{ "ticker": { "uuid": "4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30", "symbol": "GITS", "name": "Global Interactive Technologies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30/" }, "ticker_metadata": { "id": 6266, "uuid": "4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30", "symbol": "GITS", "name": "Global Interactive Technologies, Inc", "asset_type": "equity", "market_cap": 7826100, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Global Interactive Technologies, Inc. (GITS) stands at the forefront of the interactive technology landscape, focusing on augmented reality, artificial intelligence, and immersive experiences that significantly enhance user engagement across sectors such as gaming, education, and marketing. The company boasts a diverse and innovative portfolio, underpinned by strategic partnerships that allow it to capitalize on emerging market trends effectively. With a strong emphasis on research and development, GITS is strategically positioned for long-term growth and value generation, presenting a compelling investment opportunity for institutional investors targeting advancements in technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30", "symbol": "GITS", "name": "Global Interactive Technologies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c2e378b-22ef-4cfc-bdc9-e55e34ad0a30/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.95, "market_cap": 7164705.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0075, "piotroski_f_score": 2, "momentum_12_1": -0.2475, "volatility_252d": 2.701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.424135+00:00", "batch_id": "" }, "size": { "price_close": 1.95, "market_cap": 7164705.6, "market_cap_usd": 7164705.6, "enterprise_value": 7279991.6, "shares_outstanding": 3674208, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0811, "ptbv_ratio": 17.3209, "ps_ratio": 3587.7344, "pcf_ratio": null, "pfcf_ratio": -10.0877, "ev_ebitda": null, "ev_ebit": -1.0541, "ev_sales": 3645.464, "ev_fcf": -10.25, "earnings_yield": null, "fcf_yield": -0.0976, "price_to_sales": 3587.7344, "price_to_book": 2.0811, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -74.4652, "operating_margin": -3458.5093, "net_margin": -3460.8903, "ebitda_margin": -3062.5383, "fcf_margin": -355.655, "roe": -2.0075, "roa": -1.5794, "roic": -1.4559, "roc_greenblatt": null, "asset_turnover": 0.0005, "cash_conversion": 0.1028, "accruals_ratio": -1.4171, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -14.4541, "earnings_stability_5y": 0.915, "revenue_stability_5y": 1.5481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2711, "net_debt_to_ebitda": -0.0189, "debt_to_assets": 0.0279, "interest_coverage": -984.2729, "current_ratio": 0.0453, "quick_ratio": 0.0453, "net_debt": 115286, "local_beta": -0.008, "volatility_252d": 2.701, "volatility_60d": 5.0505, "max_drawdown_12m": -0.8134, "risk_adjusted_momentum": -0.0916 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.8348, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5079, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2829, "price_return_3m": -0.1136, "price_return_6m": 0.5234, "price_return_9m": -0.0394, "price_return_12m": -0.0347, "price_return_12m_ex1m": -0.2475, "momentum_6m": 0.5234, "momentum_12m": -0.0347, "momentum_12_1": -0.2475, "distance_from_52w_high": -0.4922, "distance_from_52w_low": 1.7216, "relative_strength": -0.1926 }, "raw_ttm": { "revenue_ttm": 1997, "gross_profit_ttm": -148707, "ebit_ttm": -6906643, "ebitda_ttm": -6115889, "net_income_ttm": -6911398, "eps_diluted_ttm": -1.8811, "operating_cash_flow_ttm": -710243, "capital_expenditure_ttm": 0, "fcf_ttm": -710243, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7017, "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_current_liabilities": 933389, "net_ppe": null, "total_assets": 4376094, "total_debt": 122276, "total_equity": 3442705, "net_working_capital": -775827, "book_value_per_share": 0.937, "retained_earnings": -42534194, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413644, "tangible_book_per_share": 0.1126 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1306, "ticker_id": 6266, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.424135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 7164705.6, "market_cap_usd": 7164705.6, "enterprise_value": 7279991.6, "shares_outstanding": 3674208, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.08112679, "ptbv_ratio": 17.32094651, "ps_ratio": 3587.7344016, "pcf_ratio": null, "pfcf_ratio": -10.0876821, "ev_ebitda": null, "ev_ebit": -1.05405645, "ev_sales": 3645.46399599, "ev_fcf": -10.2500012, "earnings_yield": null, "fcf_yield": -0.09756096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -74.4651978, "operating_margin": -3458.5092639, "net_margin": -3460.8903355, "ebitda_margin": -3062.53830746, "fcf_margin": -355.65498247, "roe": -2.00754872, "roa": -1.57935319, "roic": -1.45587278, "roc_greenblatt": null, "asset_turnover": 0.00045634, "cash_conversion": 0.10276401, "accruals_ratio": -1.41705251, "sbc_to_revenue": null, "debt_to_equity": 0.27112082, "net_debt_to_ebitda": -0.01885024, "debt_to_assets": 0.02794181, "interest_coverage": -984.27290865, "current_ratio": 0.04529301, "quick_ratio": 0.04529301, "net_debt": 115286, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.83475644, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50793293, "piotroski_f_score": 2, "altman_z_score": -14.45411384, "earnings_stability_5y": 0.914989, "revenue_stability_5y": 1.548073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28289474, "price_return_3m": -0.11363636, "price_return_6m": 0.5234375, "price_return_9m": -0.03940887, "price_return_12m": -0.03465347, "price_return_12m_ex1m": -0.24752475, "distance_from_52w_high": -0.4921875, "distance_from_52w_low": 1.72156315, "relative_strength": -0.19259452, "local_beta": -0.008, "volatility_252d": 2.700959, "volatility_60d": 5.050514, "max_drawdown_12m": -0.81341146, "revenue_ttm": 1997, "gross_profit_ttm": -148707, "ebit_ttm": -6906643, "ebitda_ttm": -6115889, "net_income_ttm": -6911398, "eps_diluted_ttm": -1.8810579, "operating_cash_flow_ttm": -710243, "capital_expenditure_ttm": 0, "fcf_ttm": -710243, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7017, "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_current_liabilities": 933389, "net_ppe": null, "total_assets": 4376094, "total_debt": 122276, "total_equity": 3442705, "net_working_capital": -775827, "book_value_per_share": 0.93699241, "retained_earnings": -42534194, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413644, "tangible_book_per_share": 0.11258045, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0075, "momentum_12_1": -0.2475, "complete_fields": { "id": 1306, "ticker_id": 6266, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.424135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 7164705.6, "market_cap_usd": 7164705.6, "enterprise_value": 7279991.6, "shares_outstanding": 3674208, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.08112679, "ptbv_ratio": 17.32094651, "ps_ratio": 3587.7344016, "pcf_ratio": null, "pfcf_ratio": -10.0876821, "ev_ebitda": null, "ev_ebit": -1.05405645, "ev_sales": 3645.46399599, "ev_fcf": -10.2500012, "earnings_yield": null, "fcf_yield": -0.09756096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -74.4651978, "operating_margin": -3458.5092639, "net_margin": -3460.8903355, "ebitda_margin": -3062.53830746, "fcf_margin": -355.65498247, "roe": -2.00754872, "roa": -1.57935319, "roic": -1.45587278, "roc_greenblatt": null, "asset_turnover": 0.00045634, "cash_conversion": 0.10276401, "accruals_ratio": -1.41705251, "sbc_to_revenue": null, "debt_to_equity": 0.27112082, "net_debt_to_ebitda": -0.01885024, "debt_to_assets": 0.02794181, "interest_coverage": -984.27290865, "current_ratio": 0.04529301, "quick_ratio": 0.04529301, "net_debt": 115286, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.83475644, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50793293, "piotroski_f_score": 2, "altman_z_score": -14.45411384, "earnings_stability_5y": 0.914989, "revenue_stability_5y": 1.548073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28289474, "price_return_3m": -0.11363636, "price_return_6m": 0.5234375, "price_return_9m": -0.03940887, "price_return_12m": -0.03465347, "price_return_12m_ex1m": -0.24752475, "distance_from_52w_high": -0.4921875, "distance_from_52w_low": 1.72156315, "relative_strength": -0.19259452, "local_beta": -0.008, "volatility_252d": 2.700959, "volatility_60d": 5.050514, "max_drawdown_12m": -0.81341146, "revenue_ttm": 1997, "gross_profit_ttm": -148707, "ebit_ttm": -6906643, "ebitda_ttm": -6115889, "net_income_ttm": -6911398, "eps_diluted_ttm": -1.8810579, "operating_cash_flow_ttm": -710243, "capital_expenditure_ttm": 0, "fcf_ttm": -710243, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7017, "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_current_liabilities": 933389, "net_ppe": null, "total_assets": 4376094, "total_debt": 122276, "total_equity": 3442705, "net_working_capital": -775827, "book_value_per_share": 0.93699241, "retained_earnings": -42534194, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413644, "tangible_book_per_share": 0.11258045, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 1932, "cost_of_revenue": 1022430, "gross_profit": 1932, "ebit": -4625876, "ebitda": -3603446, "pretax_income": -4632893, "tax_provision": null, "net_income": -4632893, "net_income_to_common": -4632893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_assets": 4376094, "short_term_debt": 122276, "long_term_debt": null, "total_debt": 122276, "total_liabilities": 933389, "total_equity": 3442705, "shares_outstanding": 3220583, "goodwill_and_intangibles": 3029061 }, "cash_flow": { "operating_cash_flow": -751197, "capital_expenditure": 0, "free_cash_flow": -751197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81059, "ticker_id": 6266, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4625876", "ebitda": "-3603446", "netIncome": "-4632893", "grossProfit": "1932", "depreciation": "None", "totalRevenue": "1932", "costOfRevenue": "1022430", "interestIncome": "None", "incomeBeforeTax": "-4632893", "interestExpense": "7017", "operatingIncome": "-2438820", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7017", "nonInterestIncome": "None", "operatingExpenses": "2440752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022430", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4632893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3029061", "reportedCurrency": "USD", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "122276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3220583", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4632893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757344", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1932, "cost_of_revenue": 1022430, "gross_profit": 1932, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4625876, "depreciation_amortisation": 1022430, "ebitda": -3603446, "interest_expense": 7017, "interest_income": null, "other_non_operating": null, "pretax_income": -4632893, "tax_provision": null, "effective_tax_rate": null, "net_income": -4632893, "net_income_continuing_ops": -4632893, "net_income_to_common": -4632893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6990, "short_term_investments": null, "net_receivables": 35286, "inventory": null, "other_current_assets": null, "total_current_assets": 42276, "net_ppe": null, "goodwill": null, "intangible_assets": 3029061, "goodwill_and_intangibles": 3029061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4333818, "total_assets": 4376094, "short_term_debt": 122276, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 933389, "total_debt": 122276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42534194, "total_equity": 3442705, "shares_outstanding": 3220583, "operating_cash_flow": -751197, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 757344, "free_cash_flow": -751197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4625876", "ebitda": "-3603446", "netIncome": "-4632893", "grossProfit": "1932", "depreciation": "None", "totalRevenue": "1932", "costOfRevenue": "1022430", "interestIncome": "None", "incomeBeforeTax": "-4632893", "interestExpense": "7017", "operatingIncome": "-2438820", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7017", "nonInterestIncome": "None", "operatingExpenses": "2440752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022430", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4632893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3029061", "reportedCurrency": "USD", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "122276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3220583", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4632893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-751197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "757344", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6352, "gross_profit": -6352, "ebit": -4782470, "ebitda": -4776118, "pretax_income": -4783651, "tax_provision": null, "net_income": -6171969, "net_income_to_common": -6171969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352, "total_current_assets": 2987, "total_assets": 6404423, "short_term_debt": 370043, "long_term_debt": null, "total_debt": 370043, "total_liabilities": 668339, "total_equity": 5736084, "shares_outstanding": 2640429, "goodwill_and_intangibles": 4940000 }, "cash_flow": { "operating_cash_flow": -1678777, "capital_expenditure": 3, "free_cash_flow": -1678774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81064, "ticker_id": 6266, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4782470", "ebitda": "-4776118", "netIncome": "-6171969", "grossProfit": "-6352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6352", "interestIncome": "None", "incomeBeforeTax": "-4783651", "interestExpense": "1181", "operatingIncome": "-888363", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1181", "nonInterestIncome": "None", "operatingExpenses": "17061834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6352", "sellingGeneralAndAdministrative": "600643", "netIncomeFromContinuingOperations": "-4783651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "6404423", "longTermDebt": "None", "shortTermDebt": "370043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4940000", "reportedCurrency": "USD", "retainedEarnings": "-37901301", "totalLiabilities": "668339", "otherCurrentAssets": "None", "totalCurrentAssets": "2987", "currentLongTermDebt": "370043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6401436", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370043", "totalShareholderEquity": "5736084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298296", "totalCurrentLiabilities": "668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2352", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "4940000", "cashAndCashEquivalentsAtCarryingValue": "2352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1678777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679565", "cashflowFromInvestment": "-5081105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6352, "gross_profit": -6352, "research_and_development": null, "selling_general_admin": 600643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4782470, "depreciation_amortisation": 6352, "ebitda": -4776118, "interest_expense": 1181, "interest_income": null, "other_non_operating": null, "pretax_income": -4783651, "tax_provision": null, "effective_tax_rate": null, "net_income": -6171969, "net_income_continuing_ops": -4783651, "net_income_to_common": -6171969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2352, "short_term_investments": null, "net_receivables": 635, "inventory": null, "other_current_assets": null, "total_current_assets": 2987, "net_ppe": null, "goodwill": null, "intangible_assets": 4940000, "goodwill_and_intangibles": 4940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6401436, "total_assets": 6404423, "short_term_debt": 370043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 668339, "total_debt": 370043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37901301, "total_equity": 5736084, "shares_outstanding": 2640429, "operating_cash_flow": -1678777, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5081105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679565, "free_cash_flow": -1678774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4782470", "ebitda": "-4776118", "netIncome": "-6171969", "grossProfit": "-6352", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6352", "interestIncome": "None", "incomeBeforeTax": "-4783651", "interestExpense": "1181", "operatingIncome": "-888363", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1181", "nonInterestIncome": "None", "operatingExpenses": "17061834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6352", "sellingGeneralAndAdministrative": "600643", "netIncomeFromContinuingOperations": "-4783651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "6404423", "longTermDebt": "None", "shortTermDebt": "370043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4940000", "reportedCurrency": "USD", "retainedEarnings": "-37901301", "totalLiabilities": "668339", "otherCurrentAssets": "None", "totalCurrentAssets": "2987", "currentLongTermDebt": "370043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6401436", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370043", "totalShareholderEquity": "5736084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298296", "totalCurrentLiabilities": "668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2352", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "4940000", "cashAndCashEquivalentsAtCarryingValue": "2352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1678777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679565", "cashflowFromInvestment": "-5081105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1851333, "ebitda": -1842150, "pretax_income": -1851332, "tax_provision": null, "net_income": -9285910, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69688, "total_current_assets": 20420926, "total_assets": 20544956, "short_term_debt": 5079882, "long_term_debt": null, "total_debt": 5079882, "total_liabilities": 7476491, "total_equity": 13068465, "shares_outstanding": 2525171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15694185, "capital_expenditure": 131692, "free_cash_flow": -15562493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81069, "ticker_id": 6266, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851333", "ebitda": "-1842150", "netIncome": "-9285910", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "32", "incomeBeforeTax": "-1851332", "interestExpense": "None", "operatingIncome": "-2005925", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32", "nonInterestIncome": "None", "operatingExpenses": "2005925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9183", "sellingGeneralAndAdministrative": "8477476", "netIncomeFromContinuingOperations": "-1851332" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "20220158", "totalCurrentAssets": "20420926", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124030", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "69688", "commonStockSharesOutstanding": "2525171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1729607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15694185", "capitalExpenditures": "131692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8128016", "cashflowFromInvestment": "-6157265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 309941, "selling_general_admin": 8477476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851333, "depreciation_amortisation": 9183, "ebitda": -1842150, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1851332, "tax_provision": null, "effective_tax_rate": null, "net_income": -9285910, "net_income_continuing_ops": -1851332, "net_income_to_common": -9285910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69688, "short_term_investments": null, "net_receivables": 131828, "inventory": null, "other_current_assets": null, "total_current_assets": 20420926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124030, "total_assets": 20544956, "short_term_debt": 5079882, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7476491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7476491, "total_debt": 5079882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38893762, "total_equity": 13068465, "shares_outstanding": 2525171, "operating_cash_flow": -15694185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131692, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6157265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8128016, "free_cash_flow": -15562493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851333", "ebitda": "-1842150", "netIncome": "-9285910", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "32", "incomeBeforeTax": "-1851332", "interestExpense": "None", "operatingIncome": "-2005925", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32", "nonInterestIncome": "None", "operatingExpenses": "2005925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9183", "sellingGeneralAndAdministrative": "8477476", "netIncomeFromContinuingOperations": "-1851332" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "20220158", "totalCurrentAssets": "20420926", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124030", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "69688", "commonStockSharesOutstanding": "2525171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1729607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15694185", "capitalExpenditures": "131692", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8128016", "cashflowFromInvestment": "-6157265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 428187, "cost_of_revenue": 0, "gross_profit": 428187, "ebit": -5195160, "ebitda": -4770955, "pretax_income": -5204091, "tax_provision": null, "net_income": -6240247, "net_income_to_common": -6240247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118262, "total_current_assets": 3109979, "total_assets": 6078301, "short_term_debt": 982390, "long_term_debt": 3550856, "total_debt": 4533246, "total_liabilities": 7418816, "total_equity": -1104349, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3485749, "capital_expenditure": 7020, "free_cash_flow": -3478729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81074, "ticker_id": 6266, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5195160", "ebitda": "-4770955", "netIncome": "-6240247", "grossProfit": "428187", "depreciation": "None", "totalRevenue": "428187", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-5204091", "interestExpense": "8931", "operatingIncome": "-5421525", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8931", "nonInterestIncome": "None", "operatingExpenses": "5849712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424205", "sellingGeneralAndAdministrative": "5434855", "netIncomeFromContinuingOperations": "-5204091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078301", "longTermDebt": "3550856", "shortTermDebt": "982390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "629585", "totalCurrentAssets": "3109979", "currentLongTermDebt": "982390", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2362132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968322", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4533246", "totalShareholderEquity": "-1104349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514387", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118262", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5204091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3485749", "capitalExpenditures": "7020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2890611", "cashflowFromInvestment": "1329102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428187, "cost_of_revenue": 0, "gross_profit": 428187, "research_and_development": 114476, "selling_general_admin": 5434855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5195160, "depreciation_amortisation": 424205, "ebitda": -4770955, "interest_expense": 8931, "interest_income": null, "other_non_operating": null, "pretax_income": -5204091, "tax_provision": null, "effective_tax_rate": null, "net_income": -6240247, "net_income_continuing_ops": -5204091, "net_income_to_common": -6240247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118262, "short_term_investments": null, "net_receivables": 2362132, "inventory": null, "other_current_assets": null, "total_current_assets": 3109979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2968322, "total_assets": 6078301, "short_term_debt": 982390, "accounts_payable": 371183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867960, "long_term_debt": 3550856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3550856, "total_liabilities": 7418816, "total_debt": 4533246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29607852, "total_equity": -1104349, "shares_outstanding": 2640429, "operating_cash_flow": -3485749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7020, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1329102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2890611, "free_cash_flow": -3478729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5195160", "ebitda": "-4770955", "netIncome": "-6240247", "grossProfit": "428187", "depreciation": "None", "totalRevenue": "428187", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-5204091", "interestExpense": "8931", "operatingIncome": "-5421525", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8931", "nonInterestIncome": "None", "operatingExpenses": "5849712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424205", "sellingGeneralAndAdministrative": "5434855", "netIncomeFromContinuingOperations": "-5204091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45417", "currentDebt": "None", "investments": "None", "totalAssets": "6078301", "longTermDebt": "3550856", "shortTermDebt": "982390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29607852", "totalLiabilities": "7418816", "otherCurrentAssets": "629585", "totalCurrentAssets": "3109979", "currentLongTermDebt": "982390", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2362132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2968322", "currentAccountsPayable": "371183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4533246", "totalShareholderEquity": "-1104349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514387", "totalCurrentLiabilities": "3867960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3550856", "cashAndShortTermInvestments": "118262", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5204091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3485749", "capitalExpenditures": "7020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2890611", "cashflowFromInvestment": "1329102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "ebit": -12499130, "ebitda": -12381521, "pretax_income": -12764661, "tax_provision": null, "net_income": -12656620, "net_income_to_common": -12656620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330448, "total_current_assets": 1468101, "total_assets": 8281679, "short_term_debt": 480818, "long_term_debt": 3795867, "total_debt": 4276685, "total_liabilities": 5718451, "total_equity": 2661210, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7814399, "capital_expenditure": 585047, "free_cash_flow": -7229352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81079, "ticker_id": 6266, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12499130", "ebitda": "-12381521", "netIncome": "-12656620", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-12764661", "interestExpense": "2022323", "operatingIncome": "-20453973", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022323", "nonInterestIncome": "None", "operatingExpenses": "20374778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117609", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-12764661" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "3795867", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "362438", "totalCurrentAssets": "1468101", "currentLongTermDebt": "480818", "longTermInvestments": "1695299", "shortTermInvestments": "None", "currentNetReceivables": "775215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784396", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12764662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7814399", "capitalExpenditures": "585047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022250", "cashflowFromInvestment": "-1010237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480224, "cost_of_revenue": 559419, "gross_profit": -79195, "research_and_development": 561218, "selling_general_admin": 5644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12499130, "depreciation_amortisation": 117609, "ebitda": -12381521, "interest_expense": 2022323, "interest_income": null, "other_non_operating": null, "pretax_income": -12764661, "tax_provision": null, "effective_tax_rate": null, "net_income": -12656620, "net_income_continuing_ops": -12764661, "net_income_to_common": -12656620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330448, "short_term_investments": null, "net_receivables": 775215, "inventory": null, "other_current_assets": null, "total_current_assets": 1468101, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6813578, "total_assets": 8281679, "short_term_debt": 480818, "accounts_payable": 404312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1922584, "long_term_debt": 3795867, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795867, "total_liabilities": 5718451, "total_debt": 4276685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23367605, "total_equity": 2661210, "shares_outstanding": 2640429, "operating_cash_flow": -7814399, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9022250, "free_cash_flow": -7229352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12499130", "ebitda": "-12381521", "netIncome": "-12656620", "grossProfit": "-79195", "depreciation": "None", "totalRevenue": "480224", "costOfRevenue": "559419", "interestIncome": "None", "incomeBeforeTax": "-12764661", "interestExpense": "2022323", "operatingIncome": "-20453973", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022323", "nonInterestIncome": "None", "operatingExpenses": "20374778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117609", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-12764661" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800682", "currentDebt": "None", "investments": "None", "totalAssets": "8281679", "longTermDebt": "3795867", "shortTermDebt": "480818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23367605", "totalLiabilities": "5718451", "otherCurrentAssets": "362438", "totalCurrentAssets": "1468101", "currentLongTermDebt": "480818", "longTermInvestments": "1695299", "shortTermInvestments": "None", "currentNetReceivables": "775215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6813578", "currentAccountsPayable": "404312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4276685", "totalShareholderEquity": "2661210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784396", "totalCurrentLiabilities": "1922584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795867", "cashAndShortTermInvestments": "330448", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12764662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7814399", "capitalExpenditures": "585047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9022250", "cashflowFromInvestment": "-1010237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9585177, "ebitda": -9565297, "pretax_income": -9627519, "tax_provision": null, "net_income": -9627519, "net_income_to_common": -9627519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25935, "total_current_assets": 1640486, "total_assets": 5077006, "short_term_debt": 7438465, "long_term_debt": 6709559, "total_debt": 14148024, "total_liabilities": 14306962, "total_equity": -9229956, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -561966, "capital_expenditure": 6084, "free_cash_flow": -555882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81080, "ticker_id": 6266, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9585177", "ebitda": "-9565297", "netIncome": "-9627519", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-9627519", "interestExpense": "42340", "operatingIncome": "-637507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42340", "nonInterestIncome": "None", "operatingExpenses": "637507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880", "sellingGeneralAndAdministrative": "476030", "netIncomeFromContinuingOperations": "-9627519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66272", "currentDebt": "None", "investments": "None", "totalAssets": "5077006", "longTermDebt": "6709559", "shortTermDebt": "7438465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10700925", "totalLiabilities": "14306962", "otherCurrentAssets": "8575", "totalCurrentAssets": "1640486", "currentLongTermDebt": "7438465", "longTermInvestments": "3357193", "shortTermInvestments": "None", "currentNetReceivables": "15942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436520", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14148024", "totalShareholderEquity": "-9229956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94600", "totalCurrentLiabilities": "7533065", "otherNonCurrentLiabilities": "64338", "totalNonCurrentLiabilities": "6773897", "cashAndShortTermInvestments": "25935", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561966", "capitalExpenditures": "6084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251371", "cashflowFromInvestment": "-678250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 476030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9585177, "depreciation_amortisation": 19880, "ebitda": -9565297, "interest_expense": 42340, "interest_income": null, "other_non_operating": null, "pretax_income": -9627519, "tax_provision": null, "effective_tax_rate": null, "net_income": -9627519, "net_income_continuing_ops": -9627519, "net_income_to_common": -9627519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25935, "short_term_investments": null, "net_receivables": 15942, "inventory": null, "other_current_assets": null, "total_current_assets": 1640486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436520, "total_assets": 5077006, "short_term_debt": 7438465, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7533065, "long_term_debt": 6709559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6773897, "total_liabilities": 14306962, "total_debt": 14148024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10700925, "total_equity": -9229956, "shares_outstanding": 2640429, "operating_cash_flow": -561966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1251371, "free_cash_flow": -555882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9585177", "ebitda": "-9565297", "netIncome": "-9627519", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-9627519", "interestExpense": "42340", "operatingIncome": "-637507", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42340", "nonInterestIncome": "None", "operatingExpenses": "637507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880", "sellingGeneralAndAdministrative": "476030", "netIncomeFromContinuingOperations": "-9627519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66272", "currentDebt": "None", "investments": "None", "totalAssets": "5077006", "longTermDebt": "6709559", "shortTermDebt": "7438465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10700925", "totalLiabilities": "14306962", "otherCurrentAssets": "8575", "totalCurrentAssets": "1640486", "currentLongTermDebt": "7438465", "longTermInvestments": "3357193", "shortTermInvestments": "None", "currentNetReceivables": "15942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436520", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14148024", "totalShareholderEquity": "-9229956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94600", "totalCurrentLiabilities": "7533065", "otherNonCurrentLiabilities": "64338", "totalNonCurrentLiabilities": "6773897", "cashAndShortTermInvestments": "25935", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561966", "capitalExpenditures": "6084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251371", "cashflowFromInvestment": "-678250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 65, "cost_of_revenue": 75352, "gross_profit": -75287, "ebit": -2844235, "ebitda": -2768883, "pretax_income": -2845186, "tax_provision": null, "net_income": -2845186, "net_income_to_common": -2845186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_assets": 4376094, "short_term_debt": 122276, "long_term_debt": null, "total_debt": 122276, "total_liabilities": 933389, "total_equity": 3442705, "shares_outstanding": 3674208, "goodwill_and_intangibles": 3029061 }, "cash_flow": { "operating_cash_flow": -55376, "capital_expenditure": 0, "free_cash_flow": -55376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81057, "ticker_id": 6266, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844235", "ebitda": "-2768883", "netIncome": "-2845186", "grossProfit": "-75287", "depreciation": "None", "totalRevenue": "65", "costOfRevenue": "75352", "interestIncome": "None", "incomeBeforeTax": "-2845186", "interestExpense": "549", "operatingIncome": "-657179", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3029061", "reportedCurrency": "None", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3674208", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2845186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-55376", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65, "cost_of_revenue": 75352, "gross_profit": -75287, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844235, "depreciation_amortisation": 75352, "ebitda": -2768883, "interest_expense": 549, "interest_income": null, "other_non_operating": null, "pretax_income": -2845186, "tax_provision": null, "effective_tax_rate": null, "net_income": -2845186, "net_income_continuing_ops": null, "net_income_to_common": -2845186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6990, "short_term_investments": null, "net_receivables": 35286, "inventory": null, "other_current_assets": null, "total_current_assets": 42276, "net_ppe": null, "goodwill": null, "intangible_assets": 3029061, "goodwill_and_intangibles": 3029061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4333818, "total_assets": 4376094, "short_term_debt": 122276, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 933389, "total_debt": 122276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42534194, "total_equity": 3442705, "shares_outstanding": 3674208, "operating_cash_flow": -55376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5515, "free_cash_flow": -55376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2844235", "ebitda": "-2768883", "netIncome": "-2845186", "grossProfit": "-75287", "depreciation": "None", "totalRevenue": "65", "costOfRevenue": "75352", "interestIncome": "None", "incomeBeforeTax": "-2845186", "interestExpense": "549", "operatingIncome": "-657179", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3029061", "reportedCurrency": "None", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3674208", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2845186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-55376", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 65, "cost_of_revenue": 75352, "gross_profit": -75287, "ebit": -2844235, "ebitda": -2768883, "pretax_income": -2845186, "tax_provision": null, "net_income": -2845186, "net_income_to_common": -2845186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6990, "total_current_assets": 42276, "total_assets": 4376094, "short_term_debt": 122276, "long_term_debt": null, "total_debt": 122276, "total_liabilities": 933389, "total_equity": 3442705, "shares_outstanding": 3674208, "goodwill_and_intangibles": 3029061 }, "cash_flow": { "operating_cash_flow": -55376, "capital_expenditure": 0, "free_cash_flow": -55376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81058, "ticker_id": 6266, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844235", "ebitda": "-2768883", "netIncome": "-2845186", "grossProfit": "-75287", "depreciation": "None", "totalRevenue": "65", "costOfRevenue": "75352", "interestIncome": "None", "incomeBeforeTax": "-2845186", "interestExpense": "549", "operatingIncome": "-657179", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-549", "nonInterestIncome": "None", "operatingExpenses": "657244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2845186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3029061", "reportedCurrency": "USD", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "122276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3674208", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2845186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55376", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65, "cost_of_revenue": 75352, "gross_profit": -75287, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844235, "depreciation_amortisation": 75352, "ebitda": -2768883, "interest_expense": 549, "interest_income": null, "other_non_operating": null, "pretax_income": -2845186, "tax_provision": null, "effective_tax_rate": null, "net_income": -2845186, "net_income_continuing_ops": -2845186, "net_income_to_common": -2845186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6990, "short_term_investments": null, "net_receivables": 35286, "inventory": null, "other_current_assets": null, "total_current_assets": 42276, "net_ppe": null, "goodwill": null, "intangible_assets": 3029061, "goodwill_and_intangibles": 3029061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4333818, "total_assets": 4376094, "short_term_debt": 122276, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 933389, "total_debt": 122276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42534194, "total_equity": 3442705, "shares_outstanding": 3674208, "operating_cash_flow": -55376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5515, "free_cash_flow": -55376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2844235", "ebitda": "-2768883", "netIncome": "-2845186", "grossProfit": "-75287", "depreciation": "None", "totalRevenue": "65", "costOfRevenue": "75352", "interestIncome": "None", "incomeBeforeTax": "-2845186", "interestExpense": "549", "operatingIncome": "-657179", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-549", "nonInterestIncome": "None", "operatingExpenses": "657244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75352", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2845186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3674", "currentDebt": "None", "investments": "None", "totalAssets": "4376094", "longTermDebt": "None", "shortTermDebt": "122276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3029061", "reportedCurrency": "USD", "retainedEarnings": "-42534194", "totalLiabilities": "933389", "otherCurrentAssets": "None", "totalCurrentAssets": "42276", "currentLongTermDebt": "122276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4333818", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122276", "totalShareholderEquity": "3442705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811113", "totalCurrentLiabilities": "933389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6990", "commonStockSharesOutstanding": "3674208", "intangibleAssetsExcludingGoodwill": "3029061", "cashAndCashEquivalentsAtCarryingValue": "6990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2845186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55376", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5515", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 1838, "cost_of_revenue": 0, "gross_profit": 1838, "ebit": -541242, "ebitda": -218850, "pretax_income": -542977, "tax_provision": null, "net_income": -542977, "net_income_to_common": -542977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36915, "total_current_assets": 120071, "total_assets": 5876802, "short_term_debt": 115455, "long_term_debt": null, "total_debt": 115455, "total_liabilities": 631216, "total_equity": 5245586, "shares_outstanding": 3220583, "goodwill_and_intangibles": 4402033 }, "cash_flow": { "operating_cash_flow": -166176, "capital_expenditure": 0, "free_cash_flow": -166176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81060, "ticker_id": 6266, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-541242", "ebitda": "-218850", "netIncome": "-542977", "grossProfit": "1838", "depreciation": "None", "totalRevenue": "1838", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-542977", "interestExpense": "None", "operatingIncome": "-541242", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628", "nonInterestIncome": "None", "operatingExpenses": "543080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322392", "sellingGeneralAndAdministrative": "543080", "netIncomeFromContinuingOperations": "-542977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73485", "currentDebt": "None", "investments": "None", "totalAssets": "5876802", "longTermDebt": "None", "shortTermDebt": "115455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4402033", "reportedCurrency": "USD", "retainedEarnings": "-39689008", "totalLiabilities": "631216", "otherCurrentAssets": "None", "totalCurrentAssets": "120071", "currentLongTermDebt": "115455", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5756731", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115455", "totalShareholderEquity": "5245586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515761", "totalCurrentLiabilities": "631216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36915", "commonStockSharesOutstanding": "3220583", "intangibleAssetsExcludingGoodwill": "4402033", "cashAndCashEquivalentsAtCarryingValue": "36915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166176", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193758", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1838, "cost_of_revenue": 0, "gross_profit": 1838, "research_and_development": null, "selling_general_admin": 543080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -541242, "depreciation_amortisation": 322392, "ebitda": -218850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -542977, "tax_provision": null, "effective_tax_rate": null, "net_income": -542977, "net_income_continuing_ops": -542977, "net_income_to_common": -542977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36915, "short_term_investments": null, "net_receivables": 83156, "inventory": null, "other_current_assets": null, "total_current_assets": 120071, "net_ppe": null, "goodwill": null, "intangible_assets": 4402033, "goodwill_and_intangibles": 4402033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5756731, "total_assets": 5876802, "short_term_debt": 115455, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631216, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 631216, "total_debt": 115455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39689008, "total_equity": 5245586, "shares_outstanding": 3220583, "operating_cash_flow": -166176, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193758, "free_cash_flow": -166176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-541242", "ebitda": "-218850", "netIncome": "-542977", "grossProfit": "1838", "depreciation": "None", "totalRevenue": "1838", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-542977", "interestExpense": "None", "operatingIncome": "-541242", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628", "nonInterestIncome": "None", "operatingExpenses": "543080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322392", "sellingGeneralAndAdministrative": "543080", "netIncomeFromContinuingOperations": "-542977" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73485", "currentDebt": "None", "investments": "None", "totalAssets": "5876802", "longTermDebt": "None", "shortTermDebt": "115455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4402033", "reportedCurrency": "USD", "retainedEarnings": "-39689008", "totalLiabilities": "631216", "otherCurrentAssets": "None", "totalCurrentAssets": "120071", "currentLongTermDebt": "115455", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5756731", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115455", "totalShareholderEquity": "5245586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515761", "totalCurrentLiabilities": "631216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36915", "commonStockSharesOutstanding": "3220583", "intangibleAssetsExcludingGoodwill": "4402033", "cashAndCashEquivalentsAtCarryingValue": "36915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166176", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193758", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 29, "cost_of_revenue": 0, "gross_profit": 29, "ebit": -676931, "ebitda": -359273, "pretax_income": -678049, "tax_provision": null, "net_income": -678049, "net_income_to_common": -678049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10883, "total_current_assets": 25796, "total_assets": 6305724, "short_term_debt": 109218, "long_term_debt": null, "total_debt": 109218, "total_liabilities": 515682, "total_equity": 5790042, "shares_outstanding": 3024647, "goodwill_and_intangibles": 4818357 }, "cash_flow": { "operating_cash_flow": -433315, "capital_expenditure": 0, "free_cash_flow": -433315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81061, "ticker_id": 6266, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-676931", "ebitda": "-359273", "netIncome": "-678049", "grossProfit": "29", "depreciation": "None", "totalRevenue": "29", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-678049", "interestExpense": "2584", "operatingIncome": "-676931", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2584", "nonInterestIncome": "None", "operatingExpenses": "676960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317658", "sellingGeneralAndAdministrative": "676960", "netIncomeFromContinuingOperations": "-678049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70977", "currentDebt": "None", "investments": "None", "totalAssets": "6305724", "longTermDebt": "None", "shortTermDebt": "109218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4818357", "reportedCurrency": "USD", "retainedEarnings": "-39146031", "totalLiabilities": "515682", "otherCurrentAssets": "None", "totalCurrentAssets": "25796", "currentLongTermDebt": "109218", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6279928", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109218", "totalShareholderEquity": "5790042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406464", "totalCurrentLiabilities": "515682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10883", "commonStockSharesOutstanding": "3024647", "intangibleAssetsExcludingGoodwill": "4818357", "cashAndCashEquivalentsAtCarryingValue": "10883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-678049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433315", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443411", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29, "cost_of_revenue": 0, "gross_profit": 29, "research_and_development": 0, "selling_general_admin": 676960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -676931, "depreciation_amortisation": 317658, "ebitda": -359273, "interest_expense": 2584, "interest_income": null, "other_non_operating": null, "pretax_income": -678049, "tax_provision": null, "effective_tax_rate": null, "net_income": -678049, "net_income_continuing_ops": -678049, "net_income_to_common": -678049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10883, "short_term_investments": null, "net_receivables": 14913, "inventory": null, "other_current_assets": null, "total_current_assets": 25796, "net_ppe": null, "goodwill": null, "intangible_assets": 4818357, "goodwill_and_intangibles": 4818357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6279928, "total_assets": 6305724, "short_term_debt": 109218, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 515682, "total_debt": 109218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39146031, "total_equity": 5790042, "shares_outstanding": 3024647, "operating_cash_flow": -433315, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443411, "free_cash_flow": -433315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-676931", "ebitda": "-359273", "netIncome": "-678049", "grossProfit": "29", "depreciation": "None", "totalRevenue": "29", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-678049", "interestExpense": "2584", "operatingIncome": "-676931", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2584", "nonInterestIncome": "None", "operatingExpenses": "676960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317658", "sellingGeneralAndAdministrative": "676960", "netIncomeFromContinuingOperations": "-678049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70977", "currentDebt": "None", "investments": "None", "totalAssets": "6305724", "longTermDebt": "None", "shortTermDebt": "109218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4818357", "reportedCurrency": "USD", "retainedEarnings": "-39146031", "totalLiabilities": "515682", "otherCurrentAssets": "None", "totalCurrentAssets": "25796", "currentLongTermDebt": "109218", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6279928", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109218", "totalShareholderEquity": "5790042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406464", "totalCurrentLiabilities": "515682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10883", "commonStockSharesOutstanding": "3024647", "intangibleAssetsExcludingGoodwill": "4818357", "cashAndCashEquivalentsAtCarryingValue": "10883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-678049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433315", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443411", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 307028, "gross_profit": -307028, "ebit": -563468, "ebitda": -256440, "pretax_income": -566681, "tax_provision": null, "net_income": -566681, "net_income_to_common": -566681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253, "total_current_assets": 977, "total_assets": 6113560, "short_term_debt": 281017, "long_term_debt": null, "total_debt": 281017, "total_liabilities": 720552, "total_equity": 5393008, "shares_outstanding": 2780402, "goodwill_and_intangibles": 4704200 }, "cash_flow": { "operating_cash_flow": -96330, "capital_expenditure": 0, "free_cash_flow": -96330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81062, "ticker_id": 6266, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-563468", "ebitda": "-256440", "netIncome": "-566681", "grossProfit": "-307028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "307028", "interestIncome": "None", "incomeBeforeTax": "-566681", "interestExpense": "3256", "operatingIncome": "-563468", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3256", "nonInterestIncome": "None", "operatingExpenses": "563468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307028", "sellingGeneralAndAdministrative": "563468", "netIncomeFromContinuingOperations": "-566681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58808", "currentDebt": "None", "investments": "None", "totalAssets": "6113560", "longTermDebt": "None", "shortTermDebt": "281017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4704200", "reportedCurrency": "USD", "retainedEarnings": "-38467982", "totalLiabilities": "720552", "otherCurrentAssets": "None", "totalCurrentAssets": "977", "currentLongTermDebt": "281017", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281017", "totalShareholderEquity": "5393008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439535", "totalCurrentLiabilities": "720552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "253", "commonStockSharesOutstanding": "2780402", "intangibleAssetsExcludingGoodwill": "4704200", "cashAndCashEquivalentsAtCarryingValue": "253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-566681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96330", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114660", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 307028, "gross_profit": -307028, "research_and_development": 0, "selling_general_admin": 563468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -563468, "depreciation_amortisation": 307028, "ebitda": -256440, "interest_expense": 3256, "interest_income": null, "other_non_operating": null, "pretax_income": -566681, "tax_provision": null, "effective_tax_rate": null, "net_income": -566681, "net_income_continuing_ops": -566681, "net_income_to_common": -566681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253, "short_term_investments": null, "net_receivables": 724, "inventory": null, "other_current_assets": null, "total_current_assets": 977, "net_ppe": null, "goodwill": null, "intangible_assets": 4704200, "goodwill_and_intangibles": 4704200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112583, "total_assets": 6113560, "short_term_debt": 281017, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 720552, "total_debt": 281017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38467982, "total_equity": 5393008, "shares_outstanding": 2780402, "operating_cash_flow": -96330, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114660, "free_cash_flow": -96330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-563468", "ebitda": "-256440", "netIncome": "-566681", "grossProfit": "-307028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "307028", "interestIncome": "None", "incomeBeforeTax": "-566681", "interestExpense": "3256", "operatingIncome": "-563468", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3256", "nonInterestIncome": "None", "operatingExpenses": "563468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307028", "sellingGeneralAndAdministrative": "563468", "netIncomeFromContinuingOperations": "-566681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58808", "currentDebt": "None", "investments": "None", "totalAssets": "6113560", "longTermDebt": "None", "shortTermDebt": "281017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4704200", "reportedCurrency": "USD", "retainedEarnings": "-38467982", "totalLiabilities": "720552", "otherCurrentAssets": "None", "totalCurrentAssets": "977", "currentLongTermDebt": "281017", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112583", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281017", "totalShareholderEquity": "5393008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439535", "totalCurrentLiabilities": "720552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "253", "commonStockSharesOutstanding": "2780402", "intangibleAssetsExcludingGoodwill": "4704200", "cashAndCashEquivalentsAtCarryingValue": "253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-566681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96330", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114660", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": -198, "cost_of_revenue": -344108, "gross_profit": -198, "ebit": -2672636, "ebitda": -3016744, "pretax_income": -2682972, "tax_provision": null, "net_income": -4071290, "net_income_to_common": -4071290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352, "total_current_assets": 2987, "total_assets": 6404423, "short_term_debt": 370043, "long_term_debt": null, "total_debt": 370043, "total_liabilities": 668339, "total_equity": 5736084, "shares_outstanding": 2640429, "goodwill_and_intangibles": 4940000 }, "cash_flow": { "operating_cash_flow": 204219, "capital_expenditure": 0, "free_cash_flow": 204219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81063, "ticker_id": 6266, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2672636", "ebitda": "-3016744", "netIncome": "-4071290", "grossProfit": "-198", "depreciation": "None", "totalRevenue": "-198", "costOfRevenue": "-344108", "interestIncome": "None", "incomeBeforeTax": "-2682972", "interestExpense": "222659", "operatingIncome": "1221464", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222659", "nonInterestIncome": "None", "operatingExpenses": "-1221662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-344108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-344108", "sellingGeneralAndAdministrative": "2707231", "netIncomeFromContinuingOperations": "-2682972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "6404423", "longTermDebt": "None", "shortTermDebt": "370043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4940000", "reportedCurrency": "USD", "retainedEarnings": "-37901301", "totalLiabilities": "668339", "otherCurrentAssets": "None", "totalCurrentAssets": "2987", "currentLongTermDebt": "370043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6401436", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370043", "totalShareholderEquity": "5736084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298296", "totalCurrentLiabilities": "668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2352", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "4940000", "cashAndCashEquivalentsAtCarryingValue": "2352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204219", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231356", "cashflowFromInvestment": "5261625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-344108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -198, "cost_of_revenue": -344108, "gross_profit": -198, "research_and_development": null, "selling_general_admin": 2707231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2672636, "depreciation_amortisation": -344108, "ebitda": -3016744, "interest_expense": 222659, "interest_income": null, "other_non_operating": null, "pretax_income": -2682972, "tax_provision": null, "effective_tax_rate": null, "net_income": -4071290, "net_income_continuing_ops": -2682972, "net_income_to_common": -4071290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2352, "short_term_investments": null, "net_receivables": 635, "inventory": null, "other_current_assets": null, "total_current_assets": 2987, "net_ppe": null, "goodwill": null, "intangible_assets": 4940000, "goodwill_and_intangibles": 4940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6401436, "total_assets": 6404423, "short_term_debt": 370043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 668339, "total_debt": 370043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37901301, "total_equity": 5736084, "shares_outstanding": 2640429, "operating_cash_flow": 204219, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5261625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231356, "free_cash_flow": 204219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2672636", "ebitda": "-3016744", "netIncome": "-4071290", "grossProfit": "-198", "depreciation": "None", "totalRevenue": "-198", "costOfRevenue": "-344108", "interestIncome": "None", "incomeBeforeTax": "-2682972", "interestExpense": "222659", "operatingIncome": "1221464", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222659", "nonInterestIncome": "None", "operatingExpenses": "-1221662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-344108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-344108", "sellingGeneralAndAdministrative": "2707231", "netIncomeFromContinuingOperations": "-2682972" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "6404423", "longTermDebt": "None", "shortTermDebt": "370043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4940000", "reportedCurrency": "USD", "retainedEarnings": "-37901301", "totalLiabilities": "668339", "otherCurrentAssets": "None", "totalCurrentAssets": "2987", "currentLongTermDebt": "370043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6401436", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370043", "totalShareholderEquity": "5736084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298296", "totalCurrentLiabilities": "668339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2352", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "4940000", "cashAndCashEquivalentsAtCarryingValue": "2352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204219", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231356", "cashflowFromInvestment": "5261625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-344108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114892, "gross_profit": -114892, "ebit": -371275, "ebitda": -256383, "pretax_income": -491708, "tax_provision": null, "net_income": -491708, "net_income_to_common": -491708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6975, "total_current_assets": 17155892, "total_assets": 19415675, "short_term_debt": 5640243, "long_term_debt": null, "total_debt": 5640243, "total_liabilities": 8799901, "total_equity": 10615774, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170376, "capital_expenditure": 4, "free_cash_flow": -170372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81065, "ticker_id": 6266, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371275", "ebitda": "-256383", "netIncome": "-491708", "grossProfit": "-114892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114892", "interestIncome": "None", "incomeBeforeTax": "-491708", "interestExpense": "None", "operatingIncome": "-371268", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70395", "nonInterestIncome": "None", "operatingExpenses": "446368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114892", "sellingGeneralAndAdministrative": "371077", "netIncomeFromContinuingOperations": "-491708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19415675", "longTermDebt": "None", "shortTermDebt": "5640243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40994441", "totalLiabilities": "8799901", "otherCurrentAssets": "7881734", "totalCurrentAssets": "17155892", "currentLongTermDebt": "5640243", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9267183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259783", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640243", "totalShareholderEquity": "10615774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3159658", "totalCurrentLiabilities": "8799901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6975", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170376", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173024", "cashflowFromInvestment": "12893", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114892, "gross_profit": -114892, "research_and_development": 0, "selling_general_admin": 371077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371275, "depreciation_amortisation": 114892, "ebitda": -256383, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -491708, "tax_provision": null, "effective_tax_rate": null, "net_income": -491708, "net_income_continuing_ops": -491708, "net_income_to_common": -491708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6975, "short_term_investments": null, "net_receivables": 9267183, "inventory": null, "other_current_assets": null, "total_current_assets": 17155892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259783, "total_assets": 19415675, "short_term_debt": 5640243, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8799901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8799901, "total_debt": 5640243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40994441, "total_equity": 10615774, "shares_outstanding": 2640429, "operating_cash_flow": -170376, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173024, "free_cash_flow": -170372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371275", "ebitda": "-256383", "netIncome": "-491708", "grossProfit": "-114892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114892", "interestIncome": "None", "incomeBeforeTax": "-491708", "interestExpense": "None", "operatingIncome": "-371268", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70395", "nonInterestIncome": "None", "operatingExpenses": "446368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114892", "sellingGeneralAndAdministrative": "371077", "netIncomeFromContinuingOperations": "-491708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19415675", "longTermDebt": "None", "shortTermDebt": "5640243", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40994441", "totalLiabilities": "8799901", "otherCurrentAssets": "7881734", "totalCurrentAssets": "17155892", "currentLongTermDebt": "5640243", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9267183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259783", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5640243", "totalShareholderEquity": "10615774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3159658", "totalCurrentLiabilities": "8799901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6975", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-170376", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173024", "cashflowFromInvestment": "12893", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 13, "cost_of_revenue": 113863, "gross_profit": -113850, "ebit": -551031, "ebitda": -437168, "pretax_income": -561900, "tax_provision": null, "net_income": -561900, "net_income_to_common": -561900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946, "total_current_assets": 16391609, "total_assets": 18758604, "short_term_debt": 5148601, "long_term_debt": null, "total_debt": 5148601, "total_liabilities": 8191966, "total_equity": 10566638, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88202, "capital_expenditure": 2, "free_cash_flow": -88200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81066, "ticker_id": 6266, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-551031", "ebitda": "-437168", "netIncome": "-561900", "grossProfit": "-113850", "depreciation": "None", "totalRevenue": "13", "costOfRevenue": "113863", "interestIncome": "None", "incomeBeforeTax": "-561900", "interestExpense": "10867", "operatingIncome": "-640558", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74770", "nonInterestIncome": "None", "operatingExpenses": "526708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113863", "sellingGeneralAndAdministrative": "640625", "netIncomeFromContinuingOperations": "-561900" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "18758604", "longTermDebt": "None", "shortTermDebt": "5148601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40502733", "totalLiabilities": "8191966", "otherCurrentAssets": "7270372", "totalCurrentAssets": "16391609", "currentLongTermDebt": "5148601", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9120291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5148601", "totalShareholderEquity": "10566638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6086730", "totalCurrentLiabilities": "8191966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "946", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-561900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88202", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6351", "cashflowFromInvestment": "168902", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13, "cost_of_revenue": 113863, "gross_profit": -113850, "research_and_development": 0, "selling_general_admin": 640625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -551031, "depreciation_amortisation": 113863, "ebitda": -437168, "interest_expense": 10867, "interest_income": null, "other_non_operating": null, "pretax_income": -561900, "tax_provision": null, "effective_tax_rate": null, "net_income": -561900, "net_income_continuing_ops": -561900, "net_income_to_common": -561900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946, "short_term_investments": null, "net_receivables": 9120291, "inventory": null, "other_current_assets": null, "total_current_assets": 16391609, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2366995, "total_assets": 18758604, "short_term_debt": 5148601, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8191966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8191966, "total_debt": 5148601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40502733, "total_equity": 10566638, "shares_outstanding": 2640429, "operating_cash_flow": -88202, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6351, "free_cash_flow": -88200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-551031", "ebitda": "-437168", "netIncome": "-561900", "grossProfit": "-113850", "depreciation": "None", "totalRevenue": "13", "costOfRevenue": "113863", "interestIncome": "None", "incomeBeforeTax": "-561900", "interestExpense": "10867", "operatingIncome": "-640558", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74770", "nonInterestIncome": "None", "operatingExpenses": "526708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113863", "sellingGeneralAndAdministrative": "640625", "netIncomeFromContinuingOperations": "-561900" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "18758604", "longTermDebt": "None", "shortTermDebt": "5148601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40502733", "totalLiabilities": "8191966", "otherCurrentAssets": "7270372", "totalCurrentAssets": "16391609", "currentLongTermDebt": "5148601", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9120291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366995", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5148601", "totalShareholderEquity": "10566638", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6086730", "totalCurrentLiabilities": "8191966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "946", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-561900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88202", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6351", "cashflowFromInvestment": "168902", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 185, "cost_of_revenue": 121705, "gross_profit": -121520, "ebit": -1047068, "ebitda": -925363, "pretax_income": -1047071, "tax_provision": null, "net_income": -1047071, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9996, "total_current_assets": 16927203, "total_assets": 19500845, "short_term_debt": 5305167, "long_term_debt": null, "total_debt": 5305167, "total_liabilities": 8022156, "total_equity": 11478689, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -402054, "capital_expenditure": 4, "free_cash_flow": -402050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81067, "ticker_id": 6266, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1047068", "ebitda": "-925363", "netIncome": "-1047071", "grossProfit": "-121520", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "121705", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "None", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76313", "nonInterestIncome": "None", "operatingExpenses": "976481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121705", "sellingGeneralAndAdministrative": "1094686", "netIncomeFromContinuingOperations": "-1047071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "5305167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "None", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5305167", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9290304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5305167", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433978", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "-5289272", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185, "cost_of_revenue": 121705, "gross_profit": -121520, "research_and_development": 0, "selling_general_admin": 1094686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047068, "depreciation_amortisation": 121705, "ebitda": -925363, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1047071, "tax_provision": null, "effective_tax_rate": null, "net_income": -1047071, "net_income_continuing_ops": -1047071, "net_income_to_common": -1047071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9996, "short_term_investments": null, "net_receivables": 9290304, "inventory": null, "other_current_assets": null, "total_current_assets": 16927203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573642, "total_assets": 19500845, "short_term_debt": 5305167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8022156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8022156, "total_debt": 5305167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39940833, "total_equity": 11478689, "shares_outstanding": 2640429, "operating_cash_flow": -402054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5289272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432835, "free_cash_flow": -402050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1047068", "ebitda": "-925363", "netIncome": "-1047071", "grossProfit": "-121520", "depreciation": "None", "totalRevenue": "185", "costOfRevenue": "121705", "interestIncome": "None", "incomeBeforeTax": "-1047071", "interestExpense": "None", "operatingIncome": "-1098001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76313", "nonInterestIncome": "None", "operatingExpenses": "976481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121705", "sellingGeneralAndAdministrative": "1094686", "netIncomeFromContinuingOperations": "-1047071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "19500845", "longTermDebt": "None", "shortTermDebt": "5305167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39940833", "totalLiabilities": "8022156", "otherCurrentAssets": "None", "totalCurrentAssets": "16927203", "currentLongTermDebt": "5305167", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9290304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573642", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5305167", "totalShareholderEquity": "11478689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5433978", "totalCurrentLiabilities": "8022156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9996", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1047071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-402054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432835", "cashflowFromInvestment": "-5289272", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": -553809, "cost_of_revenue": -764323, "gross_profit": 210514, "ebit": -1367108, "ebitda": -1202997, "pretax_income": 971843, "tax_provision": null, "net_income": -154975, "net_income_to_common": -154975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69688, "total_current_assets": 20420926, "total_assets": 20544956, "short_term_debt": 5079882, "long_term_debt": null, "total_debt": 5079882, "total_liabilities": 7476491, "total_equity": 13068465, "shares_outstanding": 2582800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3272966, "capital_expenditure": 0, "free_cash_flow": -3272966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81068, "ticker_id": 6266, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1367108", "ebitda": "-1202997", "netIncome": "-154975", "grossProfit": "210514", "depreciation": "None", "totalRevenue": "-553809", "costOfRevenue": "-764323", "interestIncome": "13499", "incomeBeforeTax": "971843", "interestExpense": "None", "operatingIncome": "-1187113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16588", "nonInterestIncome": "None", "operatingExpenses": "1397627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164111", "sellingGeneralAndAdministrative": "1987493", "netIncomeFromContinuingOperations": "971843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "20219410", "totalCurrentAssets": "20420926", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124030", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "69688", "commonStockSharesOutstanding": "2582800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597237", "cashflowFromInvestment": "-2694167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -553809, "cost_of_revenue": -764323, "gross_profit": 210514, "research_and_development": 32317, "selling_general_admin": 1987493, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1367108, "depreciation_amortisation": 164111, "ebitda": -1202997, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 971843, "tax_provision": null, "effective_tax_rate": null, "net_income": -154975, "net_income_continuing_ops": 971843, "net_income_to_common": -154975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69688, "short_term_investments": null, "net_receivables": 132576, "inventory": null, "other_current_assets": null, "total_current_assets": 20420926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124030, "total_assets": 20544956, "short_term_debt": 5079882, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7476491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7476491, "total_debt": 5079882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38893762, "total_equity": 13068465, "shares_outstanding": 2582800, "operating_cash_flow": -3272966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2694167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597237, "free_cash_flow": -3272966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1367108", "ebitda": "-1202997", "netIncome": "-154975", "grossProfit": "210514", "depreciation": "None", "totalRevenue": "-553809", "costOfRevenue": "-764323", "interestIncome": "13499", "incomeBeforeTax": "971843", "interestExpense": "None", "operatingIncome": "-1187113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16588", "nonInterestIncome": "None", "operatingExpenses": "1397627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164111", "sellingGeneralAndAdministrative": "1987493", "netIncomeFromContinuingOperations": "971843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20544956", "longTermDebt": "None", "shortTermDebt": "5079882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38893762", "totalLiabilities": "7476491", "otherCurrentAssets": "20219410", "totalCurrentAssets": "20420926", "currentLongTermDebt": "5079882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124030", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5079882", "totalShareholderEquity": "13068465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2396609", "totalCurrentLiabilities": "7476491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "69688", "commonStockSharesOutstanding": "2582800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3272966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597237", "cashflowFromInvestment": "-2694167", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 714872, "cost_of_revenue": 445169, "gross_profit": 269703, "ebit": -2901769, "ebitda": -2609216, "pretax_income": -2762361, "tax_provision": null, "net_income": -3080872, "net_income_to_common": -3080872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11712306, "total_current_assets": 17190056, "total_assets": 20429996, "short_term_debt": 4255012, "long_term_debt": 743604, "total_debt": 4998616, "total_liabilities": 7367162, "total_equity": 13381665, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4903960, "capital_expenditure": 159487, "free_cash_flow": -4744473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81070, "ticker_id": 6266, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2901769", "ebitda": "-2609216", "netIncome": "-3080872", "grossProfit": "269703", "depreciation": "None", "totalRevenue": "714872", "costOfRevenue": "445169", "interestIncome": "47269", "incomeBeforeTax": "-2762361", "interestExpense": "481", "operatingIncome": "-2959631", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47181", "nonInterestIncome": "None", "operatingExpenses": "3229334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292553", "sellingGeneralAndAdministrative": "3113610", "netIncomeFromContinuingOperations": "-2762361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20429996", "longTermDebt": "743604", "shortTermDebt": "4255012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38738715", "totalLiabilities": "7367162", "otherCurrentAssets": "4551471", "totalCurrentAssets": "17190056", "currentLongTermDebt": "4226487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "926279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239940", "currentAccountsPayable": "570643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5030436", "totalShareholderEquity": "13381665", "capitalLeaseObligations": "60345", "otherCurrentLiabilities": "1766083", "totalCurrentLiabilities": "6591738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775424", "cashAndShortTermInvestments": "11712306", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11712306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2762361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4903960", "capitalExpenditures": "159487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7778002", "cashflowFromInvestment": "-1637799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714872, "cost_of_revenue": 445169, "gross_profit": 269703, "research_and_development": 185975, "selling_general_admin": 3113610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2901769, "depreciation_amortisation": 292553, "ebitda": -2609216, "interest_expense": 481, "interest_income": null, "other_non_operating": null, "pretax_income": -2762361, "tax_provision": null, "effective_tax_rate": null, "net_income": -3080872, "net_income_continuing_ops": -2762361, "net_income_to_common": -3080872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11712306, "short_term_investments": null, "net_receivables": 926279, "inventory": null, "other_current_assets": null, "total_current_assets": 17190056, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3239940, "total_assets": 20429996, "short_term_debt": 4255012, "accounts_payable": 570643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6591738, "long_term_debt": 743604, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 775424, "total_liabilities": 7367162, "total_debt": 4998616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38738715, "total_equity": 13381665, "shares_outstanding": 2640429, "operating_cash_flow": -4903960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7778002, "free_cash_flow": -4744473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2901769", "ebitda": "-2609216", "netIncome": "-3080872", "grossProfit": "269703", "depreciation": "None", "totalRevenue": "714872", "costOfRevenue": "445169", "interestIncome": "47269", "incomeBeforeTax": "-2762361", "interestExpense": "481", "operatingIncome": "-2959631", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47181", "nonInterestIncome": "None", "operatingExpenses": "3229334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292553", "sellingGeneralAndAdministrative": "3113610", "netIncomeFromContinuingOperations": "-2762361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52809", "currentDebt": "None", "investments": "None", "totalAssets": "20429996", "longTermDebt": "743604", "shortTermDebt": "4255012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38738715", "totalLiabilities": "7367162", "otherCurrentAssets": "4551471", "totalCurrentAssets": "17190056", "currentLongTermDebt": "4226487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "926279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239940", "currentAccountsPayable": "570643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5030436", "totalShareholderEquity": "13381665", "capitalLeaseObligations": "60345", "otherCurrentLiabilities": "1766083", "totalCurrentLiabilities": "6591738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "775424", "cashAndShortTermInvestments": "11712306", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11712306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2762361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4903960", "capitalExpenditures": "159487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7778002", "cashflowFromInvestment": "-1637799", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "income_statement": { "revenue": 265546, "cost_of_revenue": 69145, "gross_profit": 196401, "ebit": -2786390, "ebitda": -2639268, "pretax_income": -2787659, "tax_provision": null, "net_income": -3006886, "net_income_to_common": -3006886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9996138, "total_current_assets": 12174822, "total_assets": 15438707, "short_term_debt": 597600, "long_term_debt": null, "total_debt": 597600, "total_liabilities": 6549471, "total_equity": 9124285, "shares_outstanding": 2640429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2107354, "capital_expenditure": 68006, "free_cash_flow": -2039348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81071, "ticker_id": 6266, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:40.481767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2786390", "ebitda": "-2639268", "netIncome": "-3006886", "grossProfit": "196401", "depreciation": "None", "totalRevenue": "265546", "costOfRevenue": "69145", "interestIncome": "None", "incomeBeforeTax": "-2787659", "interestExpense": "None", "operatingIncome": "-2786390", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2982791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147122", "sellingGeneralAndAdministrative": "2279498", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51931", "currentDebt": "None", "investments": "None", "totalAssets": "15438707", "longTermDebt": "None", "shortTermDebt": "597600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35676293", "totalLiabilities": "6549471", "otherCurrentAssets": "1225073", "totalCurrentAssets": "12174822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263885", "currentAccountsPayable": "584553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025388", "totalShareholderEquity": "9124285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1939530", "totalCurrentLiabilities": "3121683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427788", "cashAndShortTermInvestments": "9996138", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2107354", "capitalExpenditures": "68006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12197215", "cashflowFromInvestment": "-278087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265546, "cost_of_revenue": 69145, "gross_profit": 196401, "research_and_development": 160011, "selling_general_admin": 2279498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2786390, "depreciation_amortisation": 147122, "ebitda": -2639268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2787659, "tax_provision": null, "effective_tax_rate": null, "net_income": -3006886, "net_income_continuing_ops": null, "net_income_to_common": -3006886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9996138, "short_term_investments": null, "net_receivables": 953611, "inventory": null, "other_current_assets": null, "total_current_assets": 12174822, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3263885, "total_assets": 15438707, "short_term_debt": 597600, "accounts_payable": 584553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3121683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427788, "total_liabilities": 6549471, "total_debt": 597600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35676293, "total_equity": 9124285, "shares_outstanding": 2640429, "operating_cash_flow": -2107354, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68006, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12197215, "free_cash_flow": -2039348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2786390", "ebitda": "-2639268", "netIncome": "-3006886", "grossProfit": "196401", "depreciation": "None", "totalRevenue": "265546", "costOfRevenue": "69145", "interestIncome": "None", "incomeBeforeTax": "-2787659", "interestExpense": "None", "operatingIncome": "-2786390", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2982791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147122", "sellingGeneralAndAdministrative": "2279498", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51931", "currentDebt": "None", "investments": "None", "totalAssets": "15438707", "longTermDebt": "None", "shortTermDebt": "597600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35676293", "totalLiabilities": "6549471", "otherCurrentAssets": "1225073", "totalCurrentAssets": "12174822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263885", "currentAccountsPayable": "584553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025388", "totalShareholderEquity": "9124285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1939530", "totalCurrentLiabilities": "3121683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427788", "cashAndShortTermInvestments": "9996138", "commonStockSharesOutstanding": "2640429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9996138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2107354", "capitalExpenditures": "68006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12197215", "cashflowFromInvestment": "-278087", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }