 736262000, "research_and_development": null, "selling_general_admin": 178147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186017000, "depreciation_amortisation": 39355000, "ebitda": 225372000, "interest_expense": 5189000, "interest_income": null, "other_non_operating": null, "pretax_income": 180828000, "tax_provision": 45449000, "effective_tax_rate": null, "net_income": 133168000, "net_income_continuing_ops": 135379000, "net_income_to_common": 133168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738402000, "short_term_investments": null, "net_receivables": 115077000, "inventory": 539759000, "other_current_assets": null, "total_current_assets": 1516653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1532905000, "total_assets": 3049558000, "short_term_debt": 202840000, "accounts_payable": 406756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776752000, "total_liabilities": 1828408000, "total_debt": 202840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877969000, "total_equity": 1206526000, "shares_outstanding": 53279000, "operating_cash_flow": 165109000, "stock_based_compensation": 9233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234010000, "free_cash_flow": 207872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186017000", "ebitda": "225372000", "netIncome": "133168000", "grossProfit": "736262000", "depreciation": "None", "totalRevenue": "1133974000", "costOfRevenue": "397712000", "interestIncome": "10392000", "incomeBeforeTax": "180828000", "interestExpense": "5189000", "operatingIncome": "175625000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45449000", "reportedCurrency": "USD", "netInterestIncome": "5203000", "nonInterestIncome": "None", "operatingExpenses": "560637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39355000", "sellingGeneralAndAdministrative": "178147000", "netIncomeFromContinuingOperations": "135379000" }, "balance": { "goodwill": "None", "inventory": "539759000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "3049558000", "longTermDebt": "None", "shortTermDebt": "202840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2877969000", "totalLiabilities": "1828408000", "otherCurrentAssets": "123415000", "totalCurrentAssets": "1516653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532905000", "currentAccountsPayable": "406756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "890846000", "totalShareholderEquity": "1206526000", "capitalLeaseObligations": "890846000", "otherCurrentLiabilities": "422484000", "totalCurrentLiabilities": "1051656000", "otherNonCurrentLiabilities": "88746000", "totalNonCurrentLiabilities": "776752000", "cashAndShortTermInvestments": "738402000", "commonStockSharesOutstanding": "53279000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-89907000", "operatingCashflow": "165109000", "capitalExpenditures": "42763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234010000", "cashflowFromInvestment": "-57763000", "stockBasedCompensation": "9233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1020730000, "cost_of_revenue": 343273000, "gross_profit": 677457000, "ebit": 140652000, "ebitda": 178341000, "pretax_income": 134872000, "tax_provision": 19794000, "net_income": 113850000, "net_income_to_common": 113850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864195000, "total_current_assets": 1509583000, "total_assets": 2970085000, "short_term_debt": 188851000, "long_term_debt": 213102000, "total_debt": 401953000, "total_liabilities": 1878915000, "total_equity": 1078886000, "shares_outstanding": 53276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95010000, "capital_expenditure": 38886000, "free_cash_flow": 133896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215732, "ticker_id": 208, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140652000", "ebitda": "178341000", "netIncome": "113850000", "grossProfit": "677457000", "depreciation": "None", "totalRevenue": "1020730000", "costOfRevenue": "343273000", "interestIncome": "10803000", "incomeBeforeTax": "134872000", "interestExpense": "5780000", "operatingIncome": "129849000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "19794000", "reportedCurrency": "USD", "netInterestIncome": "5023000", "nonInterestIncome": "None", "operatingExpenses": "547608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37689000", "sellingGeneralAndAdministrative": "189548000", "netIncomeFromContinuingOperations": "115078000" }, "balance": { "goodwill": "None", "inventory": "449267000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2970085000", "longTermDebt": "213102000", "shortTermDebt": "188851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2745382000", "totalLiabilities": "1878915000", "otherCurrentAssets": "102516000", "totalCurrentAssets": "1509583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1460502000", "currentAccountsPayable": "266925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058815000", "totalShareholderEquity": "1078886000", "capitalLeaseObligations": "845713000", "otherCurrentLiabilities": "402786000", "totalCurrentLiabilities": "919699000", "otherNonCurrentLiabilities": "89252000", "totalNonCurrentLiabilities": "959216000", "cashAndShortTermInvestments": "864195000", "commonStockSharesOutstanding": "53276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "864195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "19854000", "operatingCashflow": "95010000", "capitalExpenditures": "38886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92951000", "cashflowFromInvestment": "-38886000", "stockBasedCompensation": "11363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020730000, "cost_of_revenue": 343273000, "gross_profit": 677457000, "research_and_development": null, "selling_general_admin": 189548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140652000, "depreciation_amortisation": 37689000, "ebitda": 178341000, "interest_expense": 5780000, "interest_income": null, "other_non_operating": null, "pretax_income": 134872000, "tax_provision": 19794000, "effective_tax_rate": null, "net_income": 113850000, "net_income_continuing_ops": 115078000, "net_income_to_common": 113850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864195000, "short_term_investments": null, "net_receivables": 93605000, "inventory": 449267000, "other_current_assets": null, "total_current_assets": 1509583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1460502000, "total_assets": 2970085000, "short_term_debt": 188851000, "accounts_payable": 266925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919699000, "long_term_debt": 213102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959216000, "total_liabilities": 1878915000, "total_debt": 401953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2745382000, "total_equity": 1078886000, "shares_outstanding": 53276000, "operating_cash_flow": 95010000, "stock_based_compensation": 11363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92951000, "free_cash_flow": 133896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140652000", "ebitda": "178341000", "netIncome": "113850000", "grossProfit": "677457000", "depreciation": "None", "totalRevenue": "1020730000", "costOfRevenue": "343273000", "interestIncome": "10803000", "incomeBeforeTax": "134872000", "interestExpense": "5780000", "operatingIncome": "129849000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "19794000", "reportedCurrency": "USD", "netInterestIncome": "5023000", "nonInterestIncome": "None", "operatingExpenses": "547608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37689000", "sellingGeneralAndAdministrative": "189548000", "netIncomeFromContinuingOperations": "115078000" }, "balance": { "goodwill": "None", "inventory": "449267000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2970085000", "longTermDebt": "213102000", "shortTermDebt": "188851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2745382000", "totalLiabilities": "1878915000", "otherCurrentAssets": "102516000", "totalCurrentAssets": "1509583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1460502000", "currentAccountsPayable": "266925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058815000", "totalShareholderEquity": "1078886000", "capitalLeaseObligations": "845713000", "otherCurrentLiabilities": "402786000", "totalCurrentLiabilities": "919699000", "otherNonCurrentLiabilities": "89252000", "totalNonCurrentLiabilities": "959216000", "cashAndShortTermInvestments": "864195000", "commonStockSharesOutstanding": "53276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "864195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "19854000", "operatingCashflow": "95010000", "capitalExpenditures": "38886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92951000", "cashflowFromInvestment": "-38886000", "stockBasedCompensation": "11363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1452907000, "cost_of_revenue": 539338000, "gross_profit": 913569000, "ebit": 234331000, "ebitda": 269888000, "pretax_income": 227640000, "tax_provision": 66537000, "net_income": 158447000, "net_income_to_common": 158447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900884000, "total_current_assets": 1537265000, "total_assets": 2974233000, "short_term_debt": 179625000, "long_term_debt": 222119000, "total_debt": 401744000, "total_liabilities": 1924246000, "total_equity": 1035160000, "shares_outstanding": 53399000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 303280000, "capital_expenditure": 29196000, "free_cash_flow": 332476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215733, "ticker_id": 208, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234331000", "ebitda": "269888000", "netIncome": "158447000", "grossProfit": "913569000", "depreciation": "None", "totalRevenue": "1452907000", "costOfRevenue": "539338000", "interestIncome": "11530000", "incomeBeforeTax": "227640000", "interestExpense": "6691000", "operatingIncome": "222801000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "66537000", "reportedCurrency": "USD", "netInterestIncome": "4839000", "nonInterestIncome": "None", "operatingExpenses": "690768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35557000", "sellingGeneralAndAdministrative": "193234000", "netIncomeFromContinuingOperations": "161103000" }, "balance": { "goodwill": "None", "inventory": "469466000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2974233000", "longTermDebt": "222119000", "shortTermDebt": "179625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643629000", "totalLiabilities": "1924246000", "otherCurrentAssets": "88569000", "totalCurrentAssets": "1537265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436968000", "currentAccountsPayable": "296976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048368000", "totalShareholderEquity": "1035160000", "capitalLeaseObligations": "826249000", "otherCurrentLiabilities": "436655000", "totalCurrentLiabilities": "966820000", "otherNonCurrentLiabilities": "88683000", "totalNonCurrentLiabilities": "957426000", "cashAndShortTermInvestments": "900884000", "commonStockSharesOutstanding": "53399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "126860000", "operatingCashflow": "303280000", "capitalExpenditures": "29196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24095000", "cashflowFromInvestment": "-29196000", "stockBasedCompensation": "10791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452907000, "cost_of_revenue": 539338000, "gross_profit": 913569000, "research_and_development": null, "selling_general_admin": 193234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234331000, "depreciation_amortisation": 35557000, "ebitda": 269888000, "interest_expense": 6691000, "interest_income": null, "other_non_operating": null, "pretax_income": 227640000, "tax_provision": 66537000, "effective_tax_rate": null, "net_income": 158447000, "net_income_continuing_ops": 161103000, "net_income_to_common": 158447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900884000, "short_term_investments": 0, "net_receivables": 78346000, "inventory": 469466000, "other_current_assets": null, "total_current_assets": 1537265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436968000, "total_assets": 2974233000, "short_term_debt": 179625000, "accounts_payable": 296976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966820000, "long_term_debt": 222119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957426000, "total_liabilities": 1924246000, "total_debt": 401744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643629000, "total_equity": 1035160000, "shares_outstanding": 53399000, "operating_cash_flow": 303280000, "stock_based_compensation": 10791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24095000, "free_cash_flow": 332476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234331000", "ebitda": "269888000", "netIncome": "158447000", "grossProfit": "913569000", "depreciation": "None", "totalRevenue": "1452907000", "costOfRevenue": "539338000", "interestIncome": "11530000", "incomeBeforeTax": "227640000", "interestExpense": "6691000", "operatingIncome": "222801000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "66537000", "reportedCurrency": "USD", "netInterestIncome": "4839000", "nonInterestIncome": "None", "operatingExpenses": "690768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35557000", "sellingGeneralAndAdministrative": "193234000", "netIncomeFromContinuingOperations": "161103000" }, "balance": { "goodwill": "None", "inventory": "469466000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2974233000", "longTermDebt": "222119000", "shortTermDebt": "179625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643629000", "totalLiabilities": "1924246000", "otherCurrentAssets": "88569000", "totalCurrentAssets": "1537265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436968000", "currentAccountsPayable": "296976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1048368000", "totalShareholderEquity": "1035160000", "capitalLeaseObligations": "826249000", "otherCurrentLiabilities": "436655000", "totalCurrentLiabilities": "966820000", "otherNonCurrentLiabilities": "88683000", "totalNonCurrentLiabilities": "957426000", "cashAndShortTermInvestments": "900884000", "commonStockSharesOutstanding": "53399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "900884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "126860000", "operatingCashflow": "303280000", "capitalExpenditures": "29196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24095000", "cashflowFromInvestment": "-29196000", "stockBasedCompensation": "10791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 1056431000, "cost_of_revenue": 370762000, "gross_profit": 685669000, "ebit": 145917000, "ebitda": 179053000, "pretax_income": 137349000, "tax_provision": 39617000, "net_income": 96211000, "net_income_to_common": 96211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649489000, "total_current_assets": 1441403000, "total_assets": 2897646000, "short_term_debt": 390050000, "long_term_debt": 248033000, "total_debt": 638083000, "total_liabilities": 2021533000, "total_equity": 866108000, "shares_outstanding": 52624000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133814000, "capital_expenditure": 38821000, "free_cash_flow": 172635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215735, "ticker_id": 208, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145917000", "ebitda": "179053000", "netIncome": "96211000", "grossProfit": "685669000", "depreciation": "None", "totalRevenue": "1056431000", "costOfRevenue": "370762000", "interestIncome": "7897000", "incomeBeforeTax": "137349000", "interestExpense": "8568000", "operatingIncome": "138020000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39617000", "reportedCurrency": "USD", "netInterestIncome": "-671000", "nonInterestIncome": "None", "operatingExpenses": "547649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33136000", "sellingGeneralAndAdministrative": "162510000", "netIncomeFromContinuingOperations": "97732000" }, "balance": { "goodwill": "None", "inventory": "595067000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2897646000", "longTermDebt": "248033000", "shortTermDebt": "390050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2486221000", "totalLiabilities": "2021533000", "otherCurrentAssets": "100085000", "totalCurrentAssets": "1441403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456243000", "currentAccountsPayable": "373930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229494000", "shortLongTermDebtTotal": "1101981000", "totalShareholderEquity": "866108000", "capitalLeaseObligations": "853948000", "otherCurrentLiabilities": "207547000", "totalCurrentLiabilities": "1027142000", "otherNonCurrentLiabilities": "87435000", "totalNonCurrentLiabilities": "994391000", "cashAndShortTermInvestments": "649489000", "commonStockSharesOutstanding": "52624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "649489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-103726000", "operatingCashflow": "133814000", "capitalExpenditures": "38821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63764000", "cashflowFromInvestment": "-38206000", "stockBasedCompensation": "9684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1056431000, "cost_of_revenue": 370762000, "gross_profit": 685669000, "research_and_development": null, "selling_general_admin": 162510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145917000, "depreciation_amortisation": 33136000, "ebitda": 179053000, "interest_expense": 8568000, "interest_income": null, "other_non_operating": null, "pretax_income": 137349000, "tax_provision": 39617000, "effective_tax_rate": null, "net_income": 96211000, "net_income_continuing_ops": 97732000, "net_income_to_common": 96211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649489000, "short_term_investments": null, "net_receivables": 96762000, "inventory": 595067000, "other_current_assets": null, "total_current_assets": 1441403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456243000, "total_assets": 2897646000, "short_term_debt": 390050000, "accounts_payable": 373930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027142000, "long_term_debt": 248033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994391000, "total_liabilities": 2021533000, "total_debt": 638083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486221000, "total_equity": 866108000, "shares_outstanding": 52624000, "operating_cash_flow": 133814000, "stock_based_compensation": 9684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63764000, "free_cash_flow": 172635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145917000", "ebitda": "179053000", "netIncome": "96211000", "grossProfit": "685669000", "depreciation": "None", "totalRevenue": "1056431000", "costOfRevenue": "370762000", "interestIncome": "7897000", "incomeBeforeTax": "137349000", "interestExpense": "8568000", "operatingIncome": "138020000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39617000", "reportedCurrency": "USD", "netInterestIncome": "-671000", "nonInterestIncome": "None", "operatingExpenses": "547649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33136000", "sellingGeneralAndAdministrative": "162510000", "netIncomeFromContinuingOperations": "97732000" }, "balance": { "goodwill": "None", "inventory": "595067000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2897646000", "longTermDebt": "248033000", "shortTermDebt": "390050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2486221000", "totalLiabilities": "2021533000", "otherCurrentAssets": "100085000", "totalCurrentAssets": "1441403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456243000", "currentAccountsPayable": "373930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1229494000", "shortLongTermDebtTotal": "1101981000", "totalShareholderEquity": "866108000", "capitalLeaseObligations": "853948000", "otherCurrentLiabilities": "207547000", "totalCurrentLiabilities": "1027142000", "otherNonCurrentLiabilities": "87435000", "totalNonCurrentLiabilities": "994391000", "cashAndShortTermInvestments": "649489000", "commonStockSharesOutstanding": "52624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "649489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-103726000", "operatingCashflow": "133814000", "capitalExpenditures": "38821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63764000", "cashflowFromInvestment": "-38206000", "stockBasedCompensation": "9684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "income_statement": { "revenue": 935345000, "cost_of_revenue": 350965000, "gross_profit": 584380000, "ebit": 96380000, "ebitda": 132763000, "pretax_income": 88745000, "tax_provision": 30014000, "net_income": 56894000, "net_income_to_common": 56894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617339000, "total_current_assets": 1311265000, "total_assets": 2796714000, "short_term_debt": 383400000, "long_term_debt": 297385000, "total_debt": 680785000, "total_liabilities": 2017930000, "total_equity": 768306000, "shares_outstanding": 51548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216888000, "capital_expenditure": 43389000, "free_cash_flow": 260277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215736, "ticker_id": 208, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:49.280642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96380000", "ebitda": "132763000", "netIncome": "56894000", "grossProfit": "584380000", "depreciation": "None", "totalRevenue": "935345000", "costOfRevenue": "350965000", "interestIncome": "1097000", "incomeBeforeTax": "88745000", "interestExpense": "7635000", "operatingIncome": "89842000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "30014000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "494538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36383000", "sellingGeneralAndAdministrative": "144502000", "netIncomeFromContinuingOperations": "58731000" }, "balance": { "goodwill": "None", "inventory": "493479000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2796714000", "longTermDebt": "297385000", "shortTermDebt": "383400000", "treasuryStock": "-1904752000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2400032000", "totalLiabilities": "2017930000", "otherCurrentAssets": "87850000", "totalCurrentAssets": "1311265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485449000", "currentAccountsPayable": "323197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1268657000", "shortLongTermDebtTotal": "1181131000", "totalShareholderEquity": "768306000", "capitalLeaseObligations": "883746000", "otherCurrentLiabilities": "183844000", "totalCurrentLiabilities": "936480000", "otherNonCurrentLiabilities": "92019000", "totalNonCurrentLiabilities": "1081450000", "cashAndShortTermInvestments": "617339000", "commonStockSharesOutstanding": "51548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "617339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-45753000", "operatingCashflow": "216888000", "capitalExpenditures": "43389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386000", "cashflowFromInvestment": "-43389000", "stockBasedCompensation": "11559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935345000, "cost_of_revenue": 350965000, "gross_profit": 584380000, "research_and_development": null, "selling_general_admin": 144502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96380000, "depreciation_amortisation": 36383000, "ebitda": 132763000, "interest_expense": 7635000, "interest_income": null, "other_non_operating": null, "pretax_income": 88745000, "tax_provision": 30014000, "effective_tax_rate": null, "net_income": 56894000, "net_income_continuing_ops": 58731000, "net_income_to_common": 56894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617339000, "short_term_investments": null, "net_receivables": 112597000, "inventory": 493479000, "other_current_assets": null, "total_current_assets": 1311265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485449000, "total_assets": 2796714000, "short_term_debt": 383400000, "accounts_payable": 323197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936480000, "long_term_debt": 297385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081450000, "total_liabilities": 2017930000, "total_debt": 680785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2400032000, "total_equity": 768306000, "shares_outstanding": 51548000, "operating_cash_flow": 216888000, "stock_based_compensation": 11559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386000, "free_cash_flow": 260277000, "net_change_in_cash": 172113000 }, "raw_data": { "income": { "ebit": "96380000", "ebitda": "132763000", "netIncome": "56894000", "grossProfit": "584380000", "depreciation": "None", "totalRevenue": "935345000", "costOfRevenue": "350965000", "interestIncome": "1097000", "incomeBeforeTax": "88745000", "interestExpense": "7635000", "operatingIncome": "89842000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "30014000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "494538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36383000", "sellingGeneralAndAdministrative": "144502000", "netIncomeFromContinuingOperations": "58731000" }, "balance": { "goodwill": "None", "inventory": "493479000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "2796714000", "longTermDebt": "297385000", "shortTermDebt": "383400000", "treasuryStock": "-1904752000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2400032000", "totalLiabilities": "2017930000", "otherCurrentAssets": "87850000", "totalCurrentAssets": "1311265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485449000", "currentAccountsPayable": "323197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1268657000", "shortLongTermDebtTotal": "1181131000", "totalShareholderEquity": "768306000", "capitalLeaseObligations": "883746000", "otherCurrentLiabilities": "183844000", "totalCurrentLiabilities": "936480000", "otherNonCurrentLiabilities": "92019000", "totalNonCurrentLiabilities": "1081450000", "cashAndShortTermInvestments": "617339000", "commonStockSharesOutstanding": "51548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "617339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-45753000", "operatingCashflow": "216888000", "capitalExpenditures": "43389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386000", "cashflowFromInvestment": "-43389000", "stockBasedCompensation": "11559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "172113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }