{ "ticker": { "uuid": "4c1c9d9b-6910-4e53-9189-ad6ee63a30cb", "symbol": "VERA", "name": "Vera Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4c1c9d9b-6910-4e53-9189-ad6ee63a30cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c1c9d9b-6910-4e53-9189-ad6ee63a30cb/" }, "ticker_metadata": { "id": 8796, "uuid": "4c1c9d9b-6910-4e53-9189-ad6ee63a30cb", "symbol": "VERA", "name": "Vera Therapeutics Inc", "asset_type": "equity", "market_cap": 2549729000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vera Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing and commercializing treatments for patients with serious immune diseases in the United States. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c1c9d9b-6910-4e53-9189-ad6ee63a30cb", "symbol": "VERA", "name": "Vera Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4c1c9d9b-6910-4e53-9189-ad6ee63a30cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c1c9d9b-6910-4e53-9189-ad6ee63a30cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 32.29, "market_cap": 2307979252.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7384, "piotroski_f_score": 1, "momentum_12_1": 0.5943, "volatility_252d": 0.6139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.599606+00:00", "batch_id": "" }, "size": { "price_close": 32.29, "market_cap": 2307979252.55, "market_cap_usd": 2307979252.55, "enterprise_value": 2268657252.55, "shares_outstanding": 71476595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6188, "ptbv_ratio": 4.6188, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.8883, "ev_ebitda": null, "ev_ebit": -6.2351, "ev_sales": null, "ev_fcf": -7.7539, "earnings_yield": null, "fcf_yield": -0.129, "price_to_sales": null, "price_to_book": 4.6188, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.7384, "roa": -0.5934, "roic": -0.5928, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.793, "accruals_ratio": -0.1218, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4328, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2442, "net_debt_to_ebitda": 0.1084, "debt_to_assets": 0.1207, "interest_coverage": -32.2476, "current_ratio": 13.6393, "quick_ratio": 13.6393, "net_debt": -39322000, "local_beta": 0.0011, "volatility_252d": 0.6139, "volatility_60d": 1.4529, "max_drawdown_12m": -0.3973, "risk_adjusted_momentum": 0.9681 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0978, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1078, "price_return_3m": -0.1735, "price_return_6m": -0.2808, "price_return_9m": 0.3348, "price_return_12m": 0.4225, "price_return_12m_ex1m": 0.5943, "momentum_6m": -0.2808, "momentum_12m": 0.4225, "momentum_12_1": 0.5943, "distance_from_52w_high": -0.3973, "distance_from_52w_low": 0.6316, "relative_strength": 0.2645 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -256000, "ebit_ttm": -363850000, "ebitda_ttm": -362767000, "net_income_ttm": -368953000, "eps_diluted_ttm": -5.1619, "operating_cash_flow_ttm": -293198000, "capital_expenditure_ttm": 616000, "fcf_ttm": -292582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11283000, "cash_and_equivalents": 114351000, "total_current_assets": 615802000, "total_current_liabilities": 45149000, "net_ppe": null, "total_assets": 621739000, "total_debt": 75029000, "total_equity": 499697000, "net_working_capital": 456851000, "book_value_per_share": 6.9911, "retained_earnings": -881897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.9911 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3147, "ticker_id": 8796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.599606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.29, "market_cap": 2307979252.55, "market_cap_usd": 2307979252.55, "enterprise_value": 2268657252.55, "shares_outstanding": 71476595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.61875747, "ptbv_ratio": 4.61875747, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.88831593, "ev_ebitda": null, "ev_ebit": -6.2351443, "ev_sales": null, "ev_fcf": -7.75391942, "earnings_yield": null, "fcf_yield": -0.12896704, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.73835344, "roa": -0.59342103, "roic": -0.59275048, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79300616, "accruals_ratio": -0.12184373, "sbc_to_revenue": null, "debt_to_equity": 0.244232, "net_debt_to_ebitda": 0.10839464, "debt_to_assets": 0.12067604, "interest_coverage": -32.24762918, "current_ratio": 13.63932756, "quick_ratio": 13.63932756, "net_debt": -39322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09782699, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.432795, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10776458, "price_return_3m": -0.17353468, "price_return_6m": -0.28084633, "price_return_9m": 0.33484911, "price_return_12m": 0.42246696, "price_return_12m_ex1m": 0.59427313, "distance_from_52w_high": -0.39734976, "distance_from_52w_low": 0.63163214, "relative_strength": 0.26452591, "local_beta": 0.0011, "volatility_252d": 0.613876, "volatility_60d": 1.452938, "max_drawdown_12m": -0.39734976, "revenue_ttm": 0, "gross_profit_ttm": -256000, "ebit_ttm": -363850000, "ebitda_ttm": -362767000, "net_income_ttm": -368953000, "eps_diluted_ttm": -5.16187152, "operating_cash_flow_ttm": -293198000, "capital_expenditure_ttm": 616000, "fcf_ttm": -292582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11283000, "cash_and_equivalents": 114351000, "total_current_assets": 615802000, "total_current_liabilities": 45149000, "net_ppe": null, "total_assets": 621739000, "total_debt": 75029000, "total_equity": 499697000, "net_working_capital": 456851000, "book_value_per_share": 6.9910577, "retained_earnings": -881897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.9910577, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.29, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7384, "momentum_12_1": 0.5943, "complete_fields": { "id": 3147, "ticker_id": 8796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.599606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.29, "market_cap": 2307979252.55, "market_cap_usd": 2307979252.55, "enterprise_value": 2268657252.55, "shares_outstanding": 71476595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.61875747, "ptbv_ratio": 4.61875747, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.88831593, "ev_ebitda": null, "ev_ebit": -6.2351443, "ev_sales": null, "ev_fcf": -7.75391942, "earnings_yield": null, "fcf_yield": -0.12896704, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.73835344, "roa": -0.59342103, "roic": -0.59275048, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79300616, "accruals_ratio": -0.12184373, "sbc_to_revenue": null, "debt_to_equity": 0.244232, "net_debt_to_ebitda": 0.10839464, "debt_to_assets": 0.12067604, "interest_coverage": -32.24762918, "current_ratio": 13.63932756, "quick_ratio": 13.63932756, "net_debt": -39322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09782699, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.432795, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10776458, "price_return_3m": -0.17353468, "price_return_6m": -0.28084633, "price_return_9m": 0.33484911, "price_return_12m": 0.42246696, "price_return_12m_ex1m": 0.59427313, "distance_from_52w_high": -0.39734976, "distance_from_52w_low": 0.63163214, "relative_strength": 0.26452591, "local_beta": 0.0011, "volatility_252d": 0.613876, "volatility_60d": 1.452938, "max_drawdown_12m": -0.39734976, "revenue_ttm": 0, "gross_profit_ttm": -256000, "ebit_ttm": -363850000, "ebitda_ttm": -362767000, "net_income_ttm": -368953000, "eps_diluted_ttm": -5.16187152, "operating_cash_flow_ttm": -293198000, "capital_expenditure_ttm": 616000, "fcf_ttm": -292582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11283000, "cash_and_equivalents": 114351000, "total_current_assets": 615802000, "total_current_liabilities": 45149000, "net_ppe": null, "total_assets": 621739000, "total_debt": 75029000, "total_equity": 499697000, "net_working_capital": 456851000, "book_value_per_share": 6.9910577, "retained_earnings": -881897000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.9910577, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 468000, "gross_profit": -468000, "ebit": -292083000, "ebitda": -291615000, "pretax_income": -299614000, "tax_provision": 1000, "net_income": -299615000, "net_income_to_common": -299615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354725000, "total_current_assets": 728883000, "total_assets": 734733000, "short_term_debt": 549000, "long_term_debt": 74838000, "total_debt": 75387000, "total_liabilities": 130212000, "total_equity": 604521000, "shares_outstanding": 64233814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -241104000, "capital_expenditure": 630000, "free_cash_flow": -240474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194678, "ticker_id": 8796, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292083000", "ebitda": "-291615000", "netIncome": "-299615000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "468000", "interestIncome": "24479000", "incomeBeforeTax": "-299614000", "interestExpense": "7531000", "operatingIncome": "-315473000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "16948000", "nonInterestIncome": "None", "operatingExpenses": "315473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "100217000", "netIncomeFromContinuingOperations": "-299615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "734733000", "longTermDebt": "74838000", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760865000", "totalLiabilities": "130212000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "728883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359864000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5850000", "currentAccountsPayable": "21898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77306000", "totalShareholderEquity": "604521000", "capitalLeaseObligations": "2468000", "otherCurrentLiabilities": "31008000", "totalCurrentLiabilities": "53455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76757000", "cashAndShortTermInvestments": "354725000", "commonStockSharesOutstanding": "64233814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241104000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308897000", "cashflowFromInvestment": "194286000", "stockBasedCompensation": "37926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 468000, "gross_profit": -468000, "research_and_development": 215256000, "selling_general_admin": 100217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292083000, "depreciation_amortisation": 468000, "ebitda": -291615000, "interest_expense": 7531000, "interest_income": null, "other_non_operating": null, "pretax_income": -299614000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -299615000, "net_income_continuing_ops": -299615000, "net_income_to_common": -299615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354725000, "short_term_investments": 359864000, "net_receivables": 3285000, "inventory": null, "other_current_assets": null, "total_current_assets": 728883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5850000, "total_assets": 734733000, "short_term_debt": 549000, "accounts_payable": 21898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53455000, "long_term_debt": 74838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76757000, "total_liabilities": 130212000, "total_debt": 75387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760865000, "total_equity": 604521000, "shares_outstanding": 64233814, "operating_cash_flow": -241104000, "stock_based_compensation": 37926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308897000, "free_cash_flow": -240474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292083000", "ebitda": "-291615000", "netIncome": "-299615000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "468000", "interestIncome": "24479000", "incomeBeforeTax": "-299614000", "interestExpense": "7531000", "operatingIncome": "-315473000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "16948000", "nonInterestIncome": "None", "operatingExpenses": "315473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "100217000", "netIncomeFromContinuingOperations": "-299615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "734733000", "longTermDebt": "74838000", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760865000", "totalLiabilities": "130212000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "728883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359864000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5850000", "currentAccountsPayable": "21898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77306000", "totalShareholderEquity": "604521000", "capitalLeaseObligations": "2468000", "otherCurrentLiabilities": "31008000", "totalCurrentLiabilities": "53455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76757000", "cashAndShortTermInvestments": "354725000", "commonStockSharesOutstanding": "64233814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-241104000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308897000", "cashflowFromInvestment": "194286000", "stockBasedCompensation": "37926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2169000, "gross_profit": -2169000, "ebit": -144521000, "ebitda": -144416000, "pretax_income": -152147000, "tax_provision": 1000, "net_income": -152148000, "net_income_to_common": -152148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92646000, "total_current_assets": 651218000, "total_assets": 655681000, "short_term_debt": 1483000, "long_term_debt": 50687000, "total_debt": 52170000, "total_liabilities": 78526000, "total_equity": 577155000, "shares_outstanding": 55326680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134679000, "capital_expenditure": 972000, "free_cash_flow": -133707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194683, "ticker_id": 8796, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144521000", "ebitda": "-144416000", "netIncome": "-152148000", "grossProfit": "-2169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2169000", "interestIncome": "20714000", "incomeBeforeTax": "-152147000", "interestExpense": "7626000", "operatingIncome": "-167170000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "13088000", "nonInterestIncome": "None", "operatingExpenses": "167170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "40998000", "netIncomeFromContinuingOperations": "-152148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "655681000", "longTermDebt": "50687000", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461250000", "totalLiabilities": "78526000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "548206000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54638000", "totalShareholderEquity": "577155000", "capitalLeaseObligations": "3951000", "otherCurrentLiabilities": "16223000", "totalCurrentLiabilities": "25371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53155000", "cashAndShortTermInvestments": "92646000", "commonStockSharesOutstanding": "55326680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134679000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606673000", "cashflowFromInvestment": "-425029000", "stockBasedCompensation": "20802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2169000, "gross_profit": -2169000, "research_and_development": 126172000, "selling_general_admin": 40998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144521000, "depreciation_amortisation": 105000, "ebitda": -144416000, "interest_expense": 7626000, "interest_income": null, "other_non_operating": null, "pretax_income": -152147000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -152148000, "net_income_continuing_ops": -152148000, "net_income_to_common": -152148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92646000, "short_term_investments": 548206000, "net_receivables": 3773000, "inventory": null, "other_current_assets": null, "total_current_assets": 651218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4463000, "total_assets": 655681000, "short_term_debt": 1483000, "accounts_payable": 7665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25371000, "long_term_debt": 50687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53155000, "total_liabilities": 78526000, "total_debt": 52170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461250000, "total_equity": 577155000, "shares_outstanding": 55326680, "operating_cash_flow": -134679000, "stock_based_compensation": 20802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 606673000, "free_cash_flow": -133707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144521000", "ebitda": "-144416000", "netIncome": "-152148000", "grossProfit": "-2169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2169000", "interestIncome": "20714000", "incomeBeforeTax": "-152147000", "interestExpense": "7626000", "operatingIncome": "-167170000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "13088000", "nonInterestIncome": "None", "operatingExpenses": "167170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "40998000", "netIncomeFromContinuingOperations": "-152148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "655681000", "longTermDebt": "50687000", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461250000", "totalLiabilities": "78526000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "548206000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54638000", "totalShareholderEquity": "577155000", "capitalLeaseObligations": "3951000", "otherCurrentLiabilities": "16223000", "totalCurrentLiabilities": "25371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53155000", "cashAndShortTermInvestments": "92646000", "commonStockSharesOutstanding": "55326680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134679000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606673000", "cashflowFromInvestment": "-425029000", "stockBasedCompensation": "20802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 1862000, "cost_of_revenue": -1862000, "gross_profit": 1862000, "ebit": -92203000, "ebitda": -92182000, "pretax_income": -95989000, "tax_provision": 1000, "net_income": -95990000, "net_income_to_common": -95990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45681000, "total_current_assets": 172023000, "total_assets": 175546000, "short_term_debt": 2436000, "long_term_debt": 49877000, "total_debt": 52313000, "total_liabilities": 73861000, "total_equity": 101685000, "shares_outstanding": 42707072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92181000, "capital_expenditure": 63000, "free_cash_flow": -92118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194688, "ticker_id": 8796, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92203000", "ebitda": "-92182000", "netIncome": "-95990000", "grossProfit": "1862000", "depreciation": "None", "totalRevenue": "1862000", "costOfRevenue": "-1862000", "interestIncome": "6913000", "incomeBeforeTax": "-95989000", "interestExpense": "3786000", "operatingIncome": "-102012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3584000", "nonInterestIncome": "None", "operatingExpenses": "102012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "23787000", "netIncomeFromContinuingOperations": "-102774000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175546000", "longTermDebt": "49877000", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309102000", "totalLiabilities": "73861000", "otherCurrentAssets": "11307000", "totalCurrentAssets": "172023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53708000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "8749000", "totalCurrentLiabilities": "22303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51558000", "cashAndShortTermInvestments": "45681000", "commonStockSharesOutstanding": "42707072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92181000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133541000", "cashflowFromInvestment": "-39431000", "stockBasedCompensation": "11493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1862000, "cost_of_revenue": -1862000, "gross_profit": 1862000, "research_and_development": 78225000, "selling_general_admin": 23787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92203000, "depreciation_amortisation": 21000, "ebitda": -92182000, "interest_expense": 3786000, "interest_income": null, "other_non_operating": null, "pretax_income": -95989000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -95990000, "net_income_continuing_ops": -102774000, "net_income_to_common": -95990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45681000, "short_term_investments": 115035000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3523000, "total_assets": 175546000, "short_term_debt": 2436000, "accounts_payable": 11118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22303000, "long_term_debt": 49877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51558000, "total_liabilities": 73861000, "total_debt": 52313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309102000, "total_equity": 101685000, "shares_outstanding": 42707072, "operating_cash_flow": -92181000, "stock_based_compensation": 11493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133541000, "free_cash_flow": -92118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92203000", "ebitda": "-92182000", "netIncome": "-95990000", "grossProfit": "1862000", "depreciation": "None", "totalRevenue": "1862000", "costOfRevenue": "-1862000", "interestIncome": "6913000", "incomeBeforeTax": "-95989000", "interestExpense": "3786000", "operatingIncome": "-102012000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3584000", "nonInterestIncome": "None", "operatingExpenses": "102012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "23787000", "netIncomeFromContinuingOperations": "-102774000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175546000", "longTermDebt": "49877000", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309102000", "totalLiabilities": "73861000", "otherCurrentAssets": "11307000", "totalCurrentAssets": "172023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53708000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "8749000", "totalCurrentLiabilities": "22303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51558000", "cashAndShortTermInvestments": "45681000", "commonStockSharesOutstanding": "42707072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92181000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133541000", "cashflowFromInvestment": "-39431000", "stockBasedCompensation": "11493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -846000, "gross_profit": 846000, "ebit": -90903000, "ebitda": -91749000, "pretax_income": -89055000, "tax_provision": 1000, "net_income": -89056000, "net_income_to_common": -89056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43459000, "total_current_assets": 125698000, "total_assets": 131435000, "short_term_debt": 2645000, "long_term_debt": 24810000, "total_debt": 27455000, "total_liabilities": 54527000, "total_equity": 76908000, "shares_outstanding": 26570676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67596000, "capital_expenditure": 62000, "free_cash_flow": -67534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194693, "ticker_id": 8796, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90903000", "ebitda": "-91749000", "netIncome": "-89056000", "grossProfit": "846000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-846000", "interestIncome": "1750000", "incomeBeforeTax": "-89055000", "interestExpense": "992000", "operatingIncome": "-90903000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "90903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68993000", "otherNonOperatingIncome": "-2840000", "costofGoodsAndServicesSold": "-846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-846000", "sellingGeneralAndAdministrative": "21910000", "netIncomeFromContinuingOperations": "89056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "131435000", "longTermDebt": "24810000", "shortTermDebt": "2645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213112000", "totalLiabilities": "54527000", "otherCurrentAssets": "11045000", "totalCurrentAssets": "125698000", "currentLongTermDebt": "None", "longTermInvestments": "58000", "shortTermInvestments": "71194000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5737000", "currentAccountsPayable": "11991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "31286000", "totalShareholderEquity": "76908000", "capitalLeaseObligations": "6476000", "otherCurrentLiabilities": "10964000", "totalCurrentLiabilities": "25600000", "otherNonCurrentLiabilities": "4117000", "totalNonCurrentLiabilities": "28927000", "cashAndShortTermInvestments": "43459000", "commonStockSharesOutstanding": "26570676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67596000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101933000", "cashflowFromInvestment": "-70552000", "stockBasedCompensation": "8887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -846000, "gross_profit": 846000, "research_and_development": 68993000, "selling_general_admin": 21910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90903000, "depreciation_amortisation": -846000, "ebitda": -91749000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": -89055000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -89056000, "net_income_continuing_ops": 89056000, "net_income_to_common": -89056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43459000, "short_term_investments": 71194000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5737000, "total_assets": 131435000, "short_term_debt": 2645000, "accounts_payable": 11991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25600000, "long_term_debt": 24810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28927000, "total_liabilities": 54527000, "total_debt": 27455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213112000, "total_equity": 76908000, "shares_outstanding": 26570676, "operating_cash_flow": -67596000, "stock_based_compensation": 8887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101933000, "free_cash_flow": -67534000, "net_change_in_cash": -36215000 }, "raw_data": { "income": { "ebit": "-90903000", "ebitda": "-91749000", "netIncome": "-89056000", "grossProfit": "846000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-846000", "interestIncome": "1750000", "incomeBeforeTax": "-89055000", "interestExpense": "992000", "operatingIncome": "-90903000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "90903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68993000", "otherNonOperatingIncome": "-2840000", "costofGoodsAndServicesSold": "-846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-846000", "sellingGeneralAndAdministrative": "21910000", "netIncomeFromContinuingOperations": "89056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "131435000", "longTermDebt": "24810000", "shortTermDebt": "2645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213112000", "totalLiabilities": "54527000", "otherCurrentAssets": "11045000", "totalCurrentAssets": "125698000", "currentLongTermDebt": "None", "longTermInvestments": "58000", "shortTermInvestments": "71194000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5737000", "currentAccountsPayable": "11991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "31286000", "totalShareholderEquity": "76908000", "capitalLeaseObligations": "6476000", "otherCurrentLiabilities": "10964000", "totalCurrentLiabilities": "25600000", "otherNonCurrentLiabilities": "4117000", "totalNonCurrentLiabilities": "28927000", "cashAndShortTermInvestments": "43459000", "commonStockSharesOutstanding": "26570676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67596000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101933000", "cashflowFromInvestment": "-70552000", "stockBasedCompensation": "8887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36215000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 176000, "gross_profit": -176000, "ebit": -34402000, "ebitda": -34226000, "pretax_income": -32608000, "tax_provision": 1000, "net_income": -32609000, "net_income_to_common": -32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79674000, "total_current_assets": 82537000, "total_assets": 83748000, "short_term_debt": null, "long_term_debt": 4923000, "total_debt": 4923000, "total_liabilities": 14156000, "total_equity": 69592000, "shares_outstanding": 13435706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23708000, "capital_expenditure": 0, "free_cash_flow": -23708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194698, "ticker_id": 8796, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34402000", "ebitda": "-34226000", "netIncome": "-32609000", "grossProfit": "-176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176000", "interestIncome": "15000", "incomeBeforeTax": "-32608000", "interestExpense": "20000", "operatingIncome": "-34402000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "34402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22484000", "otherNonOperatingIncome": "1814000", "costofGoodsAndServicesSold": "176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "11918000", "netIncomeFromContinuingOperations": "-32609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "83748000", "longTermDebt": "4923000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124056000", "totalLiabilities": "14156000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "82537000", "currentLongTermDebt": "None", "longTermInvestments": "867000", "shortTermInvestments": "867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "69592000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "7690000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "6466000", "cashAndShortTermInvestments": "79674000", "commonStockSharesOutstanding": "13435706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23708000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53882000", "cashflowFromInvestment": "-4204000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 176000, "gross_profit": -176000, "research_and_development": 22484000, "selling_general_admin": 11918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34402000, "depreciation_amortisation": 176000, "ebitda": -34226000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -32608000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -32609000, "net_income_continuing_ops": -32609000, "net_income_to_common": -32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79674000, "short_term_investments": 867000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211000, "total_assets": 83748000, "short_term_debt": null, "accounts_payable": 1385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7690000, "long_term_debt": 4923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6466000, "total_liabilities": 14156000, "total_debt": 4923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124056000, "total_equity": 69592000, "shares_outstanding": 13435706, "operating_cash_flow": -23708000, "stock_based_compensation": 3012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53882000, "free_cash_flow": -23708000, "net_change_in_cash": 25970000 }, "raw_data": { "income": { "ebit": "-34402000", "ebitda": "-34226000", "netIncome": "-32609000", "grossProfit": "-176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176000", "interestIncome": "15000", "incomeBeforeTax": "-32608000", "interestExpense": "20000", "operatingIncome": "-34402000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "34402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22484000", "otherNonOperatingIncome": "1814000", "costofGoodsAndServicesSold": "176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "11918000", "netIncomeFromContinuingOperations": "-32609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "83748000", "longTermDebt": "4923000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124056000", "totalLiabilities": "14156000", "otherCurrentAssets": "2863000", "totalCurrentAssets": "82537000", "currentLongTermDebt": "None", "longTermInvestments": "867000", "shortTermInvestments": "867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "69592000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6305000", "totalCurrentLiabilities": "7690000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "6466000", "cashAndShortTermInvestments": "79674000", "commonStockSharesOutstanding": "13435706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23708000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53882000", "cashflowFromInvestment": "-4204000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 251000, "gross_profit": -251000, "ebit": -53246000, "ebitda": -52995000, "pretax_income": -53412000, "tax_provision": 1000, "net_income": -53413000, "net_income_to_common": -53413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53654000, "total_current_assets": 54261000, "total_assets": 54554000, "short_term_debt": 2000, "long_term_debt": null, "total_debt": 2000, "total_liabilities": 143902000, "total_equity": -89348000, "shares_outstanding": 3708152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34809000, "capital_expenditure": 99000, "free_cash_flow": -34710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194703, "ticker_id": 8796, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53246000", "ebitda": "-52995000", "netIncome": "-53413000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "251000", "interestIncome": "8000", "incomeBeforeTax": "-53412000", "interestExpense": "166000", "operatingIncome": "-48060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "47809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4039000", "netIncomeFromContinuingOperations": "-53413000" }, "balance": { "goodwill": "None", "inventory": "472000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54554000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91447000", "totalLiabilities": "143902000", "otherCurrentAssets": "555000", "totalCurrentAssets": "54261000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "-89348000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "1495000", "totalCurrentLiabilities": "2406000", "otherNonCurrentLiabilities": "1634000", "totalNonCurrentLiabilities": "141496000", "cashAndShortTermInvestments": "53654000", "commonStockSharesOutstanding": "3708152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34809000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85290000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 251000, "gross_profit": -251000, "research_and_development": 43916000, "selling_general_admin": 4039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53246000, "depreciation_amortisation": 251000, "ebitda": -52995000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": -53412000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -53413000, "net_income_continuing_ops": -53413000, "net_income_to_common": -53413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53654000, "short_term_investments": 86, "net_receivables": 52000, "inventory": 472000, "other_current_assets": null, "total_current_assets": 54261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293000, "total_assets": 54554000, "short_term_debt": 2000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141496000, "total_liabilities": 143902000, "total_debt": 2000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91447000, "total_equity": -89348000, "shares_outstanding": 3708152, "operating_cash_flow": -34809000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85290000, "free_cash_flow": -34710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53246000", "ebitda": "-52995000", "netIncome": "-53413000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "251000", "interestIncome": "8000", "incomeBeforeTax": "-53412000", "interestExpense": "166000", "operatingIncome": "-48060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "47809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4039000", "netIncomeFromContinuingOperations": "-53413000" }, "balance": { "goodwill": "None", "inventory": "472000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "54554000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91447000", "totalLiabilities": "143902000", "otherCurrentAssets": "555000", "totalCurrentAssets": "54261000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "-89348000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "1495000", "totalCurrentLiabilities": "2406000", "otherNonCurrentLiabilities": "1634000", "totalNonCurrentLiabilities": "141496000", "cashAndShortTermInvestments": "53654000", "commonStockSharesOutstanding": "3708152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34809000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85290000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "ebit": -11802000, "ebitda": -11293000, "pretax_income": -11853000, "tax_provision": 1000, "net_income": -11854000, "net_income_to_common": -11854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3195000, "total_current_assets": 3565000, "total_assets": 5381000, "short_term_debt": 122000, "long_term_debt": null, "total_debt": 122000, "total_liabilities": 41929000, "total_equity": -36548000, "shares_outstanding": 3422676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10289000, "capital_expenditure": 125000, "free_cash_flow": -10164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194707, "ticker_id": 8796, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11802000", "ebitda": "-11293000", "netIncome": "-11854000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "159000", "incomeBeforeTax": "-11853000", "interestExpense": "51000", "operatingIncome": "-11961000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4410000", "netIncomeFromContinuingOperations": "-11854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5381000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38034000", "totalLiabilities": "41929000", "otherCurrentAssets": "370000", "totalCurrentAssets": "3565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1816000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000", "shortLongTermDebtTotal": "132000", "totalShareholderEquity": "-36548000", "capitalLeaseObligations": "132000", "otherCurrentLiabilities": "596000", "totalCurrentLiabilities": "1060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40869000", "cashAndShortTermInvestments": "3195000", "commonStockSharesOutstanding": "3422676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "-10289000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "research_and_development": 7290000, "selling_general_admin": 4410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11802000, "depreciation_amortisation": 509000, "ebitda": -11293000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -11853000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -11854000, "net_income_continuing_ops": -11854000, "net_income_to_common": -11854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3195000, "short_term_investments": 34, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1816000, "total_assets": 5381000, "short_term_debt": 122000, "accounts_payable": 342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40869000, "total_liabilities": 41929000, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38034000, "total_equity": -36548000, "shares_outstanding": 3422676, "operating_cash_flow": -10289000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000, "free_cash_flow": -10164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11802000", "ebitda": "-11293000", "netIncome": "-11854000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "159000", "incomeBeforeTax": "-11853000", "interestExpense": "51000", "operatingIncome": "-11961000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4410000", "netIncomeFromContinuingOperations": "-11854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5381000", "longTermDebt": "None", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38034000", "totalLiabilities": "41929000", "otherCurrentAssets": "370000", "totalCurrentAssets": "3565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1816000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000", "shortLongTermDebtTotal": "132000", "totalShareholderEquity": "-36548000", "capitalLeaseObligations": "132000", "otherCurrentLiabilities": "596000", "totalCurrentLiabilities": "1060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40869000", "cashAndShortTermInvestments": "3195000", "commonStockSharesOutstanding": "3422676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "-10289000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 256000, "gross_profit": -256000, "ebit": -125388000, "ebitda": -125132000, "pretax_income": -121032000, "tax_provision": null, "net_income": -121032000, "net_income_to_common": -121032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114351000, "total_current_assets": 615802000, "total_assets": 621739000, "short_term_debt": null, "long_term_debt": 75029000, "total_debt": 75029000, "total_liabilities": 122042000, "total_equity": 499697000, "shares_outstanding": 71476595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106500000, "capital_expenditure": 173000, "free_cash_flow": -106327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194676, "ticker_id": 8796, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125388000", "ebitda": "-125132000", "netIncome": "-121032000", "grossProfit": "-256000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "256000", "interestIncome": "6355000", "incomeBeforeTax": "-121032000", "interestExpense": "1823000", "operatingIncome": "-125132000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4532000", "nonInterestIncome": "None", "operatingExpenses": "125132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "-121032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "621739000", "longTermDebt": "75029000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-881897000", "totalLiabilities": "122042000", "otherCurrentAssets": "19042000", "totalCurrentAssets": "615802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "482409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5937000", "currentAccountsPayable": "13909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75029000", "totalShareholderEquity": "499697000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "31240000", "totalCurrentLiabilities": "45149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76893000", "cashAndShortTermInvestments": "114351000", "commonStockSharesOutstanding": "71476595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106500000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3942000", "cashflowFromInvestment": "-137816000", "stockBasedCompensation": "13208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 256000, "gross_profit": -256000, "research_and_development": 86011000, "selling_general_admin": 39121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125388000, "depreciation_amortisation": 256000, "ebitda": -125132000, "interest_expense": 1823000, "interest_income": null, "other_non_operating": null, "pretax_income": -121032000, "tax_provision": null, "effective_tax_rate": null, "net_income": -121032000, "net_income_continuing_ops": -121032000, "net_income_to_common": -121032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114351000, "short_term_investments": 482409000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 615802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5937000, "total_assets": 621739000, "short_term_debt": null, "accounts_payable": 13909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45149000, "long_term_debt": 75029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76893000, "total_liabilities": 122042000, "total_debt": 75029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -881897000, "total_equity": 499697000, "shares_outstanding": 71476595, "operating_cash_flow": -106500000, "stock_based_compensation": 13208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3942000, "free_cash_flow": -106327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125388000", "ebitda": "-125132000", "netIncome": "-121032000", "grossProfit": "-256000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "256000", "interestIncome": "6355000", "incomeBeforeTax": "-121032000", "interestExpense": "1823000", "operatingIncome": "-125132000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4532000", "nonInterestIncome": "None", "operatingExpenses": "125132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "39121000", "netIncomeFromContinuingOperations": "-121032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "621739000", "longTermDebt": "75029000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-881897000", "totalLiabilities": "122042000", "otherCurrentAssets": "19042000", "totalCurrentAssets": "615802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "482409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5937000", "currentAccountsPayable": "13909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75029000", "totalShareholderEquity": "499697000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "31240000", "totalCurrentLiabilities": "45149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76893000", "cashAndShortTermInvestments": "114351000", "commonStockSharesOutstanding": "71476595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106500000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3942000", "cashflowFromInvestment": "-137816000", "stockBasedCompensation": "13208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -1127000, "gross_profit": 1127000, "ebit": -85472000, "ebitda": -85337000, "pretax_income": -91098000, "tax_provision": -1000, "net_income": -91097000, "net_income_to_common": -91097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354725000, "total_current_assets": 728883000, "total_assets": 734733000, "short_term_debt": 549000, "long_term_debt": 74838000, "total_debt": 75387000, "total_liabilities": 130212000, "total_equity": 604521000, "shares_outstanding": 64233814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69994000, "capital_expenditure": 102000, "free_cash_flow": -69892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194677, "ticker_id": 8796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85472000", "ebitda": "-85337000", "netIncome": "-91097000", "grossProfit": "1127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-1127000", "interestIncome": "5517000", "incomeBeforeTax": "-91098000", "interestExpense": "5626000", "operatingIncome": "-94206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "3613000", "nonInterestIncome": "None", "operatingExpenses": "95333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "34896000", "netIncomeFromContinuingOperations": "-91097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "734733000", "longTermDebt": "74838000", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760865000", "totalLiabilities": "130212000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "728883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359864000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5850000", "currentAccountsPayable": "21898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77306000", "totalShareholderEquity": "604521000", "capitalLeaseObligations": "2468000", "otherCurrentLiabilities": "31008000", "totalCurrentLiabilities": "53455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76757000", "cashAndShortTermInvestments": "354725000", "commonStockSharesOutstanding": "64233814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69994000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286282000", "cashflowFromInvestment": "80664000", "stockBasedCompensation": "10965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -1127000, "gross_profit": 1127000, "research_and_development": 59558000, "selling_general_admin": 34896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85472000, "depreciation_amortisation": 135000, "ebitda": -85337000, "interest_expense": 5626000, "interest_income": null, "other_non_operating": null, "pretax_income": -91098000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -91097000, "net_income_continuing_ops": -91097000, "net_income_to_common": -91097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354725000, "short_term_investments": 359864000, "net_receivables": 3285000, "inventory": null, "other_current_assets": null, "total_current_assets": 728883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5850000, "total_assets": 734733000, "short_term_debt": 549000, "accounts_payable": 21898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53455000, "long_term_debt": 74838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76757000, "total_liabilities": 130212000, "total_debt": 75387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760865000, "total_equity": 604521000, "shares_outstanding": 64233814, "operating_cash_flow": -69994000, "stock_based_compensation": 10965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286282000, "free_cash_flow": -69892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85472000", "ebitda": "-85337000", "netIncome": "-91097000", "grossProfit": "1127000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-1127000", "interestIncome": "5517000", "incomeBeforeTax": "-91098000", "interestExpense": "5626000", "operatingIncome": "-94206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "3613000", "nonInterestIncome": "None", "operatingExpenses": "95333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "34896000", "netIncomeFromContinuingOperations": "-91097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "734733000", "longTermDebt": "74838000", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760865000", "totalLiabilities": "130212000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "728883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359864000", "currentNetReceivables": "3285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5850000", "currentAccountsPayable": "21898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77306000", "totalShareholderEquity": "604521000", "capitalLeaseObligations": "2468000", "otherCurrentLiabilities": "31008000", "totalCurrentLiabilities": "53455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76757000", "cashAndShortTermInvestments": "354725000", "commonStockSharesOutstanding": "64233814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69994000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286282000", "cashflowFromInvestment": "80664000", "stockBasedCompensation": "10965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "ebit": -78333000, "ebitda": -78204000, "pretax_income": -80293000, "tax_provision": null, "net_income": -80293000, "net_income_to_common": -80293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57773000, "total_current_assets": 506231000, "total_assets": 517503000, "short_term_debt": 473000, "long_term_debt": 74648000, "total_debt": 75121000, "total_liabilities": 118623000, "total_equity": 398880000, "shares_outstanding": 63847055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61906000, "capital_expenditure": 133000, "free_cash_flow": -61773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194679, "ticker_id": 8796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78333000", "ebitda": "-78204000", "netIncome": "-80293000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "5736000", "incomeBeforeTax": "-80293000", "interestExpense": "1960000", "operatingIncome": "-83932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3776000", "nonInterestIncome": "None", "operatingExpenses": "83932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "21754000", "netIncomeFromContinuingOperations": "-80293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "517503000", "longTermDebt": "74648000", "shortTermDebt": "473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669768000", "totalLiabilities": "118623000", "otherCurrentAssets": "5485000", "totalCurrentAssets": "506231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "439616000", "currentNetReceivables": "3357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272000", "currentAccountsPayable": "17950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77216000", "totalShareholderEquity": "398880000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "23457000", "totalCurrentLiabilities": "41880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76743000", "cashAndShortTermInvestments": "57773000", "commonStockSharesOutstanding": "63847055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61906000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000", "cashflowFromInvestment": "69761000", "stockBasedCompensation": "9745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 564000, "gross_profit": -564000, "research_and_development": 56473000, "selling_general_admin": 21754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78333000, "depreciation_amortisation": 129000, "ebitda": -78204000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": -80293000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80293000, "net_income_continuing_ops": -80293000, "net_income_to_common": -80293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57773000, "short_term_investments": 439616000, "net_receivables": 3357000, "inventory": null, "other_current_assets": null, "total_current_assets": 506231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11272000, "total_assets": 517503000, "short_term_debt": 473000, "accounts_payable": 17950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41880000, "long_term_debt": 74648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76743000, "total_liabilities": 118623000, "total_debt": 75121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669768000, "total_equity": 398880000, "shares_outstanding": 63847055, "operating_cash_flow": -61906000, "stock_based_compensation": 9745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797000, "free_cash_flow": -61773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78333000", "ebitda": "-78204000", "netIncome": "-80293000", "grossProfit": "-564000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "564000", "interestIncome": "5736000", "incomeBeforeTax": "-80293000", "interestExpense": "1960000", "operatingIncome": "-83932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3776000", "nonInterestIncome": "None", "operatingExpenses": "83932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "21754000", "netIncomeFromContinuingOperations": "-80293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "517503000", "longTermDebt": "74648000", "shortTermDebt": "473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-669768000", "totalLiabilities": "118623000", "otherCurrentAssets": "5485000", "totalCurrentAssets": "506231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "439616000", "currentNetReceivables": "3357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272000", "currentAccountsPayable": "17950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77216000", "totalShareholderEquity": "398880000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "23457000", "totalCurrentLiabilities": "41880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76743000", "cashAndShortTermInvestments": "57773000", "commonStockSharesOutstanding": "63847055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61906000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797000", "cashflowFromInvestment": "69761000", "stockBasedCompensation": "9745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 563000, "gross_profit": -563000, "ebit": -74657000, "ebitda": -74094000, "pretax_income": -76531000, "tax_provision": null, "net_income": -76531000, "net_income_to_common": -76531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49121000, "total_current_assets": 571354000, "total_assets": 578528000, "short_term_debt": 855000, "long_term_debt": 74464000, "total_debt": 75319000, "total_liabilities": 110251000, "total_equity": 468277000, "shares_outstanding": 63789303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54798000, "capital_expenditure": 208000, "free_cash_flow": -54590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194680, "ticker_id": 8796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74657000", "ebitda": "-74094000", "netIncome": "-76531000", "grossProfit": "-563000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563000", "interestIncome": "6320000", "incomeBeforeTax": "-76531000", "interestExpense": "1874000", "operatingIncome": "-80141000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4446000", "nonInterestIncome": "None", "operatingExpenses": "79578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "21946000", "netIncomeFromContinuingOperations": "-76531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "578528000", "longTermDebt": "74464000", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589475000", "totalLiabilities": "110251000", "otherCurrentAssets": "10325000", "totalCurrentAssets": "571354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507706000", "currentNetReceivables": "4202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174000", "currentAccountsPayable": "13157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77552000", "totalShareholderEquity": "468277000", "capitalLeaseObligations": "3088000", "otherCurrentLiabilities": "19542000", "totalCurrentLiabilities": "33554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76697000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "63789303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54798000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20285000", "cashflowFromInvestment": "28544000", "stockBasedCompensation": "9472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 563000, "gross_profit": -563000, "research_and_development": 58076000, "selling_general_admin": 21946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74657000, "depreciation_amortisation": 563000, "ebitda": -74094000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": -76531000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76531000, "net_income_continuing_ops": -76531000, "net_income_to_common": -76531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49121000, "short_term_investments": 507706000, "net_receivables": 4202000, "inventory": null, "other_current_assets": null, "total_current_assets": 571354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7174000, "total_assets": 578528000, "short_term_debt": 855000, "accounts_payable": 13157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33554000, "long_term_debt": 74464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76697000, "total_liabilities": 110251000, "total_debt": 75319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589475000, "total_equity": 468277000, "shares_outstanding": 63789303, "operating_cash_flow": -54798000, "stock_based_compensation": 9472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20285000, "free_cash_flow": -54590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74657000", "ebitda": "-74094000", "netIncome": "-76531000", "grossProfit": "-563000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "563000", "interestIncome": "6320000", "incomeBeforeTax": "-76531000", "interestExpense": "1874000", "operatingIncome": "-80141000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4446000", "nonInterestIncome": "None", "operatingExpenses": "79578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "21946000", "netIncomeFromContinuingOperations": "-76531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "578528000", "longTermDebt": "74464000", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589475000", "totalLiabilities": "110251000", "otherCurrentAssets": "10325000", "totalCurrentAssets": "571354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507706000", "currentNetReceivables": "4202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7174000", "currentAccountsPayable": "13157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77552000", "totalShareholderEquity": "468277000", "capitalLeaseObligations": "3088000", "otherCurrentLiabilities": "19542000", "totalCurrentLiabilities": "33554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76697000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "63789303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54798000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20285000", "cashflowFromInvestment": "28544000", "stockBasedCompensation": "9472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -49902000, "ebitda": -49817000, "pretax_income": -51694000, "tax_provision": null, "net_income": -51694000, "net_income_to_common": -51694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55090000, "total_current_assets": 606076000, "total_assets": 610167000, "short_term_debt": 1191000, "long_term_debt": 50908000, "total_debt": 52099000, "total_liabilities": 75168000, "total_equity": 534999000, "shares_outstanding": 63671558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54406000, "capital_expenditure": 187000, "free_cash_flow": -54219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194681, "ticker_id": 8796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49902000", "ebitda": "-49817000", "netIncome": "-51694000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6906000", "incomeBeforeTax": "-51694000", "interestExpense": "1792000", "operatingIncome": "-57194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5114000", "nonInterestIncome": "None", "operatingExpenses": "57194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "14580000", "netIncomeFromContinuingOperations": "-51694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "610167000", "longTermDebt": "50908000", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512944000", "totalLiabilities": "75168000", "otherCurrentAssets": "12656000", "totalCurrentAssets": "606076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534744000", "currentNetReceivables": "3586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54465000", "totalShareholderEquity": "534999000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "11441000", "totalCurrentLiabilities": "21894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53274000", "cashAndShortTermInvestments": "55090000", "commonStockSharesOutstanding": "63671558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54406000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1533000", "cashflowFromInvestment": "15317000", "stockBasedCompensation": "7744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 41278000, "selling_general_admin": 14580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49902000, "depreciation_amortisation": 85000, "ebitda": -49817000, "interest_expense": 1792000, "interest_income": null, "other_non_operating": null, "pretax_income": -51694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51694000, "net_income_continuing_ops": -51694000, "net_income_to_common": -51694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55090000, "short_term_investments": 534744000, "net_receivables": 3586000, "inventory": null, "other_current_assets": null, "total_current_assets": 606076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4091000, "total_assets": 610167000, "short_term_debt": 1191000, "accounts_payable": 9262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21894000, "long_term_debt": 50908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53274000, "total_liabilities": 75168000, "total_debt": 52099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512944000, "total_equity": 534999000, "shares_outstanding": 63671558, "operating_cash_flow": -54406000, "stock_based_compensation": 7744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1533000, "free_cash_flow": -54219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49902000", "ebitda": "-49817000", "netIncome": "-51694000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6906000", "incomeBeforeTax": "-51694000", "interestExpense": "1792000", "operatingIncome": "-57194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5114000", "nonInterestIncome": "None", "operatingExpenses": "57194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "14580000", "netIncomeFromContinuingOperations": "-51694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "610167000", "longTermDebt": "50908000", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512944000", "totalLiabilities": "75168000", "otherCurrentAssets": "12656000", "totalCurrentAssets": "606076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534744000", "currentNetReceivables": "3586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54465000", "totalShareholderEquity": "534999000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "11441000", "totalCurrentLiabilities": "21894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53274000", "cashAndShortTermInvestments": "55090000", "commonStockSharesOutstanding": "63671558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54406000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1533000", "cashflowFromInvestment": "15317000", "stockBasedCompensation": "7744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -41553000, "ebitda": -41498000, "pretax_income": -43424000, "tax_provision": 1000, "net_income": -43425000, "net_income_to_common": -43425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92646000, "total_current_assets": 651218000, "total_assets": 655681000, "short_term_debt": 1483000, "long_term_debt": 50687000, "total_debt": 52170000, "total_liabilities": 78526000, "total_equity": 577155000, "shares_outstanding": 54898297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39182000, "capital_expenditure": 645000, "free_cash_flow": -38537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194682, "ticker_id": 8796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41553000", "ebitda": "-41498000", "netIncome": "-43425000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6663000", "incomeBeforeTax": "-43424000", "interestExpense": "1871000", "operatingIncome": "-48914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4792000", "nonInterestIncome": "None", "operatingExpenses": "48914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "15567000", "netIncomeFromContinuingOperations": "-43425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "655681000", "longTermDebt": "50687000", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461250000", "totalLiabilities": "78526000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "548206000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54638000", "totalShareholderEquity": "577155000", "capitalLeaseObligations": "3951000", "otherCurrentLiabilities": "16223000", "totalCurrentLiabilities": "25371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53155000", "cashAndShortTermInvestments": "92646000", "commonStockSharesOutstanding": "54898297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39182000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325955000", "cashflowFromInvestment": "-221383000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33347000, "selling_general_admin": 15567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41553000, "depreciation_amortisation": 55000, "ebitda": -41498000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": -43424000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -43425000, "net_income_continuing_ops": -43425000, "net_income_to_common": -43425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92646000, "short_term_investments": 548206000, "net_receivables": 3773000, "inventory": null, "other_current_assets": null, "total_current_assets": 651218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4463000, "total_assets": 655681000, "short_term_debt": 1483000, "accounts_payable": 7665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25371000, "long_term_debt": 50687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53155000, "total_liabilities": 78526000, "total_debt": 52170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461250000, "total_equity": 577155000, "shares_outstanding": 54898297, "operating_cash_flow": -39182000, "stock_based_compensation": 6217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325955000, "free_cash_flow": -38537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41553000", "ebitda": "-41498000", "netIncome": "-43425000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6663000", "incomeBeforeTax": "-43424000", "interestExpense": "1871000", "operatingIncome": "-48914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4792000", "nonInterestIncome": "None", "operatingExpenses": "48914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "15567000", "netIncomeFromContinuingOperations": "-43425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "655681000", "longTermDebt": "50687000", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461250000", "totalLiabilities": "78526000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "651218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "548206000", "currentNetReceivables": "3773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54638000", "totalShareholderEquity": "577155000", "capitalLeaseObligations": "3951000", "otherCurrentLiabilities": "16223000", "totalCurrentLiabilities": "25371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53155000", "cashAndShortTermInvestments": "92646000", "commonStockSharesOutstanding": "54898297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39182000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325955000", "cashflowFromInvestment": "-221383000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -44696000, "ebitda": -44672000, "pretax_income": -46632000, "tax_provision": null, "net_income": -46632000, "net_income_to_common": -46632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27256000, "total_current_assets": 364131000, "total_assets": 368560000, "short_term_debt": 1872000, "long_term_debt": 50470000, "total_debt": 52342000, "total_liabilities": 79502000, "total_equity": 289058000, "shares_outstanding": 54898297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36885000, "capital_expenditure": 25109000, "free_cash_flow": -11776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194684, "ticker_id": 8796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44696000", "ebitda": "-44672000", "netIncome": "-46632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4761000", "incomeBeforeTax": "-46632000", "interestExpense": "1936000", "operatingIncome": "-49801000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "-46632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368560000", "longTermDebt": "50470000", "shortTermDebt": "1872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417825000", "totalLiabilities": "79502000", "otherCurrentAssets": "10822000", "totalCurrentAssets": "364131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "326053000", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54910000", "totalShareholderEquity": "289058000", "capitalLeaseObligations": "4440000", "otherCurrentLiabilities": "19990000", "totalCurrentLiabilities": "26464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53038000", "cashAndShortTermInvestments": "27256000", "commonStockSharesOutstanding": "54898297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36885000", "capitalExpenditures": "25109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739000", "cashflowFromInvestment": "38317000", "stockBasedCompensation": "5588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 40314000, "selling_general_admin": 9487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44696000, "depreciation_amortisation": 24000, "ebitda": -44672000, "interest_expense": 1936000, "interest_income": null, "other_non_operating": null, "pretax_income": -46632000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46632000, "net_income_continuing_ops": -46632000, "net_income_to_common": -46632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27256000, "short_term_investments": 326053000, "net_receivables": 1997000, "inventory": null, "other_current_assets": null, "total_current_assets": 364131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4429000, "total_assets": 368560000, "short_term_debt": 1872000, "accounts_payable": 4602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26464000, "long_term_debt": 50470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53038000, "total_liabilities": 79502000, "total_debt": 52342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417825000, "total_equity": 289058000, "shares_outstanding": 54898297, "operating_cash_flow": -36885000, "stock_based_compensation": 5588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739000, "free_cash_flow": -11776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44696000", "ebitda": "-44672000", "netIncome": "-46632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4761000", "incomeBeforeTax": "-46632000", "interestExpense": "1936000", "operatingIncome": "-49801000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2825000", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "-46632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368560000", "longTermDebt": "50470000", "shortTermDebt": "1872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417825000", "totalLiabilities": "79502000", "otherCurrentAssets": "10822000", "totalCurrentAssets": "364131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "326053000", "currentNetReceivables": "1997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54910000", "totalShareholderEquity": "289058000", "capitalLeaseObligations": "4440000", "otherCurrentLiabilities": "19990000", "totalCurrentLiabilities": "26464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53038000", "cashAndShortTermInvestments": "27256000", "commonStockSharesOutstanding": "54898297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36885000", "capitalExpenditures": "25109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739000", "cashflowFromInvestment": "38317000", "stockBasedCompensation": "5588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31796000, "ebitda": -30301000, "pretax_income": -33708000, "tax_provision": null, "net_income": -33708000, "net_income_to_common": -33708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25085000, "total_current_assets": 394747000, "total_assets": 397291000, "short_term_debt": 2116000, "long_term_debt": 50263000, "total_debt": 52379000, "total_liabilities": 69422000, "total_equity": 327869000, "shares_outstanding": 54728552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24782000, "capital_expenditure": 89000, "free_cash_flow": -24693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194685, "ticker_id": 8796, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31796000", "ebitda": "-30301000", "netIncome": "-33708000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5104000", "incomeBeforeTax": "-33708000", "interestExpense": "1912000", "operatingIncome": "-37343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3192000", "nonInterestIncome": "None", "operatingExpenses": "37343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "-33708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "397291000", "longTermDebt": "50263000", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371193000", "totalLiabilities": "69422000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "394747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359302000", "currentNetReceivables": "1960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52834000", "totalShareholderEquity": "327869000", "capitalLeaseObligations": "2571000", "otherCurrentLiabilities": "11638000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51004000", "cashAndShortTermInvestments": "25085000", "commonStockSharesOutstanding": "54728552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24782000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439000", "cashflowFromInvestment": "-22677000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 29311000, "selling_general_admin": 8032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31796000, "depreciation_amortisation": 1495000, "ebitda": -30301000, "interest_expense": 1912000, "interest_income": null, "other_non_operating": null, "pretax_income": -33708000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33708000, "net_income_continuing_ops": -33708000, "net_income_to_common": -33708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25085000, "short_term_investments": 359302000, "net_receivables": 1960000, "inventory": null, "other_current_assets": null, "total_current_assets": 394747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 397291000, "short_term_debt": 2116000, "accounts_payable": 4664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18418000, "long_term_debt": 50263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51004000, "total_liabilities": 69422000, "total_debt": 52379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371193000, "total_equity": 327869000, "shares_outstanding": 54728552, "operating_cash_flow": -24782000, "stock_based_compensation": 4873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3439000, "free_cash_flow": -24693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31796000", "ebitda": "-30301000", "netIncome": "-33708000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5104000", "incomeBeforeTax": "-33708000", "interestExpense": "1912000", "operatingIncome": "-37343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3192000", "nonInterestIncome": "None", "operatingExpenses": "37343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "8032000", "netIncomeFromContinuingOperations": "-33708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "397291000", "longTermDebt": "50263000", "shortTermDebt": "2116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371193000", "totalLiabilities": "69422000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "394747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "359302000", "currentNetReceivables": "1960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52834000", "totalShareholderEquity": "327869000", "capitalLeaseObligations": "2571000", "otherCurrentLiabilities": "11638000", "totalCurrentLiabilities": "18418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51004000", "cashAndShortTermInvestments": "25085000", "commonStockSharesOutstanding": "54728552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24782000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3439000", "cashflowFromInvestment": "-22677000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -952000, "gross_profit": 952000, "ebit": -26477000, "ebitda": -27429000, "pretax_income": -28383000, "tax_provision": -995276, "net_income": -28383000, "net_income_to_common": -28383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69105000, "total_current_assets": 416370000, "total_assets": 419356000, "short_term_debt": 2275000, "long_term_debt": 50066000, "total_debt": 52341000, "total_liabilities": 65814000, "total_equity": 353542000, "shares_outstanding": 50971933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33830000, "capital_expenditure": 0, "free_cash_flow": -33830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194686, "ticker_id": 8796, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26477000", "ebitda": "-27429000", "netIncome": "-28383000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-952000", "interestIncome": "4186000", "incomeBeforeTax": "-28383000", "interestExpense": "1906000", "operatingIncome": "-31112000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-995276", "reportedCurrency": "USD", "netInterestIncome": "2280000", "nonInterestIncome": "None", "operatingExpenses": "32064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-952000", "sellingGeneralAndAdministrative": "7912000", "netIncomeFromContinuingOperations": "-28383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "419356000", "longTermDebt": "50066000", "shortTermDebt": "2275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337485000", "totalLiabilities": "65814000", "otherCurrentAssets": "11075000", "totalCurrentAssets": "416370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334559000", "currentNetReceivables": "1631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986000", "currentAccountsPayable": "5209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53260000", "totalShareholderEquity": "353542000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "7059000", "totalCurrentLiabilities": "14543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51271000", "cashAndShortTermInvestments": "69105000", "commonStockSharesOutstanding": "50971933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276540000", "cashflowFromInvestment": "-219286000", "stockBasedCompensation": "4124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -952000, "gross_profit": 952000, "research_and_development": 24669000, "selling_general_admin": 7912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26477000, "depreciation_amortisation": -952000, "ebitda": -27429000, "interest_expense": 1906000, "interest_income": null, "other_non_operating": null, "pretax_income": -28383000, "tax_provision": -995276, "effective_tax_rate": null, "net_income": -28383000, "net_income_continuing_ops": -28383000, "net_income_to_common": -28383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69105000, "short_term_investments": 334559000, "net_receivables": 1631000, "inventory": null, "other_current_assets": null, "total_current_assets": 416370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2986000, "total_assets": 419356000, "short_term_debt": 2275000, "accounts_payable": 5209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14543000, "long_term_debt": 50066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51271000, "total_liabilities": 65814000, "total_debt": 52341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337485000, "total_equity": 353542000, "shares_outstanding": 50971933, "operating_cash_flow": -33830000, "stock_based_compensation": 4124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276540000, "free_cash_flow": -33830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26477000", "ebitda": "-27429000", "netIncome": "-28383000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-952000", "interestIncome": "4186000", "incomeBeforeTax": "-28383000", "interestExpense": "1906000", "operatingIncome": "-31112000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-995276", "reportedCurrency": "USD", "netInterestIncome": "2280000", "nonInterestIncome": "None", "operatingExpenses": "32064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-952000", "sellingGeneralAndAdministrative": "7912000", "netIncomeFromContinuingOperations": "-28383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "419356000", "longTermDebt": "50066000", "shortTermDebt": "2275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337485000", "totalLiabilities": "65814000", "otherCurrentAssets": "11075000", "totalCurrentAssets": "416370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334559000", "currentNetReceivables": "1631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986000", "currentAccountsPayable": "5209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53260000", "totalShareholderEquity": "353542000", "capitalLeaseObligations": "3194000", "otherCurrentLiabilities": "7059000", "totalCurrentLiabilities": "14543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51271000", "cashAndShortTermInvestments": "69105000", "commonStockSharesOutstanding": "50971933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276540000", "cashflowFromInvestment": "-219286000", "stockBasedCompensation": "4124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -635000, "gross_profit": 635000, "ebit": -26526000, "ebitda": -27161000, "pretax_income": -25654000, "tax_provision": 1000, "net_income": -25655000, "net_income_to_common": -25655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45681000, "total_current_assets": 172023000, "total_assets": 175546000, "short_term_debt": 2436000, "long_term_debt": 49877000, "total_debt": 52313000, "total_liabilities": 73861000, "total_equity": 101685000, "shares_outstanding": 44452161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25144000, "capital_expenditure": 63000, "free_cash_flow": -25081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194687, "ticker_id": 8796, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26526000", "ebitda": "-27161000", "netIncome": "-25655000", "grossProfit": "635000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-635000", "interestIncome": "1960000", "incomeBeforeTax": "-25654000", "interestExpense": "1056000", "operatingIncome": "-27028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "27663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-635000", "sellingGeneralAndAdministrative": "6243000", "netIncomeFromContinuingOperations": "-25655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175546000", "longTermDebt": "49877000", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309102000", "totalLiabilities": "73861000", "otherCurrentAssets": "11307000", "totalCurrentAssets": "172023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53708000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "8749000", "totalCurrentLiabilities": "22303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51558000", "cashAndShortTermInvestments": "45681000", "commonStockSharesOutstanding": "44452161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25144000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24828000", "cashflowFromInvestment": "18556000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -635000, "gross_profit": 635000, "research_and_development": 21952000, "selling_general_admin": 6243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26526000, "depreciation_amortisation": -635000, "ebitda": -27161000, "interest_expense": 1056000, "interest_income": null, "other_non_operating": null, "pretax_income": -25654000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -25655000, "net_income_continuing_ops": -25655000, "net_income_to_common": -25655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45681000, "short_term_investments": 115035000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3523000, "total_assets": 175546000, "short_term_debt": 2436000, "accounts_payable": 11118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22303000, "long_term_debt": 49877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51558000, "total_liabilities": 73861000, "total_debt": 52313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309102000, "total_equity": 101685000, "shares_outstanding": 44452161, "operating_cash_flow": -25144000, "stock_based_compensation": 3221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24828000, "free_cash_flow": -25081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26526000", "ebitda": "-27161000", "netIncome": "-25655000", "grossProfit": "635000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-635000", "interestIncome": "1960000", "incomeBeforeTax": "-25654000", "interestExpense": "1056000", "operatingIncome": "-27028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "27663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-635000", "sellingGeneralAndAdministrative": "6243000", "netIncomeFromContinuingOperations": "-25655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175546000", "longTermDebt": "49877000", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309102000", "totalLiabilities": "73861000", "otherCurrentAssets": "11307000", "totalCurrentAssets": "172023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53708000", "totalShareholderEquity": "101685000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "8749000", "totalCurrentLiabilities": "22303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51558000", "cashAndShortTermInvestments": "45681000", "commonStockSharesOutstanding": "44452161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25144000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24828000", "cashflowFromInvestment": "18556000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19161000, "ebitda": -19155000, "pretax_income": -20104000, "tax_provision": 1442000, "net_income": -20104000, "net_income_to_common": -20104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27441000, "total_current_assets": 171620000, "total_assets": 175618000, "short_term_debt": 2518000, "long_term_debt": 25042000, "total_debt": 27560000, "total_liabilities": 51911000, "total_equity": 123707000, "shares_outstanding": 44363419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22973000, "capital_expenditure": 0, "free_cash_flow": -22973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194689, "ticker_id": 8796, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19161000", "ebitda": "-19155000", "netIncome": "-20104000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2158000", "incomeBeforeTax": "-20104000", "interestExpense": "943000", "operatingIncome": "-21756000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "21756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5656000", "netIncomeFromContinuingOperations": "-20104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175618000", "longTermDebt": "25042000", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283447000", "totalLiabilities": "51911000", "otherCurrentAssets": "11681000", "totalCurrentAssets": "171620000", "currentLongTermDebt": "None", "longTermInvestments": "13000", "shortTermInvestments": "132498000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3998000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29522000", "totalShareholderEquity": "123707000", "capitalLeaseObligations": "4480000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "24621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27290000", "cashAndShortTermInvestments": "27441000", "commonStockSharesOutstanding": "44363419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22973000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297000", "cashflowFromInvestment": "16228000", "stockBasedCompensation": "2923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16100000, "selling_general_admin": 5656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19161000, "depreciation_amortisation": 6000, "ebitda": -19155000, "interest_expense": 943000, "interest_income": null, "other_non_operating": null, "pretax_income": -20104000, "tax_provision": 1442000, "effective_tax_rate": null, "net_income": -20104000, "net_income_continuing_ops": -20104000, "net_income_to_common": -20104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27441000, "short_term_investments": 132498000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3998000, "total_assets": 175618000, "short_term_debt": 2518000, "accounts_payable": 12300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24621000, "long_term_debt": 25042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27290000, "total_liabilities": 51911000, "total_debt": 27560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283447000, "total_equity": 123707000, "shares_outstanding": 44363419, "operating_cash_flow": -22973000, "stock_based_compensation": 2923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297000, "free_cash_flow": -22973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19161000", "ebitda": "-19155000", "netIncome": "-20104000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2158000", "incomeBeforeTax": "-20104000", "interestExpense": "943000", "operatingIncome": "-21756000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1442000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "21756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5656000", "netIncomeFromContinuingOperations": "-20104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "175618000", "longTermDebt": "25042000", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283447000", "totalLiabilities": "51911000", "otherCurrentAssets": "11681000", "totalCurrentAssets": "171620000", "currentLongTermDebt": "None", "longTermInvestments": "13000", "shortTermInvestments": "132498000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3998000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29522000", "totalShareholderEquity": "123707000", "capitalLeaseObligations": "4480000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "24621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27290000", "cashAndShortTermInvestments": "27441000", "commonStockSharesOutstanding": "44363419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22973000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297000", "cashflowFromInvestment": "16228000", "stockBasedCompensation": "2923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19248000, "ebitda": -18731000, "pretax_income": -20162000, "tax_provision": 2396000, "net_income": -20162000, "net_income_to_common": -20162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33889000, "total_current_assets": 190614000, "total_assets": 195178000, "short_term_debt": 2560000, "long_term_debt": 24962000, "total_debt": 27522000, "total_liabilities": 54655000, "total_equity": 140523000, "shares_outstanding": 44269772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17772000, "capital_expenditure": 0, "free_cash_flow": -17772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194690, "ticker_id": 8796, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:19.802544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19248000", "ebitda": "-18731000", "netIncome": "-20162000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2239000", "incomeBeforeTax": "-20162000", "interestExpense": "914000", "operatingIncome": "-21970000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2396000", "reportedCurrency": "USD", "netInterestIncome": "1325000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-20162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "195178000", "longTermDebt": "24962000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263343000", "totalLiabilities": "54655000", "otherCurrentAssets": "9593000", "totalCurrentAssets": "190614000", "currentLongTermDebt": "None", "longTermInvestments": "29000", "shortTermInvestments": "147132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000", "currentAccountsPayable": "13280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4070000", "shortLongTermDebtTotal": "30093000", "totalShareholderEquity": "140523000", "capitalLeaseObligations": "5131000", "otherCurrentLiabilities": "10995000", "totalCurrentLiabilities": "26835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27820000", "cashAndShortTermInvestments": "33889000", "commonStockSharesOutstanding": "44269772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432000", "cashflowFromInvestment": "-86449000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16231000, "selling_general_admin": 5739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19248000, "depreciation_amortisation": 517000, "ebitda": -18731000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": -20162000, "tax_provision": 2396000, "effective_tax_rate": null, "net_income": -20162000, "net_income_continuing_ops": -20162000, "net_income_to_common": -20162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33889000, "short_term_investments": 147132000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4564000, "total_assets": 195178000, "short_term_debt": 2560000, "accounts_payable": 13280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26835000, "long_term_debt": 24962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27820000, "total_liabilities": 54655000, "total_debt": 27522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263343000, "total_equity": 140523000, "shares_outstanding": 44269772, "operating_cash_flow": -17772000, "stock_based_compensation": 2682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432000, "free_cash_flow": -17772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19248000", "ebitda": "-18731000", "netIncome": "-20162000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2239000", "incomeBeforeTax": "-20162000", "interestExpense": "914000", "operatingIncome": "-21970000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2396000", "reportedCurrency": "USD", "netInterestIncome": "1325000", "nonInterestIncome": "None", "operatingExpenses": "21970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000", "sellingGeneralAndAdministrative": "5739000", "netIncomeFromContinuingOperations": "-20162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "195178000", "longTermDebt": "24962000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263343000", "totalLiabilities": "54655000", "otherCurrentAssets": "9593000", "totalCurrentAssets": "190614000", "currentLongTermDebt": "None", "longTermInvestments": "29000", "shortTermInvestments": "147132000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4564000", "currentAccountsPayable": "13280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4070000", "shortLongTermDebtTotal": "30093000", "totalShareholderEquity": "140523000", "capitalLeaseObligations": "5131000", "otherCurrentLiabilities": "10995000", "totalCurrentLiabilities": "26835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27820000", "cashAndShortTermInvestments": "33889000", "commonStockSharesOutstanding": "44269772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17772000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432000", "cashflowFromInvestment": "-86449000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }