{ "ticker": { "uuid": "4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8", "symbol": "SHG", "name": "Shinhan Financial Group Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/" }, "ticker_metadata": { "id": 3599, "uuid": "4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8", "symbol": "SHG", "name": "Shinhan Financial Group Co Ltd", "asset_type": "equity", "market_cap": 29899887000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Shinhan Financial Group Co., Ltd. provides financial products and services in South Korea and internationally. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8", "symbol": "SHG", "name": "Shinhan Financial Group Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bca1816-cfbc-4c03-a5e5-d4fa4f21eca8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 67.17, "market_cap": 32405024610, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0869, "piotroski_f_score": 7, "momentum_12_1": 0.6115, "volatility_252d": 0.309 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:34.037836+00:00", "batch_id": "" }, "size": { "price_close": 67.17, "market_cap": 32405024610, "market_cap_usd": 32405024610, "enterprise_value": null, "shares_outstanding": 482433000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0005, "ptbv_ratio": 0.0006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0355, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0005, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 40.0534 }, "quality": { "gross_margin": 0.4893, "operating_margin": 0.1902, "net_margin": 0.1444, "ebitda_margin": 0.2178, "fcf_margin": 0.0257, "roe": 0.0869, "roa": 0.0063, "roic": 0.0302, "roc_greenblatt": null, "asset_turnover": 0.0435, "cash_conversion": 0.1777, "accruals_ratio": 0.006, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": -0.3315, "earnings_stability_5y": 0.3878, "revenue_stability_5y": 0.1648, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0213, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.7879, "net_debt_to_ebitda": 13.5051, "debt_to_assets": 0.1779, "interest_coverage": 0.4132, "current_ratio": 0.3077, "quick_ratio": 0.3077, "net_debt": 104502769000000, "local_beta": 0.0009, "volatility_252d": 0.309, "volatility_60d": 0.701, "max_drawdown_12m": -0.1803, "risk_adjusted_momentum": 1.9789 }, "growth": { "revenue_growth_1y": 0.2149, "revenue_growth_3y_cagr": 0.1219, "revenue_growth_5y_cagr": 0.0616, "eps_growth_1y": 0.1112, "eps_growth_3y_cagr": 0.0214, "eps_growth_5y_cagr": 0.078, "fcf_growth_1y": -0.8885, "book_value_growth_1y": -0.0322, "revenue_growth": 0.2149, "earnings_growth": 0.1112 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": 0.1246, "price_return_6m": 0.2382, "price_return_9m": 0.4349, "price_return_12m": 0.5793, "price_return_12m_ex1m": 0.6115, "momentum_6m": 0.2382, "momentum_12m": 0.5793, "momentum_12_1": 0.6115, "distance_from_52w_high": -0.0634, "distance_from_52w_low": 0.568, "relative_strength": 0.4794 }, "raw_ttm": { "revenue_ttm": 35530502990000, "gross_profit_ttm": 17384437888000, "ebit_ttm": 6756369033000, "ebitda_ttm": 7738014590000, "net_income_ttm": 5130483536000, "eps_diluted_ttm": 10634.6032, "operating_cash_flow_ttm": 194970000000, "capital_expenditure_ttm": 716645000000, "fcf_ttm": 911615000000, "dividends_paid_ttm": 1297931000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16350232416000, "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_current_liabilities": 483227408000000, "net_ppe": null, "total_assets": 816718546000000, "total_debt": 145299847000000, "total_equity": 59059079000000, "net_working_capital": -362895749000000, "book_value_per_share": 122419.2354, "retained_earnings": 52016605000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51829413502000, "tangible_book_per_share": 107433.3918 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.63, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4932, "ticker_id": 3599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:34.037836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.17, "market_cap": 32405024610, "market_cap_usd": 32405024610, "enterprise_value": null, "shares_outstanding": 482433000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00054869, "ptbv_ratio": 0.00062522, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.03554683, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 40.05338726, "gross_margin": 0.48928207, "operating_margin": 0.19015686, "net_margin": 0.14439659, "ebitda_margin": 0.21778511, "fcf_margin": 0.02565725, "roe": 0.08687036, "roa": 0.00628183, "roic": 0.03019318, "roc_greenblatt": null, "asset_turnover": 0.04350397, "cash_conversion": 0.17768598, "accruals_ratio": 0.0060431, "sbc_to_revenue": null, "debt_to_equity": 12.7879438, "net_debt_to_ebitda": 13.50511398, "debt_to_assets": 0.17790688, "interest_coverage": 0.41322771, "current_ratio": 0.30773011, "quick_ratio": 0.30773011, "net_debt": 104502769000000, "revenue_growth_1y": 0.21494168, "revenue_growth_3y_cagr": 0.1218884, "revenue_growth_5y_cagr": 0.0616127, "eps_growth_1y": 0.11121801, "eps_growth_3y_cagr": 0.02139507, "eps_growth_5y_cagr": 0.07802967, "fcf_growth_1y": -0.88851085, "book_value_growth_1y": -0.03222909, "piotroski_f_score": 7, "altman_z_score": -0.33151904, "earnings_stability_5y": 0.387843, "revenue_stability_5y": 0.164758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01998833, "price_return_3m": 0.12456052, "price_return_6m": 0.23815668, "price_return_9m": 0.4349498, "price_return_12m": 0.5793149, "price_return_12m_ex1m": 0.61152662, "distance_from_52w_high": -0.06344116, "distance_from_52w_low": 0.56798573, "relative_strength": 0.47935132, "local_beta": 0.0009, "volatility_252d": 0.309024, "volatility_60d": 0.701027, "max_drawdown_12m": -0.18028444, "revenue_ttm": 35530502990000, "gross_profit_ttm": 17384437888000, "ebit_ttm": 6756369033000, "ebitda_ttm": 7738014590000, "net_income_ttm": 5130483536000, "eps_diluted_ttm": 10634.60322159, "operating_cash_flow_ttm": 194970000000, "capital_expenditure_ttm": 716645000000, "fcf_ttm": 911615000000, "dividends_paid_ttm": 1297931000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16350232416000, "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_current_liabilities": 483227408000000, "net_ppe": null, "total_assets": 816718546000000, "total_debt": 145299847000000, "total_equity": 59059079000000, "net_working_capital": -362895749000000, "book_value_per_share": 122419.23541715, "retained_earnings": 52016605000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51829413502000, "tangible_book_per_share": 107433.39179119, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.17, "os": 0.77, "value": 0.63, "quality": 0.63, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0869, "momentum_12_1": 0.6115, "complete_fields": { "id": 4932, "ticker_id": 3599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:34.037836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.17, "market_cap": 32405024610, "market_cap_usd": 32405024610, "enterprise_value": null, "shares_outstanding": 482433000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00054869, "ptbv_ratio": 0.00062522, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.03554683, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 40.05338726, "gross_margin": 0.48928207, "operating_margin": 0.19015686, "net_margin": 0.14439659, "ebitda_margin": 0.21778511, "fcf_margin": 0.02565725, "roe": 0.08687036, "roa": 0.00628183, "roic": 0.03019318, "roc_greenblatt": null, "asset_turnover": 0.04350397, "cash_conversion": 0.17768598, "accruals_ratio": 0.0060431, "sbc_to_revenue": null, "debt_to_equity": 12.7879438, "net_debt_to_ebitda": 13.50511398, "debt_to_assets": 0.17790688, "interest_coverage": 0.41322771, "current_ratio": 0.30773011, "quick_ratio": 0.30773011, "net_debt": 104502769000000, "revenue_growth_1y": 0.21494168, "revenue_growth_3y_cagr": 0.1218884, "revenue_growth_5y_cagr": 0.0616127, "eps_growth_1y": 0.11121801, "eps_growth_3y_cagr": 0.02139507, "eps_growth_5y_cagr": 0.07802967, "fcf_growth_1y": -0.88851085, "book_value_growth_1y": -0.03222909, "piotroski_f_score": 7, "altman_z_score": -0.33151904, "earnings_stability_5y": 0.387843, "revenue_stability_5y": 0.164758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01998833, "price_return_3m": 0.12456052, "price_return_6m": 0.23815668, "price_return_9m": 0.4349498, "price_return_12m": 0.5793149, "price_return_12m_ex1m": 0.61152662, "distance_from_52w_high": -0.06344116, "distance_from_52w_low": 0.56798573, "relative_strength": 0.47935132, "local_beta": 0.0009, "volatility_252d": 0.309024, "volatility_60d": 0.701027, "max_drawdown_12m": -0.18028444, "revenue_ttm": 35530502990000, "gross_profit_ttm": 17384437888000, "ebit_ttm": 6756369033000, "ebitda_ttm": 7738014590000, "net_income_ttm": 5130483536000, "eps_diluted_ttm": 10634.60322159, "operating_cash_flow_ttm": 194970000000, "capital_expenditure_ttm": 716645000000, "fcf_ttm": 911615000000, "dividends_paid_ttm": 1297931000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16350232416000, "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_current_liabilities": 483227408000000, "net_ppe": null, "total_assets": 816718546000000, "total_debt": 145299847000000, "total_equity": 59059079000000, "net_working_capital": -362895749000000, "book_value_per_share": 122419.23541715, "retained_earnings": 52016605000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51829413502000, "tangible_book_per_share": 107433.39179119, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "ebit": 6929009000000, "ebitda": 8224094000000, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "net_income": 4971561000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 27677685154000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 209656267280000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": 4483394000, "capital_expenditure": 181998000, "free_cash_flow": 4665392000, "dividends_paid": 910365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328428, "ticker_id": 3599, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6929009000000", "ebitda": "8224094000000", "netIncome": "4971561000000", "grossProfit": "16447014000000", "depreciation": "None", "totalRevenue": "34685185000000", "costOfRevenue": "18238171000000", "interestIncome": "27988801000000", "incomeBeforeTax": "6929009000000", "interestExpense": "16515280416000", "operatingIncome": "6929009000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1844490000000", "reportedCurrency": "USD", "netInterestIncome": "11694456000000", "nonInterestIncome": "None", "operatingExpenses": "9518005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18238171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295085000000", "sellingGeneralAndAdministrative": "4888461000000", "netIncomeFromContinuingOperations": "5084519000000" }, "balance": { "goodwill": "4656479045000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "785980746941000", "longTermDebt": "131948571000000", "shortTermDebt": "77707696280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1236433498000", "reportedCurrency": "USD", "retainedEarnings": "41794388159000", "totalLiabilities": "730360576661000", "otherCurrentAssets": "-27441511000000", "totalCurrentAssets": "27677685154000", "currentLongTermDebt": "54293000000", "longTermInvestments": "213774113000000", "shortTermInvestments": "6536586734000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758303061787000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4153186000000", "shortLongTermDebtTotal": "154207857856000", "totalShareholderEquity": "53207218786000", "capitalLeaseObligations": "790339000000", "otherCurrentLiabilities": "-29026951000000", "totalCurrentLiabilities": "77707696280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652652880381000", "cashAndShortTermInvestments": "21141098420000", "commonStockSharesOutstanding": "496527000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "21141098420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3358826000", "profitLoss": "None", "dividendPayout": "910365000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4483394000", "capitalExpenditures": "181998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250645000000", "cashflowFromInvestment": "-10903780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34685185000000, "cost_of_revenue": 18238171000000, "gross_profit": 16447014000000, "research_and_development": null, "selling_general_admin": 4888461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6929009000000, "depreciation_amortisation": 1295085000000, "ebitda": 8224094000000, "interest_expense": 16515280416000, "interest_income": null, "other_non_operating": null, "pretax_income": 6929009000000, "tax_provision": 1844490000000, "effective_tax_rate": null, "net_income": 4971561000000, "net_income_continuing_ops": 5084519000000, "net_income_to_common": 4971561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21141098420000, "short_term_investments": 6536586734000, "net_receivables": 27441511000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27677685154000, "net_ppe": null, "goodwill": 4656479045000, "intangible_assets": 1236433498000, "goodwill_and_intangibles": 5892912543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758303061787000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "accounts_payable": 29026951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77707696280000, "long_term_debt": 131948571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652652880381000, "total_liabilities": 730360576661000, "total_debt": 209656267280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41794388159000, "total_equity": 53207218786000, "shares_outstanding": 496527000, "operating_cash_flow": 4483394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10903780000000, "dividends_paid": 910365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1250645000000, "free_cash_flow": 4665392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6929009000000", "ebitda": "8224094000000", "netIncome": "4971561000000", "grossProfit": "16447014000000", "depreciation": "None", "totalRevenue": "34685185000000", "costOfRevenue": "18238171000000", "interestIncome": "27988801000000", "incomeBeforeTax": "6929009000000", "interestExpense": "16515280416000", "operatingIncome": "6929009000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1844490000000", "reportedCurrency": "USD", "netInterestIncome": "11694456000000", "nonInterestIncome": "None", "operatingExpenses": "9518005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18238171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295085000000", "sellingGeneralAndAdministrative": "4888461000000", "netIncomeFromContinuingOperations": "5084519000000" }, "balance": { "goodwill": "4656479045000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "785980746941000", "longTermDebt": "131948571000000", "shortTermDebt": "77707696280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1236433498000", "reportedCurrency": "USD", "retainedEarnings": "41794388159000", "totalLiabilities": "730360576661000", "otherCurrentAssets": "-27441511000000", "totalCurrentAssets": "27677685154000", "currentLongTermDebt": "54293000000", "longTermInvestments": "213774113000000", "shortTermInvestments": "6536586734000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758303061787000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4153186000000", "shortLongTermDebtTotal": "154207857856000", "totalShareholderEquity": "53207218786000", "capitalLeaseObligations": "790339000000", "otherCurrentLiabilities": "-29026951000000", "totalCurrentLiabilities": "77707696280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652652880381000", "cashAndShortTermInvestments": "21141098420000", "commonStockSharesOutstanding": "496527000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "21141098420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3358826000", "profitLoss": "None", "dividendPayout": "910365000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4483394000", "capitalExpenditures": "181998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250645000000", "cashflowFromInvestment": "-10903780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295085000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 35375497000000, "cost_of_revenue": 19800832000000, "gross_profit": 15574665000000, "ebit": 6029092000000, "ebitda": 7309474000000, "pretax_income": 6029092000000, "tax_provision": 1470922000000, "net_income": 4450177000000, "net_income_to_common": 4450177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41672295000000, "total_current_assets": 153819848000000, "total_assets": 739764256000000, "short_term_debt": 11573793000000, "long_term_debt": 137795872000000, "total_debt": 149369665000000, "total_liabilities": 680943223000000, "total_equity": 56053756000000, "shares_outstanding": 506232000, "goodwill_and_intangibles": 6120133000000 }, "cash_flow": { "operating_cash_flow": 4626299000000, "capital_expenditure": 778774000000, "free_cash_flow": 5405073000000, "dividends_paid": 1267146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328433, "ticker_id": 3599, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6029092000000", "ebitda": "7309474000000", "netIncome": "4450177000000", "grossProfit": "15574665000000", "depreciation": "None", "totalRevenue": "35375497000000", "costOfRevenue": "19800832000000", "interestIncome": "29209338000000", "incomeBeforeTax": "6029092000000", "interestExpense": "17807036000000", "operatingIncome": "6029092000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1470922000000", "reportedCurrency": "KRW", "netInterestIncome": "11402302000000", "nonInterestIncome": "None", "operatingExpenses": "9545573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19800832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280382000000", "sellingGeneralAndAdministrative": "4690358000000", "netIncomeFromContinuingOperations": "4558170000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "739764256000000", "longTermDebt": "137795872000000", "shortTermDebt": "11573793000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1454716000000", "reportedCurrency": "KRW", "retainedEarnings": "39020580000000", "totalLiabilities": "680943223000000", "otherCurrentAssets": "865919000000", "totalCurrentAssets": "153819848000000", "currentLongTermDebt": "30837000000", "longTermInvestments": "199977500000000", "shortTermInvestments": "93805369000000", "currentNetReceivables": "17476265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585944408000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157592000000", "shortLongTermDebtTotal": "150260354000000", "totalShareholderEquity": "56053756000000", "capitalLeaseObligations": "890689000000", "otherCurrentLiabilities": "436944809000000", "totalCurrentLiabilities": "464882719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216060504000000", "cashAndShortTermInvestments": "41672295000000", "commonStockSharesOutstanding": "506232000", "intangibleAssetsExcludingGoodwill": "1454716000000", "cashAndCashEquivalentsAtCarryingValue": "41672295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4558170000000", "profitLoss": "None", "dividendPayout": "1267146000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4626299000000", "capitalExpenditures": "778774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182650000000", "cashflowFromInvestment": "148533000000", "stockBasedCompensation": "12478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35375497000000, "cost_of_revenue": 19800832000000, "gross_profit": 15574665000000, "research_and_development": null, "selling_general_admin": 4690358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6029092000000, "depreciation_amortisation": 1280382000000, "ebitda": 7309474000000, "interest_expense": 17807036000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6029092000000, "tax_provision": 1470922000000, "effective_tax_rate": null, "net_income": 4450177000000, "net_income_continuing_ops": 4558170000000, "net_income_to_common": 4450177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41672295000000, "short_term_investments": 93805369000000, "net_receivables": 17476265000000, "inventory": null, "other_current_assets": null, "total_current_assets": 153819848000000, "net_ppe": null, "goodwill": 4665417000000, "intangible_assets": 1454716000000, "goodwill_and_intangibles": 6120133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585944408000000, "total_assets": 739764256000000, "short_term_debt": 11573793000000, "accounts_payable": 15140873000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464882719000000, "long_term_debt": 137795872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216060504000000, "total_liabilities": 680943223000000, "total_debt": 149369665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39020580000000, "total_equity": 56053756000000, "shares_outstanding": 506232000, "operating_cash_flow": 4626299000000, "stock_based_compensation": 12478000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778774000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148533000000, "dividends_paid": 1267146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182650000000, "free_cash_flow": 5405073000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6029092000000", "ebitda": "7309474000000", "netIncome": "4450177000000", "grossProfit": "15574665000000", "depreciation": "None", "totalRevenue": "35375497000000", "costOfRevenue": "19800832000000", "interestIncome": "29209338000000", "incomeBeforeTax": "6029092000000", "interestExpense": "17807036000000", "operatingIncome": "6029092000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1470922000000", "reportedCurrency": "KRW", "netInterestIncome": "11402302000000", "nonInterestIncome": "None", "operatingExpenses": "9545573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19800832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280382000000", "sellingGeneralAndAdministrative": "4690358000000", "netIncomeFromContinuingOperations": "4558170000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "739764256000000", "longTermDebt": "137795872000000", "shortTermDebt": "11573793000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1454716000000", "reportedCurrency": "KRW", "retainedEarnings": "39020580000000", "totalLiabilities": "680943223000000", "otherCurrentAssets": "865919000000", "totalCurrentAssets": "153819848000000", "currentLongTermDebt": "30837000000", "longTermInvestments": "199977500000000", "shortTermInvestments": "93805369000000", "currentNetReceivables": "17476265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585944408000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157592000000", "shortLongTermDebtTotal": "150260354000000", "totalShareholderEquity": "56053756000000", "capitalLeaseObligations": "890689000000", "otherCurrentLiabilities": "436944809000000", "totalCurrentLiabilities": "464882719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216060504000000", "cashAndShortTermInvestments": "41672295000000", "commonStockSharesOutstanding": "506232000", "intangibleAssetsExcludingGoodwill": "1454716000000", "cashAndCashEquivalentsAtCarryingValue": "41672295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4558170000000", "profitLoss": "None", "dividendPayout": "1267146000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "4626299000000", "capitalExpenditures": "778774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182650000000", "cashflowFromInvestment": "148533000000", "stockBasedCompensation": "12478000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 33801486000000, "cost_of_revenue": 18923547000000, "gross_profit": 14877939000000, "ebit": 5964960000000, "ebitda": 7149966000000, "pretax_income": 5964960000000, "tax_provision": 1486960000000, "net_income": 4368035000000, "net_income_to_common": 4368035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35765819000000, "total_current_assets": 147778206000000, "total_assets": 691795333000000, "short_term_debt": 17346648000000, "long_term_debt": 125812897000000, "total_debt": 143159545000000, "total_liabilities": 635473468000000, "total_equity": 53720537000000, "shares_outstanding": 519208000, "goodwill_and_intangibles": 6217946000000 }, "cash_flow": { "operating_cash_flow": 529846000000, "capital_expenditure": 716238000000, "free_cash_flow": 1246084000000, "dividends_paid": 1461371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328438, "ticker_id": 3599, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5964960000000", "ebitda": "7149966000000", "netIncome": "4368035000000", "grossProfit": "14877939000000", "depreciation": "None", "totalRevenue": "33801486000000", "costOfRevenue": "18923547000000", "interestIncome": "26515601000000", "incomeBeforeTax": "5964960000000", "interestExpense": "16761289000000", "operatingIncome": "5964960000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1486960000000", "reportedCurrency": "KRW", "netInterestIncome": "12663346000000", "nonInterestIncome": "None", "operatingExpenses": "8912979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18923547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185006000000", "sellingGeneralAndAdministrative": "4602625000000", "netIncomeFromContinuingOperations": "4264387000000" }, "balance": { "goodwill": "4677204000000", "inventory": "877323000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "691795333000000", "longTermDebt": "125812897000000", "shortTermDebt": "17346648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1540742000000", "reportedCurrency": "KRW", "retainedEarnings": "36387314000000", "totalLiabilities": "635473468000000", "otherCurrentAssets": "713018000000", "totalCurrentAssets": "147778206000000", "currentLongTermDebt": "34072000000", "longTermInvestments": "199907061000000", "shortTermInvestments": "90311979000000", "currentNetReceivables": "20987390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544017127000000", "currentAccountsPayable": "18917257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3972304000000", "shortLongTermDebtTotal": "143784852000000", "totalShareholderEquity": "53720537000000", "capitalLeaseObligations": "613914000000", "otherCurrentLiabilities": "396005334000000", "totalCurrentLiabilities": "433238306000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202235162000000", "cashAndShortTermInvestments": "35765819000000", "commonStockSharesOutstanding": "519208000", "intangibleAssetsExcludingGoodwill": "1540742000000", "cashAndCashEquivalentsAtCarryingValue": "35765819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4478000000000", "profitLoss": "None", "dividendPayout": "1461371000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "529846000000", "capitalExpenditures": "716238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9760166000000", "cashflowFromInvestment": "-4271713000000", "stockBasedCompensation": "11862000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33801486000000, "cost_of_revenue": 18923547000000, "gross_profit": 14877939000000, "research_and_development": null, "selling_general_admin": 4602625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5964960000000, "depreciation_amortisation": 1185006000000, "ebitda": 7149966000000, "interest_expense": 16761289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5964960000000, "tax_provision": 1486960000000, "effective_tax_rate": null, "net_income": 4368035000000, "net_income_continuing_ops": 4264387000000, "net_income_to_common": 4368035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35765819000000, "short_term_investments": 90311979000000, "net_receivables": 20987390000000, "inventory": 877323000000, "other_current_assets": null, "total_current_assets": 147778206000000, "net_ppe": null, "goodwill": 4677204000000, "intangible_assets": 1540742000000, "goodwill_and_intangibles": 6217946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544017127000000, "total_assets": 691795333000000, "short_term_debt": 17346648000000, "accounts_payable": 18917257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433238306000000, "long_term_debt": 125812897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202235162000000, "total_liabilities": 635473468000000, "total_debt": 143159545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36387314000000, "total_equity": 53720537000000, "shares_outstanding": 519208000, "operating_cash_flow": 529846000000, "stock_based_compensation": 11862000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4271713000000, "dividends_paid": 1461371000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9760166000000, "free_cash_flow": 1246084000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5964960000000", "ebitda": "7149966000000", "netIncome": "4368035000000", "grossProfit": "14877939000000", "depreciation": "None", "totalRevenue": "33801486000000", "costOfRevenue": "18923547000000", "interestIncome": "26515601000000", "incomeBeforeTax": "5964960000000", "interestExpense": "16761289000000", "operatingIncome": "5964960000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1486960000000", "reportedCurrency": "KRW", "netInterestIncome": "12663346000000", "nonInterestIncome": "None", "operatingExpenses": "8912979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18923547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185006000000", "sellingGeneralAndAdministrative": "4602625000000", "netIncomeFromContinuingOperations": "4264387000000" }, "balance": { "goodwill": "4677204000000", "inventory": "877323000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "691795333000000", "longTermDebt": "125812897000000", "shortTermDebt": "17346648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1540742000000", "reportedCurrency": "KRW", "retainedEarnings": "36387314000000", "totalLiabilities": "635473468000000", "otherCurrentAssets": "713018000000", "totalCurrentAssets": "147778206000000", "currentLongTermDebt": "34072000000", "longTermInvestments": "199907061000000", "shortTermInvestments": "90311979000000", "currentNetReceivables": "20987390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544017127000000", "currentAccountsPayable": "18917257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3972304000000", "shortLongTermDebtTotal": "143784852000000", "totalShareholderEquity": "53720537000000", "capitalLeaseObligations": "613914000000", "otherCurrentLiabilities": "396005334000000", "totalCurrentLiabilities": "433238306000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202235162000000", "cashAndShortTermInvestments": "35765819000000", "commonStockSharesOutstanding": "519208000", "intangibleAssetsExcludingGoodwill": "1540742000000", "cashAndCashEquivalentsAtCarryingValue": "35765819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4478000000000", "profitLoss": "None", "dividendPayout": "1461371000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "529846000000", "capitalExpenditures": "716238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9760166000000", "cashflowFromInvestment": "-4271713000000", "stockBasedCompensation": "11862000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461371000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 24563771000000, "cost_of_revenue": 10780934000000, "gross_profit": 13782837000000, "ebit": 6366626000000, "ebitda": 7366308000000, "pretax_income": 6366626000000, "tax_provision": 1611112000000, "net_income": 4665643000000, "net_income_to_common": 4665643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31067588000000, "total_current_assets": 132414836000000, "total_assets": 664433230000000, "short_term_debt": 9592608000000, "long_term_debt": 115732064000000, "total_debt": 125324672000000, "total_liabilities": 611009672000000, "total_equity": 50731842000000, "shares_outstanding": 508779000, "goodwill_and_intangibles": 5807836000000 }, "cash_flow": { "operating_cash_flow": 7592560000000, "capital_expenditure": 943127000000, "free_cash_flow": 8535687000000, "dividends_paid": 1540871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328443, "ticker_id": 3599, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6366626000000", "ebitda": "7366308000000", "netIncome": "4665643000000", "grossProfit": "13782837000000", "depreciation": "None", "totalRevenue": "24563771000000", "costOfRevenue": "10780934000000", "interestIncome": "20109000000000", "incomeBeforeTax": "6366626000000", "interestExpense": "9495472000000", "operatingIncome": "6366626000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1611112000000", "reportedCurrency": "KRW", "netInterestIncome": "12464000000000", "nonInterestIncome": "None", "operatingExpenses": "7416211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10780934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999682000000", "sellingGeneralAndAdministrative": "4428649000000", "netIncomeFromContinuingOperations": "6349251000000" }, "balance": { "goodwill": "4683902000000", "inventory": "-72573062000000", "commonStock": "2608176000000", "currentDebt": "None", "investments": "None", "totalAssets": "664433230000000", "longTermDebt": "115732064000000", "shortTermDebt": "9592608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1123934000000", "reportedCurrency": "KRW", "retainedEarnings": "33963799000000", "totalLiabilities": "611009672000000", "otherCurrentAssets": "1073096000000", "totalCurrentAssets": "132414836000000", "currentLongTermDebt": "48072000000", "longTermInvestments": "181181356000000", "shortTermInvestments": "85469161000000", "currentNetReceivables": "14804991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532018394000000", "currentAccountsPayable": "12343884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4374205000000", "shortLongTermDebtTotal": "128717756000000", "totalShareholderEquity": "50731842000000", "capitalLeaseObligations": "623339000000", "otherCurrentLiabilities": "397889422000000", "totalCurrentLiabilities": "421279752000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189729920000000", "cashAndShortTermInvestments": "31067588000000", "commonStockSharesOutstanding": "508779000", "intangibleAssetsExcludingGoodwill": "1123934000000", "cashAndCashEquivalentsAtCarryingValue": "31067588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6349251000000", "profitLoss": "None", "dividendPayout": "1540871000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "7592560000000", "capitalExpenditures": "943127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3394715000000", "cashflowFromInvestment": "-11031456000000", "stockBasedCompensation": "-1611112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1540871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24563771000000, "cost_of_revenue": 10780934000000, "gross_profit": 13782837000000, "research_and_development": null, "selling_general_admin": 4428649000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6366626000000, "depreciation_amortisation": 999682000000, "ebitda": 7366308000000, "interest_expense": 9495472000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6366626000000, "tax_provision": 1611112000000, "effective_tax_rate": null, "net_income": 4665643000000, "net_income_continuing_ops": 6349251000000, "net_income_to_common": 4665643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31067588000000, "short_term_investments": 85469161000000, "net_receivables": 14804991000000, "inventory": -72573062000000, "other_current_assets": null, "total_current_assets": 132414836000000, "net_ppe": null, "goodwill": 4683902000000, "intangible_assets": 1123934000000, "goodwill_and_intangibles": 5807836000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532018394000000, "total_assets": 664433230000000, "short_term_debt": 9592608000000, "accounts_payable": 12343884000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421279752000000, "long_term_debt": 115732064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189729920000000, "total_liabilities": 611009672000000, "total_debt": 125324672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33963799000000, "total_equity": 50731842000000, "shares_outstanding": 508779000, "operating_cash_flow": 7592560000000, "stock_based_compensation": -1611112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11031456000000, "dividends_paid": 1540871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3394715000000, "free_cash_flow": 8535687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6366626000000", "ebitda": "7366308000000", "netIncome": "4665643000000", "grossProfit": "13782837000000", "depreciation": "None", "totalRevenue": "24563771000000", "costOfRevenue": "10780934000000", "interestIncome": "20109000000000", "incomeBeforeTax": "6366626000000", "interestExpense": "9495472000000", "operatingIncome": "6366626000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1611112000000", "reportedCurrency": "KRW", "netInterestIncome": "12464000000000", "nonInterestIncome": "None", "operatingExpenses": "7416211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10780934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999682000000", "sellingGeneralAndAdministrative": "4428649000000", "netIncomeFromContinuingOperations": "6349251000000" }, "balance": { "goodwill": "4683902000000", "inventory": "-72573062000000", "commonStock": "2608176000000", "currentDebt": "None", "investments": "None", "totalAssets": "664433230000000", "longTermDebt": "115732064000000", "shortTermDebt": "9592608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1123934000000", "reportedCurrency": "KRW", "retainedEarnings": "33963799000000", "totalLiabilities": "611009672000000", "otherCurrentAssets": "1073096000000", "totalCurrentAssets": "132414836000000", "currentLongTermDebt": "48072000000", "longTermInvestments": "181181356000000", "shortTermInvestments": "85469161000000", "currentNetReceivables": "14804991000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532018394000000", "currentAccountsPayable": "12343884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4374205000000", "shortLongTermDebtTotal": "128717756000000", "totalShareholderEquity": "50731842000000", "capitalLeaseObligations": "623339000000", "otherCurrentLiabilities": "397889422000000", "totalCurrentLiabilities": "421279752000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189729920000000", "cashAndShortTermInvestments": "31067588000000", "commonStockSharesOutstanding": "508779000", "intangibleAssetsExcludingGoodwill": "1123934000000", "cashAndCashEquivalentsAtCarryingValue": "31067588000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6349251000000", "profitLoss": "None", "dividendPayout": "1540871000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "7592560000000", "capitalExpenditures": "943127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3394715000000", "cashflowFromInvestment": "-11031456000000", "stockBasedCompensation": "-1611112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1540871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 25753998000000, "cost_of_revenue": 4917555000000, "gross_profit": 20836443000000, "ebit": 5583664000000, "ebitda": 6486356000000, "pretax_income": 5583664000000, "tax_provision": 1471036000000, "net_income": 4019254000000, "net_income_to_common": 4019254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29049341000000, "total_current_assets": 120657045000000, "total_assets": 641864522000000, "short_term_debt": 10751549000000, "long_term_debt": 111063670000000, "total_debt": 121815219000000, "total_liabilities": 591648572000000, "total_equity": 47968678000000, "shares_outstanding": 534050000, "goodwill_and_intangibles": 5644782000000 }, "cash_flow": { "operating_cash_flow": 11080115000000, "capital_expenditure": 890214000000, "free_cash_flow": 11970329000000, "dividends_paid": 1218761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328448, "ticker_id": 3599, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5583664000000", "ebitda": "6486356000000", "netIncome": "4019254000000", "grossProfit": "20836443000000", "depreciation": "None", "totalRevenue": "25753998000000", "costOfRevenue": "4917555000000", "interestIncome": "14724230000000", "incomeBeforeTax": "5583664000000", "interestExpense": "3954905000000", "operatingIncome": "5583664000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1471036000000", "reportedCurrency": "KRW", "netInterestIncome": "10769325000000", "nonInterestIncome": "None", "operatingExpenses": "15252779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4917555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902692000000", "sellingGeneralAndAdministrative": "11863806000000", "netIncomeFromContinuingOperations": "4112628000000" }, "balance": { "goodwill": "4670134000000", "inventory": "-54947792000000", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "641864522000000", "longTermDebt": "111063670000000", "shortTermDebt": "10751549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "974648000000", "reportedCurrency": "KRW", "retainedEarnings": "31139115000000", "totalLiabilities": "591648572000000", "otherCurrentAssets": "699078000000", "totalCurrentAssets": "120657045000000", "currentLongTermDebt": "42434000000", "longTermInvestments": "180085903000000", "shortTermInvestments": "90893467000000", "currentNetReceivables": "15159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521207477000000", "currentAccountsPayable": "14041740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4046164000000", "shortLongTermDebtTotal": "134680667000000", "totalShareholderEquity": "47968678000000", "capitalLeaseObligations": "612690000000", "otherCurrentLiabilities": "376839078000000", "totalCurrentLiabilities": "402334975000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189313597000000", "cashAndShortTermInvestments": "29049341000000", "commonStockSharesOutstanding": "534050000", "intangibleAssetsExcludingGoodwill": "974648000000", "cashAndCashEquivalentsAtCarryingValue": "29049341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5583664000000", "profitLoss": "None", "dividendPayout": "1218761000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "11080115000000", "capitalExpenditures": "890214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961745000000", "cashflowFromInvestment": "-12030510000000", "stockBasedCompensation": "-1471036000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25753998000000, "cost_of_revenue": 4917555000000, "gross_profit": 20836443000000, "research_and_development": null, "selling_general_admin": 11863806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5583664000000, "depreciation_amortisation": 902692000000, "ebitda": 6486356000000, "interest_expense": 3954905000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5583664000000, "tax_provision": 1471036000000, "effective_tax_rate": null, "net_income": 4019254000000, "net_income_continuing_ops": 4112628000000, "net_income_to_common": 4019254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29049341000000, "short_term_investments": 90893467000000, "net_receivables": 15159000000, "inventory": -54947792000000, "other_current_assets": null, "total_current_assets": 120657045000000, "net_ppe": null, "goodwill": 4670134000000, "intangible_assets": 974648000000, "goodwill_and_intangibles": 5644782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521207477000000, "total_assets": 641864522000000, "short_term_debt": 10751549000000, "accounts_payable": 14041740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402334975000000, "long_term_debt": 111063670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189313597000000, "total_liabilities": 591648572000000, "total_debt": 121815219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31139115000000, "total_equity": 47968678000000, "shares_outstanding": 534050000, "operating_cash_flow": 11080115000000, "stock_based_compensation": -1471036000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12030510000000, "dividends_paid": 1218761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4961745000000, "free_cash_flow": 11970329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5583664000000", "ebitda": "6486356000000", "netIncome": "4019254000000", "grossProfit": "20836443000000", "depreciation": "None", "totalRevenue": "25753998000000", "costOfRevenue": "4917555000000", "interestIncome": "14724230000000", "incomeBeforeTax": "5583664000000", "interestExpense": "3954905000000", "operatingIncome": "5583664000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1471036000000", "reportedCurrency": "KRW", "netInterestIncome": "10769325000000", "nonInterestIncome": "None", "operatingExpenses": "15252779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4917555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902692000000", "sellingGeneralAndAdministrative": "11863806000000", "netIncomeFromContinuingOperations": "4112628000000" }, "balance": { "goodwill": "4670134000000", "inventory": "-54947792000000", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "641864522000000", "longTermDebt": "111063670000000", "shortTermDebt": "10751549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "974648000000", "reportedCurrency": "KRW", "retainedEarnings": "31139115000000", "totalLiabilities": "591648572000000", "otherCurrentAssets": "699078000000", "totalCurrentAssets": "120657045000000", "currentLongTermDebt": "42434000000", "longTermInvestments": "180085903000000", "shortTermInvestments": "90893467000000", "currentNetReceivables": "15159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521207477000000", "currentAccountsPayable": "14041740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4046164000000", "shortLongTermDebtTotal": "134680667000000", "totalShareholderEquity": "47968678000000", "capitalLeaseObligations": "612690000000", "otherCurrentLiabilities": "376839078000000", "totalCurrentLiabilities": "402334975000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189313597000000", "cashAndShortTermInvestments": "29049341000000", "commonStockSharesOutstanding": "534050000", "intangibleAssetsExcludingGoodwill": "974648000000", "cashAndCashEquivalentsAtCarryingValue": "29049341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5583664000000", "profitLoss": "None", "dividendPayout": "1218761000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "11080115000000", "capitalExpenditures": "890214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4961745000000", "cashflowFromInvestment": "-12030510000000", "stockBasedCompensation": "-1471036000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 25722518000000, "cost_of_revenue": 6248939000000, "gross_profit": 19473579000000, "ebit": 4753871000000, "ebitda": 5522359000000, "pretax_income": 4753871000000, "tax_provision": 1255795000000, "net_income": 3414595000000, "net_income_to_common": 3414595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34555587000000, "total_current_assets": 108376561000000, "total_assets": 605234104000000, "short_term_debt": 11136893000000, "long_term_debt": 103892126000000, "total_debt": 115029019000000, "total_liabilities": 558877246000000, "total_equity": 44069567000000, "shares_outstanding": 500343000, "goodwill_and_intangibles": 5480619000000 }, "cash_flow": { "operating_cash_flow": -4409317000000, "capital_expenditure": 642069000000, "free_cash_flow": -3767248000000, "dividends_paid": 968847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328453, "ticker_id": 3599, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4753871000000", "ebitda": "5522359000000", "netIncome": "3414595000000", "grossProfit": "19473579000000", "depreciation": "None", "totalRevenue": "25722518000000", "costOfRevenue": "6248939000000", "interestIncome": "14773996000000", "incomeBeforeTax": "4753871000000", "interestExpense": "4891000000000", "operatingIncome": "4753871000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1255795000000", "reportedCurrency": "KRW", "netInterestIncome": "9882700000000", "nonInterestIncome": "None", "operatingExpenses": "14719708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6248939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768488000000", "sellingGeneralAndAdministrative": "12036101000000", "netIncomeFromContinuingOperations": "3498076000000" }, "balance": { "goodwill": "4689792000000", "inventory": "-58366887000000", "commonStock": "2608176000000", "currentDebt": "None", "investments": "None", "totalAssets": "605234104000000", "longTermDebt": "103892126000000", "shortTermDebt": "11136893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "790827000000", "reportedCurrency": "KRW", "retainedEarnings": "27777169000000", "totalLiabilities": "558877246000000", "otherCurrentAssets": "405241000000", "totalCurrentAssets": "108376561000000", "currentLongTermDebt": "71309000000", "longTermInvestments": "167347906000000", "shortTermInvestments": "58316112000000", "currentNetReceivables": "15099621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496857543000000", "currentAccountsPayable": "14568962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3989697000000", "shortLongTermDebtTotal": "117057968000000", "totalShareholderEquity": "44069567000000", "capitalLeaseObligations": "594161000000", "otherCurrentLiabilities": "340628456000000", "totalCurrentLiabilities": "367416616000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191460630000000", "cashAndShortTermInvestments": "34555587000000", "commonStockSharesOutstanding": "500343000", "intangibleAssetsExcludingGoodwill": "790827000000", "cashAndCashEquivalentsAtCarryingValue": "34555587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753871000000", "profitLoss": "None", "dividendPayout": "968847000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4409317000000", "capitalExpenditures": "642069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7880569000000", "cashflowFromInvestment": "-3025926000000", "stockBasedCompensation": "-4208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968847000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25722518000000, "cost_of_revenue": 6248939000000, "gross_profit": 19473579000000, "research_and_development": null, "selling_general_admin": 12036101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4753871000000, "depreciation_amortisation": 768488000000, "ebitda": 5522359000000, "interest_expense": 4891000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4753871000000, "tax_provision": 1255795000000, "effective_tax_rate": null, "net_income": 3414595000000, "net_income_continuing_ops": 3498076000000, "net_income_to_common": 3414595000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34555587000000, "short_term_investments": 58316112000000, "net_receivables": 15099621000000, "inventory": -58366887000000, "other_current_assets": null, "total_current_assets": 108376561000000, "net_ppe": null, "goodwill": 4689792000000, "intangible_assets": 790827000000, "goodwill_and_intangibles": 5480619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496857543000000, "total_assets": 605234104000000, "short_term_debt": 11136893000000, "accounts_payable": 14568962000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367416616000000, "long_term_debt": 103892126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191460630000000, "total_liabilities": 558877246000000, "total_debt": 115029019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27777169000000, "total_equity": 44069567000000, "shares_outstanding": 500343000, "operating_cash_flow": -4409317000000, "stock_based_compensation": -4208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642069000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3025926000000, "dividends_paid": 968847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7880569000000, "free_cash_flow": -3767248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4753871000000", "ebitda": "5522359000000", "netIncome": "3414595000000", "grossProfit": "19473579000000", "depreciation": "None", "totalRevenue": "25722518000000", "costOfRevenue": "6248939000000", "interestIncome": "14773996000000", "incomeBeforeTax": "4753871000000", "interestExpense": "4891000000000", "operatingIncome": "4753871000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1255795000000", "reportedCurrency": "KRW", "netInterestIncome": "9882700000000", "nonInterestIncome": "None", "operatingExpenses": "14719708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6248939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768488000000", "sellingGeneralAndAdministrative": "12036101000000", "netIncomeFromContinuingOperations": "3498076000000" }, "balance": { "goodwill": "4689792000000", "inventory": "-58366887000000", "commonStock": "2608176000000", "currentDebt": "None", "investments": "None", "totalAssets": "605234104000000", "longTermDebt": "103892126000000", "shortTermDebt": "11136893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "790827000000", "reportedCurrency": "KRW", "retainedEarnings": "27777169000000", "totalLiabilities": "558877246000000", "otherCurrentAssets": "405241000000", "totalCurrentAssets": "108376561000000", "currentLongTermDebt": "71309000000", "longTermInvestments": "167347906000000", "shortTermInvestments": "58316112000000", "currentNetReceivables": "15099621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496857543000000", "currentAccountsPayable": "14568962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3989697000000", "shortLongTermDebtTotal": "117057968000000", "totalShareholderEquity": "44069567000000", "capitalLeaseObligations": "594161000000", "otherCurrentLiabilities": "340628456000000", "totalCurrentLiabilities": "367416616000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191460630000000", "cashAndShortTermInvestments": "34555587000000", "commonStockSharesOutstanding": "500343000", "intangibleAssetsExcludingGoodwill": "790827000000", "cashAndCashEquivalentsAtCarryingValue": "34555587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4753871000000", "profitLoss": "None", "dividendPayout": "968847000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4409317000000", "capitalExpenditures": "642069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7880569000000", "cashflowFromInvestment": "-3025926000000", "stockBasedCompensation": "-4208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968847000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 26496294000000, "cost_of_revenue": 6937700000000, "gross_profit": 19558594000000, "ebit": 4911508000000, "ebitda": 5588660000000, "pretax_income": 4911508000000, "tax_provision": 1269124000000, "net_income": 3403497000000, "net_income_to_common": 3403497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29608316000000, "total_current_assets": 101557227000000, "total_assets": 552419581000000, "short_term_debt": 9176527000000, "long_term_debt": 100405467000000, "total_debt": 109581994000000, "total_liabilities": 510489200000000, "total_equity": 39177946000000, "shares_outstanding": 477347000, "goodwill_and_intangibles": 5558714000000 }, "cash_flow": { "operating_cash_flow": 7179046000000, "capital_expenditure": 589316000000, "free_cash_flow": 7768362000000, "dividends_paid": 830772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328458, "ticker_id": 3599, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4911508000000", "ebitda": "5588660000000", "netIncome": "3403497000000", "grossProfit": "19558594000000", "depreciation": "None", "totalRevenue": "26496294000000", "costOfRevenue": "6937700000000", "interestIncome": "15707362000000", "incomeBeforeTax": "4911508000000", "interestExpense": "5969000000000", "operatingIncome": "4911508000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1269124000000", "reportedCurrency": "KRW", "netInterestIncome": "9737964000000", "nonInterestIncome": "None", "operatingExpenses": "14647086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6937700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677152000000", "sellingGeneralAndAdministrative": "12140988000000", "netIncomeFromContinuingOperations": "3642384000000" }, "balance": { "goodwill": "4690049000000", "inventory": "-47945447000000", "commonStock": "2370998000000", "currentDebt": "None", "investments": "None", "totalAssets": "552419581000000", "longTermDebt": "100405467000000", "shortTermDebt": "9176527000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "868665000000", "reportedCurrency": "KRW", "retainedEarnings": "25525821000000", "totalLiabilities": "510489200000000", "otherCurrentAssets": "511214000000", "totalCurrentAssets": "101557227000000", "currentLongTermDebt": "86791000000", "longTermInvestments": "159579122000000", "shortTermInvestments": "59381053000000", "currentNetReceivables": "12056644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450862354000000", "currentAccountsPayable": "11894764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4083328000000", "shortLongTermDebtTotal": "114251718000000", "totalShareholderEquity": "39177946000000", "capitalLeaseObligations": "1104259000000", "otherCurrentLiabilities": "310149516000000", "totalCurrentLiabilities": "332453617000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "178035583000000", "cashAndShortTermInvestments": "29608316000000", "commonStockSharesOutstanding": "477347000", "intangibleAssetsExcludingGoodwill": "868665000000", "cashAndCashEquivalentsAtCarryingValue": "29608316000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4911508000000", "profitLoss": "None", "dividendPayout": "830772000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "7179046000000", "capitalExpenditures": "589316000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15878811000000", "cashflowFromInvestment": "-22687867000000", "stockBasedCompensation": "37304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444077000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26496294000000, "cost_of_revenue": 6937700000000, "gross_profit": 19558594000000, "research_and_development": 0, "selling_general_admin": 12140988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4911508000000, "depreciation_amortisation": 677152000000, "ebitda": 5588660000000, "interest_expense": 5969000000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4911508000000, "tax_provision": 1269124000000, "effective_tax_rate": null, "net_income": 3403497000000, "net_income_continuing_ops": 3642384000000, "net_income_to_common": 3403497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29608316000000, "short_term_investments": 59381053000000, "net_receivables": 12056644000000, "inventory": -47945447000000, "other_current_assets": null, "total_current_assets": 101557227000000, "net_ppe": null, "goodwill": 4690049000000, "intangible_assets": 868665000000, "goodwill_and_intangibles": 5558714000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450862354000000, "total_assets": 552419581000000, "short_term_debt": 9176527000000, "accounts_payable": 11894764000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332453617000000, "long_term_debt": 100405467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178035583000000, "total_liabilities": 510489200000000, "total_debt": 109581994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25525821000000, "total_equity": 39177946000000, "shares_outstanding": 477347000, "operating_cash_flow": 7179046000000, "stock_based_compensation": 37304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22687867000000, "dividends_paid": 830772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15878811000000, "free_cash_flow": 7768362000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4911508000000", "ebitda": "5588660000000", "netIncome": "3403497000000", "grossProfit": "19558594000000", "depreciation": "None", "totalRevenue": "26496294000000", "costOfRevenue": "6937700000000", "interestIncome": "15707362000000", "incomeBeforeTax": "4911508000000", "interestExpense": "5969000000000", "operatingIncome": "4911508000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1269124000000", "reportedCurrency": "KRW", "netInterestIncome": "9737964000000", "nonInterestIncome": "None", "operatingExpenses": "14647086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6937700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677152000000", "sellingGeneralAndAdministrative": "12140988000000", "netIncomeFromContinuingOperations": "3642384000000" }, "balance": { "goodwill": "4690049000000", "inventory": "-47945447000000", "commonStock": "2370998000000", "currentDebt": "None", "investments": "None", "totalAssets": "552419581000000", "longTermDebt": "100405467000000", "shortTermDebt": "9176527000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "868665000000", "reportedCurrency": "KRW", "retainedEarnings": "25525821000000", "totalLiabilities": "510489200000000", "otherCurrentAssets": "511214000000", "totalCurrentAssets": "101557227000000", "currentLongTermDebt": "86791000000", "longTermInvestments": "159579122000000", "shortTermInvestments": "59381053000000", "currentNetReceivables": "12056644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450862354000000", "currentAccountsPayable": "11894764000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4083328000000", "shortLongTermDebtTotal": "114251718000000", "totalShareholderEquity": "39177946000000", "capitalLeaseObligations": "1104259000000", "otherCurrentLiabilities": "310149516000000", "totalCurrentLiabilities": "332453617000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "178035583000000", "cashAndShortTermInvestments": "29608316000000", "commonStockSharesOutstanding": "477347000", "intangibleAssetsExcludingGoodwill": "868665000000", "cashAndCashEquivalentsAtCarryingValue": "29608316000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4911508000000", "profitLoss": "None", "dividendPayout": "830772000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "7179046000000", "capitalExpenditures": "589316000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15878811000000", "cashflowFromInvestment": "-22687867000000", "stockBasedCompensation": "37304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444077000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 15889546000000, "cost_of_revenue": 0, "gross_profit": 15889546000000, "ebit": 9417434000000, "ebitda": 9719350000000, "pretax_income": 4466610000000, "tax_provision": 1268345000000, "net_income": 3156722000000, "net_income_to_common": 3156722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18501060000000, "total_current_assets": 67234405000000, "total_assets": 459600510000000, "short_term_debt": 7692332000000, "long_term_debt": 83991884000000, "total_debt": 91684216000000, "total_liabilities": 422949080000000, "total_equity": 35725625000000, "shares_outstanding": 473649000, "goodwill_and_intangibles": 4320134000000 }, "cash_flow": { "operating_cash_flow": -6320196000000, "capital_expenditure": 300093000000, "free_cash_flow": -6020103000000, "dividends_paid": 714705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328463, "ticker_id": 3599, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9417434000000", "ebitda": "9719350000000", "netIncome": "3156722000000", "grossProfit": "15889546000000", "depreciation": "None", "totalRevenue": "15889546000000", "costOfRevenue": "0", "interestIncome": "13572456000000", "incomeBeforeTax": "4466610000000", "interestExpense": "4992367000000", "operatingIncome": "9417434000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1268345000000", "reportedCurrency": "KRW", "netInterestIncome": "8580089000000", "nonInterestIncome": "None", "operatingExpenses": "9199037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318833000000", "sellingGeneralAndAdministrative": "8888917000000", "netIncomeFromContinuingOperations": "3198265000000" }, "balance": { "goodwill": "3903518000000", "inventory": "-35632809000000", "commonStock": "2370998000000", "currentDebt": "None", "investments": "None", "totalAssets": "459600510000000", "longTermDebt": "83991884000000", "shortTermDebt": "7692332000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "416616000000", "reportedCurrency": "KRW", "retainedEarnings": "22959440000000", "totalLiabilities": "422949080000000", "otherCurrentAssets": "811036000000", "totalCurrentAssets": "67234405000000", "currentLongTermDebt": "0", "longTermInvestments": "110998402000000", "shortTermInvestments": "38314170000000", "currentNetReceivables": "9608139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392366105000000", "currentAccountsPayable": "9748168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3003886000000", "shortLongTermDebtTotal": "93715740000000", "totalShareholderEquity": "35725625000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "277973253000000", "totalCurrentLiabilities": "296391156000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "126557924000000", "cashAndShortTermInvestments": "18501060000000", "commonStockSharesOutstanding": "473649000", "intangibleAssetsExcludingGoodwill": "416616000000", "cashAndCashEquivalentsAtCarryingValue": "18501060000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4466610000000", "profitLoss": "None", "dividendPayout": "714705000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "-6320196000000", "capitalExpenditures": "300093000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "13806527000000", "cashflowFromInvestment": "-5512585000000", "stockBasedCompensation": "10582000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15889546000000, "cost_of_revenue": 0, "gross_profit": 15889546000000, "research_and_development": 0, "selling_general_admin": 8888917000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9417434000000, "depreciation_amortisation": 318833000000, "ebitda": 9719350000000, "interest_expense": 4992367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4466610000000, "tax_provision": 1268345000000, "effective_tax_rate": null, "net_income": 3156722000000, "net_income_continuing_ops": 3198265000000, "net_income_to_common": 3156722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18501060000000, "short_term_investments": 38314170000000, "net_receivables": 9608139000000, "inventory": -35632809000000, "other_current_assets": null, "total_current_assets": 67234405000000, "net_ppe": null, "goodwill": 3903518000000, "intangible_assets": 416616000000, "goodwill_and_intangibles": 4320134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392366105000000, "total_assets": 459600510000000, "short_term_debt": 7692332000000, "accounts_payable": 9748168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296391156000000, "long_term_debt": 83991884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126557924000000, "total_liabilities": 422949080000000, "total_debt": 91684216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22959440000000, "total_equity": 35725625000000, "shares_outstanding": 473649000, "operating_cash_flow": -6320196000000, "stock_based_compensation": 10582000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300093000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5512585000000, "dividends_paid": 714705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13806527000000, "free_cash_flow": -6020103000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9417434000000", "ebitda": "9719350000000", "netIncome": "3156722000000", "grossProfit": "15889546000000", "depreciation": "None", "totalRevenue": "15889546000000", "costOfRevenue": "0", "interestIncome": "13572456000000", "incomeBeforeTax": "4466610000000", "interestExpense": "4992367000000", "operatingIncome": "9417434000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1268345000000", "reportedCurrency": "KRW", "netInterestIncome": "8580089000000", "nonInterestIncome": "None", "operatingExpenses": "9199037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318833000000", "sellingGeneralAndAdministrative": "8888917000000", "netIncomeFromContinuingOperations": "3198265000000" }, "balance": { "goodwill": "3903518000000", "inventory": "-35632809000000", "commonStock": "2370998000000", "currentDebt": "None", "investments": "None", "totalAssets": "459600510000000", "longTermDebt": "83991884000000", "shortTermDebt": "7692332000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "416616000000", "reportedCurrency": "KRW", "retainedEarnings": "22959440000000", "totalLiabilities": "422949080000000", "otherCurrentAssets": "811036000000", "totalCurrentAssets": "67234405000000", "currentLongTermDebt": "0", "longTermInvestments": "110998402000000", "shortTermInvestments": "38314170000000", "currentNetReceivables": "9608139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392366105000000", "currentAccountsPayable": "9748168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3003886000000", "shortLongTermDebtTotal": "93715740000000", "totalShareholderEquity": "35725625000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "277973253000000", "totalCurrentLiabilities": "296391156000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "126557924000000", "cashAndShortTermInvestments": "18501060000000", "commonStockSharesOutstanding": "473649000", "intangibleAssetsExcludingGoodwill": "416616000000", "cashAndCashEquivalentsAtCarryingValue": "18501060000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4466610000000", "profitLoss": "None", "dividendPayout": "714705000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "0", "operatingCashflow": "-6320196000000", "capitalExpenditures": "300093000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "13806527000000", "cashflowFromInvestment": "-5512585000000", "stockBasedCompensation": "10582000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "ebit": 2221382000000, "ebitda": 2534561000000, "pretax_income": 2221382000000, "tax_provision": 572234000000, "net_income": 1622594000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40797078000000, "total_current_assets": 148703624000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "long_term_debt": 132874734000000, "total_debt": 145299847000000, "total_liabilities": 755244183000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "goodwill_and_intangibles": 7229665498000 }, "cash_flow": { "operating_cash_flow": 13447222000000, "capital_expenditure": 302352000000, "free_cash_flow": 13749574000000, "dividends_paid": 52771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328426, "ticker_id": 3599, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2221382000000", "ebitda": "2534561000000", "netIncome": "1622594000000", "grossProfit": "4187487000000", "depreciation": "None", "totalRevenue": "8731104000000", "costOfRevenue": "4543617000000", "interestIncome": "7072131000000", "incomeBeforeTax": "2221382000000", "interestExpense": "4047988000000", "operatingIncome": "2221382000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572234000000", "reportedCurrency": "KRW", "netInterestIncome": "3024143000000", "nonInterestIncome": "None", "operatingExpenses": "1966105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313179000000", "sellingGeneralAndAdministrative": "1165192000000", "netIncomeFromContinuingOperations": "1649148000000" }, "balance": { "goodwill": "5993232000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "816718546000000", "longTermDebt": "132874734000000", "shortTermDebt": "12425113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1236433498000", "reportedCurrency": "KRW", "retainedEarnings": "52016605000000", "totalLiabilities": "755244183000000", "otherCurrentAssets": "3711994000000", "totalCurrentAssets": "148703624000000", "currentLongTermDebt": "None", "longTermInvestments": "204367893000000", "shortTermInvestments": "104194552000000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668014922000000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145299847000000", "totalShareholderEquity": "59059079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470080295000000", "totalCurrentLiabilities": "483227408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272016775000000", "cashAndShortTermInvestments": "40797078000000", "commonStockSharesOutstanding": "482433000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "40797078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1649148000000", "profitLoss": "None", "dividendPayout": "52771000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "13447222000000", "capitalExpenditures": "302352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7718851000000", "cashflowFromInvestment": "-5128813000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8731104000000, "cost_of_revenue": 4543617000000, "gross_profit": 4187487000000, "research_and_development": null, "selling_general_admin": 1165192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2221382000000, "depreciation_amortisation": 313179000000, "ebitda": 2534561000000, "interest_expense": 4047988000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2221382000000, "tax_provision": 572234000000, "effective_tax_rate": null, "net_income": 1622594000000, "net_income_continuing_ops": 1649148000000, "net_income_to_common": 1622594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40797078000000, "short_term_investments": 104194552000000, "net_receivables": 27441511000000, "inventory": null, "other_current_assets": null, "total_current_assets": 148703624000000, "net_ppe": null, "goodwill": 5993232000000, "intangible_assets": 1236433498000, "goodwill_and_intangibles": 7229665498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668014922000000, "total_assets": 816718546000000, "short_term_debt": 12425113000000, "accounts_payable": 29026951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483227408000000, "long_term_debt": 132874734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272016775000000, "total_liabilities": 755244183000000, "total_debt": 145299847000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52016605000000, "total_equity": 59059079000000, "shares_outstanding": 482433000, "operating_cash_flow": 13447222000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302352000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5128813000000, "dividends_paid": 52771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7718851000000, "free_cash_flow": 13749574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2221382000000", "ebitda": "2534561000000", "netIncome": "1622594000000", "grossProfit": "4187487000000", "depreciation": "None", "totalRevenue": "8731104000000", "costOfRevenue": "4543617000000", "interestIncome": "7072131000000", "incomeBeforeTax": "2221382000000", "interestExpense": "4047988000000", "operatingIncome": "2221382000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572234000000", "reportedCurrency": "KRW", "netInterestIncome": "3024143000000", "nonInterestIncome": "None", "operatingExpenses": "1966105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313179000000", "sellingGeneralAndAdministrative": "1165192000000", "netIncomeFromContinuingOperations": "1649148000000" }, "balance": { "goodwill": "5993232000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "816718546000000", "longTermDebt": "132874734000000", "shortTermDebt": "12425113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1236433498000", "reportedCurrency": "KRW", "retainedEarnings": "52016605000000", "totalLiabilities": "755244183000000", "otherCurrentAssets": "3711994000000", "totalCurrentAssets": "148703624000000", "currentLongTermDebt": "None", "longTermInvestments": "204367893000000", "shortTermInvestments": "104194552000000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668014922000000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145299847000000", "totalShareholderEquity": "59059079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470080295000000", "totalCurrentLiabilities": "483227408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272016775000000", "cashAndShortTermInvestments": "40797078000000", "commonStockSharesOutstanding": "482433000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "40797078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1649148000000", "profitLoss": "None", "dividendPayout": "52771000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "13447222000000", "capitalExpenditures": "302352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7718851000000", "cashflowFromInvestment": "-5128813000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "ebit": 512240033000, "ebitda": 541521590000, "pretax_income": 773483979000, "tax_provision": 322651521000, "net_income": 535292536000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21141098420000, "total_current_assets": 21141098420000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "long_term_debt": 131948571000000, "total_debt": 209656267280000, "total_liabilities": 730360576661000, "total_equity": 53207218786000, "shares_outstanding": 511570000, "goodwill_and_intangibles": 5892912543000 }, "cash_flow": { "operating_cash_flow": -4933404000000, "capital_expenditure": 179226000000, "free_cash_flow": -4754178000000, "dividends_paid": 327757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328427, "ticker_id": 3599, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512240033000", "ebitda": "541521590000", "netIncome": "535292536000", "grossProfit": "5054926888000", "depreciation": "None", "totalRevenue": "9557714990000", "costOfRevenue": "4502788102000", "interestIncome": "7050955000000", "incomeBeforeTax": "773483979000", "interestExpense": "4243827416000", "operatingIncome": "857944055000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "322651521000", "reportedCurrency": "USD", "netInterestIncome": "3028063000000", "nonInterestIncome": "None", "operatingExpenses": "4281442908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4502788102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29281557000", "sellingGeneralAndAdministrative": "1290029055000", "netIncomeFromContinuingOperations": "538049000000" }, "balance": { "goodwill": "4656479045000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "785980746941000", "longTermDebt": "131948571000000", "shortTermDebt": "77707696280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1236433498000", "reportedCurrency": "USD", "retainedEarnings": "41794388159000", "totalLiabilities": "730360576661000", "otherCurrentAssets": "-33978097734000", "totalCurrentAssets": "21141098420000", "currentLongTermDebt": "54293000000", "longTermInvestments": "213774113000000", "shortTermInvestments": "6536586734000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764839648522000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4153186000000", "shortLongTermDebtTotal": "154207857856000", "totalShareholderEquity": "53207218786000", "capitalLeaseObligations": "790339000000", "otherCurrentLiabilities": "-29026951000000", "totalCurrentLiabilities": "77707696280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652652880381000", "cashAndShortTermInvestments": "21141098420000", "commonStockSharesOutstanding": "511570000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "21141098420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538049000000", "profitLoss": "None", "dividendPayout": "327757000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4933404000000", "capitalExpenditures": "179226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2820260000000", "cashflowFromInvestment": "-5806801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9557714990000, "cost_of_revenue": 4502788102000, "gross_profit": 5054926888000, "research_and_development": null, "selling_general_admin": 1290029055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512240033000, "depreciation_amortisation": 29281557000, "ebitda": 541521590000, "interest_expense": 4243827416000, "interest_income": null, "other_non_operating": null, "pretax_income": 773483979000, "tax_provision": 322651521000, "effective_tax_rate": null, "net_income": 535292536000, "net_income_continuing_ops": 538049000000, "net_income_to_common": 535292536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21141098420000, "short_term_investments": 6536586734000, "net_receivables": 27441511000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21141098420000, "net_ppe": null, "goodwill": 4656479045000, "intangible_assets": 1236433498000, "goodwill_and_intangibles": 5892912543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764839648522000, "total_assets": 785980746941000, "short_term_debt": 77707696280000, "accounts_payable": 29026951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77707696280000, "long_term_debt": 131948571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652652880381000, "total_liabilities": 730360576661000, "total_debt": 209656267280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41794388159000, "total_equity": 53207218786000, "shares_outstanding": 511570000, "operating_cash_flow": -4933404000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5806801000000, "dividends_paid": 327757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2820260000000, "free_cash_flow": -4754178000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512240033000", "ebitda": "541521590000", "netIncome": "535292536000", "grossProfit": "5054926888000", "depreciation": "None", "totalRevenue": "9557714990000", "costOfRevenue": "4502788102000", "interestIncome": "7050955000000", "incomeBeforeTax": "773483979000", "interestExpense": "4243827416000", "operatingIncome": "857944055000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "322651521000", "reportedCurrency": "USD", "netInterestIncome": "3028063000000", "nonInterestIncome": "None", "operatingExpenses": "4281442908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4502788102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29281557000", "sellingGeneralAndAdministrative": "1290029055000", "netIncomeFromContinuingOperations": "538049000000" }, "balance": { "goodwill": "4656479045000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "785980746941000", "longTermDebt": "131948571000000", "shortTermDebt": "77707696280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1236433498000", "reportedCurrency": "USD", "retainedEarnings": "41794388159000", "totalLiabilities": "730360576661000", "otherCurrentAssets": "-33978097734000", "totalCurrentAssets": "21141098420000", "currentLongTermDebt": "54293000000", "longTermInvestments": "213774113000000", "shortTermInvestments": "6536586734000", "currentNetReceivables": "27441511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764839648522000", "currentAccountsPayable": "29026951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4153186000000", "shortLongTermDebtTotal": "154207857856000", "totalShareholderEquity": "53207218786000", "capitalLeaseObligations": "790339000000", "otherCurrentLiabilities": "-29026951000000", "totalCurrentLiabilities": "77707696280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652652880381000", "cashAndShortTermInvestments": "21141098420000", "commonStockSharesOutstanding": "511570000", "intangibleAssetsExcludingGoodwill": "1236433498000", "cashAndCashEquivalentsAtCarryingValue": "21141098420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "538049000000", "profitLoss": "None", "dividendPayout": "327757000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4933404000000", "capitalExpenditures": "179226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2820260000000", "cashflowFromInvestment": "-5806801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8413675000000, "cost_of_revenue": 4367146000000, "gross_profit": 4046529000000, "ebit": 1950623000000, "ebitda": 2262828000000, "pretax_income": 1950623000000, "tax_provision": 498433000000, "net_income": 1423544000000, "net_income_to_common": 1423544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47257253000000, "total_current_assets": 147083246000000, "total_assets": 782940313000000, "short_term_debt": 12759946000000, "long_term_debt": 129486812000000, "total_debt": 142246758000000, "total_liabilities": 722362696000000, "total_equity": 57870562000000, "shares_outstanding": 484176000, "goodwill_and_intangibles": 5906408000000 }, "cash_flow": { "operating_cash_flow": -4071713000000, "capital_expenditure": 62217000000, "free_cash_flow": -4009496000000, "dividends_paid": 321367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328429, "ticker_id": 3599, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1950623000000", "ebitda": "2262828000000", "netIncome": "1423544000000", "grossProfit": "4046529000000", "depreciation": "None", "totalRevenue": "8413675000000", "costOfRevenue": "4367146000000", "interestIncome": "6902736000000", "incomeBeforeTax": "1950623000000", "interestExpense": "3955183000000", "operatingIncome": "1950623000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "498433000000", "reportedCurrency": "USD", "netInterestIncome": "2947553000000", "nonInterestIncome": "None", "operatingExpenses": "2095906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4367146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312205000000", "sellingGeneralAndAdministrative": "1174344000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "782940313000000", "longTermDebt": "129486812000000", "shortTermDebt": "12759946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5906408000000", "reportedCurrency": "USD", "retainedEarnings": "41615684000000", "totalLiabilities": "722362696000000", "otherCurrentAssets": "None", "totalCurrentAssets": "147083246000000", "currentLongTermDebt": "None", "longTermInvestments": "200575369000000", "shortTermInvestments": "99788930000000", "currentNetReceivables": "37063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635857067000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3979390000000", "shortLongTermDebtTotal": "144636213000000", "totalShareholderEquity": "57870562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438981401000000", "totalCurrentLiabilities": "451741347000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270621349000000", "cashAndShortTermInvestments": "47257253000000", "commonStockSharesOutstanding": "484176000", "intangibleAssetsExcludingGoodwill": "5906408000000", "cashAndCashEquivalentsAtCarryingValue": "47257253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423544000000", "profitLoss": "None", "dividendPayout": "321367000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4071713000000", "capitalExpenditures": "62217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14669840000000", "cashflowFromInvestment": "-2773468000000", "stockBasedCompensation": "8364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8413675000000, "cost_of_revenue": 4367146000000, "gross_profit": 4046529000000, "research_and_development": null, "selling_general_admin": 1174344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1950623000000, "depreciation_amortisation": 312205000000, "ebitda": 2262828000000, "interest_expense": 3955183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1950623000000, "tax_provision": 498433000000, "effective_tax_rate": null, "net_income": 1423544000000, "net_income_continuing_ops": null, "net_income_to_common": 1423544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47257253000000, "short_term_investments": 99788930000000, "net_receivables": 37063000000, "inventory": null, "other_current_assets": null, "total_current_assets": 147083246000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5906408000000, "goodwill_and_intangibles": 5906408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635857067000000, "total_assets": 782940313000000, "short_term_debt": 12759946000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451741347000000, "long_term_debt": 129486812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270621349000000, "total_liabilities": 722362696000000, "total_debt": 142246758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41615684000000, "total_equity": 57870562000000, "shares_outstanding": 484176000, "operating_cash_flow": -4071713000000, "stock_based_compensation": 8364000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2773468000000, "dividends_paid": 321367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14669840000000, "free_cash_flow": -4009496000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1950623000000", "ebitda": "2262828000000", "netIncome": "1423544000000", "grossProfit": "4046529000000", "depreciation": "None", "totalRevenue": "8413675000000", "costOfRevenue": "4367146000000", "interestIncome": "6902736000000", "incomeBeforeTax": "1950623000000", "interestExpense": "3955183000000", "operatingIncome": "1950623000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "498433000000", "reportedCurrency": "USD", "netInterestIncome": "2947553000000", "nonInterestIncome": "None", "operatingExpenses": "2095906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4367146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312205000000", "sellingGeneralAndAdministrative": "1174344000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "782940313000000", "longTermDebt": "129486812000000", "shortTermDebt": "12759946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5906408000000", "reportedCurrency": "USD", "retainedEarnings": "41615684000000", "totalLiabilities": "722362696000000", "otherCurrentAssets": "None", "totalCurrentAssets": "147083246000000", "currentLongTermDebt": "None", "longTermInvestments": "200575369000000", "shortTermInvestments": "99788930000000", "currentNetReceivables": "37063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635857067000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3979390000000", "shortLongTermDebtTotal": "144636213000000", "totalShareholderEquity": "57870562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438981401000000", "totalCurrentLiabilities": "451741347000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270621349000000", "cashAndShortTermInvestments": "47257253000000", "commonStockSharesOutstanding": "484176000", "intangibleAssetsExcludingGoodwill": "5906408000000", "cashAndCashEquivalentsAtCarryingValue": "47257253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423544000000", "profitLoss": "None", "dividendPayout": "321367000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4071713000000", "capitalExpenditures": "62217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14669840000000", "cashflowFromInvestment": "-2773468000000", "stockBasedCompensation": "8364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8828009000000, "cost_of_revenue": 4732514000000, "gross_profit": 4095495000000, "ebit": 2072124000000, "ebitda": 2399104000000, "pretax_income": 2072124000000, "tax_provision": 494890000000, "net_income": 1549053000000, "net_income_to_common": 1549053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39883213000000, "total_current_assets": 137186359000000, "total_assets": 752691462000000, "short_term_debt": 14671027000000, "long_term_debt": 129764374000000, "total_debt": 144435401000000, "total_liabilities": 692495598000000, "total_equity": 57189893000000, "shares_outstanding": 487415000, "goodwill_and_intangibles": 5961483000000 }, "cash_flow": { "operating_cash_flow": -4247135000000, "capital_expenditure": 172850000000, "free_cash_flow": -4074285000000, "dividends_paid": 596036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328430, "ticker_id": 3599, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2072124000000", "ebitda": "2399104000000", "netIncome": "1549053000000", "grossProfit": "4095495000000", "depreciation": "None", "totalRevenue": "8828009000000", "costOfRevenue": "4732514000000", "interestIncome": "6967186000000", "incomeBeforeTax": "2072124000000", "interestExpense": "4103234000000", "operatingIncome": "2072124000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "494890000000", "reportedCurrency": "KRW", "netInterestIncome": "2863952000000", "nonInterestIncome": "None", "operatingExpenses": "2023371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4732514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326980000000", "sellingGeneralAndAdministrative": "1066660000000", "netIncomeFromContinuingOperations": "1577234000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "752691462000000", "longTermDebt": "129764374000000", "shortTermDebt": "14671027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5961483000000", "reportedCurrency": "KRW", "retainedEarnings": "40511745000000", "totalLiabilities": "692495598000000", "otherCurrentAssets": "None", "totalCurrentAssets": "137186359000000", "currentLongTermDebt": "None", "longTermInvestments": "195405590000000", "shortTermInvestments": "97267259000000", "currentNetReceivables": "35887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615505103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3998968000000", "shortLongTermDebtTotal": "144435401000000", "totalShareholderEquity": "57189893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425481732000000", "totalCurrentLiabilities": "440481784000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252013814000000", "cashAndShortTermInvestments": "39883213000000", "commonStockSharesOutstanding": "487415000", "intangibleAssetsExcludingGoodwill": "5961483000000", "cashAndCashEquivalentsAtCarryingValue": "39883213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577234000000", "profitLoss": "None", "dividendPayout": "596036000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4247135000000", "capitalExpenditures": "172850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4110854000000", "cashflowFromInvestment": "-2845988000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8828009000000, "cost_of_revenue": 4732514000000, "gross_profit": 4095495000000, "research_and_development": null, "selling_general_admin": 1066660000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072124000000, "depreciation_amortisation": 326980000000, "ebitda": 2399104000000, "interest_expense": 4103234000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2072124000000, "tax_provision": 494890000000, "effective_tax_rate": null, "net_income": 1549053000000, "net_income_continuing_ops": 1577234000000, "net_income_to_common": 1549053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39883213000000, "short_term_investments": 97267259000000, "net_receivables": 35887000000, "inventory": null, "other_current_assets": null, "total_current_assets": 137186359000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5961483000000, "goodwill_and_intangibles": 5961483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615505103000000, "total_assets": 752691462000000, "short_term_debt": 14671027000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440481784000000, "long_term_debt": 129764374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252013814000000, "total_liabilities": 692495598000000, "total_debt": 144435401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40511745000000, "total_equity": 57189893000000, "shares_outstanding": 487415000, "operating_cash_flow": -4247135000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172850000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845988000000, "dividends_paid": 596036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4110854000000, "free_cash_flow": -4074285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2072124000000", "ebitda": "2399104000000", "netIncome": "1549053000000", "grossProfit": "4095495000000", "depreciation": "None", "totalRevenue": "8828009000000", "costOfRevenue": "4732514000000", "interestIncome": "6967186000000", "incomeBeforeTax": "2072124000000", "interestExpense": "4103234000000", "operatingIncome": "2072124000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "494890000000", "reportedCurrency": "KRW", "netInterestIncome": "2863952000000", "nonInterestIncome": "None", "operatingExpenses": "2023371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4732514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326980000000", "sellingGeneralAndAdministrative": "1066660000000", "netIncomeFromContinuingOperations": "1577234000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "752691462000000", "longTermDebt": "129764374000000", "shortTermDebt": "14671027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5961483000000", "reportedCurrency": "KRW", "retainedEarnings": "40511745000000", "totalLiabilities": "692495598000000", "otherCurrentAssets": "None", "totalCurrentAssets": "137186359000000", "currentLongTermDebt": "None", "longTermInvestments": "195405590000000", "shortTermInvestments": "97267259000000", "currentNetReceivables": "35887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615505103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3998968000000", "shortLongTermDebtTotal": "144435401000000", "totalShareholderEquity": "57189893000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425481732000000", "totalCurrentLiabilities": "440481784000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252013814000000", "cashAndShortTermInvestments": "39883213000000", "commonStockSharesOutstanding": "487415000", "intangibleAssetsExcludingGoodwill": "5961483000000", "cashAndCashEquivalentsAtCarryingValue": "39883213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1577234000000", "profitLoss": "None", "dividendPayout": "596036000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4247135000000", "capitalExpenditures": "172850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4110854000000", "cashflowFromInvestment": "-2845988000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373784000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8559662000000, "cost_of_revenue": 4631574000000, "gross_profit": 3928088000000, "ebit": 2005558000000, "ebitda": 2337235000000, "pretax_income": 2005558000000, "tax_provision": 488512000000, "net_income": 1488346000000, "net_income_to_common": 1488346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43193235000000, "total_current_assets": 137926287000000, "total_assets": 746222327000000, "short_term_debt": 10707961000000, "long_term_debt": 130452410000000, "total_debt": 141160371000000, "total_liabilities": 686874741000000, "total_equity": 56817885000000, "shares_outstanding": 495589000, "goodwill_and_intangibles": 10727178000000 }, "cash_flow": { "operating_cash_flow": 6504769000000, "capital_expenditure": 159004000000, "free_cash_flow": 6663773000000, "dividends_paid": 48668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328431, "ticker_id": 3599, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2005558000000", "ebitda": "2337235000000", "netIncome": "1488346000000", "grossProfit": "3928088000000", "depreciation": "None", "totalRevenue": "8559662000000", "costOfRevenue": "4631574000000", "interestIncome": "7067924000000", "incomeBeforeTax": "2005558000000", "interestExpense": "4213036000000", "operatingIncome": "2005558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "488512000000", "reportedCurrency": "KRW", "netInterestIncome": "2854888000000", "nonInterestIncome": "None", "operatingExpenses": "1922530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4631574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331677000000", "sellingGeneralAndAdministrative": "1087067000000", "netIncomeFromContinuingOperations": "1517046000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "746222327000000", "longTermDebt": "130452410000000", "shortTermDebt": "10707961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6061761000000", "reportedCurrency": "KRW", "retainedEarnings": "40196034000000", "totalLiabilities": "686874741000000", "otherCurrentAssets": "865919000000", "totalCurrentAssets": "137926287000000", "currentLongTermDebt": "None", "longTermInvestments": "194129341000000", "shortTermInvestments": "94669514000000", "currentNetReceivables": "63538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608296040000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4108946000000", "shortLongTermDebtTotal": "141160371000000", "totalShareholderEquity": "56817885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425466305000000", "totalCurrentLiabilities": "436450452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250424289000000", "cashAndShortTermInvestments": "43193235000000", "commonStockSharesOutstanding": "495589000", "intangibleAssetsExcludingGoodwill": "6061761000000", "cashAndCashEquivalentsAtCarryingValue": "43193235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488346000000", "profitLoss": "None", "dividendPayout": "48668000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6504769000000", "capitalExpenditures": "159004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3871945000000", "cashflowFromInvestment": "522477000000", "stockBasedCompensation": "981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276263000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331677000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8559662000000, "cost_of_revenue": 4631574000000, "gross_profit": 3928088000000, "research_and_development": null, "selling_general_admin": 1087067000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2005558000000, "depreciation_amortisation": 331677000000, "ebitda": 2337235000000, "interest_expense": 4213036000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2005558000000, "tax_provision": 488512000000, "effective_tax_rate": null, "net_income": 1488346000000, "net_income_continuing_ops": 1517046000000, "net_income_to_common": 1488346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43193235000000, "short_term_investments": 94669514000000, "net_receivables": 63538000000, "inventory": null, "other_current_assets": null, "total_current_assets": 137926287000000, "net_ppe": null, "goodwill": 4665417000000, "intangible_assets": 6061761000000, "goodwill_and_intangibles": 10727178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608296040000000, "total_assets": 746222327000000, "short_term_debt": 10707961000000, "accounts_payable": 15140873000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436450452000000, "long_term_debt": 130452410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250424289000000, "total_liabilities": 686874741000000, "total_debt": 141160371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40196034000000, "total_equity": 56817885000000, "shares_outstanding": 495589000, "operating_cash_flow": 6504769000000, "stock_based_compensation": 981000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 522477000000, "dividends_paid": 48668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3871945000000, "free_cash_flow": 6663773000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2005558000000", "ebitda": "2337235000000", "netIncome": "1488346000000", "grossProfit": "3928088000000", "depreciation": "None", "totalRevenue": "8559662000000", "costOfRevenue": "4631574000000", "interestIncome": "7067924000000", "incomeBeforeTax": "2005558000000", "interestExpense": "4213036000000", "operatingIncome": "2005558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "488512000000", "reportedCurrency": "KRW", "netInterestIncome": "2854888000000", "nonInterestIncome": "None", "operatingExpenses": "1922530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4631574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331677000000", "sellingGeneralAndAdministrative": "1087067000000", "netIncomeFromContinuingOperations": "1517046000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "746222327000000", "longTermDebt": "130452410000000", "shortTermDebt": "10707961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6061761000000", "reportedCurrency": "KRW", "retainedEarnings": "40196034000000", "totalLiabilities": "686874741000000", "otherCurrentAssets": "865919000000", "totalCurrentAssets": "137926287000000", "currentLongTermDebt": "None", "longTermInvestments": "194129341000000", "shortTermInvestments": "94669514000000", "currentNetReceivables": "63538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608296040000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4108946000000", "shortLongTermDebtTotal": "141160371000000", "totalShareholderEquity": "56817885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "425466305000000", "totalCurrentLiabilities": "436450452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250424289000000", "cashAndShortTermInvestments": "43193235000000", "commonStockSharesOutstanding": "495589000", "intangibleAssetsExcludingGoodwill": "6061761000000", "cashAndCashEquivalentsAtCarryingValue": "43193235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488346000000", "profitLoss": "None", "dividendPayout": "48668000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6504769000000", "capitalExpenditures": "159004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3871945000000", "cashflowFromInvestment": "522477000000", "stockBasedCompensation": "981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276263000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331677000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 3045609000000, "cost_of_revenue": null, "gross_profit": 3045609000000, "ebit": 1497794000000, "ebitda": null, "pretax_income": 601780000000, "tax_provision": 167874000000, "net_income": 406098000000, "net_income_to_common": 406098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35226201000000, "total_current_assets": 35226201000000, "total_assets": 739764256000000, "short_term_debt": null, "long_term_debt": 137795872000000, "total_debt": 137795872000000, "total_liabilities": 680943223000000, "total_equity": 56053756000000, "shares_outstanding": 501098604, "goodwill_and_intangibles": 5442561000000 }, "cash_flow": { "operating_cash_flow": -4340055000000, "capital_expenditure": 99665000000, "free_cash_flow": -4240390000000, "dividends_paid": 326071000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328432, "ticker_id": 3599, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "406098000000", "grossProfit": "3045609000000", "depreciation": "None", "totalRevenue": "3045609000000", "costOfRevenue": "None", "interestIncome": "7371237000000", "incomeBeforeTax": "601780000000", "interestExpense": "4461635000000", "operatingIncome": "1497794000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167874000000", "reportedCurrency": "KRW", "netInterestIncome": "2909602000000", "nonInterestIncome": "None", "operatingExpenses": "1547815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1411168000000", "netIncomeFromContinuingOperations": "433906000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "739764256000000", "longTermDebt": "137795872000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777144000000", "reportedCurrency": "KRW", "retainedEarnings": "39020580000000", "totalLiabilities": "680943223000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35226201000000", "currentLongTermDebt": "30837000000", "longTermInvestments": "199977500000000", "shortTermInvestments": "93805369000000", "currentNetReceivables": "13611340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704538055000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157592000000", "shortLongTermDebtTotal": "131197875000000", "totalShareholderEquity": "56053756000000", "capitalLeaseObligations": "890689000000", "otherCurrentLiabilities": "7023165000000", "totalCurrentLiabilities": "7023165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673920058000000", "cashAndShortTermInvestments": "35226201000000", "commonStockSharesOutstanding": "501098604", "intangibleAssetsExcludingGoodwill": "777144000000", "cashAndCashEquivalentsAtCarryingValue": "35226201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406098000000", "profitLoss": "None", "dividendPayout": "326071000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4340055000000", "capitalExpenditures": "99665000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537206000000", "cashflowFromInvestment": "148533000000", "stockBasedCompensation": "-2225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326071000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3045609000000, "cost_of_revenue": null, "gross_profit": 3045609000000, "research_and_development": null, "selling_general_admin": 1411168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1497794000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4461635000000, "interest_income": null, "other_non_operating": null, "pretax_income": 601780000000, "tax_provision": 167874000000, "effective_tax_rate": null, "net_income": 406098000000, "net_income_continuing_ops": 433906000000, "net_income_to_common": 406098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35226201000000, "short_term_investments": 93805369000000, "net_receivables": 13611340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35226201000000, "net_ppe": null, "goodwill": 4665417000000, "intangible_assets": 777144000000, "goodwill_and_intangibles": 5442561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704538055000000, "total_assets": 739764256000000, "short_term_debt": null, "accounts_payable": 15140873000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7023165000000, "long_term_debt": 137795872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673920058000000, "total_liabilities": 680943223000000, "total_debt": 137795872000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39020580000000, "total_equity": 56053756000000, "shares_outstanding": 501098604, "operating_cash_flow": -4340055000000, "stock_based_compensation": -2225000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99665000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148533000000, "dividends_paid": 326071000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537206000000, "free_cash_flow": -4240390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "406098000000", "grossProfit": "3045609000000", "depreciation": "None", "totalRevenue": "3045609000000", "costOfRevenue": "None", "interestIncome": "7371237000000", "incomeBeforeTax": "601780000000", "interestExpense": "4461635000000", "operatingIncome": "1497794000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167874000000", "reportedCurrency": "KRW", "netInterestIncome": "2909602000000", "nonInterestIncome": "None", "operatingExpenses": "1547815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1411168000000", "netIncomeFromContinuingOperations": "433906000000" }, "balance": { "goodwill": "4665417000000", "inventory": "None", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "739764256000000", "longTermDebt": "137795872000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777144000000", "reportedCurrency": "KRW", "retainedEarnings": "39020580000000", "totalLiabilities": "680943223000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35226201000000", "currentLongTermDebt": "30837000000", "longTermInvestments": "199977500000000", "shortTermInvestments": "93805369000000", "currentNetReceivables": "13611340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704538055000000", "currentAccountsPayable": "15140873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157592000000", "shortLongTermDebtTotal": "131197875000000", "totalShareholderEquity": "56053756000000", "capitalLeaseObligations": "890689000000", "otherCurrentLiabilities": "7023165000000", "totalCurrentLiabilities": "7023165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673920058000000", "cashAndShortTermInvestments": "35226201000000", "commonStockSharesOutstanding": "501098604", "intangibleAssetsExcludingGoodwill": "777144000000", "cashAndCashEquivalentsAtCarryingValue": "35226201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406098000000", "profitLoss": "None", "dividendPayout": "326071000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-4340055000000", "capitalExpenditures": "99665000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537206000000", "cashflowFromInvestment": "148533000000", "stockBasedCompensation": "-2225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326071000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8818272000000, "cost_of_revenue": 4945696000000, "gross_profit": 3872576000000, "ebit": 1765368000000, "ebitda": 2097609000000, "pretax_income": 1765368000000, "tax_provision": 439919000000, "net_income": 1297068000000, "net_income_to_common": 1297068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44444882000000, "total_current_assets": 135873745000000, "total_assets": 745396500000000, "short_term_debt": 14404509000000, "long_term_debt": 130814455000000, "total_debt": 145218964000000, "total_liabilities": 686629461000000, "total_equity": 56001485000000, "shares_outstanding": 503987000, "goodwill_and_intangibles": 6142822000000 }, "cash_flow": { "operating_cash_flow": 6780503000000, "capital_expenditure": 180263000000, "free_cash_flow": 6960766000000, "dividends_paid": 311809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328434, "ticker_id": 3599, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1765368000000", "ebitda": "2097609000000", "netIncome": "1297068000000", "grossProfit": "3872576000000", "depreciation": "None", "totalRevenue": "8818272000000", "costOfRevenue": "4945696000000", "interestIncome": "11622046000000", "incomeBeforeTax": "1765368000000", "interestExpense": "4547657000000", "operatingIncome": "1765368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "439919000000", "reportedCurrency": "KRW", "netInterestIncome": "11622046000000", "nonInterestIncome": "None", "operatingExpenses": "2107208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4945696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332241000000", "sellingGeneralAndAdministrative": "1146149000000", "netIncomeFromContinuingOperations": "1685929000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "745396500000000", "longTermDebt": "130814455000000", "shortTermDebt": "14404509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6142822000000", "reportedCurrency": "KRW", "retainedEarnings": "39233107000000", "totalLiabilities": "686629461000000", "otherCurrentAssets": "None", "totalCurrentAssets": "135873745000000", "currentLongTermDebt": "None", "longTermInvestments": "195047503000000", "shortTermInvestments": "91389365000000", "currentNetReceivables": "39498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609522755000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4000943000000", "shortLongTermDebtTotal": "145218964000000", "totalShareholderEquity": "56001485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423525207000000", "totalCurrentLiabilities": "437929716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248699745000000", "cashAndShortTermInvestments": "44444882000000", "commonStockSharesOutstanding": "503987000", "intangibleAssetsExcludingGoodwill": "6142822000000", "cashAndCashEquivalentsAtCarryingValue": "44444882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325449000000", "profitLoss": "None", "dividendPayout": "311809000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6780503000000", "capitalExpenditures": "180263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468539000000", "cashflowFromInvestment": "-191085000000", "stockBasedCompensation": "7211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150076000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8818272000000, "cost_of_revenue": 4945696000000, "gross_profit": 3872576000000, "research_and_development": null, "selling_general_admin": 1146149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765368000000, "depreciation_amortisation": 332241000000, "ebitda": 2097609000000, "interest_expense": 4547657000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1765368000000, "tax_provision": 439919000000, "effective_tax_rate": null, "net_income": 1297068000000, "net_income_continuing_ops": 1685929000000, "net_income_to_common": 1297068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44444882000000, "short_term_investments": 91389365000000, "net_receivables": 39498000000, "inventory": null, "other_current_assets": null, "total_current_assets": 135873745000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6142822000000, "goodwill_and_intangibles": 6142822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609522755000000, "total_assets": 745396500000000, "short_term_debt": 14404509000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437929716000000, "long_term_debt": 130814455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248699745000000, "total_liabilities": 686629461000000, "total_debt": 145218964000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39233107000000, "total_equity": 56001485000000, "shares_outstanding": 503987000, "operating_cash_flow": 6780503000000, "stock_based_compensation": 7211000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191085000000, "dividends_paid": 311809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2468539000000, "free_cash_flow": 6960766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1765368000000", "ebitda": "2097609000000", "netIncome": "1297068000000", "grossProfit": "3872576000000", "depreciation": "None", "totalRevenue": "8818272000000", "costOfRevenue": "4945696000000", "interestIncome": "11622046000000", "incomeBeforeTax": "1765368000000", "interestExpense": "4547657000000", "operatingIncome": "1765368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "439919000000", "reportedCurrency": "KRW", "netInterestIncome": "11622046000000", "nonInterestIncome": "None", "operatingExpenses": "2107208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4945696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332241000000", "sellingGeneralAndAdministrative": "1146149000000", "netIncomeFromContinuingOperations": "1685929000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "745396500000000", "longTermDebt": "130814455000000", "shortTermDebt": "14404509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6142822000000", "reportedCurrency": "KRW", "retainedEarnings": "39233107000000", "totalLiabilities": "686629461000000", "otherCurrentAssets": "None", "totalCurrentAssets": "135873745000000", "currentLongTermDebt": "None", "longTermInvestments": "195047503000000", "shortTermInvestments": "91389365000000", "currentNetReceivables": "39498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609522755000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4000943000000", "shortLongTermDebtTotal": "145218964000000", "totalShareholderEquity": "56001485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423525207000000", "totalCurrentLiabilities": "437929716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248699745000000", "cashAndShortTermInvestments": "44444882000000", "commonStockSharesOutstanding": "503987000", "intangibleAssetsExcludingGoodwill": "6142822000000", "cashAndCashEquivalentsAtCarryingValue": "44444882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325449000000", "profitLoss": "None", "dividendPayout": "311809000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "6780503000000", "capitalExpenditures": "180263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468539000000", "cashflowFromInvestment": "-191085000000", "stockBasedCompensation": "7211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150076000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8821073000000, "cost_of_revenue": 5012297000000, "gross_profit": 3808776000000, "ebit": 1871439000000, "ebitda": 2180350000000, "pretax_income": 1871439000000, "tax_provision": 420453000000, "net_income": 1425479000000, "net_income_to_common": 1425479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35042851000000, "total_current_assets": 123901416000000, "total_assets": 727679883000000, "short_term_debt": 16341196000000, "long_term_debt": 128706555000000, "total_debt": 145047751000000, "total_liabilities": 670077603000000, "total_equity": 54837263000000, "shares_outstanding": 511579000, "goodwill_and_intangibles": 6178741000000 }, "cash_flow": { "operating_cash_flow": -1424663000000, "capital_expenditure": 217229000000, "free_cash_flow": -1207434000000, "dividends_paid": 587457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328435, "ticker_id": 3599, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1871439000000", "ebitda": "2180350000000", "netIncome": "1425479000000", "grossProfit": "3808776000000", "depreciation": "None", "totalRevenue": "8821073000000", "costOfRevenue": "5012297000000", "interestIncome": "25572000000", "incomeBeforeTax": "1871439000000", "interestExpense": "4423122000000", "operatingIncome": "1871439000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "420453000000", "reportedCurrency": "KRW", "netInterestIncome": "-57947000000", "nonInterestIncome": "None", "operatingExpenses": "1937337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5012297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308911000000", "sellingGeneralAndAdministrative": "1069969000000", "netIncomeFromContinuingOperations": "-36290000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "727679883000000", "longTermDebt": "128706555000000", "shortTermDebt": "16341196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6178741000000", "reportedCurrency": "KRW", "retainedEarnings": "38245507000000", "totalLiabilities": "670077603000000", "otherCurrentAssets": "41005596000000", "totalCurrentAssets": "123901416000000", "currentLongTermDebt": "None", "longTermInvestments": "192677606000000", "shortTermInvestments": "88821773000000", "currentNetReceivables": "36792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603778467000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144492956000000", "totalShareholderEquity": "54837263000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409065427000000", "totalCurrentLiabilities": "425638089000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244439514000000", "cashAndShortTermInvestments": "35042851000000", "commonStockSharesOutstanding": "511579000", "intangibleAssetsExcludingGoodwill": "6178741000000", "cashAndCashEquivalentsAtCarryingValue": "35042851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450986000000", "profitLoss": "None", "dividendPayout": "587457000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1424663000000", "capitalExpenditures": "217229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1358452000000", "cashflowFromInvestment": "-147162000000", "stockBasedCompensation": "3606000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8821073000000, "cost_of_revenue": 5012297000000, "gross_profit": 3808776000000, "research_and_development": null, "selling_general_admin": 1069969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1871439000000, "depreciation_amortisation": 308911000000, "ebitda": 2180350000000, "interest_expense": 4423122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871439000000, "tax_provision": 420453000000, "effective_tax_rate": null, "net_income": 1425479000000, "net_income_continuing_ops": -36290000000, "net_income_to_common": 1425479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35042851000000, "short_term_investments": 88821773000000, "net_receivables": 36792000000, "inventory": null, "other_current_assets": null, "total_current_assets": 123901416000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6178741000000, "goodwill_and_intangibles": 6178741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603778467000000, "total_assets": 727679883000000, "short_term_debt": 16341196000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425638089000000, "long_term_debt": 128706555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244439514000000, "total_liabilities": 670077603000000, "total_debt": 145047751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38245507000000, "total_equity": 54837263000000, "shares_outstanding": 511579000, "operating_cash_flow": -1424663000000, "stock_based_compensation": 3606000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147162000000, "dividends_paid": 587457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1358452000000, "free_cash_flow": -1207434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1871439000000", "ebitda": "2180350000000", "netIncome": "1425479000000", "grossProfit": "3808776000000", "depreciation": "None", "totalRevenue": "8821073000000", "costOfRevenue": "5012297000000", "interestIncome": "25572000000", "incomeBeforeTax": "1871439000000", "interestExpense": "4423122000000", "operatingIncome": "1871439000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "420453000000", "reportedCurrency": "KRW", "netInterestIncome": "-57947000000", "nonInterestIncome": "None", "operatingExpenses": "1937337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5012297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308911000000", "sellingGeneralAndAdministrative": "1069969000000", "netIncomeFromContinuingOperations": "-36290000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "727679883000000", "longTermDebt": "128706555000000", "shortTermDebt": "16341196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6178741000000", "reportedCurrency": "KRW", "retainedEarnings": "38245507000000", "totalLiabilities": "670077603000000", "otherCurrentAssets": "41005596000000", "totalCurrentAssets": "123901416000000", "currentLongTermDebt": "None", "longTermInvestments": "192677606000000", "shortTermInvestments": "88821773000000", "currentNetReceivables": "36792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603778467000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144492956000000", "totalShareholderEquity": "54837263000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409065427000000", "totalCurrentLiabilities": "425638089000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244439514000000", "cashAndShortTermInvestments": "35042851000000", "commonStockSharesOutstanding": "511579000", "intangibleAssetsExcludingGoodwill": "6178741000000", "cashAndCashEquivalentsAtCarryingValue": "35042851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450986000000", "profitLoss": "None", "dividendPayout": "587457000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1424663000000", "capitalExpenditures": "217229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1358452000000", "cashflowFromInvestment": "-147162000000", "stockBasedCompensation": "3606000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308911000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8635731000000, "cost_of_revenue": 4738635000000, "gross_profit": 3897096000000, "ebit": 1790505000000, "ebitda": 2096745000000, "pretax_income": 1790505000000, "tax_provision": 442676000000, "net_income": 1321532000000, "net_income_to_common": 1321532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34810658000000, "total_current_assets": 123374760000000, "total_assets": 709759986000000, "short_term_debt": 15858657000000, "long_term_debt": 124633964000000, "total_debt": 140492621000000, "total_liabilities": 652994346000000, "total_equity": 54401327000000, "shares_outstanding": 511579000, "goodwill_and_intangibles": 10871620000000 }, "cash_flow": { "operating_cash_flow": -1238229000000, "capital_expenditure": 181565000000, "free_cash_flow": -1056664000000, "dividends_paid": 41809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328436, "ticker_id": 3599, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1790505000000", "ebitda": "2096745000000", "netIncome": "1321532000000", "grossProfit": "3897096000000", "depreciation": "None", "totalRevenue": "8635731000000", "costOfRevenue": "4738635000000", "interestIncome": "7190492000000", "incomeBeforeTax": "1790505000000", "interestExpense": "4374622000000", "operatingIncome": "1790505000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "442676000000", "reportedCurrency": "KRW", "netInterestIncome": "2815870000000", "nonInterestIncome": "None", "operatingExpenses": "2106591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4738635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306240000000", "sellingGeneralAndAdministrative": "1072737000000", "netIncomeFromContinuingOperations": "1347829000000" }, "balance": { "goodwill": "4677204000000", "inventory": "34780508000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "709759986000000", "longTermDebt": "124633964000000", "shortTermDebt": "15858657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6194416000000", "reportedCurrency": "KRW", "retainedEarnings": "37146578000000", "totalLiabilities": "652994346000000", "otherCurrentAssets": "713018000000", "totalCurrentAssets": "123374760000000", "currentLongTermDebt": "None", "longTermInvestments": "199497273000000", "shortTermInvestments": "88533952000000", "currentNetReceivables": "30150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586385226000000", "currentAccountsPayable": "18917257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140026388000000", "totalShareholderEquity": "54401327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401857868000000", "totalCurrentLiabilities": "417833078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235161268000000", "cashAndShortTermInvestments": "34810658000000", "commonStockSharesOutstanding": "511579000", "intangibleAssetsExcludingGoodwill": "6194416000000", "cashAndCashEquivalentsAtCarryingValue": "34810658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1347829000000", "profitLoss": "None", "dividendPayout": "41809000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1238229000000", "capitalExpenditures": "181565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301896000000", "cashflowFromInvestment": "1223166000000", "stockBasedCompensation": "15988000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8635731000000, "cost_of_revenue": 4738635000000, "gross_profit": 3897096000000, "research_and_development": null, "selling_general_admin": 1072737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1790505000000, "depreciation_amortisation": 306240000000, "ebitda": 2096745000000, "interest_expense": 4374622000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1790505000000, "tax_provision": 442676000000, "effective_tax_rate": null, "net_income": 1321532000000, "net_income_continuing_ops": 1347829000000, "net_income_to_common": 1321532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34810658000000, "short_term_investments": 88533952000000, "net_receivables": 30150000000, "inventory": 34780508000000, "other_current_assets": null, "total_current_assets": 123374760000000, "net_ppe": null, "goodwill": 4677204000000, "intangible_assets": 6194416000000, "goodwill_and_intangibles": 10871620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586385226000000, "total_assets": 709759986000000, "short_term_debt": 15858657000000, "accounts_payable": 18917257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417833078000000, "long_term_debt": 124633964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235161268000000, "total_liabilities": 652994346000000, "total_debt": 140492621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37146578000000, "total_equity": 54401327000000, "shares_outstanding": 511579000, "operating_cash_flow": -1238229000000, "stock_based_compensation": 15988000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223166000000, "dividends_paid": 41809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301896000000, "free_cash_flow": -1056664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1790505000000", "ebitda": "2096745000000", "netIncome": "1321532000000", "grossProfit": "3897096000000", "depreciation": "None", "totalRevenue": "8635731000000", "costOfRevenue": "4738635000000", "interestIncome": "7190492000000", "incomeBeforeTax": "1790505000000", "interestExpense": "4374622000000", "operatingIncome": "1790505000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "442676000000", "reportedCurrency": "KRW", "netInterestIncome": "2815870000000", "nonInterestIncome": "None", "operatingExpenses": "2106591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4738635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306240000000", "sellingGeneralAndAdministrative": "1072737000000", "netIncomeFromContinuingOperations": "1347829000000" }, "balance": { "goodwill": "4677204000000", "inventory": "34780508000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "709759986000000", "longTermDebt": "124633964000000", "shortTermDebt": "15858657000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6194416000000", "reportedCurrency": "KRW", "retainedEarnings": "37146578000000", "totalLiabilities": "652994346000000", "otherCurrentAssets": "713018000000", "totalCurrentAssets": "123374760000000", "currentLongTermDebt": "None", "longTermInvestments": "199497273000000", "shortTermInvestments": "88533952000000", "currentNetReceivables": "30150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586385226000000", "currentAccountsPayable": "18917257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140026388000000", "totalShareholderEquity": "54401327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401857868000000", "totalCurrentLiabilities": "417833078000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235161268000000", "cashAndShortTermInvestments": "34810658000000", "commonStockSharesOutstanding": "511579000", "intangibleAssetsExcludingGoodwill": "6194416000000", "cashAndCashEquivalentsAtCarryingValue": "34810658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1347829000000", "profitLoss": "None", "dividendPayout": "41809000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-1238229000000", "capitalExpenditures": "181565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301896000000", "cashflowFromInvestment": "1223166000000", "stockBasedCompensation": "15988000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 9635130000000, "cost_of_revenue": -10487083000000, "gross_profit": 20122213000000, "ebit": -216520000000, "ebitda": -26297000000, "pretax_income": 1555275000000, "tax_provision": 199847000000, "net_income": 1321532000000, "net_income_to_common": 1321532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34810658000000, "total_current_assets": 40027479000000, "total_assets": 709759986000000, "short_term_debt": 17986577000000, "long_term_debt": 125812897000000, "total_debt": 143799474000000, "total_liabilities": 657394910000000, "total_equity": 50000763000000, "shares_outstanding": 511578654, "goodwill_and_intangibles": 10871620000000 }, "cash_flow": { "operating_cash_flow": -2833506000000, "capital_expenditure": 181565000000, "free_cash_flow": -2651941000000, "dividends_paid": 41809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328437, "ticker_id": 3599, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216520000000", "ebitda": "-26297000000", "netIncome": "1321532000000", "grossProfit": "20122213000000", "depreciation": "None", "totalRevenue": "9635130000000", "costOfRevenue": "-10487083000000", "interestIncome": "7243049000000", "incomeBeforeTax": "1555275000000", "interestExpense": "4374622000000", "operatingIncome": "1790505000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199847000000", "reportedCurrency": "KRW", "netInterestIncome": "2786590000000", "nonInterestIncome": "None", "operatingExpenses": "1778320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10487083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190223000000", "sellingGeneralAndAdministrative": "1210601000000", "netIncomeFromContinuingOperations": "576052000000" }, "balance": { "goodwill": "4677204000000", "inventory": "34780508000000", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "709759986000000", "longTermDebt": "125812897000000", "shortTermDebt": "17986577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6194416000000", "reportedCurrency": "KRW", "retainedEarnings": "37146578000000", "totalLiabilities": "657394910000000", "otherCurrentAssets": "40027479000000", "totalCurrentAssets": "40027479000000", "currentLongTermDebt": "34072000000", "longTermInvestments": "199907061000000", "shortTermInvestments": "88533952000000", "currentNetReceivables": "30150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669732507000000", "currentAccountsPayable": "16577700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144176545000000", "totalShareholderEquity": "50000763000000", "capitalLeaseObligations": "613914000000", "otherCurrentLiabilities": "-116553000000", "totalCurrentLiabilities": "180867256000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476527654000000", "cashAndShortTermInvestments": "34810658000000", "commonStockSharesOutstanding": "511578654", "intangibleAssetsExcludingGoodwill": "6194416000000", "cashAndCashEquivalentsAtCarryingValue": "34810658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285796000000", "profitLoss": "None", "dividendPayout": "41809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2833506000000", "capitalExpenditures": "181565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13227866000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3886000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9635130000000, "cost_of_revenue": -10487083000000, "gross_profit": 20122213000000, "research_and_development": null, "selling_general_admin": 1210601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216520000000, "depreciation_amortisation": 190223000000, "ebitda": -26297000000, "interest_expense": 4374622000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1555275000000, "tax_provision": 199847000000, "effective_tax_rate": null, "net_income": 1321532000000, "net_income_continuing_ops": 576052000000, "net_income_to_common": 1321532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34810658000000, "short_term_investments": 88533952000000, "net_receivables": 30150000000, "inventory": 34780508000000, "other_current_assets": null, "total_current_assets": 40027479000000, "net_ppe": null, "goodwill": 4677204000000, "intangible_assets": 6194416000000, "goodwill_and_intangibles": 10871620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669732507000000, "total_assets": 709759986000000, "short_term_debt": 17986577000000, "accounts_payable": 16577700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180867256000000, "long_term_debt": 125812897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476527654000000, "total_liabilities": 657394910000000, "total_debt": 143799474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37146578000000, "total_equity": 50000763000000, "shares_outstanding": 511578654, "operating_cash_flow": -2833506000000, "stock_based_compensation": 3886000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 41809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13227866000000, "free_cash_flow": -2651941000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216520000000", "ebitda": "-26297000000", "netIncome": "1321532000000", "grossProfit": "20122213000000", "depreciation": "None", "totalRevenue": "9635130000000", "costOfRevenue": "-10487083000000", "interestIncome": "7243049000000", "incomeBeforeTax": "1555275000000", "interestExpense": "4374622000000", "operatingIncome": "1790505000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199847000000", "reportedCurrency": "KRW", "netInterestIncome": "2786590000000", "nonInterestIncome": "None", "operatingExpenses": "1778320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10487083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190223000000", "sellingGeneralAndAdministrative": "1210601000000", "netIncomeFromContinuingOperations": "576052000000" }, "balance": { "goodwill": "4677204000000", "inventory": "34780508000000", "commonStock": "2969641000000", "currentDebt": "None", "investments": "None", "totalAssets": "709759986000000", "longTermDebt": "125812897000000", "shortTermDebt": "17986577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6194416000000", "reportedCurrency": "KRW", "retainedEarnings": "37146578000000", "totalLiabilities": "657394910000000", "otherCurrentAssets": "40027479000000", "totalCurrentAssets": "40027479000000", "currentLongTermDebt": "34072000000", "longTermInvestments": "199907061000000", "shortTermInvestments": "88533952000000", "currentNetReceivables": "30150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669732507000000", "currentAccountsPayable": "16577700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144176545000000", "totalShareholderEquity": "50000763000000", "capitalLeaseObligations": "613914000000", "otherCurrentLiabilities": "-116553000000", "totalCurrentLiabilities": "180867256000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476527654000000", "cashAndShortTermInvestments": "34810658000000", "commonStockSharesOutstanding": "511578654", "intangibleAssetsExcludingGoodwill": "6194416000000", "cashAndCashEquivalentsAtCarryingValue": "34810658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285796000000", "profitLoss": "None", "dividendPayout": "41809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-2833506000000", "capitalExpenditures": "181565000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13227866000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3886000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8347184000000, "cost_of_revenue": 4722076000000, "gross_profit": 3625108000000, "ebit": 1590382000000, "ebitda": 1889679000000, "pretax_income": 1590382000000, "tax_provision": 371557000000, "net_income": 1192065000000, "net_income_to_common": 1192065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35888889000000, "total_current_assets": 122308629000000, "total_assets": 690013268000000, "short_term_debt": 13686884000000, "long_term_debt": 120286206000000, "total_debt": 133973090000000, "total_liabilities": 633596642000000, "total_equity": 53616240000000, "shares_outstanding": 516761000, "goodwill_and_intangibles": 10913059000000 }, "cash_flow": { "operating_cash_flow": -6112718000000, "capital_expenditure": 229920000000, "free_cash_flow": -5882798000000, "dividends_paid": 322932000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328439, "ticker_id": 3599, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1590382000000", "ebitda": "1889679000000", "netIncome": "1192065000000", "grossProfit": "3625108000000", "depreciation": "None", "totalRevenue": "8347184000000", "costOfRevenue": "4722076000000", "interestIncome": "16643190000000", "incomeBeforeTax": "1590382000000", "interestExpense": "4265192000000", "operatingIncome": "1590382000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "371557000000", "reportedCurrency": "KRW", "netInterestIncome": "16643190000000", "nonInterestIncome": "None", "operatingExpenses": "2034726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299297000000", "sellingGeneralAndAdministrative": "1200063000000", "netIncomeFromContinuingOperations": "1590382000000" }, "balance": { "goodwill": "4677204000000", "inventory": "-41885634000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "690013268000000", "longTermDebt": "120286206000000", "shortTermDebt": "13686884000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6235855000000", "reportedCurrency": "KRW", "retainedEarnings": "36251890000000", "totalLiabilities": "633596642000000", "otherCurrentAssets": "-31623000000", "totalCurrentAssets": "122308629000000", "currentLongTermDebt": "None", "longTermInvestments": "191379172000000", "shortTermInvestments": "86388117000000", "currentNetReceivables": "31623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567704639000000", "currentAccountsPayable": "16577700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3952753000000", "shortLongTermDebtTotal": "133221738000000", "totalShareholderEquity": "53616240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393352875000000", "totalCurrentLiabilities": "407367272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226229370000000", "cashAndShortTermInvestments": "35888889000000", "commonStockSharesOutstanding": "516761000", "intangibleAssetsExcludingGoodwill": "6235855000000", "cashAndCashEquivalentsAtCarryingValue": "35888889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316769000000", "profitLoss": "None", "dividendPayout": "322932000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6112718000000", "capitalExpenditures": "229920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6894815000000", "cashflowFromInvestment": "-2200725000000", "stockBasedCompensation": "2672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322932000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100023000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8347184000000, "cost_of_revenue": 4722076000000, "gross_profit": 3625108000000, "research_and_development": null, "selling_general_admin": 1200063000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590382000000, "depreciation_amortisation": 299297000000, "ebitda": 1889679000000, "interest_expense": 4265192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1590382000000, "tax_provision": 371557000000, "effective_tax_rate": null, "net_income": 1192065000000, "net_income_continuing_ops": 1590382000000, "net_income_to_common": 1192065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35888889000000, "short_term_investments": 86388117000000, "net_receivables": 31623000000, "inventory": -41885634000000, "other_current_assets": null, "total_current_assets": 122308629000000, "net_ppe": null, "goodwill": 4677204000000, "intangible_assets": 6235855000000, "goodwill_and_intangibles": 10913059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567704639000000, "total_assets": 690013268000000, "short_term_debt": 13686884000000, "accounts_payable": 16577700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407367272000000, "long_term_debt": 120286206000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226229370000000, "total_liabilities": 633596642000000, "total_debt": 133973090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36251890000000, "total_equity": 53616240000000, "shares_outstanding": 516761000, "operating_cash_flow": -6112718000000, "stock_based_compensation": 2672000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200725000000, "dividends_paid": 322932000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6894815000000, "free_cash_flow": -5882798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1590382000000", "ebitda": "1889679000000", "netIncome": "1192065000000", "grossProfit": "3625108000000", "depreciation": "None", "totalRevenue": "8347184000000", "costOfRevenue": "4722076000000", "interestIncome": "16643190000000", "incomeBeforeTax": "1590382000000", "interestExpense": "4265192000000", "operatingIncome": "1590382000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "371557000000", "reportedCurrency": "KRW", "netInterestIncome": "16643190000000", "nonInterestIncome": "None", "operatingExpenses": "2034726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299297000000", "sellingGeneralAndAdministrative": "1200063000000", "netIncomeFromContinuingOperations": "1590382000000" }, "balance": { "goodwill": "4677204000000", "inventory": "-41885634000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "690013268000000", "longTermDebt": "120286206000000", "shortTermDebt": "13686884000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6235855000000", "reportedCurrency": "KRW", "retainedEarnings": "36251890000000", "totalLiabilities": "633596642000000", "otherCurrentAssets": "-31623000000", "totalCurrentAssets": "122308629000000", "currentLongTermDebt": "None", "longTermInvestments": "191379172000000", "shortTermInvestments": "86388117000000", "currentNetReceivables": "31623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567704639000000", "currentAccountsPayable": "16577700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3952753000000", "shortLongTermDebtTotal": "133221738000000", "totalShareholderEquity": "53616240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393352875000000", "totalCurrentLiabilities": "407367272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226229370000000", "cashAndShortTermInvestments": "35888889000000", "commonStockSharesOutstanding": "516761000", "intangibleAssetsExcludingGoodwill": "6235855000000", "cashAndCashEquivalentsAtCarryingValue": "35888889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316769000000", "profitLoss": "None", "dividendPayout": "322932000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "-6112718000000", "capitalExpenditures": "229920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6894815000000", "cashflowFromInvestment": "-2200725000000", "stockBasedCompensation": "2672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322932000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100023000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "income_statement": { "revenue": 8253436000000, "cost_of_revenue": 4616250000000, "gross_profit": 3637186000000, "ebit": 1728416000000, "ebitda": 2022531000000, "pretax_income": 1728416000000, "tax_provision": 459636000000, "net_income": 1238265000000, "net_income_to_common": 1238265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37619474000000, "total_current_assets": 122674251000000, "total_assets": 676966946000000, "short_term_debt": 13116031000000, "long_term_debt": 114662832000000, "total_debt": 127778863000000, "total_liabilities": 115216869000000, "total_equity": 53230940000000, "shares_outstanding": 520676620, "goodwill_and_intangibles": 6241526000000 }, "cash_flow": { "operating_cash_flow": 7645983000000, "capital_expenditure": 138668000000, "free_cash_flow": 7784651000000, "dividends_paid": 762619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328440, "ticker_id": 3599, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:21.538613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1728416000000", "ebitda": "2022531000000", "netIncome": "1238265000000", "grossProfit": "3637186000000", "depreciation": "None", "totalRevenue": "8253436000000", "costOfRevenue": "4616250000000", "interestIncome": "6814724000000", "incomeBeforeTax": "1728416000000", "interestExpense": "4120541000000", "operatingIncome": "1728416000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "459636000000", "reportedCurrency": "KRW", "netInterestIncome": "2694183000000", "nonInterestIncome": "None", "operatingExpenses": "1908770000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294115000000", "sellingGeneralAndAdministrative": "1063823000000", "netIncomeFromContinuingOperations": "1268780000000" }, "balance": { "goodwill": "None", "inventory": "-42552761000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "676966946000000", "longTermDebt": "114662832000000", "shortTermDebt": "13116031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6241526000000", "reportedCurrency": "KRW", "retainedEarnings": "35484031000000", "totalLiabilities": "115216869000000", "otherCurrentAssets": "42552761000000", "totalCurrentAssets": "122674251000000", "currentLongTermDebt": "None", "longTermInvestments": "187170377000000", "shortTermInvestments": "85023457000000", "currentNetReceivables": "31320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197306611000000", "currentAccountsPayable": "385927276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3894708000000", "shortLongTermDebtTotal": "124660370000000", "totalShareholderEquity": "53230940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159528218000000", "totalCurrentLiabilities": "172644249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115216869000000", "cashAndShortTermInvestments": "37619474000000", "commonStockSharesOutstanding": "520676620", "intangibleAssetsExcludingGoodwill": "6241526000000", "cashAndCashEquivalentsAtCarryingValue": "37619474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728416000000", "profitLoss": "None", "dividendPayout": "762619000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "7645983000000", "capitalExpenditures": "138668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3648460000000", "cashflowFromInvestment": "-886701000000", "stockBasedCompensation": "3689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8253436000000, "cost_of_revenue": 4616250000000, "gross_profit": 3637186000000, "research_and_development": null, "selling_general_admin": 1063823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1728416000000, "depreciation_amortisation": 294115000000, "ebitda": 2022531000000, "interest_expense": 4120541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1728416000000, "tax_provision": 459636000000, "effective_tax_rate": null, "net_income": 1238265000000, "net_income_continuing_ops": 1268780000000, "net_income_to_common": 1238265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37619474000000, "short_term_investments": 85023457000000, "net_receivables": 31320000000, "inventory": -42552761000000, "other_current_assets": null, "total_current_assets": 122674251000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6241526000000, "goodwill_and_intangibles": 6241526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197306611000000, "total_assets": 676966946000000, "short_term_debt": 13116031000000, "accounts_payable": 385927276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172644249000000, "long_term_debt": 114662832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115216869000000, "total_liabilities": 115216869000000, "total_debt": 127778863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35484031000000, "total_equity": 53230940000000, "shares_outstanding": 520676620, "operating_cash_flow": 7645983000000, "stock_based_compensation": 3689000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886701000000, "dividends_paid": 762619000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3648460000000, "free_cash_flow": 7784651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1728416000000", "ebitda": "2022531000000", "netIncome": "1238265000000", "grossProfit": "3637186000000", "depreciation": "None", "totalRevenue": "8253436000000", "costOfRevenue": "4616250000000", "interestIncome": "6814724000000", "incomeBeforeTax": "1728416000000", "interestExpense": "4120541000000", "operatingIncome": "1728416000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "459636000000", "reportedCurrency": "KRW", "netInterestIncome": "2694183000000", "nonInterestIncome": "None", "operatingExpenses": "1908770000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294115000000", "sellingGeneralAndAdministrative": "1063823000000", "netIncomeFromContinuingOperations": "1268780000000" }, "balance": { "goodwill": "None", "inventory": "-42552761000000", "commonStock": "2695586000000", "currentDebt": "None", "investments": "None", "totalAssets": "676966946000000", "longTermDebt": "114662832000000", "shortTermDebt": "13116031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6241526000000", "reportedCurrency": "KRW", "retainedEarnings": "35484031000000", "totalLiabilities": "115216869000000", "otherCurrentAssets": "42552761000000", "totalCurrentAssets": "122674251000000", "currentLongTermDebt": "None", "longTermInvestments": "187170377000000", "shortTermInvestments": "85023457000000", "currentNetReceivables": "31320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197306611000000", "currentAccountsPayable": "385927276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3894708000000", "shortLongTermDebtTotal": "124660370000000", "totalShareholderEquity": "53230940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159528218000000", "totalCurrentLiabilities": "172644249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115216869000000", "cashAndShortTermInvestments": "37619474000000", "commonStockSharesOutstanding": "520676620", "intangibleAssetsExcludingGoodwill": "6241526000000", "cashAndCashEquivalentsAtCarryingValue": "37619474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728416000000", "profitLoss": "None", "dividendPayout": "762619000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "7645983000000", "capitalExpenditures": "138668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3648460000000", "cashflowFromInvestment": "-886701000000", "stockBasedCompensation": "3689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762619000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }