{ "ticker": { "uuid": "4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1", "symbol": "CNX", "name": "CNX Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1/" }, "latest_snapshot": { "ticker": { "uuid": "4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1", "symbol": "CNX", "name": "CNX Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/4bd4cdbc-5c07-411e-9bc4-7f91c1f0ebf1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.96, "quality": 0.9, "momentum": 0.33, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 34.29, "market_cap": 4851266698.26, "pe_ratio": 4.1146, "earnings_yield": 0.2267, "ebitda_to_ev": 0.3055, "shareholder_yield": 0.0927, "roe": 0.2548, "piotroski_f_score": 7, "momentum_12_1": 0.0849, "volatility_252d": 0.2268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.1146, "ev_ebitda": 3.2731, "earnings_yield": 0.2267, "fcf_yield": 0.22, "shareholder_yield": 0.0927 }, "quality": { "roe": 0.2548, "roic": 0.1833, "gross_margin": 0.5048, "fcf_margin": 0.7018, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3837, "eps_growth_1y": null, "fcf_growth_1y": 0.2032 }, "momentum": { "price_return_12m": 0.1029, "momentum_12_1": 0.0849, "relative_strength": -0.0654 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.9, "momentum_percentile": 0.33, "growth_composite": 17, "yield_composite": 12, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.59, "os": 0.92, "value": 0.96, "quality": 0.91, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.0307, "earnings_yield": 0.2298, "shareholder_yield": 0.0946, "roe": 0.2548, "momentum_12_1": 0.1347 }, { "week_end_date": "2026-06-14", "price": 33.15, "os": 0.92, "value": 0.97, "quality": 0.89, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.9779, "earnings_yield": 0.2318, "shareholder_yield": 0.0959, "roe": 0.2548, "momentum_12_1": 0.105 }, { "week_end_date": "2026-06-21", "price": 32.67, "os": 0.91, "value": 0.97, "quality": 0.89, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.9203, "earnings_yield": 0.234, "shareholder_yield": 0.0973, "roe": 0.2548, "momentum_12_1": 0.0268 }, { "week_end_date": "2026-06-28", "price": 33.73, "os": 0.92, "value": 0.97, "quality": 0.9, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.0475, "earnings_yield": 0.2292, "shareholder_yield": 0.0942, "roe": 0.2548, "momentum_12_1": -0.003 }, { "week_end_date": "2026-07-05", "price": 33.84, "os": 0.92, "value": 0.97, "quality": 0.9, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.0607, "earnings_yield": 0.2287, "shareholder_yield": 0.0939, "roe": 0.2548, "momentum_12_1": 0.049 }, { "week_end_date": "2026-07-12", "price": 31.99, "os": 0.89, "value": 0.97, "quality": 0.89, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 3.8387, "earnings_yield": 0.2372, "shareholder_yield": 0.0994, "roe": 0.2548, "momentum_12_1": -0.0259 }, { "week_end_date": "2026-07-19", "price": 33.28, "os": 0.91, "value": 0.97, "quality": 0.9, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 3.9935, "earnings_yield": 0.2312, "shareholder_yield": 0.0955, "roe": 0.2548, "momentum_12_1": -0.0445 }, { "week_end_date": "2026-07-26", "price": 34.29, "os": 0.92, "value": 0.96, "quality": 0.9, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.1146, "earnings_yield": 0.2267, "shareholder_yield": 0.0927, "roe": 0.2548, "momentum_12_1": 0.0849 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2142473000, "cost_of_revenue": 1130481000, "gross_profit": 1011992000, "ebit": 973533000, "ebitda": 1547647000, "pretax_income": 802941000, "tax_provision": 169779000, "net_income": 633162000, "net_income_to_common": 633162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 160352521, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 1028957000, "capital_expenditure": 494988000, "free_cash_flow": 1523945000, "dividends_paid": null, "share_repurchases": -523561000, "shares_issued": 2094000, "net_debt_issued": 367286000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1439191000, "cost_of_revenue": 1025422000, "gross_profit": 413769000, "ebit": 30232000, "ebitda": 515986000, "pretax_income": -120362000, "tax_provision": -29868000, "net_income": -90494000, "net_income_to_common": -90494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198000, "total_current_assets": 370635000, "total_assets": 8511903000, "short_term_debt": 383476000, "long_term_debt": 1838234000, "total_debt": 2292269000, "total_liabilities": 4413873000, "total_equity": 4098030000, "shares_outstanding": 151306000, "goodwill_and_intangibles": 387199000 }, "cash_flow": { "operating_cash_flow": 815779000, "capital_expenditure": 540332000, "free_cash_flow": 1356111000, "dividends_paid": null, "share_repurchases": -184203000, "shares_issued": 2689000, "net_debt_issued": -61613000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782673000, "cost_of_revenue": 279826000, "gross_profit": 502847000, "ebit": 468875000, "ebitda": 603488000, "pretax_income": 428405000, "tax_provision": 80258000, "net_income": 348147000, "net_income_to_common": 348147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6176000, "total_current_assets": 458332000, "total_assets": 9131183000, "short_term_debt": 261029000, "long_term_debt": 2158416000, "total_debt": 2536599000, "total_liabilities": 4504603000, "total_equity": 4626580000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 277513000, "capital_expenditure": 169906000, "free_cash_flow": 447419000, "dividends_paid": null, "share_repurchases": -54039000, "shares_issued": 1506000, "net_debt_issued": -60680000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538419000, "cost_of_revenue": 281890000, "gross_profit": 256529000, "ebit": 266382000, "ebitda": 411517000, "pretax_income": 224406000, "tax_provision": 28154000, "net_income": 196252000, "net_income_to_common": 196252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 297048000, "capital_expenditure": 174414000, "free_cash_flow": 471462000, "dividends_paid": null, "share_repurchases": -86495000, "shares_issued": 1108000, "net_debt_issued": -36375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538419000, "cost_of_revenue": 281890000, "gross_profit": 256529000, "ebit": 266382000, "ebitda": 411517000, "pretax_income": 224406000, "tax_provision": 28154000, "net_income": 196252000, "net_income_to_common": 196252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 297048000, "capital_expenditure": 174414000, "free_cash_flow": 471462000, "dividends_paid": null, "share_repurchases": -86495000, "shares_issued": 1108000, "net_debt_issued": -36375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538419000, "cost_of_revenue": 281890000, "gross_profit": 256529000, "ebit": 266382000, "ebitda": 411517000, "pretax_income": 224406000, "tax_provision": 28154000, "net_income": 196252000, "net_income_to_common": 196252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 297048000, "capital_expenditure": 174414000, "free_cash_flow": 471462000, "dividends_paid": null, "share_repurchases": -86495000, "shares_issued": 1108000, "net_debt_issued": -36375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538419000, "cost_of_revenue": 281890000, "gross_profit": 256529000, "ebit": 266382000, "ebitda": 411517000, "pretax_income": 224406000, "tax_provision": 28154000, "net_income": 196252000, "net_income_to_common": 196252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 297048000, "capital_expenditure": 174414000, "free_cash_flow": 471462000, "dividends_paid": null, "share_repurchases": -86495000, "shares_issued": 1108000, "net_debt_issued": -36375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538419000, "cost_of_revenue": 281890000, "gross_profit": 256529000, "ebit": 266382000, "ebitda": 411517000, "pretax_income": 224406000, "tax_provision": 28154000, "net_income": 196252000, "net_income_to_common": 196252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779000, "total_current_assets": 490337000, "total_assets": 9094446000, "short_term_debt": 213190000, "long_term_debt": 2213264000, "total_debt": 2451445000, "total_liabilities": 4757430000, "total_equity": 4337016000, "shares_outstanding": 154535886, "goodwill_and_intangibles": 380647000 }, "cash_flow": { "operating_cash_flow": 297048000, "capital_expenditure": 174414000, "free_cash_flow": 471462000, "dividends_paid": null, "share_repurchases": -86495000, "shares_issued": 1108000, "net_debt_issued": -36375000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }