{ "ticker": { "uuid": "4bd35519-e4d7-4b4e-8b51-661234cd0f39", "symbol": "NXE", "name": "NexGen Energy Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/4bd35519-e4d7-4b4e-8b51-661234cd0f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bd35519-e4d7-4b4e-8b51-661234cd0f39/" }, "ticker_metadata": { "id": 2947, "uuid": "4bd35519-e4d7-4b4e-8b51-661234cd0f39", "symbol": "NXE", "name": "NexGen Energy Ltd.", "asset_type": "equity", "market_cap": 7234671000, "stock_exchange_id": 3, "industry": "Uranium", "sector": "Energy", "description": "NexGen Energy Ltd., an exploration and development company, is engaged in the acquisition, exploration and evaluation and development of uranium properties in Canada. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4bd35519-e4d7-4b4e-8b51-661234cd0f39", "symbol": "NXE", "name": "NexGen Energy Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/4bd35519-e4d7-4b4e-8b51-661234cd0f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bd35519-e4d7-4b4e-8b51-661234cd0f39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.28, "market_cap": 6792391224.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2439, "piotroski_f_score": 2, "momentum_12_1": 0.8969, "volatility_252d": 0.5053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.261355+00:00", "batch_id": "" }, "size": { "price_close": 10.28, "market_cap": 6792391224.88, "market_cap_usd": 6792391224.88, "enterprise_value": 6852427176.88, "shares_outstanding": 660738446, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9901, "ptbv_ratio": 3.9901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 136.5771, "ev_ebitda": null, "ev_ebit": -27.4596, "ev_sales": null, "ev_fcf": 137.7843, "earnings_yield": null, "fcf_yield": 0.0073, "price_to_sales": null, "price_to_book": 3.9901, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2439, "roa": -0.1679, "roic": -0.1062, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.1198, "accruals_ratio": -0.1389, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9469, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4523, "net_debt_to_ebitda": -0.2426, "debt_to_assets": 0.2901, "interest_coverage": -5.3849, "current_ratio": 1.3658, "quick_ratio": 1.3658, "net_debt": 60035952, "local_beta": 0.0008, "volatility_252d": 0.5053, "volatility_60d": 1.1961, "max_drawdown_12m": -0.2254, "risk_adjusted_momentum": 1.7748 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6493, "book_value_growth_1y": 0.4639, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1532, "price_return_3m": -0.1497, "price_return_6m": 0.0925, "price_return_9m": 0.3179, "price_return_12m": 0.6062, "price_return_12m_ex1m": 0.8969, "momentum_6m": 0.0925, "momentum_12m": 0.6062, "momentum_12_1": 0.8969, "distance_from_52w_high": -0.1956, "distance_from_52w_low": 0.5864, "relative_strength": 0.5063 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2198207, "ebit_ttm": -249545580, "ebitda_ttm": -247464936, "net_income_ttm": -415141320, "eps_diluted_ttm": -0.6283, "operating_cash_flow_ttm": -71823581, "capital_expenditure_ttm": 121556594, "fcf_ttm": 49733013, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46342159, "cash_and_equivalents": 657130822, "total_current_assets": 1038691332, "total_current_liabilities": 760498261, "net_ppe": null, "total_assets": 2472282563, "total_debt": 717166774, "total_equity": 1702317899, "net_working_capital": 338229023, "book_value_per_share": 2.5764, "retained_earnings": -849459569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5764 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4621, "ticker_id": 2947, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.261355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 6792391224.88, "market_cap_usd": 6792391224.88, "enterprise_value": 6852427176.88, "shares_outstanding": 660738446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.99008389, "ptbv_ratio": 3.99008389, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 136.57711076, "ev_ebitda": null, "ev_ebit": -27.45962151, "ev_sales": null, "ev_fcf": 137.78427575, "earnings_yield": null, "fcf_yield": 0.00725772, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.24386827, "roa": -0.16791823, "roic": -0.10619841, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.11979779, "accruals_ratio": -0.13886671, "sbc_to_revenue": null, "debt_to_equity": 0.45230369, "net_debt_to_ebitda": -0.24260387, "debt_to_assets": 0.29008285, "interest_coverage": -5.38485011, "current_ratio": 1.36580369, "quick_ratio": 1.36580369, "net_debt": 60035952, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6492859, "book_value_growth_1y": 0.46386039, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.946923, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15321252, "price_return_3m": -0.1497105, "price_return_6m": 0.09245484, "price_return_9m": 0.31794872, "price_return_12m": 0.60625, "price_return_12m_ex1m": 0.896875, "distance_from_52w_high": -0.19561815, "distance_from_52w_low": 0.58641975, "relative_strength": 0.50628642, "local_beta": 0.0008, "volatility_252d": 0.505345, "volatility_60d": 1.196055, "max_drawdown_12m": -0.22540984, "revenue_ttm": 0, "gross_profit_ttm": -2198207, "ebit_ttm": -249545580, "ebitda_ttm": -247464936, "net_income_ttm": -415141320, "eps_diluted_ttm": -0.62829902, "operating_cash_flow_ttm": -71823581, "capital_expenditure_ttm": 121556594, "fcf_ttm": 49733013, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46342159, "cash_and_equivalents": 657130822, "total_current_assets": 1038691332, "total_current_liabilities": 760498261, "net_ppe": null, "total_assets": 2472282563, "total_debt": 717166774, "total_equity": 1702317899, "net_working_capital": 338229023, "book_value_per_share": 2.57638693, "retained_earnings": -849459569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57638693, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.28, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2439, "momentum_12_1": 0.8969, "complete_fields": { "id": 4621, "ticker_id": 2947, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.261355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 6792391224.88, "market_cap_usd": 6792391224.88, "enterprise_value": 6852427176.88, "shares_outstanding": 660738446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.99008389, "ptbv_ratio": 3.99008389, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 136.57711076, "ev_ebitda": null, "ev_ebit": -27.45962151, "ev_sales": null, "ev_fcf": 137.78427575, "earnings_yield": null, "fcf_yield": 0.00725772, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.24386827, "roa": -0.16791823, "roic": -0.10619841, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.11979779, "accruals_ratio": -0.13886671, "sbc_to_revenue": null, "debt_to_equity": 0.45230369, "net_debt_to_ebitda": -0.24260387, "debt_to_assets": 0.29008285, "interest_coverage": -5.38485011, "current_ratio": 1.36580369, "quick_ratio": 1.36580369, "net_debt": 60035952, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6492859, "book_value_growth_1y": 0.46386039, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.946923, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15321252, "price_return_3m": -0.1497105, "price_return_6m": 0.09245484, "price_return_9m": 0.31794872, "price_return_12m": 0.60625, "price_return_12m_ex1m": 0.896875, "distance_from_52w_high": -0.19561815, "distance_from_52w_low": 0.58641975, "relative_strength": 0.50628642, "local_beta": 0.0008, "volatility_252d": 0.505345, "volatility_60d": 1.196055, "max_drawdown_12m": -0.22540984, "revenue_ttm": 0, "gross_profit_ttm": -2198207, "ebit_ttm": -249545580, "ebitda_ttm": -247464936, "net_income_ttm": -415141320, "eps_diluted_ttm": -0.62829902, "operating_cash_flow_ttm": -71823581, "capital_expenditure_ttm": 121556594, "fcf_ttm": 49733013, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46342159, "cash_and_equivalents": 657130822, "total_current_assets": 1038691332, "total_current_liabilities": 760498261, "net_ppe": null, "total_assets": 2472282563, "total_debt": 717166774, "total_equity": 1702317899, "net_working_capital": 338229023, "book_value_per_share": 2.57638693, "retained_earnings": -849459569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57638693, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2198207, "gross_profit": -2198207, "ebit": -89762789, "ebitda": -87564582, "pretax_income": -295327129, "tax_provision": 14096502, "net_income": -309423634, "net_income_to_common": -309423634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801923951, "total_current_assets": 1146690760, "total_assets": 2470917721, "short_term_debt": 587129705, "long_term_debt": null, "total_debt": 587129705, "total_liabilities": 640302769, "total_equity": 1830614952, "shares_outstanding": 588395935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77184048, "capital_expenditure": 504588, "free_cash_flow": -76679460, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307641, "ticker_id": 2947, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89762789", "ebitda": "-87564582", "netIncome": "-309423634", "grossProfit": "-2198207", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2198207", "interestIncome": "17818000", "incomeBeforeTax": "-295327129", "interestExpense": "46692917", "operatingIncome": "-89762789", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14096502", "reportedCurrency": "CAD", "netInterestIncome": "-28913000", "nonInterestIncome": "None", "operatingExpenses": "87564582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2198207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198207", "sellingGeneralAndAdministrative": "87636000", "netIncomeFromContinuingOperations": "-309676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2376013126", "currentDebt": "None", "investments": "None", "totalAssets": "2470917721", "longTermDebt": "None", "shortTermDebt": "587129705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-690675684", "totalLiabilities": "640302769", "otherCurrentAssets": "21202709", "totalCurrentAssets": "1146690760", "currentLongTermDebt": "586214000", "longTermInvestments": "153845000", "shortTermInvestments": "320822336", "currentNetReceivables": "2741762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324226961", "currentAccountsPayable": "40347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586432705", "totalShareholderEquity": "1830614952", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "2385579", "totalCurrentLiabilities": "629862284", "otherNonCurrentLiabilities": "8840000", "totalNonCurrentLiabilities": "10440483", "cashAndShortTermInvestments": "801923951", "commonStockSharesOutstanding": "588395935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801923951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309423634", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-77184048", "capitalExpenditures": "504588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "928420780", "cashflowFromInvestment": "-523422096", "stockBasedCompensation": "38222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2198207, "gross_profit": -2198207, "research_and_development": null, "selling_general_admin": 87636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89762789, "depreciation_amortisation": 2198207, "ebitda": -87564582, "interest_expense": 46692917, "interest_income": null, "other_non_operating": null, "pretax_income": -295327129, "tax_provision": 14096502, "effective_tax_rate": null, "net_income": -309423634, "net_income_continuing_ops": -309676000, "net_income_to_common": -309423634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801923951, "short_term_investments": 320822336, "net_receivables": 2741762, "inventory": null, "other_current_assets": null, "total_current_assets": 1146690760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324226961, "total_assets": 2470917721, "short_term_debt": 587129705, "accounts_payable": 40347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629862284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10440483, "total_liabilities": 640302769, "total_debt": 587129705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -690675684, "total_equity": 1830614952, "shares_outstanding": 588395935, "operating_cash_flow": -77184048, "stock_based_compensation": 38222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523422096, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 928420780, "free_cash_flow": -76679460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89762789", "ebitda": "-87564582", "netIncome": "-309423634", "grossProfit": "-2198207", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2198207", "interestIncome": "17818000", "incomeBeforeTax": "-295327129", "interestExpense": "46692917", "operatingIncome": "-89762789", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14096502", "reportedCurrency": "CAD", "netInterestIncome": "-28913000", "nonInterestIncome": "None", "operatingExpenses": "87564582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2198207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198207", "sellingGeneralAndAdministrative": "87636000", "netIncomeFromContinuingOperations": "-309676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2376013126", "currentDebt": "None", "investments": "None", "totalAssets": "2470917721", "longTermDebt": "None", "shortTermDebt": "587129705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-690675684", "totalLiabilities": "640302769", "otherCurrentAssets": "21202709", "totalCurrentAssets": "1146690760", "currentLongTermDebt": "586214000", "longTermInvestments": "153845000", "shortTermInvestments": "320822336", "currentNetReceivables": "2741762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324226961", "currentAccountsPayable": "40347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586432705", "totalShareholderEquity": "1830614952", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "2385579", "totalCurrentLiabilities": "629862284", "otherNonCurrentLiabilities": "8840000", "totalNonCurrentLiabilities": "10440483", "cashAndShortTermInvestments": "801923951", "commonStockSharesOutstanding": "588395935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801923951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309423634", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-77184048", "capitalExpenditures": "504588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "928420780", "cashflowFromInvestment": "-523422096", "stockBasedCompensation": "38222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2198207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -78238000, "ebitda": -76776000, "pretax_income": -82126000, "tax_provision": -4567000, "net_income": -77559000, "net_income_to_common": -77559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476587000, "total_current_assets": 493184000, "total_assets": 1657243000, "short_term_debt": 456709000, "long_term_debt": null, "total_debt": 456709000, "total_liabilities": 478202000, "total_equity": 1179041000, "shares_outstanding": 554755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24087000, "capital_expenditure": 130683000, "free_cash_flow": 106596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307646, "ticker_id": 2947, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78238000", "ebitda": "-76776000", "netIncome": "-77559000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "21726000", "incomeBeforeTax": "-82126000", "interestExpense": "32607000", "operatingIncome": "-75986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4567000", "reportedCurrency": "CAD", "netInterestIncome": "-10881000", "nonInterestIncome": "None", "operatingExpenses": "75986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "32621000", "netIncomeFromContinuingOperations": "-77559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405968000", "currentDebt": "None", "investments": "None", "totalAssets": "1657243000", "longTermDebt": "None", "shortTermDebt": "456709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-381563000", "totalLiabilities": "478202000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "493184000", "currentLongTermDebt": "455783000", "longTermInvestments": "229594000", "shortTermInvestments": "0", "currentNetReceivables": "2239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164059000", "currentAccountsPayable": "21359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456800000", "totalShareholderEquity": "1179041000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "478111000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "476587000", "commonStockSharesOutstanding": "554755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77559000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-24087000", "capitalExpenditures": "130683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344640000", "cashflowFromInvestment": "-130683000", "stockBasedCompensation": "29534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 32621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78238000, "depreciation_amortisation": 1462000, "ebitda": -76776000, "interest_expense": 32607000, "interest_income": null, "other_non_operating": null, "pretax_income": -82126000, "tax_provision": -4567000, "effective_tax_rate": null, "net_income": -77559000, "net_income_continuing_ops": -77559000, "net_income_to_common": -77559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476587000, "short_term_investments": 0, "net_receivables": 2239000, "inventory": null, "other_current_assets": null, "total_current_assets": 493184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164059000, "total_assets": 1657243000, "short_term_debt": 456709000, "accounts_payable": 21359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 478202000, "total_debt": 456709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381563000, "total_equity": 1179041000, "shares_outstanding": 554755000, "operating_cash_flow": -24087000, "stock_based_compensation": 29534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130683000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344640000, "free_cash_flow": 106596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78238000", "ebitda": "-76776000", "netIncome": "-77559000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "21726000", "incomeBeforeTax": "-82126000", "interestExpense": "32607000", "operatingIncome": "-75986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4567000", "reportedCurrency": "CAD", "netInterestIncome": "-10881000", "nonInterestIncome": "None", "operatingExpenses": "75986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "32621000", "netIncomeFromContinuingOperations": "-77559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405968000", "currentDebt": "None", "investments": "None", "totalAssets": "1657243000", "longTermDebt": "None", "shortTermDebt": "456709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-381563000", "totalLiabilities": "478202000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "493184000", "currentLongTermDebt": "455783000", "longTermInvestments": "229594000", "shortTermInvestments": "0", "currentNetReceivables": "2239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164059000", "currentAccountsPayable": "21359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456800000", "totalShareholderEquity": "1179041000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "478111000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "476587000", "commonStockSharesOutstanding": "554755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77559000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-24087000", "capitalExpenditures": "130683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344640000", "cashflowFromInvestment": "-130683000", "stockBasedCompensation": "29534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1804000, "gross_profit": -1804000, "ebit": 75007000, "ebitda": 76811000, "pretax_income": 68756000, "tax_provision": -1412000, "net_income": 80816000, "net_income_to_common": 80816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290743000, "total_current_assets": 306965000, "total_assets": 1007425000, "short_term_debt": 159404000, "long_term_debt": 158478000, "total_debt": 317882000, "total_liabilities": 187406000, "total_equity": 820019000, "shares_outstanding": 529214000, "goodwill_and_intangibles": 65 }, "cash_flow": { "operating_cash_flow": -52616000, "capital_expenditure": 115807000, "free_cash_flow": 63191000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307651, "ticker_id": 2947, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75007000", "ebitda": "76811000", "netIncome": "80816000", "grossProfit": "-1804000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1804000", "interestIncome": "4855000", "incomeBeforeTax": "68756000", "interestExpense": "6251000", "operatingIncome": "-84735000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1412000", "reportedCurrency": "CAD", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "84735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1804000", "sellingGeneralAndAdministrative": "82931000", "netIncomeFromContinuingOperations": "-109956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009130000", "currentDebt": "None", "investments": "None", "totalAssets": "1007425000", "longTermDebt": "158478000", "shortTermDebt": "159404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65", "reportedCurrency": "CAD", "retainedEarnings": "-304004000", "totalLiabilities": "187406000", "otherCurrentAssets": "13770000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "158478000", "longTermInvestments": "240116000", "shortTermInvestments": "0", "currentNetReceivables": "2452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700460000", "currentAccountsPayable": "26943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "820019000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "186390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "290743000", "commonStockSharesOutstanding": "529214000", "intangibleAssetsExcludingGoodwill": "65", "cashAndCashEquivalentsAtCarryingValue": "290743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-52616000", "capitalExpenditures": "115807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368890000", "cashflowFromInvestment": "-160136000", "stockBasedCompensation": "37142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1804000, "gross_profit": -1804000, "research_and_development": null, "selling_general_admin": 82931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75007000, "depreciation_amortisation": 1804000, "ebitda": 76811000, "interest_expense": 6251000, "interest_income": null, "other_non_operating": null, "pretax_income": 68756000, "tax_provision": -1412000, "effective_tax_rate": null, "net_income": 80816000, "net_income_continuing_ops": -109956000, "net_income_to_common": 80816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290743000, "short_term_investments": 0, "net_receivables": 2452000, "inventory": null, "other_current_assets": null, "total_current_assets": 306965000, "net_ppe": null, "goodwill": null, "intangible_assets": 65, "goodwill_and_intangibles": 65, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700460000, "total_assets": 1007425000, "short_term_debt": 159404000, "accounts_payable": 26943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186390000, "long_term_debt": 158478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016000, "total_liabilities": 187406000, "total_debt": 317882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304004000, "total_equity": 820019000, "shares_outstanding": 529214000, "operating_cash_flow": -52616000, "stock_based_compensation": 37142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160136000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368890000, "free_cash_flow": 63191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75007000", "ebitda": "76811000", "netIncome": "80816000", "grossProfit": "-1804000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1804000", "interestIncome": "4855000", "incomeBeforeTax": "68756000", "interestExpense": "6251000", "operatingIncome": "-84735000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1412000", "reportedCurrency": "CAD", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "84735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1804000", "sellingGeneralAndAdministrative": "82931000", "netIncomeFromContinuingOperations": "-109956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009130000", "currentDebt": "None", "investments": "None", "totalAssets": "1007425000", "longTermDebt": "158478000", "shortTermDebt": "159404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65", "reportedCurrency": "CAD", "retainedEarnings": "-304004000", "totalLiabilities": "187406000", "otherCurrentAssets": "13770000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "158478000", "longTermInvestments": "240116000", "shortTermInvestments": "0", "currentNetReceivables": "2452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700460000", "currentAccountsPayable": "26943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "820019000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "186390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "290743000", "commonStockSharesOutstanding": "529214000", "intangibleAssetsExcludingGoodwill": "65", "cashAndCashEquivalentsAtCarryingValue": "290743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-52616000", "capitalExpenditures": "115807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368890000", "cashflowFromInvestment": "-160136000", "stockBasedCompensation": "37142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1814000, "gross_profit": -1814000, "ebit": -58924000, "ebitda": -57110000, "pretax_income": -61310000, "tax_provision": -1042000, "net_income": -56587000, "net_income_to_common": -56587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134447000, "total_current_assets": 144188000, "total_assets": 554560000, "short_term_debt": 80796000, "long_term_debt": 80021000, "total_debt": 160817000, "total_liabilities": 99143000, "total_equity": 417876000, "shares_outstanding": 479680000, "goodwill_and_intangibles": 144 }, "cash_flow": { "operating_cash_flow": -20176000, "capital_expenditure": 354000, "free_cash_flow": -19822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307656, "ticker_id": 2947, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58924000", "ebitda": "-57110000", "netIncome": "-56587000", "grossProfit": "-1814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1814000", "interestIncome": "2787000", "incomeBeforeTax": "-61310000", "interestExpense": "2386000", "operatingIncome": "-59780000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1042000", "reportedCurrency": "CAD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "59780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1814000", "sellingGeneralAndAdministrative": "57966000", "netIncomeFromContinuingOperations": "-60268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712603000", "currentDebt": "None", "investments": "None", "totalAssets": "554560000", "longTermDebt": "80021000", "shortTermDebt": "80796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "144", "reportedCurrency": "CAD", "retainedEarnings": "-389867000", "totalLiabilities": "99143000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "144188000", "currentLongTermDebt": "80021000", "longTermInvestments": "0", "shortTermInvestments": "5775000", "currentNetReceivables": "1801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410372000", "currentAccountsPayable": "13680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410152000", "shortLongTermDebtTotal": "162505000", "totalShareholderEquity": "417876000", "capitalLeaseObligations": "2463000", "otherCurrentLiabilities": "15792000", "totalCurrentLiabilities": "96588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2555000", "cashAndShortTermInvestments": "134447000", "commonStockSharesOutstanding": "479680000", "intangibleAssetsExcludingGoodwill": "144", "cashAndCashEquivalentsAtCarryingValue": "134447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-20176000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19855000", "cashflowFromInvestment": "-68053000", "stockBasedCompensation": "35146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1814000, "gross_profit": -1814000, "research_and_development": null, "selling_general_admin": 57966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58924000, "depreciation_amortisation": 1814000, "ebitda": -57110000, "interest_expense": 2386000, "interest_income": null, "other_non_operating": null, "pretax_income": -61310000, "tax_provision": -1042000, "effective_tax_rate": null, "net_income": -56587000, "net_income_continuing_ops": -60268000, "net_income_to_common": -56587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134447000, "short_term_investments": 5775000, "net_receivables": 1801000, "inventory": null, "other_current_assets": null, "total_current_assets": 144188000, "net_ppe": null, "goodwill": null, "intangible_assets": 144, "goodwill_and_intangibles": 144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410372000, "total_assets": 554560000, "short_term_debt": 80796000, "accounts_payable": 13680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96588000, "long_term_debt": 80021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2555000, "total_liabilities": 99143000, "total_debt": 160817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389867000, "total_equity": 417876000, "shares_outstanding": 479680000, "operating_cash_flow": -20176000, "stock_based_compensation": 35146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68053000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19855000, "free_cash_flow": -19822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58924000", "ebitda": "-57110000", "netIncome": "-56587000", "grossProfit": "-1814000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1814000", "interestIncome": "2787000", "incomeBeforeTax": "-61310000", "interestExpense": "2386000", "operatingIncome": "-59780000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1042000", "reportedCurrency": "CAD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "59780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1814000", "sellingGeneralAndAdministrative": "57966000", "netIncomeFromContinuingOperations": "-60268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712603000", "currentDebt": "None", "investments": "None", "totalAssets": "554560000", "longTermDebt": "80021000", "shortTermDebt": "80796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "144", "reportedCurrency": "CAD", "retainedEarnings": "-389867000", "totalLiabilities": "99143000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "144188000", "currentLongTermDebt": "80021000", "longTermInvestments": "0", "shortTermInvestments": "5775000", "currentNetReceivables": "1801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410372000", "currentAccountsPayable": "13680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "410152000", "shortLongTermDebtTotal": "162505000", "totalShareholderEquity": "417876000", "capitalLeaseObligations": "2463000", "otherCurrentLiabilities": "15792000", "totalCurrentLiabilities": "96588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2555000", "cashAndShortTermInvestments": "134447000", "commonStockSharesOutstanding": "479680000", "intangibleAssetsExcludingGoodwill": "144", "cashAndCashEquivalentsAtCarryingValue": "134447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-20176000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19855000", "cashflowFromInvestment": "-68053000", "stockBasedCompensation": "35146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2126000, "gross_profit": -2126000, "ebit": -121832000, "ebitda": -119706000, "pretax_income": -125826000, "tax_provision": 1122000, "net_income": -119087000, "net_income_to_common": -119087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201804000, "total_current_assets": 213325000, "total_assets": 546563000, "short_term_debt": 706000, "long_term_debt": 72011000, "total_debt": 72717000, "total_liabilities": 85215000, "total_equity": 433608000, "shares_outstanding": 459287000, "goodwill_and_intangibles": 312 }, "cash_flow": { "operating_cash_flow": -16788000, "capital_expenditure": 46914000, "free_cash_flow": 30126000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307661, "ticker_id": 2947, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121832000", "ebitda": "-119706000", "netIncome": "-119087000", "grossProfit": "-2126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2126000", "interestIncome": "910000", "incomeBeforeTax": "-125826000", "interestExpense": "3994000", "operatingIncome": "-51175000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1122000", "reportedCurrency": "CAD", "netInterestIncome": "-3084000", "nonInterestIncome": "None", "operatingExpenses": "51175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126000", "sellingGeneralAndAdministrative": "49049000", "netIncomeFromContinuingOperations": "-126948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "695856000", "currentDebt": "None", "investments": "None", "totalAssets": "546563000", "longTermDebt": "72011000", "shortTermDebt": "706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "312", "reportedCurrency": "CAD", "retainedEarnings": "-332980000", "totalLiabilities": "85215000", "otherCurrentAssets": "1028000", "totalCurrentAssets": "213325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9315000", "currentNetReceivables": "1178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333238000", "currentAccountsPayable": "7441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333162000", "shortLongTermDebtTotal": "75180000", "totalShareholderEquity": "433608000", "capitalLeaseObligations": "3169000", "otherCurrentLiabilities": "7499000", "totalCurrentLiabilities": "8205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77010000", "cashAndShortTermInvestments": "201804000", "commonStockSharesOutstanding": "459287000", "intangibleAssetsExcludingGoodwill": "312", "cashAndCashEquivalentsAtCarryingValue": "201804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16788000", "capitalExpenditures": "46914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191351000", "cashflowFromInvestment": "-46713000", "stockBasedCompensation": "31389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2126000, "gross_profit": -2126000, "research_and_development": null, "selling_general_admin": 49049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121832000, "depreciation_amortisation": 2126000, "ebitda": -119706000, "interest_expense": 3994000, "interest_income": null, "other_non_operating": null, "pretax_income": -125826000, "tax_provision": 1122000, "effective_tax_rate": null, "net_income": -119087000, "net_income_continuing_ops": -126948000, "net_income_to_common": -119087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201804000, "short_term_investments": 9315000, "net_receivables": 1178000, "inventory": null, "other_current_assets": null, "total_current_assets": 213325000, "net_ppe": null, "goodwill": null, "intangible_assets": 312, "goodwill_and_intangibles": 312, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333238000, "total_assets": 546563000, "short_term_debt": 706000, "accounts_payable": 7441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8205000, "long_term_debt": 72011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77010000, "total_liabilities": 85215000, "total_debt": 72717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332980000, "total_equity": 433608000, "shares_outstanding": 459287000, "operating_cash_flow": -16788000, "stock_based_compensation": 31389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191351000, "free_cash_flow": 30126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121832000", "ebitda": "-119706000", "netIncome": "-119087000", "grossProfit": "-2126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2126000", "interestIncome": "910000", "incomeBeforeTax": "-125826000", "interestExpense": "3994000", "operatingIncome": "-51175000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1122000", "reportedCurrency": "CAD", "netInterestIncome": "-3084000", "nonInterestIncome": "None", "operatingExpenses": "51175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2126000", "sellingGeneralAndAdministrative": "49049000", "netIncomeFromContinuingOperations": "-126948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "695856000", "currentDebt": "None", "investments": "None", "totalAssets": "546563000", "longTermDebt": "72011000", "shortTermDebt": "706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "312", "reportedCurrency": "CAD", "retainedEarnings": "-332980000", "totalLiabilities": "85215000", "otherCurrentAssets": "1028000", "totalCurrentAssets": "213325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9315000", "currentNetReceivables": "1178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333238000", "currentAccountsPayable": "7441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333162000", "shortLongTermDebtTotal": "75180000", "totalShareholderEquity": "433608000", "capitalLeaseObligations": "3169000", "otherCurrentLiabilities": "7499000", "totalCurrentLiabilities": "8205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77010000", "cashAndShortTermInvestments": "201804000", "commonStockSharesOutstanding": "459287000", "intangibleAssetsExcludingGoodwill": "312", "cashAndCashEquivalentsAtCarryingValue": "201804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16788000", "capitalExpenditures": "46914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191351000", "cashflowFromInvestment": "-46713000", "stockBasedCompensation": "31389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1790752, "gross_profit": -1790752, "ebit": -78620649, "ebitda": -76829897, "pretax_income": -89315386, "tax_provision": 551277, "net_income": -86207392, "net_income_to_common": -86207392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74022000, "total_current_assets": 75006000, "total_assets": 357392000, "short_term_debt": 778000, "long_term_debt": 226853084, "total_debt": 227631084, "total_liabilities": 238140000, "total_equity": 94251000, "shares_outstanding": 370531000, "goodwill_and_intangibles": 219 }, "cash_flow": { "operating_cash_flow": -10628000, "capital_expenditure": 18243000, "free_cash_flow": 7615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307666, "ticker_id": 2947, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78620649", "ebitda": "-76829897", "netIncome": "-86207392", "grossProfit": "-1790752", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1790752", "interestIncome": "410498", "incomeBeforeTax": "-89315386", "interestExpense": "13625000", "operatingIncome": "-18537516", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "551277", "reportedCurrency": "CAD", "netInterestIncome": "-13214597", "nonInterestIncome": "None", "operatingExpenses": "16746763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790752", "sellingGeneralAndAdministrative": "21335000", "netIncomeFromContinuingOperations": "-114490129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255953000", "currentDebt": "None", "investments": "None", "totalAssets": "357392000", "longTermDebt": "226853084", "shortTermDebt": "778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219", "reportedCurrency": "CAD", "retainedEarnings": "-212302000", "totalLiabilities": "238140000", "otherCurrentAssets": "680000", "totalCurrentAssets": "75006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282386000", "currentAccountsPayable": "6499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282082250", "shortLongTermDebtTotal": "230884000", "totalShareholderEquity": "94251000", "capitalLeaseObligations": "4031015", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "7322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230818000", "cashAndShortTermInvestments": "74022000", "commonStockSharesOutstanding": "370531000", "intangibleAssetsExcludingGoodwill": "219", "cashAndCashEquivalentsAtCarryingValue": "74022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10628000", "capitalExpenditures": "18243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51227000", "cashflowFromInvestment": "-18233000", "stockBasedCompensation": "9748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7421690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1790752, "gross_profit": -1790752, "research_and_development": null, "selling_general_admin": 21335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78620649, "depreciation_amortisation": 1790752, "ebitda": -76829897, "interest_expense": 13625000, "interest_income": null, "other_non_operating": null, "pretax_income": -89315386, "tax_provision": 551277, "effective_tax_rate": null, "net_income": -86207392, "net_income_continuing_ops": -114490129, "net_income_to_common": -86207392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74022000, "short_term_investments": 0, "net_receivables": 304000, "inventory": null, "other_current_assets": null, "total_current_assets": 75006000, "net_ppe": null, "goodwill": null, "intangible_assets": 219, "goodwill_and_intangibles": 219, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282386000, "total_assets": 357392000, "short_term_debt": 778000, "accounts_payable": 6499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7322000, "long_term_debt": 226853084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230818000, "total_liabilities": 238140000, "total_debt": 227631084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212302000, "total_equity": 94251000, "shares_outstanding": 370531000, "operating_cash_flow": -10628000, "stock_based_compensation": 9748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18233000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51227000, "free_cash_flow": 7615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78620649", "ebitda": "-76829897", "netIncome": "-86207392", "grossProfit": "-1790752", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1790752", "interestIncome": "410498", "incomeBeforeTax": "-89315386", "interestExpense": "13625000", "operatingIncome": "-18537516", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "551277", "reportedCurrency": "CAD", "netInterestIncome": "-13214597", "nonInterestIncome": "None", "operatingExpenses": "16746763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790752", "sellingGeneralAndAdministrative": "21335000", "netIncomeFromContinuingOperations": "-114490129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255953000", "currentDebt": "None", "investments": "None", "totalAssets": "357392000", "longTermDebt": "226853084", "shortTermDebt": "778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "219", "reportedCurrency": "CAD", "retainedEarnings": "-212302000", "totalLiabilities": "238140000", "otherCurrentAssets": "680000", "totalCurrentAssets": "75006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282386000", "currentAccountsPayable": "6499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282082250", "shortLongTermDebtTotal": "230884000", "totalShareholderEquity": "94251000", "capitalLeaseObligations": "4031015", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "7322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230818000", "cashAndShortTermInvestments": "74022000", "commonStockSharesOutstanding": "370531000", "intangibleAssetsExcludingGoodwill": "219", "cashAndCashEquivalentsAtCarryingValue": "74022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10628000", "capitalExpenditures": "18243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51227000", "cashflowFromInvestment": "-18233000", "stockBasedCompensation": "9748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7421690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1837807, "gross_profit": -1837807, "ebit": -2765278, "ebitda": -927471, "pretax_income": -12042238, "tax_provision": 718938, "net_income": -11977567, "net_income_to_common": -11977567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52117581, "total_current_assets": 53462012, "total_assets": 313525914, "short_term_debt": 558960, "long_term_debt": 119581190, "total_debt": 120140150, "total_liabilities": 127177060, "total_equity": 186348854, "shares_outstanding": 402676421, "goodwill_and_intangibles": 287.89 }, "cash_flow": { "operating_cash_flow": -12805886, "capital_expenditure": 57679454, "free_cash_flow": 44873568, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307671, "ticker_id": 2947, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2765278", "ebitda": "-927471", "netIncome": "-11977567", "grossProfit": "-1837807", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1837807", "interestIncome": "10214310", "incomeBeforeTax": "-12042238", "interestExpense": "12030000", "operatingIncome": "-19730582", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718938", "reportedCurrency": "CAD", "netInterestIncome": "-10214306", "nonInterestIncome": "None", "operatingExpenses": "17892775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1837807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837807", "sellingGeneralAndAdministrative": "23202000", "netIncomeFromContinuingOperations": "-16548056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218787664", "currentDebt": "None", "investments": "None", "totalAssets": "313525914", "longTermDebt": "119581190", "shortTermDebt": "558960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "287.89", "reportedCurrency": "CAD", "retainedEarnings": "-103400960", "totalLiabilities": "127177060", "otherCurrentAssets": "734310", "totalCurrentAssets": "53462012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260063902", "currentAccountsPayable": "3208.51", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259680173", "shortLongTermDebtTotal": "122226160", "totalShareholderEquity": "186348854", "capitalLeaseObligations": "2644967", "otherCurrentLiabilities": "4225835", "totalCurrentLiabilities": "4784795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122392265", "cashAndShortTermInvestments": "52117581", "commonStockSharesOutstanding": "402676421", "intangibleAssetsExcludingGoodwill": "287.89", "cashAndCashEquivalentsAtCarryingValue": "52117581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16548056", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12805886", "capitalExpenditures": "57679454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1408050", "cashflowFromInvestment": "-57679454", "stockBasedCompensation": "10867167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3964800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1837807, "gross_profit": -1837807, "research_and_development": null, "selling_general_admin": 23202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2765278, "depreciation_amortisation": 1837807, "ebitda": -927471, "interest_expense": 12030000, "interest_income": null, "other_non_operating": null, "pretax_income": -12042238, "tax_provision": 718938, "effective_tax_rate": null, "net_income": -11977567, "net_income_continuing_ops": -16548056, "net_income_to_common": -11977567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52117581, "short_term_investments": null, "net_receivables": 610121, "inventory": null, "other_current_assets": null, "total_current_assets": 53462012, "net_ppe": null, "goodwill": null, "intangible_assets": 287.89, "goodwill_and_intangibles": 287.89, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260063902, "total_assets": 313525914, "short_term_debt": 558960, "accounts_payable": 3208.51, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4784795, "long_term_debt": 119581190, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122392265, "total_liabilities": 127177060, "total_debt": 120140150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103400960, "total_equity": 186348854, "shares_outstanding": 402676421, "operating_cash_flow": -12805886, "stock_based_compensation": 10867167, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57679454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57679454, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1408050, "free_cash_flow": 44873568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2765278", "ebitda": "-927471", "netIncome": "-11977567", "grossProfit": "-1837807", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1837807", "interestIncome": "10214310", "incomeBeforeTax": "-12042238", "interestExpense": "12030000", "operatingIncome": "-19730582", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718938", "reportedCurrency": "CAD", "netInterestIncome": "-10214306", "nonInterestIncome": "None", "operatingExpenses": "17892775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1837807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837807", "sellingGeneralAndAdministrative": "23202000", "netIncomeFromContinuingOperations": "-16548056" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "218787664", "currentDebt": "None", "investments": "None", "totalAssets": "313525914", "longTermDebt": "119581190", "shortTermDebt": "558960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "287.89", "reportedCurrency": "CAD", "retainedEarnings": "-103400960", "totalLiabilities": "127177060", "otherCurrentAssets": "734310", "totalCurrentAssets": "53462012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260063902", "currentAccountsPayable": "3208.51", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259680173", "shortLongTermDebtTotal": "122226160", "totalShareholderEquity": "186348854", "capitalLeaseObligations": "2644967", "otherCurrentLiabilities": "4225835", "totalCurrentLiabilities": "4784795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122392265", "cashAndShortTermInvestments": "52117581", "commonStockSharesOutstanding": "402676421", "intangibleAssetsExcludingGoodwill": "287.89", "cashAndCashEquivalentsAtCarryingValue": "52117581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16548056", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12805886", "capitalExpenditures": "57679454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1408050", "cashflowFromInvestment": "-57679454", "stockBasedCompensation": "10867167", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3964800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1534000, "gross_profit": -1534000, "ebit": -25947000, "ebitda": -24594000, "pretax_income": 1182000, "tax_provision": -309000, "net_income": 2270000, "net_income_to_common": 2270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125059189, "total_current_assets": 125712481, "total_assets": 326867565, "short_term_debt": null, "long_term_debt": 138190880, "total_debt": 138190880, "total_liabilities": 144940975, "total_equity": 165294770, "shares_outstanding": 393952000, "goodwill_and_intangibles": 333.88 }, "cash_flow": { "operating_cash_flow": -8452068, "capital_expenditure": 37767642, "free_cash_flow": 29315574, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307676, "ticker_id": 2947, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25947000", "ebitda": "-24594000", "netIncome": "2270000", "grossProfit": "-1534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1534000", "interestIncome": "9467580", "incomeBeforeTax": "1182000", "interestExpense": "11954000", "operatingIncome": "1182000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-309000", "reportedCurrency": "CAD", "netInterestIncome": "-9467581", "nonInterestIncome": "None", "operatingExpenses": "-1182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "24414000", "netIncomeFromContinuingOperations": "1491606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208711135", "currentDebt": "None", "investments": "None", "totalAssets": "326867565", "longTermDebt": "138190880", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "333.88", "reportedCurrency": "CAD", "retainedEarnings": "-85143089", "totalLiabilities": "144940975", "otherCurrentAssets": "266353", "totalCurrentAssets": "125712481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201155084", "currentAccountsPayable": "3842.06", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200306491", "shortLongTermDebtTotal": "138190884", "totalShareholderEquity": "165294770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6513470.94", "totalCurrentLiabilities": "6517313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138423662", "cashAndShortTermInvestments": "125059189", "commonStockSharesOutstanding": "393952000", "intangibleAssetsExcludingGoodwill": "333.88", "cashAndCashEquivalentsAtCarryingValue": "125059189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491606", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8452068", "capitalExpenditures": "37767642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429425", "cashflowFromInvestment": "-37767642", "stockBasedCompensation": "13736299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5074330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1534000, "gross_profit": -1534000, "research_and_development": null, "selling_general_admin": 24414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25947000, "depreciation_amortisation": 1353000, "ebitda": -24594000, "interest_expense": 11954000, "interest_income": null, "other_non_operating": null, "pretax_income": 1182000, "tax_provision": -309000, "effective_tax_rate": null, "net_income": 2270000, "net_income_continuing_ops": 1491606, "net_income_to_common": 2270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125059189, "short_term_investments": null, "net_receivables": 386939, "inventory": null, "other_current_assets": null, "total_current_assets": 125712481, "net_ppe": null, "goodwill": null, "intangible_assets": 333.88, "goodwill_and_intangibles": 333.88, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201155084, "total_assets": 326867565, "short_term_debt": null, "accounts_payable": 3842.06, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6517313, "long_term_debt": 138190880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138423662, "total_liabilities": 144940975, "total_debt": 138190880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85143089, "total_equity": 165294770, "shares_outstanding": 393952000, "operating_cash_flow": -8452068, "stock_based_compensation": 13736299, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37767642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37767642, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2429425, "free_cash_flow": 29315574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25947000", "ebitda": "-24594000", "netIncome": "2270000", "grossProfit": "-1534000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1534000", "interestIncome": "9467580", "incomeBeforeTax": "1182000", "interestExpense": "11954000", "operatingIncome": "1182000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-309000", "reportedCurrency": "CAD", "netInterestIncome": "-9467581", "nonInterestIncome": "None", "operatingExpenses": "-1182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "24414000", "netIncomeFromContinuingOperations": "1491606" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208711135", "currentDebt": "None", "investments": "None", "totalAssets": "326867565", "longTermDebt": "138190880", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "333.88", "reportedCurrency": "CAD", "retainedEarnings": "-85143089", "totalLiabilities": "144940975", "otherCurrentAssets": "266353", "totalCurrentAssets": "125712481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201155084", "currentAccountsPayable": "3842.06", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200306491", "shortLongTermDebtTotal": "138190884", "totalShareholderEquity": "165294770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6513470.94", "totalCurrentLiabilities": "6517313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138423662", "cashAndShortTermInvestments": "125059189", "commonStockSharesOutstanding": "393952000", "intangibleAssetsExcludingGoodwill": "333.88", "cashAndCashEquivalentsAtCarryingValue": "125059189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491606", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8452068", "capitalExpenditures": "37767642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429425", "cashflowFromInvestment": "-37767642", "stockBasedCompensation": "13736299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5074330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 429105, "gross_profit": -429105, "ebit": -24615447, "ebitda": -24186342, "pretax_income": -156753045, "tax_provision": -318821, "net_income": -156434224, "net_income_to_common": -156434224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657130822, "total_current_assets": 1038691332, "total_assets": 2472282563, "short_term_debt": 717166774, "long_term_debt": null, "total_debt": 717166774, "total_liabilities": 769964662, "total_equity": 1702317899, "shares_outstanding": 660738446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10532146, "capital_expenditure": 29379729, "free_cash_flow": 18847583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307639, "ticker_id": 2947, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24615447", "ebitda": "-24186342", "netIncome": "-156434224", "grossProfit": "-429105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "429105", "interestIncome": "7658000", "incomeBeforeTax": "-156753045", "interestExpense": "11261025", "operatingIncome": "-24615447", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-318821", "reportedCurrency": "CAD", "netInterestIncome": "-3574000", "nonInterestIncome": "None", "operatingExpenses": "24186342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429105", "sellingGeneralAndAdministrative": "24124000", "netIncomeFromContinuingOperations": "-156031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2401669550", "currentDebt": "None", "investments": "None", "totalAssets": "2472282563", "longTermDebt": "None", "shortTermDebt": "717166774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-849459569", "totalLiabilities": "769964662", "otherCurrentAssets": "15076862", "totalCurrentAssets": "1038691332", "currentLongTermDebt": "713926000", "longTermInvestments": "177146000", "shortTermInvestments": "363852867", "currentNetReceivables": "2630781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433591228", "currentAccountsPayable": "29724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716469774", "totalShareholderEquity": "1702317899", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "13607487", "totalCurrentLiabilities": "760498261", "otherNonCurrentLiabilities": "8716000", "totalNonCurrentLiabilities": "9466399", "cashAndShortTermInvestments": "657130822", "commonStockSharesOutstanding": "660738446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657130822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156434224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10532146", "capitalExpenditures": "29379729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9238812", "cashflowFromInvestment": "-146432443", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 429105, "gross_profit": -429105, "research_and_development": null, "selling_general_admin": 24124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24615447, "depreciation_amortisation": 429105, "ebitda": -24186342, "interest_expense": 11261025, "interest_income": null, "other_non_operating": null, "pretax_income": -156753045, "tax_provision": -318821, "effective_tax_rate": null, "net_income": -156434224, "net_income_continuing_ops": -156031000, "net_income_to_common": -156434224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657130822, "short_term_investments": 363852867, "net_receivables": 2630781, "inventory": null, "other_current_assets": null, "total_current_assets": 1038691332, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433591228, "total_assets": 2472282563, "short_term_debt": 717166774, "accounts_payable": 29724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760498261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9466399, "total_liabilities": 769964662, "total_debt": 717166774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849459569, "total_equity": 1702317899, "shares_outstanding": 660738446, "operating_cash_flow": -10532146, "stock_based_compensation": 8065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29379729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146432443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9238812, "free_cash_flow": 18847583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24615447", "ebitda": "-24186342", "netIncome": "-156434224", "grossProfit": "-429105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "429105", "interestIncome": "7658000", "incomeBeforeTax": "-156753045", "interestExpense": "11261025", "operatingIncome": "-24615447", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-318821", "reportedCurrency": "CAD", "netInterestIncome": "-3574000", "nonInterestIncome": "None", "operatingExpenses": "24186342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429105", "sellingGeneralAndAdministrative": "24124000", "netIncomeFromContinuingOperations": "-156031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2401669550", "currentDebt": "None", "investments": "None", "totalAssets": "2472282563", "longTermDebt": "None", "shortTermDebt": "717166774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-849459569", "totalLiabilities": "769964662", "otherCurrentAssets": "15076862", "totalCurrentAssets": "1038691332", "currentLongTermDebt": "713926000", "longTermInvestments": "177146000", "shortTermInvestments": "363852867", "currentNetReceivables": "2630781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433591228", "currentAccountsPayable": "29724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716469774", "totalShareholderEquity": "1702317899", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "13607487", "totalCurrentLiabilities": "760498261", "otherNonCurrentLiabilities": "8716000", "totalNonCurrentLiabilities": "9466399", "cashAndShortTermInvestments": "657130822", "commonStockSharesOutstanding": "660738446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657130822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156434224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10532146", "capitalExpenditures": "29379729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9238812", "cashflowFromInvestment": "-146432443", "stockBasedCompensation": "8065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 563539, "gross_profit": -563539, "ebit": -36618133, "ebitda": -36054594, "pretax_income": -43950152, "tax_provision": -1156056, "net_income": -42794096, "net_income_to_common": -42794096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801923951, "total_current_assets": 1146690760, "total_assets": 2470917721, "short_term_debt": 587129705, "long_term_debt": null, "total_debt": 587129705, "total_liabilities": 640302769, "total_equity": 1830614952, "shares_outstanding": 611842857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39927435, "capital_expenditure": 164865, "free_cash_flow": -39762570, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307640, "ticker_id": 2947, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36618133", "ebitda": "-36054594", "netIncome": "-42794096", "grossProfit": "-563539", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563539", "interestIncome": "7316000", "incomeBeforeTax": "-43950152", "interestExpense": "12094134", "operatingIncome": "-36618133", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1156056", "reportedCurrency": "CAD", "netInterestIncome": "-4788000", "nonInterestIncome": "None", "operatingExpenses": "36054592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563539", "sellingGeneralAndAdministrative": "36083000", "netIncomeFromContinuingOperations": "-42829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2376013126", "currentDebt": "None", "investments": "None", "totalAssets": "2470917721", "longTermDebt": "None", "shortTermDebt": "587129705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-690675684", "totalLiabilities": "640302769", "otherCurrentAssets": "21202709", "totalCurrentAssets": "1146690760", "currentLongTermDebt": "586214000", "longTermInvestments": "153845000", "shortTermInvestments": "320822336", "currentNetReceivables": "2741762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324226961", "currentAccountsPayable": "40347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586432705", "totalShareholderEquity": "1830614952", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "2385579", "totalCurrentLiabilities": "629862284", "otherNonCurrentLiabilities": "8840000", "totalNonCurrentLiabilities": "10440483", "cashAndShortTermInvestments": "801923951", "commonStockSharesOutstanding": "611842857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801923951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42794096", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-39927435", "capitalExpenditures": "164865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921695266", "cashflowFromInvestment": "-385205826", "stockBasedCompensation": "19677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 563539, "gross_profit": -563539, "research_and_development": null, "selling_general_admin": 36083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36618133, "depreciation_amortisation": 563539, "ebitda": -36054594, "interest_expense": 12094134, "interest_income": null, "other_non_operating": null, "pretax_income": -43950152, "tax_provision": -1156056, "effective_tax_rate": null, "net_income": -42794096, "net_income_continuing_ops": -42829000, "net_income_to_common": -42794096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801923951, "short_term_investments": 320822336, "net_receivables": 2741762, "inventory": null, "other_current_assets": null, "total_current_assets": 1146690760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324226961, "total_assets": 2470917721, "short_term_debt": 587129705, "accounts_payable": 40347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629862284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10440483, "total_liabilities": 640302769, "total_debt": 587129705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -690675684, "total_equity": 1830614952, "shares_outstanding": 611842857, "operating_cash_flow": -39927435, "stock_based_compensation": 19677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385205826, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 921695266, "free_cash_flow": -39762570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36618133", "ebitda": "-36054594", "netIncome": "-42794096", "grossProfit": "-563539", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563539", "interestIncome": "7316000", "incomeBeforeTax": "-43950152", "interestExpense": "12094134", "operatingIncome": "-36618133", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1156056", "reportedCurrency": "CAD", "netInterestIncome": "-4788000", "nonInterestIncome": "None", "operatingExpenses": "36054592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563539", "sellingGeneralAndAdministrative": "36083000", "netIncomeFromContinuingOperations": "-42829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2376013126", "currentDebt": "None", "investments": "None", "totalAssets": "2470917721", "longTermDebt": "None", "shortTermDebt": "587129705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-690675684", "totalLiabilities": "640302769", "otherCurrentAssets": "21202709", "totalCurrentAssets": "1146690760", "currentLongTermDebt": "586214000", "longTermInvestments": "153845000", "shortTermInvestments": "320822336", "currentNetReceivables": "2741762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324226961", "currentAccountsPayable": "40347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586432705", "totalShareholderEquity": "1830614952", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "2385579", "totalCurrentLiabilities": "629862284", "otherNonCurrentLiabilities": "8840000", "totalNonCurrentLiabilities": "10440483", "cashAndShortTermInvestments": "801923951", "commonStockSharesOutstanding": "611842857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801923951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42794096", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-39927435", "capitalExpenditures": "164865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921695266", "cashflowFromInvestment": "-385205826", "stockBasedCompensation": "19677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -115651000, "ebitda": -115093000, "pretax_income": -126914000, "tax_provision": 2306000, "net_income": -129220000, "net_income_to_common": -129220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305985000, "total_current_assets": 317871000, "total_assets": 1566177000, "short_term_debt": 592738000, "long_term_debt": null, "total_debt": 592738000, "total_liabilities": 647376000, "total_equity": 918801000, "shares_outstanding": 573112000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 66106000, "free_cash_flow": 55669000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307642, "ticker_id": 2947, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115651000", "ebitda": "-115093000", "netIncome": "-129220000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2912000", "incomeBeforeTax": "-126914000", "interestExpense": "11263000", "operatingIncome": "-21428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2306000", "reportedCurrency": "CAD", "netInterestIncome": "-8351000", "nonInterestIncome": "None", "operatingExpenses": "21428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558000", "sellingGeneralAndAdministrative": "8057000", "netIncomeFromContinuingOperations": "-129220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1437017000", "currentDebt": "None", "investments": "None", "totalAssets": "1566177000", "longTermDebt": "None", "shortTermDebt": "592738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-648410000", "totalLiabilities": "647376000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "317871000", "currentLongTermDebt": "592301000", "longTermInvestments": "158131000", "shortTermInvestments": "None", "currentNetReceivables": "2764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248306000", "currentAccountsPayable": "31217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592738000", "totalShareholderEquity": "918801000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "13906000", "totalCurrentLiabilities": "637861000", "otherNonCurrentLiabilities": "7979000", "totalNonCurrentLiabilities": "9515000", "cashAndShortTermInvestments": "305985000", "commonStockSharesOutstanding": "573112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10437000", "capitalExpenditures": "66106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10280000", "cashflowFromInvestment": "-66106000", "stockBasedCompensation": "11066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 8057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115651000, "depreciation_amortisation": 558000, "ebitda": -115093000, "interest_expense": 11263000, "interest_income": null, "other_non_operating": null, "pretax_income": -126914000, "tax_provision": 2306000, "effective_tax_rate": null, "net_income": -129220000, "net_income_continuing_ops": -129220000, "net_income_to_common": -129220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305985000, "short_term_investments": null, "net_receivables": 2764000, "inventory": null, "other_current_assets": null, "total_current_assets": 317871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248306000, "total_assets": 1566177000, "short_term_debt": 592738000, "accounts_payable": 31217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9515000, "total_liabilities": 647376000, "total_debt": 592738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648410000, "total_equity": 918801000, "shares_outstanding": 573112000, "operating_cash_flow": -10437000, "stock_based_compensation": 11066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66106000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10280000, "free_cash_flow": 55669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115651000", "ebitda": "-115093000", "netIncome": "-129220000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2912000", "incomeBeforeTax": "-126914000", "interestExpense": "11263000", "operatingIncome": "-21428000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2306000", "reportedCurrency": "CAD", "netInterestIncome": "-8351000", "nonInterestIncome": "None", "operatingExpenses": "21428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558000", "sellingGeneralAndAdministrative": "8057000", "netIncomeFromContinuingOperations": "-129220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1437017000", "currentDebt": "None", "investments": "None", "totalAssets": "1566177000", "longTermDebt": "None", "shortTermDebt": "592738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-648410000", "totalLiabilities": "647376000", "otherCurrentAssets": "9122000", "totalCurrentAssets": "317871000", "currentLongTermDebt": "592301000", "longTermInvestments": "158131000", "shortTermInvestments": "None", "currentNetReceivables": "2764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248306000", "currentAccountsPayable": "31217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592738000", "totalShareholderEquity": "918801000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "13906000", "totalCurrentLiabilities": "637861000", "otherNonCurrentLiabilities": "7979000", "totalNonCurrentLiabilities": "9515000", "cashAndShortTermInvestments": "305985000", "commonStockSharesOutstanding": "573112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10437000", "capitalExpenditures": "66106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10280000", "cashflowFromInvestment": "-66106000", "stockBasedCompensation": "11066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -72661000, "ebitda": -72131000, "pretax_income": -84385000, "tax_provision": 2308000, "net_income": -86693000, "net_income_to_common": -86693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371556000, "total_current_assets": 382437000, "total_assets": 1546228000, "short_term_debt": 489080000, "long_term_debt": null, "total_debt": 489080000, "total_liabilities": 520339000, "total_equity": 1025889000, "shares_outstanding": 570022148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10927000, "capital_expenditure": 25906000, "free_cash_flow": 14979000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307643, "ticker_id": 2947, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72661000", "ebitda": "-72131000", "netIncome": "-86693000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3505000", "incomeBeforeTax": "-84385000", "interestExpense": "11724000", "operatingIncome": "-14948000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2308000", "reportedCurrency": "CAD", "netInterestIncome": "-8219000", "nonInterestIncome": "None", "operatingExpenses": "14948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "14418000", "netIncomeFromContinuingOperations": "-86693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421237000", "currentDebt": "None", "investments": "None", "totalAssets": "1546228000", "longTermDebt": "None", "shortTermDebt": "489080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-519191000", "totalLiabilities": "520339000", "otherCurrentAssets": "9392000", "totalCurrentAssets": "382437000", "currentLongTermDebt": "488520000", "longTermInvestments": "156601000", "shortTermInvestments": "None", "currentNetReceivables": "1489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163791000", "currentAccountsPayable": "17605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489080000", "totalShareholderEquity": "1025889000", "capitalLeaseObligations": "560000", "otherCurrentLiabilities": "20218000", "totalCurrentLiabilities": "509298000", "otherNonCurrentLiabilities": "8017000", "totalNonCurrentLiabilities": "11041000", "cashAndShortTermInvestments": "371556000", "commonStockSharesOutstanding": "570022148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86693000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10927000", "capitalExpenditures": "25906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "-37906000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 14418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72661000, "depreciation_amortisation": 530000, "ebitda": -72131000, "interest_expense": 11724000, "interest_income": null, "other_non_operating": null, "pretax_income": -84385000, "tax_provision": 2308000, "effective_tax_rate": null, "net_income": -86693000, "net_income_continuing_ops": -86693000, "net_income_to_common": -86693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371556000, "short_term_investments": null, "net_receivables": 1489000, "inventory": null, "other_current_assets": null, "total_current_assets": 382437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163791000, "total_assets": 1546228000, "short_term_debt": 489080000, "accounts_payable": 17605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11041000, "total_liabilities": 520339000, "total_debt": 489080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519191000, "total_equity": 1025889000, "shares_outstanding": 570022148, "operating_cash_flow": -10927000, "stock_based_compensation": 3815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37906000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11792000, "free_cash_flow": 14979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72661000", "ebitda": "-72131000", "netIncome": "-86693000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3505000", "incomeBeforeTax": "-84385000", "interestExpense": "11724000", "operatingIncome": "-14948000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2308000", "reportedCurrency": "CAD", "netInterestIncome": "-8219000", "nonInterestIncome": "None", "operatingExpenses": "14948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "14418000", "netIncomeFromContinuingOperations": "-86693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421237000", "currentDebt": "None", "investments": "None", "totalAssets": "1546228000", "longTermDebt": "None", "shortTermDebt": "489080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-519191000", "totalLiabilities": "520339000", "otherCurrentAssets": "9392000", "totalCurrentAssets": "382437000", "currentLongTermDebt": "488520000", "longTermInvestments": "156601000", "shortTermInvestments": "None", "currentNetReceivables": "1489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163791000", "currentAccountsPayable": "17605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489080000", "totalShareholderEquity": "1025889000", "capitalLeaseObligations": "560000", "otherCurrentLiabilities": "20218000", "totalCurrentLiabilities": "509298000", "otherNonCurrentLiabilities": "8017000", "totalNonCurrentLiabilities": "11041000", "cashAndShortTermInvestments": "371556000", "commonStockSharesOutstanding": "570022148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86693000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10927000", "capitalExpenditures": "25906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11792000", "cashflowFromInvestment": "-37906000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28644000, "ebitda": -28095000, "pretax_income": -40284000, "tax_provision": 10651000, "net_income": -50935000, "net_income_to_common": -50935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434640000, "total_current_assets": 447862000, "total_assets": 1566970000, "short_term_debt": 424991000, "long_term_debt": null, "total_debt": 424991000, "total_liabilities": 463559000, "total_equity": 1103411000, "shares_outstanding": 569092000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1143000, "capital_expenditure": 28067000, "free_cash_flow": 26924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307644, "ticker_id": 2947, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28644000", "ebitda": "-28095000", "netIncome": "-50935000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4085000", "incomeBeforeTax": "-40284000", "interestExpense": "11640000", "operatingIncome": "-16257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10651000", "reportedCurrency": "CAD", "netInterestIncome": "-7555000", "nonInterestIncome": "None", "operatingExpenses": "16257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-50935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1406831000", "currentDebt": "None", "investments": "None", "totalAssets": "1566970000", "longTermDebt": "None", "shortTermDebt": "424991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-432498000", "totalLiabilities": "463559000", "otherCurrentAssets": "11765000", "totalCurrentAssets": "447862000", "currentLongTermDebt": "424313000", "longTermInvestments": "146982000", "shortTermInvestments": "None", "currentNetReceivables": "1457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119108000", "currentAccountsPayable": "35773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424991000", "totalShareholderEquity": "1103411000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "35805000", "totalCurrentLiabilities": "460796000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "2763000", "cashAndShortTermInvestments": "434640000", "commonStockSharesOutstanding": "569092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1143000", "capitalExpenditures": "28067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6537000", "cashflowFromInvestment": "-34317000", "stockBasedCompensation": "3664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 15708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28644000, "depreciation_amortisation": 549000, "ebitda": -28095000, "interest_expense": 11640000, "interest_income": null, "other_non_operating": null, "pretax_income": -40284000, "tax_provision": 10651000, "effective_tax_rate": null, "net_income": -50935000, "net_income_continuing_ops": -50935000, "net_income_to_common": -50935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434640000, "short_term_investments": null, "net_receivables": 1457000, "inventory": null, "other_current_assets": null, "total_current_assets": 447862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1119108000, "total_assets": 1566970000, "short_term_debt": 424991000, "accounts_payable": 35773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2763000, "total_liabilities": 463559000, "total_debt": 424991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432498000, "total_equity": 1103411000, "shares_outstanding": 569092000, "operating_cash_flow": -1143000, "stock_based_compensation": 3664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6537000, "free_cash_flow": 26924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28644000", "ebitda": "-28095000", "netIncome": "-50935000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4085000", "incomeBeforeTax": "-40284000", "interestExpense": "11640000", "operatingIncome": "-16257000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10651000", "reportedCurrency": "CAD", "netInterestIncome": "-7555000", "nonInterestIncome": "None", "operatingExpenses": "16257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "15708000", "netIncomeFromContinuingOperations": "-50935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1406831000", "currentDebt": "None", "investments": "None", "totalAssets": "1566970000", "longTermDebt": "None", "shortTermDebt": "424991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-432498000", "totalLiabilities": "463559000", "otherCurrentAssets": "11765000", "totalCurrentAssets": "447862000", "currentLongTermDebt": "424313000", "longTermInvestments": "146982000", "shortTermInvestments": "None", "currentNetReceivables": "1457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119108000", "currentAccountsPayable": "35773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424991000", "totalShareholderEquity": "1103411000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "35805000", "totalCurrentLiabilities": "460796000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "2763000", "cashAndShortTermInvestments": "434640000", "commonStockSharesOutstanding": "569092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1143000", "capitalExpenditures": "28067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6537000", "cashflowFromInvestment": "-34317000", "stockBasedCompensation": "3664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -55606000, "ebitda": -55014000, "pretax_income": -67398000, "tax_provision": -1011000, "net_income": -66387000, "net_income_to_common": -66387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476587000, "total_current_assets": 493184000, "total_assets": 1657243000, "short_term_debt": 456709000, "long_term_debt": null, "total_debt": 456709000, "total_liabilities": 478202000, "total_equity": 1179041000, "shares_outstanding": 613813000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9528000, "capital_expenditure": 128409000, "free_cash_flow": 118881000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307645, "ticker_id": 2947, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55606000", "ebitda": "-55014000", "netIncome": "-66387000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6021000", "incomeBeforeTax": "-67398000", "interestExpense": "11792000", "operatingIncome": "-24416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "CAD", "netInterestIncome": "-5771000", "nonInterestIncome": "None", "operatingExpenses": "24416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "23824000", "netIncomeFromContinuingOperations": "-66387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405968000", "currentDebt": "None", "investments": "None", "totalAssets": "1657243000", "longTermDebt": "None", "shortTermDebt": "456709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-381563000", "totalLiabilities": "478202000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "493184000", "currentLongTermDebt": "455783000", "longTermInvestments": "229594000", "shortTermInvestments": "0", "currentNetReceivables": "2239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164059000", "currentAccountsPayable": "21359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456800000", "totalShareholderEquity": "1179041000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "478111000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "476587000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66387000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9528000", "capitalExpenditures": "128409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9662000", "cashflowFromInvestment": "-37963000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 23824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55606000, "depreciation_amortisation": 592000, "ebitda": -55014000, "interest_expense": 11792000, "interest_income": null, "other_non_operating": null, "pretax_income": -67398000, "tax_provision": -1011000, "effective_tax_rate": null, "net_income": -66387000, "net_income_continuing_ops": -66387000, "net_income_to_common": -66387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476587000, "short_term_investments": 0, "net_receivables": 2239000, "inventory": null, "other_current_assets": null, "total_current_assets": 493184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164059000, "total_assets": 1657243000, "short_term_debt": 456709000, "accounts_payable": 21359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 478202000, "total_debt": 456709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381563000, "total_equity": 1179041000, "shares_outstanding": 613813000, "operating_cash_flow": -9528000, "stock_based_compensation": 9214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37963000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9662000, "free_cash_flow": 118881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55606000", "ebitda": "-55014000", "netIncome": "-66387000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6021000", "incomeBeforeTax": "-67398000", "interestExpense": "11792000", "operatingIncome": "-24416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "CAD", "netInterestIncome": "-5771000", "nonInterestIncome": "None", "operatingExpenses": "24416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "23824000", "netIncomeFromContinuingOperations": "-66387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1405968000", "currentDebt": "None", "investments": "None", "totalAssets": "1657243000", "longTermDebt": "None", "shortTermDebt": "456709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-381563000", "totalLiabilities": "478202000", "otherCurrentAssets": "14358000", "totalCurrentAssets": "493184000", "currentLongTermDebt": "455783000", "longTermInvestments": "229594000", "shortTermInvestments": "0", "currentNetReceivables": "2239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164059000", "currentAccountsPayable": "21359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456800000", "totalShareholderEquity": "1179041000", "capitalLeaseObligations": "1017000", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "478111000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "476587000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66387000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9528000", "capitalExpenditures": "128409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9662000", "cashflowFromInvestment": "-37963000", "stockBasedCompensation": "9214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 21061000, "ebitda": 21641000, "pretax_income": 9741000, "tax_provision": -511000, "net_income": 10252000, "net_income_to_common": 10252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537766000, "total_current_assets": 544713000, "total_assets": 1683654000, "short_term_debt": 430914000, "long_term_debt": null, "total_debt": 430914000, "total_liabilities": 468840000, "total_equity": 1214814000, "shares_outstanding": 613813000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2836000, "capital_expenditure": 529000, "free_cash_flow": -2307000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307647, "ticker_id": 2947, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21061000", "ebitda": "21641000", "netIncome": "10252000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6277000", "incomeBeforeTax": "9741000", "interestExpense": "11320000", "operatingIncome": "-18712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-511000", "reportedCurrency": "CAD", "netInterestIncome": "-5043000", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "18132000", "netIncomeFromContinuingOperations": "10252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1388054000", "currentDebt": "None", "investments": "None", "totalAssets": "1683654000", "longTermDebt": "None", "shortTermDebt": "430914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-315176000", "totalLiabilities": "468840000", "otherCurrentAssets": "5197000", "totalCurrentAssets": "544713000", "currentLongTermDebt": "429924000", "longTermInvestments": "239436000", "shortTermInvestments": "0", "currentNetReceivables": "1750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138941000", "currentAccountsPayable": "37606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431180000", "totalShareholderEquity": "1214814000", "capitalLeaseObligations": "1256000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "468574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "537766000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10252000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2836000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058000", "cashflowFromInvestment": "-32028000", "stockBasedCompensation": "8236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 18132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21061000, "depreciation_amortisation": 580000, "ebitda": 21641000, "interest_expense": 11320000, "interest_income": null, "other_non_operating": null, "pretax_income": 9741000, "tax_provision": -511000, "effective_tax_rate": null, "net_income": 10252000, "net_income_continuing_ops": 10252000, "net_income_to_common": 10252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537766000, "short_term_investments": 0, "net_receivables": 1750000, "inventory": null, "other_current_assets": null, "total_current_assets": 544713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138941000, "total_assets": 1683654000, "short_term_debt": 430914000, "accounts_payable": 37606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266000, "total_liabilities": 468840000, "total_debt": 430914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315176000, "total_equity": 1214814000, "shares_outstanding": 613813000, "operating_cash_flow": -2836000, "stock_based_compensation": 8236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32028000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1058000, "free_cash_flow": -2307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21061000", "ebitda": "21641000", "netIncome": "10252000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6277000", "incomeBeforeTax": "9741000", "interestExpense": "11320000", "operatingIncome": "-18712000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-511000", "reportedCurrency": "CAD", "netInterestIncome": "-5043000", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "18132000", "netIncomeFromContinuingOperations": "10252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1388054000", "currentDebt": "None", "investments": "None", "totalAssets": "1683654000", "longTermDebt": "None", "shortTermDebt": "430914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-315176000", "totalLiabilities": "468840000", "otherCurrentAssets": "5197000", "totalCurrentAssets": "544713000", "currentLongTermDebt": "429924000", "longTermInvestments": "239436000", "shortTermInvestments": "0", "currentNetReceivables": "1750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138941000", "currentAccountsPayable": "37606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431180000", "totalShareholderEquity": "1214814000", "capitalLeaseObligations": "1256000", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "468574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "537766000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "537766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10252000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2836000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058000", "cashflowFromInvestment": "-32028000", "stockBasedCompensation": "8236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "ebit": 15928000, "ebitda": 16492000, "pretax_income": 9841000, "tax_provision": -3355000, "net_income": 13196000, "net_income_to_common": 13196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572363000, "total_current_assets": 582702000, "total_assets": 1679176000, "short_term_debt": 465653000, "long_term_debt": null, "total_debt": 465653000, "total_liabilities": 486614000, "total_equity": 1192562000, "shares_outstanding": 613813000, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -2380000, "capital_expenditure": 687000, "free_cash_flow": -1693000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307648, "ticker_id": 2947, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15928000", "ebitda": "16492000", "netIncome": "13196000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "5923000", "incomeBeforeTax": "9841000", "interestExpense": "6087000", "operatingIncome": "-17612000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3355000", "reportedCurrency": "CAD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "17612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "17048000", "netIncomeFromContinuingOperations": "13196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1385500000", "currentDebt": "None", "investments": "None", "totalAssets": "1679176000", "longTermDebt": "None", "shortTermDebt": "465653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "CAD", "retainedEarnings": "-325428000", "totalLiabilities": "486614000", "otherCurrentAssets": "8504000", "totalCurrentAssets": "582702000", "currentLongTermDebt": "464685000", "longTermInvestments": "238501000", "shortTermInvestments": "0", "currentNetReceivables": "1835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096474000", "currentAccountsPayable": "20416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466176000", "totalShareholderEquity": "1192562000", "capitalLeaseObligations": "1491000", "otherCurrentLiabilities": "20438000", "totalCurrentLiabilities": "486091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "572363000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "572363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218284000", "cashflowFromInvestment": "-26741000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "research_and_development": null, "selling_general_admin": 17048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15928000, "depreciation_amortisation": 564000, "ebitda": 16492000, "interest_expense": 6087000, "interest_income": null, "other_non_operating": null, "pretax_income": 9841000, "tax_provision": -3355000, "effective_tax_rate": null, "net_income": 13196000, "net_income_continuing_ops": 13196000, "net_income_to_common": 13196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572363000, "short_term_investments": 0, "net_receivables": 1835000, "inventory": null, "other_current_assets": null, "total_current_assets": 582702000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096474000, "total_assets": 1679176000, "short_term_debt": 465653000, "accounts_payable": 20416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523000, "total_liabilities": 486614000, "total_debt": 465653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325428000, "total_equity": 1192562000, "shares_outstanding": 613813000, "operating_cash_flow": -2380000, "stock_based_compensation": 6018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26741000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218284000, "free_cash_flow": -1693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15928000", "ebitda": "16492000", "netIncome": "13196000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "5923000", "incomeBeforeTax": "9841000", "interestExpense": "6087000", "operatingIncome": "-17612000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3355000", "reportedCurrency": "CAD", "netInterestIncome": "-164000", "nonInterestIncome": "None", "operatingExpenses": "17612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "17048000", "netIncomeFromContinuingOperations": "13196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1385500000", "currentDebt": "None", "investments": "None", "totalAssets": "1679176000", "longTermDebt": "None", "shortTermDebt": "465653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "CAD", "retainedEarnings": "-325428000", "totalLiabilities": "486614000", "otherCurrentAssets": "8504000", "totalCurrentAssets": "582702000", "currentLongTermDebt": "464685000", "longTermInvestments": "238501000", "shortTermInvestments": "0", "currentNetReceivables": "1835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096474000", "currentAccountsPayable": "20416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466176000", "totalShareholderEquity": "1192562000", "capitalLeaseObligations": "1491000", "otherCurrentLiabilities": "20438000", "totalCurrentLiabilities": "486091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523000", "cashAndShortTermInvestments": "572363000", "commonStockSharesOutstanding": "613813000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "572363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218284000", "cashflowFromInvestment": "-26741000", "stockBasedCompensation": "6018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 516000, "gross_profit": -516000, "ebit": -30902000, "ebitda": -30386000, "pretax_income": -34310000, "tax_provision": 310000, "net_income": -34620000, "net_income_to_common": -34620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383159000, "total_current_assets": 398420000, "total_assets": 1133070000, "short_term_debt": 176853000, "long_term_debt": null, "total_debt": 176853000, "total_liabilities": 204213000, "total_equity": 928857000, "shares_outstanding": 536646000, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -9344000, "capital_expenditure": 33951000, "free_cash_flow": 24607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307649, "ticker_id": 2947, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30902000", "ebitda": "-30386000", "netIncome": "-34620000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516000", "interestIncome": "3505000", "incomeBeforeTax": "-34310000", "interestExpense": "3408000", "operatingIncome": "-17498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "310000", "reportedCurrency": "CAD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "16982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "16982000", "netIncomeFromContinuingOperations": "-34620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1146736000", "currentDebt": "None", "investments": "None", "totalAssets": "1133070000", "longTermDebt": "None", "shortTermDebt": "176853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56000", "reportedCurrency": "CAD", "retainedEarnings": "-338624000", "totalLiabilities": "204213000", "otherCurrentAssets": "11122000", "totalCurrentAssets": "398420000", "currentLongTermDebt": "175908000", "longTermInvestments": "241137000", "shortTermInvestments": "0", "currentNetReceivables": "4139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734650000", "currentAccountsPayable": "26556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177625000", "totalShareholderEquity": "928857000", "capitalLeaseObligations": "1717000", "otherCurrentLiabilities": "26588000", "totalCurrentLiabilities": "203441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772000", "cashAndShortTermInvestments": "383159000", "commonStockSharesOutstanding": "536646000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "383159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9344000", "capitalExpenditures": "33951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134961000", "cashflowFromInvestment": "-33951000", "stockBasedCompensation": "6066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 516000, "gross_profit": -516000, "research_and_development": null, "selling_general_admin": 16982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30902000, "depreciation_amortisation": 516000, "ebitda": -30386000, "interest_expense": 3408000, "interest_income": null, "other_non_operating": null, "pretax_income": -34310000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -34620000, "net_income_continuing_ops": -34620000, "net_income_to_common": -34620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383159000, "short_term_investments": 0, "net_receivables": 4139000, "inventory": null, "other_current_assets": null, "total_current_assets": 398420000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734650000, "total_assets": 1133070000, "short_term_debt": 176853000, "accounts_payable": 26556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772000, "total_liabilities": 204213000, "total_debt": 176853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338624000, "total_equity": 928857000, "shares_outstanding": 536646000, "operating_cash_flow": -9344000, "stock_based_compensation": 6066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134961000, "free_cash_flow": 24607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30902000", "ebitda": "-30386000", "netIncome": "-34620000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516000", "interestIncome": "3505000", "incomeBeforeTax": "-34310000", "interestExpense": "3408000", "operatingIncome": "-17498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "310000", "reportedCurrency": "CAD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "16982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "16982000", "netIncomeFromContinuingOperations": "-34620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1146736000", "currentDebt": "None", "investments": "None", "totalAssets": "1133070000", "longTermDebt": "None", "shortTermDebt": "176853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56000", "reportedCurrency": "CAD", "retainedEarnings": "-338624000", "totalLiabilities": "204213000", "otherCurrentAssets": "11122000", "totalCurrentAssets": "398420000", "currentLongTermDebt": "175908000", "longTermInvestments": "241137000", "shortTermInvestments": "0", "currentNetReceivables": "4139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734650000", "currentAccountsPayable": "26556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177625000", "totalShareholderEquity": "928857000", "capitalLeaseObligations": "1717000", "otherCurrentLiabilities": "26588000", "totalCurrentLiabilities": "203441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772000", "cashAndShortTermInvestments": "383159000", "commonStockSharesOutstanding": "536646000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "383159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9344000", "capitalExpenditures": "33951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134961000", "cashflowFromInvestment": "-33951000", "stockBasedCompensation": "6066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 496000, "gross_profit": -496000, "ebit": 163892000, "ebitda": 164388000, "pretax_income": 160131000, "tax_provision": 162000, "net_income": 158901000, "net_income_to_common": 158901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290743000, "total_current_assets": 306965000, "total_assets": 1007425000, "short_term_debt": 159404000, "long_term_debt": 158478000, "total_debt": 317882000, "total_liabilities": 187406000, "total_equity": 820019000, "shares_outstanding": 525341000, "goodwill_and_intangibles": 65 }, "cash_flow": { "operating_cash_flow": -22607000, "capital_expenditure": 411000, "free_cash_flow": -22196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307650, "ticker_id": 2947, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163892000", "ebitda": "164388000", "netIncome": "158901000", "grossProfit": "-496000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "496000", "interestIncome": "2324000", "incomeBeforeTax": "160131000", "interestExpense": "3761000", "operatingIncome": "-30506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "CAD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "30506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "30010000", "netIncomeFromContinuingOperations": "159969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009130000", "currentDebt": "None", "investments": "None", "totalAssets": "1007425000", "longTermDebt": "158478000", "shortTermDebt": "159404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65", "reportedCurrency": "CAD", "retainedEarnings": "-304004000", "totalLiabilities": "187406000", "otherCurrentAssets": "13770000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "158478000", "longTermInvestments": "240116000", "shortTermInvestments": "0", "currentNetReceivables": "2452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700460000", "currentAccountsPayable": "26943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "820019000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "186390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "290743000", "commonStockSharesOutstanding": "525341000", "intangibleAssetsExcludingGoodwill": "65", "cashAndCashEquivalentsAtCarryingValue": "290743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22607000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26771000", "cashflowFromInvestment": "-84164000", "stockBasedCompensation": "14068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 496000, "gross_profit": -496000, "research_and_development": null, "selling_general_admin": 30010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163892000, "depreciation_amortisation": 496000, "ebitda": 164388000, "interest_expense": 3761000, "interest_income": null, "other_non_operating": null, "pretax_income": 160131000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": 158901000, "net_income_continuing_ops": 159969000, "net_income_to_common": 158901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290743000, "short_term_investments": 0, "net_receivables": 2452000, "inventory": null, "other_current_assets": null, "total_current_assets": 306965000, "net_ppe": null, "goodwill": null, "intangible_assets": 65, "goodwill_and_intangibles": 65, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700460000, "total_assets": 1007425000, "short_term_debt": 159404000, "accounts_payable": 26943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186390000, "long_term_debt": 158478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016000, "total_liabilities": 187406000, "total_debt": 317882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304004000, "total_equity": 820019000, "shares_outstanding": 525341000, "operating_cash_flow": -22607000, "stock_based_compensation": 14068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84164000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26771000, "free_cash_flow": -22196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163892000", "ebitda": "164388000", "netIncome": "158901000", "grossProfit": "-496000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "496000", "interestIncome": "2324000", "incomeBeforeTax": "160131000", "interestExpense": "3761000", "operatingIncome": "-30506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "CAD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "30506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "30010000", "netIncomeFromContinuingOperations": "159969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009130000", "currentDebt": "None", "investments": "None", "totalAssets": "1007425000", "longTermDebt": "158478000", "shortTermDebt": "159404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65", "reportedCurrency": "CAD", "retainedEarnings": "-304004000", "totalLiabilities": "187406000", "otherCurrentAssets": "13770000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "158478000", "longTermInvestments": "240116000", "shortTermInvestments": "0", "currentNetReceivables": "2452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700460000", "currentAccountsPayable": "26943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318898000", "totalShareholderEquity": "820019000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "26986000", "totalCurrentLiabilities": "186390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016000", "cashAndShortTermInvestments": "290743000", "commonStockSharesOutstanding": "525341000", "intangibleAssetsExcludingGoodwill": "65", "cashAndCashEquivalentsAtCarryingValue": "290743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22607000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26771000", "cashflowFromInvestment": "-84164000", "stockBasedCompensation": "14068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 483000, "gross_profit": -483000, "ebit": -24636000, "ebitda": -24153000, "pretax_income": -63512000, "tax_provision": -315999, "net_income": -52135000, "net_income_to_common": -52135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370444000, "total_current_assets": 386114000, "total_assets": 884564000, "short_term_debt": 829000, "long_term_debt": 189206000, "total_debt": 190035000, "total_liabilities": 219911000, "total_equity": 634173000, "shares_outstanding": 491274000, "goodwill_and_intangibles": 85 }, "cash_flow": { "operating_cash_flow": -7288000, "capital_expenditure": 1207000, "free_cash_flow": -6081000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307652, "ticker_id": 2947, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24636000", "ebitda": "-24153000", "netIncome": "-52135000", "grossProfit": "-483000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "483000", "interestIncome": "1103000", "incomeBeforeTax": "-63512000", "interestExpense": "1028000", "operatingIncome": "-24153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-315999", "reportedCurrency": "CAD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "24153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "-63196000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "995390000", "currentDebt": "None", "investments": "None", "totalAssets": "884564000", "longTermDebt": "189206000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85", "reportedCurrency": "CAD", "retainedEarnings": "-468034000", "totalLiabilities": "219911000", "otherCurrentAssets": "6414000", "totalCurrentAssets": "386114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7240000", "currentNetReceivables": "2016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498450000", "currentAccountsPayable": "27383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494653000", "shortLongTermDebtTotal": "191095000", "totalShareholderEquity": "634173000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "27437000", "totalCurrentLiabilities": "28266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191645000", "cashAndShortTermInvestments": "370444000", "commonStockSharesOutstanding": "491274000", "intangibleAssetsExcludingGoodwill": "85", "cashAndCashEquivalentsAtCarryingValue": "370444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7288000", "capitalExpenditures": "1207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305295000", "cashflowFromInvestment": "-28323000", "stockBasedCompensation": "10901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 483000, "gross_profit": -483000, "research_and_development": null, "selling_general_admin": 11067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24636000, "depreciation_amortisation": 483000, "ebitda": -24153000, "interest_expense": 1028000, "interest_income": null, "other_non_operating": null, "pretax_income": -63512000, "tax_provision": -315999, "effective_tax_rate": null, "net_income": -52135000, "net_income_continuing_ops": -63196000, "net_income_to_common": -52135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370444000, "short_term_investments": 7240000, "net_receivables": 2016000, "inventory": 0, "other_current_assets": null, "total_current_assets": 386114000, "net_ppe": null, "goodwill": null, "intangible_assets": 85, "goodwill_and_intangibles": 85, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498450000, "total_assets": 884564000, "short_term_debt": 829000, "accounts_payable": 27383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28266000, "long_term_debt": 189206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191645000, "total_liabilities": 219911000, "total_debt": 190035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468034000, "total_equity": 634173000, "shares_outstanding": 491274000, "operating_cash_flow": -7288000, "stock_based_compensation": 10901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28323000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305295000, "free_cash_flow": -6081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24636000", "ebitda": "-24153000", "netIncome": "-52135000", "grossProfit": "-483000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "483000", "interestIncome": "1103000", "incomeBeforeTax": "-63512000", "interestExpense": "1028000", "operatingIncome": "-24153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-315999", "reportedCurrency": "CAD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "24153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "-63196000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "995390000", "currentDebt": "None", "investments": "None", "totalAssets": "884564000", "longTermDebt": "189206000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85", "reportedCurrency": "CAD", "retainedEarnings": "-468034000", "totalLiabilities": "219911000", "otherCurrentAssets": "6414000", "totalCurrentAssets": "386114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7240000", "currentNetReceivables": "2016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498450000", "currentAccountsPayable": "27383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494653000", "shortLongTermDebtTotal": "191095000", "totalShareholderEquity": "634173000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "27437000", "totalCurrentLiabilities": "28266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191645000", "cashAndShortTermInvestments": "370444000", "commonStockSharesOutstanding": "491274000", "intangibleAssetsExcludingGoodwill": "85", "cashAndCashEquivalentsAtCarryingValue": "370444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7288000", "capitalExpenditures": "1207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305295000", "cashflowFromInvestment": "-28323000", "stockBasedCompensation": "10901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "ebit": -15381000, "ebitda": -14955000, "pretax_income": -17980000, "tax_provision": -481999, "net_income": -19292000, "net_income_to_common": -19292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100571000, "total_current_assets": 120118000, "total_assets": 581473000, "short_term_debt": 812000, "long_term_debt": 78986000, "total_debt": 79798000, "total_liabilities": 99586000, "total_equity": 442197000, "shares_outstanding": 486577000, "goodwill_and_intangibles": 105 }, "cash_flow": { "operating_cash_flow": -15078000, "capital_expenditure": 4418000, "free_cash_flow": -10660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307653, "ticker_id": 2947, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:38.731419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15381000", "ebitda": "-14955000", "netIncome": "-19292000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "1247000", "incomeBeforeTax": "-17980000", "interestExpense": "730000", "operatingIncome": "-14955000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-481999", "reportedCurrency": "CAD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "14955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "-17498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "758463000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "78986000", "shortTermDebt": "812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105", "reportedCurrency": "CAD", "retainedEarnings": "-415546000", "totalLiabilities": "99586000", "otherCurrentAssets": "10874000", "totalCurrentAssets": "120118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7212000", "currentNetReceivables": "1461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461355000", "currentAccountsPayable": "16887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457416000", "shortLongTermDebtTotal": "81072000", "totalShareholderEquity": "442197000", "capitalLeaseObligations": "2086000", "otherCurrentLiabilities": "16909000", "totalCurrentLiabilities": "17721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81865000", "cashAndShortTermInvestments": "100571000", "commonStockSharesOutstanding": "486577000", "intangibleAssetsExcludingGoodwill": "105", "cashAndCashEquivalentsAtCarryingValue": "100571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17498000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15078000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9178000", "cashflowFromInvestment": "-29147000", "stockBasedCompensation": "5690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 426000, "gross_profit": -426000, "research_and_development": null, "selling_general_admin": 6496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15381000, "depreciation_amortisation": 426000, "ebitda": -14955000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": -17980000, "tax_provision": -481999, "effective_tax_rate": null, "net_income": -19292000, "net_income_continuing_ops": -17498000, "net_income_to_common": -19292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100571000, "short_term_investments": 7212000, "net_receivables": 1461000, "inventory": null, "other_current_assets": null, "total_current_assets": 120118000, "net_ppe": null, "goodwill": null, "intangible_assets": 105, "goodwill_and_intangibles": 105, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461355000, "total_assets": 581473000, "short_term_debt": 812000, "accounts_payable": 16887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17721000, "long_term_debt": 78986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81865000, "total_liabilities": 99586000, "total_debt": 79798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415546000, "total_equity": 442197000, "shares_outstanding": 486577000, "operating_cash_flow": -15078000, "stock_based_compensation": 5690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29147000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9178000, "free_cash_flow": -10660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15381000", "ebitda": "-14955000", "netIncome": "-19292000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "426000", "interestIncome": "1247000", "incomeBeforeTax": "-17980000", "interestExpense": "730000", "operatingIncome": "-14955000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-481999", "reportedCurrency": "CAD", "netInterestIncome": "517000", "nonInterestIncome": "None", "operatingExpenses": "14955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "6496000", "netIncomeFromContinuingOperations": "-17498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "758463000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "78986000", "shortTermDebt": "812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "105", "reportedCurrency": "CAD", "retainedEarnings": "-415546000", "totalLiabilities": "99586000", "otherCurrentAssets": "10874000", "totalCurrentAssets": "120118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7212000", "currentNetReceivables": "1461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461355000", "currentAccountsPayable": "16887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457416000", "shortLongTermDebtTotal": "81072000", "totalShareholderEquity": "442197000", "capitalLeaseObligations": "2086000", "otherCurrentLiabilities": "16909000", "totalCurrentLiabilities": "17721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81865000", "cashAndShortTermInvestments": "100571000", "commonStockSharesOutstanding": "486577000", "intangibleAssetsExcludingGoodwill": "105", "cashAndCashEquivalentsAtCarryingValue": "100571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17498000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15078000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9178000", "cashflowFromInvestment": "-29147000", "stockBasedCompensation": "5690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }