{ "ticker": { "uuid": "4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8", "symbol": "SHG", "name": "Shinhan Financial Group Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/" }, "latest_snapshot": { "ticker": { "uuid": "4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8", "symbol": "SHG", "name": "Shinhan Financial Group Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.97, "confidence": 0.94, "delta": 50 }, "headline_factors": { "price": 70.76, "market_cap": 33218298840.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0058, "roe": 0.0869, "piotroski_f_score": 8, "momentum_12_1": 0.3639, "volatility_252d": 0.3477 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0869, "roic": 0.0302, "gross_margin": 0.4893, "fcf_margin": 0.4912, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2149, "eps_growth_1y": 0.1112, "fcf_growth_1y": 1.1346 }, "momentum": { "price_return_12m": 0.448, "momentum_12_1": 0.3639, "relative_strength": 0.2991 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.17, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0061, "roe": 0.0869, "momentum_12_1": 0.6115 }, { "week_end_date": "2026-06-14", "price": 67.3, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0061, "roe": 0.0869, "momentum_12_1": 0.4912 }, { "week_end_date": "2026-06-21", "price": 66.65, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0062, "roe": 0.0869, "momentum_12_1": 0.5012 }, { "week_end_date": "2026-06-28", "price": 60.28, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0068, "roe": 0.0869, "momentum_12_1": 0.4359 }, { "week_end_date": "2026-07-05", "price": 66.88, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0061, "roe": 0.0869, "momentum_12_1": 0.4637 }, { "week_end_date": "2026-07-12", "price": 73.28, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0056, "roe": 0.0869, "momentum_12_1": 0.3689 }, { "week_end_date": "2026-07-19", "price": 70.76, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0058, "roe": 0.0869, "momentum_12_1": 0.3639 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 6458284583000, "capital_expenditure": 637069000000, "free_cash_flow": 7095353583000, "dividends_paid": 910365000, "share_repurchases": -1250070000000, "shares_issued": 0, "net_debt_issued": 4090820000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 6458284583000, "capital_expenditure": 637069000000, "free_cash_flow": 7095353583000, "dividends_paid": 910365000, "share_repurchases": -1250070000000, "shares_issued": 0, "net_debt_issued": 4090820000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 6458284583000, "capital_expenditure": 637069000000, "free_cash_flow": 7095353583000, "dividends_paid": 910365000, "share_repurchases": -1250070000000, "shares_issued": 0, "net_debt_issued": 4090820000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 6458284583000, "capital_expenditure": 637069000000, "free_cash_flow": 7095353583000, "dividends_paid": 910365000, "share_repurchases": -1250070000000, "shares_issued": 0, "net_debt_issued": 4090820000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 6458284583000, "capital_expenditure": 181998000, "free_cash_flow": 6458466581000, "dividends_paid": 910365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 4483394000, "capital_expenditure": 181998000, "free_cash_flow": 4665392000, "dividends_paid": 910365000, "share_repurchases": -1250070000000, "shares_issued": 0, "net_debt_issued": 4090820000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35375497000000, "cost_of_revenue": 19800832000000, "gross_profit": 15574665000000, "ebit": 6029092000000, "ebitda": 7309474000000, "pretax_income": 6029092000000, "tax_provision": 1470922000000, "net_income": 4450177000000, "net_income_to_common": 4450177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41672295000000, "total_current_assets": 153819848000000, "total_assets": 739764256000000, "short_term_debt": 11573793000000, "long_term_debt": 137795872000000, "total_debt": 150260354000000, "total_liabilities": 680943223000000, "total_equity": 56053756000000, "shares_outstanding": 506232000, "goodwill_and_intangibles": 6120133000000 }, "cash_flow": { "operating_cash_flow": 4626299000000, "capital_expenditure": 778774000000, "free_cash_flow": 5405073000000, "dividends_paid": 1267146000000, "share_repurchases": -700102000000, "shares_issued": 297000000, "net_debt_issued": 1074154000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35375497000000, "cost_of_revenue": 19800832000000, "gross_profit": 15574665000000, "ebit": 6029092000000, "ebitda": 7309474000000, "pretax_income": 6029092000000, "tax_provision": 1470922000000, "net_income": 4450177000000, "net_income_to_common": 4450177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41672295000000, "total_current_assets": 153819848000000, "total_assets": 739764256000000, "short_term_debt": 11573793000000, "long_term_debt": 137795872000000, "total_debt": 150260354000000, "total_liabilities": 680943223000000, "total_equity": 56053756000000, "shares_outstanding": 506232000, "goodwill_and_intangibles": 6120133000000 }, "cash_flow": { "operating_cash_flow": 4626299000000, "capital_expenditure": 778774000000, "free_cash_flow": 5405073000000, "dividends_paid": 1267146000000, "share_repurchases": -700102000000, "shares_issued": 297000000, "net_debt_issued": 1074154000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": -395618000000, "shares_issued": null, "net_debt_issued": -7259727000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": -395618000000, "shares_issued": null, "net_debt_issued": -7259727000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": -395618000000, "shares_issued": null, "net_debt_issued": -7259727000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": -395618000000, "shares_issued": null, "net_debt_issued": -7259727000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": -395618000000, "shares_issued": null, "net_debt_issued": -7259727000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41392442000000, "total_current_assets": 173115794000000, "total_assets": 786013485000000, "short_term_debt": 15042991000000, "long_term_debt": 131948571000000, "total_debt": 156573767000000, "total_liabilities": 725641161000000, "total_equity": 57959272000000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5893158000000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": -336062000000, "shares_issued": 0, "net_debt_issued": 3754681000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41392442000000, "total_current_assets": 173115794000000, "total_assets": 786013485000000, "short_term_debt": 15042991000000, "long_term_debt": 131948571000000, "total_debt": 156573767000000, "total_liabilities": 725641161000000, "total_equity": 57959272000000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5893158000000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": -336062000000, "shares_issued": 0, "net_debt_issued": 3754681000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41392442000000, "total_current_assets": 173115794000000, "total_assets": 786013485000000, "short_term_debt": 15042991000000, "long_term_debt": 131948571000000, "total_debt": 156573767000000, "total_liabilities": 725641161000000, "total_equity": 57959272000000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5893158000000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": -336062000000, "shares_issued": 0, "net_debt_issued": 3754681000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41392442000000, "total_current_assets": 173115794000000, "total_assets": 786013485000000, "short_term_debt": 15042991000000, "long_term_debt": 131948571000000, "total_debt": 156573767000000, "total_liabilities": 725641161000000, "total_equity": 57959272000000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5893158000000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": -336062000000, "shares_issued": 0, "net_debt_issued": 3754681000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 21141098420000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 21141098420000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 154207857856000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": -336062000000, "shares_issued": 0, "net_debt_issued": 3754681000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }