{ "ticker": { "uuid": "4c20995b-9004-419f-bdc1-2921e6e00b7d", "symbol": "CDXS", "name": "Codexis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4c20995b-9004-419f-bdc1-2921e6e00b7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c20995b-9004-419f-bdc1-2921e6e00b7d/" }, "ticker_metadata": { "id": 5280, "uuid": "4c20995b-9004-419f-bdc1-2921e6e00b7d", "symbol": "CDXS", "name": "Codexis Inc", "asset_type": "equity", "market_cap": 239967000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Codexis, Inc. discovers, develops and sells biocatalysts. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c20995b-9004-419f-bdc1-2921e6e00b7d", "symbol": "CDXS", "name": "Codexis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4c20995b-9004-419f-bdc1-2921e6e00b7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c20995b-9004-419f-bdc1-2921e6e00b7d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.24, "quality": 0.13, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.56, "market_cap": 232366080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7399, "piotroski_f_score": 4, "momentum_12_1": 0.2025, "volatility_252d": 0.7956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.332361+00:00", "batch_id": "" }, "size": { "price_close": 2.56, "market_cap": 232366080, "market_cap_usd": 232366080, "enterprise_value": 239155080, "shares_outstanding": 90768000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.3746, "ptbv_ratio": 5.6993, "ps_ratio": 2.9755, "pcf_ratio": null, "pfcf_ratio": -15.1507, "ev_ebitda": null, "ev_ebit": -9.4696, "ev_sales": 3.0625, "ev_fcf": -15.5933, "earnings_yield": null, "fcf_yield": -0.0641, "price_to_sales": 2.9755, "price_to_book": 5.3746, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3265 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8394, "operating_margin": -0.3234, "net_margin": -0.4096, "ebitda_margin": -0.2137, "fcf_margin": -0.1964, "roe": -0.7399, "roa": -0.2473, "roic": -0.3787, "roc_greenblatt": null, "asset_turnover": 0.6036, "cash_conversion": 0.4794, "accruals_ratio": -0.1025, "sbc_to_revenue": 0.1111, "piotroski_f_score": 4, "altman_z_score": -4.4815, "earnings_stability_5y": 0.7993, "revenue_stability_5y": 0.3428, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5067, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9923, "net_debt_to_ebitda": -0.4068, "debt_to_assets": 0.3384, "interest_coverage": -4.8934, "current_ratio": 5.3636, "quick_ratio": 5.2289, "net_debt": 6789000, "local_beta": 0.0003, "volatility_252d": 0.7956, "volatility_60d": 1.8778, "max_drawdown_12m": -0.6752, "risk_adjusted_momentum": 0.2546 }, "growth": { "revenue_growth_1y": 0.5676, "revenue_growth_3y_cagr": -0.2022, "revenue_growth_5y_cagr": 0.0038, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.364, "revenue_growth": 0.5676, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1018, "price_return_3m": 1.0813, "price_return_6m": 0.3989, "price_return_9m": 0.0579, "price_return_12m": 0.0802, "price_return_12m_ex1m": 0.2025, "momentum_6m": 0.3989, "momentum_12m": 0.0802, "momentum_12_1": 0.2025, "distance_from_52w_high": -0.1768, "distance_from_52w_low": 1.5347, "relative_strength": -0.0778 }, "raw_ttm": { "revenue_ttm": 78092000, "gross_profit_ttm": 65553000, "ebit_ttm": -25254999, "ebitda_ttm": -16688999, "net_income_ttm": -31990000, "eps_diluted_ttm": -0.3524, "operating_cash_flow_ttm": -18728000, "capital_expenditure_ttm": 3391000, "fcf_ttm": -15337000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5161000, "cash_and_equivalents": 36996000, "total_current_assets": 79649000, "total_current_liabilities": 14850000, "net_ppe": null, "total_assets": 129370000, "total_debt": 43785000, "total_equity": 43234000, "net_working_capital": 31105000, "book_value_per_share": 0.4763, "retained_earnings": -615484000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40771000, "tangible_book_per_share": 0.4492 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 9, "rank_fcf_margin": 91, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 60 }, "composites": { "value_composite": 76, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1766, "os_score": 0.06, "value_percentile": 0.24, "quality_percentile": 0.13, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 741, "ticker_id": 5280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.332361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 232366080, "market_cap_usd": 232366080, "enterprise_value": 239155080, "shares_outstanding": 90768000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.37461442, "ptbv_ratio": 5.69929803, "ps_ratio": 2.97554269, "pcf_ratio": null, "pfcf_ratio": -15.15068657, "ev_ebitda": null, "ev_ebit": -9.46961352, "ev_sales": 3.06247861, "ev_fcf": -15.59334159, "earnings_yield": null, "fcf_yield": -0.06412994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83943298, "operating_margin": -0.32340059, "net_margin": -0.40964503, "ebitda_margin": -0.21370946, "fcf_margin": -0.19639656, "roe": -0.73992691, "roa": -0.24727526, "roic": -0.37865081, "roc_greenblatt": null, "asset_turnover": 0.60363299, "cash_conversion": 0.47943107, "accruals_ratio": -0.10251217, "sbc_to_revenue": 0.11106131, "debt_to_equity": 1.99232086, "net_debt_to_ebitda": -0.40679492, "debt_to_assets": 0.33844786, "interest_coverage": -4.89343131, "current_ratio": 5.36356902, "quick_ratio": 5.22888889, "net_debt": 6789000, "revenue_growth_1y": 0.56764027, "revenue_growth_3y_cagr": -0.20215195, "revenue_growth_5y_cagr": 0.00382546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36400279, "piotroski_f_score": 4, "altman_z_score": -4.48148827, "earnings_stability_5y": 0.799327, "revenue_stability_5y": 0.34282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10175439, "price_return_3m": 1.08130081, "price_return_6m": 0.3989071, "price_return_9m": 0.05785124, "price_return_12m": 0.08016878, "price_return_12m_ex1m": 0.20253165, "distance_from_52w_high": -0.17684887, "distance_from_52w_low": 1.53465347, "relative_strength": -0.07777227, "local_beta": 0.0003, "volatility_252d": 0.795568, "volatility_60d": 1.877766, "max_drawdown_12m": -0.67524116, "revenue_ttm": 78092000, "gross_profit_ttm": 65553000, "ebit_ttm": -25254999, "ebitda_ttm": -16688999, "net_income_ttm": -31990000, "eps_diluted_ttm": -0.35243698, "operating_cash_flow_ttm": -18728000, "capital_expenditure_ttm": 3391000, "fcf_ttm": -15337000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5161000, "cash_and_equivalents": 36996000, "total_current_assets": 79649000, "total_current_liabilities": 14850000, "net_ppe": null, "total_assets": 129370000, "total_debt": 43785000, "total_equity": 43234000, "net_working_capital": 31105000, "book_value_per_share": 0.47631324, "retained_earnings": -615484000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40771000, "tangible_book_per_share": 0.44917812, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 9, "rank_fcf_margin": 91, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 60, "value_composite": 76, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.56, "os": 0.06, "value": 0.24, "quality": 0.13, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7399, "momentum_12_1": 0.2025, "complete_fields": { "id": 741, "ticker_id": 5280, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.332361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 232366080, "market_cap_usd": 232366080, "enterprise_value": 239155080, "shares_outstanding": 90768000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.37461442, "ptbv_ratio": 5.69929803, "ps_ratio": 2.97554269, "pcf_ratio": null, "pfcf_ratio": -15.15068657, "ev_ebitda": null, "ev_ebit": -9.46961352, "ev_sales": 3.06247861, "ev_fcf": -15.59334159, "earnings_yield": null, "fcf_yield": -0.06412994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83943298, "operating_margin": -0.32340059, "net_margin": -0.40964503, "ebitda_margin": -0.21370946, "fcf_margin": -0.19639656, "roe": -0.73992691, "roa": -0.24727526, "roic": -0.37865081, "roc_greenblatt": null, "asset_turnover": 0.60363299, "cash_conversion": 0.47943107, "accruals_ratio": -0.10251217, "sbc_to_revenue": 0.11106131, "debt_to_equity": 1.99232086, "net_debt_to_ebitda": -0.40679492, "debt_to_assets": 0.33844786, "interest_coverage": -4.89343131, "current_ratio": 5.36356902, "quick_ratio": 5.22888889, "net_debt": 6789000, "revenue_growth_1y": 0.56764027, "revenue_growth_3y_cagr": -0.20215195, "revenue_growth_5y_cagr": 0.00382546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36400279, "piotroski_f_score": 4, "altman_z_score": -4.48148827, "earnings_stability_5y": 0.799327, "revenue_stability_5y": 0.34282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10175439, "price_return_3m": 1.08130081, "price_return_6m": 0.3989071, "price_return_9m": 0.05785124, "price_return_12m": 0.08016878, "price_return_12m_ex1m": 0.20253165, "distance_from_52w_high": -0.17684887, "distance_from_52w_low": 1.53465347, "relative_strength": -0.07777227, "local_beta": 0.0003, "volatility_252d": 0.795568, "volatility_60d": 1.877766, "max_drawdown_12m": -0.67524116, "revenue_ttm": 78092000, "gross_profit_ttm": 65553000, "ebit_ttm": -25254999, "ebitda_ttm": -16688999, "net_income_ttm": -31990000, "eps_diluted_ttm": -0.35243698, "operating_cash_flow_ttm": -18728000, "capital_expenditure_ttm": 3391000, "fcf_ttm": -15337000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5161000, "cash_and_equivalents": 36996000, "total_current_assets": 79649000, "total_current_liabilities": 14850000, "net_ppe": null, "total_assets": 129370000, "total_debt": 43785000, "total_equity": 43234000, "net_working_capital": 31105000, "book_value_per_share": 0.47631324, "retained_earnings": -615484000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40771000, "tangible_book_per_share": 0.44917812, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 9, "rank_fcf_margin": 91, "rank_piotroski": 83, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 60, "value_composite": 76, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 70387000, "cost_of_revenue": 9338000, "gross_profit": 61049000, "ebit": -39114000, "ebitda": -33866000, "pretax_income": -43927000, "tax_provision": 47000, "net_income": -43974000, "net_income_to_common": -43974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50793000, "total_current_assets": 96816000, "total_assets": 147797000, "short_term_debt": 2944000, "long_term_debt": 40105000, "total_debt": 43049000, "total_liabilities": 97268000, "total_equity": 50529000, "shares_outstanding": 87142000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -19376000, "capital_expenditure": 4471000, "free_cash_flow": -14905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39085, "ticker_id": 5280, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39114000", "ebitda": "-33866000", "netIncome": "-43974000", "grossProfit": "61049000", "depreciation": "None", "totalRevenue": "70387000", "costOfRevenue": "9338000", "interestIncome": "2625000", "incomeBeforeTax": "-43927000", "interestExpense": "4813000", "operatingIncome": "-38332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-2188000", "nonInterestIncome": "None", "operatingExpenses": "99381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5248000", "sellingGeneralAndAdministrative": "47074000", "netIncomeFromContinuingOperations": "-43974000" }, "balance": { "goodwill": "2463000", "inventory": "1817000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "147797000", "longTermDebt": "40105000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606780000", "totalLiabilities": "97268000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "96816000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "27416000", "currentNetReceivables": "10729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50981000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73208000", "totalShareholderEquity": "50529000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "25317000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "50793000", "commonStockSharesOutstanding": "87142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-19376000", "capitalExpenditures": "4471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27928000", "cashflowFromInvestment": "23502000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70387000, "cost_of_revenue": 9338000, "gross_profit": 61049000, "research_and_development": 52307000, "selling_general_admin": 47074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39114000, "depreciation_amortisation": 5248000, "ebitda": -33866000, "interest_expense": 4813000, "interest_income": null, "other_non_operating": null, "pretax_income": -43927000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -43974000, "net_income_continuing_ops": -43974000, "net_income_to_common": -43974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50793000, "short_term_investments": 27416000, "net_receivables": 10729000, "inventory": 1817000, "other_current_assets": null, "total_current_assets": 96816000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50981000, "total_assets": 147797000, "short_term_debt": 2944000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25317000, "long_term_debt": 40105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71951000, "total_liabilities": 97268000, "total_debt": 43049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606780000, "total_equity": 50529000, "shares_outstanding": 87142000, "operating_cash_flow": -19376000, "stock_based_compensation": 9624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27928000, "free_cash_flow": -14905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39114000", "ebitda": "-33866000", "netIncome": "-43974000", "grossProfit": "61049000", "depreciation": "None", "totalRevenue": "70387000", "costOfRevenue": "9338000", "interestIncome": "2625000", "incomeBeforeTax": "-43927000", "interestExpense": "4813000", "operatingIncome": "-38332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-2188000", "nonInterestIncome": "None", "operatingExpenses": "99381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5248000", "sellingGeneralAndAdministrative": "47074000", "netIncomeFromContinuingOperations": "-43974000" }, "balance": { "goodwill": "2463000", "inventory": "1817000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "147797000", "longTermDebt": "40105000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606780000", "totalLiabilities": "97268000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "96816000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "27416000", "currentNetReceivables": "10729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50981000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73208000", "totalShareholderEquity": "50529000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "25317000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "50793000", "commonStockSharesOutstanding": "87142000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-19376000", "capitalExpenditures": "4471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27928000", "cashflowFromInvestment": "23502000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 59345000, "cost_of_revenue": 16288000, "gross_profit": 43057000, "ebit": -58354000, "ebitda": -58519000, "pretax_income": -65242000, "tax_provision": 34000, "net_income": -65276000, "net_income_to_common": -65276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19264000, "total_current_assets": 98772000, "total_assets": 149011000, "short_term_debt": 2827000, "long_term_debt": 28905000, "total_debt": 31732000, "total_liabilities": 82084000, "total_equity": 66927000, "shares_outstanding": 73408000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -49410000, "capital_expenditure": 4305000, "free_cash_flow": -45105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39090, "ticker_id": 5280, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58354000", "ebitda": "-58519000", "netIncome": "-65276000", "grossProfit": "43057000", "depreciation": "None", "totalRevenue": "59345000", "costOfRevenue": "16288000", "interestIncome": "3670000", "incomeBeforeTax": "-65242000", "interestExpense": "10393000", "operatingIncome": "-58519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "3670000", "nonInterestIncome": "None", "operatingExpenses": "101576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-165000", "sellingGeneralAndAdministrative": "55148000", "netIncomeFromContinuingOperations": "-65276000" }, "balance": { "goodwill": "2463000", "inventory": "1799000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149011000", "longTermDebt": "28905000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562806000", "totalLiabilities": "82084000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "98772000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "54194000", "currentNetReceivables": "18884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50239000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59895000", "totalShareholderEquity": "66927000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "17633000", "totalCurrentLiabilities": "23648000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "58436000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "73408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "886000", "operatingCashflow": "-49410000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60522000", "cashflowFromInvestment": "-56980000", "stockBasedCompensation": "13087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59345000, "cost_of_revenue": 16288000, "gross_profit": 43057000, "research_and_development": 46263000, "selling_general_admin": 55148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58354000, "depreciation_amortisation": -165000, "ebitda": -58519000, "interest_expense": 10393000, "interest_income": null, "other_non_operating": null, "pretax_income": -65242000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -65276000, "net_income_continuing_ops": -65276000, "net_income_to_common": -65276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19264000, "short_term_investments": 54194000, "net_receivables": 18884000, "inventory": 1799000, "other_current_assets": null, "total_current_assets": 98772000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50239000, "total_assets": 149011000, "short_term_debt": 2827000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23648000, "long_term_debt": 28905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58436000, "total_liabilities": 82084000, "total_debt": 31732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562806000, "total_equity": 66927000, "shares_outstanding": 73408000, "operating_cash_flow": -49410000, "stock_based_compensation": 13087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60522000, "free_cash_flow": -45105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58354000", "ebitda": "-58519000", "netIncome": "-65276000", "grossProfit": "43057000", "depreciation": "None", "totalRevenue": "59345000", "costOfRevenue": "16288000", "interestIncome": "3670000", "incomeBeforeTax": "-65242000", "interestExpense": "10393000", "operatingIncome": "-58519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "3670000", "nonInterestIncome": "None", "operatingExpenses": "101576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-165000", "sellingGeneralAndAdministrative": "55148000", "netIncomeFromContinuingOperations": "-65276000" }, "balance": { "goodwill": "2463000", "inventory": "1799000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149011000", "longTermDebt": "28905000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562806000", "totalLiabilities": "82084000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "98772000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "54194000", "currentNetReceivables": "18884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50239000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59895000", "totalShareholderEquity": "66927000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "17633000", "totalCurrentLiabilities": "23648000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "58436000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "73408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "886000", "operatingCashflow": "-49410000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60522000", "cashflowFromInvestment": "-56980000", "stockBasedCompensation": "13087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 70143000, "cost_of_revenue": 12809000, "gross_profit": 57334000, "ebit": -54801000, "ebitda": -49283000, "pretax_income": -76171000, "tax_provision": 69000, "net_income": -76240000, "net_income_to_common": -76240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65116000, "total_current_assets": 93466000, "total_assets": 136561000, "short_term_debt": 3781000, "long_term_debt": null, "total_debt": 3781000, "total_liabilities": 49946000, "total_equity": 86615000, "shares_outstanding": 68131000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -52638000, "capital_expenditure": 4418000, "free_cash_flow": -48220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39095, "ticker_id": 5280, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54801000", "ebitda": "-49283000", "netIncome": "-76240000", "grossProfit": "57334000", "depreciation": "None", "totalRevenue": "70143000", "costOfRevenue": "12809000", "interestIncome": "4089000", "incomeBeforeTax": "-76171000", "interestExpense": "12274000", "operatingIncome": "-68069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "4089000", "nonInterestIncome": "None", "operatingExpenses": "125403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5518000", "sellingGeneralAndAdministrative": "52950000", "netIncomeFromContinuingOperations": "-81652000" }, "balance": { "goodwill": "2463000", "inventory": "2685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "136561000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497530000", "totalLiabilities": "49946000", "otherCurrentAssets": "5737000", "totalCurrentAssets": "93466000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "0", "currentNetReceivables": "19928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43095000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16024000", "totalShareholderEquity": "86615000", "capitalLeaseObligations": "16024000", "otherCurrentLiabilities": "15981000", "totalCurrentLiabilities": "35830000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "14116000", "cashAndShortTermInvestments": "65116000", "commonStockSharesOutstanding": "68131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "-52638000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8167000", "cashflowFromInvestment": "-4858000", "stockBasedCompensation": "9971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70143000, "cost_of_revenue": 12809000, "gross_profit": 57334000, "research_and_development": 58885000, "selling_general_admin": 52950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54801000, "depreciation_amortisation": 5518000, "ebitda": -49283000, "interest_expense": 12274000, "interest_income": null, "other_non_operating": null, "pretax_income": -76171000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -76240000, "net_income_continuing_ops": -81652000, "net_income_to_common": -76240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65116000, "short_term_investments": 0, "net_receivables": 19928000, "inventory": 2685000, "other_current_assets": null, "total_current_assets": 93466000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43095000, "total_assets": 136561000, "short_term_debt": 3781000, "accounts_payable": 5947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14116000, "total_liabilities": 49946000, "total_debt": 3781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497530000, "total_equity": 86615000, "shares_outstanding": 68131000, "operating_cash_flow": -52638000, "stock_based_compensation": 9971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8167000, "free_cash_flow": -48220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54801000", "ebitda": "-49283000", "netIncome": "-76240000", "grossProfit": "57334000", "depreciation": "None", "totalRevenue": "70143000", "costOfRevenue": "12809000", "interestIncome": "4089000", "incomeBeforeTax": "-76171000", "interestExpense": "12274000", "operatingIncome": "-68069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "4089000", "nonInterestIncome": "None", "operatingExpenses": "125403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5518000", "sellingGeneralAndAdministrative": "52950000", "netIncomeFromContinuingOperations": "-81652000" }, "balance": { "goodwill": "2463000", "inventory": "2685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "136561000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497530000", "totalLiabilities": "49946000", "otherCurrentAssets": "5737000", "totalCurrentAssets": "93466000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "0", "currentNetReceivables": "19928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43095000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16024000", "totalShareholderEquity": "86615000", "capitalLeaseObligations": "16024000", "otherCurrentLiabilities": "15981000", "totalCurrentLiabilities": "35830000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "14116000", "cashAndShortTermInvestments": "65116000", "commonStockSharesOutstanding": "68131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-656000", "operatingCashflow": "-52638000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8167000", "cashflowFromInvestment": "-4858000", "stockBasedCompensation": "9971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 138590000, "cost_of_revenue": 38033000, "gross_profit": 100557000, "ebit": -31714000, "ebitda": -26312000, "pretax_income": -33316000, "tax_provision": 276000, "net_income": -33592000, "net_income_to_common": -33592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113984000, "total_current_assets": 162894000, "total_assets": 250393000, "short_term_debt": 5360000, "long_term_debt": null, "total_debt": 5360000, "total_liabilities": 105596000, "total_equity": 144797000, "shares_outstanding": 65343999, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": 11284000, "capital_expenditure": 8307000, "free_cash_flow": 19591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39100, "ticker_id": 5280, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31714000", "ebitda": "-26312000", "netIncome": "-33592000", "grossProfit": "100557000", "depreciation": "None", "totalRevenue": "138590000", "costOfRevenue": "38033000", "interestIncome": "1441000", "incomeBeforeTax": "-33316000", "interestExpense": "1441000", "operatingIncome": "-34881000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "1441000", "nonInterestIncome": "None", "operatingExpenses": "135438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5402000", "sellingGeneralAndAdministrative": "51872000", "netIncomeFromContinuingOperations": "-33592000" }, "balance": { "goodwill": "3241000", "inventory": "2029000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "250393000", "longTermDebt": "None", "shortTermDebt": "5360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421290000", "totalLiabilities": "105596000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "162894000", "currentLongTermDebt": "None", "longTermInvestments": "20510000", "shortTermInvestments": "None", "currentNetReceivables": "40873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87499000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61877000", "shortLongTermDebtTotal": "43638000", "totalShareholderEquity": "144797000", "capitalLeaseObligations": "43638000", "otherCurrentLiabilities": "26732000", "totalCurrentLiabilities": "49066000", "otherNonCurrentLiabilities": "1371000", "totalNonCurrentLiabilities": "56530000", "cashAndShortTermInvestments": "113984000", "commonStockSharesOutstanding": "65343999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "11284000", "capitalExpenditures": "8307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575000", "cashflowFromInvestment": "-13578000", "stockBasedCompensation": "14531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138590000, "cost_of_revenue": 38033000, "gross_profit": 100557000, "research_and_development": 80099000, "selling_general_admin": 51872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31714000, "depreciation_amortisation": 5402000, "ebitda": -26312000, "interest_expense": 1441000, "interest_income": null, "other_non_operating": null, "pretax_income": -33316000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": -33592000, "net_income_continuing_ops": -33592000, "net_income_to_common": -33592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113984000, "short_term_investments": null, "net_receivables": 40873000, "inventory": 2029000, "other_current_assets": null, "total_current_assets": 162894000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87499000, "total_assets": 250393000, "short_term_debt": 5360000, "accounts_payable": 3246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56530000, "total_liabilities": 105596000, "total_debt": 5360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421290000, "total_equity": 144797000, "shares_outstanding": 65343999, "operating_cash_flow": 11284000, "stock_based_compensation": 14531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575000, "free_cash_flow": 19591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31714000", "ebitda": "-26312000", "netIncome": "-33592000", "grossProfit": "100557000", "depreciation": "None", "totalRevenue": "138590000", "costOfRevenue": "38033000", "interestIncome": "1441000", "incomeBeforeTax": "-33316000", "interestExpense": "1441000", "operatingIncome": "-34881000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "1441000", "nonInterestIncome": "None", "operatingExpenses": "135438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5402000", "sellingGeneralAndAdministrative": "51872000", "netIncomeFromContinuingOperations": "-33592000" }, "balance": { "goodwill": "3241000", "inventory": "2029000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "250393000", "longTermDebt": "None", "shortTermDebt": "5360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421290000", "totalLiabilities": "105596000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "162894000", "currentLongTermDebt": "None", "longTermInvestments": "20510000", "shortTermInvestments": "None", "currentNetReceivables": "40873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87499000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61877000", "shortLongTermDebtTotal": "43638000", "totalShareholderEquity": "144797000", "capitalLeaseObligations": "43638000", "otherCurrentLiabilities": "26732000", "totalCurrentLiabilities": "49066000", "otherNonCurrentLiabilities": "1371000", "totalNonCurrentLiabilities": "56530000", "cashAndShortTermInvestments": "113984000", "commonStockSharesOutstanding": "65343999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "11284000", "capitalExpenditures": "8307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575000", "cashflowFromInvestment": "-13578000", "stockBasedCompensation": "14531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 104754000, "cost_of_revenue": 22209000, "gross_profit": 82545000, "ebit": -22697000, "ebitda": -16750000, "pretax_income": -21090000, "tax_provision": 189000, "net_income": -21279000, "net_income_to_common": -21279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116797000, "total_current_assets": 161888000, "total_assets": 246383000, "short_term_debt": 4093000, "long_term_debt": null, "total_debt": 4093000, "total_liabilities": 81992000, "total_equity": 164391000, "shares_outstanding": 64568000, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": -14267000, "capital_expenditure": 13828000, "free_cash_flow": -439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39105, "ticker_id": 5280, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22697000", "ebitda": "-16750000", "netIncome": "-21279000", "grossProfit": "82545000", "depreciation": "None", "totalRevenue": "104754000", "costOfRevenue": "22209000", "interestIncome": "459000", "incomeBeforeTax": "-21090000", "interestExpense": "7554000", "operatingIncome": "-22697000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "105242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55919000", "otherNonOperatingIncome": "1607000", "costofGoodsAndServicesSold": "22209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "49323000", "netIncomeFromContinuingOperations": "-21279000" }, "balance": { "goodwill": "3241000", "inventory": "1160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "246383000", "longTermDebt": "None", "shortTermDebt": "4093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387698000", "totalLiabilities": "81992000", "otherCurrentAssets": "6279000", "totalCurrentAssets": "161888000", "currentLongTermDebt": "None", "longTermInvestments": "14002000", "shortTermInvestments": "0", "currentNetReceivables": "37652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84495000", "currentAccountsPayable": "2995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65457000", "shortLongTermDebtTotal": "47654000", "totalShareholderEquity": "164391000", "capitalLeaseObligations": "47654000", "otherCurrentLiabilities": "23697000", "totalCurrentLiabilities": "33371000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "48621000", "cashAndShortTermInvestments": "116797000", "commonStockSharesOutstanding": "64568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000", "operatingCashflow": "-14267000", "capitalExpenditures": "13828000", "changeInReceivables": "-9156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000", "cashflowFromInvestment": "-21422000", "stockBasedCompensation": "11593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104754000, "cost_of_revenue": 22209000, "gross_profit": 82545000, "research_and_development": 55919000, "selling_general_admin": 49323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22697000, "depreciation_amortisation": 5947000, "ebitda": -16750000, "interest_expense": 7554000, "interest_income": null, "other_non_operating": null, "pretax_income": -21090000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": -21279000, "net_income_continuing_ops": -21279000, "net_income_to_common": -21279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116797000, "short_term_investments": 0, "net_receivables": 37652000, "inventory": 1160000, "other_current_assets": null, "total_current_assets": 161888000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84495000, "total_assets": 246383000, "short_term_debt": 4093000, "accounts_payable": 2995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48621000, "total_liabilities": 81992000, "total_debt": 4093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387698000, "total_equity": 164391000, "shares_outstanding": 64568000, "operating_cash_flow": -14267000, "stock_based_compensation": 11593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3767000, "free_cash_flow": -439000, "net_change_in_cash": -31922000 }, "raw_data": { "income": { "ebit": "-22697000", "ebitda": "-16750000", "netIncome": "-21279000", "grossProfit": "82545000", "depreciation": "None", "totalRevenue": "104754000", "costOfRevenue": "22209000", "interestIncome": "459000", "incomeBeforeTax": "-21090000", "interestExpense": "7554000", "operatingIncome": "-22697000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "105242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55919000", "otherNonOperatingIncome": "1607000", "costofGoodsAndServicesSold": "22209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "49323000", "netIncomeFromContinuingOperations": "-21279000" }, "balance": { "goodwill": "3241000", "inventory": "1160000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "246383000", "longTermDebt": "None", "shortTermDebt": "4093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387698000", "totalLiabilities": "81992000", "otherCurrentAssets": "6279000", "totalCurrentAssets": "161888000", "currentLongTermDebt": "None", "longTermInvestments": "14002000", "shortTermInvestments": "0", "currentNetReceivables": "37652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84495000", "currentAccountsPayable": "2995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65457000", "shortLongTermDebtTotal": "47654000", "totalShareholderEquity": "164391000", "capitalLeaseObligations": "47654000", "otherCurrentLiabilities": "23697000", "totalCurrentLiabilities": "33371000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "48621000", "cashAndShortTermInvestments": "116797000", "commonStockSharesOutstanding": "64568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000", "operatingCashflow": "-14267000", "capitalExpenditures": "13828000", "changeInReceivables": "-9156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767000", "cashflowFromInvestment": "-21422000", "stockBasedCompensation": "11593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 69056000, "cost_of_revenue": 13742000, "gross_profit": 55314000, "ebit": -23920000, "ebitda": -19366000, "pretax_income": -23671000, "tax_provision": 339000, "net_income": -24010000, "net_income_to_common": -24010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149117000, "total_current_assets": 184423000, "total_assets": 221646000, "short_term_debt": 2627000, "long_term_debt": null, "total_debt": 2627000, "total_liabilities": 51543000, "total_equity": 170103000, "shares_outstanding": 59360000, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": -16464000, "capital_expenditure": 3748000, "free_cash_flow": -12716000, "dividends_paid": 1257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39110, "ticker_id": 5280, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23920000", "ebitda": "-19366000", "netIncome": "-24010000", "grossProfit": "55314000", "depreciation": "None", "totalRevenue": "69056000", "costOfRevenue": "13742000", "interestIncome": "405000", "incomeBeforeTax": "-23671000", "interestExpense": "4803000", "operatingIncome": "-23920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "79234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44185000", "otherNonOperatingIncome": "249000", "costofGoodsAndServicesSold": "13742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "35049000", "netIncomeFromContinuingOperations": "-24010000" }, "balance": { "goodwill": "3241000", "inventory": "964000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "221646000", "longTermDebt": "None", "shortTermDebt": "2627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366419000", "totalLiabilities": "51543000", "otherCurrentAssets": "4054000", "totalCurrentAssets": "184423000", "currentLongTermDebt": "None", "longTermInvestments": "1450000", "shortTermInvestments": "1000000", "currentNetReceivables": "29288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37223000", "currentAccountsPayable": "2970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9675000", "shortLongTermDebtTotal": "24951000", "totalShareholderEquity": "170103000", "capitalLeaseObligations": "24951000", "otherCurrentLiabilities": "17560000", "totalCurrentLiabilities": "24981000", "otherNonCurrentLiabilities": "26562000", "totalNonCurrentLiabilities": "26562000", "cashAndShortTermInvestments": "149117000", "commonStockSharesOutstanding": "59360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24010000", "profitLoss": "None", "dividendPayout": "1257000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-16464000", "capitalExpenditures": "3748000", "changeInReceivables": "-8723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80808000", "cashflowFromInvestment": "-5748000", "stockBasedCompensation": "7728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69056000, "cost_of_revenue": 13742000, "gross_profit": 55314000, "research_and_development": 44185000, "selling_general_admin": 35049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23920000, "depreciation_amortisation": 4554000, "ebitda": -19366000, "interest_expense": 4803000, "interest_income": null, "other_non_operating": null, "pretax_income": -23671000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": -24010000, "net_income_continuing_ops": -24010000, "net_income_to_common": -24010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149117000, "short_term_investments": 1000000, "net_receivables": 29288000, "inventory": 964000, "other_current_assets": null, "total_current_assets": 184423000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37223000, "total_assets": 221646000, "short_term_debt": 2627000, "accounts_payable": 2970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26562000, "total_liabilities": 51543000, "total_debt": 2627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366419000, "total_equity": 170103000, "shares_outstanding": 59360000, "operating_cash_flow": -16464000, "stock_based_compensation": 7728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5748000, "dividends_paid": 1257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80808000, "free_cash_flow": -12716000, "net_change_in_cash": 58596000 }, "raw_data": { "income": { "ebit": "-23920000", "ebitda": "-19366000", "netIncome": "-24010000", "grossProfit": "55314000", "depreciation": "None", "totalRevenue": "69056000", "costOfRevenue": "13742000", "interestIncome": "405000", "incomeBeforeTax": "-23671000", "interestExpense": "4803000", "operatingIncome": "-23920000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "79234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44185000", "otherNonOperatingIncome": "249000", "costofGoodsAndServicesSold": "13742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4554000", "sellingGeneralAndAdministrative": "35049000", "netIncomeFromContinuingOperations": "-24010000" }, "balance": { "goodwill": "3241000", "inventory": "964000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "221646000", "longTermDebt": "None", "shortTermDebt": "2627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366419000", "totalLiabilities": "51543000", "otherCurrentAssets": "4054000", "totalCurrentAssets": "184423000", "currentLongTermDebt": "None", "longTermInvestments": "1450000", "shortTermInvestments": "1000000", "currentNetReceivables": "29288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37223000", "currentAccountsPayable": "2970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9675000", "shortLongTermDebtTotal": "24951000", "totalShareholderEquity": "170103000", "capitalLeaseObligations": "24951000", "otherCurrentLiabilities": "17560000", "totalCurrentLiabilities": "24981000", "otherNonCurrentLiabilities": "26562000", "totalNonCurrentLiabilities": "26562000", "cashAndShortTermInvestments": "149117000", "commonStockSharesOutstanding": "59360000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24010000", "profitLoss": "None", "dividendPayout": "1257000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-16464000", "capitalExpenditures": "3748000", "changeInReceivables": "-8723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80808000", "cashflowFromInvestment": "-5748000", "stockBasedCompensation": "7728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 68458000, "cost_of_revenue": 15632000, "gross_profit": 52826000, "ebit": -12549000, "ebitda": -7992000, "pretax_income": -11918000, "tax_provision": 17000, "net_income": -11935000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90498000, "total_current_assets": 114205000, "total_assets": 149073000, "short_term_debt": 1167000, "long_term_debt": null, "total_debt": 1167000, "total_liabilities": 43556000, "total_equity": 105517000, "shares_outstanding": 56525000, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": -12560000, "capital_expenditure": 3730000, "free_cash_flow": -8830000, "dividends_paid": 2850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39115, "ticker_id": 5280, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12549000", "ebitda": "-7992000", "netIncome": "-11935000", "grossProfit": "52826000", "depreciation": "None", "totalRevenue": "68458000", "costOfRevenue": "15632000", "interestIncome": "1287000", "incomeBeforeTax": "-11918000", "interestExpense": "5188000", "operatingIncome": "-12549000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1287000", "nonInterestIncome": "None", "operatingExpenses": "65375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33873000", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "15632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557000", "sellingGeneralAndAdministrative": "31502000", "netIncomeFromContinuingOperations": "-11935000" }, "balance": { "goodwill": "3241000", "inventory": "371000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "149073000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342409000", "totalLiabilities": "43556000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "114205000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "2621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6282000", "shortLongTermDebtTotal": "26118000", "totalShareholderEquity": "105517000", "capitalLeaseObligations": "26118000", "otherCurrentLiabilities": "11543000", "totalCurrentLiabilities": "15388000", "otherNonCurrentLiabilities": "28168000", "totalNonCurrentLiabilities": "28168000", "cashAndShortTermInvestments": "90498000", "commonStockSharesOutstanding": "56525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11935000", "profitLoss": "None", "dividendPayout": "2850000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "217000", "operatingCashflow": "-12560000", "capitalExpenditures": "3730000", "changeInReceivables": "2522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53961000", "cashflowFromInvestment": "-3665000", "stockBasedCompensation": "6943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68458000, "cost_of_revenue": 15632000, "gross_profit": 52826000, "research_and_development": 33873000, "selling_general_admin": 31502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12549000, "depreciation_amortisation": 4557000, "ebitda": -7992000, "interest_expense": 5188000, "interest_income": null, "other_non_operating": null, "pretax_income": -11918000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -11935000, "net_income_continuing_ops": -11935000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90498000, "short_term_investments": null, "net_receivables": 20155000, "inventory": 371000, "other_current_assets": null, "total_current_assets": 114205000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34868000, "total_assets": 149073000, "short_term_debt": 1167000, "accounts_payable": 2621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28168000, "total_liabilities": 43556000, "total_debt": 1167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342409000, "total_equity": 105517000, "shares_outstanding": 56525000, "operating_cash_flow": -12560000, "stock_based_compensation": 6943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3665000, "dividends_paid": 2850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53961000, "free_cash_flow": -8830000, "net_change_in_cash": 37736000 }, "raw_data": { "income": { "ebit": "-12549000", "ebitda": "-7992000", "netIncome": "-11935000", "grossProfit": "52826000", "depreciation": "None", "totalRevenue": "68458000", "costOfRevenue": "15632000", "interestIncome": "1287000", "incomeBeforeTax": "-11918000", "interestExpense": "5188000", "operatingIncome": "-12549000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "1287000", "nonInterestIncome": "None", "operatingExpenses": "65375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33873000", "otherNonOperatingIncome": "631000", "costofGoodsAndServicesSold": "15632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557000", "sellingGeneralAndAdministrative": "31502000", "netIncomeFromContinuingOperations": "-11935000" }, "balance": { "goodwill": "3241000", "inventory": "371000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "149073000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342409000", "totalLiabilities": "43556000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "114205000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000", "currentAccountsPayable": "2621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6282000", "shortLongTermDebtTotal": "26118000", "totalShareholderEquity": "105517000", "capitalLeaseObligations": "26118000", "otherCurrentLiabilities": "11543000", "totalCurrentLiabilities": "15388000", "otherNonCurrentLiabilities": "28168000", "totalNonCurrentLiabilities": "28168000", "cashAndShortTermInvestments": "90498000", "commonStockSharesOutstanding": "56525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11935000", "profitLoss": "None", "dividendPayout": "2850000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "217000", "operatingCashflow": "-12560000", "capitalExpenditures": "3730000", "changeInReceivables": "2522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53961000", "cashflowFromInvestment": "-3665000", "stockBasedCompensation": "6943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 60594000, "cost_of_revenue": 12620000, "gross_profit": 47974000, "ebit": -11295000, "ebitda": -10148000, "pretax_income": -10915000, "tax_provision": -37000, "net_income": -10878000, "net_income_to_common": -10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53039000, "total_current_assets": 67198000, "total_assets": 78283000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 21977000, "total_equity": 56306000, "shares_outstanding": 52205000, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": -14094000, "capital_expenditure": 2768000, "free_cash_flow": -11326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39120, "ticker_id": 5280, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11295000", "ebitda": "-10148000", "netIncome": "-10878000", "grossProfit": "47974000", "depreciation": "None", "totalRevenue": "60594000", "costOfRevenue": "12620000", "interestIncome": "671000", "incomeBeforeTax": "-10915000", "interestExpense": "671000", "operatingIncome": "-11295000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "59269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29978000", "otherNonOperatingIncome": "380000", "costofGoodsAndServicesSold": "12620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "29291000", "netIncomeFromContinuingOperations": "-10878000" }, "balance": { "goodwill": "3241000", "inventory": "589000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78283000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330474000", "totalLiabilities": "21977000", "otherCurrentAssets": "1068000", "totalCurrentAssets": "67198000", "currentLongTermDebt": "None", "longTermInvestments": "588000", "shortTermInvestments": "None", "currentNetReceivables": "12502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11085000", "currentAccountsPayable": "3050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4759000", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "56306000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "9702000", "totalCurrentLiabilities": "17113000", "otherNonCurrentLiabilities": "4803000", "totalNonCurrentLiabilities": "4864000", "cashAndShortTermInvestments": "53039000", "commonStockSharesOutstanding": "52205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "-14094000", "capitalExpenditures": "2768000", "changeInReceivables": "960000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38569000", "cashflowFromInvestment": "-2766000", "stockBasedCompensation": "7889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60594000, "cost_of_revenue": 12620000, "gross_profit": 47974000, "research_and_development": 29978000, "selling_general_admin": 29291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11295000, "depreciation_amortisation": 1147000, "ebitda": -10148000, "interest_expense": 671000, "interest_income": null, "other_non_operating": null, "pretax_income": -10915000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -10878000, "net_income_continuing_ops": -10878000, "net_income_to_common": -10878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53039000, "short_term_investments": null, "net_receivables": 12502000, "inventory": 589000, "other_current_assets": null, "total_current_assets": 67198000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11085000, "total_assets": 78283000, "short_term_debt": 425000, "accounts_payable": 3050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4864000, "total_liabilities": 21977000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330474000, "total_equity": 56306000, "shares_outstanding": 52205000, "operating_cash_flow": -14094000, "stock_based_compensation": 7889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38569000, "free_cash_flow": -11326000, "net_change_in_cash": 21709000 }, "raw_data": { "income": { "ebit": "-11295000", "ebitda": "-10148000", "netIncome": "-10878000", "grossProfit": "47974000", "depreciation": "None", "totalRevenue": "60594000", "costOfRevenue": "12620000", "interestIncome": "671000", "incomeBeforeTax": "-10915000", "interestExpense": "671000", "operatingIncome": "-11295000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "59269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29978000", "otherNonOperatingIncome": "380000", "costofGoodsAndServicesSold": "12620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147000", "sellingGeneralAndAdministrative": "29291000", "netIncomeFromContinuingOperations": "-10878000" }, "balance": { "goodwill": "3241000", "inventory": "589000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78283000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330474000", "totalLiabilities": "21977000", "otherCurrentAssets": "1068000", "totalCurrentAssets": "67198000", "currentLongTermDebt": "None", "longTermInvestments": "588000", "shortTermInvestments": "None", "currentNetReceivables": "12502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11085000", "currentAccountsPayable": "3050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4759000", "shortLongTermDebtTotal": "486000", "totalShareholderEquity": "56306000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "9702000", "totalCurrentLiabilities": "17113000", "otherNonCurrentLiabilities": "4803000", "totalNonCurrentLiabilities": "4864000", "cashAndShortTermInvestments": "53039000", "commonStockSharesOutstanding": "52205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "447000", "operatingCashflow": "-14094000", "capitalExpenditures": "2768000", "changeInReceivables": "960000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38569000", "cashflowFromInvestment": "-2766000", "stockBasedCompensation": "7889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 15248000, "cost_of_revenue": 3312000, "gross_profit": 11936000, "ebit": -8042999, "ebitda": -5821999, "pretax_income": -8668000, "tax_provision": 36000, "net_income": -8704000, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36996000, "total_current_assets": 79649000, "total_assets": 129370000, "short_term_debt": 3302000, "long_term_debt": 40483000, "total_debt": 43785000, "total_liabilities": 86136000, "total_equity": 43234000, "shares_outstanding": 90768000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -13150000, "capital_expenditure": 176000, "free_cash_flow": -12974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39083, "ticker_id": 5280, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8042999", "ebitda": "-5821999", "netIncome": "-8704000", "grossProfit": "11936000", "depreciation": "None", "totalRevenue": "15248000", "costOfRevenue": "3312000", "interestIncome": "665000", "incomeBeforeTax": "-8668000", "interestExpense": "1290000", "operatingIncome": "-8042999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "19979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221000", "sellingGeneralAndAdministrative": "9779000", "netIncomeFromContinuingOperations": "-8704000" }, "balance": { "goodwill": "2463000", "inventory": "2000000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "129370000", "longTermDebt": "40483000", "shortTermDebt": "3302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615484000", "totalLiabilities": "86136000", "otherCurrentAssets": "4057000", "totalCurrentAssets": "79649000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "28569000", "currentNetReceivables": "8026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49721000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72903000", "totalShareholderEquity": "43234000", "capitalLeaseObligations": "32420000", "otherCurrentLiabilities": "8555000", "totalCurrentLiabilities": "14850000", "otherNonCurrentLiabilities": "1335000", "totalNonCurrentLiabilities": "71286000", "cashAndShortTermInvestments": "36996000", "commonStockSharesOutstanding": "90768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-13150000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15248000, "cost_of_revenue": 3312000, "gross_profit": 11936000, "research_and_development": 10310000, "selling_general_admin": 9779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8042999, "depreciation_amortisation": 2221000, "ebitda": -5821999, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": -8668000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -8704000, "net_income_continuing_ops": -8704000, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36996000, "short_term_investments": 28569000, "net_receivables": 8026999, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 79649000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49721000, "total_assets": 129370000, "short_term_debt": 3302000, "accounts_payable": 2127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14850000, "long_term_debt": 40483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71286000, "total_liabilities": 86136000, "total_debt": 43785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615484000, "total_equity": 43234000, "shares_outstanding": 90768000, "operating_cash_flow": -13150000, "stock_based_compensation": 1428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -12974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8042999", "ebitda": "-5821999", "netIncome": "-8704000", "grossProfit": "11936000", "depreciation": "None", "totalRevenue": "15248000", "costOfRevenue": "3312000", "interestIncome": "665000", "incomeBeforeTax": "-8668000", "interestExpense": "1290000", "operatingIncome": "-8042999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "19979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221000", "sellingGeneralAndAdministrative": "9779000", "netIncomeFromContinuingOperations": "-8704000" }, "balance": { "goodwill": "2463000", "inventory": "2000000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "129370000", "longTermDebt": "40483000", "shortTermDebt": "3302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-615484000", "totalLiabilities": "86136000", "otherCurrentAssets": "4057000", "totalCurrentAssets": "79649000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "28569000", "currentNetReceivables": "8026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49721000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72903000", "totalShareholderEquity": "43234000", "capitalLeaseObligations": "32420000", "otherCurrentLiabilities": "8555000", "totalCurrentLiabilities": "14850000", "otherNonCurrentLiabilities": "1335000", "totalNonCurrentLiabilities": "71286000", "cashAndShortTermInvestments": "36996000", "commonStockSharesOutstanding": "90768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-13150000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 38915000, "cost_of_revenue": 3362000, "gross_profit": 35553000, "ebit": 13965000, "ebitda": 16188000, "pretax_income": 9619000, "tax_provision": 18000, "net_income": 9601000, "net_income_to_common": 9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50793000, "total_current_assets": 96816000, "total_assets": 147797000, "short_term_debt": 2944000, "long_term_debt": 40105000, "total_debt": 43049000, "total_liabilities": 97268000, "total_equity": 50529000, "shares_outstanding": 90906000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": 20092000, "capital_expenditure": 520000, "free_cash_flow": 20612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39084, "ticker_id": 5280, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13965000", "ebitda": "16188000", "netIncome": "9601000", "grossProfit": "35553000", "depreciation": "None", "totalRevenue": "38915000", "costOfRevenue": "3362000", "interestIncome": "656000", "incomeBeforeTax": "9619000", "interestExpense": "1595000", "operatingIncome": "13965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "11185000", "netIncomeFromContinuingOperations": "9601000" }, "balance": { "goodwill": "2463000", "inventory": "1817000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "147797000", "longTermDebt": "40105000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606780000", "totalLiabilities": "97268000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "96816000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "27416000", "currentNetReceivables": "10729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50981000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73208000", "totalShareholderEquity": "50529000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "25317000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "50793000", "commonStockSharesOutstanding": "90906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "20092000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "5713000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38915000, "cost_of_revenue": 3362000, "gross_profit": 35553000, "research_and_development": 10924000, "selling_general_admin": 11185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13965000, "depreciation_amortisation": 2223000, "ebitda": 16188000, "interest_expense": 1595000, "interest_income": null, "other_non_operating": null, "pretax_income": 9619000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 9601000, "net_income_continuing_ops": 9601000, "net_income_to_common": 9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50793000, "short_term_investments": 27416000, "net_receivables": 10729000, "inventory": 1817000, "other_current_assets": null, "total_current_assets": 96816000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50981000, "total_assets": 147797000, "short_term_debt": 2944000, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25317000, "long_term_debt": 40105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71951000, "total_liabilities": 97268000, "total_debt": 43049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606780000, "total_equity": 50529000, "shares_outstanding": 90906000, "operating_cash_flow": 20092000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180000, "free_cash_flow": 20612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13965000", "ebitda": "16188000", "netIncome": "9601000", "grossProfit": "35553000", "depreciation": "None", "totalRevenue": "38915000", "costOfRevenue": "3362000", "interestIncome": "656000", "incomeBeforeTax": "9619000", "interestExpense": "1595000", "operatingIncome": "13965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2223000", "sellingGeneralAndAdministrative": "11185000", "netIncomeFromContinuingOperations": "9601000" }, "balance": { "goodwill": "2463000", "inventory": "1817000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "147797000", "longTermDebt": "40105000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-606780000", "totalLiabilities": "97268000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "96816000", "currentLongTermDebt": "None", "longTermInvestments": "2498000", "shortTermInvestments": "27416000", "currentNetReceivables": "10729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50981000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73208000", "totalShareholderEquity": "50529000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "25317000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "71951000", "cashAndShortTermInvestments": "50793000", "commonStockSharesOutstanding": "90906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "20092000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "5713000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 8601000, "cost_of_revenue": 2465000, "gross_profit": 6136000, "ebit": -18315000, "ebitda": -16221000, "pretax_income": -19607000, "tax_provision": 8000, "net_income": -19615000, "net_income_to_common": -19615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25836000, "total_current_assets": 76192000, "total_assets": 123961000, "short_term_debt": 3091000, "long_term_debt": 39729000, "total_debt": 42820000, "total_liabilities": 85417000, "total_equity": 38544000, "shares_outstanding": 90251000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -7703000, "capital_expenditure": 182000, "free_cash_flow": -7521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39086, "ticker_id": 5280, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18315000", "ebitda": "-16221000", "netIncome": "-19615000", "grossProfit": "6136000", "depreciation": "None", "totalRevenue": "8601000", "costOfRevenue": "2465000", "interestIncome": "634000", "incomeBeforeTax": "-19607000", "interestExpense": "1292000", "operatingIncome": "-18949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "25085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "11217000", "netIncomeFromContinuingOperations": "-19615000" }, "balance": { "goodwill": "2463000", "inventory": "1936000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123961000", "longTermDebt": "39729000", "shortTermDebt": "3091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616381000", "totalLiabilities": "85417000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "76192000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "33350000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47769000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68621000", "totalShareholderEquity": "38544000", "capitalLeaseObligations": "28892000", "otherCurrentLiabilities": "12663000", "totalCurrentLiabilities": "18475000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "66942000", "cashAndShortTermInvestments": "25836000", "commonStockSharesOutstanding": "90251000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-7703000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "6387000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8601000, "cost_of_revenue": 2465000, "gross_profit": 6136000, "research_and_development": 13868000, "selling_general_admin": 11217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18315000, "depreciation_amortisation": 2094000, "ebitda": -16221000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": -19607000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -19615000, "net_income_continuing_ops": -19615000, "net_income_to_common": -19615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25836000, "short_term_investments": 33350000, "net_receivables": 9733000, "inventory": 1936000, "other_current_assets": null, "total_current_assets": 76192000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47769000, "total_assets": 123961000, "short_term_debt": 3091000, "accounts_payable": 2425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18475000, "long_term_debt": 39729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66942000, "total_liabilities": 85417000, "total_debt": 42820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -616381000, "total_equity": 38544000, "shares_outstanding": 90251000, "operating_cash_flow": -7703000, "stock_based_compensation": 2513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000, "free_cash_flow": -7521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18315000", "ebitda": "-16221000", "netIncome": "-19615000", "grossProfit": "6136000", "depreciation": "None", "totalRevenue": "8601000", "costOfRevenue": "2465000", "interestIncome": "634000", "incomeBeforeTax": "-19607000", "interestExpense": "1292000", "operatingIncome": "-18949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "25085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "11217000", "netIncomeFromContinuingOperations": "-19615000" }, "balance": { "goodwill": "2463000", "inventory": "1936000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123961000", "longTermDebt": "39729000", "shortTermDebt": "3091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616381000", "totalLiabilities": "85417000", "otherCurrentAssets": "5337000", "totalCurrentAssets": "76192000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "33350000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47769000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68621000", "totalShareholderEquity": "38544000", "capitalLeaseObligations": "28892000", "otherCurrentLiabilities": "12663000", "totalCurrentLiabilities": "18475000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "66942000", "cashAndShortTermInvestments": "25836000", "commonStockSharesOutstanding": "90251000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-7703000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "6387000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 15328000, "cost_of_revenue": 3400000, "gross_profit": 11928000, "ebit": -12862000, "ebitda": -10834000, "pretax_income": -13262000, "tax_provision": 10000, "net_income": -13272000, "net_income_to_common": -13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26761000, "total_current_assets": 88729000, "total_assets": 138246000, "short_term_debt": 3001000, "long_term_debt": 39373000, "total_debt": 42374000, "total_liabilities": 82615000, "total_equity": 55631000, "shares_outstanding": 85389000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2513000, "free_cash_flow": -15454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39087, "ticker_id": 5280, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12862000", "ebitda": "-10834000", "netIncome": "-13272000", "grossProfit": "11928000", "depreciation": "None", "totalRevenue": "15328000", "costOfRevenue": "3400000", "interestIncome": "584000", "incomeBeforeTax": "-13262000", "interestExpense": "984000", "operatingIncome": "-12862000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "24790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "12317000", "netIncomeFromContinuingOperations": "-13272000" }, "balance": { "goodwill": "2463000", "inventory": "1945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "138246000", "longTermDebt": "39373000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596766000", "totalLiabilities": "82615000", "otherCurrentAssets": "3971000", "totalCurrentAssets": "88729000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "39569000", "currentNetReceivables": "16483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49517000", "currentAccountsPayable": "1468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68980000", "totalShareholderEquity": "55631000", "capitalLeaseObligations": "29607000", "otherCurrentLiabilities": "10668000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "1299000", "totalNonCurrentLiabilities": "67378000", "cashAndShortTermInvestments": "26761000", "commonStockSharesOutstanding": "85389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-17967000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26774000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15328000, "cost_of_revenue": 3400000, "gross_profit": 11928000, "research_and_development": 12594000, "selling_general_admin": 12317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12862000, "depreciation_amortisation": 2028000, "ebitda": -10834000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": -13262000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -13272000, "net_income_continuing_ops": -13272000, "net_income_to_common": -13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26761000, "short_term_investments": 39569000, "net_receivables": 16483000, "inventory": 1945000, "other_current_assets": null, "total_current_assets": 88729000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49517000, "total_assets": 138246000, "short_term_debt": 3001000, "accounts_payable": 1468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15237000, "long_term_debt": 39373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67378000, "total_liabilities": 82615000, "total_debt": 42374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596766000, "total_equity": 55631000, "shares_outstanding": 85389000, "operating_cash_flow": -17967000, "stock_based_compensation": 2532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26774000, "free_cash_flow": -15454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12862000", "ebitda": "-10834000", "netIncome": "-13272000", "grossProfit": "11928000", "depreciation": "None", "totalRevenue": "15328000", "costOfRevenue": "3400000", "interestIncome": "584000", "incomeBeforeTax": "-13262000", "interestExpense": "984000", "operatingIncome": "-12862000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "24790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "12317000", "netIncomeFromContinuingOperations": "-13272000" }, "balance": { "goodwill": "2463000", "inventory": "1945000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "138246000", "longTermDebt": "39373000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596766000", "totalLiabilities": "82615000", "otherCurrentAssets": "3971000", "totalCurrentAssets": "88729000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "39569000", "currentNetReceivables": "16483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49517000", "currentAccountsPayable": "1468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68980000", "totalShareholderEquity": "55631000", "capitalLeaseObligations": "29607000", "otherCurrentLiabilities": "10668000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "1299000", "totalNonCurrentLiabilities": "67378000", "cashAndShortTermInvestments": "26761000", "commonStockSharesOutstanding": "85389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-17967000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26774000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "2532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": 2732000, "gross_profit": 4811000, "ebit": -19735000, "ebitda": -17826000, "pretax_income": -20677000, "tax_provision": 11000, "net_income": -20688000, "net_income_to_common": -20688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18319000, "total_current_assets": 77808000, "total_assets": 128887000, "short_term_debt": 2913000, "long_term_debt": 29186000, "total_debt": 32099000, "total_liabilities": 79258000, "total_equity": 49629000, "shares_outstanding": 82410000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -13798000, "capital_expenditure": 1256000, "free_cash_flow": -12542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39088, "ticker_id": 5280, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19735000", "ebitda": "-17826000", "netIncome": "-20688000", "grossProfit": "4811000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "2732000", "interestIncome": "751000", "incomeBeforeTax": "-20677000", "interestExpense": "942000", "operatingIncome": "-20486000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "25297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "12355000", "netIncomeFromContinuingOperations": "-20688000" }, "balance": { "goodwill": "2463000", "inventory": "1781000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "128887000", "longTermDebt": "29186000", "shortTermDebt": "2913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583494000", "totalLiabilities": "79258000", "otherCurrentAssets": "4659000", "totalCurrentAssets": "77808000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "41462000", "currentNetReceivables": "11587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51079000", "currentAccountsPayable": "6046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59497000", "totalShareholderEquity": "49629000", "capitalLeaseObligations": "30311000", "otherCurrentLiabilities": "11504000", "totalCurrentLiabilities": "20901000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "58357000", "cashAndShortTermInvestments": "18319000", "commonStockSharesOutstanding": "82410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-13798000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "11769000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7543000, "cost_of_revenue": 2732000, "gross_profit": 4811000, "research_and_development": 12942000, "selling_general_admin": 12355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19735000, "depreciation_amortisation": 1909000, "ebitda": -17826000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": -20677000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -20688000, "net_income_continuing_ops": -20688000, "net_income_to_common": -20688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18319000, "short_term_investments": 41462000, "net_receivables": 11587000, "inventory": 1781000, "other_current_assets": null, "total_current_assets": 77808000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51079000, "total_assets": 128887000, "short_term_debt": 2913000, "accounts_payable": 6046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20901000, "long_term_debt": 29186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58357000, "total_liabilities": 79258000, "total_debt": 32099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583494000, "total_equity": 49629000, "shares_outstanding": 82410000, "operating_cash_flow": -13798000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1085000, "free_cash_flow": -12542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19735000", "ebitda": "-17826000", "netIncome": "-20688000", "grossProfit": "4811000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "2732000", "interestIncome": "751000", "incomeBeforeTax": "-20677000", "interestExpense": "942000", "operatingIncome": "-20486000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "25297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "12355000", "netIncomeFromContinuingOperations": "-20688000" }, "balance": { "goodwill": "2463000", "inventory": "1781000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "128887000", "longTermDebt": "29186000", "shortTermDebt": "2913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583494000", "totalLiabilities": "79258000", "otherCurrentAssets": "4659000", "totalCurrentAssets": "77808000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "41462000", "currentNetReceivables": "11587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51079000", "currentAccountsPayable": "6046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59497000", "totalShareholderEquity": "49629000", "capitalLeaseObligations": "30311000", "otherCurrentLiabilities": "11504000", "totalCurrentLiabilities": "20901000", "otherNonCurrentLiabilities": "1283000", "totalNonCurrentLiabilities": "58357000", "cashAndShortTermInvestments": "18319000", "commonStockSharesOutstanding": "82410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-13798000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "11769000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 21460000, "cost_of_revenue": 3654000, "gross_profit": 17806000, "ebit": -10373000, "ebitda": -8282000, "pretax_income": -10373000, "tax_provision": 3000, "net_income": -10376000, "net_income_to_common": -10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19264000, "total_current_assets": 98772000, "total_assets": 149011000, "short_term_debt": 2827000, "long_term_debt": 28905000, "total_debt": 31732000, "total_liabilities": 82084000, "total_equity": 66927000, "shares_outstanding": 81300000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -16468000, "capital_expenditure": 1774000, "free_cash_flow": -14694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39089, "ticker_id": 5280, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10373000", "ebitda": "-8282000", "netIncome": "-10376000", "grossProfit": "17806000", "depreciation": "None", "totalRevenue": "21460000", "costOfRevenue": "3654000", "interestIncome": "940000", "incomeBeforeTax": "-10373000", "interestExpense": "6421000", "operatingIncome": "-7341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "7361000", "nonInterestIncome": "None", "operatingExpenses": "25147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2091000", "sellingGeneralAndAdministrative": "13048000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "2463000", "inventory": "1799000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149011000", "longTermDebt": "28905000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562806000", "totalLiabilities": "82084000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "98772000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "54194000", "currentNetReceivables": "18884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50239000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59895000", "totalShareholderEquity": "66927000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "17633000", "totalCurrentLiabilities": "23648000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "58436000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "-16468000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132000", "cashflowFromInvestment": "-2863000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21460000, "cost_of_revenue": 3654000, "gross_profit": 17806000, "research_and_development": 12099000, "selling_general_admin": 13048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10373000, "depreciation_amortisation": 2091000, "ebitda": -8282000, "interest_expense": 6421000, "interest_income": null, "other_non_operating": null, "pretax_income": -10373000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -10376000, "net_income_continuing_ops": -10376000, "net_income_to_common": -10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19264000, "short_term_investments": 54194000, "net_receivables": 18884000, "inventory": 1799000, "other_current_assets": null, "total_current_assets": 98772000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50239000, "total_assets": 149011000, "short_term_debt": 2827000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23648000, "long_term_debt": 28905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58436000, "total_liabilities": 82084000, "total_debt": 31732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562806000, "total_equity": 66927000, "shares_outstanding": 81300000, "operating_cash_flow": -16468000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132000, "free_cash_flow": -14694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10373000", "ebitda": "-8282000", "netIncome": "-10376000", "grossProfit": "17806000", "depreciation": "None", "totalRevenue": "21460000", "costOfRevenue": "3654000", "interestIncome": "940000", "incomeBeforeTax": "-10373000", "interestExpense": "6421000", "operatingIncome": "-7341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "7361000", "nonInterestIncome": "None", "operatingExpenses": "25147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2091000", "sellingGeneralAndAdministrative": "13048000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "2463000", "inventory": "1799000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149011000", "longTermDebt": "28905000", "shortTermDebt": "2827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562806000", "totalLiabilities": "82084000", "otherCurrentAssets": "4631000", "totalCurrentAssets": "98772000", "currentLongTermDebt": "None", "longTermInvestments": "2798000", "shortTermInvestments": "54194000", "currentNetReceivables": "18884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50239000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59895000", "totalShareholderEquity": "66927000", "capitalLeaseObligations": "30990000", "otherCurrentLiabilities": "17633000", "totalCurrentLiabilities": "23648000", "otherNonCurrentLiabilities": "1268000", "totalNonCurrentLiabilities": "58436000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "-16468000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132000", "cashflowFromInvestment": "-2863000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 12833000, "cost_of_revenue": 4317000, "gross_profit": 8516000, "ebit": -15708000, "ebitda": -13684000, "pretax_income": -20630000, "tax_provision": 10000, "net_income": -20640000, "net_income_to_common": -20640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37452000, "total_current_assets": 112902000, "total_assets": 148183000, "short_term_debt": 4081000, "long_term_debt": 28631000, "total_debt": 32712000, "total_liabilities": 74783000, "total_equity": 73400000, "shares_outstanding": 72032000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -12985000, "capital_expenditure": 1006000, "free_cash_flow": -11979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39091, "ticker_id": 5280, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15708000", "ebitda": "-13684000", "netIncome": "-20640000", "grossProfit": "8516000", "depreciation": "None", "totalRevenue": "12833000", "costOfRevenue": "4317000", "interestIncome": "849000", "incomeBeforeTax": "-20630000", "interestExpense": "4922000", "operatingIncome": "-16557000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4073000", "nonInterestIncome": "None", "operatingExpenses": "25073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "-20640000" }, "balance": { "goodwill": "2463000", "inventory": "2103000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "148183000", "longTermDebt": "28631000", "shortTermDebt": "4081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-552430000", "totalLiabilities": "74783000", "otherCurrentAssets": "4004000", "totalCurrentAssets": "112902000", "currentLongTermDebt": "None", "longTermInvestments": "5790000", "shortTermInvestments": "52803000", "currentNetReceivables": "16540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35281000", "currentAccountsPayable": "4212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41846000", "totalShareholderEquity": "73400000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "16825000", "totalCurrentLiabilities": "35129000", "otherNonCurrentLiabilities": "1279000", "totalNonCurrentLiabilities": "39654000", "cashAndShortTermInvestments": "37452000", "commonStockSharesOutstanding": "72032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "-12985000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30306000", "cashflowFromInvestment": "1533000", "stockBasedCompensation": "2708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12833000, "cost_of_revenue": 4317000, "gross_profit": 8516000, "research_and_development": 11505000, "selling_general_admin": 13568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15708000, "depreciation_amortisation": 2024000, "ebitda": -13684000, "interest_expense": 4922000, "interest_income": null, "other_non_operating": null, "pretax_income": -20630000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -20640000, "net_income_continuing_ops": -20640000, "net_income_to_common": -20640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37452000, "short_term_investments": 52803000, "net_receivables": 16540000, "inventory": 2103000, "other_current_assets": null, "total_current_assets": 112902000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35281000, "total_assets": 148183000, "short_term_debt": 4081000, "accounts_payable": 4212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35129000, "long_term_debt": 28631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39654000, "total_liabilities": 74783000, "total_debt": 32712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552430000, "total_equity": 73400000, "shares_outstanding": 72032000, "operating_cash_flow": -12985000, "stock_based_compensation": 2708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30306000, "free_cash_flow": -11979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15708000", "ebitda": "-13684000", "netIncome": "-20640000", "grossProfit": "8516000", "depreciation": "None", "totalRevenue": "12833000", "costOfRevenue": "4317000", "interestIncome": "849000", "incomeBeforeTax": "-20630000", "interestExpense": "4922000", "operatingIncome": "-16557000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-4073000", "nonInterestIncome": "None", "operatingExpenses": "25073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "-20640000" }, "balance": { "goodwill": "2463000", "inventory": "2103000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "148183000", "longTermDebt": "28631000", "shortTermDebt": "4081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-552430000", "totalLiabilities": "74783000", "otherCurrentAssets": "4004000", "totalCurrentAssets": "112902000", "currentLongTermDebt": "None", "longTermInvestments": "5790000", "shortTermInvestments": "52803000", "currentNetReceivables": "16540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35281000", "currentAccountsPayable": "4212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41846000", "totalShareholderEquity": "73400000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "16825000", "totalCurrentLiabilities": "35129000", "otherNonCurrentLiabilities": "1279000", "totalNonCurrentLiabilities": "39654000", "cashAndShortTermInvestments": "37452000", "commonStockSharesOutstanding": "72032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "-12985000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30306000", "cashflowFromInvestment": "1533000", "stockBasedCompensation": "2708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 7979000, "cost_of_revenue": 3462000, "gross_profit": 4517000, "ebit": -21760000, "ebitda": -19708000, "pretax_income": -22745000, "tax_provision": 10000, "net_income": -22755000, "net_income_to_common": -22755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18595000, "total_current_assets": 91398000, "total_assets": 132006000, "short_term_debt": 3979000, "long_term_debt": 28365000, "total_debt": 32344000, "total_liabilities": 70559000, "total_equity": 61447000, "shares_outstanding": 70376000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -12168000, "capital_expenditure": 395000, "free_cash_flow": -11773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39092, "ticker_id": 5280, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21760000", "ebitda": "-19708000", "netIncome": "-22755000", "grossProfit": "4517000", "depreciation": "None", "totalRevenue": "7979000", "costOfRevenue": "3462000", "interestIncome": "972000", "incomeBeforeTax": "-22745000", "interestExpense": "985000", "operatingIncome": "-22732000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "27249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052000", "sellingGeneralAndAdministrative": "15671000", "netIncomeFromContinuingOperations": "-22755000" }, "balance": { "goodwill": "2463000", "inventory": "2232000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "132006000", "longTermDebt": "28365000", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531790000", "totalLiabilities": "70559000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "91398000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "54604000", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40608000", "currentAccountsPayable": "3685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42535000", "totalShareholderEquity": "61447000", "capitalLeaseObligations": "14170000", "otherCurrentLiabilities": "13075000", "totalCurrentLiabilities": "30539000", "otherNonCurrentLiabilities": "1264000", "totalNonCurrentLiabilities": "40020000", "cashAndShortTermInvestments": "18595000", "commonStockSharesOutstanding": "70376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-12168000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000", "cashflowFromInvestment": "-27087000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7979000, "cost_of_revenue": 3462000, "gross_profit": 4517000, "research_and_development": 11413000, "selling_general_admin": 15671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21760000, "depreciation_amortisation": 2052000, "ebitda": -19708000, "interest_expense": 985000, "interest_income": null, "other_non_operating": null, "pretax_income": -22745000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -22755000, "net_income_continuing_ops": -22755000, "net_income_to_common": -22755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18595000, "short_term_investments": 54604000, "net_receivables": 12388000, "inventory": 2232000, "other_current_assets": null, "total_current_assets": 91398000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40608000, "total_assets": 132006000, "short_term_debt": 3979000, "accounts_payable": 3685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30539000, "long_term_debt": 28365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40020000, "total_liabilities": 70559000, "total_debt": 32344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531790000, "total_equity": 61447000, "shares_outstanding": 70376000, "operating_cash_flow": -12168000, "stock_based_compensation": 4682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197000, "free_cash_flow": -11773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21760000", "ebitda": "-19708000", "netIncome": "-22755000", "grossProfit": "4517000", "depreciation": "None", "totalRevenue": "7979000", "costOfRevenue": "3462000", "interestIncome": "972000", "incomeBeforeTax": "-22745000", "interestExpense": "985000", "operatingIncome": "-22732000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "27249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052000", "sellingGeneralAndAdministrative": "15671000", "netIncomeFromContinuingOperations": "-22755000" }, "balance": { "goodwill": "2463000", "inventory": "2232000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "132006000", "longTermDebt": "28365000", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531790000", "totalLiabilities": "70559000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "91398000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "54604000", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40608000", "currentAccountsPayable": "3685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42535000", "totalShareholderEquity": "61447000", "capitalLeaseObligations": "14170000", "otherCurrentLiabilities": "13075000", "totalCurrentLiabilities": "30539000", "otherNonCurrentLiabilities": "1264000", "totalNonCurrentLiabilities": "40020000", "cashAndShortTermInvestments": "18595000", "commonStockSharesOutstanding": "70376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "209000", "operatingCashflow": "-12168000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000", "cashflowFromInvestment": "-27087000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 17073000, "cost_of_revenue": 6107000, "gross_profit": 10966000, "ebit": -11888000, "ebitda": -9863000, "pretax_income": -11495000, "tax_provision": 10000, "net_income": -11505000, "net_income_to_common": -11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58046000, "total_current_assets": 107948000, "total_assets": 149559000, "short_term_debt": 3879000, "long_term_debt": 28102000, "total_debt": 31981000, "total_liabilities": 70292000, "total_equity": 79267000, "shares_outstanding": 69854000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -7789000, "capital_expenditure": 1130000, "free_cash_flow": -6659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39093, "ticker_id": 5280, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11888000", "ebitda": "-9863000", "netIncome": "-11505000", "grossProfit": "10966000", "depreciation": "None", "totalRevenue": "17073000", "costOfRevenue": "6107000", "interestIncome": "909000", "incomeBeforeTax": "-11495000", "interestExpense": "516000", "operatingIncome": "-11888000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "909000", "nonInterestIncome": "None", "operatingExpenses": "22854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "12860000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "2463000", "inventory": "2441000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "149559000", "longTermDebt": "28102000", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509035000", "totalLiabilities": "70292000", "otherCurrentAssets": "5787000", "totalCurrentAssets": "107948000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "27469000", "currentNetReceivables": "14205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41611000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43213000", "totalShareholderEquity": "79267000", "capitalLeaseObligations": "15111000", "otherCurrentLiabilities": "11876000", "totalCurrentLiabilities": "29080000", "otherNonCurrentLiabilities": "1248000", "totalNonCurrentLiabilities": "41212000", "cashAndShortTermInvestments": "58046000", "commonStockSharesOutstanding": "69854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-7789000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29281000", "cashflowFromInvestment": "-28563000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17073000, "cost_of_revenue": 6107000, "gross_profit": 10966000, "research_and_development": 10214000, "selling_general_admin": 12860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11888000, "depreciation_amortisation": 2025000, "ebitda": -9863000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -11495000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -11505000, "net_income_continuing_ops": -11505000, "net_income_to_common": -11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58046000, "short_term_investments": 27469000, "net_receivables": 14205000, "inventory": 2441000, "other_current_assets": null, "total_current_assets": 107948000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41611000, "total_assets": 149559000, "short_term_debt": 3879000, "accounts_payable": 3465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29080000, "long_term_debt": 28102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41212000, "total_liabilities": 70292000, "total_debt": 31981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509035000, "total_equity": 79267000, "shares_outstanding": 69854000, "operating_cash_flow": -7789000, "stock_based_compensation": 3171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29281000, "free_cash_flow": -6659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11888000", "ebitda": "-9863000", "netIncome": "-11505000", "grossProfit": "10966000", "depreciation": "None", "totalRevenue": "17073000", "costOfRevenue": "6107000", "interestIncome": "909000", "incomeBeforeTax": "-11495000", "interestExpense": "516000", "operatingIncome": "-11888000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "909000", "nonInterestIncome": "None", "operatingExpenses": "22854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "12860000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "2463000", "inventory": "2441000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "149559000", "longTermDebt": "28102000", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509035000", "totalLiabilities": "70292000", "otherCurrentAssets": "5787000", "totalCurrentAssets": "107948000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "27469000", "currentNetReceivables": "14205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41611000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43213000", "totalShareholderEquity": "79267000", "capitalLeaseObligations": "15111000", "otherCurrentLiabilities": "11876000", "totalCurrentLiabilities": "29080000", "otherNonCurrentLiabilities": "1248000", "totalNonCurrentLiabilities": "41212000", "cashAndShortTermInvestments": "58046000", "commonStockSharesOutstanding": "69854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-7789000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29281000", "cashflowFromInvestment": "-28563000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 26561000, "cost_of_revenue": 4078000, "gross_profit": 22483000, "ebit": 281000, "ebitda": 2255000, "pretax_income": -7157000, "tax_provision": 35000, "net_income": -7192000, "net_income_to_common": -7192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65116000, "total_current_assets": 93466000, "total_assets": 136561000, "short_term_debt": 3781000, "long_term_debt": null, "total_debt": 3781000, "total_liabilities": 49946000, "total_equity": 86615000, "shares_outstanding": 69500000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -11037000, "capital_expenditure": 380000, "free_cash_flow": -10657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39094, "ticker_id": 5280, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000", "ebitda": "2255000", "netIncome": "-7192000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "26561000", "costOfRevenue": "4078000", "interestIncome": "906000", "incomeBeforeTax": "-7157000", "interestExpense": "None", "operatingIncome": "281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "22202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000", "sellingGeneralAndAdministrative": "10668000", "netIncomeFromContinuingOperations": "-7192000" }, "balance": { "goodwill": "2463000", "inventory": "2685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "136561000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497530000", "totalLiabilities": "49946000", "otherCurrentAssets": "5737000", "totalCurrentAssets": "93466000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "None", "currentNetReceivables": "19928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43095000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16024000", "totalShareholderEquity": "86615000", "capitalLeaseObligations": "16024000", "otherCurrentLiabilities": "15981000", "totalCurrentLiabilities": "35830000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "14116000", "cashAndShortTermInvestments": "65116000", "commonStockSharesOutstanding": "69500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-11037000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1104000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26561000, "cost_of_revenue": 4078000, "gross_profit": 22483000, "research_and_development": 11234000, "selling_general_admin": 10668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000, "depreciation_amortisation": 1974000, "ebitda": 2255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7157000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -7192000, "net_income_continuing_ops": -7192000, "net_income_to_common": -7192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65116000, "short_term_investments": null, "net_receivables": 19928000, "inventory": 2685000, "other_current_assets": null, "total_current_assets": 93466000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43095000, "total_assets": 136561000, "short_term_debt": 3781000, "accounts_payable": 5947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14116000, "total_liabilities": 49946000, "total_debt": 3781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497530000, "total_equity": 86615000, "shares_outstanding": 69500000, "operating_cash_flow": -11037000, "stock_based_compensation": 2163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000", "ebitda": "2255000", "netIncome": "-7192000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "26561000", "costOfRevenue": "4078000", "interestIncome": "906000", "incomeBeforeTax": "-7157000", "interestExpense": "None", "operatingIncome": "281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "22202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974000", "sellingGeneralAndAdministrative": "10668000", "netIncomeFromContinuingOperations": "-7192000" }, "balance": { "goodwill": "2463000", "inventory": "2685000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "136561000", "longTermDebt": "None", "shortTermDebt": "3781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497530000", "totalLiabilities": "49946000", "otherCurrentAssets": "5737000", "totalCurrentAssets": "93466000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "None", "currentNetReceivables": "19928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43095000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16024000", "totalShareholderEquity": "86615000", "capitalLeaseObligations": "16024000", "otherCurrentLiabilities": "15981000", "totalCurrentLiabilities": "35830000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "14116000", "cashAndShortTermInvestments": "65116000", "commonStockSharesOutstanding": "69500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-11037000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1104000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 9277000, "cost_of_revenue": 2249000, "gross_profit": 7028000, "ebit": -18936000, "ebitda": -16450000, "pretax_income": -34899000, "tax_provision": 9000, "net_income": -34908000, "net_income_to_common": -34908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74577000, "total_current_assets": 103014000, "total_assets": 154455000, "short_term_debt": 6764000, "long_term_debt": null, "total_debt": 6764000, "total_liabilities": 62949000, "total_equity": 91506000, "shares_outstanding": 69466000, "goodwill_and_intangibles": 2463000 }, "cash_flow": { "operating_cash_flow": -16302000, "capital_expenditure": 678000, "free_cash_flow": -15624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39096, "ticker_id": 5280, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18936000", "ebitda": "-16450000", "netIncome": "-34908000", "grossProfit": "7028000", "depreciation": "None", "totalRevenue": "9277000", "costOfRevenue": "2249000", "interestIncome": "1056000", "incomeBeforeTax": "-34899000", "interestExpense": "None", "operatingIncome": "-32060000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1056000", "nonInterestIncome": "None", "operatingExpenses": "39088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2486000", "sellingGeneralAndAdministrative": "12302000", "netIncomeFromContinuingOperations": "-34908000" }, "balance": { "goodwill": "2463000", "inventory": "2305000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "154455000", "longTermDebt": "None", "shortTermDebt": "6764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490338000", "totalLiabilities": "62949000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "103014000", "currentLongTermDebt": "None", "longTermInvestments": "18013000", "shortTermInvestments": "None", "currentNetReceivables": "19093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51441000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29177000", "shortLongTermDebtTotal": "19979000", "totalShareholderEquity": "91506000", "capitalLeaseObligations": "19979000", "otherCurrentLiabilities": "19317000", "totalCurrentLiabilities": "38415000", "otherNonCurrentLiabilities": "1219000", "totalNonCurrentLiabilities": "24534000", "cashAndShortTermInvestments": "74577000", "commonStockSharesOutstanding": "69466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-16302000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-1107000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9277000, "cost_of_revenue": 2249000, "gross_profit": 7028000, "research_and_development": 13662000, "selling_general_admin": 12302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18936000, "depreciation_amortisation": 2486000, "ebitda": -16450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34899000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -34908000, "net_income_continuing_ops": -34908000, "net_income_to_common": -34908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74577000, "short_term_investments": null, "net_receivables": 19093000, "inventory": 2305000, "other_current_assets": null, "total_current_assets": 103014000, "net_ppe": null, "goodwill": 2463000, "intangible_assets": null, "goodwill_and_intangibles": 2463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51441000, "total_assets": 154455000, "short_term_debt": 6764000, "accounts_payable": 3098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24534000, "total_liabilities": 62949000, "total_debt": 6764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490338000, "total_equity": 91506000, "shares_outstanding": 69466000, "operating_cash_flow": -16302000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000, "free_cash_flow": -15624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18936000", "ebitda": "-16450000", "netIncome": "-34908000", "grossProfit": "7028000", "depreciation": "None", "totalRevenue": "9277000", "costOfRevenue": "2249000", "interestIncome": "1056000", "incomeBeforeTax": "-34899000", "interestExpense": "None", "operatingIncome": "-32060000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1056000", "nonInterestIncome": "None", "operatingExpenses": "39088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2486000", "sellingGeneralAndAdministrative": "12302000", "netIncomeFromContinuingOperations": "-34908000" }, "balance": { "goodwill": "2463000", "inventory": "2305000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "154455000", "longTermDebt": "None", "shortTermDebt": "6764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490338000", "totalLiabilities": "62949000", "otherCurrentAssets": "7039000", "totalCurrentAssets": "103014000", "currentLongTermDebt": "None", "longTermInvestments": "18013000", "shortTermInvestments": "None", "currentNetReceivables": "19093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51441000", "currentAccountsPayable": "3098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29177000", "shortLongTermDebtTotal": "19979000", "totalShareholderEquity": "91506000", "capitalLeaseObligations": "19979000", "otherCurrentLiabilities": "19317000", "totalCurrentLiabilities": "38415000", "otherNonCurrentLiabilities": "1219000", "totalNonCurrentLiabilities": "24534000", "cashAndShortTermInvestments": "74577000", "commonStockSharesOutstanding": "69466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-16302000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "-1107000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "income_statement": { "revenue": 21323000, "cost_of_revenue": 3178000, "gross_profit": 18145000, "ebit": -11505000, "ebitda": -8757000, "pretax_income": -11514000, "tax_provision": 9000, "net_income": -11523000, "net_income_to_common": -11523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92093000, "total_current_assets": 120044000, "total_assets": 206761000, "short_term_debt": 5626000, "long_term_debt": null, "total_debt": 5626000, "total_liabilities": 82630000, "total_equity": 124131000, "shares_outstanding": 67573000, "goodwill_and_intangibles": 3241000 }, "cash_flow": { "operating_cash_flow": -16087000, "capital_expenditure": 1581000, "free_cash_flow": -14506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39097, "ticker_id": 5280, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:05.423614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11505000", "ebitda": "-8757000", "netIncome": "-11523000", "grossProfit": "18145000", "depreciation": "None", "totalRevenue": "21323000", "costOfRevenue": "3178000", "interestIncome": "1121000", "incomeBeforeTax": "-11514000", "interestExpense": "9000", "operatingIncome": "-12626000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "30771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17334000", "otherNonOperatingIncome": "1112000", "costofGoodsAndServicesSold": "3178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "13365000", "netIncomeFromContinuingOperations": "-11523000" }, "balance": { "goodwill": "3241000", "inventory": "2052000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "206761000", "longTermDebt": "None", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455430000", "totalLiabilities": "82630000", "otherCurrentAssets": "4287000", "totalCurrentAssets": "120044000", "currentLongTermDebt": "None", "longTermInvestments": "21378000", "shortTermInvestments": "None", "currentNetReceivables": "21612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86717000", "currentAccountsPayable": "4042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23325000", "shortLongTermDebtTotal": "41005000", "totalShareholderEquity": "124131000", "capitalLeaseObligations": "41005000", "otherCurrentLiabilities": "15539000", "totalCurrentLiabilities": "35736000", "otherNonCurrentLiabilities": "46894000", "totalNonCurrentLiabilities": "46894000", "cashAndShortTermInvestments": "92093000", "commonStockSharesOutstanding": "67573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-16087000", "capitalExpenditures": "1581000", "changeInReceivables": "-1595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6923000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "2716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21323000, "cost_of_revenue": 3178000, "gross_profit": 18145000, "research_and_development": 17334000, "selling_general_admin": 13365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11505000, "depreciation_amortisation": 2748000, "ebitda": -8757000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -11514000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -11523000, "net_income_continuing_ops": -11523000, "net_income_to_common": -11523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92093000, "short_term_investments": null, "net_receivables": 21612000, "inventory": 2052000, "other_current_assets": null, "total_current_assets": 120044000, "net_ppe": null, "goodwill": 3241000, "intangible_assets": null, "goodwill_and_intangibles": 3241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86717000, "total_assets": 206761000, "short_term_debt": 5626000, "accounts_payable": 4042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46894000, "total_liabilities": 82630000, "total_debt": 5626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455430000, "total_equity": 124131000, "shares_outstanding": 67573000, "operating_cash_flow": -16087000, "stock_based_compensation": 2716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6923000, "free_cash_flow": -14506000, "net_change_in_cash": -10735000 }, "raw_data": { "income": { "ebit": "-11505000", "ebitda": "-8757000", "netIncome": "-11523000", "grossProfit": "18145000", "depreciation": "None", "totalRevenue": "21323000", "costOfRevenue": "3178000", "interestIncome": "1121000", "incomeBeforeTax": "-11514000", "interestExpense": "9000", "operatingIncome": "-12626000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "30771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17334000", "otherNonOperatingIncome": "1112000", "costofGoodsAndServicesSold": "3178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "13365000", "netIncomeFromContinuingOperations": "-11523000" }, "balance": { "goodwill": "3241000", "inventory": "2052000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "206761000", "longTermDebt": "None", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455430000", "totalLiabilities": "82630000", "otherCurrentAssets": "4287000", "totalCurrentAssets": "120044000", "currentLongTermDebt": "None", "longTermInvestments": "21378000", "shortTermInvestments": "None", "currentNetReceivables": "21612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86717000", "currentAccountsPayable": "4042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23325000", "shortLongTermDebtTotal": "41005000", "totalShareholderEquity": "124131000", "capitalLeaseObligations": "41005000", "otherCurrentLiabilities": "15539000", "totalCurrentLiabilities": "35736000", "otherNonCurrentLiabilities": "46894000", "totalNonCurrentLiabilities": "46894000", "cashAndShortTermInvestments": "92093000", "commonStockSharesOutstanding": "67573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-16087000", "capitalExpenditures": "1581000", "changeInReceivables": "-1595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6923000", "cashflowFromInvestment": "-1571000", "stockBasedCompensation": "2716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }