{ "ticker": { "uuid": "4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12", "symbol": "SITE", "name": "SiteOne Landscape Supply Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12/" }, "latest_snapshot": { "ticker": { "uuid": "4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12", "symbol": "SITE", "name": "SiteOne Landscape Supply Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bc1bb76-bd2e-40f4-9bd2-dbf7fd9fba12/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.25, "quality": 0.65, "momentum": 0.15, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 99.87, "market_cap": 4425062830.23, "pe_ratio": 29.0168, "earnings_yield": 0.0439, "ebitda_to_ev": 0.0695, "shareholder_yield": 0.0237, "roe": 0.094, "piotroski_f_score": 8, "momentum_12_1": -0.1215, "volatility_252d": 0.3527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.0168, "ev_ebitda": 14.3911, "earnings_yield": 0.0439, "fcf_yield": 0.0673, "shareholder_yield": 0.0237 }, "quality": { "roe": 0.094, "roic": 0.0706, "gross_margin": 0.3494, "fcf_margin": 0.0786, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0285, "eps_growth_1y": 0.3192, "fcf_growth_1y": 0.2176 }, "momentum": { "price_return_12m": -0.2477, "momentum_12_1": -0.1215, "relative_strength": -0.4161 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.65, "momentum_percentile": 0.15, "growth_composite": 70, "yield_composite": 66, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.05, "os": 0.16, "value": 0.22, "quality": 0.65, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.5218, "earnings_yield": 0.0422, "shareholder_yield": 0.0225, "roe": 0.094, "momentum_12_1": -0.0082 }, { "week_end_date": "2026-06-14", "price": 106.5, "os": 0.18, "value": 0.22, "quality": 0.66, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.9431, "earnings_yield": 0.0417, "shareholder_yield": 0.0222, "roe": 0.094, "momentum_12_1": -0.0107 }, { "week_end_date": "2026-06-21", "price": 110.17, "os": 0.14, "value": 0.2, "quality": 0.66, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.0094, "earnings_yield": 0.0406, "shareholder_yield": 0.0215, "roe": 0.094, "momentum_12_1": -0.0276 }, { "week_end_date": "2026-06-28", "price": 116.63, "os": 0.17, "value": 0.19, "quality": 0.65, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.8864, "earnings_yield": 0.0387, "shareholder_yield": 0.0203, "roe": 0.094, "momentum_12_1": -0.0991 }, { "week_end_date": "2026-07-05", "price": 112.39, "os": 0.15, "value": 0.21, "quality": 0.66, "momentum": 0.17, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 32.6544, "earnings_yield": 0.0399, "shareholder_yield": 0.0211, "roe": 0.094, "momentum_12_1": -0.1903 }, { "week_end_date": "2026-07-12", "price": 106.95, "os": 0.13, "value": 0.23, "quality": 0.66, "momentum": 0.09, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.0739, "earnings_yield": 0.0416, "shareholder_yield": 0.0221, "roe": 0.094, "momentum_12_1": -0.176 }, { "week_end_date": "2026-07-19", "price": 103.73, "os": 0.15, "value": 0.23, "quality": 0.65, "momentum": 0.17, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 30.1383, "earnings_yield": 0.0426, "shareholder_yield": 0.0228, "roe": 0.094, "momentum_12_1": -0.1142 }, { "week_end_date": "2026-07-26", "price": 99.87, "os": 0.15, "value": 0.25, "quality": 0.65, "momentum": 0.15, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 29.0168, "earnings_yield": 0.0439, "shareholder_yield": 0.0237, "roe": 0.094, "momentum_12_1": -0.1215 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4704800000, "cost_of_revenue": 3069600000, "gross_profit": 1635200000, "ebit": 238100000, "ebitda": 378900000, "pretax_income": 203100000, "tax_provision": 45700000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 45083396, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 300500000, "capital_expenditure": 53700000, "free_cash_flow": 354200000, "dividends_paid": null, "share_repurchases": -98300000, "shares_issued": 9700000, "net_debt_issued": -36000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4540600000, "cost_of_revenue": 2980500000, "gross_profit": 1560100000, "ebit": 192300000, "ebitda": 331300000, "pretax_income": 160400000, "tax_provision": 36000000, "net_income": 123600000, "net_income_to_common": 123600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107100000, "total_current_assets": 1549600000, "total_assets": 3070800000, "short_term_debt": 124200000, "long_term_debt": 383900000, "total_debt": 951300000, "total_liabilities": 1478900000, "total_equity": 1572500000, "shares_outstanding": 45648000, "goodwill_and_intangibles": 779100000 }, "cash_flow": { "operating_cash_flow": 283400000, "capital_expenditure": 44800000, "free_cash_flow": 328200000, "dividends_paid": null, "share_repurchases": -51300000, "shares_issued": 5600000, "net_debt_issued": -20000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 940100000, "cost_of_revenue": 621300000, "gross_profit": 318800000, "ebit": -25900000, "ebitda": 9200000, "pretax_income": -33900000, "tax_provision": -9800000, "net_income": -26600000, "net_income_to_common": -26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1882000000, "total_assets": 3457500000, "short_term_debt": 135900000, "long_term_debt": 531900000, "total_debt": 1132700000, "total_liabilities": 1809400000, "total_equity": 1621600000, "shares_outstanding": 44586582, "goodwill_and_intangibles": 799500000 }, "cash_flow": { "operating_cash_flow": -122100000, "capital_expenditure": 23000000, "free_cash_flow": -99100000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 700000, "net_debt_issued": 141600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045600000, "cost_of_revenue": 688800000, "gross_profit": 356800000, "ebit": -5000000, "ebitda": 29700000, "pretax_income": -13200000, "tax_provision": -5400000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 44619888, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 164800000, "capital_expenditure": 14500000, "free_cash_flow": 179300000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": 700000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045600000, "cost_of_revenue": 688800000, "gross_profit": 356800000, "ebit": -5000000, "ebitda": 29700000, "pretax_income": -13200000, "tax_provision": -5400000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 44619888, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 164800000, "capital_expenditure": 14500000, "free_cash_flow": 179300000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": 700000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045600000, "cost_of_revenue": 688800000, "gross_profit": 356800000, "ebit": -5000000, "ebitda": 29700000, "pretax_income": -13200000, "tax_provision": -5400000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 44619888, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 164800000, "capital_expenditure": 14500000, "free_cash_flow": 179300000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": 700000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045600000, "cost_of_revenue": 688800000, "gross_profit": 356800000, "ebit": -5000000, "ebitda": 29700000, "pretax_income": -13200000, "tax_provision": -5400000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 44619888, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 164800000, "capital_expenditure": 14500000, "free_cash_flow": 179300000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": 700000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045600000, "cost_of_revenue": 688800000, "gross_profit": 356800000, "ebit": -5000000, "ebitda": 29700000, "pretax_income": -13200000, "tax_provision": -5400000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190600000, "total_current_assets": 1698800000, "total_assets": 3219600000, "short_term_debt": 134400000, "long_term_debt": 381500000, "total_debt": 980000000, "total_liabilities": 1536400000, "total_equity": 1659200000, "shares_outstanding": 44619888, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 164800000, "capital_expenditure": 14500000, "free_cash_flow": 179300000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": 700000, "net_debt_issued": -11700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }