{ "ticker": { "uuid": "4c429203-79af-409d-8133-a0a6ec32b3fc", "symbol": "GCO", "name": "Genesco Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4c429203-79af-409d-8133-a0a6ec32b3fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c429203-79af-409d-8133-a0a6ec32b3fc/" }, "ticker_metadata": { "id": 1697, "uuid": "4c429203-79af-409d-8133-a0a6ec32b3fc", "symbol": "GCO", "name": "Genesco Inc", "asset_type": "equity", "market_cap": 416630000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Genesco Inc. is a retailer and wholesaler of footwear, apparel and accessories. The company is headquartered in Nashville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c429203-79af-409d-8133-a0a6ec32b3fc", "symbol": "GCO", "name": "Genesco Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4c429203-79af-409d-8133-a0a6ec32b3fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c429203-79af-409d-8133-a0a6ec32b3fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.92, "quality": 0.66, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.93, "market_cap": 395534040, "pe_ratio": 20.0962, "earnings_yield": 0.0498, "ebitda_to_ev": 0.1243, "shareholder_yield": 0, "roe": 0.0356, "piotroski_f_score": 7, "momentum_12_1": 0.539, "volatility_252d": 0.7106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.139460+00:00", "batch_id": "" }, "size": { "price_close": 37.93, "market_cap": 395534040, "market_cap_usd": 395534040, "enterprise_value": 484185040, "shares_outstanding": 10428000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.0962, "pb_ratio": 0.716, "ptbv_ratio": 0.7679, "ps_ratio": 0.1615, "pcf_ratio": 2.7136, "pfcf_ratio": 1.9033, "ev_ebitda": 8.048, "ev_ebit": 23.934, "ev_sales": 0.1977, "ev_fcf": 2.3299, "earnings_yield": 0.0498, "fcf_yield": 0.4292, "price_to_sales": 0.1615, "price_to_book": 0.716, "price_to_cashflow": 2.7136, "ebitda_to_ev": 0.1243, "sales_yield": 5.0583 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4633, "operating_margin": 0.0083, "net_margin": 0.008, "ebitda_margin": 0.0246, "fcf_margin": 0.0849, "roe": 0.0356, "roa": 0.0142, "roic": 0.0235, "roc_greenblatt": null, "asset_turnover": 1.7696, "cash_conversion": 10.5586, "accruals_ratio": -0.0911, "sbc_to_revenue": 0.005, "piotroski_f_score": 7, "altman_z_score": 2.6069, "earnings_stability_5y": 54.3538, "revenue_stability_5y": 0.1001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5053, "net_debt_to_ebitda": 1.4735, "debt_to_assets": 0.0836, "interest_coverage": 5.4323, "current_ratio": 1.834, "quick_ratio": 0.3661, "net_debt": 88651000, "local_beta": 0.004, "volatility_252d": 0.7106, "volatility_60d": 1.7134, "max_drawdown_12m": -0.366, "risk_adjusted_momentum": 0.7585 }, "growth": { "revenue_growth_1y": 0.046, "revenue_growth_3y_cagr": 0.0071, "revenue_growth_5y_cagr": 0.064, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4307, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0574, "revenue_growth": 0.046, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0871, "price_return_3m": 0.4313, "price_return_6m": 0.6687, "price_return_9m": 0.137, "price_return_12m": 0.6731, "price_return_12m_ex1m": 0.539, "momentum_6m": 0.6687, "momentum_12m": 0.6731, "momentum_12_1": 0.539, "distance_from_52w_high": -0.0115, "distance_from_52w_low": 0.8621, "relative_strength": 0.5732 }, "raw_ttm": { "revenue_ttm": 2449148000, "gross_profit_ttm": 1134588000, "ebit_ttm": 20230000, "ebitda_ttm": 60162000, "net_income_ttm": 19682000, "eps_diluted_ttm": 1.8874, "operating_cash_flow_ttm": 145760000, "capital_expenditure_ttm": 62054000, "fcf_ttm": 207814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 27122000, "total_current_assets": 595778000, "total_current_liabilities": 324860000, "net_ppe": null, "total_assets": 1384029000, "total_debt": 115773000, "total_equity": 552437000, "net_working_capital": 359569000, "book_value_per_share": 52.9763, "retained_earnings": 265790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 515111000, "tangible_book_per_share": 49.3969 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 27, "rank_ev_ebit": 76, "rank_earnings_yield": 53, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17 }, "composites": { "value_composite": 8, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 91, "svqf_composite": 77, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.7792, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.66, "momentum_percentile": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4169, "ticker_id": 1697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.139460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.93, "market_cap": 395534040, "market_cap_usd": 395534040, "enterprise_value": 484185040, "shares_outstanding": 10428000, "fx_rate_to_usd": null, "pe_ratio": 20.09623209, "pb_ratio": 0.71598036, "ptbv_ratio": 0.76786176, "ps_ratio": 0.16149863, "pcf_ratio": 2.71359797, "pfcf_ratio": 1.90330796, "ev_ebitda": 8.04802101, "ev_ebit": 23.93401087, "ev_sales": 0.1976953, "ev_fcf": 2.32989616, "earnings_yield": 0.04976057, "fcf_yield": 0.42920368, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46325824, "operating_margin": 0.00826002, "net_margin": 0.00803626, "ebitda_margin": 0.02456446, "fcf_margin": 0.08485155, "roe": 0.03562759, "roa": 0.0142208, "roic": 0.02354716, "roc_greenblatt": null, "asset_turnover": 1.76957853, "cash_conversion": 10.55858144, "accruals_ratio": -0.09109491, "sbc_to_revenue": 0.00499806, "debt_to_equity": 1.50531554, "net_debt_to_ebitda": 1.47353811, "debt_to_assets": 0.08364926, "interest_coverage": 5.43233083, "current_ratio": 1.83395309, "quick_ratio": 0.36608077, "net_debt": 88651000, "revenue_growth_1y": 0.04600165, "revenue_growth_3y_cagr": 0.00710666, "revenue_growth_5y_cagr": 0.06398821, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43070212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05738754, "piotroski_f_score": 7, "altman_z_score": 2.60694679, "earnings_stability_5y": 54.353839, "revenue_stability_5y": 0.100053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08713098, "price_return_3m": 0.43132075, "price_return_6m": 0.66871975, "price_return_9m": 0.13699041, "price_return_12m": 0.6731363, "price_return_12m_ex1m": 0.53903838, "distance_from_52w_high": -0.01146729, "distance_from_52w_low": 0.86205204, "relative_strength": 0.57317272, "local_beta": 0.004, "volatility_252d": 0.710647, "volatility_60d": 1.713384, "max_drawdown_12m": -0.36596932, "revenue_ttm": 2449148000, "gross_profit_ttm": 1134588000, "ebit_ttm": 20230000, "ebitda_ttm": 60162000, "net_income_ttm": 19682000, "eps_diluted_ttm": 1.88741849, "operating_cash_flow_ttm": 145760000, "capital_expenditure_ttm": 62054000, "fcf_ttm": 207814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 27122000, "total_current_assets": 595778000, "total_current_liabilities": 324860000, "net_ppe": null, "total_assets": 1384029000, "total_debt": 115773000, "total_equity": 552437000, "net_working_capital": 359569000, "book_value_per_share": 52.97631377, "retained_earnings": 265790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 515111000, "tangible_book_per_share": 49.39691216, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 53, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 27, "rank_ev_ebit": 76, "rank_earnings_yield": 53, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 8, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 91, "svqf_composite": 77, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.93, "os": 0.96, "value": 0.92, "quality": 0.66, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.0962, "earnings_yield": 0.0498, "shareholder_yield": 0, "roe": 0.0356, "momentum_12_1": 0.539, "complete_fields": { "id": 4169, "ticker_id": 1697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.139460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.93, "market_cap": 395534040, "market_cap_usd": 395534040, "enterprise_value": 484185040, "shares_outstanding": 10428000, "fx_rate_to_usd": null, "pe_ratio": 20.09623209, "pb_ratio": 0.71598036, "ptbv_ratio": 0.76786176, "ps_ratio": 0.16149863, "pcf_ratio": 2.71359797, "pfcf_ratio": 1.90330796, "ev_ebitda": 8.04802101, "ev_ebit": 23.93401087, "ev_sales": 0.1976953, "ev_fcf": 2.32989616, "earnings_yield": 0.04976057, "fcf_yield": 0.42920368, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46325824, "operating_margin": 0.00826002, "net_margin": 0.00803626, "ebitda_margin": 0.02456446, "fcf_margin": 0.08485155, "roe": 0.03562759, "roa": 0.0142208, "roic": 0.02354716, "roc_greenblatt": null, "asset_turnover": 1.76957853, "cash_conversion": 10.55858144, "accruals_ratio": -0.09109491, "sbc_to_revenue": 0.00499806, "debt_to_equity": 1.50531554, "net_debt_to_ebitda": 1.47353811, "debt_to_assets": 0.08364926, "interest_coverage": 5.43233083, "current_ratio": 1.83395309, "quick_ratio": 0.36608077, "net_debt": 88651000, "revenue_growth_1y": 0.04600165, "revenue_growth_3y_cagr": 0.00710666, "revenue_growth_5y_cagr": 0.06398821, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43070212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05738754, "piotroski_f_score": 7, "altman_z_score": 2.60694679, "earnings_stability_5y": 54.353839, "revenue_stability_5y": 0.100053, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08713098, "price_return_3m": 0.43132075, "price_return_6m": 0.66871975, "price_return_9m": 0.13699041, "price_return_12m": 0.6731363, "price_return_12m_ex1m": 0.53903838, "distance_from_52w_high": -0.01146729, "distance_from_52w_low": 0.86205204, "relative_strength": 0.57317272, "local_beta": 0.004, "volatility_252d": 0.710647, "volatility_60d": 1.713384, "max_drawdown_12m": -0.36596932, "revenue_ttm": 2449148000, "gross_profit_ttm": 1134588000, "ebit_ttm": 20230000, "ebitda_ttm": 60162000, "net_income_ttm": 19682000, "eps_diluted_ttm": 1.88741849, "operating_cash_flow_ttm": 145760000, "capital_expenditure_ttm": 62054000, "fcf_ttm": 207814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 27122000, "total_current_assets": 595778000, "total_current_liabilities": 324860000, "net_ppe": null, "total_assets": 1384029000, "total_debt": 115773000, "total_equity": 552437000, "net_working_capital": 359569000, "book_value_per_share": 52.97631377, "retained_earnings": 265790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 515111000, "tangible_book_per_share": 49.39691216, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 53, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 27, "rank_ev_ebit": 76, "rank_earnings_yield": 53, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 17, "value_composite": 8, "quality_composite": 34, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 91, "svqf_composite": 77, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2436096000, "cost_of_revenue": 1309246000, "gross_profit": 1126850000, "ebit": 17389000, "ebitda": 70714000, "pretax_income": 12591000, "tax_provision": -685000, "net_income": 13269000, "net_income_to_common": 13269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105405000, "total_current_assets": 618516000, "total_assets": 1392978000, "short_term_debt": 119216000, "long_term_debt": 3379000, "total_debt": 122595000, "total_liabilities": 825934000, "total_equity": 567044000, "shares_outstanding": 10624000, "goodwill_and_intangibles": 37326000 }, "cash_flow": { "operating_cash_flow": 145760000, "capital_expenditure": 62054000, "free_cash_flow": 207814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266576, "ticker_id": 1697, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17389000", "ebitda": "70714000", "netIncome": "13269000", "grossProfit": "1126850000", "depreciation": "None", "totalRevenue": "2436096000", "costOfRevenue": "1309246000", "interestIncome": "700000", "incomeBeforeTax": "12591000", "interestExpense": "4798000", "operatingIncome": "25382000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-685000", "reportedCurrency": "USD", "netInterestIncome": "-4098000", "nonInterestIncome": "None", "operatingExpenses": "1101468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53325000", "sellingGeneralAndAdministrative": "1101468000", "netIncomeFromContinuingOperations": "13276000" }, "balance": { "goodwill": "9459000", "inventory": "433878000", "commonStock": "11277000", "currentDebt": "None", "investments": "None", "totalAssets": "1392978000", "longTermDebt": "3379000", "shortTermDebt": "119216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "27867000", "reportedCurrency": "USD", "retainedEarnings": "265790000", "totalLiabilities": "825934000", "otherCurrentAssets": "39408000", "totalCurrentAssets": "618516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774462000", "currentAccountsPayable": "156735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710471000", "shortLongTermDebtTotal": "521383000", "totalShareholderEquity": "567044000", "capitalLeaseObligations": "518004000", "otherCurrentLiabilities": "100391000", "totalCurrentLiabilities": "376342000", "otherNonCurrentLiabilities": "47425000", "totalNonCurrentLiabilities": "449592000", "cashAndShortTermInvestments": "105405000", "commonStockSharesOutstanding": "10624000", "intangibleAssetsExcludingGoodwill": "27867000", "cashAndCashEquivalentsAtCarryingValue": "105405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1162000", "operatingCashflow": "145760000", "capitalExpenditures": "62054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13317000", "cashflowFromInvestment": "-62054000", "stockBasedCompensation": "12241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2436096000, "cost_of_revenue": 1309246000, "gross_profit": 1126850000, "research_and_development": null, "selling_general_admin": 1101468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17389000, "depreciation_amortisation": 53325000, "ebitda": 70714000, "interest_expense": 4798000, "interest_income": null, "other_non_operating": null, "pretax_income": 12591000, "tax_provision": -685000, "effective_tax_rate": null, "net_income": 13269000, "net_income_continuing_ops": 13276000, "net_income_to_common": 13269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105405000, "short_term_investments": null, "net_receivables": 39825000, "inventory": 433878000, "other_current_assets": null, "total_current_assets": 618516000, "net_ppe": null, "goodwill": 9459000, "intangible_assets": 27867000, "goodwill_and_intangibles": 37326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774462000, "total_assets": 1392978000, "short_term_debt": 119216000, "accounts_payable": 156735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376342000, "long_term_debt": 3379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449592000, "total_liabilities": 825934000, "total_debt": 122595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265790000, "total_equity": 567044000, "shares_outstanding": 10624000, "operating_cash_flow": 145760000, "stock_based_compensation": 12241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13317000, "free_cash_flow": 207814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17389000", "ebitda": "70714000", "netIncome": "13269000", "grossProfit": "1126850000", "depreciation": "None", "totalRevenue": "2436096000", "costOfRevenue": "1309246000", "interestIncome": "700000", "incomeBeforeTax": "12591000", "interestExpense": "4798000", "operatingIncome": "25382000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-685000", "reportedCurrency": "USD", "netInterestIncome": "-4098000", "nonInterestIncome": "None", "operatingExpenses": "1101468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53325000", "sellingGeneralAndAdministrative": "1101468000", "netIncomeFromContinuingOperations": "13276000" }, "balance": { "goodwill": "9459000", "inventory": "433878000", "commonStock": "11277000", "currentDebt": "None", "investments": "None", "totalAssets": "1392978000", "longTermDebt": "3379000", "shortTermDebt": "119216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "27867000", "reportedCurrency": "USD", "retainedEarnings": "265790000", "totalLiabilities": "825934000", "otherCurrentAssets": "39408000", "totalCurrentAssets": "618516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774462000", "currentAccountsPayable": "156735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710471000", "shortLongTermDebtTotal": "521383000", "totalShareholderEquity": "567044000", "capitalLeaseObligations": "518004000", "otherCurrentLiabilities": "100391000", "totalCurrentLiabilities": "376342000", "otherNonCurrentLiabilities": "47425000", "totalNonCurrentLiabilities": "449592000", "cashAndShortTermInvestments": "105405000", "commonStockSharesOutstanding": "10624000", "intangibleAssetsExcludingGoodwill": "27867000", "cashAndCashEquivalentsAtCarryingValue": "105405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1162000", "operatingCashflow": "145760000", "capitalExpenditures": "62054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13317000", "cashflowFromInvestment": "-62054000", "stockBasedCompensation": "12241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2325062000, "cost_of_revenue": 1228249000, "gross_profit": 1096813000, "ebit": 14258000, "ebitda": 66722000, "pretax_income": 9308000, "tax_provision": 28820000, "net_income": -18890000, "net_income_to_common": -18890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34007000, "total_current_assets": 608756000, "total_assets": 1335536000, "short_term_debt": 124010000, "long_term_debt": 0, "total_debt": 124010000, "total_liabilities": 788566000, "total_equity": 546970000, "shares_outstanding": 10836000, "goodwill_and_intangibles": 34922000 }, "cash_flow": { "operating_cash_flow": 87886000, "capital_expenditure": 41132000, "free_cash_flow": 129018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266581, "ticker_id": 1697, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14258000", "ebitda": "66722000", "netIncome": "-18890000", "grossProfit": "1096813000", "depreciation": "None", "totalRevenue": "2325062000", "costOfRevenue": "1228249000", "interestIncome": "700000", "incomeBeforeTax": "9308000", "interestExpense": "4950000", "operatingIncome": "17160000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "28820000", "reportedCurrency": "USD", "netInterestIncome": "-4250000", "nonInterestIncome": "None", "operatingExpenses": "1079653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52464000", "sellingGeneralAndAdministrative": "1079653000", "netIncomeFromContinuingOperations": "-19512000" }, "balance": { "goodwill": "8863000", "inventory": "425224000", "commonStock": "11773000", "currentDebt": "None", "investments": "None", "totalAssets": "1335536000", "longTermDebt": "0", "shortTermDebt": "124010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26059000", "reportedCurrency": "USD", "retainedEarnings": "265887000", "totalLiabilities": "788566000", "otherCurrentAssets": "100660000", "totalCurrentAssets": "608756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726780000", "currentAccountsPayable": "168077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "666295000", "shortLongTermDebtTotal": "485089000", "totalShareholderEquity": "546970000", "capitalLeaseObligations": "485089000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "379782000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "408784000", "cashAndShortTermInvestments": "34007000", "commonStockSharesOutstanding": "10836000", "intangibleAssetsExcludingGoodwill": "26059000", "cashAndCashEquivalentsAtCarryingValue": "34007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-49080000", "operatingCashflow": "87886000", "capitalExpenditures": "41132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47003000", "cashflowFromInvestment": "-41131000", "stockBasedCompensation": "12866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2325062000, "cost_of_revenue": 1228249000, "gross_profit": 1096813000, "research_and_development": null, "selling_general_admin": 1079653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14258000, "depreciation_amortisation": 52464000, "ebitda": 66722000, "interest_expense": 4950000, "interest_income": null, "other_non_operating": null, "pretax_income": 9308000, "tax_provision": 28820000, "effective_tax_rate": null, "net_income": -18890000, "net_income_continuing_ops": -19512000, "net_income_to_common": -18890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34007000, "short_term_investments": null, "net_receivables": 48865000, "inventory": 425224000, "other_current_assets": null, "total_current_assets": 608756000, "net_ppe": null, "goodwill": 8863000, "intangible_assets": 26059000, "goodwill_and_intangibles": 34922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726780000, "total_assets": 1335536000, "short_term_debt": 124010000, "accounts_payable": 168077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379782000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408784000, "total_liabilities": 788566000, "total_debt": 124010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265887000, "total_equity": 546970000, "shares_outstanding": 10836000, "operating_cash_flow": 87886000, "stock_based_compensation": 12866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47003000, "free_cash_flow": 129018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14258000", "ebitda": "66722000", "netIncome": "-18890000", "grossProfit": "1096813000", "depreciation": "None", "totalRevenue": "2325062000", "costOfRevenue": "1228249000", "interestIncome": "700000", "incomeBeforeTax": "9308000", "interestExpense": "4950000", "operatingIncome": "17160000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "28820000", "reportedCurrency": "USD", "netInterestIncome": "-4250000", "nonInterestIncome": "None", "operatingExpenses": "1079653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52464000", "sellingGeneralAndAdministrative": "1079653000", "netIncomeFromContinuingOperations": "-19512000" }, "balance": { "goodwill": "8863000", "inventory": "425224000", "commonStock": "11773000", "currentDebt": "None", "investments": "None", "totalAssets": "1335536000", "longTermDebt": "0", "shortTermDebt": "124010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26059000", "reportedCurrency": "USD", "retainedEarnings": "265887000", "totalLiabilities": "788566000", "otherCurrentAssets": "100660000", "totalCurrentAssets": "608756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726780000", "currentAccountsPayable": "168077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "666295000", "shortLongTermDebtTotal": "485089000", "totalShareholderEquity": "546970000", "capitalLeaseObligations": "485089000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "379782000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "408784000", "cashAndShortTermInvestments": "34007000", "commonStockSharesOutstanding": "10836000", "intangibleAssetsExcludingGoodwill": "26059000", "cashAndCashEquivalentsAtCarryingValue": "34007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-49080000", "operatingCashflow": "87886000", "capitalExpenditures": "41132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47003000", "cashflowFromInvestment": "-41131000", "stockBasedCompensation": "12866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2324624000, "cost_of_revenue": 1225804000, "gross_profit": 1098820000, "ebit": -13597000, "ebitda": 35844000, "pretax_income": -21774000, "tax_provision": 1854000, "net_income": -16827000, "net_income_to_common": -16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35155000, "total_current_assets": 507351000, "total_assets": 1329890000, "short_term_debt": 129189000, "long_term_debt": 34682000, "total_debt": 163871000, "total_liabilities": 758688000, "total_equity": 571202000, "shares_outstanding": 11243000, "goodwill_and_intangibles": 36815000 }, "cash_flow": { "operating_cash_flow": 94796000, "capital_expenditure": 60303000, "free_cash_flow": 155099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266586, "ticker_id": 1697, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13597000", "ebitda": "35844000", "netIncome": "-16827000", "grossProfit": "1098820000", "depreciation": "None", "totalRevenue": "2324624000", "costOfRevenue": "1225804000", "interestIncome": "400000", "incomeBeforeTax": "-21774000", "interestExpense": "8177000", "operatingIncome": "16780000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-7777000", "nonInterestIncome": "None", "operatingExpenses": "1082040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49441000", "sellingGeneralAndAdministrative": "1083577000", "netIncomeFromContinuingOperations": "-23628000" }, "balance": { "goodwill": "9565000", "inventory": "378967000", "commonStock": "11961000", "currentDebt": "None", "investments": "None", "totalAssets": "1329890000", "longTermDebt": "34682000", "shortTermDebt": "129189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "296766000", "totalLiabilities": "758688000", "otherCurrentAssets": "39611000", "totalCurrentAssets": "507351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822539000", "currentAccountsPayable": "114621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677162000", "shortLongTermDebtTotal": "522944000", "totalShareholderEquity": "571202000", "capitalLeaseObligations": "488262000", "otherCurrentLiabilities": "74485000", "totalCurrentLiabilities": "319537000", "otherNonCurrentLiabilities": "45396000", "totalNonCurrentLiabilities": "439151000", "cashAndShortTermInvestments": "35155000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "35155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "80352000", "operatingCashflow": "94796000", "capitalExpenditures": "60303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47579000", "cashflowFromInvestment": "-60001000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2324624000, "cost_of_revenue": 1225804000, "gross_profit": 1098820000, "research_and_development": null, "selling_general_admin": 1083577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13597000, "depreciation_amortisation": 49441000, "ebitda": 35844000, "interest_expense": 8177000, "interest_income": null, "other_non_operating": null, "pretax_income": -21774000, "tax_provision": 1854000, "effective_tax_rate": null, "net_income": -16827000, "net_income_continuing_ops": -23628000, "net_income_to_common": -16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35155000, "short_term_investments": null, "net_receivables": 53618000, "inventory": 378967000, "other_current_assets": null, "total_current_assets": 507351000, "net_ppe": null, "goodwill": 9565000, "intangible_assets": 27250000, "goodwill_and_intangibles": 36815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822539000, "total_assets": 1329890000, "short_term_debt": 129189000, "accounts_payable": 114621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319537000, "long_term_debt": 34682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439151000, "total_liabilities": 758688000, "total_debt": 163871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296766000, "total_equity": 571202000, "shares_outstanding": 11243000, "operating_cash_flow": 94796000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47579000, "free_cash_flow": 155099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13597000", "ebitda": "35844000", "netIncome": "-16827000", "grossProfit": "1098820000", "depreciation": "None", "totalRevenue": "2324624000", "costOfRevenue": "1225804000", "interestIncome": "400000", "incomeBeforeTax": "-21774000", "interestExpense": "8177000", "operatingIncome": "16780000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-7777000", "nonInterestIncome": "None", "operatingExpenses": "1082040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49441000", "sellingGeneralAndAdministrative": "1083577000", "netIncomeFromContinuingOperations": "-23628000" }, "balance": { "goodwill": "9565000", "inventory": "378967000", "commonStock": "11961000", "currentDebt": "None", "investments": "None", "totalAssets": "1329890000", "longTermDebt": "34682000", "shortTermDebt": "129189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "296766000", "totalLiabilities": "758688000", "otherCurrentAssets": "39611000", "totalCurrentAssets": "507351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822539000", "currentAccountsPayable": "114621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677162000", "shortLongTermDebtTotal": "522944000", "totalShareholderEquity": "571202000", "capitalLeaseObligations": "488262000", "otherCurrentLiabilities": "74485000", "totalCurrentLiabilities": "319537000", "otherNonCurrentLiabilities": "45396000", "totalNonCurrentLiabilities": "439151000", "cashAndShortTermInvestments": "35155000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "35155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "80352000", "operatingCashflow": "94796000", "capitalExpenditures": "60303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47579000", "cashflowFromInvestment": "-60001000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2384888000, "cost_of_revenue": 1248698000, "gross_profit": 1136190000, "ebit": 93293000, "ebitda": 136111000, "pretax_income": 90073000, "tax_provision": 17831000, "net_income": 71915000, "net_income_to_common": 71915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47990000, "total_current_assets": 572669000, "total_assets": 1456426000, "short_term_debt": 134458000, "long_term_debt": 44858000, "total_debt": 179316000, "total_liabilities": 849460000, "total_equity": 606966000, "shares_outstanding": 12707000, "goodwill_and_intangibles": 65553000 }, "cash_flow": { "operating_cash_flow": -164884000, "capital_expenditure": 59934000, "free_cash_flow": -104950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266591, "ticker_id": 1697, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93293000", "ebitda": "136111000", "netIncome": "71915000", "grossProfit": "1136190000", "depreciation": "None", "totalRevenue": "2384888000", "costOfRevenue": "1248698000", "interestIncome": "2920000", "incomeBeforeTax": "90073000", "interestExpense": "3220000", "operatingIncome": "94096000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17831000", "reportedCurrency": "USD", "netInterestIncome": "-2920000", "nonInterestIncome": "None", "operatingExpenses": "1042094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42818000", "sellingGeneralAndAdministrative": "1029694000", "netIncomeFromContinuingOperations": "72242000" }, "balance": { "goodwill": "38123000", "inventory": "458017000", "commonStock": "13089000", "currentDebt": "None", "investments": "None", "totalAssets": "1456426000", "longTermDebt": "44858000", "shortTermDebt": "134458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "27430000", "reportedCurrency": "USD", "retainedEarnings": "346870000", "totalLiabilities": "849460000", "otherCurrentAssets": "25844000", "totalCurrentAssets": "572669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883757000", "currentAccountsPayable": "144998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704724000", "shortLongTermDebtTotal": "580429000", "totalShareholderEquity": "606966000", "capitalLeaseObligations": "535571000", "otherCurrentLiabilities": "67480000", "totalCurrentLiabilities": "360783000", "otherNonCurrentLiabilities": "42706000", "totalNonCurrentLiabilities": "488677000", "cashAndShortTermInvestments": "47990000", "commonStockSharesOutstanding": "12707000", "intangibleAssetsExcludingGoodwill": "27430000", "cashAndCashEquivalentsAtCarryingValue": "47990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-183583000", "operatingCashflow": "-164884000", "capitalExpenditures": "59934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45530000", "cashflowFromInvestment": "-59934000", "stockBasedCompensation": "14017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2384888000, "cost_of_revenue": 1248698000, "gross_profit": 1136190000, "research_and_development": null, "selling_general_admin": 1029694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93293000, "depreciation_amortisation": 42818000, "ebitda": 136111000, "interest_expense": 3220000, "interest_income": null, "other_non_operating": null, "pretax_income": 90073000, "tax_provision": 17831000, "effective_tax_rate": null, "net_income": 71915000, "net_income_continuing_ops": 72242000, "net_income_to_common": 71915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47990000, "short_term_investments": null, "net_receivables": 40818000, "inventory": 458017000, "other_current_assets": null, "total_current_assets": 572669000, "net_ppe": null, "goodwill": 38123000, "intangible_assets": 27430000, "goodwill_and_intangibles": 65553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883757000, "total_assets": 1456426000, "short_term_debt": 134458000, "accounts_payable": 144998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360783000, "long_term_debt": 44858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488677000, "total_liabilities": 849460000, "total_debt": 179316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346870000, "total_equity": 606966000, "shares_outstanding": 12707000, "operating_cash_flow": -164884000, "stock_based_compensation": 14017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45530000, "free_cash_flow": -104950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93293000", "ebitda": "136111000", "netIncome": "71915000", "grossProfit": "1136190000", "depreciation": "None", "totalRevenue": "2384888000", "costOfRevenue": "1248698000", "interestIncome": "2920000", "incomeBeforeTax": "90073000", "interestExpense": "3220000", "operatingIncome": "94096000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17831000", "reportedCurrency": "USD", "netInterestIncome": "-2920000", "nonInterestIncome": "None", "operatingExpenses": "1042094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42818000", "sellingGeneralAndAdministrative": "1029694000", "netIncomeFromContinuingOperations": "72242000" }, "balance": { "goodwill": "38123000", "inventory": "458017000", "commonStock": "13089000", "currentDebt": "None", "investments": "None", "totalAssets": "1456426000", "longTermDebt": "44858000", "shortTermDebt": "134458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "27430000", "reportedCurrency": "USD", "retainedEarnings": "346870000", "totalLiabilities": "849460000", "otherCurrentAssets": "25844000", "totalCurrentAssets": "572669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883757000", "currentAccountsPayable": "144998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704724000", "shortLongTermDebtTotal": "580429000", "totalShareholderEquity": "606966000", "capitalLeaseObligations": "535571000", "otherCurrentLiabilities": "67480000", "totalCurrentLiabilities": "360783000", "otherNonCurrentLiabilities": "42706000", "totalNonCurrentLiabilities": "488677000", "cashAndShortTermInvestments": "47990000", "commonStockSharesOutstanding": "12707000", "intangibleAssetsExcludingGoodwill": "27430000", "cashAndCashEquivalentsAtCarryingValue": "47990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-183583000", "operatingCashflow": "-164884000", "capitalExpenditures": "59934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45530000", "cashflowFromInvestment": "-59934000", "stockBasedCompensation": "14017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2422084000, "cost_of_revenue": 1240948000, "gross_profit": 1181136000, "ebit": 155439000, "ebitda": 198408000, "pretax_income": 152991000, "tax_provision": 38044000, "net_income": 114850000, "net_income_to_common": 114850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320525000, "total_current_assets": 709798000, "total_assets": 1562099000, "short_term_debt": 145088000, "long_term_debt": 15679000, "total_debt": 160767000, "total_liabilities": 959631000, "total_equity": 602468000, "shares_outstanding": 14509000, "goodwill_and_intangibles": 68411000 }, "cash_flow": { "operating_cash_flow": 239870000, "capital_expenditure": 53905000, "free_cash_flow": 293775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266596, "ticker_id": 1697, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155439000", "ebitda": "198408000", "netIncome": "114850000", "grossProfit": "1181136000", "depreciation": "None", "totalRevenue": "2422084000", "costOfRevenue": "1240948000", "interestIncome": "2448000", "incomeBeforeTax": "152991000", "interestExpense": "2448000", "operatingIncome": "147511000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "38044000", "reportedCurrency": "USD", "netInterestIncome": "-2448000", "nonInterestIncome": "None", "operatingExpenses": "1033625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42969000", "sellingGeneralAndAdministrative": "1020825000", "netIncomeFromContinuingOperations": "114947000" }, "balance": { "goodwill": "38556000", "inventory": "278200000", "commonStock": "14256000", "currentDebt": "None", "investments": "None", "totalAssets": "1562099000", "longTermDebt": "15679000", "shortTermDebt": "145088000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "29855000", "reportedCurrency": "USD", "retainedEarnings": "350206000", "totalLiabilities": "959631000", "otherCurrentAssets": "71564000", "totalCurrentAssets": "709798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852301000", "currentAccountsPayable": "152484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760097000", "shortLongTermDebtTotal": "632645000", "totalShareholderEquity": "602468000", "capitalLeaseObligations": "616966000", "otherCurrentLiabilities": "114140000", "totalCurrentLiabilities": "431728000", "otherNonCurrentLiabilities": "40346000", "totalNonCurrentLiabilities": "527903000", "cashAndShortTermInvestments": "320525000", "commonStockSharesOutstanding": "14509000", "intangibleAssetsExcludingGoodwill": "29855000", "cashAndCashEquivalentsAtCarryingValue": "320525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "10829000", "operatingCashflow": "239870000", "capitalExpenditures": "53905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101169000", "cashflowFromInvestment": "-33898000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2422084000, "cost_of_revenue": 1240948000, "gross_profit": 1181136000, "research_and_development": null, "selling_general_admin": 1020825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155439000, "depreciation_amortisation": 42969000, "ebitda": 198408000, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": 152991000, "tax_provision": 38044000, "effective_tax_rate": null, "net_income": 114850000, "net_income_continuing_ops": 114947000, "net_income_to_common": 114850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320525000, "short_term_investments": null, "net_receivables": 39509000, "inventory": 278200000, "other_current_assets": null, "total_current_assets": 709798000, "net_ppe": null, "goodwill": 38556000, "intangible_assets": 29855000, "goodwill_and_intangibles": 68411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852301000, "total_assets": 1562099000, "short_term_debt": 145088000, "accounts_payable": 152484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431728000, "long_term_debt": 15679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527903000, "total_liabilities": 959631000, "total_debt": 160767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350206000, "total_equity": 602468000, "shares_outstanding": 14509000, "operating_cash_flow": 239870000, "stock_based_compensation": 9132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101169000, "free_cash_flow": 293775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155439000", "ebitda": "198408000", "netIncome": "114850000", "grossProfit": "1181136000", "depreciation": "None", "totalRevenue": "2422084000", "costOfRevenue": "1240948000", "interestIncome": "2448000", "incomeBeforeTax": "152991000", "interestExpense": "2448000", "operatingIncome": "147511000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "38044000", "reportedCurrency": "USD", "netInterestIncome": "-2448000", "nonInterestIncome": "None", "operatingExpenses": "1033625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42969000", "sellingGeneralAndAdministrative": "1020825000", "netIncomeFromContinuingOperations": "114947000" }, "balance": { "goodwill": "38556000", "inventory": "278200000", "commonStock": "14256000", "currentDebt": "None", "investments": "None", "totalAssets": "1562099000", "longTermDebt": "15679000", "shortTermDebt": "145088000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "29855000", "reportedCurrency": "USD", "retainedEarnings": "350206000", "totalLiabilities": "959631000", "otherCurrentAssets": "71564000", "totalCurrentAssets": "709798000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852301000", "currentAccountsPayable": "152484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760097000", "shortLongTermDebtTotal": "632645000", "totalShareholderEquity": "602468000", "capitalLeaseObligations": "616966000", "otherCurrentLiabilities": "114140000", "totalCurrentLiabilities": "431728000", "otherNonCurrentLiabilities": "40346000", "totalNonCurrentLiabilities": "527903000", "cashAndShortTermInvestments": "320525000", "commonStockSharesOutstanding": "14509000", "intangibleAssetsExcludingGoodwill": "29855000", "cashAndCashEquivalentsAtCarryingValue": "320525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "10829000", "operatingCashflow": "239870000", "capitalExpenditures": "53905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101169000", "cashflowFromInvestment": "-33898000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 1786530000, "cost_of_revenue": 982063000, "gross_profit": 804467000, "ebit": -106579000, "ebitda": -60080000, "pretax_income": -111669000, "tax_provision": -55641000, "net_income": -56429000, "net_income_to_common": -56429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215091000, "total_current_assets": 667595000, "total_assets": 1587368000, "short_term_debt": 173505000, "long_term_debt": 32986000, "total_debt": 206491000, "total_liabilities": 1020609000, "total_equity": 566759000, "shares_outstanding": 14216000, "goodwill_and_intangibles": 69479000 }, "cash_flow": { "operating_cash_flow": 157741000, "capital_expenditure": 24130000, "free_cash_flow": 181871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266601, "ticker_id": 1697, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106579000", "ebitda": "-60080000", "netIncome": "-56429000", "grossProfit": "804467000", "depreciation": "None", "totalRevenue": "1786530000", "costOfRevenue": "982063000", "interestIncome": "5090000", "incomeBeforeTax": "-111669000", "interestExpense": "5090000", "operatingIncome": "-107249000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-55641000", "reportedCurrency": "USD", "netInterestIncome": "-5090000", "nonInterestIncome": "None", "operatingExpenses": "911716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46499000", "sellingGeneralAndAdministrative": "803675000", "netIncomeFromContinuingOperations": "-56028000" }, "balance": { "goodwill": "38550000", "inventory": "290966000", "commonStock": "15438000", "currentDebt": "None", "investments": "None", "totalAssets": "1587368000", "longTermDebt": "32986000", "shortTermDebt": "173505000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "30929000", "reportedCurrency": "USD", "retainedEarnings": "320920000", "totalLiabilities": "1020609000", "otherCurrentAssets": "130128000", "totalCurrentAssets": "667595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919773000", "currentAccountsPayable": "150437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829569000", "shortLongTermDebtTotal": "734040000", "totalShareholderEquity": "566759000", "capitalLeaseObligations": "701054000", "otherCurrentLiabilities": "62739000", "totalCurrentLiabilities": "402933000", "otherNonCurrentLiabilities": "57141000", "totalNonCurrentLiabilities": "617676000", "cashAndShortTermInvestments": "215091000", "commonStockSharesOutstanding": "14216000", "intangibleAssetsExcludingGoodwill": "30929000", "cashAndCashEquivalentsAtCarryingValue": "215091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "76525000", "operatingCashflow": "157741000", "capitalExpenditures": "24130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3164000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "8460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1786530000, "cost_of_revenue": 982063000, "gross_profit": 804467000, "research_and_development": null, "selling_general_admin": 803675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106579000, "depreciation_amortisation": 46499000, "ebitda": -60080000, "interest_expense": 5090000, "interest_income": null, "other_non_operating": null, "pretax_income": -111669000, "tax_provision": -55641000, "effective_tax_rate": null, "net_income": -56429000, "net_income_continuing_ops": -56028000, "net_income_to_common": -56429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215091000, "short_term_investments": null, "net_receivables": 31410000, "inventory": 290966000, "other_current_assets": null, "total_current_assets": 667595000, "net_ppe": null, "goodwill": 38550000, "intangible_assets": 30929000, "goodwill_and_intangibles": 69479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919773000, "total_assets": 1587368000, "short_term_debt": 173505000, "accounts_payable": 150437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402933000, "long_term_debt": 32986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617676000, "total_liabilities": 1020609000, "total_debt": 206491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320920000, "total_equity": 566759000, "shares_outstanding": 14216000, "operating_cash_flow": 157741000, "stock_based_compensation": 8460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3164000, "free_cash_flow": 181871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106579000", "ebitda": "-60080000", "netIncome": "-56429000", "grossProfit": "804467000", "depreciation": "None", "totalRevenue": "1786530000", "costOfRevenue": "982063000", "interestIncome": "5090000", "incomeBeforeTax": "-111669000", "interestExpense": "5090000", "operatingIncome": "-107249000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-55641000", "reportedCurrency": "USD", "netInterestIncome": "-5090000", "nonInterestIncome": "None", "operatingExpenses": "911716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46499000", "sellingGeneralAndAdministrative": "803675000", "netIncomeFromContinuingOperations": "-56028000" }, "balance": { "goodwill": "38550000", "inventory": "290966000", "commonStock": "15438000", "currentDebt": "None", "investments": "None", "totalAssets": "1587368000", "longTermDebt": "32986000", "shortTermDebt": "173505000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "30929000", "reportedCurrency": "USD", "retainedEarnings": "320920000", "totalLiabilities": "1020609000", "otherCurrentAssets": "130128000", "totalCurrentAssets": "667595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919773000", "currentAccountsPayable": "150437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "829569000", "shortLongTermDebtTotal": "734040000", "totalShareholderEquity": "566759000", "capitalLeaseObligations": "701054000", "otherCurrentLiabilities": "62739000", "totalCurrentLiabilities": "402933000", "otherNonCurrentLiabilities": "57141000", "totalNonCurrentLiabilities": "617676000", "cashAndShortTermInvestments": "215091000", "commonStockSharesOutstanding": "14216000", "intangibleAssetsExcludingGoodwill": "30929000", "cashAndCashEquivalentsAtCarryingValue": "215091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "76525000", "operatingCashflow": "157741000", "capitalExpenditures": "24130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3164000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "8460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2197066000, "cost_of_revenue": 1133951000, "gross_profit": 1063115000, "ebit": 83713000, "ebitda": 133287000, "pretax_income": 82435000, "tax_provision": 20678000, "net_income": 61384000, "net_income_to_common": 61384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81418000, "total_current_assets": 508183000, "total_assets": 1680478000, "short_term_debt": 142695000, "long_term_debt": 14393000, "total_debt": 157088000, "total_liabilities": 1061135000, "total_equity": 619343000, "shares_outstanding": 15671000, "goodwill_and_intangibles": 158548000 }, "cash_flow": { "operating_cash_flow": 117170000, "capital_expenditure": 29767000, "free_cash_flow": 146937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266606, "ticker_id": 1697, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83713000", "ebitda": "133287000", "netIncome": "61384000", "grossProfit": "1063115000", "depreciation": "None", "totalRevenue": "2197066000", "costOfRevenue": "1133951000", "interestIncome": "2061000", "incomeBeforeTax": "82435000", "interestExpense": "3339000", "operatingIncome": "83318000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "20678000", "reportedCurrency": "USD", "netInterestIncome": "-1278000", "nonInterestIncome": "None", "operatingExpenses": "979797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49574000", "sellingGeneralAndAdministrative": "960823000", "netIncomeFromContinuingOperations": "61757000" }, "balance": { "goodwill": "122184000", "inventory": "365269000", "commonStock": "15186000", "currentDebt": "None", "investments": "None", "totalAssets": "1680478000", "longTermDebt": "14393000", "shortTermDebt": "142695000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "36364000", "reportedCurrency": "USD", "retainedEarnings": "378572000", "totalLiabilities": "1061135000", "otherCurrentAssets": "32301000", "totalCurrentAssets": "508183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172295000", "currentAccountsPayable": "135784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238320000", "shortLongTermDebtTotal": "805037000", "totalShareholderEquity": "619343000", "capitalLeaseObligations": "790644000", "otherCurrentLiabilities": "71683000", "totalCurrentLiabilities": "361935000", "otherNonCurrentLiabilities": "684807000", "totalNonCurrentLiabilities": "699200000", "cashAndShortTermInvestments": "81418000", "commonStockSharesOutstanding": "15671000", "intangibleAssetsExcludingGoodwill": "36364000", "cashAndCashEquivalentsAtCarryingValue": "81418000", "accumulatedDepreciationAmortizationPPE": "-453763000" }, "cashflow": { "netIncome": "61384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1930000", "operatingCashflow": "117170000", "capitalExpenditures": "29767000", "changeInReceivables": "656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256511000", "cashflowFromInvestment": "53308000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2197066000, "cost_of_revenue": 1133951000, "gross_profit": 1063115000, "research_and_development": null, "selling_general_admin": 960823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83713000, "depreciation_amortisation": 49574000, "ebitda": 133287000, "interest_expense": 3339000, "interest_income": null, "other_non_operating": null, "pretax_income": 82435000, "tax_provision": 20678000, "effective_tax_rate": null, "net_income": 61384000, "net_income_continuing_ops": 61757000, "net_income_to_common": 61384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81418000, "short_term_investments": null, "net_receivables": 29195000, "inventory": 365269000, "other_current_assets": null, "total_current_assets": 508183000, "net_ppe": null, "goodwill": 122184000, "intangible_assets": 36364000, "goodwill_and_intangibles": 158548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172295000, "total_assets": 1680478000, "short_term_debt": 142695000, "accounts_payable": 135784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361935000, "long_term_debt": 14393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699200000, "total_liabilities": 1061135000, "total_debt": 157088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378572000, "total_equity": 619343000, "shares_outstanding": 15671000, "operating_cash_flow": 117170000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256511000, "free_cash_flow": 146937000, "net_change_in_cash": -86033000 }, "raw_data": { "income": { "ebit": "83713000", "ebitda": "133287000", "netIncome": "61384000", "grossProfit": "1063115000", "depreciation": "None", "totalRevenue": "2197066000", "costOfRevenue": "1133951000", "interestIncome": "2061000", "incomeBeforeTax": "82435000", "interestExpense": "3339000", "operatingIncome": "83318000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "20678000", "reportedCurrency": "USD", "netInterestIncome": "-1278000", "nonInterestIncome": "None", "operatingExpenses": "979797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49574000", "sellingGeneralAndAdministrative": "960823000", "netIncomeFromContinuingOperations": "61757000" }, "balance": { "goodwill": "122184000", "inventory": "365269000", "commonStock": "15186000", "currentDebt": "None", "investments": "None", "totalAssets": "1680478000", "longTermDebt": "14393000", "shortTermDebt": "142695000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "36364000", "reportedCurrency": "USD", "retainedEarnings": "378572000", "totalLiabilities": "1061135000", "otherCurrentAssets": "32301000", "totalCurrentAssets": "508183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172295000", "currentAccountsPayable": "135784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238320000", "shortLongTermDebtTotal": "805037000", "totalShareholderEquity": "619343000", "capitalLeaseObligations": "790644000", "otherCurrentLiabilities": "71683000", "totalCurrentLiabilities": "361935000", "otherNonCurrentLiabilities": "684807000", "totalNonCurrentLiabilities": "699200000", "cashAndShortTermInvestments": "81418000", "commonStockSharesOutstanding": "15671000", "intangibleAssetsExcludingGoodwill": "36364000", "cashAndCashEquivalentsAtCarryingValue": "81418000", "accumulatedDepreciationAmortizationPPE": "-453763000" }, "cashflow": { "netIncome": "61384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1930000", "operatingCashflow": "117170000", "capitalExpenditures": "29767000", "changeInReceivables": "656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256511000", "cashflowFromInvestment": "53308000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 2188553000, "cost_of_revenue": 1141497000, "gross_profit": 1047056000, "ebit": 81600000, "ebitda": 158539000, "pretax_income": 78259000, "tax_provision": 27035000, "net_income": -51930000, "net_income_to_common": -51930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167355000, "total_current_assets": 735150000, "total_assets": 1185185000, "short_term_debt": 8992000, "long_term_debt": 56751000, "total_debt": 65743000, "total_liabilities": 443530000, "total_equity": 737551000, "shares_outstanding": 19495000, "goodwill_and_intangibles": 124928000 }, "cash_flow": { "operating_cash_flow": 237143000, "capital_expenditure": 57230000, "free_cash_flow": 294373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266611, "ticker_id": 1697, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81600000", "ebitda": "158539000", "netIncome": "-51930000", "grossProfit": "1047056000", "depreciation": "None", "totalRevenue": "2188553000", "costOfRevenue": "1141497000", "interestIncome": "774000", "incomeBeforeTax": "78259000", "interestExpense": "4115000", "operatingIncome": "81817000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "27035000", "reportedCurrency": "USD", "netInterestIncome": "-3341000", "nonInterestIncome": "None", "operatingExpenses": "965239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-126918000", "costofGoodsAndServicesSold": "1141497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76939000", "sellingGeneralAndAdministrative": "956476000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "93081000", "inventory": "368838000", "commonStock": "19591000", "currentDebt": "None", "investments": "None", "totalAssets": "1185185000", "longTermDebt": "56751000", "shortTermDebt": "8992000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "31847000", "reportedCurrency": "USD", "retainedEarnings": "508555000", "totalLiabilities": "443530000", "otherCurrentAssets": "158434000", "totalCurrentAssets": "735150000", "currentLongTermDebt": "8992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450035000", "currentAccountsPayable": "158603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277375000", "shortLongTermDebtTotal": "65743000", "totalShareholderEquity": "737551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89112000", "totalCurrentLiabilities": "276229000", "otherNonCurrentLiabilities": "1846000", "totalNonCurrentLiabilities": "167301000", "cashAndShortTermInvestments": "167355000", "commonStockSharesOutstanding": "19495000", "intangibleAssetsExcludingGoodwill": "31847000", "cashAndCashEquivalentsAtCarryingValue": "167355000", "accumulatedDepreciationAmortizationPPE": "-428025000" }, "cashflow": { "netIncome": "-51930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2684000", "operatingCashflow": "237143000", "capitalExpenditures": "57230000", "changeInReceivables": "6312000", "changeInExchangeRate": "-464000", "cashflowFromFinancing": "-52758000", "cashflowFromInvestment": "-56503000", "stockBasedCompensation": "11437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2188553000, "cost_of_revenue": 1141497000, "gross_profit": 1047056000, "research_and_development": 0, "selling_general_admin": 956476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81600000, "depreciation_amortisation": 76939000, "ebitda": 158539000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": 78259000, "tax_provision": 27035000, "effective_tax_rate": null, "net_income": -51930000, "net_income_continuing_ops": 51224000, "net_income_to_common": -51930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167355000, "short_term_investments": null, "net_receivables": 38590000, "inventory": 368838000, "other_current_assets": null, "total_current_assets": 735150000, "net_ppe": null, "goodwill": 93081000, "intangible_assets": 31847000, "goodwill_and_intangibles": 124928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450035000, "total_assets": 1185185000, "short_term_debt": 8992000, "accounts_payable": 158603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276229000, "long_term_debt": 56751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167301000, "total_liabilities": 443530000, "total_debt": 65743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508555000, "total_equity": 737551000, "shares_outstanding": 19495000, "operating_cash_flow": 237143000, "stock_based_compensation": 11437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52758000, "free_cash_flow": 294373000, "net_change_in_cash": 127418000 }, "raw_data": { "income": { "ebit": "81600000", "ebitda": "158539000", "netIncome": "-51930000", "grossProfit": "1047056000", "depreciation": "None", "totalRevenue": "2188553000", "costOfRevenue": "1141497000", "interestIncome": "774000", "incomeBeforeTax": "78259000", "interestExpense": "4115000", "operatingIncome": "81817000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "27035000", "reportedCurrency": "USD", "netInterestIncome": "-3341000", "nonInterestIncome": "None", "operatingExpenses": "965239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-126918000", "costofGoodsAndServicesSold": "1141497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76939000", "sellingGeneralAndAdministrative": "956476000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "93081000", "inventory": "368838000", "commonStock": "19591000", "currentDebt": "None", "investments": "None", "totalAssets": "1185185000", "longTermDebt": "56751000", "shortTermDebt": "8992000", "treasuryStock": "-17857000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "31847000", "reportedCurrency": "USD", "retainedEarnings": "508555000", "totalLiabilities": "443530000", "otherCurrentAssets": "158434000", "totalCurrentAssets": "735150000", "currentLongTermDebt": "8992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450035000", "currentAccountsPayable": "158603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277375000", "shortLongTermDebtTotal": "65743000", "totalShareholderEquity": "737551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89112000", "totalCurrentLiabilities": "276229000", "otherNonCurrentLiabilities": "1846000", "totalNonCurrentLiabilities": "167301000", "cashAndShortTermInvestments": "167355000", "commonStockSharesOutstanding": "19495000", "intangibleAssetsExcludingGoodwill": "31847000", "cashAndCashEquivalentsAtCarryingValue": "167355000", "accumulatedDepreciationAmortizationPPE": "-428025000" }, "cashflow": { "netIncome": "-51930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2684000", "operatingCashflow": "237143000", "capitalExpenditures": "57230000", "changeInReceivables": "6312000", "changeInExchangeRate": "-464000", "cashflowFromFinancing": "-52758000", "cashflowFromInvestment": "-56503000", "stockBasedCompensation": "11437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 487025000, "cost_of_revenue": 258106000, "gross_profit": 228919000, "ebit": -25484000, "ebitda": -25484000, "pretax_income": -15879000, "tax_provision": -1073000, "net_income": -14814000, "net_income_to_common": -14814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27122000, "total_current_assets": 595778000, "total_assets": 1384029000, "short_term_debt": 115773000, "long_term_debt": null, "total_debt": 115773000, "total_liabilities": 831592000, "total_equity": 552437000, "shares_outstanding": 10428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266574, "ticker_id": 1697, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-25484000", "netIncome": "-14814000", "grossProfit": "228919000", "depreciation": "None", "totalRevenue": "487025000", "costOfRevenue": "258106000", "interestIncome": "None", "incomeBeforeTax": "-15879000", "interestExpense": "265000", "operatingIncome": "-25484000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-1073000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "476853000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1384029000", "longTermDebt": "None", "shortTermDebt": "115773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "831592000", "otherCurrentAssets": "44109000", "totalCurrentAssets": "595778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788251000", "currentAccountsPayable": "129032999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575723000", "totalShareholderEquity": "552437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80054000", "totalCurrentLiabilities": "324860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506732000", "cashAndShortTermInvestments": "27122000", "commonStockSharesOutstanding": "10428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27122000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 487025000, "cost_of_revenue": 258106000, "gross_profit": 228919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25484000, "depreciation_amortisation": null, "ebitda": -25484000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": -15879000, "tax_provision": -1073000, "effective_tax_rate": null, "net_income": -14814000, "net_income_continuing_ops": null, "net_income_to_common": -14814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27122000, "short_term_investments": null, "net_receivables": 47694000, "inventory": 476853000, "other_current_assets": null, "total_current_assets": 595778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788251000, "total_assets": 1384029000, "short_term_debt": 115773000, "accounts_payable": 129032999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506732000, "total_liabilities": 831592000, "total_debt": 115773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 552437000, "shares_outstanding": 10428000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-25484000", "netIncome": "-14814000", "grossProfit": "228919000", "depreciation": "None", "totalRevenue": "487025000", "costOfRevenue": "258106000", "interestIncome": "None", "incomeBeforeTax": "-15879000", "interestExpense": "265000", "operatingIncome": "-25484000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-1073000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "476853000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1384029000", "longTermDebt": "None", "shortTermDebt": "115773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "831592000", "otherCurrentAssets": "44109000", "totalCurrentAssets": "595778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788251000", "currentAccountsPayable": "129032999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575723000", "totalShareholderEquity": "552437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80054000", "totalCurrentLiabilities": "324860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506732000", "cashAndShortTermInvestments": "27122000", "commonStockSharesOutstanding": "10428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27122000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 799941000, "cost_of_revenue": 432849000, "gross_profit": 367092000, "ebit": 51875000, "ebitda": 64972000, "pretax_income": 50759000, "tax_provision": 3237000, "net_income": 47611000, "net_income_to_common": 47611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105405000, "total_current_assets": 618516000, "total_assets": 1392978000, "short_term_debt": 238432000, "long_term_debt": 3379000, "total_debt": 241811000, "total_liabilities": 825934000, "total_equity": 567044000, "shares_outstanding": 10729000, "goodwill_and_intangibles": 37326000 }, "cash_flow": { "operating_cash_flow": 173357000, "capital_expenditure": 52185000, "free_cash_flow": 225542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266575, "ticker_id": 1697, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51875000", "ebitda": "64972000", "netIncome": "47611000", "grossProfit": "367092000", "depreciation": "None", "totalRevenue": "799941000", "costOfRevenue": "432849000", "interestIncome": "416000", "incomeBeforeTax": "50759000", "interestExpense": "1116000", "operatingIncome": "54644000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-416000", "nonInterestIncome": "None", "operatingExpenses": "312448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13097000", "sellingGeneralAndAdministrative": "312448000", "netIncomeFromContinuingOperations": "47522000" }, "balance": { "goodwill": "9459000", "inventory": "433878000", "commonStock": "11277000", "currentDebt": "None", "investments": "None", "totalAssets": "1392978000", "longTermDebt": "3379000", "shortTermDebt": "238432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "27867000", "reportedCurrency": "USD", "retainedEarnings": "265790000", "totalLiabilities": "825934000", "otherCurrentAssets": "39408000", "totalCurrentAssets": "618516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774462000", "currentAccountsPayable": "156735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710471000", "shortLongTermDebtTotal": "521383000", "totalShareholderEquity": "567044000", "capitalLeaseObligations": "518004000", "otherCurrentLiabilities": "-18825000", "totalCurrentLiabilities": "376342000", "otherNonCurrentLiabilities": "47425000", "totalNonCurrentLiabilities": "449592000", "cashAndShortTermInvestments": "105405000", "commonStockSharesOutstanding": "10729000", "intangibleAssetsExcludingGoodwill": "27867000", "cashAndCashEquivalentsAtCarryingValue": "105405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "127274000", "operatingCashflow": "173357000", "capitalExpenditures": "52185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85752000", "cashflowFromInvestment": "-9869000", "stockBasedCompensation": "-9080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 799941000, "cost_of_revenue": 432849000, "gross_profit": 367092000, "research_and_development": null, "selling_general_admin": 312448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51875000, "depreciation_amortisation": 13097000, "ebitda": 64972000, "interest_expense": 1116000, "interest_income": null, "other_non_operating": null, "pretax_income": 50759000, "tax_provision": 3237000, "effective_tax_rate": null, "net_income": 47611000, "net_income_continuing_ops": 47522000, "net_income_to_common": 47611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105405000, "short_term_investments": null, "net_receivables": 39825000, "inventory": 433878000, "other_current_assets": null, "total_current_assets": 618516000, "net_ppe": null, "goodwill": 9459000, "intangible_assets": 27867000, "goodwill_and_intangibles": 37326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774462000, "total_assets": 1392978000, "short_term_debt": 238432000, "accounts_payable": 156735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376342000, "long_term_debt": 3379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449592000, "total_liabilities": 825934000, "total_debt": 241811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265790000, "total_equity": 567044000, "shares_outstanding": 10729000, "operating_cash_flow": 173357000, "stock_based_compensation": -9080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85752000, "free_cash_flow": 225542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51875000", "ebitda": "64972000", "netIncome": "47611000", "grossProfit": "367092000", "depreciation": "None", "totalRevenue": "799941000", "costOfRevenue": "432849000", "interestIncome": "416000", "incomeBeforeTax": "50759000", "interestExpense": "1116000", "operatingIncome": "54644000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-416000", "nonInterestIncome": "None", "operatingExpenses": "312448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13097000", "sellingGeneralAndAdministrative": "312448000", "netIncomeFromContinuingOperations": "47522000" }, "balance": { "goodwill": "9459000", "inventory": "433878000", "commonStock": "11277000", "currentDebt": "None", "investments": "None", "totalAssets": "1392978000", "longTermDebt": "3379000", "shortTermDebt": "238432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "27867000", "reportedCurrency": "USD", "retainedEarnings": "265790000", "totalLiabilities": "825934000", "otherCurrentAssets": "39408000", "totalCurrentAssets": "618516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774462000", "currentAccountsPayable": "156735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710471000", "shortLongTermDebtTotal": "521383000", "totalShareholderEquity": "567044000", "capitalLeaseObligations": "518004000", "otherCurrentLiabilities": "-18825000", "totalCurrentLiabilities": "376342000", "otherNonCurrentLiabilities": "47425000", "totalNonCurrentLiabilities": "449592000", "cashAndShortTermInvestments": "105405000", "commonStockSharesOutstanding": "10729000", "intangibleAssetsExcludingGoodwill": "27867000", "cashAndCashEquivalentsAtCarryingValue": "105405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "127274000", "operatingCashflow": "173357000", "capitalExpenditures": "52185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85752000", "cashflowFromInvestment": "-9869000", "stockBasedCompensation": "-9080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 616217000, "cost_of_revenue": 327589000, "gross_profit": 288628000, "ebit": 8427000, "ebitda": 21788000, "pretax_income": 7543000, "tax_provision": 2121000, "net_income": 5356000, "net_income_to_common": 5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27034000, "total_current_assets": 689134000, "total_assets": 1472103000, "short_term_debt": 139883000, "long_term_debt": 69774000, "total_debt": 209657000, "total_liabilities": 958328000, "total_equity": 513775000, "shares_outstanding": 10374000, "goodwill_and_intangibles": 36181000 }, "cash_flow": { "operating_cash_flow": -12904000, "capital_expenditure": 18605000, "free_cash_flow": 5701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266577, "ticker_id": 1697, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8427000", "ebitda": "21788000", "netIncome": "5356000", "grossProfit": "288628000", "depreciation": "None", "totalRevenue": "616217000", "costOfRevenue": "327589000", "interestIncome": "884000", "incomeBeforeTax": "7543000", "interestExpense": "884000", "operatingIncome": "12908000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "275720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13361000", "sellingGeneralAndAdministrative": "275720000", "netIncomeFromContinuingOperations": "5422000" }, "balance": { "goodwill": "9176000", "inventory": "558059000", "commonStock": "11281000", "currentDebt": "None", "investments": "None", "totalAssets": "1472103000", "longTermDebt": "69774000", "shortTermDebt": "139883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "27005000", "reportedCurrency": "USD", "retainedEarnings": "218286000", "totalLiabilities": "958328000", "otherCurrentAssets": "48211000", "totalCurrentAssets": "689134000", "currentLongTermDebt": "19727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782969000", "currentAccountsPayable": "212668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721317000", "shortLongTermDebtTotal": "613666000", "totalShareholderEquity": "513775000", "capitalLeaseObligations": "524165000", "otherCurrentLiabilities": "83412000", "totalCurrentLiabilities": "435963000", "otherNonCurrentLiabilities": "48582000", "totalNonCurrentLiabilities": "522365000", "cashAndShortTermInvestments": "27034000", "commonStockSharesOutstanding": "10374000", "intangibleAssetsExcludingGoodwill": "27005000", "cashAndCashEquivalentsAtCarryingValue": "27034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-58290000", "operatingCashflow": "-12904000", "capitalExpenditures": "18605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17549000", "cashflowFromInvestment": "-18605000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616217000, "cost_of_revenue": 327589000, "gross_profit": 288628000, "research_and_development": null, "selling_general_admin": 275720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8427000, "depreciation_amortisation": 13361000, "ebitda": 21788000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": 7543000, "tax_provision": 2121000, "effective_tax_rate": null, "net_income": 5356000, "net_income_continuing_ops": 5422000, "net_income_to_common": 5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27034000, "short_term_investments": null, "net_receivables": 55830000, "inventory": 558059000, "other_current_assets": null, "total_current_assets": 689134000, "net_ppe": null, "goodwill": 9176000, "intangible_assets": 27005000, "goodwill_and_intangibles": 36181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782969000, "total_assets": 1472103000, "short_term_debt": 139883000, "accounts_payable": 212668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435963000, "long_term_debt": 69774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522365000, "total_liabilities": 958328000, "total_debt": 209657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218286000, "total_equity": 513775000, "shares_outstanding": 10374000, "operating_cash_flow": -12904000, "stock_based_compensation": 3168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17549000, "free_cash_flow": 5701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8427000", "ebitda": "21788000", "netIncome": "5356000", "grossProfit": "288628000", "depreciation": "None", "totalRevenue": "616217000", "costOfRevenue": "327589000", "interestIncome": "884000", "incomeBeforeTax": "7543000", "interestExpense": "884000", "operatingIncome": "12908000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "275720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13361000", "sellingGeneralAndAdministrative": "275720000", "netIncomeFromContinuingOperations": "5422000" }, "balance": { "goodwill": "9176000", "inventory": "558059000", "commonStock": "11281000", "currentDebt": "None", "investments": "None", "totalAssets": "1472103000", "longTermDebt": "69774000", "shortTermDebt": "139883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "27005000", "reportedCurrency": "USD", "retainedEarnings": "218286000", "totalLiabilities": "958328000", "otherCurrentAssets": "48211000", "totalCurrentAssets": "689134000", "currentLongTermDebt": "19727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782969000", "currentAccountsPayable": "212668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721317000", "shortLongTermDebtTotal": "613666000", "totalShareholderEquity": "513775000", "capitalLeaseObligations": "524165000", "otherCurrentLiabilities": "83412000", "totalCurrentLiabilities": "435963000", "otherNonCurrentLiabilities": "48582000", "totalNonCurrentLiabilities": "522365000", "cashAndShortTermInvestments": "27034000", "commonStockSharesOutstanding": "10374000", "intangibleAssetsExcludingGoodwill": "27005000", "cashAndCashEquivalentsAtCarryingValue": "27034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-58290000", "operatingCashflow": "-12904000", "capitalExpenditures": "18605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17549000", "cashflowFromInvestment": "-18605000", "stockBasedCompensation": "3168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 545965000, "cost_of_revenue": 296016000, "gross_profit": 249949000, "ebit": -14588000, "ebitda": -1114000, "pretax_income": -16047000, "tax_provision": 2409000, "net_income": -18471000, "net_income_to_common": -18471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40989000, "total_current_assets": 645891000, "total_assets": 1421925000, "short_term_debt": 136381000, "long_term_debt": 57677000, "total_debt": 194058000, "total_liabilities": 915553000, "total_equity": 506372000, "shares_outstanding": 10394000, "goodwill_and_intangibles": 36744000 }, "cash_flow": { "operating_cash_flow": 86343000, "capital_expenditure": 14682000, "free_cash_flow": 101025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266578, "ticker_id": 1697, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14588000", "ebitda": "-1114000", "netIncome": "-18471000", "grossProfit": "249949000", "depreciation": "None", "totalRevenue": "545965000", "costOfRevenue": "296016000", "interestIncome": "1459000", "incomeBeforeTax": "-16047000", "interestExpense": "1459000", "operatingIncome": "-14316000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2409000", "reportedCurrency": "USD", "netInterestIncome": "-1459000", "nonInterestIncome": "None", "operatingExpenses": "264265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13474000", "sellingGeneralAndAdministrative": "265412999", "netIncomeFromContinuingOperations": "-18456000" }, "balance": { "goodwill": "9336000", "inventory": "501008000", "commonStock": "11285000", "currentDebt": "None", "investments": "None", "totalAssets": "1421925000", "longTermDebt": "57677000", "shortTermDebt": "136381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "27408000", "reportedCurrency": "USD", "retainedEarnings": "212977000", "totalLiabilities": "915553000", "otherCurrentAssets": "49572000", "totalCurrentAssets": "645891000", "currentLongTermDebt": "13275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776034000", "currentAccountsPayable": "193016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713847000", "shortLongTermDebtTotal": "589244000", "totalShareholderEquity": "506372000", "capitalLeaseObligations": "518292000", "otherCurrentLiabilities": "84958000", "totalCurrentLiabilities": "414355000", "otherNonCurrentLiabilities": "48335000", "totalNonCurrentLiabilities": "501198000", "cashAndShortTermInvestments": "40989000", "commonStockSharesOutstanding": "10394000", "intangibleAssetsExcludingGoodwill": "27408000", "cashAndCashEquivalentsAtCarryingValue": "40989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-49940000", "operatingCashflow": "86343000", "capitalExpenditures": "14682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52443000", "cashflowFromInvestment": "-14682000", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545965000, "cost_of_revenue": 296016000, "gross_profit": 249949000, "research_and_development": null, "selling_general_admin": 265412999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14588000, "depreciation_amortisation": 13474000, "ebitda": -1114000, "interest_expense": 1459000, "interest_income": null, "other_non_operating": null, "pretax_income": -16047000, "tax_provision": 2409000, "effective_tax_rate": null, "net_income": -18471000, "net_income_continuing_ops": -18456000, "net_income_to_common": -18471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40989000, "short_term_investments": null, "net_receivables": 54322000, "inventory": 501008000, "other_current_assets": null, "total_current_assets": 645891000, "net_ppe": null, "goodwill": 9336000, "intangible_assets": 27408000, "goodwill_and_intangibles": 36744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776034000, "total_assets": 1421925000, "short_term_debt": 136381000, "accounts_payable": 193016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414355000, "long_term_debt": 57677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501198000, "total_liabilities": 915553000, "total_debt": 194058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212977000, "total_equity": 506372000, "shares_outstanding": 10394000, "operating_cash_flow": 86343000, "stock_based_compensation": 2918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52443000, "free_cash_flow": 101025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14588000", "ebitda": "-1114000", "netIncome": "-18471000", "grossProfit": "249949000", "depreciation": "None", "totalRevenue": "545965000", "costOfRevenue": "296016000", "interestIncome": "1459000", "incomeBeforeTax": "-16047000", "interestExpense": "1459000", "operatingIncome": "-14316000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2409000", "reportedCurrency": "USD", "netInterestIncome": "-1459000", "nonInterestIncome": "None", "operatingExpenses": "264265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13474000", "sellingGeneralAndAdministrative": "265412999", "netIncomeFromContinuingOperations": "-18456000" }, "balance": { "goodwill": "9336000", "inventory": "501008000", "commonStock": "11285000", "currentDebt": "None", "investments": "None", "totalAssets": "1421925000", "longTermDebt": "57677000", "shortTermDebt": "136381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "27408000", "reportedCurrency": "USD", "retainedEarnings": "212977000", "totalLiabilities": "915553000", "otherCurrentAssets": "49572000", "totalCurrentAssets": "645891000", "currentLongTermDebt": "13275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776034000", "currentAccountsPayable": "193016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713847000", "shortLongTermDebtTotal": "589244000", "totalShareholderEquity": "506372000", "capitalLeaseObligations": "518292000", "otherCurrentLiabilities": "84958000", "totalCurrentLiabilities": "414355000", "otherNonCurrentLiabilities": "48335000", "totalNonCurrentLiabilities": "501198000", "cashAndShortTermInvestments": "40989000", "commonStockSharesOutstanding": "10394000", "intangibleAssetsExcludingGoodwill": "27408000", "cashAndCashEquivalentsAtCarryingValue": "40989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-49940000", "operatingCashflow": "86343000", "capitalExpenditures": "14682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52443000", "cashflowFromInvestment": "-14682000", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 473973000, "cost_of_revenue": 252792000, "gross_profit": 221181000, "ebit": -28325000, "ebitda": -14932000, "pretax_income": -29664000, "tax_provision": -8452000, "net_income": -21227000, "net_income_to_common": -21227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21748000, "total_current_assets": 633314000, "total_assets": 1404591000, "short_term_debt": 134253000, "long_term_debt": 113733000, "total_debt": 247986000, "total_liabilities": 882359000, "total_equity": 522232000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 36857000 }, "cash_flow": { "operating_cash_flow": -101036000, "capital_expenditure": 18898000, "free_cash_flow": -82138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266579, "ticker_id": 1697, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28325000", "ebitda": "-14932000", "netIncome": "-21227000", "grossProfit": "221181000", "depreciation": "None", "totalRevenue": "473973000", "costOfRevenue": "252792000", "interestIncome": "1339000", "incomeBeforeTax": "-29664000", "interestExpense": "1339000", "operatingIncome": "-27854000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-8452000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "249035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13393000", "sellingGeneralAndAdministrative": "249035000", "netIncomeFromContinuingOperations": "-21212000" }, "balance": { "goodwill": "9319000", "inventory": "450829000", "commonStock": "11268000", "currentDebt": "None", "investments": "None", "totalAssets": "1404591000", "longTermDebt": "113733000", "shortTermDebt": "134253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "27538000", "reportedCurrency": "USD", "retainedEarnings": "232035000", "totalLiabilities": "882359000", "otherCurrentAssets": "107922000", "totalCurrentAssets": "633314000", "currentLongTermDebt": "7299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771277000", "currentAccountsPayable": "122166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000000", "shortLongTermDebtTotal": "637370000", "totalShareholderEquity": "522232000", "capitalLeaseObligations": "516338000", "otherCurrentLiabilities": "74504000", "totalCurrentLiabilities": "330923000", "otherNonCurrentLiabilities": "48319000", "totalNonCurrentLiabilities": "551436000", "cashAndShortTermInvestments": "21748000", "commonStockSharesOutstanding": "10495000", "intangibleAssetsExcludingGoodwill": "27538000", "cashAndCashEquivalentsAtCarryingValue": "21748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-20206000", "operatingCashflow": "-101036000", "capitalExpenditures": "18898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107329000", "cashflowFromInvestment": "-18898000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473973000, "cost_of_revenue": 252792000, "gross_profit": 221181000, "research_and_development": null, "selling_general_admin": 249035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28325000, "depreciation_amortisation": 13393000, "ebitda": -14932000, "interest_expense": 1339000, "interest_income": null, "other_non_operating": null, "pretax_income": -29664000, "tax_provision": -8452000, "effective_tax_rate": null, "net_income": -21227000, "net_income_continuing_ops": -21212000, "net_income_to_common": -21227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21748000, "short_term_investments": null, "net_receivables": 52815000, "inventory": 450829000, "other_current_assets": null, "total_current_assets": 633314000, "net_ppe": null, "goodwill": 9319000, "intangible_assets": 27538000, "goodwill_and_intangibles": 36857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771277000, "total_assets": 1404591000, "short_term_debt": 134253000, "accounts_payable": 122166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330923000, "long_term_debt": 113733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551436000, "total_liabilities": 882359000, "total_debt": 247986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232035000, "total_equity": 522232000, "shares_outstanding": 10495000, "operating_cash_flow": -101036000, "stock_based_compensation": 2994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107329000, "free_cash_flow": -82138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28325000", "ebitda": "-14932000", "netIncome": "-21227000", "grossProfit": "221181000", "depreciation": "None", "totalRevenue": "473973000", "costOfRevenue": "252792000", "interestIncome": "1339000", "incomeBeforeTax": "-29664000", "interestExpense": "1339000", "operatingIncome": "-27854000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-8452000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "249035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13393000", "sellingGeneralAndAdministrative": "249035000", "netIncomeFromContinuingOperations": "-21212000" }, "balance": { "goodwill": "9319000", "inventory": "450829000", "commonStock": "11268000", "currentDebt": "None", "investments": "None", "totalAssets": "1404591000", "longTermDebt": "113733000", "shortTermDebt": "134253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "27538000", "reportedCurrency": "USD", "retainedEarnings": "232035000", "totalLiabilities": "882359000", "otherCurrentAssets": "107922000", "totalCurrentAssets": "633314000", "currentLongTermDebt": "7299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771277000", "currentAccountsPayable": "122166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000000", "shortLongTermDebtTotal": "637370000", "totalShareholderEquity": "522232000", "capitalLeaseObligations": "516338000", "otherCurrentLiabilities": "74504000", "totalCurrentLiabilities": "330923000", "otherNonCurrentLiabilities": "48319000", "totalNonCurrentLiabilities": "551436000", "cashAndShortTermInvestments": "21748000", "commonStockSharesOutstanding": "10495000", "intangibleAssetsExcludingGoodwill": "27538000", "cashAndCashEquivalentsAtCarryingValue": "21748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-20206000", "operatingCashflow": "-101036000", "capitalExpenditures": "18898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107329000", "cashflowFromInvestment": "-18898000", "stockBasedCompensation": "2994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 745949000, "cost_of_revenue": 396312000, "gross_profit": 349637000, "ebit": 46731000, "ebitda": 59735000, "pretax_income": 45229000, "tax_provision": 11676000, "net_income": 34381000, "net_income_to_common": 34381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34007000, "total_current_assets": 608756000, "total_assets": 1335536000, "short_term_debt": 124010000, "long_term_debt": 0, "total_debt": 124010000, "total_liabilities": 788566000, "total_equity": 546970000, "shares_outstanding": 10981000, "goodwill_and_intangibles": 34922000 }, "cash_flow": { "operating_cash_flow": 116994000, "capital_expenditure": 13735000, "free_cash_flow": 130729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266580, "ticker_id": 1697, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46731000", "ebitda": "59735000", "netIncome": "34381000", "grossProfit": "349637000", "depreciation": "None", "totalRevenue": "745949000", "costOfRevenue": "396312000", "interestIncome": "802000", "incomeBeforeTax": "45229000", "interestExpense": "1502000", "operatingIncome": "47862000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11676000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "301775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13004000", "sellingGeneralAndAdministrative": "301775000", "netIncomeFromContinuingOperations": "33553000" }, "balance": { "goodwill": "8863000", "inventory": "425224000", "commonStock": "11773000", "currentDebt": "None", "investments": "None", "totalAssets": "1335536000", "longTermDebt": "0", "shortTermDebt": "124010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26059000", "reportedCurrency": "USD", "retainedEarnings": "265887000", "totalLiabilities": "788566000", "otherCurrentAssets": "100660000", "totalCurrentAssets": "608756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726780000", "currentAccountsPayable": "168077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "666295000", "shortLongTermDebtTotal": "485089000", "totalShareholderEquity": "546970000", "capitalLeaseObligations": "485089000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "379782000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "408784000", "cashAndShortTermInvestments": "34007000", "commonStockSharesOutstanding": "10981000", "intangibleAssetsExcludingGoodwill": "26059000", "cashAndCashEquivalentsAtCarryingValue": "34007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "94567000", "operatingCashflow": "116994000", "capitalExpenditures": "13735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101546000", "cashflowFromInvestment": "-13735000", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745949000, "cost_of_revenue": 396312000, "gross_profit": 349637000, "research_and_development": null, "selling_general_admin": 301775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46731000, "depreciation_amortisation": 13004000, "ebitda": 59735000, "interest_expense": 1502000, "interest_income": null, "other_non_operating": null, "pretax_income": 45229000, "tax_provision": 11676000, "effective_tax_rate": null, "net_income": 34381000, "net_income_continuing_ops": 33553000, "net_income_to_common": 34381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34007000, "short_term_investments": null, "net_receivables": 48865000, "inventory": 425224000, "other_current_assets": null, "total_current_assets": 608756000, "net_ppe": null, "goodwill": 8863000, "intangible_assets": 26059000, "goodwill_and_intangibles": 34922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726780000, "total_assets": 1335536000, "short_term_debt": 124010000, "accounts_payable": 168077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379782000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408784000, "total_liabilities": 788566000, "total_debt": 124010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265887000, "total_equity": 546970000, "shares_outstanding": 10981000, "operating_cash_flow": 116994000, "stock_based_compensation": 3099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101546000, "free_cash_flow": 130729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46731000", "ebitda": "59735000", "netIncome": "34381000", "grossProfit": "349637000", "depreciation": "None", "totalRevenue": "745949000", "costOfRevenue": "396312000", "interestIncome": "802000", "incomeBeforeTax": "45229000", "interestExpense": "1502000", "operatingIncome": "47862000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11676000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "301775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13004000", "sellingGeneralAndAdministrative": "301775000", "netIncomeFromContinuingOperations": "33553000" }, "balance": { "goodwill": "8863000", "inventory": "425224000", "commonStock": "11773000", "currentDebt": "None", "investments": "None", "totalAssets": "1335536000", "longTermDebt": "0", "shortTermDebt": "124010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26059000", "reportedCurrency": "USD", "retainedEarnings": "265887000", "totalLiabilities": "788566000", "otherCurrentAssets": "100660000", "totalCurrentAssets": "608756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726780000", "currentAccountsPayable": "168077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "666295000", "shortLongTermDebtTotal": "485089000", "totalShareholderEquity": "546970000", "capitalLeaseObligations": "485089000", "otherCurrentLiabilities": "76347000", "totalCurrentLiabilities": "379782000", "otherNonCurrentLiabilities": "47705000", "totalNonCurrentLiabilities": "408784000", "cashAndShortTermInvestments": "34007000", "commonStockSharesOutstanding": "10981000", "intangibleAssetsExcludingGoodwill": "26059000", "cashAndCashEquivalentsAtCarryingValue": "34007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "94567000", "operatingCashflow": "116994000", "capitalExpenditures": "13735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101546000", "cashflowFromInvestment": "-13735000", "stockBasedCompensation": "3099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 596328000, "cost_of_revenue": 311072000, "gross_profit": 285256000, "ebit": 10124000, "ebitda": 23178000, "pretax_income": 8911000, "tax_provision": 27759000, "net_income": -18932000, "net_income_to_common": -18932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33578000, "total_current_assets": 659703000, "total_assets": 1435521000, "short_term_debt": 123397000, "long_term_debt": 100114000, "total_debt": 223511000, "total_liabilities": 918617000, "total_equity": 516904000, "shares_outstanding": 10737000, "goodwill_and_intangibles": 36444000 }, "cash_flow": { "operating_cash_flow": -23079000, "capital_expenditure": 13123000, "free_cash_flow": -9956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266582, "ticker_id": 1697, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10124000", "ebitda": "23178000", "netIncome": "-18932000", "grossProfit": "285256000", "depreciation": "None", "totalRevenue": "596328000", "costOfRevenue": "311072000", "interestIncome": "1213000", "incomeBeforeTax": "8911000", "interestExpense": "1213000", "operatingIncome": "10344000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "27759000", "reportedCurrency": "USD", "netInterestIncome": "-1213000", "nonInterestIncome": "None", "operatingExpenses": "274912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13054000", "sellingGeneralAndAdministrative": "274912000", "netIncomeFromContinuingOperations": "-18848000" }, "balance": { "goodwill": "9230000", "inventory": "523152000", "commonStock": "11701000", "currentDebt": "None", "investments": "None", "totalAssets": "1435521000", "longTermDebt": "100114000", "shortTermDebt": "123397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "27214000", "reportedCurrency": "USD", "retainedEarnings": "231997000", "totalLiabilities": "918617000", "otherCurrentAssets": "50600000", "totalCurrentAssets": "659703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775818000", "currentAccountsPayable": "214935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654976000", "shortLongTermDebtTotal": "572183000", "totalShareholderEquity": "516904000", "capitalLeaseObligations": "472069000", "otherCurrentLiabilities": "25080000", "totalCurrentLiabilities": "422082000", "otherNonCurrentLiabilities": "47749000", "totalNonCurrentLiabilities": "496535000", "cashAndShortTermInvestments": "33578000", "commonStockSharesOutstanding": "10737000", "intangibleAssetsExcludingGoodwill": "27214000", "cashAndCashEquivalentsAtCarryingValue": "33578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-72774000", "operatingCashflow": "-23079000", "capitalExpenditures": "13123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23621000", "cashflowFromInvestment": "-13122000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596328000, "cost_of_revenue": 311072000, "gross_profit": 285256000, "research_and_development": null, "selling_general_admin": 274912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10124000, "depreciation_amortisation": 13054000, "ebitda": 23178000, "interest_expense": 1213000, "interest_income": null, "other_non_operating": null, "pretax_income": 8911000, "tax_provision": 27759000, "effective_tax_rate": null, "net_income": -18932000, "net_income_continuing_ops": -18848000, "net_income_to_common": -18932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33578000, "short_term_investments": null, "net_receivables": 52373000, "inventory": 523152000, "other_current_assets": null, "total_current_assets": 659703000, "net_ppe": null, "goodwill": 9230000, "intangible_assets": 27214000, "goodwill_and_intangibles": 36444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775818000, "total_assets": 1435521000, "short_term_debt": 123397000, "accounts_payable": 214935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422082000, "long_term_debt": 100114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496535000, "total_liabilities": 918617000, "total_debt": 223511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231997000, "total_equity": 516904000, "shares_outstanding": 10737000, "operating_cash_flow": -23079000, "stock_based_compensation": 3007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23621000, "free_cash_flow": -9956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10124000", "ebitda": "23178000", "netIncome": "-18932000", "grossProfit": "285256000", "depreciation": "None", "totalRevenue": "596328000", "costOfRevenue": "311072000", "interestIncome": "1213000", "incomeBeforeTax": "8911000", "interestExpense": "1213000", "operatingIncome": "10344000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "27759000", "reportedCurrency": "USD", "netInterestIncome": "-1213000", "nonInterestIncome": "None", "operatingExpenses": "274912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13054000", "sellingGeneralAndAdministrative": "274912000", "netIncomeFromContinuingOperations": "-18848000" }, "balance": { "goodwill": "9230000", "inventory": "523152000", "commonStock": "11701000", "currentDebt": "None", "investments": "None", "totalAssets": "1435521000", "longTermDebt": "100114000", "shortTermDebt": "123397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "27214000", "reportedCurrency": "USD", "retainedEarnings": "231997000", "totalLiabilities": "918617000", "otherCurrentAssets": "50600000", "totalCurrentAssets": "659703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775818000", "currentAccountsPayable": "214935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654976000", "shortLongTermDebtTotal": "572183000", "totalShareholderEquity": "516904000", "capitalLeaseObligations": "472069000", "otherCurrentLiabilities": "25080000", "totalCurrentLiabilities": "422082000", "otherNonCurrentLiabilities": "47749000", "totalNonCurrentLiabilities": "496535000", "cashAndShortTermInvestments": "33578000", "commonStockSharesOutstanding": "10737000", "intangibleAssetsExcludingGoodwill": "27214000", "cashAndCashEquivalentsAtCarryingValue": "33578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-72774000", "operatingCashflow": "-23079000", "capitalExpenditures": "13123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23621000", "cashflowFromInvestment": "-13122000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 525188000, "cost_of_revenue": 279549000, "gross_profit": 245639000, "ebit": -10360000, "ebitda": 2809000, "pretax_income": -11705000, "tax_provision": -1776000, "net_income": -9992000, "net_income_to_common": -9992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45855000, "total_current_assets": 606720000, "total_assets": 1383751000, "short_term_debt": 122527000, "long_term_debt": 77839000, "total_debt": 200366000, "total_liabilities": 851129000, "total_equity": 532622000, "shares_outstanding": 10942000, "goodwill_and_intangibles": 36446000 }, "cash_flow": { "operating_cash_flow": 27715000, "capital_expenditure": 7897000, "free_cash_flow": 35612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266583, "ticker_id": 1697, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10360000", "ebitda": "2809000", "netIncome": "-9992000", "grossProfit": "245639000", "depreciation": "None", "totalRevenue": "525188000", "costOfRevenue": "279549000", "interestIncome": "None", "incomeBeforeTax": "-11705000", "interestExpense": "1345000", "operatingIncome": "-10274000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1776000", "reportedCurrency": "USD", "netInterestIncome": "-1345000", "nonInterestIncome": "None", "operatingExpenses": "255913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13169000", "sellingGeneralAndAdministrative": "249921000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "9284000", "inventory": "450187000", "commonStock": "11707000", "currentDebt": "None", "investments": "None", "totalAssets": "1383751000", "longTermDebt": "77839000", "shortTermDebt": "122527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27162000", "reportedCurrency": "USD", "retainedEarnings": "251351000", "totalLiabilities": "851129000", "otherCurrentAssets": "53181000", "totalCurrentAssets": "606720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777031000", "currentAccountsPayable": "187439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530139000", "totalShareholderEquity": "532622000", "capitalLeaseObligations": "452300000", "otherCurrentLiabilities": "27646000", "totalCurrentLiabilities": "395663000", "otherNonCurrentLiabilities": "47854000", "totalNonCurrentLiabilities": "455466000", "cashAndShortTermInvestments": "45855000", "commonStockSharesOutstanding": "10942000", "intangibleAssetsExcludingGoodwill": "27162000", "cashAndCashEquivalentsAtCarryingValue": "45855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-56407000", "operatingCashflow": "27715000", "capitalExpenditures": "7897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6680000", "cashflowFromInvestment": "-7897000", "stockBasedCompensation": "3453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525188000, "cost_of_revenue": 279549000, "gross_profit": 245639000, "research_and_development": null, "selling_general_admin": 249921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10360000, "depreciation_amortisation": 13169000, "ebitda": 2809000, "interest_expense": 1345000, "interest_income": null, "other_non_operating": null, "pretax_income": -11705000, "tax_provision": -1776000, "effective_tax_rate": null, "net_income": -9992000, "net_income_continuing_ops": -9929000, "net_income_to_common": -9992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45855000, "short_term_investments": null, "net_receivables": 57497000, "inventory": 450187000, "other_current_assets": null, "total_current_assets": 606720000, "net_ppe": null, "goodwill": 9284000, "intangible_assets": 27162000, "goodwill_and_intangibles": 36446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777031000, "total_assets": 1383751000, "short_term_debt": 122527000, "accounts_payable": 187439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395663000, "long_term_debt": 77839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455466000, "total_liabilities": 851129000, "total_debt": 200366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251351000, "total_equity": 532622000, "shares_outstanding": 10942000, "operating_cash_flow": 27715000, "stock_based_compensation": 3453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6680000, "free_cash_flow": 35612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10360000", "ebitda": "2809000", "netIncome": "-9992000", "grossProfit": "245639000", "depreciation": "None", "totalRevenue": "525188000", "costOfRevenue": "279549000", "interestIncome": "None", "incomeBeforeTax": "-11705000", "interestExpense": "1345000", "operatingIncome": "-10274000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1776000", "reportedCurrency": "USD", "netInterestIncome": "-1345000", "nonInterestIncome": "None", "operatingExpenses": "255913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13169000", "sellingGeneralAndAdministrative": "249921000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "9284000", "inventory": "450187000", "commonStock": "11707000", "currentDebt": "None", "investments": "None", "totalAssets": "1383751000", "longTermDebt": "77839000", "shortTermDebt": "122527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "27162000", "reportedCurrency": "USD", "retainedEarnings": "251351000", "totalLiabilities": "851129000", "otherCurrentAssets": "53181000", "totalCurrentAssets": "606720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777031000", "currentAccountsPayable": "187439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530139000", "totalShareholderEquity": "532622000", "capitalLeaseObligations": "452300000", "otherCurrentLiabilities": "27646000", "totalCurrentLiabilities": "395663000", "otherNonCurrentLiabilities": "47854000", "totalNonCurrentLiabilities": "455466000", "cashAndShortTermInvestments": "45855000", "commonStockSharesOutstanding": "10942000", "intangibleAssetsExcludingGoodwill": "27162000", "cashAndCashEquivalentsAtCarryingValue": "45855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-56407000", "operatingCashflow": "27715000", "capitalExpenditures": "7897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6680000", "cashflowFromInvestment": "-7897000", "stockBasedCompensation": "3453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 457597000, "cost_of_revenue": 241316000, "gross_profit": 216281000, "ebit": -32237000, "ebitda": -19000000, "pretax_income": -33127000, "tax_provision": -8839000, "net_income": -24347000, "net_income_to_common": -24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19247000, "total_current_assets": 508040000, "total_assets": 1307417000, "short_term_debt": 125450000, "long_term_debt": 59444000, "total_debt": 184894000, "total_liabilities": 758964000, "total_equity": 548453000, "shares_outstanding": 10930000, "goodwill_and_intangibles": 36331000 }, "cash_flow": { "operating_cash_flow": -33744000, "capital_expenditure": 6377000, "free_cash_flow": -27367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266584, "ticker_id": 1697, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32237000", "ebitda": "-19000000", "netIncome": "-24347000", "grossProfit": "216281000", "depreciation": "None", "totalRevenue": "457597000", "costOfRevenue": "241316000", "interestIncome": "None", "incomeBeforeTax": "-33127000", "interestExpense": "890000", "operatingIncome": "-32128000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8839000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "248409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237000", "sellingGeneralAndAdministrative": "245431000", "netIncomeFromContinuingOperations": "-24288000" }, "balance": { "goodwill": "9417000", "inventory": "392671000", "commonStock": "12122000", "currentDebt": "None", "investments": "None", "totalAssets": "1307417000", "longTermDebt": "59444000", "shortTermDebt": "125450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "26914000", "reportedCurrency": "USD", "retainedEarnings": "271647000", "totalLiabilities": "758964000", "otherCurrentAssets": "46003000", "totalCurrentAssets": "508040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799377000", "currentAccountsPayable": "108847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530564000", "totalShareholderEquity": "548453000", "capitalLeaseObligations": "471120000", "otherCurrentLiabilities": "16447000", "totalCurrentLiabilities": "308185000", "otherNonCurrentLiabilities": "45665000", "totalNonCurrentLiabilities": "450779000", "cashAndShortTermInvestments": "19247000", "commonStockSharesOutstanding": "10930000", "intangibleAssetsExcludingGoodwill": "26914000", "cashAndCashEquivalentsAtCarryingValue": "19247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-14466000", "operatingCashflow": "-33744000", "capitalExpenditures": "6377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24242000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457597000, "cost_of_revenue": 241316000, "gross_profit": 216281000, "research_and_development": null, "selling_general_admin": 245431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32237000, "depreciation_amortisation": 13237000, "ebitda": -19000000, "interest_expense": 890000, "interest_income": null, "other_non_operating": null, "pretax_income": -33127000, "tax_provision": -8839000, "effective_tax_rate": null, "net_income": -24347000, "net_income_continuing_ops": -24288000, "net_income_to_common": -24347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19247000, "short_term_investments": null, "net_receivables": 50119000, "inventory": 392671000, "other_current_assets": null, "total_current_assets": 508040000, "net_ppe": null, "goodwill": 9417000, "intangible_assets": 26914000, "goodwill_and_intangibles": 36331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799377000, "total_assets": 1307417000, "short_term_debt": 125450000, "accounts_payable": 108847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308185000, "long_term_debt": 59444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450779000, "total_liabilities": 758964000, "total_debt": 184894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271647000, "total_equity": 548453000, "shares_outstanding": 10930000, "operating_cash_flow": -33744000, "stock_based_compensation": 3307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24242000, "free_cash_flow": -27367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32237000", "ebitda": "-19000000", "netIncome": "-24347000", "grossProfit": "216281000", "depreciation": "None", "totalRevenue": "457597000", "costOfRevenue": "241316000", "interestIncome": "None", "incomeBeforeTax": "-33127000", "interestExpense": "890000", "operatingIncome": "-32128000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8839000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "248409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237000", "sellingGeneralAndAdministrative": "245431000", "netIncomeFromContinuingOperations": "-24288000" }, "balance": { "goodwill": "9417000", "inventory": "392671000", "commonStock": "12122000", "currentDebt": "None", "investments": "None", "totalAssets": "1307417000", "longTermDebt": "59444000", "shortTermDebt": "125450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "26914000", "reportedCurrency": "USD", "retainedEarnings": "271647000", "totalLiabilities": "758964000", "otherCurrentAssets": "46003000", "totalCurrentAssets": "508040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799377000", "currentAccountsPayable": "108847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530564000", "totalShareholderEquity": "548453000", "capitalLeaseObligations": "471120000", "otherCurrentLiabilities": "16447000", "totalCurrentLiabilities": "308185000", "otherNonCurrentLiabilities": "45665000", "totalNonCurrentLiabilities": "450779000", "cashAndShortTermInvestments": "19247000", "commonStockSharesOutstanding": "10930000", "intangibleAssetsExcludingGoodwill": "26914000", "cashAndCashEquivalentsAtCarryingValue": "19247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-14466000", "operatingCashflow": "-33744000", "capitalExpenditures": "6377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24242000", "cashflowFromInvestment": "-6377000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 738950000, "cost_of_revenue": 396883000, "gross_profit": 342067000, "ebit": 37163000, "ebitda": 51155000, "pretax_income": 35627000, "tax_provision": 15337000, "net_income": 27189000, "net_income_to_common": 27189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35155000, "total_current_assets": 507351000, "total_assets": 1329890000, "short_term_debt": 129189000, "long_term_debt": 34682000, "total_debt": 163871000, "total_liabilities": 758688000, "total_equity": 571202000, "shares_outstanding": 11025000, "goodwill_and_intangibles": 36815000 }, "cash_flow": { "operating_cash_flow": 118336000, "capital_expenditure": 10565000, "free_cash_flow": 128901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266585, "ticker_id": 1697, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37163000", "ebitda": "51155000", "netIncome": "27189000", "grossProfit": "342067000", "depreciation": "None", "totalRevenue": "738950000", "costOfRevenue": "396883000", "interestIncome": "None", "incomeBeforeTax": "35627000", "interestExpense": "1536000", "operatingIncome": "37312000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "15337000", "reportedCurrency": "USD", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "304755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13992000", "sellingGeneralAndAdministrative": "300549000", "netIncomeFromContinuingOperations": "20290000" }, "balance": { "goodwill": "9565000", "inventory": "378967000", "commonStock": "11961000", "currentDebt": "None", "investments": "None", "totalAssets": "1329890000", "longTermDebt": "34682000", "shortTermDebt": "129189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "296766000", "totalLiabilities": "758688000", "otherCurrentAssets": "39611000", "totalCurrentAssets": "507351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822539000", "currentAccountsPayable": "114621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522944000", "totalShareholderEquity": "571202000", "capitalLeaseObligations": "488262000", "otherCurrentLiabilities": "74485000", "totalCurrentLiabilities": "319537000", "otherNonCurrentLiabilities": "45396000", "totalNonCurrentLiabilities": "439151000", "cashAndShortTermInvestments": "35155000", "commonStockSharesOutstanding": "11025000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "35155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "141438000", "operatingCashflow": "118336000", "capitalExpenditures": "10565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94777000", "cashflowFromInvestment": "-10350000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738950000, "cost_of_revenue": 396883000, "gross_profit": 342067000, "research_and_development": null, "selling_general_admin": 300549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37163000, "depreciation_amortisation": 13992000, "ebitda": 51155000, "interest_expense": 1536000, "interest_income": null, "other_non_operating": null, "pretax_income": 35627000, "tax_provision": 15337000, "effective_tax_rate": null, "net_income": 27189000, "net_income_continuing_ops": 20290000, "net_income_to_common": 27189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35155000, "short_term_investments": null, "net_receivables": 53618000, "inventory": 378967000, "other_current_assets": null, "total_current_assets": 507351000, "net_ppe": null, "goodwill": 9565000, "intangible_assets": 27250000, "goodwill_and_intangibles": 36815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822539000, "total_assets": 1329890000, "short_term_debt": 129189000, "accounts_payable": 114621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319537000, "long_term_debt": 34682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439151000, "total_liabilities": 758688000, "total_debt": 163871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296766000, "total_equity": 571202000, "shares_outstanding": 11025000, "operating_cash_flow": 118336000, "stock_based_compensation": 2907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94777000, "free_cash_flow": 128901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37163000", "ebitda": "51155000", "netIncome": "27189000", "grossProfit": "342067000", "depreciation": "None", "totalRevenue": "738950000", "costOfRevenue": "396883000", "interestIncome": "None", "incomeBeforeTax": "35627000", "interestExpense": "1536000", "operatingIncome": "37312000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "15337000", "reportedCurrency": "USD", "netInterestIncome": "-1536000", "nonInterestIncome": "None", "operatingExpenses": "304755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13992000", "sellingGeneralAndAdministrative": "300549000", "netIncomeFromContinuingOperations": "20290000" }, "balance": { "goodwill": "9565000", "inventory": "378967000", "commonStock": "11961000", "currentDebt": "None", "investments": "None", "totalAssets": "1329890000", "longTermDebt": "34682000", "shortTermDebt": "129189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27250000", "reportedCurrency": "USD", "retainedEarnings": "296766000", "totalLiabilities": "758688000", "otherCurrentAssets": "39611000", "totalCurrentAssets": "507351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822539000", "currentAccountsPayable": "114621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522944000", "totalShareholderEquity": "571202000", "capitalLeaseObligations": "488262000", "otherCurrentLiabilities": "74485000", "totalCurrentLiabilities": "319537000", "otherNonCurrentLiabilities": "45396000", "totalNonCurrentLiabilities": "439151000", "cashAndShortTermInvestments": "35155000", "commonStockSharesOutstanding": "11025000", "intangibleAssetsExcludingGoodwill": "27250000", "cashAndCashEquivalentsAtCarryingValue": "35155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "141438000", "operatingCashflow": "118336000", "capitalExpenditures": "10565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94777000", "cashflowFromInvestment": "-10350000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 579315000, "cost_of_revenue": 300890000, "gross_profit": 278425000, "ebit": 10704000, "ebitda": 23034000, "pretax_income": 8497000, "tax_provision": 1908000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21691000, "total_current_assets": 638710000, "total_assets": 1492931000, "short_term_debt": 134850000, "long_term_debt": 128163000, "total_debt": 263013000, "total_liabilities": 955973000, "total_equity": 536958000, "shares_outstanding": 10972000, "goodwill_and_intangibles": 35725000 }, "cash_flow": { "operating_cash_flow": 1595000, "capital_expenditure": 14440000, "free_cash_flow": 16035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266587, "ticker_id": 1697, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10704000", "ebitda": "23034000", "netIncome": "6539000", "grossProfit": "278425000", "depreciation": "None", "totalRevenue": "579315000", "costOfRevenue": "300890000", "interestIncome": "None", "incomeBeforeTax": "8497000", "interestExpense": "2207000", "operatingIncome": "10852000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1908000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "267573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12330000", "sellingGeneralAndAdministrative": "264374000", "netIncomeFromContinuingOperations": "6589000" }, "balance": { "goodwill": "9283000", "inventory": "516735000", "commonStock": "11991000", "currentDebt": "None", "investments": "None", "totalAssets": "1492931000", "longTermDebt": "128163000", "shortTermDebt": "134850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "26442000", "reportedCurrency": "USD", "retainedEarnings": "269576000", "totalLiabilities": "955973000", "otherCurrentAssets": "43350000", "totalCurrentAssets": "638710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854221000", "currentAccountsPayable": "186683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704533000", "shortLongTermDebtTotal": "650360000", "totalShareholderEquity": "536958000", "capitalLeaseObligations": "522197000", "otherCurrentLiabilities": "19999000", "totalCurrentLiabilities": "397164000", "otherNonCurrentLiabilities": "43299000", "totalNonCurrentLiabilities": "558809000", "cashAndShortTermInvestments": "21691000", "commonStockSharesOutstanding": "10972000", "intangibleAssetsExcludingGoodwill": "26442000", "cashAndCashEquivalentsAtCarryingValue": "21691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-30849000", "operatingCashflow": "1595000", "capitalExpenditures": "14440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1910000", "cashflowFromInvestment": "-14440000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579315000, "cost_of_revenue": 300890000, "gross_profit": 278425000, "research_and_development": null, "selling_general_admin": 264374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10704000, "depreciation_amortisation": 12330000, "ebitda": 23034000, "interest_expense": 2207000, "interest_income": null, "other_non_operating": null, "pretax_income": 8497000, "tax_provision": 1908000, "effective_tax_rate": null, "net_income": 6539000, "net_income_continuing_ops": 6589000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21691000, "short_term_investments": null, "net_receivables": 56934000, "inventory": 516735000, "other_current_assets": null, "total_current_assets": 638710000, "net_ppe": null, "goodwill": 9283000, "intangible_assets": 26442000, "goodwill_and_intangibles": 35725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854221000, "total_assets": 1492931000, "short_term_debt": 134850000, "accounts_payable": 186683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397164000, "long_term_debt": 128163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558809000, "total_liabilities": 955973000, "total_debt": 263013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269576000, "total_equity": 536958000, "shares_outstanding": 10972000, "operating_cash_flow": 1595000, "stock_based_compensation": 3182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1910000, "free_cash_flow": 16035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10704000", "ebitda": "23034000", "netIncome": "6539000", "grossProfit": "278425000", "depreciation": "None", "totalRevenue": "579315000", "costOfRevenue": "300890000", "interestIncome": "None", "incomeBeforeTax": "8497000", "interestExpense": "2207000", "operatingIncome": "10852000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1908000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "267573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12330000", "sellingGeneralAndAdministrative": "264374000", "netIncomeFromContinuingOperations": "6589000" }, "balance": { "goodwill": "9283000", "inventory": "516735000", "commonStock": "11991000", "currentDebt": "None", "investments": "None", "totalAssets": "1492931000", "longTermDebt": "128163000", "shortTermDebt": "134850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "26442000", "reportedCurrency": "USD", "retainedEarnings": "269576000", "totalLiabilities": "955973000", "otherCurrentAssets": "43350000", "totalCurrentAssets": "638710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854221000", "currentAccountsPayable": "186683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704533000", "shortLongTermDebtTotal": "650360000", "totalShareholderEquity": "536958000", "capitalLeaseObligations": "522197000", "otherCurrentLiabilities": "19999000", "totalCurrentLiabilities": "397164000", "otherNonCurrentLiabilities": "43299000", "totalNonCurrentLiabilities": "558809000", "cashAndShortTermInvestments": "21691000", "commonStockSharesOutstanding": "10972000", "intangibleAssetsExcludingGoodwill": "26442000", "cashAndCashEquivalentsAtCarryingValue": "21691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-30849000", "operatingCashflow": "1595000", "capitalExpenditures": "14440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1910000", "cashflowFromInvestment": "-14440000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "income_statement": { "revenue": 523027000, "cost_of_revenue": 273507000, "gross_profit": 249520000, "ebit": -38775000, "ebitda": -26942000, "pretax_income": -41158000, "tax_provision": -9526000, "net_income": -31665000, "net_income_to_common": -31665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37416000, "total_current_assets": 624868000, "total_assets": 1494759000, "short_term_debt": 137369000, "long_term_debt": 131544000, "total_debt": 268913000, "total_liabilities": 961740000, "total_equity": 533019000, "shares_outstanding": 11344000, "goodwill_and_intangibles": 37669000 }, "cash_flow": { "operating_cash_flow": 35310000, "capital_expenditure": 18063000, "free_cash_flow": 53373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266588, "ticker_id": 1697, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:41.863981+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38775000", "ebitda": "-26942000", "netIncome": "-31665000", "grossProfit": "249520000", "depreciation": "None", "totalRevenue": "523027000", "costOfRevenue": "273507000", "interestIncome": "2383000", "incomeBeforeTax": "-41158000", "interestExpense": "2383000", "operatingIncome": "-38627000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-9526000", "reportedCurrency": "USD", "netInterestIncome": "-2383000", "nonInterestIncome": "None", "operatingExpenses": "288147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11833000", "sellingGeneralAndAdministrative": "257020000", "netIncomeFromContinuingOperations": "-31632000" }, "balance": { "goodwill": "9717000", "inventory": "491118000", "commonStock": "11996000", "currentDebt": "None", "investments": "None", "totalAssets": "1494759000", "longTermDebt": "131544000", "shortTermDebt": "137369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "263081000", "totalLiabilities": "961740000", "otherCurrentAssets": "45983000", "totalCurrentAssets": "624868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869891000", "currentAccountsPayable": "166504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720805000", "shortLongTermDebtTotal": "672326000", "totalShareholderEquity": "533019000", "capitalLeaseObligations": "540782000", "otherCurrentLiabilities": "23679000", "totalCurrentLiabilities": "382580000", "otherNonCurrentLiabilities": "44203000", "totalNonCurrentLiabilities": "579160000", "cashAndShortTermInvestments": "37416000", "commonStockSharesOutstanding": "11344000", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "37416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-18448000", "operatingCashflow": "35310000", "capitalExpenditures": "18063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12675000", "cashflowFromInvestment": "-18063000", "stockBasedCompensation": "4153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523027000, "cost_of_revenue": 273507000, "gross_profit": 249520000, "research_and_development": null, "selling_general_admin": 257020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38775000, "depreciation_amortisation": 11833000, "ebitda": -26942000, "interest_expense": 2383000, "interest_income": null, "other_non_operating": null, "pretax_income": -41158000, "tax_provision": -9526000, "effective_tax_rate": null, "net_income": -31665000, "net_income_continuing_ops": -31632000, "net_income_to_common": -31665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37416000, "short_term_investments": null, "net_receivables": 50351000, "inventory": 491118000, "other_current_assets": null, "total_current_assets": 624868000, "net_ppe": null, "goodwill": 9717000, "intangible_assets": 27952000, "goodwill_and_intangibles": 37669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869891000, "total_assets": 1494759000, "short_term_debt": 137369000, "accounts_payable": 166504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382580000, "long_term_debt": 131544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579160000, "total_liabilities": 961740000, "total_debt": 268913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263081000, "total_equity": 533019000, "shares_outstanding": 11344000, "operating_cash_flow": 35310000, "stock_based_compensation": 4153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12675000, "free_cash_flow": 53373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38775000", "ebitda": "-26942000", "netIncome": "-31665000", "grossProfit": "249520000", "depreciation": "None", "totalRevenue": "523027000", "costOfRevenue": "273507000", "interestIncome": "2383000", "incomeBeforeTax": "-41158000", "interestExpense": "2383000", "operatingIncome": "-38627000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-9526000", "reportedCurrency": "USD", "netInterestIncome": "-2383000", "nonInterestIncome": "None", "operatingExpenses": "288147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11833000", "sellingGeneralAndAdministrative": "257020000", "netIncomeFromContinuingOperations": "-31632000" }, "balance": { "goodwill": "9717000", "inventory": "491118000", "commonStock": "11996000", "currentDebt": "None", "investments": "None", "totalAssets": "1494759000", "longTermDebt": "131544000", "shortTermDebt": "137369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "263081000", "totalLiabilities": "961740000", "otherCurrentAssets": "45983000", "totalCurrentAssets": "624868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869891000", "currentAccountsPayable": "166504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720805000", "shortLongTermDebtTotal": "672326000", "totalShareholderEquity": "533019000", "capitalLeaseObligations": "540782000", "otherCurrentLiabilities": "23679000", "totalCurrentLiabilities": "382580000", "otherNonCurrentLiabilities": "44203000", "totalNonCurrentLiabilities": "579160000", "cashAndShortTermInvestments": "37416000", "commonStockSharesOutstanding": "11344000", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "37416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-18448000", "operatingCashflow": "35310000", "capitalExpenditures": "18063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12675000", "cashflowFromInvestment": "-18063000", "stockBasedCompensation": "4153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }