{ "ticker": { "uuid": "4c383ce5-0b75-4de0-8c1b-8e841f452ae5", "symbol": "SSBI", "name": "Summit State Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4c383ce5-0b75-4de0-8c1b-8e841f452ae5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c383ce5-0b75-4de0-8c1b-8e841f452ae5/" }, "ticker_metadata": { "id": 8379, "uuid": "4c383ce5-0b75-4de0-8c1b-8e841f452ae5", "symbol": "SSBI", "name": "Summit State Bank", "asset_type": "equity", "market_cap": 92296000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Summit State Bank offers a variety of banking products and services to individuals and businesses primarily in Sonoma County, California. The company is headquartered in Santa Rosa, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c383ce5-0b75-4de0-8c1b-8e841f452ae5", "symbol": "SSBI", "name": "Summit State Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4c383ce5-0b75-4de0-8c1b-8e841f452ae5/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c383ce5-0b75-4de0-8c1b-8e841f452ae5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.88, "quality": 0.67, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.39, "market_cap": 90170375.62, "pe_ratio": 15.0888, "earnings_yield": 0.0663, "ebitda_to_ev": 0.0923, "shareholder_yield": 0, "roe": 0.0582, "piotroski_f_score": 6, "momentum_12_1": 0.3898, "volatility_252d": 0.1973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.421533+00:00", "batch_id": "" }, "size": { "price_close": 13.39, "market_cap": 90170375.62, "market_cap_usd": 90170375.62, "enterprise_value": 90170375.62, "shares_outstanding": 6734158, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0888, "pb_ratio": 0.8783, "ptbv_ratio": 0.8783, "ps_ratio": 1.5358, "pcf_ratio": 6.6527, "pfcf_ratio": 6.6311, "ev_ebitda": 10.8313, "ev_ebit": 11.0815, "ev_sales": 1.5358, "ev_fcf": 6.6311, "earnings_yield": 0.0663, "fcf_yield": 0.1508, "price_to_sales": 1.5358, "price_to_book": 0.8783, "price_to_cashflow": 6.6527, "ebitda_to_ev": 0.0923, "sales_yield": 0.6511 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.553, "operating_margin": 0.1386, "net_margin": 0.1018, "ebitda_margin": 0.1418, "fcf_margin": 0.2316, "roe": 0.0582, "roa": 0.006, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.059, "cash_conversion": 2.2754, "accruals_ratio": -0.0076, "sbc_to_revenue": 0.0146, "piotroski_f_score": 6, "altman_z_score": 0.3854, "earnings_stability_5y": 8.645, "revenue_stability_5y": 0.2341, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7011, "net_debt_to_ebitda": -13.1535, "debt_to_assets": 0.006, "interest_coverage": 0.3696, "current_ratio": 301.4517, "quick_ratio": 301.4517, "net_debt": -109503000, "local_beta": 0.0002, "volatility_252d": 0.1973, "volatility_60d": 0.3494, "max_drawdown_12m": -0.1116, "risk_adjusted_momentum": 1.9755 }, "growth": { "revenue_growth_1y": -0.0498, "revenue_growth_3y_cagr": 0.0156, "revenue_growth_5y_cagr": 0.0771, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2629, "eps_growth_5y_cagr": -0.0836, "fcf_growth_1y": 5.4445, "book_value_growth_1y": 0.1006, "revenue_growth": -0.0498, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0219, "price_return_3m": 0.0229, "price_return_6m": 0.2036, "price_return_9m": 0.1343, "price_return_12m": 0.3594, "price_return_12m_ex1m": 0.3898, "momentum_6m": 0.2036, "momentum_12m": 0.3594, "momentum_12_1": 0.3898, "distance_from_52w_high": -0.036, "distance_from_52w_low": 0.3876, "relative_strength": 0.2014 }, "raw_ttm": { "revenue_ttm": 58710999, "gross_profit_ttm": 32468000, "ebit_ttm": 8137000, "ebitda_ttm": 8325000, "net_income_ttm": 5976000, "eps_diluted_ttm": 0.8874, "operating_cash_flow_ttm": 13554000, "capital_expenditure_ttm": 44000, "fcf_ttm": 13598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22017000, "cash_and_equivalents": 115456000, "total_current_assets": 115456000, "total_current_liabilities": 383000, "net_ppe": null, "total_assets": 995922000, "total_debt": 5953000, "total_equity": 102661000, "net_working_capital": 10000, "book_value_per_share": 15.2448, "retained_earnings": 71342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.2448 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 17, "rank_ptbv": 13, "rank_ps": 39, "rank_pcf": 26, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 58, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 32, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34 }, "composites": { "value_composite": 12, "quality_composite": 33, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7679, "os_score": 0.94, "value_percentile": 0.88, "quality_percentile": 0.67, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2868, "ticker_id": 8379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.421533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.39, "market_cap": 90170375.62, "market_cap_usd": 90170375.62, "enterprise_value": 90170375.62, "shares_outstanding": 6734158, "fx_rate_to_usd": null, "pe_ratio": 15.08875094, "pb_ratio": 0.87833136, "ptbv_ratio": 0.87833136, "ps_ratio": 1.53583446, "pcf_ratio": 6.65267638, "pfcf_ratio": 6.63114985, "ev_ebitda": 10.83127635, "ev_ebit": 11.08152582, "ev_sales": 1.53583446, "ev_fcf": 6.63114985, "earnings_yield": 0.06627454, "fcf_yield": 0.15080341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55301393, "operating_margin": 0.13859413, "net_margin": 0.10178672, "ebitda_margin": 0.14179626, "fcf_margin": 0.23160907, "roe": 0.05821101, "roa": 0.00600047, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0589514, "cash_conversion": 2.27543507, "accruals_ratio": -0.00760903, "sbc_to_revenue": 0.01464802, "debt_to_equity": 8.70107441, "net_debt_to_ebitda": -13.15351351, "debt_to_assets": 0.00597738, "interest_coverage": 0.36957805, "current_ratio": 301.45169713, "quick_ratio": 301.45169713, "net_debt": -109503000, "revenue_growth_1y": -0.04983009, "revenue_growth_3y_cagr": 0.0155634, "revenue_growth_5y_cagr": 0.077072, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2628754, "eps_growth_5y_cagr": -0.08362697, "fcf_growth_1y": 5.44454976, "book_value_growth_1y": 0.10059412, "piotroski_f_score": 6, "altman_z_score": 0.38542135, "earnings_stability_5y": 8.645005, "revenue_stability_5y": 0.234097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02191381, "price_return_3m": 0.02291826, "price_return_6m": 0.20359551, "price_return_9m": 0.13426514, "price_return_12m": 0.35939086, "price_return_12m_ex1m": 0.38984772, "distance_from_52w_high": -0.03599712, "distance_from_52w_low": 0.38756477, "relative_strength": 0.20144981, "local_beta": 0.0002, "volatility_252d": 0.19734, "volatility_60d": 0.349438, "max_drawdown_12m": -0.11157025, "revenue_ttm": 58710999, "gross_profit_ttm": 32468000, "ebit_ttm": 8137000, "ebitda_ttm": 8325000, "net_income_ttm": 5976000, "eps_diluted_ttm": 0.88741607, "operating_cash_flow_ttm": 13554000, "capital_expenditure_ttm": 44000, "fcf_ttm": 13598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22017000, "cash_and_equivalents": 115456000, "total_current_assets": 115456000, "total_current_liabilities": 383000, "net_ppe": null, "total_assets": 995922000, "total_debt": 5953000, "total_equity": 102661000, "net_working_capital": 10000, "book_value_per_share": 15.24481606, "retained_earnings": 71342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.24481606, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 17, "rank_ptbv": 13, "rank_ps": 39, "rank_pcf": 26, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 58, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 32, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34, "value_composite": 12, "quality_composite": 33, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.39, "os": 0.94, "value": 0.88, "quality": 0.67, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.0888, "earnings_yield": 0.0663, "shareholder_yield": 0, "roe": 0.0582, "momentum_12_1": 0.3898, "complete_fields": { "id": 2868, "ticker_id": 8379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.421533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.39, "market_cap": 90170375.62, "market_cap_usd": 90170375.62, "enterprise_value": 90170375.62, "shares_outstanding": 6734158, "fx_rate_to_usd": null, "pe_ratio": 15.08875094, "pb_ratio": 0.87833136, "ptbv_ratio": 0.87833136, "ps_ratio": 1.53583446, "pcf_ratio": 6.65267638, "pfcf_ratio": 6.63114985, "ev_ebitda": 10.83127635, "ev_ebit": 11.08152582, "ev_sales": 1.53583446, "ev_fcf": 6.63114985, "earnings_yield": 0.06627454, "fcf_yield": 0.15080341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55301393, "operating_margin": 0.13859413, "net_margin": 0.10178672, "ebitda_margin": 0.14179626, "fcf_margin": 0.23160907, "roe": 0.05821101, "roa": 0.00600047, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0589514, "cash_conversion": 2.27543507, "accruals_ratio": -0.00760903, "sbc_to_revenue": 0.01464802, "debt_to_equity": 8.70107441, "net_debt_to_ebitda": -13.15351351, "debt_to_assets": 0.00597738, "interest_coverage": 0.36957805, "current_ratio": 301.45169713, "quick_ratio": 301.45169713, "net_debt": -109503000, "revenue_growth_1y": -0.04983009, "revenue_growth_3y_cagr": 0.0155634, "revenue_growth_5y_cagr": 0.077072, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2628754, "eps_growth_5y_cagr": -0.08362697, "fcf_growth_1y": 5.44454976, "book_value_growth_1y": 0.10059412, "piotroski_f_score": 6, "altman_z_score": 0.38542135, "earnings_stability_5y": 8.645005, "revenue_stability_5y": 0.234097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02191381, "price_return_3m": 0.02291826, "price_return_6m": 0.20359551, "price_return_9m": 0.13426514, "price_return_12m": 0.35939086, "price_return_12m_ex1m": 0.38984772, "distance_from_52w_high": -0.03599712, "distance_from_52w_low": 0.38756477, "relative_strength": 0.20144981, "local_beta": 0.0002, "volatility_252d": 0.19734, "volatility_60d": 0.349438, "max_drawdown_12m": -0.11157025, "revenue_ttm": 58710999, "gross_profit_ttm": 32468000, "ebit_ttm": 8137000, "ebitda_ttm": 8325000, "net_income_ttm": 5976000, "eps_diluted_ttm": 0.88741607, "operating_cash_flow_ttm": 13554000, "capital_expenditure_ttm": 44000, "fcf_ttm": 13598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22017000, "cash_and_equivalents": 115456000, "total_current_assets": 115456000, "total_current_liabilities": 383000, "net_ppe": null, "total_assets": 995922000, "total_debt": 5953000, "total_equity": 102661000, "net_working_capital": 10000, "book_value_per_share": 15.24481606, "retained_earnings": 71342000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.24481606, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 17, "rank_ptbv": 13, "rank_ps": 39, "rank_pcf": 26, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 24, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 58, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 32, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 34, "value_composite": 12, "quality_composite": 33, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 86, "svqf_composite": 20, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 58820000, "cost_of_revenue": 26012000, "gross_profit": 32808000, "ebit": 8963000, "ebitda": 8963000, "pretax_income": 8963000, "tax_provision": 2167000, "net_income": 6796000, "net_income_to_common": 6796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65524000, "total_current_assets": 65524000, "total_assets": 1004586000, "short_term_debt": null, "long_term_debt": 5949000, "total_debt": 5949000, "total_liabilities": 903415000, "total_equity": 101171000, "shares_outstanding": 6728712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6595000, "capital_expenditure": 47000, "free_cash_flow": 6642000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175846, "ticker_id": 8379, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8963000", "netIncome": "6796000", "grossProfit": "32808000", "depreciation": "None", "totalRevenue": "58820000", "costOfRevenue": "26012000", "interestIncome": "57913000", "incomeBeforeTax": "8963000", "interestExpense": "23481000", "operatingIncome": "8963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2167000", "reportedCurrency": "USD", "netInterestIncome": "34432000", "nonInterestIncome": "None", "operatingExpenses": "23845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16260000", "netIncomeFromContinuingOperations": "6796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37954000", "currentDebt": "None", "investments": "None", "totalAssets": "1004586000", "longTermDebt": "5949000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69668000", "totalLiabilities": "903415000", "otherCurrentAssets": "-3338000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "None", "longTermInvestments": "61857000", "shortTermInvestments": "55378000", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "101171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903415000", "cashAndShortTermInvestments": "65524000", "commonStockSharesOutstanding": "6728712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6595000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71451000", "cashflowFromInvestment": "78977000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58820000, "cost_of_revenue": 26012000, "gross_profit": 32808000, "research_and_development": null, "selling_general_admin": 16260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8963000, "depreciation_amortisation": null, "ebitda": 8963000, "interest_expense": 23481000, "interest_income": null, "other_non_operating": null, "pretax_income": 8963000, "tax_provision": 2167000, "effective_tax_rate": null, "net_income": 6796000, "net_income_continuing_ops": 6796000, "net_income_to_common": 6796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65524000, "short_term_investments": 55378000, "net_receivables": 3338000, "inventory": null, "other_current_assets": null, "total_current_assets": 65524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939062000, "total_assets": 1004586000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383000, "long_term_debt": 5949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903415000, "total_liabilities": 903415000, "total_debt": 5949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69668000, "total_equity": 101171000, "shares_outstanding": 6728712, "operating_cash_flow": 6595000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78977000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71451000, "free_cash_flow": 6642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8963000", "netIncome": "6796000", "grossProfit": "32808000", "depreciation": "None", "totalRevenue": "58820000", "costOfRevenue": "26012000", "interestIncome": "57913000", "incomeBeforeTax": "8963000", "interestExpense": "23481000", "operatingIncome": "8963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2167000", "reportedCurrency": "USD", "netInterestIncome": "34432000", "nonInterestIncome": "None", "operatingExpenses": "23845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16260000", "netIncomeFromContinuingOperations": "6796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37954000", "currentDebt": "None", "investments": "None", "totalAssets": "1004586000", "longTermDebt": "5949000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69668000", "totalLiabilities": "903415000", "otherCurrentAssets": "-3338000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "None", "longTermInvestments": "61857000", "shortTermInvestments": "55378000", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "101171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903415000", "cashAndShortTermInvestments": "65524000", "commonStockSharesOutstanding": "6728712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6595000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71451000", "cashflowFromInvestment": "78977000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 62030000, "cost_of_revenue": 37223000, "gross_profit": 24807000, "ebit": -4388000, "ebitda": -3996000, "pretax_income": -4388000, "tax_provision": -195000, "net_income": -4193000, "net_income_to_common": -4193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51403000, "total_current_assets": 111471000, "total_assets": 1067094000, "short_term_debt": 444000, "long_term_debt": 5935000, "total_debt": 6379000, "total_liabilities": 975371000, "total_equity": 91723000, "shares_outstanding": 6714000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5850000, "capital_expenditure": 231000, "free_cash_flow": 6081000, "dividends_paid": 1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175851, "ticker_id": 8379, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4388000", "ebitda": "-3996000", "netIncome": "-4193000", "grossProfit": "24807000", "depreciation": "None", "totalRevenue": "62030000", "costOfRevenue": "37223000", "interestIncome": "58248000", "incomeBeforeTax": "-4388000", "interestExpense": "29286000", "operatingIncome": "-4388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "28962000", "nonInterestIncome": "None", "operatingExpenses": "29195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "17409000", "netIncomeFromContinuingOperations": "-4193000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37740000", "currentDebt": "None", "investments": "None", "totalAssets": "1067094000", "longTermDebt": "5935000", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62869000", "totalLiabilities": "975371000", "otherCurrentAssets": "None", "totalCurrentAssets": "111471000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "60068000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955623000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "91723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962562000", "totalCurrentLiabilities": "962562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "51403000", "commonStockSharesOutstanding": "6714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4193000", "profitLoss": "None", "dividendPayout": "1895000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5850000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49026000", "cashflowFromInvestment": "36790000", "stockBasedCompensation": "-409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62030000, "cost_of_revenue": 37223000, "gross_profit": 24807000, "research_and_development": null, "selling_general_admin": 17409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4388000, "depreciation_amortisation": 392000, "ebitda": -3996000, "interest_expense": 29286000, "interest_income": null, "other_non_operating": null, "pretax_income": -4388000, "tax_provision": -195000, "effective_tax_rate": null, "net_income": -4193000, "net_income_continuing_ops": -4193000, "net_income_to_common": -4193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51403000, "short_term_investments": 60068000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111471000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955623000, "total_assets": 1067094000, "short_term_debt": 444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962562000, "long_term_debt": 5935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12809000, "total_liabilities": 975371000, "total_debt": 6379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62869000, "total_equity": 91723000, "shares_outstanding": 6714000, "operating_cash_flow": 5850000, "stock_based_compensation": -409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36790000, "dividends_paid": 1895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49026000, "free_cash_flow": 6081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4388000", "ebitda": "-3996000", "netIncome": "-4193000", "grossProfit": "24807000", "depreciation": "None", "totalRevenue": "62030000", "costOfRevenue": "37223000", "interestIncome": "58248000", "incomeBeforeTax": "-4388000", "interestExpense": "29286000", "operatingIncome": "-4388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-195000", "reportedCurrency": "USD", "netInterestIncome": "28962000", "nonInterestIncome": "None", "operatingExpenses": "29195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "17409000", "netIncomeFromContinuingOperations": "-4193000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37740000", "currentDebt": "None", "investments": "None", "totalAssets": "1067094000", "longTermDebt": "5935000", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62869000", "totalLiabilities": "975371000", "otherCurrentAssets": "None", "totalCurrentAssets": "111471000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "60068000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955623000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "91723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962562000", "totalCurrentLiabilities": "962562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "51403000", "commonStockSharesOutstanding": "6714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4193000", "profitLoss": "None", "dividendPayout": "1895000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5850000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49026000", "cashflowFromInvestment": "36790000", "stockBasedCompensation": "-409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 65059000, "cost_of_revenue": 25053000, "gross_profit": 40006000, "ebit": 15281000, "ebitda": 15666000, "pretax_income": 15281000, "tax_provision": 4459000, "net_income": 10822000, "net_income_to_common": 10822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57789000, "total_current_assets": 134120000, "total_assets": 1122508000, "short_term_debt": 453000, "long_term_debt": 5920000, "total_debt": 6373000, "total_liabilities": 1024830000, "total_equity": 97678000, "shares_outstanding": 6698000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": -2380000, "capital_expenditure": 240000, "free_cash_flow": -2140000, "dividends_paid": 3251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175856, "ticker_id": 8379, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15281000", "ebitda": "15666000", "netIncome": "10822000", "grossProfit": "40006000", "depreciation": "None", "totalRevenue": "65059000", "costOfRevenue": "25053000", "interestIncome": "59004000", "incomeBeforeTax": "15281000", "interestExpense": "24779000", "operatingIncome": "15281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4459000", "reportedCurrency": "USD", "netInterestIncome": "38493000", "nonInterestIncome": "None", "operatingExpenses": "24725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "17112000", "netIncomeFromContinuingOperations": "13475000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37471000", "currentDebt": "None", "investments": "None", "totalAssets": "1122508000", "longTermDebt": "5920000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68957000", "totalLiabilities": "1024830000", "otherCurrentAssets": "61492000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "None", "longTermInvestments": "92951000", "shortTermInvestments": "76331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5920000", "totalShareholderEquity": "97678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009693000", "totalCurrentLiabilities": "1009693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15137000", "cashAndShortTermInvestments": "57789000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10822000", "profitLoss": "None", "dividendPayout": "3251000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2787000", "cashflowFromInvestment": "-20185000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65059000, "cost_of_revenue": 25053000, "gross_profit": 40006000, "research_and_development": null, "selling_general_admin": 17112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15281000, "depreciation_amortisation": 385000, "ebitda": 15666000, "interest_expense": 24779000, "interest_income": null, "other_non_operating": null, "pretax_income": 15281000, "tax_provision": 4459000, "effective_tax_rate": null, "net_income": 10822000, "net_income_continuing_ops": 13475000, "net_income_to_common": 10822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57789000, "short_term_investments": 76331000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134120000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988388000, "total_assets": 1122508000, "short_term_debt": 453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009693000, "long_term_debt": 5920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15137000, "total_liabilities": 1024830000, "total_debt": 6373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68957000, "total_equity": 97678000, "shares_outstanding": 6698000, "operating_cash_flow": -2380000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20185000, "dividends_paid": 3251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2787000, "free_cash_flow": -2140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15281000", "ebitda": "15666000", "netIncome": "10822000", "grossProfit": "40006000", "depreciation": "None", "totalRevenue": "65059000", "costOfRevenue": "25053000", "interestIncome": "59004000", "incomeBeforeTax": "15281000", "interestExpense": "24779000", "operatingIncome": "15281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4459000", "reportedCurrency": "USD", "netInterestIncome": "38493000", "nonInterestIncome": "None", "operatingExpenses": "24725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "17112000", "netIncomeFromContinuingOperations": "13475000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37471000", "currentDebt": "None", "investments": "None", "totalAssets": "1122508000", "longTermDebt": "5920000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68957000", "totalLiabilities": "1024830000", "otherCurrentAssets": "61492000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "None", "longTermInvestments": "92951000", "shortTermInvestments": "76331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5920000", "totalShareholderEquity": "97678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009693000", "totalCurrentLiabilities": "1009693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15137000", "cashAndShortTermInvestments": "57789000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10822000", "profitLoss": "None", "dividendPayout": "3251000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2787000", "cashflowFromInvestment": "-20185000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 56157000, "cost_of_revenue": 9070000, "gross_profit": 47087000, "ebit": 23870000, "ebitda": 24261000, "pretax_income": 23870000, "tax_provision": 6902000, "net_income": 16968000, "net_income_to_common": 16968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77567000, "total_current_assets": 187319000, "total_assets": 1115343000, "short_term_debt": 18480000, "long_term_debt": 46905000, "total_debt": 65385000, "total_liabilities": 1026797000, "total_equity": 88546000, "shares_outstanding": 6687000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 13718000, "capital_expenditure": 175000, "free_cash_flow": 13893000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175861, "ticker_id": 8379, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23870000", "ebitda": "24261000", "netIncome": "16968000", "grossProfit": "47087000", "depreciation": "None", "totalRevenue": "56157000", "costOfRevenue": "9070000", "interestIncome": "48655000", "incomeBeforeTax": "23870000", "interestExpense": "6529000", "operatingIncome": "23870000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6902000", "reportedCurrency": "USD", "netInterestIncome": "42126000", "nonInterestIncome": "None", "operatingExpenses": "23217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "16968000" }, "balance": { "goodwill": "4119000", "inventory": "-81257000", "commonStock": "37179000", "currentDebt": "None", "investments": "None", "totalAssets": "1115343000", "longTermDebt": "46905000", "shortTermDebt": "18480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61386000", "totalLiabilities": "1026797000", "otherCurrentAssets": "81257000", "totalCurrentAssets": "187319000", "currentLongTermDebt": "None", "longTermInvestments": "83785000", "shortTermInvestments": "83785000", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928024000", "currentAccountsPayable": "12560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5461000", "shortLongTermDebtTotal": "46905000", "totalShareholderEquity": "88546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962655000", "totalCurrentLiabilities": "975215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51582000", "cashAndShortTermInvestments": "77567000", "commonStockSharesOutstanding": "6687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16968000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6929000", "operatingCashflow": "13718000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140329000", "cashflowFromInvestment": "-117179000", "stockBasedCompensation": "614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56157000, "cost_of_revenue": 9070000, "gross_profit": 47087000, "research_and_development": null, "selling_general_admin": 16245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23870000, "depreciation_amortisation": 391000, "ebitda": 24261000, "interest_expense": 6529000, "interest_income": null, "other_non_operating": null, "pretax_income": 23870000, "tax_provision": 6902000, "effective_tax_rate": null, "net_income": 16968000, "net_income_continuing_ops": 16968000, "net_income_to_common": 16968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77567000, "short_term_investments": 83785000, "net_receivables": 25967000, "inventory": -81257000, "other_current_assets": null, "total_current_assets": 187319000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928024000, "total_assets": 1115343000, "short_term_debt": 18480000, "accounts_payable": 12560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975215000, "long_term_debt": 46905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51582000, "total_liabilities": 1026797000, "total_debt": 65385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61386000, "total_equity": 88546000, "shares_outstanding": 6687000, "operating_cash_flow": 13718000, "stock_based_compensation": 614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117179000, "dividends_paid": 3226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140329000, "free_cash_flow": 13893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23870000", "ebitda": "24261000", "netIncome": "16968000", "grossProfit": "47087000", "depreciation": "None", "totalRevenue": "56157000", "costOfRevenue": "9070000", "interestIncome": "48655000", "incomeBeforeTax": "23870000", "interestExpense": "6529000", "operatingIncome": "23870000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6902000", "reportedCurrency": "USD", "netInterestIncome": "42126000", "nonInterestIncome": "None", "operatingExpenses": "23217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "16968000" }, "balance": { "goodwill": "4119000", "inventory": "-81257000", "commonStock": "37179000", "currentDebt": "None", "investments": "None", "totalAssets": "1115343000", "longTermDebt": "46905000", "shortTermDebt": "18480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61386000", "totalLiabilities": "1026797000", "otherCurrentAssets": "81257000", "totalCurrentAssets": "187319000", "currentLongTermDebt": "None", "longTermInvestments": "83785000", "shortTermInvestments": "83785000", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928024000", "currentAccountsPayable": "12560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5461000", "shortLongTermDebtTotal": "46905000", "totalShareholderEquity": "88546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962655000", "totalCurrentLiabilities": "975215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51582000", "cashAndShortTermInvestments": "77567000", "commonStockSharesOutstanding": "6687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16968000", "profitLoss": "None", "dividendPayout": "3226000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6929000", "operatingCashflow": "13718000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140329000", "cashflowFromInvestment": "-117179000", "stockBasedCompensation": "614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 46426000, "cost_of_revenue": 5661000, "gross_profit": 40765000, "ebit": 20880000, "ebitda": 21288000, "pretax_income": 20880000, "tax_provision": 6182000, "net_income": 14698000, "net_income_to_common": 14698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40699000, "total_current_assets": 122977000, "total_assets": 958080000, "short_term_debt": 7912000, "long_term_debt": 54391000, "total_debt": 62303000, "total_liabilities": 873798000, "total_equity": 84282000, "shares_outstanding": 6682000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 52024000, "capital_expenditure": 91000, "free_cash_flow": 52115000, "dividends_paid": 2989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175866, "ticker_id": 8379, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20880000", "ebitda": "21288000", "netIncome": "14698000", "grossProfit": "40765000", "depreciation": "None", "totalRevenue": "46426000", "costOfRevenue": "5661000", "interestIncome": "41729000", "incomeBeforeTax": "20880000", "interestExpense": "4367000", "operatingIncome": "20880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6182000", "reportedCurrency": "USD", "netInterestIncome": "37362000", "nonInterestIncome": "None", "operatingExpenses": "19885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "13951000", "netIncomeFromContinuingOperations": "14698000" }, "balance": { "goodwill": "4119000", "inventory": "-43486000", "commonStock": "37014000", "currentDebt": "None", "investments": "None", "totalAssets": "958080000", "longTermDebt": "54391000", "shortTermDebt": "7912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47644000", "totalLiabilities": "873798000", "otherCurrentAssets": "43486000", "totalCurrentAssets": "122977000", "currentLongTermDebt": "None", "longTermInvestments": "69367000", "shortTermInvestments": "69367000", "currentNetReceivables": "12911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835103000", "currentAccountsPayable": "5324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6857000", "shortLongTermDebtTotal": "54391000", "totalShareholderEquity": "84282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811600000", "totalCurrentLiabilities": "816924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56874000", "cashAndShortTermInvestments": "40699000", "commonStockSharesOutstanding": "6682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14698000", "profitLoss": "None", "dividendPayout": "2989000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000", "operatingCashflow": "52024000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77349000", "cashflowFromInvestment": "-119500000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46426000, "cost_of_revenue": 5661000, "gross_profit": 40765000, "research_and_development": null, "selling_general_admin": 13951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20880000, "depreciation_amortisation": 408000, "ebitda": 21288000, "interest_expense": 4367000, "interest_income": null, "other_non_operating": null, "pretax_income": 20880000, "tax_provision": 6182000, "effective_tax_rate": null, "net_income": 14698000, "net_income_continuing_ops": 14698000, "net_income_to_common": 14698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40699000, "short_term_investments": 69367000, "net_receivables": 12911000, "inventory": -43486000, "other_current_assets": null, "total_current_assets": 122977000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835103000, "total_assets": 958080000, "short_term_debt": 7912000, "accounts_payable": 5324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816924000, "long_term_debt": 54391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56874000, "total_liabilities": 873798000, "total_debt": 62303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47644000, "total_equity": 84282000, "shares_outstanding": 6682000, "operating_cash_flow": 52024000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119500000, "dividends_paid": 2989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77349000, "free_cash_flow": 52115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20880000", "ebitda": "21288000", "netIncome": "14698000", "grossProfit": "40765000", "depreciation": "None", "totalRevenue": "46426000", "costOfRevenue": "5661000", "interestIncome": "41729000", "incomeBeforeTax": "20880000", "interestExpense": "4367000", "operatingIncome": "20880000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6182000", "reportedCurrency": "USD", "netInterestIncome": "37362000", "nonInterestIncome": "None", "operatingExpenses": "19885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "13951000", "netIncomeFromContinuingOperations": "14698000" }, "balance": { "goodwill": "4119000", "inventory": "-43486000", "commonStock": "37014000", "currentDebt": "None", "investments": "None", "totalAssets": "958080000", "longTermDebt": "54391000", "shortTermDebt": "7912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47644000", "totalLiabilities": "873798000", "otherCurrentAssets": "43486000", "totalCurrentAssets": "122977000", "currentLongTermDebt": "None", "longTermInvestments": "69367000", "shortTermInvestments": "69367000", "currentNetReceivables": "12911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835103000", "currentAccountsPayable": "5324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6857000", "shortLongTermDebtTotal": "54391000", "totalShareholderEquity": "84282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "811600000", "totalCurrentLiabilities": "816924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56874000", "cashAndShortTermInvestments": "40699000", "commonStockSharesOutstanding": "6682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14698000", "profitLoss": "None", "dividendPayout": "2989000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000", "operatingCashflow": "52024000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77349000", "cashflowFromInvestment": "-119500000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 40579000, "cost_of_revenue": 8264000, "gross_profit": 32315000, "ebit": 14938000, "ebitda": 15371000, "pretax_income": 14938000, "tax_provision": 4421000, "net_income": 10517000, "net_income_to_common": 10517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30826000, "total_current_assets": 106373000, "total_assets": 865854000, "short_term_debt": 5353000, "long_term_debt": 59376000, "total_debt": 64729000, "total_liabilities": 790225000, "total_equity": 75629000, "shares_outstanding": 6681399, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 3718000, "capital_expenditure": 126000, "free_cash_flow": 3844000, "dividends_paid": 2913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175871, "ticker_id": 8379, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14938000", "ebitda": "15371000", "netIncome": "10517000", "grossProfit": "32315000", "depreciation": "None", "totalRevenue": "40579000", "costOfRevenue": "8264000", "interestIncome": "36196000", "incomeBeforeTax": "14938000", "interestExpense": "6164000", "operatingIncome": "14938000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4421000", "reportedCurrency": "USD", "netInterestIncome": "30032000", "nonInterestIncome": "None", "operatingExpenses": "17377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "11773000", "netIncomeFromContinuingOperations": "10517000" }, "balance": { "goodwill": "4119000", "inventory": "-34759000", "commonStock": "36981000", "currentDebt": "None", "investments": "None", "totalAssets": "865854000", "longTermDebt": "59376000", "shortTermDebt": "5353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37510000", "totalLiabilities": "790225000", "otherCurrentAssets": "34759000", "totalCurrentAssets": "106373000", "currentLongTermDebt": "None", "longTermInvestments": "67952000", "shortTermInvestments": "67952000", "currentNetReceivables": "7595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759481000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7321000", "shortLongTermDebtTotal": "59376000", "totalShareholderEquity": "75629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726295000", "totalCurrentLiabilities": "730849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59376000", "cashAndShortTermInvestments": "30826000", "commonStockSharesOutstanding": "6681399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10517000", "profitLoss": "None", "dividendPayout": "2913000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "3718000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157459000", "cashflowFromInvestment": "-168650000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40579000, "cost_of_revenue": 8264000, "gross_profit": 32315000, "research_and_development": null, "selling_general_admin": 11773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14938000, "depreciation_amortisation": 433000, "ebitda": 15371000, "interest_expense": 6164000, "interest_income": null, "other_non_operating": null, "pretax_income": 14938000, "tax_provision": 4421000, "effective_tax_rate": null, "net_income": 10517000, "net_income_continuing_ops": 10517000, "net_income_to_common": 10517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30826000, "short_term_investments": 67952000, "net_receivables": 7595000, "inventory": -34759000, "other_current_assets": null, "total_current_assets": 106373000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759481000, "total_assets": 865854000, "short_term_debt": 5353000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730849000, "long_term_debt": 59376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59376000, "total_liabilities": 790225000, "total_debt": 64729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37510000, "total_equity": 75629000, "shares_outstanding": 6681399, "operating_cash_flow": 3718000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168650000, "dividends_paid": 2913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157459000, "free_cash_flow": 3844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14938000", "ebitda": "15371000", "netIncome": "10517000", "grossProfit": "32315000", "depreciation": "None", "totalRevenue": "40579000", "costOfRevenue": "8264000", "interestIncome": "36196000", "incomeBeforeTax": "14938000", "interestExpense": "6164000", "operatingIncome": "14938000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4421000", "reportedCurrency": "USD", "netInterestIncome": "30032000", "nonInterestIncome": "None", "operatingExpenses": "17377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "11773000", "netIncomeFromContinuingOperations": "10517000" }, "balance": { "goodwill": "4119000", "inventory": "-34759000", "commonStock": "36981000", "currentDebt": "None", "investments": "None", "totalAssets": "865854000", "longTermDebt": "59376000", "shortTermDebt": "5353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37510000", "totalLiabilities": "790225000", "otherCurrentAssets": "34759000", "totalCurrentAssets": "106373000", "currentLongTermDebt": "None", "longTermInvestments": "67952000", "shortTermInvestments": "67952000", "currentNetReceivables": "7595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759481000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7321000", "shortLongTermDebtTotal": "59376000", "totalShareholderEquity": "75629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726295000", "totalCurrentLiabilities": "730849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59376000", "cashAndShortTermInvestments": "30826000", "commonStockSharesOutstanding": "6681399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10517000", "profitLoss": "None", "dividendPayout": "2913000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "3718000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157459000", "cashflowFromInvestment": "-168650000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 32467000, "cost_of_revenue": 7725000, "gross_profit": 24742000, "ebit": 8875000, "ebitda": 9373000, "pretax_income": 8875000, "tax_provision": 2398000, "net_income": 6477000, "net_income_to_common": 6477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38299000, "total_current_assets": 97670000, "total_assets": 695978000, "short_term_debt": 33497999, "long_term_debt": 51462000, "total_debt": 84959999, "total_liabilities": 628634000, "total_equity": 67344000, "shares_outstanding": 6681399, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 4136000, "capital_expenditure": 996000, "free_cash_flow": 5132000, "dividends_paid": 2913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175876, "ticker_id": 8379, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8875000", "ebitda": "9373000", "netIncome": "6477000", "grossProfit": "24742000", "depreciation": "None", "totalRevenue": "32467000", "costOfRevenue": "7725000", "interestIncome": "29777000", "incomeBeforeTax": "8875000", "interestExpense": "7025000", "operatingIncome": "8875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "22752000", "nonInterestIncome": "None", "operatingExpenses": "15867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "12157000", "netIncomeFromContinuingOperations": "6477000" }, "balance": { "goodwill": "4119000", "inventory": "-40235000", "commonStock": "36981000", "currentDebt": "None", "investments": "None", "totalAssets": "695978000", "longTermDebt": "51462000", "shortTermDebt": "33497999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29906000", "totalLiabilities": "628634000", "otherCurrentAssets": "40235000", "totalCurrentAssets": "97670000", "currentLongTermDebt": "45600000", "longTermInvestments": "62239000", "shortTermInvestments": "54241000", "currentNetReceivables": "5130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598308000", "currentAccountsPayable": "3335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7238000", "shortLongTermDebtTotal": "51462000", "totalShareholderEquity": "67344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573837000", "totalCurrentLiabilities": "577172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51462000", "cashAndShortTermInvestments": "38299000", "commonStockSharesOutstanding": "6681399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6477000", "profitLoss": "None", "dividendPayout": "2913000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "744000", "operatingCashflow": "4136000", "capitalExpenditures": "996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64411000", "cashflowFromInvestment": "-51941000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32467000, "cost_of_revenue": 7725000, "gross_profit": 24742000, "research_and_development": null, "selling_general_admin": 12157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8875000, "depreciation_amortisation": 498000, "ebitda": 9373000, "interest_expense": 7025000, "interest_income": null, "other_non_operating": null, "pretax_income": 8875000, "tax_provision": 2398000, "effective_tax_rate": null, "net_income": 6477000, "net_income_continuing_ops": 6477000, "net_income_to_common": 6477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38299000, "short_term_investments": 54241000, "net_receivables": 5130000, "inventory": -40235000, "other_current_assets": null, "total_current_assets": 97670000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598308000, "total_assets": 695978000, "short_term_debt": 33497999, "accounts_payable": 3335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577172000, "long_term_debt": 51462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51462000, "total_liabilities": 628634000, "total_debt": 84959999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29906000, "total_equity": 67344000, "shares_outstanding": 6681399, "operating_cash_flow": 4136000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51941000, "dividends_paid": 2913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64411000, "free_cash_flow": 5132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8875000", "ebitda": "9373000", "netIncome": "6477000", "grossProfit": "24742000", "depreciation": "None", "totalRevenue": "32467000", "costOfRevenue": "7725000", "interestIncome": "29777000", "incomeBeforeTax": "8875000", "interestExpense": "7025000", "operatingIncome": "8875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "22752000", "nonInterestIncome": "None", "operatingExpenses": "15867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "12157000", "netIncomeFromContinuingOperations": "6477000" }, "balance": { "goodwill": "4119000", "inventory": "-40235000", "commonStock": "36981000", "currentDebt": "None", "investments": "None", "totalAssets": "695978000", "longTermDebt": "51462000", "shortTermDebt": "33497999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29906000", "totalLiabilities": "628634000", "otherCurrentAssets": "40235000", "totalCurrentAssets": "97670000", "currentLongTermDebt": "45600000", "longTermInvestments": "62239000", "shortTermInvestments": "54241000", "currentNetReceivables": "5130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598308000", "currentAccountsPayable": "3335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7238000", "shortLongTermDebtTotal": "51462000", "totalShareholderEquity": "67344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573837000", "totalCurrentLiabilities": "577172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51462000", "cashAndShortTermInvestments": "38299000", "commonStockSharesOutstanding": "6681399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6477000", "profitLoss": "None", "dividendPayout": "2913000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "744000", "operatingCashflow": "4136000", "capitalExpenditures": "996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64411000", "cashflowFromInvestment": "-51941000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 27881000, "cost_of_revenue": 4480000, "gross_profit": 23401000, "ebit": 8044000, "ebitda": 8390000, "pretax_income": 8044000, "tax_provision": 2217000, "net_income": 5827000, "net_income_to_common": 5827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21693000, "total_current_assets": 96557000, "total_assets": 622104000, "short_term_debt": 56800000, "long_term_debt": 56800000, "total_debt": 113600000, "total_liabilities": 560584000, "total_equity": 61520000, "shares_outstanding": 6679200, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 3746000, "capital_expenditure": 870000, "free_cash_flow": 4616000, "dividends_paid": 2912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175881, "ticker_id": 8379, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8044000", "ebitda": "8390000", "netIncome": "5827000", "grossProfit": "23401000", "depreciation": "None", "totalRevenue": "27881000", "costOfRevenue": "4480000", "interestIncome": "25306000", "incomeBeforeTax": "8044000", "interestExpense": "3950000", "operatingIncome": "8044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2217000", "reportedCurrency": "USD", "netInterestIncome": "21356000", "nonInterestIncome": "None", "operatingExpenses": "15357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "11569000", "netIncomeFromContinuingOperations": "5827000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "36967000", "currentDebt": "None", "investments": "None", "totalAssets": "622104000", "longTermDebt": "56800000", "shortTermDebt": "56800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26342000", "totalLiabilities": "560584000", "otherCurrentAssets": "437460000", "totalCurrentAssets": "96557000", "currentLongTermDebt": "56800000", "longTermInvestments": "78165000", "shortTermInvestments": "70174000", "currentNetReceivables": "4690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525547000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5803000", "shortLongTermDebtTotal": "56800000", "totalShareholderEquity": "61520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501189000", "totalCurrentLiabilities": "503784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56800000", "cashAndShortTermInvestments": "21693000", "commonStockSharesOutstanding": "6679200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5827000", "profitLoss": "None", "dividendPayout": "2912000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3746000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6684000", "cashflowFromInvestment": "-59551000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27881000, "cost_of_revenue": 4480000, "gross_profit": 23401000, "research_and_development": null, "selling_general_admin": 11569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8044000, "depreciation_amortisation": 346000, "ebitda": 8390000, "interest_expense": 3950000, "interest_income": null, "other_non_operating": null, "pretax_income": 8044000, "tax_provision": 2217000, "effective_tax_rate": null, "net_income": 5827000, "net_income_continuing_ops": 5827000, "net_income_to_common": 5827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21693000, "short_term_investments": 70174000, "net_receivables": 4690000, "inventory": null, "other_current_assets": null, "total_current_assets": 96557000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525547000, "total_assets": 622104000, "short_term_debt": 56800000, "accounts_payable": 2595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503784000, "long_term_debt": 56800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56800000, "total_liabilities": 560584000, "total_debt": 113600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26342000, "total_equity": 61520000, "shares_outstanding": 6679200, "operating_cash_flow": 3746000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59551000, "dividends_paid": 2912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6684000, "free_cash_flow": 4616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8044000", "ebitda": "8390000", "netIncome": "5827000", "grossProfit": "23401000", "depreciation": "None", "totalRevenue": "27881000", "costOfRevenue": "4480000", "interestIncome": "25306000", "incomeBeforeTax": "8044000", "interestExpense": "3950000", "operatingIncome": "8044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2217000", "reportedCurrency": "USD", "netInterestIncome": "21356000", "nonInterestIncome": "None", "operatingExpenses": "15357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "11569000", "netIncomeFromContinuingOperations": "5827000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "36967000", "currentDebt": "None", "investments": "None", "totalAssets": "622104000", "longTermDebt": "56800000", "shortTermDebt": "56800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26342000", "totalLiabilities": "560584000", "otherCurrentAssets": "437460000", "totalCurrentAssets": "96557000", "currentLongTermDebt": "56800000", "longTermInvestments": "78165000", "shortTermInvestments": "70174000", "currentNetReceivables": "4690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525547000", "currentAccountsPayable": "2595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5803000", "shortLongTermDebtTotal": "56800000", "totalShareholderEquity": "61520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501189000", "totalCurrentLiabilities": "503784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56800000", "cashAndShortTermInvestments": "21693000", "commonStockSharesOutstanding": "6679200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5827000", "profitLoss": "None", "dividendPayout": "2912000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3746000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6684000", "cashflowFromInvestment": "-59551000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15055999, "cost_of_revenue": 6044999, "gross_profit": 9011000, "ebit": 2273000, "ebitda": 2273000, "pretax_income": 2273000, "tax_provision": 599000, "net_income": 1674000, "net_income_to_common": 1674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115456000, "total_current_assets": 115456000, "total_assets": 995922000, "short_term_debt": null, "long_term_debt": 5953000, "total_debt": 5953000, "total_liabilities": 893261000, "total_equity": 102661000, "shares_outstanding": 6734158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3774000, "capital_expenditure": 0, "free_cash_flow": 3774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175844, "ticker_id": 8379, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2273000", "netIncome": "1674000", "grossProfit": "9011000", "depreciation": "None", "totalRevenue": "15055999", "costOfRevenue": "6044999", "interestIncome": "13746000", "incomeBeforeTax": "2273000", "interestExpense": "4998000", "operatingIncome": "2273000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "6738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6044999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "1674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38011000", "currentDebt": "None", "investments": "None", "totalAssets": "995922000", "longTermDebt": "5953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71342000", "totalLiabilities": "893261000", "otherCurrentAssets": "None", "totalCurrentAssets": "115456000", "currentLongTermDebt": "None", "longTermInvestments": "69989000", "shortTermInvestments": "10596000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5953000", "totalShareholderEquity": "102661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893261000", "cashAndShortTermInvestments": "115456000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11852000", "cashflowFromInvestment": "58010000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15055999, "cost_of_revenue": 6044999, "gross_profit": 9011000, "research_and_development": null, "selling_general_admin": 4598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2273000, "depreciation_amortisation": null, "ebitda": 2273000, "interest_expense": 4998000, "interest_income": null, "other_non_operating": null, "pretax_income": 2273000, "tax_provision": 599000, "effective_tax_rate": null, "net_income": 1674000, "net_income_continuing_ops": 1674000, "net_income_to_common": 1674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115456000, "short_term_investments": 10596000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880466000, "total_assets": 995922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893261000, "total_liabilities": 893261000, "total_debt": 5953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71342000, "total_equity": 102661000, "shares_outstanding": 6734158, "operating_cash_flow": 3774000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11852000, "free_cash_flow": 3774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2273000", "netIncome": "1674000", "grossProfit": "9011000", "depreciation": "None", "totalRevenue": "15055999", "costOfRevenue": "6044999", "interestIncome": "13746000", "incomeBeforeTax": "2273000", "interestExpense": "4998000", "operatingIncome": "2273000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "8748000", "nonInterestIncome": "None", "operatingExpenses": "6738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6044999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "1674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38011000", "currentDebt": "None", "investments": "None", "totalAssets": "995922000", "longTermDebt": "5953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71342000", "totalLiabilities": "893261000", "otherCurrentAssets": "None", "totalCurrentAssets": "115456000", "currentLongTermDebt": "None", "longTermInvestments": "69989000", "shortTermInvestments": "10596000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5953000", "totalShareholderEquity": "102661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893261000", "cashAndShortTermInvestments": "115456000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11852000", "cashflowFromInvestment": "58010000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 13034000, "cost_of_revenue": 5940000, "gross_profit": 7094000, "ebit": 1351000, "ebitda": 1351000, "pretax_income": 1351000, "tax_provision": 284000, "net_income": 1067000, "net_income_to_common": 1067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65524000, "total_current_assets": 65524000, "total_assets": 1004586000, "short_term_debt": null, "long_term_debt": 5949000, "total_debt": 5949000, "total_liabilities": 903415000, "total_equity": 101171000, "shares_outstanding": 6734158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2645000, "capital_expenditure": 20000, "free_cash_flow": 2665000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175845, "ticker_id": 8379, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1351000", "netIncome": "1067000", "grossProfit": "7094000", "depreciation": "None", "totalRevenue": "13034000", "costOfRevenue": "5940000", "interestIncome": "14309000", "incomeBeforeTax": "1351000", "interestExpense": "5464000", "operatingIncome": "1351000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "8844000", "nonInterestIncome": "None", "operatingExpenses": "5743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3833000", "netIncomeFromContinuingOperations": "1067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37954000", "currentDebt": "None", "investments": "None", "totalAssets": "1004586000", "longTermDebt": "5949000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69668000", "totalLiabilities": "903415000", "otherCurrentAssets": "-3338000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "None", "longTermInvestments": "61857000", "shortTermInvestments": "55378000", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "101171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903415000", "cashAndShortTermInvestments": "65524000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2645000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000", "cashflowFromInvestment": "8092000", "stockBasedCompensation": "-23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13034000, "cost_of_revenue": 5940000, "gross_profit": 7094000, "research_and_development": null, "selling_general_admin": 3833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1351000, "depreciation_amortisation": null, "ebitda": 1351000, "interest_expense": 5464000, "interest_income": null, "other_non_operating": null, "pretax_income": 1351000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": 1067000, "net_income_continuing_ops": 1067000, "net_income_to_common": 1067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65524000, "short_term_investments": 55378000, "net_receivables": 3338000, "inventory": null, "other_current_assets": null, "total_current_assets": 65524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939062000, "total_assets": 1004586000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383000, "long_term_debt": 5949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903415000, "total_liabilities": 903415000, "total_debt": 5949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69668000, "total_equity": 101171000, "shares_outstanding": 6734158, "operating_cash_flow": 2645000, "stock_based_compensation": -23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8092000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3165000, "free_cash_flow": 2665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1351000", "netIncome": "1067000", "grossProfit": "7094000", "depreciation": "None", "totalRevenue": "13034000", "costOfRevenue": "5940000", "interestIncome": "14309000", "incomeBeforeTax": "1351000", "interestExpense": "5464000", "operatingIncome": "1351000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "8844000", "nonInterestIncome": "None", "operatingExpenses": "5743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3833000", "netIncomeFromContinuingOperations": "1067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37954000", "currentDebt": "None", "investments": "None", "totalAssets": "1004586000", "longTermDebt": "5949000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69668000", "totalLiabilities": "903415000", "otherCurrentAssets": "-3338000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "None", "longTermInvestments": "61857000", "shortTermInvestments": "55378000", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939062000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "101171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903415000", "cashAndShortTermInvestments": "65524000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2645000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000", "cashflowFromInvestment": "8092000", "stockBasedCompensation": "-23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15128000, "cost_of_revenue": 8312000, "gross_profit": 6816000, "ebit": 1271000, "ebitda": 1366000, "pretax_income": 1271000, "tax_provision": 453000, "net_income": 818000, "net_income_to_common": 818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57952000, "total_current_assets": 67919000, "total_assets": 1006522000, "short_term_debt": 393000, "long_term_debt": 11445000, "total_debt": 11838000, "total_liabilities": 906794000, "total_equity": 99728000, "shares_outstanding": 6734158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7191000, "capital_expenditure": 14000, "free_cash_flow": 7205000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175847, "ticker_id": 8379, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1271000", "ebitda": "1366000", "netIncome": "818000", "grossProfit": "6816000", "depreciation": "None", "totalRevenue": "15128000", "costOfRevenue": "8312000", "interestIncome": "14090000", "incomeBeforeTax": "1271000", "interestExpense": "5554000", "operatingIncome": "1271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "8536000", "nonInterestIncome": "None", "operatingExpenses": "5545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "3647000", "netIncomeFromContinuingOperations": "818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37897000", "currentDebt": "None", "investments": "None", "totalAssets": "1006522000", "longTermDebt": "11445000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68602000", "totalLiabilities": "906794000", "otherCurrentAssets": "None", "totalCurrentAssets": "67919000", "currentLongTermDebt": "None", "longTermInvestments": "16680000", "shortTermInvestments": "9967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938603000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11445000", "totalShareholderEquity": "99728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888784000", "totalCurrentLiabilities": "888784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18010000", "cashAndShortTermInvestments": "57952000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7191000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28322000", "cashflowFromInvestment": "12673000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15128000, "cost_of_revenue": 8312000, "gross_profit": 6816000, "research_and_development": null, "selling_general_admin": 3647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271000, "depreciation_amortisation": 95000, "ebitda": 1366000, "interest_expense": 5554000, "interest_income": null, "other_non_operating": null, "pretax_income": 1271000, "tax_provision": 453000, "effective_tax_rate": null, "net_income": 818000, "net_income_continuing_ops": 818000, "net_income_to_common": 818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57952000, "short_term_investments": 9967000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938603000, "total_assets": 1006522000, "short_term_debt": 393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888784000, "long_term_debt": 11445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18010000, "total_liabilities": 906794000, "total_debt": 11838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68602000, "total_equity": 99728000, "shares_outstanding": 6734158, "operating_cash_flow": 7191000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28322000, "free_cash_flow": 7205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1271000", "ebitda": "1366000", "netIncome": "818000", "grossProfit": "6816000", "depreciation": "None", "totalRevenue": "15128000", "costOfRevenue": "8312000", "interestIncome": "14090000", "incomeBeforeTax": "1271000", "interestExpense": "5554000", "operatingIncome": "1271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "8536000", "nonInterestIncome": "None", "operatingExpenses": "5545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "3647000", "netIncomeFromContinuingOperations": "818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37897000", "currentDebt": "None", "investments": "None", "totalAssets": "1006522000", "longTermDebt": "11445000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68602000", "totalLiabilities": "906794000", "otherCurrentAssets": "None", "totalCurrentAssets": "67919000", "currentLongTermDebt": "None", "longTermInvestments": "16680000", "shortTermInvestments": "9967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938603000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11445000", "totalShareholderEquity": "99728000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888784000", "totalCurrentLiabilities": "888784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18010000", "cashAndShortTermInvestments": "57952000", "commonStockSharesOutstanding": "6734158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "817000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7191000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28322000", "cashflowFromInvestment": "12673000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15493000, "cost_of_revenue": 5946000, "gross_profit": 9547000, "ebit": 3242000, "ebitda": 3335000, "pretax_income": 3242000, "tax_provision": 825000, "net_income": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66410000, "total_current_assets": 133788000, "total_assets": 1032472000, "short_term_debt": 350000, "long_term_debt": 5942000, "total_debt": 6292000, "total_liabilities": 934364000, "total_equity": 98108000, "shares_outstanding": 6733823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 10000, "free_cash_flow": -46000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175848, "ticker_id": 8379, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3242000", "ebitda": "3335000", "netIncome": "2417000", "grossProfit": "9547000", "depreciation": "None", "totalRevenue": "15493000", "costOfRevenue": "5946000", "interestIncome": "15102000", "incomeBeforeTax": "3242000", "interestExpense": "6001000", "operatingIncome": "3242000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "9101000", "nonInterestIncome": "None", "operatingExpenses": "6305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "4595000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37843000", "currentDebt": "None", "investments": "None", "totalAssets": "1032472000", "longTermDebt": "5942000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67782000", "totalLiabilities": "934364000", "otherCurrentAssets": "None", "totalCurrentAssets": "133788000", "currentLongTermDebt": "None", "longTermInvestments": "74303000", "shortTermInvestments": "67378000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5942000", "totalShareholderEquity": "98108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "922609000", "totalCurrentLiabilities": "922609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11755000", "cashAndShortTermInvestments": "66410000", "commonStockSharesOutstanding": "6733823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34467000", "cashflowFromInvestment": "28525000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15493000, "cost_of_revenue": 5946000, "gross_profit": 9547000, "research_and_development": null, "selling_general_admin": 4595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3242000, "depreciation_amortisation": 93000, "ebitda": 3335000, "interest_expense": 6001000, "interest_income": null, "other_non_operating": null, "pretax_income": 3242000, "tax_provision": 825000, "effective_tax_rate": null, "net_income": 2417000, "net_income_continuing_ops": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66410000, "short_term_investments": 67378000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898684000, "total_assets": 1032472000, "short_term_debt": 350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922609000, "long_term_debt": 5942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11755000, "total_liabilities": 934364000, "total_debt": 6292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67782000, "total_equity": 98108000, "shares_outstanding": 6733823, "operating_cash_flow": -56000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28525000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34467000, "free_cash_flow": -46000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3242000", "ebitda": "3335000", "netIncome": "2417000", "grossProfit": "9547000", "depreciation": "None", "totalRevenue": "15493000", "costOfRevenue": "5946000", "interestIncome": "15102000", "incomeBeforeTax": "3242000", "interestExpense": "6001000", "operatingIncome": "3242000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "9101000", "nonInterestIncome": "None", "operatingExpenses": "6305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "4595000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37843000", "currentDebt": "None", "investments": "None", "totalAssets": "1032472000", "longTermDebt": "5942000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67782000", "totalLiabilities": "934364000", "otherCurrentAssets": "None", "totalCurrentAssets": "133788000", "currentLongTermDebt": "None", "longTermInvestments": "74303000", "shortTermInvestments": "67378000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5942000", "totalShareholderEquity": "98108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "922609000", "totalCurrentLiabilities": "922609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11755000", "cashAndShortTermInvestments": "66410000", "commonStockSharesOutstanding": "6733823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34467000", "cashflowFromInvestment": "28525000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15188000, "cost_of_revenue": 5849000, "gross_profit": 9352000, "ebit": 3099000, "ebitda": 3200000, "pretax_income": 3099000, "tax_provision": 605000, "net_income": 2494000, "net_income_to_common": 2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72408000, "total_current_assets": 83072000, "total_assets": 1063362000, "short_term_debt": 396000, "long_term_debt": 5938000, "total_debt": 6334000, "total_liabilities": 968022000, "total_equity": 95340000, "shares_outstanding": 6719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3185000, "capital_expenditure": 3000, "free_cash_flow": -3182000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175849, "ticker_id": 8379, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3099000", "ebitda": "3200000", "netIncome": "2494000", "grossProfit": "9352000", "depreciation": "None", "totalRevenue": "15188000", "costOfRevenue": "5849000", "interestIncome": "14412000", "incomeBeforeTax": "3099000", "interestExpense": "6464000", "operatingIncome": "3099000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "7948000", "nonInterestIncome": "None", "operatingExpenses": "6253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "2494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37803000", "currentDebt": "None", "investments": "None", "totalAssets": "1063362000", "longTermDebt": "5938000", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65363000", "totalLiabilities": "968022000", "otherCurrentAssets": "None", "totalCurrentAssets": "83072000", "currentLongTermDebt": "None", "longTermInvestments": "75939000", "shortTermInvestments": "10664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5938000", "totalShareholderEquity": "95340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957065000", "totalCurrentLiabilities": "957065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10957000", "cashAndShortTermInvestments": "72408000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3185000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5497000", "cashflowFromInvestment": "29687000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15188000, "cost_of_revenue": 5849000, "gross_profit": 9352000, "research_and_development": null, "selling_general_admin": 4398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3099000, "depreciation_amortisation": 101000, "ebitda": 3200000, "interest_expense": 6464000, "interest_income": null, "other_non_operating": null, "pretax_income": 3099000, "tax_provision": 605000, "effective_tax_rate": null, "net_income": 2494000, "net_income_continuing_ops": 2494000, "net_income_to_common": 2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72408000, "short_term_investments": 10664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980290000, "total_assets": 1063362000, "short_term_debt": 396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957065000, "long_term_debt": 5938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10957000, "total_liabilities": 968022000, "total_debt": 6334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65363000, "total_equity": 95340000, "shares_outstanding": 6719000, "operating_cash_flow": -3185000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5497000, "free_cash_flow": -3182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3099000", "ebitda": "3200000", "netIncome": "2494000", "grossProfit": "9352000", "depreciation": "None", "totalRevenue": "15188000", "costOfRevenue": "5849000", "interestIncome": "14412000", "incomeBeforeTax": "3099000", "interestExpense": "6464000", "operatingIncome": "3099000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "7948000", "nonInterestIncome": "None", "operatingExpenses": "6253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "2494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37803000", "currentDebt": "None", "investments": "None", "totalAssets": "1063362000", "longTermDebt": "5938000", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65363000", "totalLiabilities": "968022000", "otherCurrentAssets": "None", "totalCurrentAssets": "83072000", "currentLongTermDebt": "None", "longTermInvestments": "75939000", "shortTermInvestments": "10664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5938000", "totalShareholderEquity": "95340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957065000", "totalCurrentLiabilities": "957065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10957000", "cashAndShortTermInvestments": "72408000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3185000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5497000", "cashflowFromInvestment": "29687000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15404000, "cost_of_revenue": 13958000, "gross_profit": 1446000, "ebit": -8540000, "ebitda": -8441000, "pretax_income": -8540000, "tax_provision": -1398000, "net_income": -7142000, "net_income_to_common": -7142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51403000, "total_current_assets": 111471000, "total_assets": 1067094000, "short_term_debt": 444000, "long_term_debt": 5935000, "total_debt": 6379000, "total_liabilities": 975371000, "total_equity": 91723000, "shares_outstanding": 6719000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1664000, "capital_expenditure": 3000, "free_cash_flow": 1667000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175850, "ticker_id": 8379, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8540000", "ebitda": "-8441000", "netIncome": "-7142000", "grossProfit": "1446000", "depreciation": "None", "totalRevenue": "15404000", "costOfRevenue": "13958000", "interestIncome": "14807000", "incomeBeforeTax": "-8540000", "interestExpense": "7233000", "operatingIncome": "-8540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "7574000", "nonInterestIncome": "None", "operatingExpenses": "9986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "3881000", "netIncomeFromContinuingOperations": "-7142000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37740000", "currentDebt": "None", "investments": "None", "totalAssets": "1067094000", "longTermDebt": "5935000", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62869000", "totalLiabilities": "975371000", "otherCurrentAssets": "None", "totalCurrentAssets": "111471000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "60068000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955623000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "91723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962562000", "totalCurrentLiabilities": "962562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "51403000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7142000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40209000", "cashflowFromInvestment": "9020000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15404000, "cost_of_revenue": 13958000, "gross_profit": 1446000, "research_and_development": null, "selling_general_admin": 3881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8540000, "depreciation_amortisation": 99000, "ebitda": -8441000, "interest_expense": 7233000, "interest_income": null, "other_non_operating": null, "pretax_income": -8540000, "tax_provision": -1398000, "effective_tax_rate": null, "net_income": -7142000, "net_income_continuing_ops": -7142000, "net_income_to_common": -7142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51403000, "short_term_investments": 60068000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111471000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955623000, "total_assets": 1067094000, "short_term_debt": 444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962562000, "long_term_debt": 5935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12809000, "total_liabilities": 975371000, "total_debt": 6379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62869000, "total_equity": 91723000, "shares_outstanding": 6719000, "operating_cash_flow": 1664000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9020000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40209000, "free_cash_flow": 1667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8540000", "ebitda": "-8441000", "netIncome": "-7142000", "grossProfit": "1446000", "depreciation": "None", "totalRevenue": "15404000", "costOfRevenue": "13958000", "interestIncome": "14807000", "incomeBeforeTax": "-8540000", "interestExpense": "7233000", "operatingIncome": "-8540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1398000", "reportedCurrency": "USD", "netInterestIncome": "7574000", "nonInterestIncome": "None", "operatingExpenses": "9986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "3881000", "netIncomeFromContinuingOperations": "-7142000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37740000", "currentDebt": "None", "investments": "None", "totalAssets": "1067094000", "longTermDebt": "5935000", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62869000", "totalLiabilities": "975371000", "otherCurrentAssets": "None", "totalCurrentAssets": "111471000", "currentLongTermDebt": "None", "longTermInvestments": "67481000", "shortTermInvestments": "60068000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955623000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "91723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962562000", "totalCurrentLiabilities": "962562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12809000", "cashAndShortTermInvestments": "51403000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7142000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40209000", "cashflowFromInvestment": "9020000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 16026000, "cost_of_revenue": 9017000, "gross_profit": 7009000, "ebit": 828000, "ebitda": 926000, "pretax_income": 828000, "tax_provision": 202000, "net_income": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80928000, "total_current_assets": 157133000, "total_assets": 1118791000, "short_term_debt": 412000, "long_term_debt": 5931000, "total_debt": 6343000, "total_liabilities": 1018129000, "total_equity": 100662000, "shares_outstanding": 6719000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 2321000, "capital_expenditure": 43000, "free_cash_flow": 2364000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175852, "ticker_id": 8379, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828000", "ebitda": "926000", "netIncome": "626000", "grossProfit": "7009000", "depreciation": "None", "totalRevenue": "16026000", "costOfRevenue": "9017000", "interestIncome": "14849000", "incomeBeforeTax": "828000", "interestExpense": "7705000", "operatingIncome": "828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "7144000", "nonInterestIncome": "None", "operatingExpenses": "6181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37677000", "currentDebt": "None", "investments": "None", "totalAssets": "1118791000", "longTermDebt": "5931000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70012000", "totalLiabilities": "1018129000", "otherCurrentAssets": "86058000", "totalCurrentAssets": "157133000", "currentLongTermDebt": "None", "longTermInvestments": "83903000", "shortTermInvestments": "76205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000", "totalShareholderEquity": "100662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002770000", "totalCurrentLiabilities": "1002770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15359000", "cashAndShortTermInvestments": "80928000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2321000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "6047000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16026000, "cost_of_revenue": 9017000, "gross_profit": 7009000, "research_and_development": null, "selling_general_admin": 4449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828000, "depreciation_amortisation": 98000, "ebitda": 926000, "interest_expense": 7705000, "interest_income": null, "other_non_operating": null, "pretax_income": 828000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": 626000, "net_income_continuing_ops": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80928000, "short_term_investments": 76205000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157133000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961658000, "total_assets": 1118791000, "short_term_debt": 412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002770000, "long_term_debt": 5931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15359000, "total_liabilities": 1018129000, "total_debt": 6343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70012000, "total_equity": 100662000, "shares_outstanding": 6719000, "operating_cash_flow": 2321000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6047000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32418000, "free_cash_flow": 2364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "828000", "ebitda": "926000", "netIncome": "626000", "grossProfit": "7009000", "depreciation": "None", "totalRevenue": "16026000", "costOfRevenue": "9017000", "interestIncome": "14849000", "incomeBeforeTax": "828000", "interestExpense": "7705000", "operatingIncome": "828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "7144000", "nonInterestIncome": "None", "operatingExpenses": "6181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37677000", "currentDebt": "None", "investments": "None", "totalAssets": "1118791000", "longTermDebt": "5931000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70012000", "totalLiabilities": "1018129000", "otherCurrentAssets": "86058000", "totalCurrentAssets": "157133000", "currentLongTermDebt": "None", "longTermInvestments": "83903000", "shortTermInvestments": "76205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000", "totalShareholderEquity": "100662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002770000", "totalCurrentLiabilities": "1002770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15359000", "cashAndShortTermInvestments": "80928000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2321000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32418000", "cashflowFromInvestment": "6047000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15172000, "cost_of_revenue": 7257000, "gross_profit": 7911000, "ebit": 1284000, "ebitda": 1377000, "pretax_income": 1284000, "tax_provision": 356000, "net_income": 928000, "net_income_to_common": 928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40142000, "total_current_assets": 123247000, "total_assets": 1082045000, "short_term_debt": 3874000, "long_term_debt": 9427000, "total_debt": 13301000, "total_liabilities": 984096000, "total_equity": 97949000, "shares_outstanding": 6719000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 1149000, "capital_expenditure": 112000, "free_cash_flow": 1261000, "dividends_paid": 816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175853, "ticker_id": 8379, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284000", "ebitda": "1377000", "netIncome": "928000", "grossProfit": "7911000", "depreciation": "None", "totalRevenue": "15172000", "costOfRevenue": "7257000", "interestIncome": "14243000", "incomeBeforeTax": "1284000", "interestExpense": "7277000", "operatingIncome": "1284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "6966000", "nonInterestIncome": "None", "operatingExpenses": "6627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "4675000", "netIncomeFromContinuingOperations": "928000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37623000", "currentDebt": "None", "investments": "None", "totalAssets": "1082045000", "longTermDebt": "9427000", "shortTermDebt": "3874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69651000", "totalLiabilities": "984096000", "otherCurrentAssets": "48852000", "totalCurrentAssets": "123247000", "currentLongTermDebt": "None", "longTermInvestments": "91047000", "shortTermInvestments": "83105000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9427000", "totalShareholderEquity": "97949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "966587000", "totalCurrentLiabilities": "966587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17509000", "cashAndShortTermInvestments": "40142000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000", "profitLoss": "None", "dividendPayout": "816000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1149000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "-72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15172000, "cost_of_revenue": 7257000, "gross_profit": 7911000, "research_and_development": null, "selling_general_admin": 4675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284000, "depreciation_amortisation": 93000, "ebitda": 1377000, "interest_expense": 7277000, "interest_income": null, "other_non_operating": null, "pretax_income": 1284000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": 928000, "net_income_continuing_ops": 928000, "net_income_to_common": 928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40142000, "short_term_investments": 83105000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123247000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958798000, "total_assets": 1082045000, "short_term_debt": 3874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966587000, "long_term_debt": 9427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17509000, "total_liabilities": 984096000, "total_debt": 13301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69651000, "total_equity": 97949000, "shares_outstanding": 6719000, "operating_cash_flow": 1149000, "stock_based_compensation": -72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": 816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1469000, "free_cash_flow": 1261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284000", "ebitda": "1377000", "netIncome": "928000", "grossProfit": "7911000", "depreciation": "None", "totalRevenue": "15172000", "costOfRevenue": "7257000", "interestIncome": "14243000", "incomeBeforeTax": "1284000", "interestExpense": "7277000", "operatingIncome": "1284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "6966000", "nonInterestIncome": "None", "operatingExpenses": "6627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "4675000", "netIncomeFromContinuingOperations": "928000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37623000", "currentDebt": "None", "investments": "None", "totalAssets": "1082045000", "longTermDebt": "9427000", "shortTermDebt": "3874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69651000", "totalLiabilities": "984096000", "otherCurrentAssets": "48852000", "totalCurrentAssets": "123247000", "currentLongTermDebt": "None", "longTermInvestments": "91047000", "shortTermInvestments": "83105000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9427000", "totalShareholderEquity": "97949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "966587000", "totalCurrentLiabilities": "966587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17509000", "cashAndShortTermInvestments": "40142000", "commonStockSharesOutstanding": "6719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000", "profitLoss": "None", "dividendPayout": "816000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1149000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1469000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "-72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 15425000, "cost_of_revenue": 6990000, "gross_profit": 8440000, "ebit": 2041000, "ebitda": 2142000, "pretax_income": 2040000, "tax_provision": 645000, "net_income": 1395000, "net_income_to_common": 1395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37712000, "total_current_assets": 121544000, "total_assets": 1080191000, "short_term_debt": 29014000, "long_term_debt": 34524000, "total_debt": 63538000, "total_liabilities": 982313000, "total_equity": 97878000, "shares_outstanding": 6698000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 716000, "capital_expenditure": 73000, "free_cash_flow": 789000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175854, "ticker_id": 8379, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041000", "ebitda": "2142000", "netIncome": "1395000", "grossProfit": "8440000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "6990000", "interestIncome": "14348000", "incomeBeforeTax": "2040000", "interestExpense": "7070000", "operatingIncome": "2040000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "7278000", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "4402000", "netIncomeFromContinuingOperations": "1395000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37552000", "currentDebt": "None", "investments": "None", "totalAssets": "1080191000", "longTermDebt": "34524000", "shortTermDebt": "29014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69539000", "totalLiabilities": "982313000", "otherCurrentAssets": "41556000", "totalCurrentAssets": "121544000", "currentLongTermDebt": "None", "longTermInvestments": "91997000", "shortTermInvestments": "83832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958647000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34524000", "totalShareholderEquity": "97878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939202000", "totalCurrentLiabilities": "939202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43111000", "cashAndShortTermInvestments": "37712000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1395000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42704000", "cashflowFromInvestment": "21911000", "stockBasedCompensation": "-533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15425000, "cost_of_revenue": 6990000, "gross_profit": 8440000, "research_and_development": null, "selling_general_admin": 4402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041000, "depreciation_amortisation": 101000, "ebitda": 2142000, "interest_expense": 7070000, "interest_income": null, "other_non_operating": null, "pretax_income": 2040000, "tax_provision": 645000, "effective_tax_rate": null, "net_income": 1395000, "net_income_continuing_ops": 1395000, "net_income_to_common": 1395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37712000, "short_term_investments": 83832000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121544000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958647000, "total_assets": 1080191000, "short_term_debt": 29014000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939202000, "long_term_debt": 34524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43111000, "total_liabilities": 982313000, "total_debt": 63538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69539000, "total_equity": 97878000, "shares_outstanding": 6698000, "operating_cash_flow": 716000, "stock_based_compensation": -533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21911000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42704000, "free_cash_flow": 789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041000", "ebitda": "2142000", "netIncome": "1395000", "grossProfit": "8440000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "6990000", "interestIncome": "14348000", "incomeBeforeTax": "2040000", "interestExpense": "7070000", "operatingIncome": "2040000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "7278000", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "4402000", "netIncomeFromContinuingOperations": "1395000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37552000", "currentDebt": "None", "investments": "None", "totalAssets": "1080191000", "longTermDebt": "34524000", "shortTermDebt": "29014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69539000", "totalLiabilities": "982313000", "otherCurrentAssets": "41556000", "totalCurrentAssets": "121544000", "currentLongTermDebt": "None", "longTermInvestments": "91997000", "shortTermInvestments": "83832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958647000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34524000", "totalShareholderEquity": "97878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939202000", "totalCurrentLiabilities": "939202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43111000", "cashAndShortTermInvestments": "37712000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1395000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42704000", "cashflowFromInvestment": "21911000", "stockBasedCompensation": "-533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 14977000, "cost_of_revenue": 7111000, "gross_profit": 7866000, "ebit": 2707000, "ebitda": 2805000, "pretax_income": 2707000, "tax_provision": 807000, "net_income": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57789000, "total_current_assets": 134120000, "total_assets": 1122508000, "short_term_debt": 453000, "long_term_debt": 5920000, "total_debt": 6373000, "total_liabilities": 1024830000, "total_equity": 97678000, "shares_outstanding": 6698000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": -927000, "capital_expenditure": 80000, "free_cash_flow": -847000, "dividends_paid": 810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175855, "ticker_id": 8379, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2707000", "ebitda": "2805000", "netIncome": "1900000", "grossProfit": "7866000", "depreciation": "None", "totalRevenue": "14977000", "costOfRevenue": "7111000", "interestIncome": "14912000", "incomeBeforeTax": "2707000", "interestExpense": "7207000", "operatingIncome": "2707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "807000", "reportedCurrency": "USD", "netInterestIncome": "7705000", "nonInterestIncome": "None", "operatingExpenses": "5159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37471000", "currentDebt": "None", "investments": "None", "totalAssets": "1122508000", "longTermDebt": "5920000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68957000", "totalLiabilities": "1024830000", "otherCurrentAssets": "61492000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "None", "longTermInvestments": "92951000", "shortTermInvestments": "76331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5920000", "totalShareholderEquity": "97678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009693000", "totalCurrentLiabilities": "1009693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15137000", "cashAndShortTermInvestments": "57789000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-927000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21953000", "cashflowFromInvestment": "-5935000", "stockBasedCompensation": "-273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14977000, "cost_of_revenue": 7111000, "gross_profit": 7866000, "research_and_development": null, "selling_general_admin": 3308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707000, "depreciation_amortisation": 98000, "ebitda": 2805000, "interest_expense": 7207000, "interest_income": null, "other_non_operating": null, "pretax_income": 2707000, "tax_provision": 807000, "effective_tax_rate": null, "net_income": 1900000, "net_income_continuing_ops": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57789000, "short_term_investments": 76331000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134120000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988388000, "total_assets": 1122508000, "short_term_debt": 453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009693000, "long_term_debt": 5920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15137000, "total_liabilities": 1024830000, "total_debt": 6373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68957000, "total_equity": 97678000, "shares_outstanding": 6698000, "operating_cash_flow": -927000, "stock_based_compensation": -273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5935000, "dividends_paid": 810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21953000, "free_cash_flow": -847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2707000", "ebitda": "2805000", "netIncome": "1900000", "grossProfit": "7866000", "depreciation": "None", "totalRevenue": "14977000", "costOfRevenue": "7111000", "interestIncome": "14912000", "incomeBeforeTax": "2707000", "interestExpense": "7207000", "operatingIncome": "2707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "807000", "reportedCurrency": "USD", "netInterestIncome": "7705000", "nonInterestIncome": "None", "operatingExpenses": "5159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "4119000", "inventory": "None", "commonStock": "37471000", "currentDebt": "None", "investments": "None", "totalAssets": "1122508000", "longTermDebt": "5920000", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68957000", "totalLiabilities": "1024830000", "otherCurrentAssets": "61492000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "None", "longTermInvestments": "92951000", "shortTermInvestments": "76331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988388000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5920000", "totalShareholderEquity": "97678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009693000", "totalCurrentLiabilities": "1009693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15137000", "cashAndShortTermInvestments": "57789000", "commonStockSharesOutstanding": "6698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901000", "profitLoss": "None", "dividendPayout": "810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-927000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21953000", "cashflowFromInvestment": "-5935000", "stockBasedCompensation": "-273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 16400000, "cost_of_revenue": 6967000, "gross_profit": 9433000, "ebit": 2507000, "ebitda": 2603000, "pretax_income": 2507000, "tax_provision": 686000, "net_income": 1821000, "net_income_to_common": 1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86604000, "total_current_assets": 194954000, "total_assets": 1142174000, "short_term_debt": 480000, "long_term_debt": 5916000, "total_debt": 6396000, "total_liabilities": 1048735000, "total_equity": 93439000, "shares_outstanding": 6705000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": -2380000, "capital_expenditure": 4000, "free_cash_flow": -2376000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175857, "ticker_id": 8379, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2507000", "ebitda": "2603000", "netIncome": "1821000", "grossProfit": "9433000", "depreciation": "None", "totalRevenue": "16400000", "costOfRevenue": "6967000", "interestIncome": "14802000", "incomeBeforeTax": "2507000", "interestExpense": "6999000", "operatingIncome": "2507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "686000", "reportedCurrency": "USD", "netInterestIncome": "7803000", "nonInterestIncome": "None", "operatingExpenses": "6926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "1821000" }, "balance": { "goodwill": "4119000", "inventory": "-90438000", "commonStock": "37389000", "currentDebt": "None", "investments": "None", "totalAssets": "1142174000", "longTermDebt": "5916000", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67867000", "totalLiabilities": "1048735000", "otherCurrentAssets": "90438000", "totalCurrentAssets": "194954000", "currentLongTermDebt": "None", "longTermInvestments": "80285000", "shortTermInvestments": "80285000", "currentNetReceivables": "28065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947220000", "currentAccountsPayable": "7548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5916000", "totalShareholderEquity": "93439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023288000", "totalCurrentLiabilities": "1038384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10351000", "cashAndShortTermInvestments": "86604000", "commonStockSharesOutstanding": "6705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18278000", "cashflowFromInvestment": "-5150000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16400000, "cost_of_revenue": 6967000, "gross_profit": 9433000, "research_and_development": null, "selling_general_admin": 4890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2507000, "depreciation_amortisation": 96000, "ebitda": 2603000, "interest_expense": 6999000, "interest_income": null, "other_non_operating": null, "pretax_income": 2507000, "tax_provision": 686000, "effective_tax_rate": null, "net_income": 1821000, "net_income_continuing_ops": 1821000, "net_income_to_common": 1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86604000, "short_term_investments": 80285000, "net_receivables": 28065000, "inventory": -90438000, "other_current_assets": null, "total_current_assets": 194954000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947220000, "total_assets": 1142174000, "short_term_debt": 480000, "accounts_payable": 7548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038384000, "long_term_debt": 5916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10351000, "total_liabilities": 1048735000, "total_debt": 6396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67867000, "total_equity": 93439000, "shares_outstanding": 6705000, "operating_cash_flow": -2380000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5150000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18278000, "free_cash_flow": -2376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2507000", "ebitda": "2603000", "netIncome": "1821000", "grossProfit": "9433000", "depreciation": "None", "totalRevenue": "16400000", "costOfRevenue": "6967000", "interestIncome": "14802000", "incomeBeforeTax": "2507000", "interestExpense": "6999000", "operatingIncome": "2507000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "686000", "reportedCurrency": "USD", "netInterestIncome": "7803000", "nonInterestIncome": "None", "operatingExpenses": "6926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "1821000" }, "balance": { "goodwill": "4119000", "inventory": "-90438000", "commonStock": "37389000", "currentDebt": "None", "investments": "None", "totalAssets": "1142174000", "longTermDebt": "5916000", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67867000", "totalLiabilities": "1048735000", "otherCurrentAssets": "90438000", "totalCurrentAssets": "194954000", "currentLongTermDebt": "None", "longTermInvestments": "80285000", "shortTermInvestments": "80285000", "currentNetReceivables": "28065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947220000", "currentAccountsPayable": "7548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5916000", "totalShareholderEquity": "93439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023288000", "totalCurrentLiabilities": "1038384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10351000", "cashAndShortTermInvestments": "86604000", "commonStockSharesOutstanding": "6705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2380000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18278000", "cashflowFromInvestment": "-5150000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "income_statement": { "revenue": 17074000, "cost_of_revenue": 5996000, "gross_profit": 11078000, "ebit": 4257000, "ebitda": 4354000, "pretax_income": 4256000, "tax_provision": 1271000, "net_income": 2985000, "net_income_to_common": 2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112412000, "total_current_assets": 221517000, "total_assets": 1161409000, "short_term_debt": 487000, "long_term_debt": 5913000, "total_debt": 6400000, "total_liabilities": 1066974000, "total_equity": 94435000, "shares_outstanding": 6700000, "goodwill_and_intangibles": 4119000 }, "cash_flow": { "operating_cash_flow": 3728000, "capital_expenditure": 16000, "free_cash_flow": 3744000, "dividends_paid": 819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175858, "ticker_id": 8379, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:31.133065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4257000", "ebitda": "4354000", "netIncome": "2985000", "grossProfit": "11078000", "depreciation": "None", "totalRevenue": "17074000", "costOfRevenue": "5996000", "interestIncome": "15545000", "incomeBeforeTax": "4256000", "interestExpense": "5961000", "operatingIncome": "4256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "9584000", "nonInterestIncome": "None", "operatingExpenses": "6822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4782000", "netIncomeFromContinuingOperations": "2985000" }, "balance": { "goodwill": "4119000", "inventory": "-116162000", "commonStock": "37301000", "currentDebt": "None", "investments": "None", "totalAssets": "1161409000", "longTermDebt": "5913000", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66844000", "totalLiabilities": "1066974000", "otherCurrentAssets": "116162000", "totalCurrentAssets": "221517000", "currentLongTermDebt": "None", "longTermInvestments": "83593000", "shortTermInvestments": "83593000", "currentNetReceivables": "25512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939892000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5913000", "totalShareholderEquity": "94435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040006000", "totalCurrentLiabilities": "1056626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10348000", "cashAndShortTermInvestments": "112412000", "commonStockSharesOutstanding": "6700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2985000", "profitLoss": "None", "dividendPayout": "819000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3728000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8845000", "cashflowFromInvestment": "-16730000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17074000, "cost_of_revenue": 5996000, "gross_profit": 11078000, "research_and_development": null, "selling_general_admin": 4782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4257000, "depreciation_amortisation": 97000, "ebitda": 4354000, "interest_expense": 5961000, "interest_income": null, "other_non_operating": null, "pretax_income": 4256000, "tax_provision": 1271000, "effective_tax_rate": null, "net_income": 2985000, "net_income_continuing_ops": 2985000, "net_income_to_common": 2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112412000, "short_term_investments": 83593000, "net_receivables": 25512000, "inventory": -116162000, "other_current_assets": null, "total_current_assets": 221517000, "net_ppe": null, "goodwill": 4119000, "intangible_assets": null, "goodwill_and_intangibles": 4119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939892000, "total_assets": 1161409000, "short_term_debt": 487000, "accounts_payable": 8310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056626000, "long_term_debt": 5913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10348000, "total_liabilities": 1066974000, "total_debt": 6400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66844000, "total_equity": 94435000, "shares_outstanding": 6700000, "operating_cash_flow": 3728000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16730000, "dividends_paid": 819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8845000, "free_cash_flow": 3744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4257000", "ebitda": "4354000", "netIncome": "2985000", "grossProfit": "11078000", "depreciation": "None", "totalRevenue": "17074000", "costOfRevenue": "5996000", "interestIncome": "15545000", "incomeBeforeTax": "4256000", "interestExpense": "5961000", "operatingIncome": "4256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "9584000", "nonInterestIncome": "None", "operatingExpenses": "6822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "4782000", "netIncomeFromContinuingOperations": "2985000" }, "balance": { "goodwill": "4119000", "inventory": "-116162000", "commonStock": "37301000", "currentDebt": "None", "investments": "None", "totalAssets": "1161409000", "longTermDebt": "5913000", "shortTermDebt": "487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66844000", "totalLiabilities": "1066974000", "otherCurrentAssets": "116162000", "totalCurrentAssets": "221517000", "currentLongTermDebt": "None", "longTermInvestments": "83593000", "shortTermInvestments": "83593000", "currentNetReceivables": "25512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939892000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5913000", "totalShareholderEquity": "94435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040006000", "totalCurrentLiabilities": "1056626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10348000", "cashAndShortTermInvestments": "112412000", "commonStockSharesOutstanding": "6700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2985000", "profitLoss": "None", "dividendPayout": "819000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3728000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8845000", "cashflowFromInvestment": "-16730000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }