{ "ticker": { "uuid": "4bb7e975-cbca-4639-822b-cba6d88591fd", "symbol": "AFRI", "name": "Forafric Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4bb7e975-cbca-4639-822b-cba6d88591fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bb7e975-cbca-4639-822b-cba6d88591fd/" }, "ticker_metadata": { "id": 4648, "uuid": "4bb7e975-cbca-4639-822b-cba6d88591fd", "symbol": "AFRI", "name": "Forafric Global PLC Ordinary Shares", "asset_type": "equity", "market_cap": 274222000, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Forafric Global PLC (AFRI) is a prominent player in the agricultural commodity sector, specializing in grain and flour milling operations across Africa. The company plays a vital role in enhancing food security in the region by processing and distributing essential food products that meet the increasing demand for quality nutrition. With a strong focus on sustainability and innovation, Forafric is strategically positioned to navigate market challenges while expanding its operational footprint. Its initiatives not only aim to address supply chain issues but also foster a more resilient agricultural ecosystem in Africa, ensuring long-term growth and stability for the company and its stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4bb7e975-cbca-4639-822b-cba6d88591fd", "symbol": "AFRI", "name": "Forafric Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/4bb7e975-cbca-4639-822b-cba6d88591fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bb7e975-cbca-4639-822b-cba6d88591fd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 9.78, "market_cap": 263254098.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.015, "shareholder_yield": 0, "roe": 1.7137, "piotroski_f_score": 5, "momentum_12_1": 0.2976, "volatility_252d": 0.2921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.353587+00:00", "batch_id": "" }, "size": { "price_close": 9.78, "market_cap": 263254098.66, "market_cap_usd": 263254098.66, "enterprise_value": 268748098.66, "shares_outstanding": 26917597, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.4916, "pcf_ratio": 739.4778, "pfcf_ratio": 301.5511, "ev_ebitda": 66.5548, "ev_ebit": -106.015, "ev_sales": 1.5228, "ev_fcf": 307.8443, "earnings_yield": null, "fcf_yield": 0.0032, "price_to_sales": 1.4916, "price_to_book": null, "price_to_cashflow": 739.4778, "ebitda_to_ev": 0.015, "sales_yield": 0.6567 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1016, "operating_margin": -0.0144, "net_margin": -0.0844, "ebitda_margin": 0.0229, "fcf_margin": 0.0049, "roe": 1.7137, "roa": -0.0603, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7147, "cash_conversion": -0.0586, "accruals_ratio": -0.0617, "sbc_to_revenue": 0.0022, "piotroski_f_score": 5, "altman_z_score": -0.2156, "earnings_stability_5y": null, "revenue_stability_5y": 0.2243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -27.653, "net_debt_to_ebitda": 1.3606, "debt_to_assets": 0.0802, "interest_coverage": -0.177, "current_ratio": 0.3284, "quick_ratio": 0.2606, "net_debt": 5494000, "local_beta": 0.001, "volatility_252d": 0.2921, "volatility_60d": 0.5732, "max_drawdown_12m": -0.1536, "risk_adjusted_momentum": 1.0186 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1523, "revenue_growth_5y_cagr": -0.0213, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0374, "price_return_3m": 0.0103, "price_return_6m": -0.0605, "price_return_9m": 0.1898, "price_return_12m": 0.249, "price_return_12m_ex1m": 0.2976, "momentum_6m": -0.0605, "momentum_12m": 0.249, "momentum_12_1": 0.2976, "distance_from_52w_high": -0.1109, "distance_from_52w_low": 0.2668, "relative_strength": 0.0911 }, "raw_ttm": { "revenue_ttm": 176488000, "gross_profit_ttm": 17933000, "ebit_ttm": -2535000, "ebitda_ttm": 4038000, "net_income_ttm": -14890000, "eps_diluted_ttm": -0.5532, "operating_cash_flow_ttm": 356000, "capital_expenditure_ttm": 517000, "fcf_ttm": 873000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14319000, "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_current_liabilities": 207591000, "net_ppe": null, "total_assets": 246934000, "total_debt": 19803000, "total_equity": -8689000, "net_working_capital": -8579000, "book_value_per_share": -0.3228, "retained_earnings": -154569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60405000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1180, "ticker_id": 4648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.353587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.78, "market_cap": 263254098.66, "market_cap_usd": 263254098.66, "enterprise_value": 268748098.66, "shares_outstanding": 26917597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.49162605, "pcf_ratio": 739.47780522, "pfcf_ratio": 301.55108667, "ev_ebitda": 66.5547545, "ev_ebit": -106.01502906, "ev_sales": 1.52275565, "ev_fcf": 307.84432836, "earnings_yield": null, "fcf_yield": 0.0032484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10161031, "operating_margin": -0.01436358, "net_margin": -0.08436834, "ebitda_margin": 0.02287974, "fcf_margin": 0.00494651, "roe": 1.71366095, "roa": -0.06029951, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71471729, "cash_conversion": -0.05862995, "accruals_ratio": -0.06174119, "sbc_to_revenue": 0.00224378, "debt_to_equity": -27.65300955, "net_debt_to_ebitda": 1.36057454, "debt_to_assets": 0.08019552, "interest_coverage": -0.1770375, "current_ratio": 0.32844391, "quick_ratio": 0.26062787, "net_debt": 5494000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1523441, "revenue_growth_5y_cagr": -0.02134842, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.21558913, "earnings_stability_5y": null, "revenue_stability_5y": 0.224292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03740157, "price_return_3m": 0.01033058, "price_return_6m": -0.06051873, "price_return_9m": 0.18978102, "price_return_12m": 0.24904215, "price_return_12m_ex1m": 0.29757344, "distance_from_52w_high": -0.11090909, "distance_from_52w_low": 0.26683938, "relative_strength": 0.0911011, "local_beta": 0.001, "volatility_252d": 0.292136, "volatility_60d": 0.573156, "max_drawdown_12m": -0.15363636, "revenue_ttm": 176488000, "gross_profit_ttm": 17933000, "ebit_ttm": -2535000, "ebitda_ttm": 4038000, "net_income_ttm": -14890000, "eps_diluted_ttm": -0.55316974, "operating_cash_flow_ttm": 356000, "capital_expenditure_ttm": 517000, "fcf_ttm": 873000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14319000, "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_current_liabilities": 207591000, "net_ppe": null, "total_assets": 246934000, "total_debt": 19803000, "total_equity": -8689000, "net_working_capital": -8579000, "book_value_per_share": -0.32279999, "retained_earnings": -154569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60405000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.78, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.7137, "momentum_12_1": 0.2976, "complete_fields": { "id": 1180, "ticker_id": 4648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.353587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.78, "market_cap": 263254098.66, "market_cap_usd": 263254098.66, "enterprise_value": 268748098.66, "shares_outstanding": 26917597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.49162605, "pcf_ratio": 739.47780522, "pfcf_ratio": 301.55108667, "ev_ebitda": 66.5547545, "ev_ebit": -106.01502906, "ev_sales": 1.52275565, "ev_fcf": 307.84432836, "earnings_yield": null, "fcf_yield": 0.0032484, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10161031, "operating_margin": -0.01436358, "net_margin": -0.08436834, "ebitda_margin": 0.02287974, "fcf_margin": 0.00494651, "roe": 1.71366095, "roa": -0.06029951, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.71471729, "cash_conversion": -0.05862995, "accruals_ratio": -0.06174119, "sbc_to_revenue": 0.00224378, "debt_to_equity": -27.65300955, "net_debt_to_ebitda": 1.36057454, "debt_to_assets": 0.08019552, "interest_coverage": -0.1770375, "current_ratio": 0.32844391, "quick_ratio": 0.26062787, "net_debt": 5494000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1523441, "revenue_growth_5y_cagr": -0.02134842, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.21558913, "earnings_stability_5y": null, "revenue_stability_5y": 0.224292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03740157, "price_return_3m": 0.01033058, "price_return_6m": -0.06051873, "price_return_9m": 0.18978102, "price_return_12m": 0.24904215, "price_return_12m_ex1m": 0.29757344, "distance_from_52w_high": -0.11090909, "distance_from_52w_low": 0.26683938, "relative_strength": 0.0911011, "local_beta": 0.001, "volatility_252d": 0.292136, "volatility_60d": 0.573156, "max_drawdown_12m": -0.15363636, "revenue_ttm": 176488000, "gross_profit_ttm": 17933000, "ebit_ttm": -2535000, "ebitda_ttm": 4038000, "net_income_ttm": -14890000, "eps_diluted_ttm": -0.55316974, "operating_cash_flow_ttm": 356000, "capital_expenditure_ttm": 517000, "fcf_ttm": 873000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14319000, "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_current_liabilities": 207591000, "net_ppe": null, "total_assets": 246934000, "total_debt": 19803000, "total_equity": -8689000, "net_working_capital": -8579000, "book_value_per_share": -0.32279999, "retained_earnings": -154569000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60405000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "ebit": -2535000, "ebitda": 4038000, "pretax_income": -10722000, "tax_provision": 1383000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": 139583000, "long_term_debt": 19803000, "total_debt": 159386000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26902820, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": 356000, "capital_expenditure": 517000, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9771, "ticker_id": 4648, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2535000", "ebitda": "4038000", "netIncome": "-14890000", "grossProfit": "17933000", "depreciation": "None", "totalRevenue": "176488000", "costOfRevenue": "158555000", "interestIncome": "52000", "incomeBeforeTax": "-10722000", "interestExpense": "14319000", "operatingIncome": "-2535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1383000", "reportedCurrency": "USD", "netInterestIncome": "-14267000", "nonInterestIncome": "None", "operatingExpenses": "20468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "21952000", "netIncomeFromContinuingOperations": "-12105000" }, "balance": { "goodwill": "46559000", "inventory": "17537000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246934000", "longTermDebt": "19803000", "shortTermDebt": "139583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5157000", "reportedCurrency": "USD", "retainedEarnings": "-154569000", "totalLiabilities": "240277000", "otherCurrentAssets": "15893000", "totalCurrentAssets": "68182000", "currentLongTermDebt": "139583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178752000", "currentAccountsPayable": "41164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159386000", "totalShareholderEquity": "-8689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24903000", "totalCurrentLiabilities": "207591000", "otherNonCurrentLiabilities": "2607000", "totalNonCurrentLiabilities": "32685999", "cashAndShortTermInvestments": "14309000", "commonStockSharesOutstanding": "26902820", "intangibleAssetsExcludingGoodwill": "5157000", "cashAndCashEquivalentsAtCarryingValue": "14309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "356000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6118000", "cashflowFromInvestment": "7275000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176488000, "cost_of_revenue": 158555000, "gross_profit": 17933000, "research_and_development": null, "selling_general_admin": 21952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2535000, "depreciation_amortisation": 6573000, "ebitda": 4038000, "interest_expense": 14319000, "interest_income": null, "other_non_operating": null, "pretax_income": -10722000, "tax_provision": 1383000, "effective_tax_rate": null, "net_income": -14890000, "net_income_continuing_ops": -12105000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14309000, "short_term_investments": null, "net_receivables": 20443000, "inventory": 17537000, "other_current_assets": null, "total_current_assets": 68182000, "net_ppe": null, "goodwill": 46559000, "intangible_assets": 5157000, "goodwill_and_intangibles": 51716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178752000, "total_assets": 246934000, "short_term_debt": 139583000, "accounts_payable": 41164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207591000, "long_term_debt": 19803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32685999, "total_liabilities": 240277000, "total_debt": 159386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154569000, "total_equity": -8689000, "shares_outstanding": 26902820, "operating_cash_flow": 356000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6118000, "free_cash_flow": 873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2535000", "ebitda": "4038000", "netIncome": "-14890000", "grossProfit": "17933000", "depreciation": "None", "totalRevenue": "176488000", "costOfRevenue": "158555000", "interestIncome": "52000", "incomeBeforeTax": "-10722000", "interestExpense": "14319000", "operatingIncome": "-2535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1383000", "reportedCurrency": "USD", "netInterestIncome": "-14267000", "nonInterestIncome": "None", "operatingExpenses": "20468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "21952000", "netIncomeFromContinuingOperations": "-12105000" }, "balance": { "goodwill": "46559000", "inventory": "17537000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246934000", "longTermDebt": "19803000", "shortTermDebt": "139583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5157000", "reportedCurrency": "USD", "retainedEarnings": "-154569000", "totalLiabilities": "240277000", "otherCurrentAssets": "15893000", "totalCurrentAssets": "68182000", "currentLongTermDebt": "139583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178752000", "currentAccountsPayable": "41164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159386000", "totalShareholderEquity": "-8689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24903000", "totalCurrentLiabilities": "207591000", "otherNonCurrentLiabilities": "2607000", "totalNonCurrentLiabilities": "32685999", "cashAndShortTermInvestments": "14309000", "commonStockSharesOutstanding": "26902820", "intangibleAssetsExcludingGoodwill": "5157000", "cashAndCashEquivalentsAtCarryingValue": "14309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "356000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6118000", "cashflowFromInvestment": "7275000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 274223000, "cost_of_revenue": 246891000, "gross_profit": 27332000, "ebit": -8867000, "ebitda": -2824000, "pretax_income": -21682000, "tax_provision": 1651000, "net_income": -24325000, "net_income_to_common": -24325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12231000, "total_current_assets": 77385000, "total_assets": 246078000, "short_term_debt": 145139000, "long_term_debt": 20831000, "total_debt": 165970000, "total_liabilities": 240762000, "total_equity": -1673000, "shares_outstanding": 26879296, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 23466000, "capital_expenditure": 2059000, "free_cash_flow": 25525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9775, "ticker_id": 4648, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8867000", "ebitda": "-2824000", "netIncome": "-24325000", "grossProfit": "27332000", "depreciation": "None", "totalRevenue": "274223000", "costOfRevenue": "246891000", "interestIncome": "31000", "incomeBeforeTax": "-21682000", "interestExpense": "12815000", "operatingIncome": "-7761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1651000", "reportedCurrency": "USD", "netInterestIncome": "-12784000", "nonInterestIncome": "None", "operatingExpenses": "35093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6043000", "sellingGeneralAndAdministrative": "35093000", "netIncomeFromContinuingOperations": "-23333000" }, "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "20831000", "shortTermDebt": "145139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "23739000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "145139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165970000", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15481000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "3092000", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "26879296", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10129000", "operatingCashflow": "23466000", "capitalExpenditures": "2059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33188000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274223000, "cost_of_revenue": 246891000, "gross_profit": 27332000, "research_and_development": null, "selling_general_admin": 35093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8867000, "depreciation_amortisation": 6043000, "ebitda": -2824000, "interest_expense": 12815000, "interest_income": null, "other_non_operating": null, "pretax_income": -21682000, "tax_provision": 1651000, "effective_tax_rate": null, "net_income": -24325000, "net_income_continuing_ops": -23333000, "net_income_to_common": -24325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12231000, "short_term_investments": null, "net_receivables": 26191000, "inventory": 15224000, "other_current_assets": null, "total_current_assets": 77385000, "net_ppe": null, "goodwill": 42886000, "intangible_assets": 4404000, "goodwill_and_intangibles": 47290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168693000, "total_assets": 246078000, "short_term_debt": 145139000, "accounts_payable": 35308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207270000, "long_term_debt": 20831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33492000, "total_liabilities": 240762000, "total_debt": 165970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139679000, "total_equity": -1673000, "shares_outstanding": 26879296, "operating_cash_flow": 23466000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33188000, "free_cash_flow": 25525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8867000", "ebitda": "-2824000", "netIncome": "-24325000", "grossProfit": "27332000", "depreciation": "None", "totalRevenue": "274223000", "costOfRevenue": "246891000", "interestIncome": "31000", "incomeBeforeTax": "-21682000", "interestExpense": "12815000", "operatingIncome": "-7761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1651000", "reportedCurrency": "USD", "netInterestIncome": "-12784000", "nonInterestIncome": "None", "operatingExpenses": "35093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6043000", "sellingGeneralAndAdministrative": "35093000", "netIncomeFromContinuingOperations": "-23333000" }, "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "20831000", "shortTermDebt": "145139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4404000", "reportedCurrency": "USD", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "23739000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "145139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165970000", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15481000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "3092000", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "26879296", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10129000", "operatingCashflow": "23466000", "capitalExpenditures": "2059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33188000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 305476000, "cost_of_revenue": 275051000, "gross_profit": 30425000, "ebit": 1402000, "ebitda": 7484000, "pretax_income": -12614000, "tax_provision": -106000, "net_income": -12676000, "net_income_to_common": -12676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24021000, "total_current_assets": 121242000, "total_assets": 309450000, "short_term_debt": 185440000, "long_term_debt": 13327000, "total_debt": 198767000, "total_liabilities": 280244000, "total_equity": 22795000, "shares_outstanding": 26879159, "goodwill_and_intangibles": 53136000 }, "cash_flow": { "operating_cash_flow": 33326000, "capital_expenditure": 9847000, "free_cash_flow": 43173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9780, "ticker_id": 4648, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1402000", "ebitda": "7484000", "netIncome": "-12676000", "grossProfit": "30425000", "depreciation": "None", "totalRevenue": "305476000", "costOfRevenue": "275051000", "interestIncome": "37000", "incomeBeforeTax": "-12614000", "interestExpense": "14016000", "operatingIncome": "1133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-13979000", "nonInterestIncome": "None", "operatingExpenses": "29292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6082000", "sellingGeneralAndAdministrative": "29465000", "netIncomeFromContinuingOperations": "-12508000" }, "balance": { "goodwill": "48488000", "inventory": "28378000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "13327000", "shortTermDebt": "185440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "14107000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "185440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198767000", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "253259000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "26985000", "cashAndShortTermInvestments": "24021000", "commonStockSharesOutstanding": "26879159", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "24021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "33326000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21182000", "cashflowFromInvestment": "-9837000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305476000, "cost_of_revenue": 275051000, "gross_profit": 30425000, "research_and_development": null, "selling_general_admin": 29465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402000, "depreciation_amortisation": 6082000, "ebitda": 7484000, "interest_expense": 14016000, "interest_income": null, "other_non_operating": null, "pretax_income": -12614000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -12676000, "net_income_continuing_ops": -12508000, "net_income_to_common": -12676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24021000, "short_term_investments": null, "net_receivables": 54736000, "inventory": 28378000, "other_current_assets": null, "total_current_assets": 121242000, "net_ppe": null, "goodwill": 48488000, "intangible_assets": 4648000, "goodwill_and_intangibles": 53136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188208000, "total_assets": 309450000, "short_term_debt": 185440000, "accounts_payable": 46461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253259000, "long_term_debt": 13327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26985000, "total_liabilities": 280244000, "total_debt": 198767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115354000, "total_equity": 22795000, "shares_outstanding": 26879159, "operating_cash_flow": 33326000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21182000, "free_cash_flow": 43173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1402000", "ebitda": "7484000", "netIncome": "-12676000", "grossProfit": "30425000", "depreciation": "None", "totalRevenue": "305476000", "costOfRevenue": "275051000", "interestIncome": "37000", "incomeBeforeTax": "-12614000", "interestExpense": "14016000", "operatingIncome": "1133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-13979000", "nonInterestIncome": "None", "operatingExpenses": "29292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6082000", "sellingGeneralAndAdministrative": "29465000", "netIncomeFromContinuingOperations": "-12508000" }, "balance": { "goodwill": "48488000", "inventory": "28378000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "13327000", "shortTermDebt": "185440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "14107000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "185440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198767000", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14506000", "totalCurrentLiabilities": "253259000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "26985000", "cashAndShortTermInvestments": "24021000", "commonStockSharesOutstanding": "26879159", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "24021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "33326000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21182000", "cashflowFromInvestment": "-9837000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 289772000, "cost_of_revenue": 260399000, "gross_profit": 29208000, "ebit": -8715000, "ebitda": -2122000, "pretax_income": -16957000, "tax_provision": -1844000, "net_income": -19170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24827000, "total_current_assets": 143572000, "total_assets": 307164000, "short_term_debt": 189828000, "long_term_debt": 11629000, "total_debt": 201457000, "total_liabilities": 262209000, "total_equity": 38053000, "shares_outstanding": 26604710, "goodwill_and_intangibles": 49621000 }, "cash_flow": { "operating_cash_flow": -57569000, "capital_expenditure": 4795000, "free_cash_flow": -52774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9785, "ticker_id": 4648, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8715000", "ebitda": "-2122000", "netIncome": "-19170000", "grossProfit": "29208000", "depreciation": "None", "totalRevenue": "289772000", "costOfRevenue": "260399000", "interestIncome": "34000", "incomeBeforeTax": "-16957000", "interestExpense": "12513000", "operatingIncome": "2275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1844000", "reportedCurrency": "USD", "netInterestIncome": "-12479000", "nonInterestIncome": "None", "operatingExpenses": "26933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6593000", "sellingGeneralAndAdministrative": "30795000", "netIncomeFromContinuingOperations": "-19170000" }, "balance": { "goodwill": "45898000", "inventory": "27218000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "307164000", "longTermDebt": "11629000", "shortTermDebt": "189828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3723000", "reportedCurrency": "USD", "retainedEarnings": "-102678000", "totalLiabilities": "262209000", "otherCurrentAssets": "15743000", "totalCurrentAssets": "143572000", "currentLongTermDebt": "189828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163592000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201457000", "totalShareholderEquity": "38053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15001000", "totalCurrentLiabilities": "238181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "24827000", "commonStockSharesOutstanding": "26604710", "intangibleAssetsExcludingGoodwill": "3723000", "cashAndCashEquivalentsAtCarryingValue": "24827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "6330000", "operatingCashflow": "-57569000", "capitalExpenditures": "4795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74991000", "cashflowFromInvestment": "-4030000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289772000, "cost_of_revenue": 260399000, "gross_profit": 29208000, "research_and_development": null, "selling_general_admin": 30795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8715000, "depreciation_amortisation": 6593000, "ebitda": -2122000, "interest_expense": 12513000, "interest_income": null, "other_non_operating": null, "pretax_income": -16957000, "tax_provision": -1844000, "effective_tax_rate": null, "net_income": -19170000, "net_income_continuing_ops": -19170000, "net_income_to_common": -19170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24827000, "short_term_investments": null, "net_receivables": 75784000, "inventory": 27218000, "other_current_assets": null, "total_current_assets": 143572000, "net_ppe": null, "goodwill": 45898000, "intangible_assets": 3723000, "goodwill_and_intangibles": 49621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163592000, "total_assets": 307164000, "short_term_debt": 189828000, "accounts_payable": 27295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238181000, "long_term_debt": 11629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24028000, "total_liabilities": 262209000, "total_debt": 201457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102678000, "total_equity": 38053000, "shares_outstanding": 26604710, "operating_cash_flow": -57569000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74991000, "free_cash_flow": -52774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8715000", "ebitda": "-2122000", "netIncome": "-19170000", "grossProfit": "29208000", "depreciation": "None", "totalRevenue": "289772000", "costOfRevenue": "260399000", "interestIncome": "34000", "incomeBeforeTax": "-16957000", "interestExpense": "12513000", "operatingIncome": "2275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1844000", "reportedCurrency": "USD", "netInterestIncome": "-12479000", "nonInterestIncome": "None", "operatingExpenses": "26933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6593000", "sellingGeneralAndAdministrative": "30795000", "netIncomeFromContinuingOperations": "-19170000" }, "balance": { "goodwill": "45898000", "inventory": "27218000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "307164000", "longTermDebt": "11629000", "shortTermDebt": "189828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3723000", "reportedCurrency": "USD", "retainedEarnings": "-102678000", "totalLiabilities": "262209000", "otherCurrentAssets": "15743000", "totalCurrentAssets": "143572000", "currentLongTermDebt": "189828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163592000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201457000", "totalShareholderEquity": "38053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15001000", "totalCurrentLiabilities": "238181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "24827000", "commonStockSharesOutstanding": "26604710", "intangibleAssetsExcludingGoodwill": "3723000", "cashAndCashEquivalentsAtCarryingValue": "24827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "6330000", "operatingCashflow": "-57569000", "capitalExpenditures": "4795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74991000", "cashflowFromInvestment": "-4030000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 261679000, "cost_of_revenue": 219311000, "gross_profit": 42368000, "ebit": 2489000, "ebitda": 7699000, "pretax_income": -7873000, "tax_provision": -89000, "net_income": -7982000, "net_income_to_common": -7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14393000, "total_current_assets": 117548000, "total_assets": 299902000, "short_term_debt": 163713000, "long_term_debt": 26180000, "total_debt": 189893000, "total_liabilities": 252250000, "total_equity": 40135000, "shares_outstanding": 20555595, "goodwill_and_intangibles": 55546000 }, "cash_flow": { "operating_cash_flow": -24517000, "capital_expenditure": 6998000, "free_cash_flow": -17519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9790, "ticker_id": 4648, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2489000", "ebitda": "7699000", "netIncome": "-7982000", "grossProfit": "42368000", "depreciation": "None", "totalRevenue": "261679000", "costOfRevenue": "219311000", "interestIncome": "543000", "incomeBeforeTax": "-7873000", "interestExpense": "10362000", "operatingIncome": "3386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-9819000", "nonInterestIncome": "None", "operatingExpenses": "38982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5210000", "sellingGeneralAndAdministrative": "38982000", "netIncomeFromContinuingOperations": "-7784000" }, "balance": { "goodwill": "51571000", "inventory": "37563000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "299902000", "longTermDebt": "26180000", "shortTermDebt": "163713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3975000", "reportedCurrency": "USD", "retainedEarnings": "-83550000", "totalLiabilities": "252250000", "otherCurrentAssets": "8046000", "totalCurrentAssets": "117548000", "currentLongTermDebt": "157707000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182354000", "currentAccountsPayable": "26196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125835000", "shortLongTermDebtTotal": "198797000", "totalShareholderEquity": "40135000", "capitalLeaseObligations": "7455000", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "202897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49353000", "cashAndShortTermInvestments": "14393000", "commonStockSharesOutstanding": "20555595", "intangibleAssetsExcludingGoodwill": "3975000", "cashAndCashEquivalentsAtCarryingValue": "14393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9825000", "operatingCashflow": "-24517000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42754000", "cashflowFromInvestment": "-16045000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261679000, "cost_of_revenue": 219311000, "gross_profit": 42368000, "research_and_development": null, "selling_general_admin": 38982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2489000, "depreciation_amortisation": 5210000, "ebitda": 7699000, "interest_expense": 10362000, "interest_income": null, "other_non_operating": null, "pretax_income": -7873000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": -7982000, "net_income_continuing_ops": -7784000, "net_income_to_common": -7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14393000, "short_term_investments": null, "net_receivables": 57546000, "inventory": 37563000, "other_current_assets": null, "total_current_assets": 117548000, "net_ppe": null, "goodwill": 51571000, "intangible_assets": 3975000, "goodwill_and_intangibles": 55546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182354000, "total_assets": 299902000, "short_term_debt": 163713000, "accounts_payable": 26196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202897000, "long_term_debt": 26180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49353000, "total_liabilities": 252250000, "total_debt": 189893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83550000, "total_equity": 40135000, "shares_outstanding": 20555595, "operating_cash_flow": -24517000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42754000, "free_cash_flow": -17519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2489000", "ebitda": "7699000", "netIncome": "-7982000", "grossProfit": "42368000", "depreciation": "None", "totalRevenue": "261679000", "costOfRevenue": "219311000", "interestIncome": "543000", "incomeBeforeTax": "-7873000", "interestExpense": "10362000", "operatingIncome": "3386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-9819000", "nonInterestIncome": "None", "operatingExpenses": "38982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5210000", "sellingGeneralAndAdministrative": "38982000", "netIncomeFromContinuingOperations": "-7784000" }, "balance": { "goodwill": "51571000", "inventory": "37563000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "299902000", "longTermDebt": "26180000", "shortTermDebt": "163713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3975000", "reportedCurrency": "USD", "retainedEarnings": "-83550000", "totalLiabilities": "252250000", "otherCurrentAssets": "8046000", "totalCurrentAssets": "117548000", "currentLongTermDebt": "157707000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182354000", "currentAccountsPayable": "26196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125835000", "shortLongTermDebtTotal": "198797000", "totalShareholderEquity": "40135000", "capitalLeaseObligations": "7455000", "otherCurrentLiabilities": "2431000", "totalCurrentLiabilities": "202897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49353000", "cashAndShortTermInvestments": "14393000", "commonStockSharesOutstanding": "20555595", "intangibleAssetsExcludingGoodwill": "3975000", "cashAndCashEquivalentsAtCarryingValue": "14393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9825000", "operatingCashflow": "-24517000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42754000", "cashflowFromInvestment": "-16045000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 196596000, "cost_of_revenue": 156188000, "gross_profit": 40408000, "ebit": 9891000, "ebitda": 13679000, "pretax_income": 4000, "tax_provision": 143000, "net_income": -110000, "net_income_to_common": -110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12683000, "total_current_assets": 82562000, "total_assets": 237736000, "short_term_debt": 120522000, "long_term_debt": 9044000, "total_debt": 129566000, "total_liabilities": 185742000, "total_equity": 51912000, "shares_outstanding": 15050833, "goodwill_and_intangibles": 48435000 }, "cash_flow": { "operating_cash_flow": -11129000, "capital_expenditure": 1288000, "free_cash_flow": -9841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9795, "ticker_id": 4648, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9891000", "ebitda": "13679000", "netIncome": "-110000", "grossProfit": "40408000", "depreciation": "None", "totalRevenue": "196596000", "costOfRevenue": "156188000", "interestIncome": "3000", "incomeBeforeTax": "4000", "interestExpense": "6847000", "operatingIncome": "9891000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-6844000", "nonInterestIncome": "None", "operatingExpenses": "30517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3788000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "-139000" }, "balance": { "goodwill": "48072000", "inventory": "26545000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "237736000", "longTermDebt": "9044000", "shortTermDebt": "120522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "363000", "reportedCurrency": "USD", "retainedEarnings": "-74397000", "totalLiabilities": "185742000", "otherCurrentAssets": "15852000", "totalCurrentAssets": "82562000", "currentLongTermDebt": "117044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155174000", "currentAccountsPayable": "12841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106255000", "shortLongTermDebtTotal": "135348000", "totalShareholderEquity": "51912000", "capitalLeaseObligations": "9260000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "149052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36690000", "cashAndShortTermInvestments": "12683000", "commonStockSharesOutstanding": "15050833", "intangibleAssetsExcludingGoodwill": "363000", "cashAndCashEquivalentsAtCarryingValue": "12683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11681000", "operatingCashflow": "-11129000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18766000", "cashflowFromInvestment": "-1052000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196596000, "cost_of_revenue": 156188000, "gross_profit": 40408000, "research_and_development": null, "selling_general_admin": 30517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9891000, "depreciation_amortisation": 3788000, "ebitda": 13679000, "interest_expense": 6847000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -110000, "net_income_continuing_ops": -139000, "net_income_to_common": -110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12683000, "short_term_investments": null, "net_receivables": 27482000, "inventory": 26545000, "other_current_assets": null, "total_current_assets": 82562000, "net_ppe": null, "goodwill": 48072000, "intangible_assets": 363000, "goodwill_and_intangibles": 48435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155174000, "total_assets": 237736000, "short_term_debt": 120522000, "accounts_payable": 12841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149052000, "long_term_debt": 9044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36690000, "total_liabilities": 185742000, "total_debt": 129566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74397000, "total_equity": 51912000, "shares_outstanding": 15050833, "operating_cash_flow": -11129000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18766000, "free_cash_flow": -9841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9891000", "ebitda": "13679000", "netIncome": "-110000", "grossProfit": "40408000", "depreciation": "None", "totalRevenue": "196596000", "costOfRevenue": "156188000", "interestIncome": "3000", "incomeBeforeTax": "4000", "interestExpense": "6847000", "operatingIncome": "9891000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "-6844000", "nonInterestIncome": "None", "operatingExpenses": "30517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3788000", "sellingGeneralAndAdministrative": "30517000", "netIncomeFromContinuingOperations": "-139000" }, "balance": { "goodwill": "48072000", "inventory": "26545000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "237736000", "longTermDebt": "9044000", "shortTermDebt": "120522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "363000", "reportedCurrency": "USD", "retainedEarnings": "-74397000", "totalLiabilities": "185742000", "otherCurrentAssets": "15852000", "totalCurrentAssets": "82562000", "currentLongTermDebt": "117044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155174000", "currentAccountsPayable": "12841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106255000", "shortLongTermDebtTotal": "135348000", "totalShareholderEquity": "51912000", "capitalLeaseObligations": "9260000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "149052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36690000", "cashAndShortTermInvestments": "12683000", "commonStockSharesOutstanding": "15050833", "intangibleAssetsExcludingGoodwill": "363000", "cashAndCashEquivalentsAtCarryingValue": "12683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11681000", "operatingCashflow": "-11129000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18766000", "cashflowFromInvestment": "-1052000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 183209000, "cost_of_revenue": 147498000, "gross_profit": 35711000, "ebit": 3842000, "ebitda": 8887000, "pretax_income": -5590000, "tax_provision": 2509000, "net_income": -8099000, "net_income_to_common": -8099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8994000, "total_current_assets": 64289000, "total_assets": 212577000, "short_term_debt": 92051000, "long_term_debt": null, "total_debt": 92051000, "total_liabilities": 286660000, "total_equity": -74083000, "shares_outstanding": 26456844, "goodwill_and_intangibles": 45117000 }, "cash_flow": { "operating_cash_flow": -1337000, "capital_expenditure": 1729000, "free_cash_flow": 392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9796, "ticker_id": 4648, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3842000", "ebitda": "8887000", "netIncome": "-8099000", "grossProfit": "35711000", "depreciation": "None", "totalRevenue": "183209000", "costOfRevenue": "147498000", "interestIncome": "5000", "incomeBeforeTax": "-5590000", "interestExpense": "9432000", "operatingIncome": "3978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2509000", "reportedCurrency": "USD", "netInterestIncome": "-9427000", "nonInterestIncome": "None", "operatingExpenses": "31733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5045000", "sellingGeneralAndAdministrative": "31733000", "netIncomeFromContinuingOperations": "-8099000" }, "balance": { "goodwill": "44669000", "inventory": "14864000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "212577000", "longTermDebt": "None", "shortTermDebt": "92051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-74622000", "totalLiabilities": "286660000", "otherCurrentAssets": "12482000", "totalCurrentAssets": "64289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148288000", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102744000", "shortLongTermDebtTotal": "231507000", "totalShareholderEquity": "-74083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19366000", "totalCurrentLiabilities": "125145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161515000", "cashAndShortTermInvestments": "8994000", "commonStockSharesOutstanding": "26456844", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "8994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19904000", "operatingCashflow": "-1337000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37932000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183209000, "cost_of_revenue": 147498000, "gross_profit": 35711000, "research_and_development": null, "selling_general_admin": 31733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3842000, "depreciation_amortisation": 5045000, "ebitda": 8887000, "interest_expense": 9432000, "interest_income": null, "other_non_operating": null, "pretax_income": -5590000, "tax_provision": 2509000, "effective_tax_rate": null, "net_income": -8099000, "net_income_continuing_ops": -8099000, "net_income_to_common": -8099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8994000, "short_term_investments": null, "net_receivables": 27949000, "inventory": 14864000, "other_current_assets": null, "total_current_assets": 64289000, "net_ppe": null, "goodwill": 44669000, "intangible_assets": 448000, "goodwill_and_intangibles": 45117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148288000, "total_assets": 212577000, "short_term_debt": 92051000, "accounts_payable": 13728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161515000, "total_liabilities": 286660000, "total_debt": 92051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74622000, "total_equity": -74083000, "shares_outstanding": 26456844, "operating_cash_flow": -1337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37932000, "free_cash_flow": 392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3842000", "ebitda": "8887000", "netIncome": "-8099000", "grossProfit": "35711000", "depreciation": "None", "totalRevenue": "183209000", "costOfRevenue": "147498000", "interestIncome": "5000", "incomeBeforeTax": "-5590000", "interestExpense": "9432000", "operatingIncome": "3978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2509000", "reportedCurrency": "USD", "netInterestIncome": "-9427000", "nonInterestIncome": "None", "operatingExpenses": "31733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5045000", "sellingGeneralAndAdministrative": "31733000", "netIncomeFromContinuingOperations": "-8099000" }, "balance": { "goodwill": "44669000", "inventory": "14864000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "212577000", "longTermDebt": "None", "shortTermDebt": "92051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-74622000", "totalLiabilities": "286660000", "otherCurrentAssets": "12482000", "totalCurrentAssets": "64289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148288000", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102744000", "shortLongTermDebtTotal": "231507000", "totalShareholderEquity": "-74083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19366000", "totalCurrentLiabilities": "125145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161515000", "cashAndShortTermInvestments": "8994000", "commonStockSharesOutstanding": "26456844", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "8994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19904000", "operatingCashflow": "-1337000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37932000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14309000, "total_current_assets": 68182000, "total_assets": 246934000, "short_term_debt": null, "long_term_debt": 19803000, "total_debt": 19803000, "total_liabilities": 240277000, "total_equity": -8689000, "shares_outstanding": 26917597, "goodwill_and_intangibles": 51716000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9770, "ticker_id": 4648, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "46559000", "inventory": "14078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "246934000", "longTermDebt": "19803000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5157000", "reportedCurrency": "USD", "retainedEarnings": "-154569000", "totalLiabilities": "240277000", "otherCurrentAssets": "712000", "totalCurrentAssets": "68182000", "currentLongTermDebt": "139583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178752000", "currentAccountsPayable": "41164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1169000", "totalCurrentLiabilities": "207591000", "otherNonCurrentLiabilities": "2607000", "totalNonCurrentLiabilities": "32686000", "cashAndShortTermInvestments": "14309000", "commonStockSharesOutstanding": "26917597", "intangibleAssetsExcludingGoodwill": "5157000", "cashAndCashEquivalentsAtCarryingValue": "14309000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14309000, "short_term_investments": null, "net_receivables": 13963000, "inventory": 14078000, "other_current_assets": null, "total_current_assets": 68182000, "net_ppe": null, "goodwill": 46559000, "intangible_assets": 5157000, "goodwill_and_intangibles": 51716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178752000, "total_assets": 246934000, "short_term_debt": null, "accounts_payable": 41164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207591000, "long_term_debt": 19803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32686000, "total_liabilities": 240277000, "total_debt": 19803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154569000, "total_equity": -8689000, "shares_outstanding": 26917597, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "46559000", "inventory": "14078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "246934000", "longTermDebt": "19803000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5157000", "reportedCurrency": "USD", "retainedEarnings": "-154569000", "totalLiabilities": "240277000", "otherCurrentAssets": "712000", "totalCurrentAssets": "68182000", "currentLongTermDebt": "139583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178752000", "currentAccountsPayable": "41164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1169000", "totalCurrentLiabilities": "207591000", "otherNonCurrentLiabilities": "2607000", "totalNonCurrentLiabilities": "32686000", "cashAndShortTermInvestments": "14309000", "commonStockSharesOutstanding": "26917597", "intangibleAssetsExcludingGoodwill": "5157000", "cashAndCashEquivalentsAtCarryingValue": "14309000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9480000, "total_current_assets": 82380000, "total_assets": 266145000, "short_term_debt": null, "long_term_debt": 23668000, "total_debt": 23668000, "total_liabilities": 255959000, "total_equity": -4572000, "shares_outstanding": 26901592, "goodwill_and_intangibles": 52213000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9772, "ticker_id": 4648, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "47033000", "inventory": "20608000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266145000", "longTermDebt": "23668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5180000", "reportedCurrency": "USD", "retainedEarnings": "-150562000", "totalLiabilities": "255959000", "otherCurrentAssets": "1166000", "totalCurrentAssets": "82380000", "currentLongTermDebt": "154927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183765000", "currentAccountsPayable": "32423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1945000", "totalCurrentLiabilities": "218576000", "otherNonCurrentLiabilities": "2865000", "totalNonCurrentLiabilities": "37383000", "cashAndShortTermInvestments": "9480000", "commonStockSharesOutstanding": "26901592", "intangibleAssetsExcludingGoodwill": "5180000", "cashAndCashEquivalentsAtCarryingValue": "9480000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9480000, "short_term_investments": null, "net_receivables": 17522000, "inventory": 20608000, "other_current_assets": null, "total_current_assets": 82380000, "net_ppe": null, "goodwill": 47033000, "intangible_assets": 5180000, "goodwill_and_intangibles": 52213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183765000, "total_assets": 266145000, "short_term_debt": null, "accounts_payable": 32423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218576000, "long_term_debt": 23668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37383000, "total_liabilities": 255959000, "total_debt": 23668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150562000, "total_equity": -4572000, "shares_outstanding": 26901592, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "47033000", "inventory": "20608000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "266145000", "longTermDebt": "23668000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5180000", "reportedCurrency": "USD", "retainedEarnings": "-150562000", "totalLiabilities": "255959000", "otherCurrentAssets": "1166000", "totalCurrentAssets": "82380000", "currentLongTermDebt": "154927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183765000", "currentAccountsPayable": "32423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1945000", "totalCurrentLiabilities": "218576000", "otherNonCurrentLiabilities": "2865000", "totalNonCurrentLiabilities": "37383000", "cashAndShortTermInvestments": "9480000", "commonStockSharesOutstanding": "26901592", "intangibleAssetsExcludingGoodwill": "5180000", "cashAndCashEquivalentsAtCarryingValue": "9480000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12231000, "total_current_assets": 77385000, "total_assets": 246078000, "short_term_debt": 145139000, "long_term_debt": null, "total_debt": 145139000, "total_liabilities": 240762000, "total_equity": -1673000, "shares_outstanding": null, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9773, "ticker_id": 4648, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "None", "shortTermDebt": "145139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4404000", "reportedCurrency": "None", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "23739000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165970000", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15481000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12231000, "short_term_investments": null, "net_receivables": 26191000, "inventory": 15224000, "other_current_assets": null, "total_current_assets": 77385000, "net_ppe": null, "goodwill": 42886000, "intangible_assets": 4404000, "goodwill_and_intangibles": 47290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168693000, "total_assets": 246078000, "short_term_debt": 145139000, "accounts_payable": 35308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33492000, "total_liabilities": 240762000, "total_debt": 145139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139679000, "total_equity": -1673000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "None", "shortTermDebt": "145139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4404000", "reportedCurrency": "None", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "23739000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165970000", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15481000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 82619000, "cost_of_revenue": 73260000, "gross_profit": 9359000, "ebit": 656000, "ebitda": 1797500, "pretax_income": -5175500, "tax_provision": 848000, "net_income": -6378000, "net_income_to_common": -6378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16368000, "total_current_assets": 104072000, "total_assets": 287122000, "short_term_debt": 166753000, "long_term_debt": 20831000, "total_debt": 187584000, "total_liabilities": 270812000, "total_equity": 9380999, "shares_outstanding": 26879202, "goodwill_and_intangibles": 52505000 }, "cash_flow": { "operating_cash_flow": 6695000, "capital_expenditure": 281500, "free_cash_flow": 6976500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9774, "ticker_id": 4648, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656000", "ebitda": "1797500", "netIncome": "-6378000", "grossProfit": "9359000", "depreciation": "None", "totalRevenue": "82619000", "costOfRevenue": "73260000", "interestIncome": "None", "incomeBeforeTax": "-5175500", "interestExpense": "3479500", "operatingIncome": "-1804500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11163500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "20831000", "shortTermDebt": "166753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4496000", "reportedCurrency": "USD", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "22770000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "145139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178842000", "totalShareholderEquity": "9380999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13436000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "3092000", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-301500", "operatingCashflow": "6695000", "capitalExpenditures": "281500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10049500", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82619000, "cost_of_revenue": 73260000, "gross_profit": 9359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656000, "depreciation_amortisation": 1141500, "ebitda": 1797500, "interest_expense": 3479500, "interest_income": null, "other_non_operating": null, "pretax_income": -5175500, "tax_provision": 848000, "effective_tax_rate": null, "net_income": -6378000, "net_income_continuing_ops": null, "net_income_to_common": -6378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16368000, "short_term_investments": null, "net_receivables": 36271000, "inventory": 28663000, "other_current_assets": null, "total_current_assets": 104072000, "net_ppe": null, "goodwill": 48009000, "intangible_assets": 4496000, "goodwill_and_intangibles": 52505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183050000, "total_assets": 287122000, "short_term_debt": 166753000, "accounts_payable": 57339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245281000, "long_term_debt": 20831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25531000, "total_liabilities": 270812000, "total_debt": 187584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128110000, "total_equity": 9380999, "shares_outstanding": 26879202, "operating_cash_flow": 6695000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10049500, "free_cash_flow": 6976500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656000", "ebitda": "1797500", "netIncome": "-6378000", "grossProfit": "9359000", "depreciation": "None", "totalRevenue": "82619000", "costOfRevenue": "73260000", "interestIncome": "None", "incomeBeforeTax": "-5175500", "interestExpense": "3479500", "operatingIncome": "-1804500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "848000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11163500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "20831000", "shortTermDebt": "166753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4496000", "reportedCurrency": "USD", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "22770000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "145139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178842000", "totalShareholderEquity": "9380999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13436000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "3092000", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-301500", "operatingCashflow": "6695000", "capitalExpenditures": "281500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10049500", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12231000, "total_current_assets": 77385000, "total_assets": 246078000, "short_term_debt": 145138999, "long_term_debt": null, "total_debt": 145138999, "total_liabilities": 240762000, "total_equity": -1673000, "shares_outstanding": null, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9776, "ticker_id": 4648, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "None", "shortTermDebt": "145138999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4404000", "reportedCurrency": "None", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "31953000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165969999", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26823000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12231000, "short_term_investments": null, "net_receivables": 17977000, "inventory": 15224000, "other_current_assets": null, "total_current_assets": 77385000, "net_ppe": null, "goodwill": 42886000, "intangible_assets": 4404000, "goodwill_and_intangibles": 47290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168693000, "total_assets": 246078000, "short_term_debt": 145138999, "accounts_payable": 35308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33492000, "total_liabilities": 240762000, "total_debt": 145138999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139679000, "total_equity": -1673000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "42886000", "inventory": "15224000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "246078000", "longTermDebt": "None", "shortTermDebt": "145138999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4404000", "reportedCurrency": "None", "retainedEarnings": "-139679000", "totalLiabilities": "240762000", "otherCurrentAssets": "31953000", "totalCurrentAssets": "77385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168693000", "currentAccountsPayable": "35308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165969999", "totalShareholderEquity": "-1673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26823000", "totalCurrentLiabilities": "207270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33492000", "cashAndShortTermInvestments": "12231000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "4404000", "cashAndCashEquivalentsAtCarryingValue": "12231000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16368000, "total_current_assets": 104072000, "total_assets": 287122000, "short_term_debt": null, "long_term_debt": 12089000, "total_debt": 12089000, "total_liabilities": 270812000, "total_equity": 9381000, "shares_outstanding": 26879202, "goodwill_and_intangibles": 52505000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9777, "ticker_id": 4648, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "12089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4496000", "reportedCurrency": "USD", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "875000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "165353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16368000, "short_term_investments": null, "net_receivables": 36271000, "inventory": 28663000, "other_current_assets": null, "total_current_assets": 104072000, "net_ppe": null, "goodwill": 48009000, "intangible_assets": 4496000, "goodwill_and_intangibles": 52505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183050000, "total_assets": 287122000, "short_term_debt": null, "accounts_payable": 57339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245281000, "long_term_debt": 12089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25531000, "total_liabilities": 270812000, "total_debt": 12089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128110000, "total_equity": 9381000, "shares_outstanding": 26879202, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "12089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4496000", "reportedCurrency": "USD", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "875000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "165353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 82619000, "cost_of_revenue": 73260000, "gross_profit": 9359000, "ebit": 656000, "ebitda": 1797500, "pretax_income": -5175500, "tax_provision": 848000, "net_income": -6378000, "net_income_to_common": -6378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16368000, "total_current_assets": 104072000, "total_assets": 287122000, "short_term_debt": 165353000, "long_term_debt": null, "total_debt": 165353000, "total_liabilities": 270812000, "total_equity": 9381000, "shares_outstanding": 26879202, "goodwill_and_intangibles": 52505000 }, "cash_flow": { "operating_cash_flow": 6695000, "capital_expenditure": 281500, "free_cash_flow": 6976500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9778, "ticker_id": 4648, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656000", "ebitda": "1797500", "netIncome": "-6378000", "grossProfit": "9359000", "depreciation": "None", "totalRevenue": "82619000", "costOfRevenue": "73260000", "interestIncome": "None", "incomeBeforeTax": "-5175500", "interestExpense": "3479500", "operatingIncome": "-1804500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "848000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11163500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "None", "shortTermDebt": "165353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4496000", "reportedCurrency": "None", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "22770000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177442000", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22589000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-301500", "operatingCashflow": "6695000", "capitalExpenditures": "281500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10049500", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82619000, "cost_of_revenue": 73260000, "gross_profit": 9359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656000, "depreciation_amortisation": 1141500, "ebitda": 1797500, "interest_expense": 3479500, "interest_income": null, "other_non_operating": null, "pretax_income": -5175500, "tax_provision": 848000, "effective_tax_rate": null, "net_income": -6378000, "net_income_continuing_ops": null, "net_income_to_common": -6378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16368000, "short_term_investments": null, "net_receivables": 36271000, "inventory": 28663000, "other_current_assets": null, "total_current_assets": 104072000, "net_ppe": null, "goodwill": 48009000, "intangible_assets": 4496000, "goodwill_and_intangibles": 52505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183050000, "total_assets": 287122000, "short_term_debt": 165353000, "accounts_payable": 57339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25531000, "total_liabilities": 270812000, "total_debt": 165353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128110000, "total_equity": 9381000, "shares_outstanding": 26879202, "operating_cash_flow": 6695000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10049500, "free_cash_flow": 6976500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656000", "ebitda": "1797500", "netIncome": "-6378000", "grossProfit": "9359000", "depreciation": "None", "totalRevenue": "82619000", "costOfRevenue": "73260000", "interestIncome": "None", "incomeBeforeTax": "-5175500", "interestExpense": "3479500", "operatingIncome": "-1804500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "848000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11163500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48009000", "inventory": "28663000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "287122000", "longTermDebt": "None", "shortTermDebt": "165353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4496000", "reportedCurrency": "None", "retainedEarnings": "-128110000", "totalLiabilities": "270812000", "otherCurrentAssets": "22770000", "totalCurrentAssets": "104072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183050000", "currentAccountsPayable": "57339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177442000", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22589000", "totalCurrentLiabilities": "245281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25531000", "cashAndShortTermInvestments": "16368000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4496000", "cashAndCashEquivalentsAtCarryingValue": "16368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-301500", "operatingCashflow": "6695000", "capitalExpenditures": "281500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10049500", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23998000, "total_current_assets": 121242000, "total_assets": 309450000, "short_term_debt": null, "long_term_debt": 13239000, "total_debt": 13239000, "total_liabilities": 280244000, "total_equity": 22795000, "shares_outstanding": 26879202, "goodwill_and_intangibles": 48659000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9779, "ticker_id": 4648, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "44011000", "inventory": "28378000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "13239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "6587000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "185418000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3195000", "totalCurrentLiabilities": "253702000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "23998000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "23998000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23998000, "short_term_investments": null, "net_receivables": 34703000, "inventory": 28378000, "other_current_assets": null, "total_current_assets": 121242000, "net_ppe": null, "goodwill": 44011000, "intangible_assets": 4648000, "goodwill_and_intangibles": 48659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188208000, "total_assets": 309450000, "short_term_debt": null, "accounts_payable": 46214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253702000, "long_term_debt": 13239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26542000, "total_liabilities": 280244000, "total_debt": 13239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115354000, "total_equity": 22795000, "shares_outstanding": 26879202, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "44011000", "inventory": "28378000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "13239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4648000", "reportedCurrency": "USD", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "6587000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "185418000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3195000", "totalCurrentLiabilities": "253702000", "otherNonCurrentLiabilities": "2676000", "totalNonCurrentLiabilities": "26542000", "cashAndShortTermInvestments": "23998000", "commonStockSharesOutstanding": "26879202", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "23998000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 79930000, "cost_of_revenue": 71454500, "gross_profit": 8475500, "ebit": 1255000, "ebitda": 2728000, "pretax_income": -2342000, "tax_provision": 376000, "net_income": -2027000, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24021000, "total_current_assets": 121242000, "total_assets": 309450000, "short_term_debt": 183806000, "long_term_debt": null, "total_debt": 183806000, "total_liabilities": 280244000, "total_equity": 22795000, "shares_outstanding": 26879204, "goodwill_and_intangibles": 53136000 }, "cash_flow": { "operating_cash_flow": 11294000, "capital_expenditure": 2703500, "free_cash_flow": 13997500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9781, "ticker_id": 4648, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1255000", "ebitda": "2728000", "netIncome": "-2027000", "grossProfit": "8475500", "depreciation": "None", "totalRevenue": "79930000", "costOfRevenue": "71454500", "interestIncome": "None", "incomeBeforeTax": "-2342000", "interestExpense": "None", "operatingIncome": "1255000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "376000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71454500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48488000", "inventory": "28378000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "None", "shortTermDebt": "183806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4648000", "reportedCurrency": "None", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "34127000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197133000", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22992000", "totalCurrentLiabilities": "253259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26985000", "cashAndShortTermInvestments": "24021000", "commonStockSharesOutstanding": "26879204", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "24021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "18711000", "operatingCashflow": "11294000", "capitalExpenditures": "2703500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8625500", "cashflowFromInvestment": "-2825000", "stockBasedCompensation": "67500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79930000, "cost_of_revenue": 71454500, "gross_profit": 8475500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255000, "depreciation_amortisation": 1473000, "ebitda": 2728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2342000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -2027000, "net_income_continuing_ops": null, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24021000, "short_term_investments": null, "net_receivables": 34716000, "inventory": 28378000, "other_current_assets": null, "total_current_assets": 121242000, "net_ppe": null, "goodwill": 48488000, "intangible_assets": 4648000, "goodwill_and_intangibles": 53136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188208000, "total_assets": 309450000, "short_term_debt": 183806000, "accounts_payable": 46461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26985000, "total_liabilities": 280244000, "total_debt": 183806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115354000, "total_equity": 22795000, "shares_outstanding": 26879204, "operating_cash_flow": 11294000, "stock_based_compensation": 67500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2703500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8625500, "free_cash_flow": 13997500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1255000", "ebitda": "2728000", "netIncome": "-2027000", "grossProfit": "8475500", "depreciation": "None", "totalRevenue": "79930000", "costOfRevenue": "71454500", "interestIncome": "None", "incomeBeforeTax": "-2342000", "interestExpense": "None", "operatingIncome": "1255000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "376000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71454500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48488000", "inventory": "28378000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309450000", "longTermDebt": "None", "shortTermDebt": "183806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4648000", "reportedCurrency": "None", "retainedEarnings": "-115354000", "totalLiabilities": "280244000", "otherCurrentAssets": "34127000", "totalCurrentAssets": "121242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188208000", "currentAccountsPayable": "46461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197133000", "totalShareholderEquity": "22795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22992000", "totalCurrentLiabilities": "253259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26985000", "cashAndShortTermInvestments": "24021000", "commonStockSharesOutstanding": "26879204", "intangibleAssetsExcludingGoodwill": "4648000", "cashAndCashEquivalentsAtCarryingValue": "24021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "18711000", "operatingCashflow": "11294000", "capitalExpenditures": "2703500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8625500", "cashflowFromInvestment": "-2825000", "stockBasedCompensation": "67500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 72808000, "cost_of_revenue": 65984500, "gross_profit": 6823500, "ebit": -688500, "ebitda": 350000, "pretax_income": -3965000, "tax_provision": 323000, "net_income": -4311000, "net_income_to_common": -4311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25155000, "total_current_assets": 165348000, "total_assets": 341636000, "short_term_debt": 196194000, "long_term_debt": 10636000, "total_debt": 206830000, "total_liabilities": 307273000, "total_equity": 27148000, "shares_outstanding": 26879114, "goodwill_and_intangibles": 52165000 }, "cash_flow": { "operating_cash_flow": 5369000, "capital_expenditure": 2060500, "free_cash_flow": 7429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9782, "ticker_id": 4648, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-688500", "ebitda": "350000", "netIncome": "-4311000", "grossProfit": "6823500", "depreciation": "None", "totalRevenue": "72808000", "costOfRevenue": "65984500", "interestIncome": "None", "incomeBeforeTax": "-3965000", "interestExpense": "None", "operatingIncome": "-688500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65984500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48298000", "inventory": "66471000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "341636000", "longTermDebt": "10636000", "shortTermDebt": "196194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3867000", "reportedCurrency": "USD", "retainedEarnings": "-111300000", "totalLiabilities": "307273000", "otherCurrentAssets": "15607000", "totalCurrentAssets": "165348000", "currentLongTermDebt": "196194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176289000", "currentAccountsPayable": "65426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206830000", "totalShareholderEquity": "27148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15151000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "23881000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "26879114", "intangibleAssetsExcludingGoodwill": "3867000", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18487500", "operatingCashflow": "5369000", "capitalExpenditures": "2060500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965500", "cashflowFromInvestment": "-2093500", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72808000, "cost_of_revenue": 65984500, "gross_profit": 6823500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -688500, "depreciation_amortisation": 1038500, "ebitda": 350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3965000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": -4311000, "net_income_continuing_ops": null, "net_income_to_common": -4311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25155000, "short_term_investments": null, "net_receivables": 58115000, "inventory": 66471000, "other_current_assets": null, "total_current_assets": 165348000, "net_ppe": null, "goodwill": 48298000, "intangible_assets": 3867000, "goodwill_and_intangibles": 52165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176289000, "total_assets": 341636000, "short_term_debt": 196194000, "accounts_payable": 65426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283392000, "long_term_debt": 10636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23881000, "total_liabilities": 307273000, "total_debt": 206830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111300000, "total_equity": 27148000, "shares_outstanding": 26879114, "operating_cash_flow": 5369000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2060500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2093500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1965500, "free_cash_flow": 7429500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-688500", "ebitda": "350000", "netIncome": "-4311000", "grossProfit": "6823500", "depreciation": "None", "totalRevenue": "72808000", "costOfRevenue": "65984500", "interestIncome": "None", "incomeBeforeTax": "-3965000", "interestExpense": "None", "operatingIncome": "-688500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65984500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48298000", "inventory": "66471000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "341636000", "longTermDebt": "10636000", "shortTermDebt": "196194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3867000", "reportedCurrency": "USD", "retainedEarnings": "-111300000", "totalLiabilities": "307273000", "otherCurrentAssets": "15607000", "totalCurrentAssets": "165348000", "currentLongTermDebt": "196194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176289000", "currentAccountsPayable": "65426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206830000", "totalShareholderEquity": "27148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15151000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "23881000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "26879114", "intangibleAssetsExcludingGoodwill": "3867000", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18487500", "operatingCashflow": "5369000", "capitalExpenditures": "2060500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965500", "cashflowFromInvestment": "-2093500", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": 72808000, "cost_of_revenue": 65984500, "gross_profit": 6823500, "ebit": -688500, "ebitda": 350000, "pretax_income": -3965000, "tax_provision": 323000, "net_income": -4311000, "net_income_to_common": -4311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25155000, "total_current_assets": 165348000, "total_assets": 341636000, "short_term_debt": 194045000, "long_term_debt": null, "total_debt": 194045000, "total_liabilities": 307273000, "total_equity": 27148000, "shares_outstanding": 26879114, "goodwill_and_intangibles": 52165000 }, "cash_flow": { "operating_cash_flow": 5369000, "capital_expenditure": 2060500, "free_cash_flow": 7429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9783, "ticker_id": 4648, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-688500", "ebitda": "350000", "netIncome": "-4311000", "grossProfit": "6823500", "depreciation": "None", "totalRevenue": "72808000", "costOfRevenue": "65984500", "interestIncome": "None", "incomeBeforeTax": "-3965000", "interestExpense": "None", "operatingIncome": "-688500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7551500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65984500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48298000", "inventory": "66471000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "341636000", "longTermDebt": "None", "shortTermDebt": "194045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3867000", "reportedCurrency": "USD", "retainedEarnings": "-111300000", "totalLiabilities": "307273000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "165348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176288000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204681000", "totalShareholderEquity": "27148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23921000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23881000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "26879114", "intangibleAssetsExcludingGoodwill": "3867000", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-18487500", "operatingCashflow": "5369000", "capitalExpenditures": "2060500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965500", "cashflowFromInvestment": "-2093500", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72808000, "cost_of_revenue": 65984500, "gross_profit": 6823500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -688500, "depreciation_amortisation": 1038500, "ebitda": 350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3965000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": -4311000, "net_income_continuing_ops": null, "net_income_to_common": -4311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25155000, "short_term_investments": null, "net_receivables": 30444000, "inventory": 66471000, "other_current_assets": null, "total_current_assets": 165348000, "net_ppe": null, "goodwill": 48298000, "intangible_assets": 3867000, "goodwill_and_intangibles": 52165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176288000, "total_assets": 341636000, "short_term_debt": 194045000, "accounts_payable": 27295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23881000, "total_liabilities": 307273000, "total_debt": 194045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111300000, "total_equity": 27148000, "shares_outstanding": 26879114, "operating_cash_flow": 5369000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2060500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2093500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1965500, "free_cash_flow": 7429500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-688500", "ebitda": "350000", "netIncome": "-4311000", "grossProfit": "6823500", "depreciation": "None", "totalRevenue": "72808000", "costOfRevenue": "65984500", "interestIncome": "None", "incomeBeforeTax": "-3965000", "interestExpense": "None", "operatingIncome": "-688500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7551500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65984500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "48298000", "inventory": "66471000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "341636000", "longTermDebt": "None", "shortTermDebt": "194045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3867000", "reportedCurrency": "USD", "retainedEarnings": "-111300000", "totalLiabilities": "307273000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "165348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176288000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204681000", "totalShareholderEquity": "27148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23921000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23881000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "26879114", "intangibleAssetsExcludingGoodwill": "3867000", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-18487500", "operatingCashflow": "5369000", "capitalExpenditures": "2060500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965500", "cashflowFromInvestment": "-2093500", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24827000, "total_current_assets": 143572000, "total_assets": 307164000, "short_term_debt": 189828000, "long_term_debt": 11629000, "total_debt": 201457000, "total_liabilities": 262209000, "total_equity": 38053000, "shares_outstanding": 26879102, "goodwill_and_intangibles": 49621000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9784, "ticker_id": 4648, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:19.061189+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "45898000", "inventory": "27218000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "307164000", "longTermDebt": "11629000", "shortTermDebt": "189828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3723000", "reportedCurrency": "USD", "retainedEarnings": "-102678000", "totalLiabilities": "262209000", "otherCurrentAssets": "8535000", "totalCurrentAssets": "143572000", "currentLongTermDebt": "189828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163592000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201457000", "totalShareholderEquity": "38053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20518000", "totalCurrentLiabilities": "238181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "24827000", "commonStockSharesOutstanding": "26879102", "intangibleAssetsExcludingGoodwill": "3723000", "cashAndCashEquivalentsAtCarryingValue": "24827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5441500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24827000, "short_term_investments": null, "net_receivables": 75784000, "inventory": 27218000, "other_current_assets": null, "total_current_assets": 143572000, "net_ppe": null, "goodwill": 45898000, "intangible_assets": 3723000, "goodwill_and_intangibles": 49621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163592000, "total_assets": 307164000, "short_term_debt": 189828000, "accounts_payable": 27295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238181000, "long_term_debt": 11629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24028000, "total_liabilities": 262209000, "total_debt": 201457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102678000, "total_equity": 38053000, "shares_outstanding": 26879102, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "45898000", "inventory": "27218000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "307164000", "longTermDebt": "11629000", "shortTermDebt": "189828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3723000", "reportedCurrency": "USD", "retainedEarnings": "-102678000", "totalLiabilities": "262209000", "otherCurrentAssets": "8535000", "totalCurrentAssets": "143572000", "currentLongTermDebt": "189828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163592000", "currentAccountsPayable": "27295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201457000", "totalShareholderEquity": "38053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20518000", "totalCurrentLiabilities": "238181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24028000", "cashAndShortTermInvestments": "24827000", "commonStockSharesOutstanding": "26879102", "intangibleAssetsExcludingGoodwill": "3723000", "cashAndCashEquivalentsAtCarryingValue": "24827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5441500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }