{ "ticker": { "uuid": "4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65", "symbol": "PBH", "name": "Premium Brands Holdings Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65/" }, "latest_snapshot": { "ticker": { "uuid": "4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65", "symbol": "PBH", "name": "Premium Brands Holdings Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65/", "api_url": "https://sharemaestro.com/factors/api/tickers/4b6c9b8e-d4e9-4b81-86dc-5aa98148eb65/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.04, "value": 0.2, "quality": 0.09, "momentum": 0.22, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 88.81, "market_cap": 4617134209, "pe_ratio": 113.1651, "earnings_yield": 0.0493, "ebitda_to_ev": 0.0637, "shareholder_yield": 0.0383, "roe": 0.0177, "piotroski_f_score": 6, "momentum_12_1": -0.0074, "volatility_252d": 0.2582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 113.1651, "ev_ebitda": 15.7069, "earnings_yield": 0.0493, "fcf_yield": -0.0203, "shareholder_yield": 0.0383 }, "quality": { "roe": 0.0177, "roic": 0.0511, "gross_margin": 0.1851, "fcf_margin": -0.0217, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1556, "eps_growth_1y": -0.6672, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0262, "momentum_12_1": -0.0074, "relative_strength": -0.2603 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.09, "momentum_percentile": 0.22, "growth_composite": 76, "yield_composite": 28, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.84, "os": 0.04, "value": 0.21, "quality": 0.1, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 108.1067, "earnings_yield": 0.0506, "shareholder_yield": 0.0401, "roe": 0.0177, "momentum_12_1": 0.1538 }, { "week_end_date": "2026-06-14", "price": 87.26, "os": 0.04, "value": 0.21, "quality": 0.1, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 111.1854, "earnings_yield": 0.0498, "shareholder_yield": 0.039, "roe": 0.0177, "momentum_12_1": 0.1203 }, { "week_end_date": "2026-06-21", "price": 84.87, "os": 0.04, "value": 0.2, "quality": 0.1, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 108.1446, "earnings_yield": 0.0506, "shareholder_yield": 0.0401, "roe": 0.0177, "momentum_12_1": 0.1785 }, { "week_end_date": "2026-06-28", "price": 85.91, "os": 0.05, "value": 0.21, "quality": 0.09, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 109.4694, "earnings_yield": 0.0502, "shareholder_yield": 0.0396, "roe": 0.0177, "momentum_12_1": 0.1609 }, { "week_end_date": "2026-07-05", "price": 85.23, "os": 0.05, "value": 0.22, "quality": 0.1, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 108.6033, "earnings_yield": 0.0505, "shareholder_yield": 0.0399, "roe": 0.0177, "momentum_12_1": 0.0416 }, { "week_end_date": "2026-07-12", "price": 88.31, "os": 0.05, "value": 0.2, "quality": 0.09, "momentum": 0.25, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 112.5279, "earnings_yield": 0.0495, "shareholder_yield": 0.0385, "roe": 0.0177, "momentum_12_1": 0.0796 }, { "week_end_date": "2026-07-19", "price": 89.93, "os": 0.04, "value": 0.19, "quality": 0.09, "momentum": 0.19, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 114.5922, "earnings_yield": 0.049, "shareholder_yield": 0.0378, "roe": 0.0177, "momentum_12_1": -0.0355 }, { "week_end_date": "2026-07-26", "price": 88.81, "os": 0.04, "value": 0.2, "quality": 0.09, "momentum": 0.22, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 113.1651, "earnings_yield": 0.0493, "shareholder_yield": 0.0383, "roe": 0.0177, "momentum_12_1": -0.0074 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7477200000, "cost_of_revenue": 6088700000, "gross_profit": 1388500000, "ebit": 394000000, "ebitda": 507600000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93600000, "capital_expenditure": -219000000, "free_cash_flow": -125400000, "dividends_paid": -152600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6470500000, "cost_of_revenue": 5177900000, "gross_profit": 1292600000, "ebit": 380300000, "ebitda": 545500000, "pretax_income": null, "tax_provision": null, "net_income": 121500000, "net_income_to_common": 121500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49200000, "total_current_assets": 1501900000, "total_assets": 5822400000, "short_term_debt": 491000000, "long_term_debt": 1921100000, "total_debt": 3169000000, "total_liabilities": null, "total_equity": 1769200000, "shares_outstanding": 44600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253100000, "capital_expenditure": -364800000, "free_cash_flow": -111700000, "dividends_paid": -148100000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 199300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 1664800000, "gross_profit": 386200000, "ebit": 88700000, "ebitda": 139000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11400000, "total_current_assets": 2164200000, "total_assets": 7344600000, "short_term_debt": 658200000, "long_term_debt": 2160400000, "total_debt": 3767600000, "total_liabilities": null, "total_equity": 2307200000, "shares_outstanding": 51988900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": -54300000, "free_cash_flow": -60300000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": 465700000, "net_debt_issued": 313000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1897100000, "cost_of_revenue": 1556500000, "gross_profit": 340600000, "ebit": 102500000, "ebitda": 128100000, "pretax_income": null, "tax_provision": null, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -54400000, "free_cash_flow": -36000000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1897100000, "cost_of_revenue": 1556500000, "gross_profit": 340600000, "ebit": 102500000, "ebitda": 128100000, "pretax_income": null, "tax_provision": null, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -54400000, "free_cash_flow": -36000000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1897100000, "cost_of_revenue": 1556500000, "gross_profit": 340600000, "ebit": 102500000, "ebitda": 128100000, "pretax_income": null, "tax_provision": null, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -54400000, "free_cash_flow": -36000000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1897100000, "cost_of_revenue": 1556500000, "gross_profit": 340600000, "ebit": 102500000, "ebitda": 128100000, "pretax_income": null, "tax_provision": null, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -54400000, "free_cash_flow": -36000000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1897100000, "cost_of_revenue": 1556500000, "gross_profit": 340600000, "ebit": 102500000, "ebitda": 128100000, "pretax_income": null, "tax_provision": null, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 1701200000, "total_assets": 5947400000, "short_term_debt": 628300000, "long_term_debt": 1813400000, "total_debt": 3401200000, "total_liabilities": null, "total_equity": 1655400000, "shares_outstanding": 44669440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -54400000, "free_cash_flow": -36000000, "dividends_paid": -38200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }