{ "ticker": { "uuid": "4bb7e975-cbca-4639-822b-cba6d88591fd", "symbol": "AFRI", "name": "Forafric Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4bb7e975-cbca-4639-822b-cba6d88591fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bb7e975-cbca-4639-822b-cba6d88591fd/" }, "latest_snapshot": { "ticker": { "uuid": "4bb7e975-cbca-4639-822b-cba6d88591fd", "symbol": "AFRI", "name": "Forafric Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4bb7e975-cbca-4639-822b-cba6d88591fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bb7e975-cbca-4639-822b-cba6d88591fd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "coverage": 0.758, "confidence": 0.726, "delta": -19 }, "headline_factors": { "price": 10.51, "market_cap": 283389695.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0091, "shareholder_yield": -0.0348, "roe": 1.7137, "piotroski_f_score": 5, "momentum_12_1": 0.3094, "volatility_252d": 0.2964 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 109.909, "earnings_yield": null, "fcf_yield": 0.002, "shareholder_yield": -0.0348 }, "quality": { "roe": 1.7137, "roic": -0.0139, "gross_margin": 0.1016, "fcf_margin": 0.0049, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3492, "momentum_12_1": 0.3094, "relative_strength": 0.1329 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.64, "growth_composite": 36, "yield_composite": 35, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.78, "os": 0.44, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0374, "roe": 1.7137, "momentum_12_1": 0.2976 }, { "week_end_date": "2026-06-14", "price": 10, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0366, "roe": 1.7137, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-06-21", "price": 10.05, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0364, "roe": 1.7137, "momentum_12_1": 0.2752 }, { "week_end_date": "2026-06-28", "price": 10.2, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0359, "roe": 1.7137, "momentum_12_1": 0.3106 }, { "week_end_date": "2026-07-05", "price": 10.22, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0358, "roe": 1.7137, "momentum_12_1": 0.249 }, { "week_end_date": "2026-07-12", "price": 10.59, "os": 0.46, "value": 0.46, "quality": 0.45, "momentum": 0.48, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0345, "roe": 1.7137, "momentum_12_1": 0.2903 }, { "week_end_date": "2026-07-19", "price": 10.85, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0337, "roe": 1.7137, "momentum_12_1": 0.2885 }, { "week_end_date": "2026-07-26", "price": 10.51, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0348, "roe": 1.7137, "momentum_12_1": 0.3094 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9860000, "net_debt_issued": -16549000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274223000, "cost_of_revenue": 246891000, "gross_profit": 27332000, "ebit": -8867000, "ebitda": -2824000, "pretax_income": -21682000, "tax_provision": 1651000, "net_income": -24325000, "net_income_to_common": -24325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12231000, "total_current_assets": 77385000, "total_assets": 246078000, "short_term_debt": 145139000, "long_term_debt": 20831000, "total_debt": 165970000, "total_liabilities": 240762000, "total_equity": -1673000, "shares_outstanding": 26879296, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 23466000, "capital_expenditure": 2059000, "free_cash_flow": 25525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30791000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44568500, "cost_of_revenue": 39627500, "gross_profit": 4941000, "ebit": -266500, "ebitda": 1200000, "pretax_income": -1149000, "tax_provision": 142000, "net_income": -2003499, "net_income_to_common": -2003499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": null, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26904048, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 5899000, "capital_expenditure": 178500, "free_cash_flow": 6077500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44568500, "cost_of_revenue": 39627500, "gross_profit": 4941000, "ebit": -266500, "ebitda": 1200000, "pretax_income": -1149000, "tax_provision": 142000, "net_income": -2003499, "net_income_to_common": -2003499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": null, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26904048, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 5899000, "capital_expenditure": 178500, "free_cash_flow": 6077500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44568500, "cost_of_revenue": 39627500, "gross_profit": 4941000, "ebit": -266500, "ebitda": 1200000, "pretax_income": -1149000, "tax_provision": 142000, "net_income": -2003499, "net_income_to_common": -2003499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": null, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26904048, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 5899000, "capital_expenditure": 178500, "free_cash_flow": 6077500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": null, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": null, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44568500, "cost_of_revenue": 39627500, "gross_profit": 4941000, "ebit": -266500, "ebitda": 1200000, "pretax_income": -1149000, "tax_provision": 142000, "net_income": -2003499, "net_income_to_common": -2003499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": null, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26904048, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 5899000, "capital_expenditure": 178500, "free_cash_flow": 6077500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }