{ "ticker": { "uuid": "4be581cd-a3db-4066-9264-89ca30e77971", "symbol": "EXPE", "name": "Expedia Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/4be581cd-a3db-4066-9264-89ca30e77971/", "api_url": "https://sharemaestro.com/factors/api/tickers/4be581cd-a3db-4066-9264-89ca30e77971/" }, "ticker_metadata": { "id": 5942, "uuid": "4be581cd-a3db-4066-9264-89ca30e77971", "symbol": "EXPE", "name": "Expedia Group Inc.", "asset_type": "equity", "market_cap": 27192201000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Expedia Group, Inc. is an American online travel shopping company for consumer and small business travel. Its websites, which are primarily travel fare aggregators and travel metasearch engines, include Expedia.com, Vrbo (previously HomeAway), Hotels.com, Hotwire.com, Orbitz, Travelocity, trivago and CarRentals.com.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4be581cd-a3db-4066-9264-89ca30e77971", "symbol": "EXPE", "name": "Expedia Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/4be581cd-a3db-4066-9264-89ca30e77971/", "api_url": "https://sharemaestro.com/factors/api/tickers/4be581cd-a3db-4066-9264-89ca30e77971/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.73, "quality": 0.98, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 228.88, "market_cap": 27883763760, "pe_ratio": 18.7391, "earnings_yield": 0.0534, "ebitda_to_ev": 0.1254, "shareholder_yield": 0.0074, "roe": 2.5833, "piotroski_f_score": 7, "momentum_12_1": 0.3097, "volatility_252d": 0.4285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.028489+00:00", "batch_id": "" }, "size": { "price_close": 228.88, "market_cap": 27883763760, "market_cap_usd": 27883763760, "enterprise_value": 24564763760, "shares_outstanding": 121827000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7391, "pb_ratio": 48.4093, "ptbv_ratio": null, "ps_ratio": 1.838, "pcf_ratio": 5.7386, "pfcf_ratio": 4.7877, "ev_ebitda": 7.973, "ev_ebit": 11.2425, "ev_sales": 1.6192, "ev_fcf": 4.2179, "earnings_yield": 0.0534, "fcf_yield": 0.2371, "price_to_sales": 1.838, "price_to_book": 48.4093, "price_to_cashflow": 5.7386, "ebitda_to_ev": 0.1254, "sales_yield": 0.6176 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.9027, "operating_margin": 0.144, "net_margin": 0.0981, "ebitda_margin": 0.2031, "fcf_margin": 0.3839, "roe": 2.5833, "roa": 0.0562, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5734, "cash_conversion": 3.914, "accruals_ratio": -0.1274, "sbc_to_revenue": 0.0266, "piotroski_f_score": 7, "altman_z_score": 1.3755, "earnings_stability_5y": 1.1001, "revenue_stability_5y": 0.2926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 42.7483, "net_debt_to_ebitda": -1.0772, "debt_to_assets": 0.1689, "interest_coverage": 6.2074, "current_ratio": 0.731, "quick_ratio": 0.731, "net_debt": -3319000000, "local_beta": 0.001, "volatility_252d": 0.4285, "volatility_60d": 1.035, "max_drawdown_12m": -0.3133, "risk_adjusted_momentum": 0.7228 }, "growth": { "revenue_growth_1y": 0.1001, "revenue_growth_3y_cagr": 0.0809, "revenue_growth_5y_cagr": 0.2316, "eps_growth_1y": 0.2729, "eps_growth_3y_cagr": 0.5433, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.417, "book_value_growth_1y": -0.138, "revenue_growth": 0.1001, "earnings_growth": 0.2729 }, "momentum": { "price_return_1m": -0.0027, "price_return_3m": -0.0812, "price_return_6m": -0.1277, "price_return_9m": 0.0709, "price_return_12m": 0.3062, "price_return_12m_ex1m": 0.3097, "momentum_6m": -0.1277, "momentum_12m": 0.3062, "momentum_12_1": 0.3097, "distance_from_52w_high": -0.2245, "distance_from_52w_low": 0.3987, "relative_strength": 0.1483 }, "raw_ttm": { "revenue_ttm": 15171000000, "gross_profit_ttm": 13695000000, "ebit_ttm": 2185000000, "ebitda_ttm": 3081000000, "net_income_ttm": 1488000000, "eps_diluted_ttm": 12.214, "operating_cash_flow_ttm": 4859000000, "capital_expenditure_ttm": 965000000, "fcf_ttm": 5824000000, "dividends_paid_ttm": 207000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 7789000000, "total_current_assets": 14153000000, "total_current_liabilities": 19362000000, "net_ppe": null, "total_assets": 26459000000, "total_debt": 4470000000, "total_equity": 576000000, "net_working_capital": -11306000000, "book_value_per_share": 4.728, "retained_earnings": 1632000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7327000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 22, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38 }, "composites": { "value_composite": 27, "quality_composite": 2, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 33, "svqf_composite": 47, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8458, "os_score": 0.93, "value_percentile": 0.73, "quality_percentile": 0.98, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1070, "ticker_id": 5942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.028489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.88, "market_cap": 27883763760, "market_cap_usd": 27883763760, "enterprise_value": 24564763760, "shares_outstanding": 121827000, "fx_rate_to_usd": null, "pe_ratio": 18.73908855, "pb_ratio": 48.40931208, "ptbv_ratio": null, "ps_ratio": 1.83796479, "pcf_ratio": 5.73858073, "pfcf_ratio": 4.78773416, "ev_ebitda": 7.97298402, "ev_ebit": 11.24245481, "ev_sales": 1.61919213, "ev_fcf": 4.21785092, "earnings_yield": 0.05336439, "fcf_yield": 0.23708756, "dividend_yield": 0.00742368, "buyback_yield": 0, "shareholder_yield": 0.00742368, "debt_paydown_yield": null, "total_yield": 0.00742368, "gross_margin": 0.90270912, "operating_margin": 0.14402478, "net_margin": 0.09808187, "ebitda_margin": 0.20308483, "fcf_margin": 0.38389032, "roe": 2.58333333, "roa": 0.05623795, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57337768, "cash_conversion": 3.91397849, "accruals_ratio": -0.12740466, "sbc_to_revenue": 0.02656384, "debt_to_equity": 42.74826389, "net_debt_to_ebitda": -1.07724765, "debt_to_assets": 0.16894063, "interest_coverage": 6.20738636, "current_ratio": 0.73096788, "quick_ratio": 0.73096788, "net_debt": -3319000000, "revenue_growth_1y": 0.10014503, "revenue_growth_3y_cagr": 0.08087963, "revenue_growth_5y_cagr": 0.23161303, "eps_growth_1y": 0.27288281, "eps_growth_3y_cagr": 0.54334803, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41703163, "book_value_growth_1y": -0.13798632, "piotroski_f_score": 7, "altman_z_score": 1.3754579, "earnings_stability_5y": 1.100082, "revenue_stability_5y": 0.292638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00268371, "price_return_3m": -0.0811523, "price_return_6m": -0.12766013, "price_return_9m": 0.0708703, "price_return_12m": 0.306216, "price_return_12m_ex1m": 0.30973093, "distance_from_52w_high": -0.22451151, "distance_from_52w_low": 0.39866806, "relative_strength": 0.14827495, "local_beta": 0.001, "volatility_252d": 0.428498, "volatility_60d": 1.035018, "max_drawdown_12m": -0.3133332, "revenue_ttm": 15171000000, "gross_profit_ttm": 13695000000, "ebit_ttm": 2185000000, "ebitda_ttm": 3081000000, "net_income_ttm": 1488000000, "eps_diluted_ttm": 12.21404122, "operating_cash_flow_ttm": 4859000000, "capital_expenditure_ttm": 965000000, "fcf_ttm": 5824000000, "dividends_paid_ttm": 207000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 7789000000, "total_current_assets": 14153000000, "total_current_liabilities": 19362000000, "net_ppe": null, "total_assets": 26459000000, "total_debt": 4470000000, "total_equity": 576000000, "net_working_capital": -11306000000, "book_value_per_share": 4.72801596, "retained_earnings": 1632000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7327000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 22, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38, "value_composite": 27, "quality_composite": 2, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 33, "svqf_composite": 47, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.88, "os": 0.93, "value": 0.73, "quality": 0.98, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7391, "earnings_yield": 0.0534, "shareholder_yield": 0.0074, "roe": 2.5833, "momentum_12_1": 0.3097, "complete_fields": { "id": 1070, "ticker_id": 5942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.028489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.88, "market_cap": 27883763760, "market_cap_usd": 27883763760, "enterprise_value": 24564763760, "shares_outstanding": 121827000, "fx_rate_to_usd": null, "pe_ratio": 18.73908855, "pb_ratio": 48.40931208, "ptbv_ratio": null, "ps_ratio": 1.83796479, "pcf_ratio": 5.73858073, "pfcf_ratio": 4.78773416, "ev_ebitda": 7.97298402, "ev_ebit": 11.24245481, "ev_sales": 1.61919213, "ev_fcf": 4.21785092, "earnings_yield": 0.05336439, "fcf_yield": 0.23708756, "dividend_yield": 0.00742368, "buyback_yield": 0, "shareholder_yield": 0.00742368, "debt_paydown_yield": null, "total_yield": 0.00742368, "gross_margin": 0.90270912, "operating_margin": 0.14402478, "net_margin": 0.09808187, "ebitda_margin": 0.20308483, "fcf_margin": 0.38389032, "roe": 2.58333333, "roa": 0.05623795, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.57337768, "cash_conversion": 3.91397849, "accruals_ratio": -0.12740466, "sbc_to_revenue": 0.02656384, "debt_to_equity": 42.74826389, "net_debt_to_ebitda": -1.07724765, "debt_to_assets": 0.16894063, "interest_coverage": 6.20738636, "current_ratio": 0.73096788, "quick_ratio": 0.73096788, "net_debt": -3319000000, "revenue_growth_1y": 0.10014503, "revenue_growth_3y_cagr": 0.08087963, "revenue_growth_5y_cagr": 0.23161303, "eps_growth_1y": 0.27288281, "eps_growth_3y_cagr": 0.54334803, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41703163, "book_value_growth_1y": -0.13798632, "piotroski_f_score": 7, "altman_z_score": 1.3754579, "earnings_stability_5y": 1.100082, "revenue_stability_5y": 0.292638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00268371, "price_return_3m": -0.0811523, "price_return_6m": -0.12766013, "price_return_9m": 0.0708703, "price_return_12m": 0.306216, "price_return_12m_ex1m": 0.30973093, "distance_from_52w_high": -0.22451151, "distance_from_52w_low": 0.39866806, "relative_strength": 0.14827495, "local_beta": 0.001, "volatility_252d": 0.428498, "volatility_60d": 1.035018, "max_drawdown_12m": -0.3133332, "revenue_ttm": 15171000000, "gross_profit_ttm": 13695000000, "ebit_ttm": 2185000000, "ebitda_ttm": 3081000000, "net_income_ttm": 1488000000, "eps_diluted_ttm": 12.21404122, "operating_cash_flow_ttm": 4859000000, "capital_expenditure_ttm": 965000000, "fcf_ttm": 5824000000, "dividends_paid_ttm": 207000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000000, "cash_and_equivalents": 7789000000, "total_current_assets": 14153000000, "total_current_liabilities": 19362000000, "net_ppe": null, "total_assets": 26459000000, "total_debt": 4470000000, "total_equity": 576000000, "net_working_capital": -11306000000, "book_value_per_share": 4.72801596, "retained_earnings": 1632000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7327000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 45, "rank_earnings_yield": 50, "rank_fcf_yield": 12, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 2, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 22, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38, "value_composite": 27, "quality_composite": 2, "momentum_composite": 24, "growth_composite": 23, "yield_composite": 33, "svqf_composite": 47, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 14733000000, "cost_of_revenue": 1456000000, "gross_profit": 13277000000, "ebit": 1890000000, "ebitda": 2777000000, "pretax_income": 1591000000, "tax_provision": 290000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6976000000, "total_current_assets": 12199000000, "total_assets": 24452000000, "short_term_debt": 1692000000, "long_term_debt": 4469000000, "total_debt": 6161000000, "total_liabilities": 21905000000, "total_equity": 1284000000, "shares_outstanding": 131943000, "goodwill_and_intangibles": 7691000000 }, "cash_flow": { "operating_cash_flow": 3880000000, "capital_expenditure": 770000000, "free_cash_flow": 4650000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67320, "ticker_id": 5942, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1890000000", "ebitda": "2777000000", "netIncome": "1294000000", "grossProfit": "13277000000", "depreciation": "None", "totalRevenue": "14733000000", "costOfRevenue": "1456000000", "interestIncome": "255000000", "incomeBeforeTax": "1591000000", "interestExpense": "299000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "11114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "765000000", "netIncomeFromContinuingOperations": "1301000000" }, "balance": { "goodwill": "6872000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24452000000", "longTermDebt": "4469000000", "shortTermDebt": "1692000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1696000000", "totalLiabilities": "21905000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "12199000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "None", "shortTermInvestments": "320000000", "currentNetReceivables": "4204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253000000", "currentAccountsPayable": "3291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "16657000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "5248000000", "cashAndShortTermInvestments": "6976000000", "commonStockSharesOutstanding": "131943000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "6976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3880000000", "capitalExpenditures": "770000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "398000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14733000000, "cost_of_revenue": 1456000000, "gross_profit": 13277000000, "research_and_development": 1277000000, "selling_general_admin": 765000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1890000000, "depreciation_amortisation": 887000000, "ebitda": 2777000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1591000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 1294000000, "net_income_continuing_ops": 1301000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6976000000, "short_term_investments": 320000000, "net_receivables": 4204000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12199000000, "net_ppe": null, "goodwill": 6872000000, "intangible_assets": 819000000, "goodwill_and_intangibles": 7691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12253000000, "total_assets": 24452000000, "short_term_debt": 1692000000, "accounts_payable": 3291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16657000000, "long_term_debt": 4469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5248000000, "total_liabilities": 21905000000, "total_debt": 6161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1696000000, "total_equity": 1284000000, "shares_outstanding": 131943000, "operating_cash_flow": 3880000000, "stock_based_compensation": 398000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2136000000, "free_cash_flow": 4650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1890000000", "ebitda": "2777000000", "netIncome": "1294000000", "grossProfit": "13277000000", "depreciation": "None", "totalRevenue": "14733000000", "costOfRevenue": "1456000000", "interestIncome": "255000000", "incomeBeforeTax": "1591000000", "interestExpense": "299000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "11114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000000", "sellingGeneralAndAdministrative": "765000000", "netIncomeFromContinuingOperations": "1301000000" }, "balance": { "goodwill": "6872000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24452000000", "longTermDebt": "4469000000", "shortTermDebt": "1692000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1696000000", "totalLiabilities": "21905000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "12199000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "None", "shortTermInvestments": "320000000", "currentNetReceivables": "4204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253000000", "currentAccountsPayable": "3291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "16657000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "5248000000", "cashAndShortTermInvestments": "6976000000", "commonStockSharesOutstanding": "131943000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "6976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3880000000", "capitalExpenditures": "770000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "398000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 13691000000, "cost_of_revenue": 1443000000, "gross_profit": 12248000000, "ebit": 1788000000, "ebitda": 2626000000, "pretax_income": 1542000000, "tax_provision": 318000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4183000000, "total_current_assets": 9815000000, "total_assets": 22388000000, "short_term_debt": 1043000000, "long_term_debt": 5223000000, "total_debt": 6266000000, "total_liabilities": 19589000000, "total_equity": 1557000000, "shares_outstanding": 137919000, "goodwill_and_intangibles": 7661000000 }, "cash_flow": { "operating_cash_flow": 3085000000, "capital_expenditure": 756000000, "free_cash_flow": 3841000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67325, "ticker_id": 5942, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1788000000", "ebitda": "2626000000", "netIncome": "1234000000", "grossProfit": "12248000000", "depreciation": "None", "totalRevenue": "13691000000", "costOfRevenue": "1443000000", "interestIncome": "235000000", "incomeBeforeTax": "1542000000", "interestExpense": "246000000", "operatingIncome": "1319000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "10929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "1224000000" }, "balance": { "goodwill": "6844000000", "inventory": "None", "commonStock": "-14856000000", "currentDebt": "None", "investments": "None", "totalAssets": "22388000000", "longTermDebt": "5223000000", "shortTermDebt": "1043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "602000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "9815000000", "currentLongTermDebt": "1043000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "13611000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "5978000000", "cashAndShortTermInvestments": "4183000000", "commonStockSharesOutstanding": "137919000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "4183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3085000000", "capitalExpenditures": "756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000000", "cashflowFromInvestment": "-1262000000", "stockBasedCompensation": "458000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13691000000, "cost_of_revenue": 1443000000, "gross_profit": 12248000000, "research_and_development": 1314000000, "selling_general_admin": 805000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1788000000, "depreciation_amortisation": 838000000, "ebitda": 2626000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1542000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": 1234000000, "net_income_continuing_ops": 1224000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4183000000, "short_term_investments": 300000000, "net_receivables": 3252000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9815000000, "net_ppe": null, "goodwill": 6844000000, "intangible_assets": 817000000, "goodwill_and_intangibles": 7661000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12573000000, "total_assets": 22388000000, "short_term_debt": 1043000000, "accounts_payable": 3070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13611000000, "long_term_debt": 5223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5978000000, "total_liabilities": 19589000000, "total_debt": 6266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602000000, "total_equity": 1557000000, "shares_outstanding": 137919000, "operating_cash_flow": 3085000000, "stock_based_compensation": 458000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1262000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1745000000, "free_cash_flow": 3841000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1788000000", "ebitda": "2626000000", "netIncome": "1234000000", "grossProfit": "12248000000", "depreciation": "None", "totalRevenue": "13691000000", "costOfRevenue": "1443000000", "interestIncome": "235000000", "incomeBeforeTax": "1542000000", "interestExpense": "246000000", "operatingIncome": "1319000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "10929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "1224000000" }, "balance": { "goodwill": "6844000000", "inventory": "None", "commonStock": "-14856000000", "currentDebt": "None", "investments": "None", "totalAssets": "22388000000", "longTermDebt": "5223000000", "shortTermDebt": "1043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "602000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "9815000000", "currentLongTermDebt": "1043000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "13611000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "5978000000", "cashAndShortTermInvestments": "4183000000", "commonStockSharesOutstanding": "137919000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "4183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3085000000", "capitalExpenditures": "756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000000", "cashflowFromInvestment": "-1262000000", "stockBasedCompensation": "458000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 12839000000, "cost_of_revenue": 1573000000, "gross_profit": 11266000000, "ebit": 1263000000, "ebitda": 2070000000, "pretax_income": 1018000000, "tax_provision": 330000000, "net_income": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4225000000, "total_current_assets": 9230000000, "total_assets": 21642000000, "short_term_debt": 66000000, "long_term_debt": 6253000000, "total_debt": 6319000000, "total_liabilities": 18856000000, "total_equity": 1534000000, "shares_outstanding": 150228000, "goodwill_and_intangibles": 7872000000 }, "cash_flow": { "operating_cash_flow": 2690000000, "capital_expenditure": 846000000, "free_cash_flow": 3536000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67330, "ticker_id": 5942, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1263000000", "ebitda": "2070000000", "netIncome": "797000000", "grossProfit": "11266000000", "depreciation": "None", "totalRevenue": "12839000000", "costOfRevenue": "1573000000", "interestIncome": "189000000", "incomeBeforeTax": "1018000000", "interestExpense": "245000000", "operatingIncome": "1033000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "10233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "771000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "6849000000", "inventory": "365000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21642000000", "longTermDebt": "6253000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-632000000", "totalLiabilities": "18856000000", "otherCurrentAssets": "2144000000", "totalCurrentAssets": "9230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "2833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412000000", "currentAccountsPayable": "3118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6567000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "11783000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "150228000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2690000000", "capitalExpenditures": "846000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12839000000, "cost_of_revenue": 1573000000, "gross_profit": 11266000000, "research_and_development": 1358000000, "selling_general_admin": 771000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263000000, "depreciation_amortisation": 807000000, "ebitda": 2070000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1018000000, "tax_provision": 330000000, "effective_tax_rate": null, "net_income": 797000000, "net_income_continuing_ops": 727000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4225000000, "short_term_investments": 28000000, "net_receivables": 2833000000, "inventory": 365000000, "other_current_assets": null, "total_current_assets": 9230000000, "net_ppe": null, "goodwill": 6849000000, "intangible_assets": 1023000000, "goodwill_and_intangibles": 7872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12412000000, "total_assets": 21642000000, "short_term_debt": 66000000, "accounts_payable": 3118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11783000000, "long_term_debt": 6253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7073000000, "total_liabilities": 18856000000, "total_debt": 6319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632000000, "total_equity": 1534000000, "shares_outstanding": 150228000, "operating_cash_flow": 2690000000, "stock_based_compensation": 413000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2096000000, "free_cash_flow": 3536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1263000000", "ebitda": "2070000000", "netIncome": "797000000", "grossProfit": "11266000000", "depreciation": "None", "totalRevenue": "12839000000", "costOfRevenue": "1573000000", "interestIncome": "189000000", "incomeBeforeTax": "1018000000", "interestExpense": "245000000", "operatingIncome": "1033000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "10233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000000", "sellingGeneralAndAdministrative": "771000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "6849000000", "inventory": "365000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21642000000", "longTermDebt": "6253000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-632000000", "totalLiabilities": "18856000000", "otherCurrentAssets": "2144000000", "totalCurrentAssets": "9230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "2833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412000000", "currentAccountsPayable": "3118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6567000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "11783000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "150228000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2690000000", "capitalExpenditures": "846000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2096000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 11667000000, "cost_of_revenue": 1657000000, "gross_profit": 10010000000, "ebit": 815000000, "ebitda": 1607000000, "pretax_income": 538000000, "tax_provision": 195000000, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000000, "total_current_assets": 8791000000, "total_assets": 21561000000, "short_term_debt": 77000000, "long_term_debt": 6240000000, "total_debt": 6317000000, "total_liabilities": 17833000000, "total_equity": 2283000000, "shares_outstanding": 161751000, "goodwill_and_intangibles": 8352000000 }, "cash_flow": { "operating_cash_flow": 3440000000, "capital_expenditure": 662000000, "free_cash_flow": 4102000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67335, "ticker_id": 5942, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "815000000", "ebitda": "1607000000", "netIncome": "352000000", "grossProfit": "10010000000", "depreciation": "None", "totalRevenue": "11667000000", "costOfRevenue": "1657000000", "interestIncome": "60000000", "incomeBeforeTax": "538000000", "interestExpense": "277000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "8925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181000000", "otherNonOperatingIncome": "-270000000", "costofGoodsAndServicesSold": "1657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000000", "sellingGeneralAndAdministrative": "748000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "7143000000", "inventory": "1755000000", "commonStock": "-10869000000", "currentDebt": "None", "investments": "None", "totalAssets": "21561000000", "longTermDebt": "6240000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "-1409000000", "totalLiabilities": "17833000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "8791000000", "currentLongTermDebt": "None", "longTermInvestments": "1184000000", "shortTermInvestments": "48000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12770000000", "currentAccountsPayable": "2656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210000000", "shortLongTermDebtTotal": "6552000000", "totalShareholderEquity": "2283000000", "capitalLeaseObligations": "312000000", "otherCurrentLiabilities": "787000000", "totalCurrentLiabilities": "10778000000", "otherNonCurrentLiabilities": "451000000", "totalNonCurrentLiabilities": "7055000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "161751000", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3440000000", "capitalExpenditures": "662000000", "changeInReceivables": "-838000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000000", "cashflowFromInvestment": "-580000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11667000000, "cost_of_revenue": 1657000000, "gross_profit": 10010000000, "research_and_development": 1181000000, "selling_general_admin": 748000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 815000000, "depreciation_amortisation": 792000000, "ebitda": 1607000000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": 343000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000000, "short_term_investments": 48000000, "net_receivables": 2118000000, "inventory": 1755000000, "other_current_assets": null, "total_current_assets": 8791000000, "net_ppe": null, "goodwill": 7143000000, "intangible_assets": 1209000000, "goodwill_and_intangibles": 8352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12770000000, "total_assets": 21561000000, "short_term_debt": 77000000, "accounts_payable": 2656000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10778000000, "long_term_debt": 6240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7055000000, "total_liabilities": 17833000000, "total_debt": 6317000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1409000000, "total_equity": 2283000000, "shares_outstanding": 161751000, "operating_cash_flow": 3440000000, "stock_based_compensation": 374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2624000000, "free_cash_flow": 4102000000, "net_change_in_cash": 236000000 }, "raw_data": { "income": { "ebit": "815000000", "ebitda": "1607000000", "netIncome": "352000000", "grossProfit": "10010000000", "depreciation": "None", "totalRevenue": "11667000000", "costOfRevenue": "1657000000", "interestIncome": "60000000", "incomeBeforeTax": "538000000", "interestExpense": "277000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "8925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181000000", "otherNonOperatingIncome": "-270000000", "costofGoodsAndServicesSold": "1657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000000", "sellingGeneralAndAdministrative": "748000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "7143000000", "inventory": "1755000000", "commonStock": "-10869000000", "currentDebt": "None", "investments": "None", "totalAssets": "21561000000", "longTermDebt": "6240000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "-1409000000", "totalLiabilities": "17833000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "8791000000", "currentLongTermDebt": "None", "longTermInvestments": "1184000000", "shortTermInvestments": "48000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12770000000", "currentAccountsPayable": "2656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210000000", "shortLongTermDebtTotal": "6552000000", "totalShareholderEquity": "2283000000", "capitalLeaseObligations": "312000000", "otherCurrentLiabilities": "787000000", "totalCurrentLiabilities": "10778000000", "otherNonCurrentLiabilities": "451000000", "totalNonCurrentLiabilities": "7055000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "161751000", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3440000000", "capitalExpenditures": "662000000", "changeInReceivables": "-838000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2624000000", "cashflowFromInvestment": "-580000000", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 8598000000, "cost_of_revenue": 1522000000, "gross_profit": 7054000000, "ebit": 262000000, "ebitda": 1076000000, "pretax_income": -38000000, "tax_provision": 53000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4111000000, "total_current_assets": 8181000000, "total_assets": 21548000000, "short_term_debt": 735000000, "long_term_debt": 7715000000, "total_debt": 8450000000, "total_liabilities": 17996000000, "total_equity": 2057000000, "shares_outstanding": 149734000, "goodwill_and_intangibles": 8564000000 }, "cash_flow": { "operating_cash_flow": 3748000000, "capital_expenditure": 673000000, "free_cash_flow": 4421000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67340, "ticker_id": 5942, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "1076000000", "netIncome": "12000000", "grossProfit": "7054000000", "depreciation": "None", "totalRevenue": "8598000000", "costOfRevenue": "1522000000", "interestIncome": "9000000", "incomeBeforeTax": "-38000000", "interestExpense": "351000000", "operatingIncome": "186000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "6814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000000", "otherNonOperatingIncome": "127000000", "costofGoodsAndServicesSold": "1522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "7171000000", "inventory": "1694000000", "commonStock": "-10262000000", "currentDebt": "None", "investments": "None", "totalAssets": "21548000000", "longTermDebt": "7715000000", "shortTermDebt": "735000000", "treasuryStock": "-10262000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1393000000", "reportedCurrency": "USD", "retainedEarnings": "-1761000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "2521000000", "totalCurrentAssets": "8181000000", "currentLongTermDebt": "735000000", "longTermInvestments": "1450000000", "shortTermInvestments": "200000000", "currentNetReceivables": "1349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13367000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2180000000", "shortLongTermDebtTotal": "8810000000", "totalShareholderEquity": "2057000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "824000000", "totalCurrentLiabilities": "9450000000", "otherNonCurrentLiabilities": "413000000", "totalNonCurrentLiabilities": "8546000000", "cashAndShortTermInvestments": "4111000000", "commonStockSharesOutstanding": "149734000", "intangibleAssetsExcludingGoodwill": "1393000000", "cashAndCashEquivalentsAtCarryingValue": "4111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "3748000000", "capitalExpenditures": "673000000", "changeInReceivables": "-721000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1844000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8598000000, "cost_of_revenue": 1522000000, "gross_profit": 7054000000, "research_and_development": 1074000000, "selling_general_admin": 705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 814000000, "ebitda": 1076000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": -38000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4111000000, "short_term_investments": 200000000, "net_receivables": 1349000000, "inventory": 1694000000, "other_current_assets": null, "total_current_assets": 8181000000, "net_ppe": null, "goodwill": 7171000000, "intangible_assets": 1393000000, "goodwill_and_intangibles": 8564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13367000000, "total_assets": 21548000000, "short_term_debt": 735000000, "accounts_payable": 2021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9450000000, "long_term_debt": 7715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8546000000, "total_liabilities": 17996000000, "total_debt": 8450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1761000000, "total_equity": 2057000000, "shares_outstanding": 149734000, "operating_cash_flow": 3748000000, "stock_based_compensation": 418000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -973000000, "free_cash_flow": 4421000000, "net_change_in_cash": 1844000000 }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "1076000000", "netIncome": "12000000", "grossProfit": "7054000000", "depreciation": "None", "totalRevenue": "8598000000", "costOfRevenue": "1522000000", "interestIncome": "9000000", "incomeBeforeTax": "-38000000", "interestExpense": "351000000", "operatingIncome": "186000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "6814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000000", "otherNonOperatingIncome": "127000000", "costofGoodsAndServicesSold": "1522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "7171000000", "inventory": "1694000000", "commonStock": "-10262000000", "currentDebt": "None", "investments": "None", "totalAssets": "21548000000", "longTermDebt": "7715000000", "shortTermDebt": "735000000", "treasuryStock": "-10262000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1393000000", "reportedCurrency": "USD", "retainedEarnings": "-1761000000", "totalLiabilities": "17996000000", "otherCurrentAssets": "2521000000", "totalCurrentAssets": "8181000000", "currentLongTermDebt": "735000000", "longTermInvestments": "1450000000", "shortTermInvestments": "200000000", "currentNetReceivables": "1349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13367000000", "currentAccountsPayable": "2021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2180000000", "shortLongTermDebtTotal": "8810000000", "totalShareholderEquity": "2057000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "824000000", "totalCurrentLiabilities": "9450000000", "otherNonCurrentLiabilities": "413000000", "totalNonCurrentLiabilities": "8546000000", "cashAndShortTermInvestments": "4111000000", "commonStockSharesOutstanding": "149734000", "intangibleAssetsExcludingGoodwill": "1393000000", "cashAndCashEquivalentsAtCarryingValue": "4111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "3748000000", "capitalExpenditures": "673000000", "changeInReceivables": "-721000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1844000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 5199000000, "cost_of_revenue": 1649000000, "gross_profit": 3519000000, "ebit": -1496000000, "ebitda": -428000000, "pretax_income": -3151000000, "tax_provision": -423000000, "net_income": -2612000000, "net_income_to_common": -2612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3363000000, "total_current_assets": 5634000000, "total_assets": 18690000000, "short_term_debt": 126000000, "long_term_debt": 8216000000, "total_debt": 8342000000, "total_liabilities": 14664000000, "total_equity": 2532000000, "shares_outstanding": 141414000, "goodwill_and_intangibles": 8895000000 }, "cash_flow": { "operating_cash_flow": -3834000000, "capital_expenditure": 797000000, "free_cash_flow": -3037000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67345, "ticker_id": 5942, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1496000000", "ebitda": "-428000000", "netIncome": "-2612000000", "grossProfit": "3519000000", "depreciation": "None", "totalRevenue": "5199000000", "costOfRevenue": "1649000000", "interestIncome": "18000000", "incomeBeforeTax": "-3151000000", "interestExpense": "360000000", "operatingIncome": "-2719000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-423000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1010000000", "otherNonOperatingIncome": "-72000000", "costofGoodsAndServicesSold": "1649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000000", "sellingGeneralAndAdministrative": "597000000", "netIncomeFromContinuingOperations": "-2728000000" }, "balance": { "goodwill": "7380000000", "inventory": "772000000", "commonStock": "-10097000000", "currentDebt": "None", "investments": "None", "totalAssets": "18690000000", "longTermDebt": "8216000000", "shortTermDebt": "126000000", "treasuryStock": "-10097000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1515000000", "reportedCurrency": "USD", "retainedEarnings": "-1781000000", "totalLiabilities": "14664000000", "otherCurrentAssets": "1426000000", "totalCurrentAssets": "5634000000", "currentLongTermDebt": "None", "longTermInvestments": "671000000", "shortTermInvestments": "24000000", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13056000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2257000000", "shortLongTermDebtTotal": "8729000000", "totalShareholderEquity": "2532000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "5406000000", "otherNonCurrentLiabilities": "462000000", "totalNonCurrentLiabilities": "9258000000", "cashAndShortTermInvestments": "3363000000", "commonStockSharesOutstanding": "141414000", "intangibleAssetsExcludingGoodwill": "1515000000", "cashAndCashEquivalentsAtCarryingValue": "3363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2728000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "-3834000000", "capitalExpenditures": "797000000", "changeInReceivables": "1781000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4077000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5199000000, "cost_of_revenue": 1649000000, "gross_profit": 3519000000, "research_and_development": 1010000000, "selling_general_admin": 597000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1496000000, "depreciation_amortisation": 1068000000, "ebitda": -428000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3151000000, "tax_provision": -423000000, "effective_tax_rate": null, "net_income": -2612000000, "net_income_continuing_ops": -2728000000, "net_income_to_common": -2612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3363000000, "short_term_investments": 24000000, "net_receivables": 821000000, "inventory": 772000000, "other_current_assets": null, "total_current_assets": 5634000000, "net_ppe": null, "goodwill": 7380000000, "intangible_assets": 1515000000, "goodwill_and_intangibles": 8895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13056000000, "total_assets": 18690000000, "short_term_debt": 126000000, "accounts_payable": 1098000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5406000000, "long_term_debt": 8216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9258000000, "total_liabilities": 14664000000, "total_debt": 8342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1781000000, "total_equity": 2532000000, "shares_outstanding": 141414000, "operating_cash_flow": -3834000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4077000000, "free_cash_flow": -3037000000, "net_change_in_cash": -20000000 }, "raw_data": { "income": { "ebit": "-1496000000", "ebitda": "-428000000", "netIncome": "-2612000000", "grossProfit": "3519000000", "depreciation": "None", "totalRevenue": "5199000000", "costOfRevenue": "1649000000", "interestIncome": "18000000", "incomeBeforeTax": "-3151000000", "interestExpense": "360000000", "operatingIncome": "-2719000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-423000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1010000000", "otherNonOperatingIncome": "-72000000", "costofGoodsAndServicesSold": "1649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000000", "sellingGeneralAndAdministrative": "597000000", "netIncomeFromContinuingOperations": "-2728000000" }, "balance": { "goodwill": "7380000000", "inventory": "772000000", "commonStock": "-10097000000", "currentDebt": "None", "investments": "None", "totalAssets": "18690000000", "longTermDebt": "8216000000", "shortTermDebt": "126000000", "treasuryStock": "-10097000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1515000000", "reportedCurrency": "USD", "retainedEarnings": "-1781000000", "totalLiabilities": "14664000000", "otherCurrentAssets": "1426000000", "totalCurrentAssets": "5634000000", "currentLongTermDebt": "None", "longTermInvestments": "671000000", "shortTermInvestments": "24000000", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13056000000", "currentAccountsPayable": "1098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2257000000", "shortLongTermDebtTotal": "8729000000", "totalShareholderEquity": "2532000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "5406000000", "otherNonCurrentLiabilities": "462000000", "totalNonCurrentLiabilities": "9258000000", "cashAndShortTermInvestments": "3363000000", "commonStockSharesOutstanding": "141414000", "intangibleAssetsExcludingGoodwill": "1515000000", "cashAndCashEquivalentsAtCarryingValue": "3363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2728000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "-3834000000", "capitalExpenditures": "797000000", "changeInReceivables": "1781000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4077000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 12067000000, "cost_of_revenue": 2066000000, "gross_profit": 9904000000, "ebit": 941000000, "ebitda": 1851000000, "pretax_income": 775000000, "tax_provision": 203000000, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3315000000, "total_current_assets": 7735000000, "total_assets": 21416000000, "short_term_debt": 749000000, "long_term_debt": 4189000000, "total_debt": 4938000000, "total_liabilities": 15880000000, "total_equity": 3967000000, "shares_outstanding": 149884000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 2767000000, "capital_expenditure": 1160000000, "free_cash_flow": 3927000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67350, "ticker_id": 5942, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "941000000", "ebitda": "1851000000", "netIncome": "565000000", "grossProfit": "9904000000", "depreciation": "None", "totalRevenue": "12067000000", "costOfRevenue": "2066000000", "interestIncome": "59000000", "incomeBeforeTax": "775000000", "interestExpense": "173000000", "operatingIncome": "903000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "8943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "847000000", "netIncomeFromContinuingOperations": "572000000" }, "balance": { "goodwill": "8127000000", "inventory": "779000000", "commonStock": "-9673000000", "currentDebt": "None", "investments": "None", "totalAssets": "21416000000", "longTermDebt": "4189000000", "shortTermDebt": "749000000", "treasuryStock": "-9673000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1804000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "15880000000", "otherCurrentAssets": "1300000000", "totalCurrentAssets": "7735000000", "currentLongTermDebt": "749000000", "longTermInvestments": "796000000", "shortTermInvestments": "526000000", "currentNetReceivables": "2594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13681000000", "currentAccountsPayable": "2827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "5470000000", "totalShareholderEquity": "3967000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "1050000000", "totalCurrentLiabilities": "10714000000", "otherNonCurrentLiabilities": "374000000", "totalNonCurrentLiabilities": "5166000000", "cashAndShortTermInvestments": "3315000000", "commonStockSharesOutstanding": "149884000", "intangibleAssetsExcludingGoodwill": "1804000000", "cashAndCashEquivalentsAtCarryingValue": "3315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "2767000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-1553000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12067000000, "cost_of_revenue": 2066000000, "gross_profit": 9904000000, "research_and_development": 1763000000, "selling_general_admin": 847000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941000000, "depreciation_amortisation": 910000000, "ebitda": 1851000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 775000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": 572000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3315000000, "short_term_investments": 526000000, "net_receivables": 2594000000, "inventory": 779000000, "other_current_assets": null, "total_current_assets": 7735000000, "net_ppe": null, "goodwill": 8127000000, "intangible_assets": 1804000000, "goodwill_and_intangibles": 9931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13681000000, "total_assets": 21416000000, "short_term_debt": 749000000, "accounts_payable": 2827000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10714000000, "long_term_debt": 4189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5166000000, "total_liabilities": 15880000000, "total_debt": 4938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 879000000, "total_equity": 3967000000, "shares_outstanding": 149884000, "operating_cash_flow": 2767000000, "stock_based_compensation": 241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000000, "free_cash_flow": 3927000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "941000000", "ebitda": "1851000000", "netIncome": "565000000", "grossProfit": "9904000000", "depreciation": "None", "totalRevenue": "12067000000", "costOfRevenue": "2066000000", "interestIncome": "59000000", "incomeBeforeTax": "775000000", "interestExpense": "173000000", "operatingIncome": "903000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "8943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "847000000", "netIncomeFromContinuingOperations": "572000000" }, "balance": { "goodwill": "8127000000", "inventory": "779000000", "commonStock": "-9673000000", "currentDebt": "None", "investments": "None", "totalAssets": "21416000000", "longTermDebt": "4189000000", "shortTermDebt": "749000000", "treasuryStock": "-9673000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1804000000", "reportedCurrency": "USD", "retainedEarnings": "879000000", "totalLiabilities": "15880000000", "otherCurrentAssets": "1300000000", "totalCurrentAssets": "7735000000", "currentLongTermDebt": "749000000", "longTermInvestments": "796000000", "shortTermInvestments": "526000000", "currentNetReceivables": "2594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13681000000", "currentAccountsPayable": "2827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "5470000000", "totalShareholderEquity": "3967000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "1050000000", "totalCurrentLiabilities": "10714000000", "otherNonCurrentLiabilities": "374000000", "totalNonCurrentLiabilities": "5166000000", "cashAndShortTermInvestments": "3315000000", "commonStockSharesOutstanding": "149884000", "intangibleAssetsExcludingGoodwill": "1804000000", "cashAndCashEquivalentsAtCarryingValue": "3315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "2767000000", "capitalExpenditures": "1160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "-1553000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 11223000000, "cost_of_revenue": 1965000000, "gross_profit": 9258000000, "ebit": 675000000, "ebitda": 1634000000, "pretax_income": 485000000, "tax_provision": 87000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2443000000, "total_current_assets": 5197000000, "total_assets": 18033000000, "short_term_debt": 74000000, "long_term_debt": 3717000000, "total_debt": 3791000000, "total_liabilities": 12352000000, "total_equity": 5681000000, "shares_outstanding": 152889000, "goodwill_and_intangibles": 10112000000 }, "cash_flow": { "operating_cash_flow": 1975000000, "capital_expenditure": 878000000, "free_cash_flow": 2853000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67355, "ticker_id": 5942, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675000000", "ebitda": "1634000000", "netIncome": "406000000", "grossProfit": "9258000000", "depreciation": "None", "totalRevenue": "11223000000", "costOfRevenue": "1965000000", "interestIncome": "71000000", "incomeBeforeTax": "485000000", "interestExpense": "190000000", "operatingIncome": "714000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "8475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1617000000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "1965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "8120000000", "inventory": "259000000", "commonStock": "-5742000000", "currentDebt": "None", "investments": "None", "totalAssets": "18033000000", "longTermDebt": "3717000000", "shortTermDebt": "74000000", "treasuryStock": "-5742000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1992000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "12352000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "5197000000", "currentLongTermDebt": "None", "longTermInvestments": "778000000", "shortTermInvestments": "28000000", "currentNetReceivables": "2175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12836000000", "currentAccountsPayable": "2487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000000", "shortLongTermDebtTotal": "3791000000", "totalShareholderEquity": "5681000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "8060000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "4292000000", "cashAndShortTermInvestments": "2443000000", "commonStockSharesOutstanding": "152889000", "intangibleAssetsExcludingGoodwill": "1992000000", "cashAndCashEquivalentsAtCarryingValue": "2443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "1975000000", "capitalExpenditures": "878000000", "changeInReceivables": "-282000000", "changeInExchangeRate": "-139000000", "cashflowFromFinancing": "-1489000000", "cashflowFromInvestment": "-559000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11223000000, "cost_of_revenue": 1965000000, "gross_profit": 9258000000, "research_and_development": 1617000000, "selling_general_admin": 808000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675000000, "depreciation_amortisation": 959000000, "ebitda": 1634000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 485000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 398000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2443000000, "short_term_investments": 28000000, "net_receivables": 2175000000, "inventory": 259000000, "other_current_assets": null, "total_current_assets": 5197000000, "net_ppe": null, "goodwill": 8120000000, "intangible_assets": 1992000000, "goodwill_and_intangibles": 10112000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12836000000, "total_assets": 18033000000, "short_term_debt": 74000000, "accounts_payable": 2487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8060000000, "long_term_debt": 3717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4292000000, "total_liabilities": 12352000000, "total_debt": 3791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517000000, "total_equity": 5681000000, "shares_outstanding": 152889000, "operating_cash_flow": 1975000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -559000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1489000000, "free_cash_flow": 2853000000, "net_change_in_cash": -212000000 }, "raw_data": { "income": { "ebit": "675000000", "ebitda": "1634000000", "netIncome": "406000000", "grossProfit": "9258000000", "depreciation": "None", "totalRevenue": "11223000000", "costOfRevenue": "1965000000", "interestIncome": "71000000", "incomeBeforeTax": "485000000", "interestExpense": "190000000", "operatingIncome": "714000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "8475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1617000000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "1965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "8120000000", "inventory": "259000000", "commonStock": "-5742000000", "currentDebt": "None", "investments": "None", "totalAssets": "18033000000", "longTermDebt": "3717000000", "shortTermDebt": "74000000", "treasuryStock": "-5742000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1992000000", "reportedCurrency": "USD", "retainedEarnings": "517000000", "totalLiabilities": "12352000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "5197000000", "currentLongTermDebt": "None", "longTermInvestments": "778000000", "shortTermInvestments": "28000000", "currentNetReceivables": "2175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12836000000", "currentAccountsPayable": "2487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1877000000", "shortLongTermDebtTotal": "3791000000", "totalShareholderEquity": "5681000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000000", "totalCurrentLiabilities": "8060000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "4292000000", "cashAndShortTermInvestments": "2443000000", "commonStockSharesOutstanding": "152889000", "intangibleAssetsExcludingGoodwill": "1992000000", "cashAndCashEquivalentsAtCarryingValue": "2443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "1975000000", "capitalExpenditures": "878000000", "changeInReceivables": "-282000000", "changeInExchangeRate": "-139000000", "cashflowFromFinancing": "-1489000000", "cashflowFromInvestment": "-559000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3426000000, "cost_of_revenue": 377000000, "gross_profit": 3049000000, "ebit": 136000000, "ebitda": 364000000, "pretax_income": 25000000, "tax_provision": 37000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7789000000, "total_current_assets": 14153000000, "total_assets": 26459000000, "short_term_debt": null, "long_term_debt": 4470000000, "total_debt": 4470000000, "total_liabilities": 24623000000, "total_equity": 576000000, "shares_outstanding": 121827000, "goodwill_and_intangibles": 7903000000 }, "cash_flow": { "operating_cash_flow": 3931000000, "capital_expenditure": 184000000, "free_cash_flow": 4115000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67318, "ticker_id": 5942, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "364000000", "netIncome": "-6000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "3426000000", "costOfRevenue": "377000000", "interestIncome": "60000000", "incomeBeforeTax": "25000000", "interestExpense": "111000000", "operatingIncome": "243000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "196000000", "netIncomeFromContinuingOperations": "-12000000" }, "balance": { "goodwill": "7016000000", "inventory": "None", "commonStock": "-17577000000", "currentDebt": "None", "investments": "None", "totalAssets": "26459000000", "longTermDebt": "4470000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "887000000", "reportedCurrency": "USD", "retainedEarnings": "1632000000", "totalLiabilities": "24623000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "14153000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000000", "currentNetReceivables": "5204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306000000", "currentAccountsPayable": "3315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "576000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "844000000", "totalCurrentLiabilities": "19362000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "5261000000", "cashAndShortTermInvestments": "7789000000", "commonStockSharesOutstanding": "121827000", "intangibleAssetsExcludingGoodwill": "887000000", "cashAndCashEquivalentsAtCarryingValue": "7789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3931000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2650000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3426000000, "cost_of_revenue": 377000000, "gross_profit": 3049000000, "research_and_development": 324000000, "selling_general_admin": 196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 228000000, "ebitda": 364000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": -12000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7789000000, "short_term_investments": 254000000, "net_receivables": 5204000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14153000000, "net_ppe": null, "goodwill": 7016000000, "intangible_assets": 887000000, "goodwill_and_intangibles": 7903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12306000000, "total_assets": 26459000000, "short_term_debt": null, "accounts_payable": 3315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19362000000, "long_term_debt": 4470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5261000000, "total_liabilities": 24623000000, "total_debt": 4470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1632000000, "total_equity": 576000000, "shares_outstanding": 121827000, "operating_cash_flow": 3931000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2650000000, "free_cash_flow": 4115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "364000000", "netIncome": "-6000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "3426000000", "costOfRevenue": "377000000", "interestIncome": "60000000", "incomeBeforeTax": "25000000", "interestExpense": "111000000", "operatingIncome": "243000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "2806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "196000000", "netIncomeFromContinuingOperations": "-12000000" }, "balance": { "goodwill": "7016000000", "inventory": "None", "commonStock": "-17577000000", "currentDebt": "None", "investments": "None", "totalAssets": "26459000000", "longTermDebt": "4470000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "887000000", "reportedCurrency": "USD", "retainedEarnings": "1632000000", "totalLiabilities": "24623000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "14153000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254000000", "currentNetReceivables": "5204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306000000", "currentAccountsPayable": "3315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4706000000", "totalShareholderEquity": "576000000", "capitalLeaseObligations": "236000000", "otherCurrentLiabilities": "844000000", "totalCurrentLiabilities": "19362000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "5261000000", "cashAndShortTermInvestments": "7789000000", "commonStockSharesOutstanding": "121827000", "intangibleAssetsExcludingGoodwill": "887000000", "cashAndCashEquivalentsAtCarryingValue": "7789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3931000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2650000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3547000000, "cost_of_revenue": 346000000, "gross_profit": 3201000000, "ebit": 375000000, "ebitda": 595000000, "pretax_income": 254000000, "tax_provision": 42000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6976000000, "total_current_assets": 12199000000, "total_assets": 24452000000, "short_term_debt": 1692000000, "long_term_debt": 4469000000, "total_debt": 6161000000, "total_liabilities": 21905000000, "total_equity": 1284000000, "shares_outstanding": 128239000, "goodwill_and_intangibles": 7691000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 185000000, "free_cash_flow": 489000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67319, "ticker_id": 5942, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "595000000", "netIncome": "205000000", "grossProfit": "3201000000", "depreciation": "None", "totalRevenue": "3547000000", "costOfRevenue": "346000000", "interestIncome": "58000000", "incomeBeforeTax": "254000000", "interestExpense": "121000000", "operatingIncome": "548000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "6872000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24452000000", "longTermDebt": "4469000000", "shortTermDebt": "1692000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1696000000", "totalLiabilities": "21905000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "12199000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "None", "shortTermInvestments": "320000000", "currentNetReceivables": "4204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253000000", "currentAccountsPayable": "3291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "16657000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "5248000000", "cashAndShortTermInvestments": "6976000000", "commonStockSharesOutstanding": "128239000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "6976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3547000000, "cost_of_revenue": 346000000, "gross_profit": 3201000000, "research_and_development": 322000000, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 220000000, "ebitda": 595000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6976000000, "short_term_investments": 320000000, "net_receivables": 4204000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12199000000, "net_ppe": null, "goodwill": 6872000000, "intangible_assets": 819000000, "goodwill_and_intangibles": 7691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12253000000, "total_assets": 24452000000, "short_term_debt": 1692000000, "accounts_payable": 3291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16657000000, "long_term_debt": 4469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5248000000, "total_liabilities": 21905000000, "total_debt": 6161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1696000000, "total_equity": 1284000000, "shares_outstanding": 128239000, "operating_cash_flow": 304000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389000000, "free_cash_flow": 489000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "595000000", "netIncome": "205000000", "grossProfit": "3201000000", "depreciation": "None", "totalRevenue": "3547000000", "costOfRevenue": "346000000", "interestIncome": "58000000", "incomeBeforeTax": "254000000", "interestExpense": "121000000", "operatingIncome": "548000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "6872000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24452000000", "longTermDebt": "4469000000", "shortTermDebt": "1692000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1696000000", "totalLiabilities": "21905000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "12199000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "None", "shortTermInvestments": "320000000", "currentNetReceivables": "4204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253000000", "currentAccountsPayable": "3291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6669000000", "totalShareholderEquity": "1284000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "16657000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "5248000000", "cashAndShortTermInvestments": "6976000000", "commonStockSharesOutstanding": "128239000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "6976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 4412000000, "cost_of_revenue": 376000000, "gross_profit": 4036000000, "ebit": 1193000000, "ebitda": 1418000000, "pretax_income": 1131000000, "tax_provision": 167000000, "net_income": 959000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7262000000, "total_current_assets": 12850000000, "total_assets": 25108000000, "short_term_debt": 1748000000, "long_term_debt": 4468000000, "total_debt": 6216000000, "total_liabilities": 22515000000, "total_equity": 1337000000, "shares_outstanding": 131014000, "goodwill_and_intangibles": 7671000000 }, "cash_flow": { "operating_cash_flow": -497000000, "capital_expenditure": 396000000, "free_cash_flow": -101000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67321, "ticker_id": 5942, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1418000000", "netIncome": "959000000", "grossProfit": "4036000000", "depreciation": "None", "totalRevenue": "4412000000", "costOfRevenue": "376000000", "interestIncome": "69000000", "incomeBeforeTax": "1131000000", "interestExpense": "62000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "2908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "6874000000", "inventory": "None", "commonStock": "-16458000000", "currentDebt": "None", "investments": "None", "totalAssets": "25108000000", "longTermDebt": "4468000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "797000000", "reportedCurrency": "USD", "retainedEarnings": "1540000000", "totalLiabilities": "22515000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "12850000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "None", "shortTermInvestments": "344000000", "currentNetReceivables": "4522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12258000000", "currentAccountsPayable": "3215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6478000000", "totalShareholderEquity": "1337000000", "capitalLeaseObligations": "262000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "17262000000", "otherNonCurrentLiabilities": "502000000", "totalNonCurrentLiabilities": "5253000000", "cashAndShortTermInvestments": "7262000000", "commonStockSharesOutstanding": "131014000", "intangibleAssetsExcludingGoodwill": "797000000", "cashAndCashEquivalentsAtCarryingValue": "7262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-497000000", "capitalExpenditures": "396000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4412000000, "cost_of_revenue": 376000000, "gross_profit": 4036000000, "research_and_development": 310000000, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193000000, "depreciation_amortisation": 225000000, "ebitda": 1418000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1131000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 959000000, "net_income_continuing_ops": 964000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7262000000, "short_term_investments": 344000000, "net_receivables": 4522000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12850000000, "net_ppe": null, "goodwill": 6874000000, "intangible_assets": 797000000, "goodwill_and_intangibles": 7671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12258000000, "total_assets": 25108000000, "short_term_debt": 1748000000, "accounts_payable": 3215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17262000000, "long_term_debt": 4468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5253000000, "total_liabilities": 22515000000, "total_debt": 6216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1540000000, "total_equity": 1337000000, "shares_outstanding": 131014000, "operating_cash_flow": -497000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": -101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1418000000", "netIncome": "959000000", "grossProfit": "4036000000", "depreciation": "None", "totalRevenue": "4412000000", "costOfRevenue": "376000000", "interestIncome": "69000000", "incomeBeforeTax": "1131000000", "interestExpense": "62000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "2908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "6874000000", "inventory": "None", "commonStock": "-16458000000", "currentDebt": "None", "investments": "None", "totalAssets": "25108000000", "longTermDebt": "4468000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "797000000", "reportedCurrency": "USD", "retainedEarnings": "1540000000", "totalLiabilities": "22515000000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "12850000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "None", "shortTermInvestments": "344000000", "currentNetReceivables": "4522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12258000000", "currentAccountsPayable": "3215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6478000000", "totalShareholderEquity": "1337000000", "capitalLeaseObligations": "262000000", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "17262000000", "otherNonCurrentLiabilities": "502000000", "totalNonCurrentLiabilities": "5253000000", "cashAndShortTermInvestments": "7262000000", "commonStockSharesOutstanding": "131014000", "intangibleAssetsExcludingGoodwill": "797000000", "cashAndCashEquivalentsAtCarryingValue": "7262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "964000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-497000000", "capitalExpenditures": "396000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3786000000, "cost_of_revenue": 377000000, "gross_profit": 3409000000, "ebit": 481000000, "ebitda": 704000000, "pretax_income": 423000000, "tax_provision": 101000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6304000000, "total_current_assets": 14733000000, "total_assets": 26976000000, "short_term_debt": 1747000000, "long_term_debt": 4466000000, "total_debt": 6213000000, "total_liabilities": 24890000000, "total_equity": 836000000, "shares_outstanding": 132809000, "goodwill_and_intangibles": 7656000000 }, "cash_flow": { "operating_cash_flow": 1121000000, "capital_expenditure": 200000000, "free_cash_flow": 1321000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67322, "ticker_id": 5942, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481000000", "ebitda": "704000000", "netIncome": "330000000", "grossProfit": "3409000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "377000000", "interestIncome": "74000000", "incomeBeforeTax": "423000000", "interestExpense": "58000000", "operatingIncome": "531000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "2878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "6855000000", "inventory": "None", "commonStock": "-15924000000", "currentDebt": "None", "investments": "None", "totalAssets": "26976000000", "longTermDebt": "4466000000", "shortTermDebt": "1747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "801000000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "24890000000", "otherCurrentAssets": "3080000000", "totalCurrentAssets": "14733000000", "currentLongTermDebt": "1747000000", "longTermInvestments": "None", "shortTermInvestments": "367000000", "currentNetReceivables": "4982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12243000000", "currentAccountsPayable": "3346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "19614000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "5276000000", "cashAndShortTermInvestments": "6304000000", "commonStockSharesOutstanding": "132809000", "intangibleAssetsExcludingGoodwill": "801000000", "cashAndCashEquivalentsAtCarryingValue": "6304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "164000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3786000000, "cost_of_revenue": 377000000, "gross_profit": 3409000000, "research_and_development": 325000000, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481000000, "depreciation_amortisation": 223000000, "ebitda": 704000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 423000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 322000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6304000000, "short_term_investments": 367000000, "net_receivables": 4982000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14733000000, "net_ppe": null, "goodwill": 6855000000, "intangible_assets": 801000000, "goodwill_and_intangibles": 7656000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12243000000, "total_assets": 26976000000, "short_term_debt": 1747000000, "accounts_payable": 3346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19614000000, "long_term_debt": 4466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5276000000, "total_liabilities": 24890000000, "total_debt": 6213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630000000, "total_equity": 836000000, "shares_outstanding": 132809000, "operating_cash_flow": 1121000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711000000, "free_cash_flow": 1321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481000000", "ebitda": "704000000", "netIncome": "330000000", "grossProfit": "3409000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "377000000", "interestIncome": "74000000", "incomeBeforeTax": "423000000", "interestExpense": "58000000", "operatingIncome": "531000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "2878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "322000000" }, "balance": { "goodwill": "6855000000", "inventory": "None", "commonStock": "-15924000000", "currentDebt": "None", "investments": "None", "totalAssets": "26976000000", "longTermDebt": "4466000000", "shortTermDebt": "1747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "801000000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "24890000000", "otherCurrentAssets": "3080000000", "totalCurrentAssets": "14733000000", "currentLongTermDebt": "1747000000", "longTermInvestments": "None", "shortTermInvestments": "367000000", "currentNetReceivables": "4982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12243000000", "currentAccountsPayable": "3346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6482000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "19614000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "5276000000", "cashAndShortTermInvestments": "6304000000", "commonStockSharesOutstanding": "132809000", "intangibleAssetsExcludingGoodwill": "801000000", "cashAndCashEquivalentsAtCarryingValue": "6304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711000000", "cashflowFromInvestment": "164000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 2988000000, "cost_of_revenue": 357000000, "gross_profit": 2631000000, "ebit": -159000000, "ebitda": 60000000, "pretax_income": -217000000, "tax_provision": -20000000, "net_income": -200000000, "net_income_to_common": -200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5715000000, "total_current_assets": 13587000000, "total_assets": 26114000000, "short_term_debt": 1746000000, "long_term_debt": 4465000000, "total_debt": 6211000000, "total_liabilities": 23793000000, "total_equity": 1072000000, "shares_outstanding": 128641000, "goodwill_and_intangibles": 7655000000 }, "cash_flow": { "operating_cash_flow": 2952000000, "capital_expenditure": 196000000, "free_cash_flow": 3148000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67323, "ticker_id": 5942, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "60000000", "netIncome": "-200000000", "grossProfit": "2631000000", "depreciation": "None", "totalRevenue": "2988000000", "costOfRevenue": "357000000", "interestIncome": "54000000", "incomeBeforeTax": "-217000000", "interestExpense": "58000000", "operatingIncome": "-44000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "2675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "-197000000" }, "balance": { "goodwill": "6847000000", "inventory": "None", "commonStock": "-15243000000", "currentDebt": "None", "investments": "None", "totalAssets": "26114000000", "longTermDebt": "4465000000", "shortTermDebt": "1746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "351000000", "totalLiabilities": "23793000000", "otherCurrentAssets": "2949000000", "totalCurrentAssets": "13587000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "None", "shortTermInvestments": "411000000", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12527000000", "currentAccountsPayable": "2938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000000", "totalShareholderEquity": "1072000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "18573000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "5220000000", "cashAndShortTermInvestments": "5715000000", "commonStockSharesOutstanding": "128641000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "5715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2952000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2988000000, "cost_of_revenue": 357000000, "gross_profit": 2631000000, "research_and_development": 320000000, "selling_general_admin": 180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159000000, "depreciation_amortisation": 219000000, "ebitda": 60000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -217000000, "tax_provision": -20000000, "effective_tax_rate": null, "net_income": -200000000, "net_income_continuing_ops": -197000000, "net_income_to_common": -200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5715000000, "short_term_investments": 411000000, "net_receivables": 4512000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13587000000, "net_ppe": null, "goodwill": 6847000000, "intangible_assets": 808000000, "goodwill_and_intangibles": 7655000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12527000000, "total_assets": 26114000000, "short_term_debt": 1746000000, "accounts_payable": 2938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18573000000, "long_term_debt": 4465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5220000000, "total_liabilities": 23793000000, "total_debt": 6211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351000000, "total_equity": 1072000000, "shares_outstanding": 128641000, "operating_cash_flow": 2952000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469000000, "free_cash_flow": 3148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "60000000", "netIncome": "-200000000", "grossProfit": "2631000000", "depreciation": "None", "totalRevenue": "2988000000", "costOfRevenue": "357000000", "interestIncome": "54000000", "incomeBeforeTax": "-217000000", "interestExpense": "58000000", "operatingIncome": "-44000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "2675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "-197000000" }, "balance": { "goodwill": "6847000000", "inventory": "None", "commonStock": "-15243000000", "currentDebt": "None", "investments": "None", "totalAssets": "26114000000", "longTermDebt": "4465000000", "shortTermDebt": "1746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "351000000", "totalLiabilities": "23793000000", "otherCurrentAssets": "2949000000", "totalCurrentAssets": "13587000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "None", "shortTermInvestments": "411000000", "currentNetReceivables": "4512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12527000000", "currentAccountsPayable": "2938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000000", "totalShareholderEquity": "1072000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "18573000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "5220000000", "cashAndShortTermInvestments": "5715000000", "commonStockSharesOutstanding": "128641000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "5715000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2952000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3184000000, "cost_of_revenue": 335000000, "gross_profit": 2849000000, "ebit": 397000000, "ebitda": 609000000, "pretax_income": 335000000, "tax_provision": 34000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4183000000, "total_current_assets": 9815000000, "total_assets": 22388000000, "short_term_debt": 1043000000, "long_term_debt": 5223000000, "total_debt": 6266000000, "total_liabilities": 19589000000, "total_equity": 1557000000, "shares_outstanding": 137919000, "goodwill_and_intangibles": 7661000000 }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": 191000000, "free_cash_flow": 389000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67324, "ticker_id": 5942, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "397000000", "ebitda": "609000000", "netIncome": "299000000", "grossProfit": "2849000000", "depreciation": "None", "totalRevenue": "3184000000", "costOfRevenue": "335000000", "interestIncome": "50000000", "incomeBeforeTax": "335000000", "interestExpense": "62000000", "operatingIncome": "216000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "2633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "6844000000", "inventory": "None", "commonStock": "-14856000000", "currentDebt": "None", "investments": "None", "totalAssets": "22388000000", "longTermDebt": "5223000000", "shortTermDebt": "1043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "602000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "9815000000", "currentLongTermDebt": "1043000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "13611000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "5978000000", "cashAndShortTermInvestments": "4183000000", "commonStockSharesOutstanding": "137919000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "4183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3184000000, "cost_of_revenue": 335000000, "gross_profit": 2849000000, "research_and_development": 322000000, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397000000, "depreciation_amortisation": 212000000, "ebitda": 609000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4183000000, "short_term_investments": 300000000, "net_receivables": 3252000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9815000000, "net_ppe": null, "goodwill": 6844000000, "intangible_assets": 817000000, "goodwill_and_intangibles": 7661000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12573000000, "total_assets": 22388000000, "short_term_debt": 1043000000, "accounts_payable": 3070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13611000000, "long_term_debt": 5223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5978000000, "total_liabilities": 19589000000, "total_debt": 6266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602000000, "total_equity": 1557000000, "shares_outstanding": 137919000, "operating_cash_flow": 198000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000000, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "397000000", "ebitda": "609000000", "netIncome": "299000000", "grossProfit": "2849000000", "depreciation": "None", "totalRevenue": "3184000000", "costOfRevenue": "335000000", "interestIncome": "50000000", "incomeBeforeTax": "335000000", "interestExpense": "62000000", "operatingIncome": "216000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "2633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "6844000000", "inventory": "None", "commonStock": "-14856000000", "currentDebt": "None", "investments": "None", "totalAssets": "22388000000", "longTermDebt": "5223000000", "shortTermDebt": "1043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "602000000", "totalLiabilities": "19589000000", "otherCurrentAssets": "2080000000", "totalCurrentAssets": "9815000000", "currentLongTermDebt": "1043000000", "longTermInvestments": "None", "shortTermInvestments": "300000000", "currentNetReceivables": "3252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6531000000", "totalShareholderEquity": "1557000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "766000000", "totalCurrentLiabilities": "13611000000", "otherNonCurrentLiabilities": "471000000", "totalNonCurrentLiabilities": "5978000000", "cashAndShortTermInvestments": "4183000000", "commonStockSharesOutstanding": "137919000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "4183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 4060000000, "cost_of_revenue": 388000000, "gross_profit": 3672000000, "ebit": 935000000, "ebitda": 1146000000, "pretax_income": 874000000, "tax_provision": 190000000, "net_income": 684000000, "net_income_to_common": 684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4722000000, "total_current_assets": 10832000000, "total_assets": 23405000000, "short_term_debt": 1042000000, "long_term_debt": 5221000000, "total_debt": 6263000000, "total_liabilities": 20839000000, "total_equity": 1322000000, "shares_outstanding": 135732000, "goodwill_and_intangibles": 7798000000 }, "cash_flow": { "operating_cash_flow": -1493000000, "capital_expenditure": 371000000, "free_cash_flow": -1122000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67326, "ticker_id": 5942, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1146000000", "netIncome": "684000000", "grossProfit": "3672000000", "depreciation": "None", "totalRevenue": "4060000000", "costOfRevenue": "388000000", "interestIncome": "67000000", "incomeBeforeTax": "874000000", "interestExpense": "61000000", "operatingIncome": "762000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "684000000" }, "balance": { "goodwill": "6851000000", "inventory": "None", "commonStock": "-14677000000", "currentDebt": "None", "investments": "None", "totalAssets": "23405000000", "longTermDebt": "5221000000", "shortTermDebt": "1042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "303000000", "totalLiabilities": "20839000000", "otherCurrentAssets": "2082000000", "totalCurrentAssets": "10832000000", "currentLongTermDebt": "1042000000", "longTermInvestments": "None", "shortTermInvestments": "196000000", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6554000000", "totalShareholderEquity": "1322000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "887000000", "totalCurrentLiabilities": "14787000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6052000000", "cashAndShortTermInvestments": "4722000000", "commonStockSharesOutstanding": "135732000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "4722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1493000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4060000000, "cost_of_revenue": 388000000, "gross_profit": 3672000000, "research_and_development": 320000000, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000000, "depreciation_amortisation": 211000000, "ebitda": 1146000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 684000000, "net_income_continuing_ops": 684000000, "net_income_to_common": 684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4722000000, "short_term_investments": 196000000, "net_receivables": 3832000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10832000000, "net_ppe": null, "goodwill": 6851000000, "intangible_assets": 947000000, "goodwill_and_intangibles": 7798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12573000000, "total_assets": 23405000000, "short_term_debt": 1042000000, "accounts_payable": 3158000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14787000000, "long_term_debt": 5221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6052000000, "total_liabilities": 20839000000, "total_debt": 6263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303000000, "total_equity": 1322000000, "shares_outstanding": 135732000, "operating_cash_flow": -1493000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441000000, "free_cash_flow": -1122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1146000000", "netIncome": "684000000", "grossProfit": "3672000000", "depreciation": "None", "totalRevenue": "4060000000", "costOfRevenue": "388000000", "interestIncome": "67000000", "incomeBeforeTax": "874000000", "interestExpense": "61000000", "operatingIncome": "762000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "684000000" }, "balance": { "goodwill": "6851000000", "inventory": "None", "commonStock": "-14677000000", "currentDebt": "None", "investments": "None", "totalAssets": "23405000000", "longTermDebt": "5221000000", "shortTermDebt": "1042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "303000000", "totalLiabilities": "20839000000", "otherCurrentAssets": "2082000000", "totalCurrentAssets": "10832000000", "currentLongTermDebt": "1042000000", "longTermInvestments": "None", "shortTermInvestments": "196000000", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12573000000", "currentAccountsPayable": "3158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6554000000", "totalShareholderEquity": "1322000000", "capitalLeaseObligations": "291000000", "otherCurrentLiabilities": "887000000", "totalCurrentLiabilities": "14787000000", "otherNonCurrentLiabilities": "506000000", "totalNonCurrentLiabilities": "6052000000", "cashAndShortTermInvestments": "4722000000", "commonStockSharesOutstanding": "135732000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "4722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1493000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-452000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3558000000, "cost_of_revenue": 362000000, "gross_profit": 3196000000, "ebit": 549000000, "ebitda": 754000000, "pretax_income": 488000000, "tax_provision": 113000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6242000000, "total_current_assets": 13515000000, "total_assets": 25893000000, "short_term_debt": 1041000000, "long_term_debt": 5218000000, "total_debt": 6259000000, "total_liabilities": 23767000000, "total_equity": 889000000, "shares_outstanding": 137832000, "goodwill_and_intangibles": 7838000000 }, "cash_flow": { "operating_cash_flow": 1501000000, "capital_expenditure": 194000000, "free_cash_flow": 1695000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67327, "ticker_id": 5942, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "754000000", "netIncome": "386000000", "grossProfit": "3196000000", "depreciation": "None", "totalRevenue": "3558000000", "costOfRevenue": "362000000", "interestIncome": "67000000", "incomeBeforeTax": "488000000", "interestExpense": "61000000", "operatingIncome": "451000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "375000000" }, "balance": { "goodwill": "6847000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25893000000", "longTermDebt": "5218000000", "shortTermDebt": "1041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "-381000000", "totalLiabilities": "23767000000", "otherCurrentAssets": "3044000000", "totalCurrentAssets": "13515000000", "currentLongTermDebt": "1041000000", "longTermInvestments": "None", "shortTermInvestments": "31000000", "currentNetReceivables": "4198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12378000000", "currentAccountsPayable": "3567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6551000000", "totalShareholderEquity": "889000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "857000000", "totalCurrentLiabilities": "17756000000", "otherNonCurrentLiabilities": "470000000", "totalNonCurrentLiabilities": "6011000000", "cashAndShortTermInvestments": "6242000000", "commonStockSharesOutstanding": "137832000", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "6242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558000000, "cost_of_revenue": 362000000, "gross_profit": 3196000000, "research_and_development": 331000000, "selling_general_admin": 180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 205000000, "ebitda": 754000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 488000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 386000000, "net_income_continuing_ops": 375000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6242000000, "short_term_investments": 31000000, "net_receivables": 4198000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13515000000, "net_ppe": null, "goodwill": 6847000000, "intangible_assets": 991000000, "goodwill_and_intangibles": 7838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12378000000, "total_assets": 25893000000, "short_term_debt": 1041000000, "accounts_payable": 3567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17756000000, "long_term_debt": 5218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6011000000, "total_liabilities": 23767000000, "total_debt": 6259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381000000, "total_equity": 889000000, "shares_outstanding": 137832000, "operating_cash_flow": 1501000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518000000, "free_cash_flow": 1695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "754000000", "netIncome": "386000000", "grossProfit": "3196000000", "depreciation": "None", "totalRevenue": "3558000000", "costOfRevenue": "362000000", "interestIncome": "67000000", "incomeBeforeTax": "488000000", "interestExpense": "61000000", "operatingIncome": "451000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "375000000" }, "balance": { "goodwill": "6847000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25893000000", "longTermDebt": "5218000000", "shortTermDebt": "1041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "-381000000", "totalLiabilities": "23767000000", "otherCurrentAssets": "3044000000", "totalCurrentAssets": "13515000000", "currentLongTermDebt": "1041000000", "longTermInvestments": "None", "shortTermInvestments": "31000000", "currentNetReceivables": "4198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12378000000", "currentAccountsPayable": "3567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6551000000", "totalShareholderEquity": "889000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "857000000", "totalCurrentLiabilities": "17756000000", "otherNonCurrentLiabilities": "470000000", "totalNonCurrentLiabilities": "6011000000", "cashAndShortTermInvestments": "6242000000", "commonStockSharesOutstanding": "137832000", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "6242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 2889000000, "cost_of_revenue": 358000000, "gross_profit": 2531000000, "ebit": -93000000, "ebitda": 117000000, "pretax_income": -155000000, "tax_provision": -19000000, "net_income": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5686000000, "total_current_assets": 12348000000, "total_assets": 24761000000, "short_term_debt": 25000000, "long_term_debt": 6256000000, "total_debt": 6281000000, "total_liabilities": 22625000000, "total_equity": 890000000, "shares_outstanding": 135501000, "goodwill_and_intangibles": 7853000000 }, "cash_flow": { "operating_cash_flow": 2879000000, "capital_expenditure": 177000000, "free_cash_flow": 3056000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67328, "ticker_id": 5942, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "117000000", "netIncome": "-135000000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "2889000000", "costOfRevenue": "358000000", "interestIncome": "51000000", "incomeBeforeTax": "-155000000", "interestExpense": "62000000", "operatingIncome": "-110000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "2641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-136000000" }, "balance": { "goodwill": "6847000000", "inventory": "493000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24761000000", "longTermDebt": "6256000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1006000000", "reportedCurrency": "USD", "retainedEarnings": "-767000000", "totalLiabilities": "22625000000", "otherCurrentAssets": "2830000000", "totalCurrentAssets": "12348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "3806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12413000000", "currentAccountsPayable": "3155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6557000000", "totalShareholderEquity": "890000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "816000000", "totalCurrentLiabilities": "15565000000", "otherNonCurrentLiabilities": "472000000", "totalNonCurrentLiabilities": "7060000000", "cashAndShortTermInvestments": "5686000000", "commonStockSharesOutstanding": "135501000", "intangibleAssetsExcludingGoodwill": "1006000000", "cashAndCashEquivalentsAtCarryingValue": "5686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2879000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2889000000, "cost_of_revenue": 358000000, "gross_profit": 2531000000, "research_and_development": 341000000, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000000, "depreciation_amortisation": 210000000, "ebitda": 117000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": -155000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -135000000, "net_income_continuing_ops": -136000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5686000000, "short_term_investments": 26000000, "net_receivables": 3806000000, "inventory": 493000000, "other_current_assets": null, "total_current_assets": 12348000000, "net_ppe": null, "goodwill": 6847000000, "intangible_assets": 1006000000, "goodwill_and_intangibles": 7853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12413000000, "total_assets": 24761000000, "short_term_debt": 25000000, "accounts_payable": 3155000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15565000000, "long_term_debt": 6256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7060000000, "total_liabilities": 22625000000, "total_debt": 6281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -767000000, "total_equity": 890000000, "shares_outstanding": 135501000, "operating_cash_flow": 2879000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631000000, "free_cash_flow": 3056000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93000000", "ebitda": "117000000", "netIncome": "-135000000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "2889000000", "costOfRevenue": "358000000", "interestIncome": "51000000", "incomeBeforeTax": "-155000000", "interestExpense": "62000000", "operatingIncome": "-110000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "2641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-136000000" }, "balance": { "goodwill": "6847000000", "inventory": "493000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24761000000", "longTermDebt": "6256000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1006000000", "reportedCurrency": "USD", "retainedEarnings": "-767000000", "totalLiabilities": "22625000000", "otherCurrentAssets": "2830000000", "totalCurrentAssets": "12348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "3806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12413000000", "currentAccountsPayable": "3155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6557000000", "totalShareholderEquity": "890000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "816000000", "totalCurrentLiabilities": "15565000000", "otherNonCurrentLiabilities": "472000000", "totalNonCurrentLiabilities": "7060000000", "cashAndShortTermInvestments": "5686000000", "commonStockSharesOutstanding": "135501000", "intangibleAssetsExcludingGoodwill": "1006000000", "cashAndCashEquivalentsAtCarryingValue": "5686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2879000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 340000000, "gross_profit": 2547000000, "ebit": 232000000, "ebitda": 440000000, "pretax_income": 171000000, "tax_provision": 35000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4225000000, "total_current_assets": 9230000000, "total_assets": 21642000000, "short_term_debt": 66000000, "long_term_debt": 6253000000, "total_debt": 6319000000, "total_liabilities": 18856000000, "total_equity": 1534000000, "shares_outstanding": 144470000, "goodwill_and_intangibles": 7872000000 }, "cash_flow": { "operating_cash_flow": -238000000, "capital_expenditure": 177000000, "free_cash_flow": -61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67329, "ticker_id": 5942, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232000000", "ebitda": "440000000", "netIncome": "132000000", "grossProfit": "2547000000", "depreciation": "None", "totalRevenue": "2887000000", "costOfRevenue": "340000000", "interestIncome": "45000000", "incomeBeforeTax": "171000000", "interestExpense": "61000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "6849000000", "inventory": "1436000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21642000000", "longTermDebt": "6253000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-632000000", "totalLiabilities": "18856000000", "otherCurrentAssets": "2144000000", "totalCurrentAssets": "9230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "2833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412000000", "currentAccountsPayable": "3118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6567000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "11783000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "144470000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "-238000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-165000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887000000, "cost_of_revenue": 340000000, "gross_profit": 2547000000, "research_and_development": 357000000, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232000000, "depreciation_amortisation": 208000000, "ebitda": 440000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 136000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4225000000, "short_term_investments": 28000000, "net_receivables": 2833000000, "inventory": 1436000000, "other_current_assets": null, "total_current_assets": 9230000000, "net_ppe": null, "goodwill": 6849000000, "intangible_assets": 1023000000, "goodwill_and_intangibles": 7872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12412000000, "total_assets": 21642000000, "short_term_debt": 66000000, "accounts_payable": 3118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11783000000, "long_term_debt": 6253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7073000000, "total_liabilities": 18856000000, "total_debt": 6319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632000000, "total_equity": 1534000000, "shares_outstanding": 144470000, "operating_cash_flow": -238000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000000, "free_cash_flow": -61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232000000", "ebitda": "440000000", "netIncome": "132000000", "grossProfit": "2547000000", "depreciation": "None", "totalRevenue": "2887000000", "costOfRevenue": "340000000", "interestIncome": "45000000", "incomeBeforeTax": "171000000", "interestExpense": "61000000", "operatingIncome": "104000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "6849000000", "inventory": "1436000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21642000000", "longTermDebt": "6253000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1023000000", "reportedCurrency": "USD", "retainedEarnings": "-632000000", "totalLiabilities": "18856000000", "otherCurrentAssets": "2144000000", "totalCurrentAssets": "9230000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "2833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12412000000", "currentAccountsPayable": "3118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6567000000", "totalShareholderEquity": "1534000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "752000000", "totalCurrentLiabilities": "11783000000", "otherNonCurrentLiabilities": "473000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "144470000", "intangibleAssetsExcludingGoodwill": "1023000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "-238000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-165000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3929000000, "cost_of_revenue": 412000000, "gross_profit": 3517000000, "ebit": 506000000, "ebitda": 714000000, "pretax_income": 444000000, "tax_provision": 139000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5056000000, "total_current_assets": 10094000000, "total_assets": 22522000000, "short_term_debt": 9416000000, "long_term_debt": 6250000000, "total_debt": 15666000000, "total_liabilities": 19596000000, "total_equity": 1673000000, "shares_outstanding": 147748000, "goodwill_and_intangibles": 7994000000 }, "cash_flow": { "operating_cash_flow": -1375000000, "capital_expenditure": 213000000, "free_cash_flow": -1162000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67331, "ticker_id": 5942, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506000000", "ebitda": "714000000", "netIncome": "425000000", "grossProfit": "3517000000", "depreciation": "None", "totalRevenue": "3929000000", "costOfRevenue": "412000000", "interestIncome": "56000000", "incomeBeforeTax": "444000000", "interestExpense": "62000000", "operatingIncome": "607000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "6845000000", "inventory": "1436000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22522000000", "longTermDebt": "6250000000", "shortTermDebt": "9416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "-764000000", "totalLiabilities": "19596000000", "otherCurrentAssets": "765000000", "totalCurrentAssets": "10094000000", "currentLongTermDebt": "None", "longTermInvestments": "1155000000", "shortTermInvestments": "0", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428000000", "currentAccountsPayable": "3017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6538000000", "totalShareholderEquity": "1673000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "10398000000", "totalCurrentLiabilities": "12560000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "7036000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "147748000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "-1375000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3929000000, "cost_of_revenue": 412000000, "gross_profit": 3517000000, "research_and_development": 340000000, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506000000, "depreciation_amortisation": 208000000, "ebitda": 714000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 444000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 425000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5056000000, "short_term_investments": 0, "net_receivables": 2837000000, "inventory": 1436000000, "other_current_assets": null, "total_current_assets": 10094000000, "net_ppe": null, "goodwill": 6845000000, "intangible_assets": 1149000000, "goodwill_and_intangibles": 7994000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12428000000, "total_assets": 22522000000, "short_term_debt": 9416000000, "accounts_payable": 3017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12560000000, "long_term_debt": 6250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7036000000, "total_liabilities": 19596000000, "total_debt": 15666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764000000, "total_equity": 1673000000, "shares_outstanding": 147748000, "operating_cash_flow": -1375000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000000, "free_cash_flow": -1162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506000000", "ebitda": "714000000", "netIncome": "425000000", "grossProfit": "3517000000", "depreciation": "None", "totalRevenue": "3929000000", "costOfRevenue": "412000000", "interestIncome": "56000000", "incomeBeforeTax": "444000000", "interestExpense": "62000000", "operatingIncome": "607000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "6845000000", "inventory": "1436000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22522000000", "longTermDebt": "6250000000", "shortTermDebt": "9416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "-764000000", "totalLiabilities": "19596000000", "otherCurrentAssets": "765000000", "totalCurrentAssets": "10094000000", "currentLongTermDebt": "None", "longTermInvestments": "1155000000", "shortTermInvestments": "0", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428000000", "currentAccountsPayable": "3017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6538000000", "totalShareholderEquity": "1673000000", "capitalLeaseObligations": "288000000", "otherCurrentLiabilities": "10398000000", "totalCurrentLiabilities": "12560000000", "otherNonCurrentLiabilities": "464000000", "totalNonCurrentLiabilities": "7036000000", "cashAndShortTermInvestments": "5056000000", "commonStockSharesOutstanding": "147748000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "5056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "190000000", "operatingCashflow": "-1375000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "income_statement": { "revenue": 3358000000, "cost_of_revenue": 407000000, "gross_profit": 2951000000, "ebit": 525000000, "ebitda": 724000000, "pretax_income": 464000000, "tax_provision": 77000000, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6274000000, "total_current_assets": 12813000000, "total_assets": 25676000000, "short_term_debt": 61000000, "long_term_debt": 6247000000, "total_debt": 6308000000, "total_liabilities": 22460000000, "total_equity": 1759000000, "shares_outstanding": 151844000, "goodwill_and_intangibles": 8330000000 }, "cash_flow": { "operating_cash_flow": 1146000000, "capital_expenditure": 223000000, "free_cash_flow": 1369000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67332, "ticker_id": 5942, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:58.418676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525000000", "ebitda": "724000000", "netIncome": "385000000", "grossProfit": "2951000000", "depreciation": "None", "totalRevenue": "3358000000", "costOfRevenue": "407000000", "interestIncome": "63000000", "incomeBeforeTax": "464000000", "interestExpense": "61000000", "operatingIncome": "443000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "2508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "7150000000", "inventory": "2484000000", "commonStock": "-11937000000", "currentDebt": "None", "investments": "None", "totalAssets": "25676000000", "longTermDebt": "6247000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "-1169000000", "totalLiabilities": "22460000000", "otherCurrentAssets": "3539000000", "totalCurrentAssets": "12813000000", "currentLongTermDebt": "None", "longTermInvestments": "1202000000", "shortTermInvestments": "27000000", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12863000000", "currentAccountsPayable": "2841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2318000000", "shortLongTermDebtTotal": "6549000000", "totalShareholderEquity": "1759000000", "capitalLeaseObligations": "302000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "15429000000", "otherNonCurrentLiabilities": "447000000", "totalNonCurrentLiabilities": "7031000000", "cashAndShortTermInvestments": "6274000000", "commonStockSharesOutstanding": "151844000", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "6274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "146000000", "operatingCashflow": "1146000000", "capitalExpenditures": "223000000", "changeInReceivables": "-390000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3358000000, "cost_of_revenue": 407000000, "gross_profit": 2951000000, "research_and_development": 344000000, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525000000, "depreciation_amortisation": 199000000, "ebitda": 724000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 464000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": 387000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6274000000, "short_term_investments": 27000000, "net_receivables": 2973000000, "inventory": 2484000000, "other_current_assets": null, "total_current_assets": 12813000000, "net_ppe": null, "goodwill": 7150000000, "intangible_assets": 1180000000, "goodwill_and_intangibles": 8330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12863000000, "total_assets": 25676000000, "short_term_debt": 61000000, "accounts_payable": 2841000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15429000000, "long_term_debt": 6247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7031000000, "total_liabilities": 22460000000, "total_debt": 6308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169000000, "total_equity": 1759000000, "shares_outstanding": 151844000, "operating_cash_flow": 1146000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000000, "free_cash_flow": 1369000000, "net_change_in_cash": 372000000 }, "raw_data": { "income": { "ebit": "525000000", "ebitda": "724000000", "netIncome": "385000000", "grossProfit": "2951000000", "depreciation": "None", "totalRevenue": "3358000000", "costOfRevenue": "407000000", "interestIncome": "63000000", "incomeBeforeTax": "464000000", "interestExpense": "61000000", "operatingIncome": "443000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "2508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "7150000000", "inventory": "2484000000", "commonStock": "-11937000000", "currentDebt": "None", "investments": "None", "totalAssets": "25676000000", "longTermDebt": "6247000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1180000000", "reportedCurrency": "USD", "retainedEarnings": "-1169000000", "totalLiabilities": "22460000000", "otherCurrentAssets": "3539000000", "totalCurrentAssets": "12813000000", "currentLongTermDebt": "None", "longTermInvestments": "1202000000", "shortTermInvestments": "27000000", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12863000000", "currentAccountsPayable": "2841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2318000000", "shortLongTermDebtTotal": "6549000000", "totalShareholderEquity": "1759000000", "capitalLeaseObligations": "302000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "15429000000", "otherNonCurrentLiabilities": "447000000", "totalNonCurrentLiabilities": "7031000000", "cashAndShortTermInvestments": "6274000000", "commonStockSharesOutstanding": "151844000", "intangibleAssetsExcludingGoodwill": "1180000000", "cashAndCashEquivalentsAtCarryingValue": "6274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "146000000", "operatingCashflow": "1146000000", "capitalExpenditures": "223000000", "changeInReceivables": "-390000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }