{ "ticker": { "uuid": "4c28a1e9-a8c0-4415-a324-ef162176940f", "symbol": "CC9", "name": "Chariot Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4c28a1e9-a8c0-4415-a324-ef162176940f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c28a1e9-a8c0-4415-a324-ef162176940f/" }, "ticker_metadata": { "id": 22597, "uuid": "4c28a1e9-a8c0-4415-a324-ef162176940f", "symbol": "CC9", "name": "Chariot Resources Ltd", "asset_type": "equity", "market_cap": 18151346, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Chariot Resources Ltd, a mineral exploration company, focuses on discovering and developing lithium properties in the United States and Nigeria. The company was formerly known as Chariot Corporation Limited and changed its name to Chariot Resources Ltd in November 2025. Chariot Resources Ltd incorporated in 2019 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c28a1e9-a8c0-4415-a324-ef162176940f", "symbol": "CC9", "name": "Chariot Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4c28a1e9-a8c0-4415-a324-ef162176940f/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c28a1e9-a8c0-4415-a324-ef162176940f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.64, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 11524342.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1579, "roe": -1.084, "piotroski_f_score": 1, "momentum_12_1": 0.169, "volatility_252d": 2.2333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.664562+00:00", "batch_id": "" }, "size": { "price_close": 0.056, "market_cap": 11524342.424, "market_cap_usd": 11524342.424, "enterprise_value": 12818147.424, "shares_outstanding": 205791829, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4243, "ptbv_ratio": 2.4243, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.8726, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.195, "earnings_yield": null, "fcf_yield": -0.313, "price_to_sales": null, "price_to_book": 2.4243, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1579, "shareholder_yield": -0.1579, "debt_paydown_yield": 0, "total_yield": -0.1579 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.084, "roa": -0.4762, "roic": -0.5198, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7785, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.2265 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3165, "debt_to_assets": 0.1908, "interest_coverage": -3.5543, "current_ratio": 0.2329, "quick_ratio": 0.2329, "net_debt": 1293805, "local_beta": 1.584, "volatility_252d": 2.2333, "volatility_60d": 4.896, "max_drawdown_12m": -0.7804, "risk_adjusted_momentum": 0.0757 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3922, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3253, "price_return_3m": -0.4667, "price_return_6m": -0.6973, "price_return_9m": -0.3778, "price_return_12m": -0.2113, "price_return_12m_ex1m": 0.169, "momentum_6m": -0.6973, "momentum_12m": -0.2113, "momentum_12_1": 0.169, "distance_from_52w_high": -0.7804, "distance_from_52w_low": 0.1915, "relative_strength": -0.2241 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4191372, "ebitda_ttm": -4087374, "net_income_ttm": -5153215, "eps_diluted_ttm": -0.025, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -513254, "fcf_ttm": -4011883, "dividends_paid_ttm": null, "share_repurchases_ttm": -315684, "shares_issued_ttm": 2135136, "interest_expense_ttm": 1179232, "cash_and_equivalents": 771079, "total_current_assets": 1034048, "total_current_liabilities": 4440750, "net_ppe": null, "total_assets": 10821639, "total_debt": 2064884, "total_equity": 4753674, "net_working_capital": -2112897, "book_value_per_share": 0.0231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0231 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.5899, "os_score": 0.64, "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9797, "ticker_id": 22597, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.664562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.056, "market_cap": 11524342.424, "market_cap_usd": 11524342.424, "enterprise_value": 12818147.424, "shares_outstanding": 205791829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.42430222, "ptbv_ratio": 2.42430222, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.87255197, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.19504518, "earnings_yield": null, "fcf_yield": -0.31298462, "dividend_yield": 0, "buyback_yield": -0.15787903, "shareholder_yield": -0.15787903, "debt_paydown_yield": 0, "total_yield": -0.15787903, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.08404889, "roa": -0.47619543, "roic": -0.51980817, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7785204, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31653697, "debt_to_assets": 0.19081065, "interest_coverage": -3.55432349, "current_ratio": 0.23285436, "quick_ratio": 0.23285436, "net_debt": 1293805, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39220947, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3253012, "price_return_3m": -0.46666667, "price_return_6m": -0.6972973, "price_return_9m": -0.37777778, "price_return_12m": -0.21126761, "price_return_12m_ex1m": 0.16901408, "distance_from_52w_high": -0.78039216, "distance_from_52w_low": 0.19148936, "relative_strength": -0.2241144, "local_beta": 1.584, "volatility_252d": 2.233315, "volatility_60d": 4.896049, "max_drawdown_12m": -0.78039216, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4191372, "ebitda_ttm": -4087374, "net_income_ttm": -5153215, "eps_diluted_ttm": -0.02504091, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -513254, "fcf_ttm": -4011883, "dividends_paid_ttm": null, "share_repurchases_ttm": -315684, "shares_issued_ttm": 2135136, "interest_expense_ttm": 1179232, "cash_and_equivalents": 771079, "total_current_assets": 1034048, "total_current_liabilities": 4440750, "net_ppe": null, "total_assets": 10821639, "total_debt": 2064884, "total_equity": 4753674, "net_working_capital": -2112897, "book_value_per_share": 0.02309943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02309943, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.64, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1579, "roe": -1.084, "momentum_12_1": 0.169, "complete_fields": { "id": 9797, "ticker_id": 22597, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:11.664562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.056, "market_cap": 11524342.424, "market_cap_usd": 11524342.424, "enterprise_value": 12818147.424, "shares_outstanding": 205791829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.42430222, "ptbv_ratio": 2.42430222, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.87255197, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.19504518, "earnings_yield": null, "fcf_yield": -0.31298462, "dividend_yield": 0, "buyback_yield": -0.15787903, "shareholder_yield": -0.15787903, "debt_paydown_yield": 0, "total_yield": -0.15787903, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.08404889, "roa": -0.47619543, "roic": -0.51980817, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7785204, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31653697, "debt_to_assets": 0.19081065, "interest_coverage": -3.55432349, "current_ratio": 0.23285436, "quick_ratio": 0.23285436, "net_debt": 1293805, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39220947, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3253012, "price_return_3m": -0.46666667, "price_return_6m": -0.6972973, "price_return_9m": -0.37777778, "price_return_12m": -0.21126761, "price_return_12m_ex1m": 0.16901408, "distance_from_52w_high": -0.78039216, "distance_from_52w_low": 0.19148936, "relative_strength": -0.2241144, "local_beta": 1.584, "volatility_252d": 2.233315, "volatility_60d": 4.896049, "max_drawdown_12m": -0.78039216, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4191372, "ebitda_ttm": -4087374, "net_income_ttm": -5153215, "eps_diluted_ttm": -0.02504091, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -513254, "fcf_ttm": -4011883, "dividends_paid_ttm": null, "share_repurchases_ttm": -315684, "shares_issued_ttm": 2135136, "interest_expense_ttm": 1179232, "cash_and_equivalents": 771079, "total_current_assets": 1034048, "total_current_liabilities": 4440750, "net_ppe": null, "total_assets": 10821639, "total_debt": 2064884, "total_equity": 4753674, "net_working_capital": -2112897, "book_value_per_share": 0.02309943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02309943, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4191372, "ebitda": -4087374, "pretax_income": null, "tax_provision": null, "net_income": -5153215, "net_income_to_common": -5153215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771079, "total_current_assets": 1034048, "total_assets": 10821639, "short_term_debt": 2064884, "long_term_debt": null, "total_debt": 2064884, "total_liabilities": null, "total_equity": 4753674, "shares_outstanding": 205791829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -513254, "free_cash_flow": -4011883, "dividends_paid": null, "share_repurchases": -315684, "shares_issued": 2135136, "net_debt_issued": 2667371 }, "complete_fields": { "id": 410698, "ticker_id": 22597, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4087374", "netIncome": "-5153215", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1179232", "operatingIncome": "-4191372", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38417" }, "balance": { "totalDebt": "2064884", "totalAssets": "10821639", "longTermDebt": null, "shortTermDebt": "2064884", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1567830", "totalLiabilities": null, "sharesOutstanding": "205791829", "totalCurrentAssets": "1034048", "totalShareholderEquity": "4753674", "totalCurrentLiabilities": "4440750", "propertyPlantEquipmentNet": "9696886", "cashAndShortTermInvestments": "771079" }, "cashflow": { "freeCashFlow": "-4011883", "dividendsPaid": null, "issuanceOfDebt": "3532000", "issuanceOfStock": "2135136", "repaymentOfDebt": "-864629", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-315684", "capitalExpenditures": "-513254" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4191372, "depreciation_amortisation": 38417, "ebitda": -4087374, "interest_expense": 1179232, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5153215, "net_income_continuing_ops": null, "net_income_to_common": -5153215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771079, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034048, "net_ppe": 9696886, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10821639, "short_term_debt": 2064884, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2064884, "preferred_stock": null, "minority_interest": 1567830, "retained_earnings": null, "total_equity": 4753674, "shares_outstanding": 205791829, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513254, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -315684, "shares_issued": 2135136, "net_debt_issued": 2667371, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4011883, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4087374", "netIncome": "-5153215", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1179232", "operatingIncome": "-4191372", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38417" }, "balance": { "totalDebt": "2064884", "totalAssets": "10821639", "longTermDebt": null, "shortTermDebt": "2064884", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1567830", "totalLiabilities": null, "sharesOutstanding": "205791829", "totalCurrentAssets": "1034048", "totalShareholderEquity": "4753674", "totalCurrentLiabilities": "4440750", "propertyPlantEquipmentNet": "9696886", "cashAndShortTermInvestments": "771079" }, "cashflow": { "freeCashFlow": "-4011883", "dividendsPaid": null, "issuanceOfDebt": "3532000", "issuanceOfStock": "2135136", "repaymentOfDebt": "-864629", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-315684", "capitalExpenditures": "-513254" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6343726, "ebitda": -28959274, "pretax_income": null, "tax_provision": null, "net_income": -23790950, "net_income_to_common": -23790950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673164, "total_current_assets": 1129176, "total_assets": 11224441, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5991327, "shares_outstanding": 157643361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6916250, "dividends_paid": null, "share_repurchases": -141142, "shares_issued": 1568400, "net_debt_issued": null }, "complete_fields": { "id": 410700, "ticker_id": 22597, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28959274", "netIncome": "-23790950", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3910", "operatingIncome": "-6343726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33654" }, "balance": { "totalDebt": null, "totalAssets": "11224441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1687952", "totalLiabilities": null, "sharesOutstanding": "157643361", "totalCurrentAssets": "1129176", "totalShareholderEquity": "5991327", "totalCurrentLiabilities": "3509010", "propertyPlantEquipmentNet": "9882126", "cashAndShortTermInvestments": "673164" }, "cashflow": { "freeCashFlow": "-6916250", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1568400", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-141142", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6343726, "depreciation_amortisation": 33654, "ebitda": -28959274, "interest_expense": 3910, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23790950, "net_income_continuing_ops": null, "net_income_to_common": -23790950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673164, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1129176, "net_ppe": 9882126, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11224441, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 1687952, "retained_earnings": null, "total_equity": 5991327, "shares_outstanding": 157643361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -141142, "shares_issued": 1568400, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6916250, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28959274", "netIncome": "-23790950", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3910", "operatingIncome": "-6343726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33654" }, "balance": { "totalDebt": null, "totalAssets": "11224441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1687952", "totalLiabilities": null, "sharesOutstanding": "157643361", "totalCurrentAssets": "1129176", "totalShareholderEquity": "5991327", "totalCurrentLiabilities": "3509010", "propertyPlantEquipmentNet": "9882126", "cashAndShortTermInvestments": "673164" }, "cashflow": { "freeCashFlow": "-6916250", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1568400", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-141142", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9709400, "ebitda": -8915574, "pretax_income": null, "tax_provision": null, "net_income": -8155937, "net_income_to_common": -8155937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7624100, "total_current_assets": 17594160, "total_assets": 45335956, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 27713299, "shares_outstanding": 149901361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -980902, "free_cash_flow": -7705326, "dividends_paid": null, "share_repurchases": -869026, "shares_issued": 14445257, "net_debt_issued": -73330 }, "complete_fields": { "id": 410701, "ticker_id": 22597, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8915574", "netIncome": "-8155937", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "319", "operatingIncome": "-9709400", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60886" }, "balance": { "totalDebt": null, "totalAssets": "45335956", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "5120137", "totalLiabilities": null, "sharesOutstanding": "149901361", "totalCurrentAssets": "17594160", "totalShareholderEquity": "27713299", "totalCurrentLiabilities": "12289863", "propertyPlantEquipmentNet": "27375282", "cashAndShortTermInvestments": "7624100" }, "cashflow": { "freeCashFlow": "-7705326", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14445257", "repaymentOfDebt": "-73330", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-869026", "capitalExpenditures": "-980902" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9709400, "depreciation_amortisation": 60886, "ebitda": -8915574, "interest_expense": 319, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8155937, "net_income_continuing_ops": null, "net_income_to_common": -8155937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7624100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17594160, "net_ppe": 27375282, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45335956, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12289863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 5120137, "retained_earnings": null, "total_equity": 27713299, "shares_outstanding": 149901361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -980902, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -869026, "shares_issued": 14445257, "net_debt_issued": -73330, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7705326, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8915574", "netIncome": "-8155937", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "319", "operatingIncome": "-9709400", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60886" }, "balance": { "totalDebt": null, "totalAssets": "45335956", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "5120137", "totalLiabilities": null, "sharesOutstanding": "149901361", "totalCurrentAssets": "17594160", "totalShareholderEquity": "27713299", "totalCurrentLiabilities": "12289863", "propertyPlantEquipmentNet": "27375282", "cashAndShortTermInvestments": "7624100" }, "cashflow": { "freeCashFlow": "-7705326", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14445257", "repaymentOfDebt": "-73330", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-869026", "capitalExpenditures": "-980902" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3690338, "ebitda": -3666613, "pretax_income": null, "tax_provision": null, "net_income": -3689677, "net_income_to_common": -3689677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18169945, "total_current_assets": 18751986, "total_assets": 45788188, "short_term_debt": null, "long_term_debt": null, "total_debt": 23638, "total_liabilities": null, "total_equity": 38835919, "shares_outstanding": 165009199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -997820, "free_cash_flow": -3801739, "dividends_paid": null, "share_repurchases": -305477, "shares_issued": 4711496, "net_debt_issued": null }, "complete_fields": { "id": 410702, "ticker_id": 22597, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3666613", "netIncome": "-3689677", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1469", "operatingIncome": "-3690338", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21595" }, "balance": { "totalDebt": "23638", "totalAssets": "45788188", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4064688", "totalLiabilities": null, "sharesOutstanding": "165009199", "totalCurrentAssets": "18751986", "totalShareholderEquity": "38835919", "totalCurrentLiabilities": "2878693", "propertyPlantEquipmentNet": "26636202", "cashAndShortTermInvestments": "18169945" }, "cashflow": { "freeCashFlow": "-3801739", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4711496", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-305477", "capitalExpenditures": "-997820" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3690338, "depreciation_amortisation": 21595, "ebitda": -3666613, "interest_expense": 1469, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3689677, "net_income_continuing_ops": null, "net_income_to_common": -3689677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18169945, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18751986, "net_ppe": 26636202, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45788188, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2878693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23638, "preferred_stock": null, "minority_interest": 4064688, "retained_earnings": null, "total_equity": 38835919, "shares_outstanding": 165009199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -997820, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -305477, "shares_issued": 4711496, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3801739, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3666613", "netIncome": "-3689677", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1469", "operatingIncome": "-3690338", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21595" }, "balance": { "totalDebt": "23638", "totalAssets": "45788188", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4064688", "totalLiabilities": null, "sharesOutstanding": "165009199", "totalCurrentAssets": "18751986", "totalShareholderEquity": "38835919", "totalCurrentLiabilities": "2878693", "propertyPlantEquipmentNet": "26636202", "cashAndShortTermInvestments": "18169945" }, "cashflow": { "freeCashFlow": "-3801739", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4711496", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-305477", "capitalExpenditures": "-997820" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12630, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 }, "complete_fields": { "id": 410703, "ticker_id": 22597, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12630" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12630, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12630" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771079, "total_current_assets": 1034048, "total_assets": 10821639, "short_term_debt": 2064884, "long_term_debt": null, "total_debt": 2064884, "total_liabilities": null, "total_equity": 4753674, "shares_outstanding": 205791829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410697, "ticker_id": 22597, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2064884", "totalAssets": "10821639", "longTermDebt": null, "shortTermDebt": "2064884", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1567830", "totalLiabilities": null, "sharesOutstanding": "205791829", "totalCurrentAssets": "1034048", "totalShareholderEquity": "4753674", "totalCurrentLiabilities": "4440750", "propertyPlantEquipmentNet": "9696886", "cashAndShortTermInvestments": "771079" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771079, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1034048, "net_ppe": 9696886, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10821639, "short_term_debt": 2064884, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2064884, "preferred_stock": null, "minority_interest": 1567830, "retained_earnings": null, "total_equity": 4753674, "shares_outstanding": 205791829, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2064884", "totalAssets": "10821639", "longTermDebt": null, "shortTermDebt": "2064884", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1567830", "totalLiabilities": null, "sharesOutstanding": "205791829", "totalCurrentAssets": "1034048", "totalShareholderEquity": "4753674", "totalCurrentLiabilities": "4440750", "propertyPlantEquipmentNet": "9696886", "cashAndShortTermInvestments": "771079" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673164, "total_current_assets": 1129176, "total_assets": 11224441, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5991327, "shares_outstanding": 157643361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410699, "ticker_id": 22597, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:08.859471+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11224441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1687952", "totalLiabilities": null, "sharesOutstanding": "157643361", "totalCurrentAssets": "1129176", "totalShareholderEquity": "5991327", "totalCurrentLiabilities": "3509010", "propertyPlantEquipmentNet": "9882126", "cashAndShortTermInvestments": "673164" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673164, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1129176, "net_ppe": 9882126, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11224441, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 1687952, "retained_earnings": null, "total_equity": 5991327, "shares_outstanding": 157643361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "11224441", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1687952", "totalLiabilities": null, "sharesOutstanding": "157643361", "totalCurrentAssets": "1129176", "totalShareholderEquity": "5991327", "totalCurrentLiabilities": "3509010", "propertyPlantEquipmentNet": "9882126", "cashAndShortTermInvestments": "673164" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }