{ "ticker": { "uuid": "4c09acb7-955b-4a27-990b-8230db024b8e", "symbol": "PN", "name": "Skycorp Solar Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4c09acb7-955b-4a27-990b-8230db024b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c09acb7-955b-4a27-990b-8230db024b8e/" }, "ticker_metadata": { "id": 7729, "uuid": "4c09acb7-955b-4a27-990b-8230db024b8e", "symbol": "PN", "name": "Skycorp Solar Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 52403000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Patriot National, Inc., provides technology-enabled outsourcing solutions within workers? The company is headquartered in Fort Lauderdale, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c09acb7-955b-4a27-990b-8230db024b8e", "symbol": "PN", "name": "Skycorp Solar Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4c09acb7-955b-4a27-990b-8230db024b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c09acb7-955b-4a27-990b-8230db024b8e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 2.96, "market_cap": 3996000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1356, "piotroski_f_score": 4, "momentum_12_1": -0.8984, "volatility_252d": 1.7634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.075821+00:00", "batch_id": "" }, "size": { "price_close": 2.96, "market_cap": 3996000, "market_cap_usd": 3996000, "enterprise_value": 3996000, "shares_outstanding": 1350000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.201, "ptbv_ratio": 0.2175, "ps_ratio": 0.0631, "pcf_ratio": 1.3909, "pfcf_ratio": 1.1794, "ev_ebitda": null, "ev_ebit": -2.0308, "ev_sales": 0.0631, "ev_fcf": 1.1794, "earnings_yield": null, "fcf_yield": 0.8479, "price_to_sales": 0.0631, "price_to_book": 0.201, "price_to_cashflow": 1.3909, "ebitda_to_ev": null, "sales_yield": 15.8436 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0995, "operating_margin": -0.0311, "net_margin": -0.0426, "ebitda_margin": -0.0189, "fcf_margin": 0.0535, "roe": -0.1356, "roa": -0.0593, "roic": -0.098, "roc_greenblatt": null, "asset_turnover": 1.3916, "cash_conversion": -1.2568, "accruals_ratio": -0.1224, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.0437, "earnings_stability_5y": null, "revenue_stability_5y": 0.1692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1575, "net_debt_to_ebitda": 4.0343, "debt_to_assets": 0.0994, "interest_coverage": -9.4671, "current_ratio": 1.5927, "quick_ratio": 1.3956, "net_debt": -4823431, "local_beta": -0.0018, "volatility_252d": 1.7634, "volatility_60d": 4.1378, "max_drawdown_12m": -0.9642, "risk_adjusted_momentum": -0.5095 }, "growth": { "revenue_growth_1y": 0.2697, "revenue_growth_3y_cagr": 0.0234, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6921, "book_value_growth_1y": 0.3261, "revenue_growth": 0.2697, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4905, "price_return_3m": -0.7179, "price_return_6m": -0.8079, "price_return_9m": -0.8442, "price_return_12m": -0.9483, "price_return_12m_ex1m": -0.8984, "momentum_6m": -0.8079, "momentum_12m": -0.9483, "momentum_12_1": -0.8984, "distance_from_52w_high": -0.9554, "distance_from_52w_low": 0.2437, "relative_strength": -1.1062 }, "raw_ttm": { "revenue_ttm": 63311196, "gross_profit_ttm": 6300441, "ebit_ttm": -1967711, "ebitda_ttm": -1195619, "net_income_ttm": -2695965, "eps_diluted_ttm": -1.997, "operating_cash_flow_ttm": 2872940, "capital_expenditure_ttm": 515357, "fcf_ttm": 3388297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207848, "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_current_liabilities": 21720189, "net_ppe": null, "total_assets": 45494086, "total_debt": 4519937, "total_equity": 19884925, "net_working_capital": 8049307, "book_value_per_share": 14.7296, "retained_earnings": 11409619, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18375819, "tangible_book_per_share": 13.6117 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2764, "ticker_id": 7729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.075821+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.96, "market_cap": 3996000, "market_cap_usd": 3996000, "enterprise_value": 3996000, "shares_outstanding": 1350000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20095625, "ptbv_ratio": 0.2174597, "ps_ratio": 0.0631168, "pcf_ratio": 1.39090966, "pfcf_ratio": 1.17935352, "ev_ebitda": null, "ev_ebit": -2.03078602, "ev_sales": 0.0631168, "ev_fcf": 1.17935352, "earnings_yield": null, "fcf_yield": 0.84792217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09951543, "operating_margin": -0.03107998, "net_margin": -0.04258275, "ebitda_margin": -0.0188848, "fcf_margin": 0.05351813, "roe": -0.13557833, "roa": -0.05925968, "roic": -0.09798386, "roc_greenblatt": null, "asset_turnover": 1.39163574, "cash_conversion": -1.25680304, "accruals_ratio": -0.12240943, "sbc_to_revenue": null, "debt_to_equity": 1.15750882, "net_debt_to_ebitda": 4.03425422, "debt_to_assets": 0.09935219, "interest_coverage": -9.46706728, "current_ratio": 1.59266234, "quick_ratio": 1.39564149, "net_debt": -4823431, "revenue_growth_1y": 0.26967625, "revenue_growth_3y_cagr": 0.02344199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69208923, "book_value_growth_1y": 0.32609605, "piotroski_f_score": 4, "altman_z_score": 2.04372643, "earnings_stability_5y": null, "revenue_stability_5y": 0.169219, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.49053356, "price_return_3m": -0.71793406, "price_return_6m": -0.80786706, "price_return_9m": -0.84424332, "price_return_12m": -0.94825175, "price_return_12m_ex1m": -0.89842657, "distance_from_52w_high": -0.95542169, "distance_from_52w_low": 0.24369748, "relative_strength": -1.1061928, "local_beta": -0.0018, "volatility_252d": 1.763387, "volatility_60d": 4.137826, "max_drawdown_12m": -0.96415663, "revenue_ttm": 63311196, "gross_profit_ttm": 6300441, "ebit_ttm": -1967711, "ebitda_ttm": -1195619, "net_income_ttm": -2695965, "eps_diluted_ttm": -1.99701111, "operating_cash_flow_ttm": 2872940, "capital_expenditure_ttm": 515357, "fcf_ttm": 3388297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207848, "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_current_liabilities": 21720189, "net_ppe": null, "total_assets": 45494086, "total_debt": 4519937, "total_equity": 19884925, "net_working_capital": 8049307, "book_value_per_share": 14.72957407, "retained_earnings": 11409619, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18375819, "tangible_book_per_share": 13.61171778, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.96, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1356, "momentum_12_1": -0.8984, "complete_fields": { "id": 2764, "ticker_id": 7729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.075821+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.96, "market_cap": 3996000, "market_cap_usd": 3996000, "enterprise_value": 3996000, "shares_outstanding": 1350000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20095625, "ptbv_ratio": 0.2174597, "ps_ratio": 0.0631168, "pcf_ratio": 1.39090966, "pfcf_ratio": 1.17935352, "ev_ebitda": null, "ev_ebit": -2.03078602, "ev_sales": 0.0631168, "ev_fcf": 1.17935352, "earnings_yield": null, "fcf_yield": 0.84792217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09951543, "operating_margin": -0.03107998, "net_margin": -0.04258275, "ebitda_margin": -0.0188848, "fcf_margin": 0.05351813, "roe": -0.13557833, "roa": -0.05925968, "roic": -0.09798386, "roc_greenblatt": null, "asset_turnover": 1.39163574, "cash_conversion": -1.25680304, "accruals_ratio": -0.12240943, "sbc_to_revenue": null, "debt_to_equity": 1.15750882, "net_debt_to_ebitda": 4.03425422, "debt_to_assets": 0.09935219, "interest_coverage": -9.46706728, "current_ratio": 1.59266234, "quick_ratio": 1.39564149, "net_debt": -4823431, "revenue_growth_1y": 0.26967625, "revenue_growth_3y_cagr": 0.02344199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69208923, "book_value_growth_1y": 0.32609605, "piotroski_f_score": 4, "altman_z_score": 2.04372643, "earnings_stability_5y": null, "revenue_stability_5y": 0.169219, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.49053356, "price_return_3m": -0.71793406, "price_return_6m": -0.80786706, "price_return_9m": -0.84424332, "price_return_12m": -0.94825175, "price_return_12m_ex1m": -0.89842657, "distance_from_52w_high": -0.95542169, "distance_from_52w_low": 0.24369748, "relative_strength": -1.1061928, "local_beta": -0.0018, "volatility_252d": 1.763387, "volatility_60d": 4.137826, "max_drawdown_12m": -0.96415663, "revenue_ttm": 63311196, "gross_profit_ttm": 6300441, "ebit_ttm": -1967711, "ebitda_ttm": -1195619, "net_income_ttm": -2695965, "eps_diluted_ttm": -1.99701111, "operating_cash_flow_ttm": 2872940, "capital_expenditure_ttm": 515357, "fcf_ttm": 3388297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207848, "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_current_liabilities": 21720189, "net_ppe": null, "total_assets": 45494086, "total_debt": 4519937, "total_equity": 19884925, "net_working_capital": 8049307, "book_value_per_share": 14.72957407, "retained_earnings": 11409619, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18375819, "tangible_book_per_share": 13.61171778, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 63311196, "cost_of_revenue": 57010755, "gross_profit": 6300441, "ebit": -1967711, "ebitda": -1195619, "pretax_income": -2175559, "tax_provision": 36087, "net_income": -2695965, "net_income_to_common": -2695965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_assets": 45494086, "short_term_debt": 4519937, "long_term_debt": 43725, "total_debt": 4563662, "total_liabilities": 23016976, "total_equity": 19884925, "shares_outstanding": 1264835, "goodwill_and_intangibles": 1509106 }, "cash_flow": { "operating_cash_flow": 2872940, "capital_expenditure": 515357, "free_cash_flow": 3388297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148734, "ticker_id": 7729, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1967711", "ebitda": "-1195619", "netIncome": "-2695965", "grossProfit": "6300441", "depreciation": "None", "totalRevenue": "63311196", "costOfRevenue": "57010755", "interestIncome": "60955", "incomeBeforeTax": "-2175559", "interestExpense": "207848", "operatingIncome": "-2548894", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36087", "reportedCurrency": "USD", "netInterestIncome": "-146893", "nonInterestIncome": "None", "operatingExpenses": "8849335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57010755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772092", "sellingGeneralAndAdministrative": "4824085", "netIncomeFromContinuingOperations": "-2211646" }, "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "43725", "shortTermDebt": "4519937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509106", "reportedCurrency": "USD", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "6762584", "totalCurrentAssets": "34592927", "currentLongTermDebt": "4133347", "longTermInvestments": "6891243", "shortTermInvestments": "None", "currentNetReceivables": "14207645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5816724", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "1639652", "otherCurrentLiabilities": "996112", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "1264835", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2211646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1727748", "operatingCashflow": "2872940", "capitalExpenditures": "515357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8197520", "cashflowFromInvestment": "-4803821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63311196, "cost_of_revenue": 57010755, "gross_profit": 6300441, "research_and_development": 1680797, "selling_general_admin": 4824085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1967711, "depreciation_amortisation": 772092, "ebitda": -1195619, "interest_expense": 207848, "interest_income": null, "other_non_operating": null, "pretax_income": -2175559, "tax_provision": 36087, "effective_tax_rate": null, "net_income": -2695965, "net_income_continuing_ops": -2211646, "net_income_to_common": -2695965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9343368, "short_term_investments": null, "net_receivables": 14207645, "inventory": 4279330, "other_current_assets": null, "total_current_assets": 34592927, "net_ppe": null, "goodwill": null, "intangible_assets": 1509106, "goodwill_and_intangibles": 1509106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10901159, "total_assets": 45494086, "short_term_debt": 4519937, "accounts_payable": 4313552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21720189, "long_term_debt": 43725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296787, "total_liabilities": 23016976, "total_debt": 4563662, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11409619, "total_equity": 19884925, "shares_outstanding": 1264835, "operating_cash_flow": 2872940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515357, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4803821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8197520, "free_cash_flow": 3388297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1967711", "ebitda": "-1195619", "netIncome": "-2695965", "grossProfit": "6300441", "depreciation": "None", "totalRevenue": "63311196", "costOfRevenue": "57010755", "interestIncome": "60955", "incomeBeforeTax": "-2175559", "interestExpense": "207848", "operatingIncome": "-2548894", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36087", "reportedCurrency": "USD", "netInterestIncome": "-146893", "nonInterestIncome": "None", "operatingExpenses": "8849335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57010755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772092", "sellingGeneralAndAdministrative": "4824085", "netIncomeFromContinuingOperations": "-2211646" }, "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "43725", "shortTermDebt": "4519937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509106", "reportedCurrency": "USD", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "6762584", "totalCurrentAssets": "34592927", "currentLongTermDebt": "4133347", "longTermInvestments": "6891243", "shortTermInvestments": "None", "currentNetReceivables": "14207645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5816724", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "1639652", "otherCurrentLiabilities": "996112", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "1264835", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2211646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1727748", "operatingCashflow": "2872940", "capitalExpenditures": "515357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8197520", "cashflowFromInvestment": "-4803821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 49864047, "cost_of_revenue": 43329908, "gross_profit": 6534139, "ebit": 1478311, "ebitda": 1954197, "pretax_income": 1275618, "tax_provision": 109799, "net_income": 470987, "net_income_to_common": 470987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166851, "total_current_assets": 25429957, "total_assets": 31951923, "short_term_debt": 2447795, "long_term_debt": 427421, "total_debt": 2875216, "total_liabilities": 13187583, "total_equity": 16419687, "shares_outstanding": 1385000, "goodwill_and_intangibles": 1742458 }, "cash_flow": { "operating_cash_flow": 1597086, "capital_expenditure": 405348, "free_cash_flow": 2002434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148737, "ticker_id": 7729, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1478311", "ebitda": "1954197", "netIncome": "470987", "grossProfit": "6534139", "depreciation": "None", "totalRevenue": "49864047", "costOfRevenue": "43329908", "interestIncome": "50966", "incomeBeforeTax": "1275618", "interestExpense": "202693", "operatingIncome": "1121522", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109799", "reportedCurrency": "USD", "netInterestIncome": "-151727", "nonInterestIncome": "None", "operatingExpenses": "5412617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1874219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43329908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475886", "sellingGeneralAndAdministrative": "1725898", "netIncomeFromContinuingOperations": "1165819" }, "balance": { "goodwill": "None", "inventory": "2597322", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "31951923", "longTermDebt": "427421", "shortTermDebt": "2447795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1742458", "reportedCurrency": "USD", "retainedEarnings": "14275450", "totalLiabilities": "13187583", "otherCurrentAssets": "4115052", "totalCurrentAssets": "25429957", "currentLongTermDebt": "2363303", "longTermInvestments": "4136577", "shortTermInvestments": "None", "currentNetReceivables": "13550732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6521966", "currentAccountsPayable": "1316949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2875216", "totalShareholderEquity": "16419687", "capitalLeaseObligations": "84492", "otherCurrentLiabilities": "519959", "totalCurrentLiabilities": "12760162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427421", "cashAndShortTermInvestments": "5166851", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "1742458", "cashAndCashEquivalentsAtCarryingValue": "5166851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1553810", "operatingCashflow": "1597086", "capitalExpenditures": "405348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1865423", "cashflowFromInvestment": "-4434725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49864047, "cost_of_revenue": 43329908, "gross_profit": 6534139, "research_and_development": 1874219, "selling_general_admin": 1725898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1478311, "depreciation_amortisation": 475886, "ebitda": 1954197, "interest_expense": 202693, "interest_income": null, "other_non_operating": null, "pretax_income": 1275618, "tax_provision": 109799, "effective_tax_rate": null, "net_income": 470987, "net_income_continuing_ops": 1165819, "net_income_to_common": 470987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5166851, "short_term_investments": null, "net_receivables": 13550732, "inventory": 2597322, "other_current_assets": null, "total_current_assets": 25429957, "net_ppe": null, "goodwill": null, "intangible_assets": 1742458, "goodwill_and_intangibles": 1742458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6521966, "total_assets": 31951923, "short_term_debt": 2447795, "accounts_payable": 1316949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12760162, "long_term_debt": 427421, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427421, "total_liabilities": 13187583, "total_debt": 2875216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14275450, "total_equity": 16419687, "shares_outstanding": 1385000, "operating_cash_flow": 1597086, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405348, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4434725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1865423, "free_cash_flow": 2002434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1478311", "ebitda": "1954197", "netIncome": "470987", "grossProfit": "6534139", "depreciation": "None", "totalRevenue": "49864047", "costOfRevenue": "43329908", "interestIncome": "50966", "incomeBeforeTax": "1275618", "interestExpense": "202693", "operatingIncome": "1121522", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109799", "reportedCurrency": "USD", "netInterestIncome": "-151727", "nonInterestIncome": "None", "operatingExpenses": "5412617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1874219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43329908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475886", "sellingGeneralAndAdministrative": "1725898", "netIncomeFromContinuingOperations": "1165819" }, "balance": { "goodwill": "None", "inventory": "2597322", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "31951923", "longTermDebt": "427421", "shortTermDebt": "2447795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1742458", "reportedCurrency": "USD", "retainedEarnings": "14275450", "totalLiabilities": "13187583", "otherCurrentAssets": "4115052", "totalCurrentAssets": "25429957", "currentLongTermDebt": "2363303", "longTermInvestments": "4136577", "shortTermInvestments": "None", "currentNetReceivables": "13550732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6521966", "currentAccountsPayable": "1316949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2875216", "totalShareholderEquity": "16419687", "capitalLeaseObligations": "84492", "otherCurrentLiabilities": "519959", "totalCurrentLiabilities": "12760162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427421", "cashAndShortTermInvestments": "5166851", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "1742458", "cashAndCashEquivalentsAtCarryingValue": "5166851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165819", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1553810", "operatingCashflow": "1597086", "capitalExpenditures": "405348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1865423", "cashflowFromInvestment": "-4434725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 50815675, "cost_of_revenue": 42193756, "gross_profit": 8621919, "ebit": 2648528, "ebitda": 3068695, "pretax_income": 2559800, "tax_provision": 752072, "net_income": 1099661, "net_income_to_common": 1099661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5642795, "total_current_assets": 27237479, "total_assets": 29599605, "short_term_debt": 2780802, "long_term_debt": 763712, "total_debt": 3544514, "total_liabilities": 12565465, "total_equity": 15287749, "shares_outstanding": 1385000, "goodwill_and_intangibles": 1709478 }, "cash_flow": { "operating_cash_flow": 549261, "capital_expenditure": 2268753, "free_cash_flow": 2818014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148740, "ticker_id": 7729, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648528", "ebitda": "3068695", "netIncome": "1099661", "grossProfit": "8621919", "depreciation": "None", "totalRevenue": "50815675", "costOfRevenue": "42193756", "interestIncome": "37477", "incomeBeforeTax": "2559800", "interestExpense": "88728", "operatingIncome": "2717722", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "752072", "reportedCurrency": "USD", "netInterestIncome": "-51251", "nonInterestIncome": "None", "operatingExpenses": "5904197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42193756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420167", "sellingGeneralAndAdministrative": "2831805", "netIncomeFromContinuingOperations": "1807728" }, "balance": { "goodwill": "None", "inventory": "4032938", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29599605", "longTermDebt": "763712", "shortTermDebt": "2780802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1709478", "reportedCurrency": "USD", "retainedEarnings": "13804463", "totalLiabilities": "12565465", "otherCurrentAssets": "6051903", "totalCurrentAssets": "27237479", "currentLongTermDebt": "2623915", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11509843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362126", "currentAccountsPayable": "2492140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625791", "totalShareholderEquity": "15287749", "capitalLeaseObligations": "238164", "otherCurrentLiabilities": "544878", "totalCurrentLiabilities": "11720476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844989", "cashAndShortTermInvestments": "5642795", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "1709478", "cashAndCashEquivalentsAtCarryingValue": "5642795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1807728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4904689", "operatingCashflow": "549261", "capitalExpenditures": "2268753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522997", "cashflowFromInvestment": "-2268753", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50815675, "cost_of_revenue": 42193756, "gross_profit": 8621919, "research_and_development": 607484, "selling_general_admin": 2831805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648528, "depreciation_amortisation": 420167, "ebitda": 3068695, "interest_expense": 88728, "interest_income": null, "other_non_operating": null, "pretax_income": 2559800, "tax_provision": 752072, "effective_tax_rate": null, "net_income": 1099661, "net_income_continuing_ops": 1807728, "net_income_to_common": 1099661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5642795, "short_term_investments": null, "net_receivables": 11509843, "inventory": 4032938, "other_current_assets": null, "total_current_assets": 27237479, "net_ppe": null, "goodwill": null, "intangible_assets": 1709478, "goodwill_and_intangibles": 1709478, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2362126, "total_assets": 29599605, "short_term_debt": 2780802, "accounts_payable": 2492140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11720476, "long_term_debt": 763712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844989, "total_liabilities": 12565465, "total_debt": 3544514, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13804463, "total_equity": 15287749, "shares_outstanding": 1385000, "operating_cash_flow": 549261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268753, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2268753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522997, "free_cash_flow": 2818014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648528", "ebitda": "3068695", "netIncome": "1099661", "grossProfit": "8621919", "depreciation": "None", "totalRevenue": "50815675", "costOfRevenue": "42193756", "interestIncome": "37477", "incomeBeforeTax": "2559800", "interestExpense": "88728", "operatingIncome": "2717722", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "752072", "reportedCurrency": "USD", "netInterestIncome": "-51251", "nonInterestIncome": "None", "operatingExpenses": "5904197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42193756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420167", "sellingGeneralAndAdministrative": "2831805", "netIncomeFromContinuingOperations": "1807728" }, "balance": { "goodwill": "None", "inventory": "4032938", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29599605", "longTermDebt": "763712", "shortTermDebt": "2780802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1709478", "reportedCurrency": "USD", "retainedEarnings": "13804463", "totalLiabilities": "12565465", "otherCurrentAssets": "6051903", "totalCurrentAssets": "27237479", "currentLongTermDebt": "2623915", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11509843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362126", "currentAccountsPayable": "2492140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625791", "totalShareholderEquity": "15287749", "capitalLeaseObligations": "238164", "otherCurrentLiabilities": "544878", "totalCurrentLiabilities": "11720476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844989", "cashAndShortTermInvestments": "5642795", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "1709478", "cashAndCashEquivalentsAtCarryingValue": "5642795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1807728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4904689", "operatingCashflow": "549261", "capitalExpenditures": "2268753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522997", "cashflowFromInvestment": "-2268753", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 59059644, "cost_of_revenue": 50059016, "gross_profit": 9000628, "ebit": 3278923, "ebitda": 3445000, "pretax_income": 3224375, "tax_provision": 1074568, "net_income": 1618054, "net_income_to_common": 1618054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452791, "total_current_assets": 32270049, "total_assets": 32845341, "short_term_debt": 2266258, "long_term_debt": null, "total_debt": 2266258, "total_liabilities": 17154355, "total_equity": 14598926, "shares_outstanding": 1385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10984681, "capital_expenditure": 168065, "free_cash_flow": 11152746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148741, "ticker_id": 7729, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3278923", "ebitda": "3445000", "netIncome": "1618054", "grossProfit": "9000628", "depreciation": "None", "totalRevenue": "59059644", "costOfRevenue": "50059016", "interestIncome": "21301", "incomeBeforeTax": "3224375", "interestExpense": "54549", "operatingIncome": "3199990", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1074568", "reportedCurrency": "USD", "netInterestIncome": "-33248", "nonInterestIncome": "None", "operatingExpenses": "5800638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50059016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166077", "sellingGeneralAndAdministrative": "2922651", "netIncomeFromContinuingOperations": "2149807" }, "balance": { "goodwill": "None", "inventory": "9001759", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "32845341", "longTermDebt": "None", "shortTermDebt": "2266258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12704802", "totalLiabilities": "17154355", "otherCurrentAssets": "11273825", "totalCurrentAssets": "32270049", "currentLongTermDebt": "2112736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8541674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575292", "currentAccountsPayable": "3174596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2510629", "totalShareholderEquity": "14598926", "capitalLeaseObligations": "397893", "otherCurrentLiabilities": "566766", "totalCurrentLiabilities": "16909984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244371", "cashAndShortTermInvestments": "3452791", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2149807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4035388", "operatingCashflow": "10984681", "capitalExpenditures": "168065", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7773093", "cashflowFromInvestment": "-168065", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59059644, "cost_of_revenue": 50059016, "gross_profit": 9000628, "research_and_development": 318308, "selling_general_admin": 2922651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3278923, "depreciation_amortisation": 166077, "ebitda": 3445000, "interest_expense": 54549, "interest_income": null, "other_non_operating": null, "pretax_income": 3224375, "tax_provision": 1074568, "effective_tax_rate": null, "net_income": 1618054, "net_income_continuing_ops": 2149807, "net_income_to_common": 1618054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452791, "short_term_investments": null, "net_receivables": 8541674, "inventory": 9001759, "other_current_assets": null, "total_current_assets": 32270049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575292, "total_assets": 32845341, "short_term_debt": 2266258, "accounts_payable": 3174596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16909984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244371, "total_liabilities": 17154355, "total_debt": 2266258, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12704802, "total_equity": 14598926, "shares_outstanding": 1385000, "operating_cash_flow": 10984681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168065, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7773093, "free_cash_flow": 11152746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3278923", "ebitda": "3445000", "netIncome": "1618054", "grossProfit": "9000628", "depreciation": "None", "totalRevenue": "59059644", "costOfRevenue": "50059016", "interestIncome": "21301", "incomeBeforeTax": "3224375", "interestExpense": "54549", "operatingIncome": "3199990", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1074568", "reportedCurrency": "USD", "netInterestIncome": "-33248", "nonInterestIncome": "None", "operatingExpenses": "5800638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50059016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166077", "sellingGeneralAndAdministrative": "2922651", "netIncomeFromContinuingOperations": "2149807" }, "balance": { "goodwill": "None", "inventory": "9001759", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "32845341", "longTermDebt": "None", "shortTermDebt": "2266258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12704802", "totalLiabilities": "17154355", "otherCurrentAssets": "11273825", "totalCurrentAssets": "32270049", "currentLongTermDebt": "2112736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8541674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575292", "currentAccountsPayable": "3174596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2510629", "totalShareholderEquity": "14598926", "capitalLeaseObligations": "397893", "otherCurrentLiabilities": "566766", "totalCurrentLiabilities": "16909984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244371", "cashAndShortTermInvestments": "3452791", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3452791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2149807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4035388", "operatingCashflow": "10984681", "capitalExpenditures": "168065", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7773093", "cashflowFromInvestment": "-168065", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 40323538, "cost_of_revenue": 32563195, "gross_profit": 7760343, "ebit": 3110032, "ebitda": 3174835, "pretax_income": 3090400, "tax_provision": 808171, "net_income": 2085916, "net_income_to_common": 2085916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647744, "total_current_assets": 25861106, "total_assets": 25961389, "short_term_debt": 543489, "long_term_debt": null, "total_debt": 543489, "total_liabilities": 10844648, "total_equity": 14439444, "shares_outstanding": 1385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314268, "capital_expenditure": 118371, "free_cash_flow": 432639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148742, "ticker_id": 7729, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3110032", "ebitda": "3174835", "netIncome": "2085916", "grossProfit": "7760343", "depreciation": "None", "totalRevenue": "40323538", "costOfRevenue": "32563195", "interestIncome": "17339", "incomeBeforeTax": "3090400", "interestExpense": "19632", "operatingIncome": "3133381", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "808171", "reportedCurrency": "USD", "netInterestIncome": "-2293", "nonInterestIncome": "None", "operatingExpenses": "4626962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32563195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64803", "sellingGeneralAndAdministrative": "1763462", "netIncomeFromContinuingOperations": "2282229" }, "balance": { "goodwill": "None", "inventory": "5832183", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "25961389", "longTermDebt": "None", "shortTermDebt": "543489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11086748", "totalLiabilities": "10844648", "otherCurrentAssets": "16718763", "totalCurrentAssets": "25861106", "currentLongTermDebt": "529885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100283", "currentAccountsPayable": "2536184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543489", "totalShareholderEquity": "14439444", "capitalLeaseObligations": "13604", "otherCurrentLiabilities": "3092455", "totalCurrentLiabilities": "10844648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1647744", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1647744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2282229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5736775", "operatingCashflow": "314268", "capitalExpenditures": "118371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272499", "cashflowFromInvestment": "-115537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40323538, "cost_of_revenue": 32563195, "gross_profit": 7760343, "research_and_development": 11378, "selling_general_admin": 1763462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3110032, "depreciation_amortisation": 64803, "ebitda": 3174835, "interest_expense": 19632, "interest_income": null, "other_non_operating": null, "pretax_income": 3090400, "tax_provision": 808171, "effective_tax_rate": null, "net_income": 2085916, "net_income_continuing_ops": 2282229, "net_income_to_common": 2085916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647744, "short_term_investments": null, "net_receivables": 1662416, "inventory": 5832183, "other_current_assets": null, "total_current_assets": 25861106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100283, "total_assets": 25961389, "short_term_debt": 543489, "accounts_payable": 2536184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10844648, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10844648, "total_debt": 543489, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11086748, "total_equity": 14439444, "shares_outstanding": 1385000, "operating_cash_flow": 314268, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272499, "free_cash_flow": 432639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3110032", "ebitda": "3174835", "netIncome": "2085916", "grossProfit": "7760343", "depreciation": "None", "totalRevenue": "40323538", "costOfRevenue": "32563195", "interestIncome": "17339", "incomeBeforeTax": "3090400", "interestExpense": "19632", "operatingIncome": "3133381", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "808171", "reportedCurrency": "USD", "netInterestIncome": "-2293", "nonInterestIncome": "None", "operatingExpenses": "4626962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32563195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64803", "sellingGeneralAndAdministrative": "1763462", "netIncomeFromContinuingOperations": "2282229" }, "balance": { "goodwill": "None", "inventory": "5832183", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "25961389", "longTermDebt": "None", "shortTermDebt": "543489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11086748", "totalLiabilities": "10844648", "otherCurrentAssets": "16718763", "totalCurrentAssets": "25861106", "currentLongTermDebt": "529885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100283", "currentAccountsPayable": "2536184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543489", "totalShareholderEquity": "14439444", "capitalLeaseObligations": "13604", "otherCurrentLiabilities": "3092455", "totalCurrentLiabilities": "10844648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1647744", "commonStockSharesOutstanding": "1385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1647744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2282229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5736775", "operatingCashflow": "314268", "capitalExpenditures": "118371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272499", "cashflowFromInvestment": "-115537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_assets": 45494086, "short_term_debt": 4519937, "long_term_debt": null, "total_debt": 4519937, "total_liabilities": 23016976, "total_equity": 19884925, "shares_outstanding": null, "goodwill_and_intangibles": 1509106 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148732, "ticker_id": 7729, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "None", "shortTermDebt": "4519937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1509106", "reportedCurrency": "None", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "6762584", "totalCurrentAssets": "34592927", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14207645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5816724", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "996112", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9343368, "short_term_investments": null, "net_receivables": 14207645, "inventory": 4279330, "other_current_assets": null, "total_current_assets": 34592927, "net_ppe": null, "goodwill": null, "intangible_assets": 1509106, "goodwill_and_intangibles": 1509106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10901159, "total_assets": 45494086, "short_term_debt": 4519937, "accounts_payable": 4313552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21720189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296787, "total_liabilities": 23016976, "total_debt": 4519937, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11409619, "total_equity": 19884925, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "None", "shortTermDebt": "4519937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1509106", "reportedCurrency": "None", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "6762584", "totalCurrentAssets": "34592927", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14207645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5816724", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "996112", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9343368, "total_current_assets": 34592927, "total_assets": 45494086, "short_term_debt": null, "long_term_debt": 43725, "total_debt": 43725, "total_liabilities": 23016976, "total_equity": 19884925, "shares_outstanding": 1350000, "goodwill_and_intangibles": 1509106 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148733, "ticker_id": 7729, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "43725", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509106", "reportedCurrency": "USD", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "872597", "totalCurrentAssets": "34592927", "currentLongTermDebt": "4133347", "longTermInvestments": "6891243", "shortTermInvestments": "None", "currentNetReceivables": "9046671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "1639652", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "1350000", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9343368, "short_term_investments": null, "net_receivables": 9046671, "inventory": 4279330, "other_current_assets": null, "total_current_assets": 34592927, "net_ppe": null, "goodwill": null, "intangible_assets": 1509106, "goodwill_and_intangibles": 1509106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10901159, "total_assets": 45494086, "short_term_debt": null, "accounts_payable": 4313552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21720189, "long_term_debt": 43725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296787, "total_liabilities": 23016976, "total_debt": 43725, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11409619, "total_equity": 19884925, "shares_outstanding": 1350000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4279330", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45494086", "longTermDebt": "43725", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509106", "reportedCurrency": "USD", "retainedEarnings": "11409619", "totalLiabilities": "23016976", "otherCurrentAssets": "872597", "totalCurrentAssets": "34592927", "currentLongTermDebt": "4133347", "longTermInvestments": "6891243", "shortTermInvestments": "None", "currentNetReceivables": "9046671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10901159", "currentAccountsPayable": "4313552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19884925", "capitalLeaseObligations": "1639652", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21720189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296787", "cashAndShortTermInvestments": "9343368", "commonStockSharesOutstanding": "1350000", "intangibleAssetsExcludingGoodwill": "1509106", "cashAndCashEquivalentsAtCarryingValue": "9343368", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": 12088136, "cost_of_revenue": 10236173, "gross_profit": 1851963, "ebit": 252160, "ebitda": 340248, "pretax_income": 286977, "tax_provision": 90994, "net_income": -32879, "net_income_to_common": -32879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9741586, "total_current_assets": 33076236, "total_assets": 43990579, "short_term_debt": 4371306, "long_term_debt": 242848, "total_debt": 4614154, "total_liabilities": 18761845, "total_equity": 22782567, "shares_outstanding": 1264835, "goodwill_and_intangibles": 1581354 }, "cash_flow": { "operating_cash_flow": -796227, "capital_expenditure": 110512, "free_cash_flow": -685715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148735, "ticker_id": 7729, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252160", "ebitda": "340248", "netIncome": "-32879", "grossProfit": "1851963", "depreciation": "None", "totalRevenue": "12088136", "costOfRevenue": "10236173", "interestIncome": "None", "incomeBeforeTax": "286977", "interestExpense": "None", "operatingIncome": "252160", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "90994", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1599803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10236173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88088", "sellingGeneralAndAdministrative": "925200", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3751975", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "43990579", "longTermDebt": "242848", "shortTermDebt": "4371306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1581354", "reportedCurrency": "USD", "retainedEarnings": "14209693", "totalLiabilities": "18761845", "otherCurrentAssets": "8501261", "totalCurrentAssets": "33076236", "currentLongTermDebt": "3996556", "longTermInvestments": "6894158", "shortTermInvestments": "None", "currentNetReceivables": "11081414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914343", "currentAccountsPayable": "3100187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005670", "totalShareholderEquity": "22782567", "capitalLeaseObligations": "1766266", "otherCurrentLiabilities": "598587", "totalCurrentLiabilities": "17127481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1634364", "cashAndShortTermInvestments": "9741586", "commonStockSharesOutstanding": "1264835", "intangibleAssetsExcludingGoodwill": "1581354", "cashAndCashEquivalentsAtCarryingValue": "9741586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-622337", "operatingCashflow": "-796227", "capitalExpenditures": "110512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4733669", "cashflowFromInvestment": "-1560042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12088136, "cost_of_revenue": 10236173, "gross_profit": 1851963, "research_and_development": 188000, "selling_general_admin": 925200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252160, "depreciation_amortisation": 88088, "ebitda": 340248, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 286977, "tax_provision": 90994, "effective_tax_rate": null, "net_income": -32879, "net_income_continuing_ops": null, "net_income_to_common": -32879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9741586, "short_term_investments": null, "net_receivables": 11081414, "inventory": 3751975, "other_current_assets": null, "total_current_assets": 33076236, "net_ppe": null, "goodwill": null, "intangible_assets": 1581354, "goodwill_and_intangibles": 1581354, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10914343, "total_assets": 43990579, "short_term_debt": 4371306, "accounts_payable": 3100187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17127481, "long_term_debt": 242848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634364, "total_liabilities": 18761845, "total_debt": 4614154, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14209693, "total_equity": 22782567, "shares_outstanding": 1264835, "operating_cash_flow": -796227, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110512, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1560042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4733669, "free_cash_flow": -685715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252160", "ebitda": "340248", "netIncome": "-32879", "grossProfit": "1851963", "depreciation": "None", "totalRevenue": "12088136", "costOfRevenue": "10236173", "interestIncome": "None", "incomeBeforeTax": "286977", "interestExpense": "None", "operatingIncome": "252160", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "90994", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1599803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10236173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88088", "sellingGeneralAndAdministrative": "925200", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3751975", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "43990579", "longTermDebt": "242848", "shortTermDebt": "4371306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1581354", "reportedCurrency": "USD", "retainedEarnings": "14209693", "totalLiabilities": "18761845", "otherCurrentAssets": "8501261", "totalCurrentAssets": "33076236", "currentLongTermDebt": "3996556", "longTermInvestments": "6894158", "shortTermInvestments": "None", "currentNetReceivables": "11081414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914343", "currentAccountsPayable": "3100187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6005670", "totalShareholderEquity": "22782567", "capitalLeaseObligations": "1766266", "otherCurrentLiabilities": "598587", "totalCurrentLiabilities": "17127481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1634364", "cashAndShortTermInvestments": "9741586", "commonStockSharesOutstanding": "1264835", "intangibleAssetsExcludingGoodwill": "1581354", "cashAndCashEquivalentsAtCarryingValue": "9741586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-622337", "operatingCashflow": "-796227", "capitalExpenditures": "110512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4733669", "cashflowFromInvestment": "-1560042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166851, "total_current_assets": 25429957, "total_assets": 31951923, "short_term_debt": 2447795, "long_term_debt": 427421, "total_debt": 2875216, "total_liabilities": 13187583, "total_equity": 16419687, "shares_outstanding": 27000000, "goodwill_and_intangibles": 1742458 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148736, "ticker_id": 7729, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2597322", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "31951923", "longTermDebt": "427421", "shortTermDebt": "2447795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1742458", "reportedCurrency": "USD", "retainedEarnings": "14275450", "totalLiabilities": "13187583", "otherCurrentAssets": "4115052", "totalCurrentAssets": "25429957", "currentLongTermDebt": "2363303", "longTermInvestments": "4136577", "shortTermInvestments": "None", "currentNetReceivables": "13550732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6521966", "currentAccountsPayable": "1316949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2875216", "totalShareholderEquity": "16419687", "capitalLeaseObligations": "84492", "otherCurrentLiabilities": "519959", "totalCurrentLiabilities": "12760162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427421", "cashAndShortTermInvestments": "5166851", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "1742458", "cashAndCashEquivalentsAtCarryingValue": "5166851", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5166851, "short_term_investments": null, "net_receivables": 13550732, "inventory": 2597322, "other_current_assets": null, "total_current_assets": 25429957, "net_ppe": null, "goodwill": null, "intangible_assets": 1742458, "goodwill_and_intangibles": 1742458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6521966, "total_assets": 31951923, "short_term_debt": 2447795, "accounts_payable": 1316949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12760162, "long_term_debt": 427421, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427421, "total_liabilities": 13187583, "total_debt": 2875216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14275450, "total_equity": 16419687, "shares_outstanding": 27000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2597322", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "31951923", "longTermDebt": "427421", "shortTermDebt": "2447795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1742458", "reportedCurrency": "USD", "retainedEarnings": "14275450", "totalLiabilities": "13187583", "otherCurrentAssets": "4115052", "totalCurrentAssets": "25429957", "currentLongTermDebt": "2363303", "longTermInvestments": "4136577", "shortTermInvestments": "None", "currentNetReceivables": "13550732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6521966", "currentAccountsPayable": "1316949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2875216", "totalShareholderEquity": "16419687", "capitalLeaseObligations": "84492", "otherCurrentLiabilities": "519959", "totalCurrentLiabilities": "12760162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427421", "cashAndShortTermInvestments": "5166851", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "1742458", "cashAndCashEquivalentsAtCarryingValue": "5166851", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3540200, "total_current_assets": 25405103, "total_assets": 29947847, "short_term_debt": 3119374, "long_term_debt": 290052, "total_debt": 3409426, "total_liabilities": 12369778, "total_equity": 15734371, "shares_outstanding": 27700000, "goodwill_and_intangibles": 1631255 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148738, "ticker_id": 7729, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5247376", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29947847", "longTermDebt": "290052", "shortTermDebt": "3119374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1631255", "reportedCurrency": "USD", "retainedEarnings": "14182208", "totalLiabilities": "12369778", "otherCurrentAssets": "5141301", "totalCurrentAssets": "25405103", "currentLongTermDebt": "2957058", "longTermInvestments": "2222899", "shortTermInvestments": "None", "currentNetReceivables": "11476226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542744", "currentAccountsPayable": "1993514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3409426", "totalShareholderEquity": "15734371", "capitalLeaseObligations": "162316", "otherCurrentLiabilities": "366958", "totalCurrentLiabilities": "12079726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290052", "cashAndShortTermInvestments": "3540200", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "1631255", "cashAndCashEquivalentsAtCarryingValue": "3540200", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3540200, "short_term_investments": null, "net_receivables": 11476226, "inventory": 5247376, "other_current_assets": null, "total_current_assets": 25405103, "net_ppe": null, "goodwill": null, "intangible_assets": 1631255, "goodwill_and_intangibles": 1631255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4542744, "total_assets": 29947847, "short_term_debt": 3119374, "accounts_payable": 1993514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12079726, "long_term_debt": 290052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290052, "total_liabilities": 12369778, "total_debt": 3409426, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14182208, "total_equity": 15734371, "shares_outstanding": 27700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5247376", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29947847", "longTermDebt": "290052", "shortTermDebt": "3119374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1631255", "reportedCurrency": "USD", "retainedEarnings": "14182208", "totalLiabilities": "12369778", "otherCurrentAssets": "5141301", "totalCurrentAssets": "25405103", "currentLongTermDebt": "2957058", "longTermInvestments": "2222899", "shortTermInvestments": "None", "currentNetReceivables": "11476226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4542744", "currentAccountsPayable": "1993514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3409426", "totalShareholderEquity": "15734371", "capitalLeaseObligations": "162316", "otherCurrentLiabilities": "366958", "totalCurrentLiabilities": "12079726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290052", "cashAndShortTermInvestments": "3540200", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "1631255", "cashAndCashEquivalentsAtCarryingValue": "3540200", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5642795, "total_current_assets": 27237479, "total_assets": 29599605, "short_term_debt": 2780802, "long_term_debt": 763712, "total_debt": 3544514, "total_liabilities": 12565465, "total_equity": 15287749, "shares_outstanding": 27700000, "goodwill_and_intangibles": 1709478 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148739, "ticker_id": 7729, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:53.286668+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4032938", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29599605", "longTermDebt": "763712", "shortTermDebt": "2780802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1709478", "reportedCurrency": "USD", "retainedEarnings": "13804463", "totalLiabilities": "12565465", "otherCurrentAssets": "6051903", "totalCurrentAssets": "27237479", "currentLongTermDebt": "2623915", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11509843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362126", "currentAccountsPayable": "2492140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625791", "totalShareholderEquity": "15287749", "capitalLeaseObligations": "238164", "otherCurrentLiabilities": "544878", "totalCurrentLiabilities": "11720476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844989", "cashAndShortTermInvestments": "5642795", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "1709478", "cashAndCashEquivalentsAtCarryingValue": "5642795", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5642795, "short_term_investments": null, "net_receivables": 11509843, "inventory": 4032938, "other_current_assets": null, "total_current_assets": 27237479, "net_ppe": null, "goodwill": null, "intangible_assets": 1709478, "goodwill_and_intangibles": 1709478, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2362126, "total_assets": 29599605, "short_term_debt": 2780802, "accounts_payable": 2492140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11720476, "long_term_debt": 763712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844989, "total_liabilities": 12565465, "total_debt": 3544514, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13804463, "total_equity": 15287749, "shares_outstanding": 27700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4032938", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "29599605", "longTermDebt": "763712", "shortTermDebt": "2780802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1709478", "reportedCurrency": "USD", "retainedEarnings": "13804463", "totalLiabilities": "12565465", "otherCurrentAssets": "6051903", "totalCurrentAssets": "27237479", "currentLongTermDebt": "2623915", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11509843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362126", "currentAccountsPayable": "2492140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3625791", "totalShareholderEquity": "15287749", "capitalLeaseObligations": "238164", "otherCurrentLiabilities": "544878", "totalCurrentLiabilities": "11720476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844989", "cashAndShortTermInvestments": "5642795", "commonStockSharesOutstanding": "27700000", "intangibleAssetsExcludingGoodwill": "1709478", "cashAndCashEquivalentsAtCarryingValue": "5642795", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }