{ "ticker": { "uuid": "4c4ca825-1f7e-4c12-91fa-12cd1889e8df", "symbol": "AGMH", "name": "AGM Group Holdings Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4c4ca825-1f7e-4c12-91fa-12cd1889e8df/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c4ca825-1f7e-4c12-91fa-12cd1889e8df/" }, "ticker_metadata": { "id": 4658, "uuid": "4c4ca825-1f7e-4c12-91fa-12cd1889e8df", "symbol": "AGMH", "name": "AGM Group Holdings Inc Class A", "asset_type": "equity", "market_cap": 3241500, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "AGM Group Holdings Inc. is a software company in the People's Republic of China. The company is headquartered in Wan Chai, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c4ca825-1f7e-4c12-91fa-12cd1889e8df", "symbol": "AGMH", "name": "AGM Group Holdings Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/4c4ca825-1f7e-4c12-91fa-12cd1889e8df/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c4ca825-1f7e-4c12-91fa-12cd1889e8df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 1453010.9, "pe_ratio": 0.4659, "earnings_yield": 2.1466, "ebitda_to_ev": 1.9289, "shareholder_yield": 0, "roe": 0.0872, "piotroski_f_score": 7, "momentum_12_1": -0.7104, "volatility_252d": 3.6249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.487032+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 1453010.9, "market_cap_usd": 1453010.9, "enterprise_value": 3093527.9, "shares_outstanding": 1370765, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.4659, "pb_ratio": 0.0406, "ptbv_ratio": 0.0407, "ps_ratio": 0.0453, "pcf_ratio": 0.2043, "pfcf_ratio": 0.2043, "ev_ebitda": 0.5184, "ev_ebit": 0.5201, "ev_sales": 0.0965, "ev_fcf": 0.435, "earnings_yield": 2.1466, "fcf_yield": 2.2987, "price_to_sales": 0.0453, "price_to_book": 0.0406, "price_to_cashflow": 0.2043, "ebitda_to_ev": 1.9289, "sales_yield": 10.3587 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2139, "operating_margin": 0.1856, "net_margin": 0.0973, "ebitda_margin": 0.1862, "fcf_margin": 0.2219, "roe": 0.0872, "roa": 0.0484, "roic": 0.0944, "roc_greenblatt": null, "asset_turnover": 0.4975, "cash_conversion": 2.2799, "accruals_ratio": -0.062, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.3961, "earnings_stability_5y": 3.0113, "revenue_stability_5y": 1.2712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8014, "net_debt_to_ebitda": 0.2749, "debt_to_assets": 0.0337, "interest_coverage": null, "current_ratio": 1.9348, "quick_ratio": 1.6054, "net_debt": 1640517, "local_beta": -0.0055, "volatility_252d": 3.6249, "volatility_60d": 9.1737, "max_drawdown_12m": -0.9163, "risk_adjusted_momentum": -0.196 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0443, "revenue_growth_5y_cagr": 1.1426, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0424, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1252, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1767, "price_return_3m": -0.152, "price_return_6m": -0.6228, "price_return_9m": -0.3977, "price_return_12m": -0.6592, "price_return_12m_ex1m": -0.7104, "momentum_6m": -0.6228, "momentum_12m": -0.6592, "momentum_12_1": -0.7104, "distance_from_52w_high": -0.8975, "distance_from_52w_low": 0.2249, "relative_strength": -0.8171 }, "raw_ttm": { "revenue_ttm": 32045000, "gross_profit_ttm": 6856000, "ebit_ttm": 5947697, "ebitda_ttm": 5967000, "net_income_ttm": 3119000, "eps_diluted_ttm": 2.2754, "operating_cash_flow_ttm": 7111000, "capital_expenditure_ttm": 4, "fcf_ttm": 7111004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 532848, "total_current_assets": 55444438, "total_current_liabilities": 28656478, "net_ppe": null, "total_assets": 64412651, "total_debt": 2173365, "total_equity": 35756174, "net_working_capital": 28428477, "book_value_per_share": 26.0848, "retained_earnings": 2962341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35729387, "tangible_book_per_share": 26.0653 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 39, "ticker_id": 4658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.487032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 1453010.9, "market_cap_usd": 1453010.9, "enterprise_value": 3093527.9, "shares_outstanding": 1370765, "fx_rate_to_usd": null, "pe_ratio": 0.46585794, "pb_ratio": 0.04063664, "ptbv_ratio": 0.04066711, "ps_ratio": 0.04534283, "pcf_ratio": 0.20433285, "pfcf_ratio": 0.20433274, "ev_ebitda": 0.5184394, "ev_ebit": 0.52012197, "ev_sales": 0.09653699, "ev_fcf": 0.43503391, "earnings_yield": 2.14657715, "fcf_yield": 2.29867136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21394913, "operating_margin": 0.18560452, "net_margin": 0.09733188, "ebitda_margin": 0.1862069, "fcf_margin": 0.22190682, "roe": 0.08722969, "roa": 0.04842216, "roic": 0.09444501, "roc_greenblatt": null, "asset_turnover": 0.49749544, "cash_conversion": 2.27989869, "accruals_ratio": -0.0619754, "sbc_to_revenue": null, "debt_to_equity": 0.80144137, "net_debt_to_ebitda": 0.27493162, "debt_to_assets": 0.03374128, "interest_coverage": null, "current_ratio": 1.93479596, "quick_ratio": 1.60536958, "net_debt": 1640517, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04429123, "revenue_growth_5y_cagr": 1.1426225, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.04237994, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12517689, "piotroski_f_score": 7, "altman_z_score": 1.39607411, "earnings_stability_5y": 3.011349, "revenue_stability_5y": 1.271247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17673179, "price_return_3m": -0.152, "price_return_6m": -0.62276238, "price_return_9m": -0.39772727, "price_return_12m": -0.65916399, "price_return_12m_ex1m": -0.7103537, "distance_from_52w_high": -0.89748549, "distance_from_52w_low": 0.22486711, "relative_strength": -0.81710504, "local_beta": -0.0055, "volatility_252d": 3.624913, "volatility_60d": 9.173701, "max_drawdown_12m": -0.91630561, "revenue_ttm": 32045000, "gross_profit_ttm": 6856000, "ebit_ttm": 5947697, "ebitda_ttm": 5967000, "net_income_ttm": 3119000, "eps_diluted_ttm": 2.27537178, "operating_cash_flow_ttm": 7111000, "capital_expenditure_ttm": 4, "fcf_ttm": 7111004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 532848, "total_current_assets": 55444438, "total_current_liabilities": 28656478, "net_ppe": null, "total_assets": 64412651, "total_debt": 2173365, "total_equity": 35756174, "net_working_capital": 28428477, "book_value_per_share": 26.08483146, "retained_earnings": 2962341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35729387, "tangible_book_per_share": 26.06528982, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 0.4659, "earnings_yield": 2.1466, "shareholder_yield": 0, "roe": 0.0872, "momentum_12_1": -0.7104, "complete_fields": { "id": 39, "ticker_id": 4658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.487032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 1453010.9, "market_cap_usd": 1453010.9, "enterprise_value": 3093527.9, "shares_outstanding": 1370765, "fx_rate_to_usd": null, "pe_ratio": 0.46585794, "pb_ratio": 0.04063664, "ptbv_ratio": 0.04066711, "ps_ratio": 0.04534283, "pcf_ratio": 0.20433285, "pfcf_ratio": 0.20433274, "ev_ebitda": 0.5184394, "ev_ebit": 0.52012197, "ev_sales": 0.09653699, "ev_fcf": 0.43503391, "earnings_yield": 2.14657715, "fcf_yield": 2.29867136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21394913, "operating_margin": 0.18560452, "net_margin": 0.09733188, "ebitda_margin": 0.1862069, "fcf_margin": 0.22190682, "roe": 0.08722969, "roa": 0.04842216, "roic": 0.09444501, "roc_greenblatt": null, "asset_turnover": 0.49749544, "cash_conversion": 2.27989869, "accruals_ratio": -0.0619754, "sbc_to_revenue": null, "debt_to_equity": 0.80144137, "net_debt_to_ebitda": 0.27493162, "debt_to_assets": 0.03374128, "interest_coverage": null, "current_ratio": 1.93479596, "quick_ratio": 1.60536958, "net_debt": 1640517, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.04429123, "revenue_growth_5y_cagr": 1.1426225, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.04237994, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12517689, "piotroski_f_score": 7, "altman_z_score": 1.39607411, "earnings_stability_5y": 3.011349, "revenue_stability_5y": 1.271247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17673179, "price_return_3m": -0.152, "price_return_6m": -0.62276238, "price_return_9m": -0.39772727, "price_return_12m": -0.65916399, "price_return_12m_ex1m": -0.7103537, "distance_from_52w_high": -0.89748549, "distance_from_52w_low": 0.22486711, "relative_strength": -0.81710504, "local_beta": -0.0055, "volatility_252d": 3.624913, "volatility_60d": 9.173701, "max_drawdown_12m": -0.91630561, "revenue_ttm": 32045000, "gross_profit_ttm": 6856000, "ebit_ttm": 5947697, "ebitda_ttm": 5967000, "net_income_ttm": 3119000, "eps_diluted_ttm": 2.27537178, "operating_cash_flow_ttm": 7111000, "capital_expenditure_ttm": 4, "fcf_ttm": 7111004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 532848, "total_current_assets": 55444438, "total_current_liabilities": 28656478, "net_ppe": null, "total_assets": 64412651, "total_debt": 2173365, "total_equity": 35756174, "net_working_capital": 28428477, "book_value_per_share": 26.08483146, "retained_earnings": 2962341, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35729387, "tangible_book_per_share": 26.06528982, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 32045000, "cost_of_revenue": 25188000, "gross_profit": 6856000, "ebit": 5947697, "ebitda": 5967000, "pretax_income": 5739000, "tax_provision": 2331000, "net_income": 3119000, "net_income_to_common": 3119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170000, "total_current_assets": 52304000, "total_assets": 61368000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 39503000, "total_equity": 21865000, "shares_outstanding": 485100, "goodwill_and_intangibles": 32527 }, "cash_flow": { "operating_cash_flow": 7111000, "capital_expenditure": 4, "free_cash_flow": 7111004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10065, "ticker_id": 4658, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5947697", "ebitda": "5967000", "netIncome": "3119000", "grossProfit": "6856000", "depreciation": "None", "totalRevenue": "32045000", "costOfRevenue": "25188000", "interestIncome": "None", "incomeBeforeTax": "5739000", "interestExpense": "None", "operatingIncome": "5947000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "909042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19303", "sellingGeneralAndAdministrative": "909042", "netIncomeFromContinuingOperations": "3407637" }, "balance": { "goodwill": "None", "inventory": "27172000", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "61368000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32527", "reportedCurrency": "USD", "retainedEarnings": "5424000", "totalLiabilities": "39503000", "otherCurrentAssets": "6394000", "totalCurrentAssets": "52304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1148000", "currentNetReceivables": "17568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064000", "currentAccountsPayable": "12910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2200451", "totalShareholderEquity": "21865000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8983461", "totalCurrentLiabilities": "39486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170000", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27172000", "operatingCashflow": "7111000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7242000", "cashflowFromInvestment": "115848", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32045000, "cost_of_revenue": 25188000, "gross_profit": 6856000, "research_and_development": null, "selling_general_admin": 909042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5947697, "depreciation_amortisation": 19303, "ebitda": 5967000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5739000, "tax_provision": 2331000, "effective_tax_rate": null, "net_income": 3119000, "net_income_continuing_ops": 3407637, "net_income_to_common": 3119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170000, "short_term_investments": 1148000, "net_receivables": 17568000, "inventory": 27172000, "other_current_assets": null, "total_current_assets": 52304000, "net_ppe": null, "goodwill": null, "intangible_assets": 32527, "goodwill_and_intangibles": 32527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9064000, "total_assets": 61368000, "short_term_debt": 2200000, "accounts_payable": 12910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16543, "total_liabilities": 39503000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5424000, "total_equity": 21865000, "shares_outstanding": 485100, "operating_cash_flow": 7111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7242000, "free_cash_flow": 7111004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5947697", "ebitda": "5967000", "netIncome": "3119000", "grossProfit": "6856000", "depreciation": "None", "totalRevenue": "32045000", "costOfRevenue": "25188000", "interestIncome": "None", "incomeBeforeTax": "5739000", "interestExpense": "None", "operatingIncome": "5947000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "909042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19303", "sellingGeneralAndAdministrative": "909042", "netIncomeFromContinuingOperations": "3407637" }, "balance": { "goodwill": "None", "inventory": "27172000", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "61368000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32527", "reportedCurrency": "USD", "retainedEarnings": "5424000", "totalLiabilities": "39503000", "otherCurrentAssets": "6394000", "totalCurrentAssets": "52304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1148000", "currentNetReceivables": "17568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064000", "currentAccountsPayable": "12910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2200451", "totalShareholderEquity": "21865000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8983461", "totalCurrentLiabilities": "39486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170000", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27172000", "operatingCashflow": "7111000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7242000", "cashflowFromInvestment": "115848", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 92907172, "cost_of_revenue": 88751861, "gross_profit": 4155311, "ebit": -9241602, "ebitda": -8767881, "pretax_income": 9231866, "tax_provision": -2184039, "net_income": -7439280, "net_income_to_common": -7439280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599906, "total_current_assets": 87119145, "total_assets": 97547345, "short_term_debt": 9507068, "long_term_debt": null, "total_debt": 9507068, "total_liabilities": 78114845, "total_equity": 19432500, "shares_outstanding": 485100, "goodwill_and_intangibles": 44007 }, "cash_flow": { "operating_cash_flow": -1691718, "capital_expenditure": 10708, "free_cash_flow": -1681010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10070, "ticker_id": 4658, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9241602", "ebitda": "-8767881", "netIncome": "-7439280", "grossProfit": "4155311", "depreciation": "None", "totalRevenue": "92907172", "costOfRevenue": "88751861", "interestIncome": "None", "incomeBeforeTax": "9231866", "interestExpense": "None", "operatingIncome": "-9241602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2184039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13396913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88751861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473721", "sellingGeneralAndAdministrative": "13870634", "netIncomeFromContinuingOperations": "-7439280" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "9507068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2304543", "totalLiabilities": "78114845", "otherCurrentAssets": "70163567", "totalCurrentAssets": "87119145", "currentLongTermDebt": "9427332", "longTermInvestments": "None", "shortTermInvestments": "1216089", "currentNetReceivables": "8637179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "21812072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9580664", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "153332", "otherCurrentLiabilities": "1983145", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1599906", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1599906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7439280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89725872", "operatingCashflow": "-1691718", "capitalExpenditures": "10708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322819", "cashflowFromInvestment": "-10708", "stockBasedCompensation": "85062767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92907172, "cost_of_revenue": 88751861, "gross_profit": 4155311, "research_and_development": 0, "selling_general_admin": 13870634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9241602, "depreciation_amortisation": 473721, "ebitda": -8767881, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9231866, "tax_provision": -2184039, "effective_tax_rate": null, "net_income": -7439280, "net_income_continuing_ops": -7439280, "net_income_to_common": -7439280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599906, "short_term_investments": 1216089, "net_receivables": 8637179, "inventory": 5502404, "other_current_assets": null, "total_current_assets": 87119145, "net_ppe": null, "goodwill": null, "intangible_assets": 44007, "goodwill_and_intangibles": 44007, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10428200, "total_assets": 97547345, "short_term_debt": 9507068, "accounts_payable": 21812072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77981722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133123, "total_liabilities": 78114845, "total_debt": 9507068, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2304543, "total_equity": 19432500, "shares_outstanding": 485100, "operating_cash_flow": -1691718, "stock_based_compensation": 85062767, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1322819, "free_cash_flow": -1681010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9241602", "ebitda": "-8767881", "netIncome": "-7439280", "grossProfit": "4155311", "depreciation": "None", "totalRevenue": "92907172", "costOfRevenue": "88751861", "interestIncome": "None", "incomeBeforeTax": "9231866", "interestExpense": "None", "operatingIncome": "-9241602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2184039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13396913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88751861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473721", "sellingGeneralAndAdministrative": "13870634", "netIncomeFromContinuingOperations": "-7439280" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "9507068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2304543", "totalLiabilities": "78114845", "otherCurrentAssets": "70163567", "totalCurrentAssets": "87119145", "currentLongTermDebt": "9427332", "longTermInvestments": "None", "shortTermInvestments": "1216089", "currentNetReceivables": "8637179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "21812072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9580664", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "153332", "otherCurrentLiabilities": "1983145", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1599906", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1599906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7439280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-89725872", "operatingCashflow": "-1691718", "capitalExpenditures": "10708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1322819", "cashflowFromInvestment": "-10708", "stockBasedCompensation": "85062767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 203106017, "cost_of_revenue": 160839953, "gross_profit": 42266064, "ebit": 12644331, "ebitda": null, "pretax_income": 12193261, "tax_provision": null, "net_income": 11475639, "net_income_to_common": 11475639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4073440, "total_current_assets": 116819369, "total_assets": 125230014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94786304, "total_equity": 30443710, "shares_outstanding": 485096, "goodwill_and_intangibles": 55486 }, "cash_flow": { "operating_cash_flow": -17342268, "capital_expenditure": 50000, "free_cash_flow": -17292268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10075, "ticker_id": 4658, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11475639", "grossProfit": "42266064", "depreciation": "None", "totalRevenue": "203106017", "costOfRevenue": "160839953", "interestIncome": "None", "incomeBeforeTax": "12193261", "interestExpense": "None", "operatingIncome": "12644331", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "190461686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160839953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29621733", "netIncomeFromContinuingOperations": "8755279" }, "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55486", "reportedCurrency": "USD", "retainedEarnings": "9743823", "totalLiabilities": "94786304", "otherCurrentAssets": "224155", "totalCurrentAssets": "116819369", "currentLongTermDebt": "8087981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "330004", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073440", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11475639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17342268", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8492490", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203106017, "cost_of_revenue": 160839953, "gross_profit": 42266064, "research_and_development": 0, "selling_general_admin": 29621733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12644331, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12193261, "tax_provision": null, "effective_tax_rate": null, "net_income": 11475639, "net_income_continuing_ops": 8755279, "net_income_to_common": 11475639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4073440, "short_term_investments": null, "net_receivables": 92755701, "inventory": 3915456, "other_current_assets": null, "total_current_assets": 116819369, "net_ppe": null, "goodwill": null, "intangible_assets": 55486, "goodwill_and_intangibles": 55486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8410645, "total_assets": 125230014, "short_term_debt": null, "accounts_payable": 64500197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94520092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266212, "total_liabilities": 94786304, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9743823, "total_equity": 30443710, "shares_outstanding": 485096, "operating_cash_flow": -17342268, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8492490, "free_cash_flow": -17292268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11475639", "grossProfit": "42266064", "depreciation": "None", "totalRevenue": "203106017", "costOfRevenue": "160839953", "interestIncome": "None", "incomeBeforeTax": "12193261", "interestExpense": "None", "operatingIncome": "12644331", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "190461686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160839953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29621733", "netIncomeFromContinuingOperations": "8755279" }, "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55486", "reportedCurrency": "USD", "retainedEarnings": "9743823", "totalLiabilities": "94786304", "otherCurrentAssets": "224155", "totalCurrentAssets": "116819369", "currentLongTermDebt": "8087981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "330004", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073440", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11475639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17342268", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8492490", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 36709931, "cost_of_revenue": 30112363, "gross_profit": 6597568, "ebit": 4953858, "ebitda": 5055568, "pretax_income": 4957861, "tax_provision": 1406166, "net_income": 3551695, "net_income_to_common": 3551695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18406647, "total_current_assets": 87319271, "total_assets": 89303359, "short_term_debt": 1619694, "long_term_debt": null, "total_debt": 1619694, "total_liabilities": 64269565, "total_equity": 25033794, "shares_outstanding": 430220, "goodwill_and_intangibles": 8633 }, "cash_flow": { "operating_cash_flow": -1874433, "capital_expenditure": 339657, "free_cash_flow": -1534776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10080, "ticker_id": 4658, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4953858", "ebitda": "5055568", "netIncome": "3551695", "grossProfit": "6597568", "depreciation": "None", "totalRevenue": "36709931", "costOfRevenue": "30112363", "interestIncome": "None", "incomeBeforeTax": "4957861", "interestExpense": "3996", "operatingIncome": "4933883", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1406166", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1663685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30112363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101710", "sellingGeneralAndAdministrative": "1627368", "netIncomeFromContinuingOperations": "3531713" }, "balance": { "goodwill": "None", "inventory": "22433140", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "89303359", "longTermDebt": "None", "shortTermDebt": "1619694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8633", "reportedCurrency": "USD", "retainedEarnings": "-1479761", "totalLiabilities": "64269565", "otherCurrentAssets": "43431921", "totalCurrentAssets": "87319271", "currentLongTermDebt": "1568455", "longTermInvestments": "None", "shortTermInvestments": "26.58", "currentNetReceivables": "3047563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701618", "currentAccountsPayable": "14116569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563951", "shortLongTermDebtTotal": "1619694", "totalShareholderEquity": "25033794", "capitalLeaseObligations": "51239", "otherCurrentLiabilities": "1675255", "totalCurrentLiabilities": "62819301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147812", "cashAndShortTermInvestments": "18406647", "commonStockSharesOutstanding": "430220", "intangibleAssetsExcludingGoodwill": "8633", "cashAndCashEquivalentsAtCarryingValue": "18406647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3531713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22433140", "operatingCashflow": "-1874433", "capitalExpenditures": "339657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19558681", "cashflowFromInvestment": "-339657", "stockBasedCompensation": "129034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36709931, "cost_of_revenue": 30112363, "gross_profit": 6597568, "research_and_development": 36317, "selling_general_admin": 1627368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4953858, "depreciation_amortisation": 101710, "ebitda": 5055568, "interest_expense": 3996, "interest_income": null, "other_non_operating": null, "pretax_income": 4957861, "tax_provision": 1406166, "effective_tax_rate": null, "net_income": 3551695, "net_income_continuing_ops": 3531713, "net_income_to_common": 3551695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18406647, "short_term_investments": 26.58, "net_receivables": 3047563, "inventory": 22433140, "other_current_assets": null, "total_current_assets": 87319271, "net_ppe": null, "goodwill": null, "intangible_assets": 8633, "goodwill_and_intangibles": 8633, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701618, "total_assets": 89303359, "short_term_debt": 1619694, "accounts_payable": 14116569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62819301, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147812, "total_liabilities": 64269565, "total_debt": 1619694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1479761, "total_equity": 25033794, "shares_outstanding": 430220, "operating_cash_flow": -1874433, "stock_based_compensation": 129034, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339657, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19558681, "free_cash_flow": -1534776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4953858", "ebitda": "5055568", "netIncome": "3551695", "grossProfit": "6597568", "depreciation": "None", "totalRevenue": "36709931", "costOfRevenue": "30112363", "interestIncome": "None", "incomeBeforeTax": "4957861", "interestExpense": "3996", "operatingIncome": "4933883", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1406166", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1663685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30112363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101710", "sellingGeneralAndAdministrative": "1627368", "netIncomeFromContinuingOperations": "3531713" }, "balance": { "goodwill": "None", "inventory": "22433140", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "89303359", "longTermDebt": "None", "shortTermDebt": "1619694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8633", "reportedCurrency": "USD", "retainedEarnings": "-1479761", "totalLiabilities": "64269565", "otherCurrentAssets": "43431921", "totalCurrentAssets": "87319271", "currentLongTermDebt": "1568455", "longTermInvestments": "None", "shortTermInvestments": "26.58", "currentNetReceivables": "3047563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701618", "currentAccountsPayable": "14116569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563951", "shortLongTermDebtTotal": "1619694", "totalShareholderEquity": "25033794", "capitalLeaseObligations": "51239", "otherCurrentLiabilities": "1675255", "totalCurrentLiabilities": "62819301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147812", "cashAndShortTermInvestments": "18406647", "commonStockSharesOutstanding": "430220", "intangibleAssetsExcludingGoodwill": "8633", "cashAndCashEquivalentsAtCarryingValue": "18406647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3531713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22433140", "operatingCashflow": "-1874433", "capitalExpenditures": "339657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19558681", "cashflowFromInvestment": "-339657", "stockBasedCompensation": "129034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 53305, "cost_of_revenue": 38534, "gross_profit": 14771, "ebit": -1014629, "ebitda": -981192, "pretax_income": -1020804, "tax_provision": 76343, "net_income": -1097147, "net_income_to_common": -1097147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664605, "total_current_assets": 6202131, "total_assets": 6114954, "short_term_debt": 714436, "long_term_debt": null, "total_debt": 714436, "total_liabilities": 2422344, "total_equity": 3692610, "shares_outstanding": 435758, "goodwill_and_intangibles": 10113 }, "cash_flow": { "operating_cash_flow": -1652022, "capital_expenditure": 810, "free_cash_flow": -1651212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10085, "ticker_id": 4658, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1014629", "ebitda": "-981192", "netIncome": "-1097147", "grossProfit": "14771", "depreciation": "None", "totalRevenue": "53305", "costOfRevenue": "38534", "interestIncome": "None", "incomeBeforeTax": "-1020804", "interestExpense": "17844", "operatingIncome": "-1013149", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76343", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1027920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33437", "sellingGeneralAndAdministrative": "964470", "netIncomeFromContinuingOperations": "-1097148" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "28456", "currentDebt": "None", "investments": "None", "totalAssets": "6114954", "longTermDebt": "None", "shortTermDebt": "714436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10113", "reportedCurrency": "USD", "retainedEarnings": "-4947815", "totalLiabilities": "2422344", "otherCurrentAssets": "5020916", "totalCurrentAssets": "6202131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28.79", "currentNetReceivables": "516610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29433", "currentAccountsPayable": "4974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19320", "shortLongTermDebtTotal": "714436", "totalShareholderEquity": "3692610", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1819545", "totalCurrentLiabilities": "2538955", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "664605", "commonStockSharesOutstanding": "435758", "intangibleAssetsExcludingGoodwill": "10113", "cashAndCashEquivalentsAtCarryingValue": "664605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1097148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-64221106", "operatingCashflow": "-1652022", "capitalExpenditures": "810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111878", "cashflowFromInvestment": "-1195", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53305, "cost_of_revenue": 38534, "gross_profit": 14771, "research_and_development": 63450, "selling_general_admin": 964470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1014629, "depreciation_amortisation": 33437, "ebitda": -981192, "interest_expense": 17844, "interest_income": null, "other_non_operating": null, "pretax_income": -1020804, "tax_provision": 76343, "effective_tax_rate": null, "net_income": -1097147, "net_income_continuing_ops": -1097148, "net_income_to_common": -1097147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664605, "short_term_investments": 28.79, "net_receivables": 516610, "inventory": 1, "other_current_assets": null, "total_current_assets": 6202131, "net_ppe": null, "goodwill": null, "intangible_assets": 10113, "goodwill_and_intangibles": 10113, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29433, "total_assets": 6114954, "short_term_debt": 714436, "accounts_payable": 4974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 2422344, "total_debt": 714436, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4947815, "total_equity": 3692610, "shares_outstanding": 435758, "operating_cash_flow": -1652022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111878, "free_cash_flow": -1651212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1014629", "ebitda": "-981192", "netIncome": "-1097147", "grossProfit": "14771", "depreciation": "None", "totalRevenue": "53305", "costOfRevenue": "38534", "interestIncome": "None", "incomeBeforeTax": "-1020804", "interestExpense": "17844", "operatingIncome": "-1013149", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76343", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1027920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33437", "sellingGeneralAndAdministrative": "964470", "netIncomeFromContinuingOperations": "-1097148" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "28456", "currentDebt": "None", "investments": "None", "totalAssets": "6114954", "longTermDebt": "None", "shortTermDebt": "714436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10113", "reportedCurrency": "USD", "retainedEarnings": "-4947815", "totalLiabilities": "2422344", "otherCurrentAssets": "5020916", "totalCurrentAssets": "6202131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28.79", "currentNetReceivables": "516610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29433", "currentAccountsPayable": "4974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19320", "shortLongTermDebtTotal": "714436", "totalShareholderEquity": "3692610", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1819545", "totalCurrentLiabilities": "2538955", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "664605", "commonStockSharesOutstanding": "435758", "intangibleAssetsExcludingGoodwill": "10113", "cashAndCashEquivalentsAtCarryingValue": "664605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1097148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-64221106", "operatingCashflow": "-1652022", "capitalExpenditures": "810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111878", "cashflowFromInvestment": "-1195", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 709630, "cost_of_revenue": 242944, "gross_profit": 466686, "ebit": -1211354, "ebitda": -1161081, "pretax_income": -1439854, "tax_provision": 123000, "net_income": -1562855, "net_income_to_common": -1562855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076569, "total_current_assets": 7305317, "total_assets": 14514013, "short_term_debt": 609180, "long_term_debt": null, "total_debt": 609180, "total_liabilities": 2662888, "total_equity": 11851125, "shares_outstanding": 425980, "goodwill_and_intangibles": 7133305 }, "cash_flow": { "operating_cash_flow": -196393, "capital_expenditure": 34656, "free_cash_flow": -161737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10090, "ticker_id": 4658, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1211354", "ebitda": "-1161081", "netIncome": "-1562855", "grossProfit": "466686", "depreciation": "None", "totalRevenue": "709630", "costOfRevenue": "242944", "interestIncome": "33680", "incomeBeforeTax": "-1439854", "interestExpense": "213661", "operatingIncome": "-1226193", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1692879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50273", "sellingGeneralAndAdministrative": "1565760", "netIncomeFromContinuingOperations": "-1562855" }, "balance": { "goodwill": "7121712", "inventory": "-680514", "commonStock": "28891", "currentDebt": "None", "investments": "None", "totalAssets": "14514013", "longTermDebt": "None", "shortTermDebt": "609180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11593", "reportedCurrency": "USD", "retainedEarnings": "-3876167", "totalLiabilities": "2662888", "otherCurrentAssets": "5842727", "totalCurrentAssets": "7305317", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "66535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7208696", "currentAccountsPayable": "3209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75391", "shortLongTermDebtTotal": "609180", "totalShareholderEquity": "11851125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1983015", "totalCurrentLiabilities": "2662888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70752", "cashAndShortTermInvestments": "2076569", "commonStockSharesOutstanding": "425980", "intangibleAssetsExcludingGoodwill": "11593", "cashAndCashEquivalentsAtCarryingValue": "2076569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1562855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1417940", "operatingCashflow": "-196393", "capitalExpenditures": "34656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526329", "cashflowFromInvestment": "-5010387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709630, "cost_of_revenue": 242944, "gross_profit": 466686, "research_and_development": 127117, "selling_general_admin": 1565760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1211354, "depreciation_amortisation": 50273, "ebitda": -1161081, "interest_expense": 213661, "interest_income": null, "other_non_operating": null, "pretax_income": -1439854, "tax_provision": 123000, "effective_tax_rate": null, "net_income": -1562855, "net_income_continuing_ops": -1562855, "net_income_to_common": -1562855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076569, "short_term_investments": null, "net_receivables": 66535, "inventory": -680514, "other_current_assets": null, "total_current_assets": 7305317, "net_ppe": null, "goodwill": 7121712, "intangible_assets": 11593, "goodwill_and_intangibles": 7133305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7208696, "total_assets": 14514013, "short_term_debt": 609180, "accounts_payable": 3209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2662888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70752, "total_liabilities": 2662888, "total_debt": 609180, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3876167, "total_equity": 11851125, "shares_outstanding": 425980, "operating_cash_flow": -196393, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5010387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526329, "free_cash_flow": -161737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1211354", "ebitda": "-1161081", "netIncome": "-1562855", "grossProfit": "466686", "depreciation": "None", "totalRevenue": "709630", "costOfRevenue": "242944", "interestIncome": "33680", "incomeBeforeTax": "-1439854", "interestExpense": "213661", "operatingIncome": "-1226193", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1692879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50273", "sellingGeneralAndAdministrative": "1565760", "netIncomeFromContinuingOperations": "-1562855" }, "balance": { "goodwill": "7121712", "inventory": "-680514", "commonStock": "28891", "currentDebt": "None", "investments": "None", "totalAssets": "14514013", "longTermDebt": "None", "shortTermDebt": "609180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11593", "reportedCurrency": "USD", "retainedEarnings": "-3876167", "totalLiabilities": "2662888", "otherCurrentAssets": "5842727", "totalCurrentAssets": "7305317", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "66535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7208696", "currentAccountsPayable": "3209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75391", "shortLongTermDebtTotal": "609180", "totalShareholderEquity": "11851125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1983015", "totalCurrentLiabilities": "2662888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70752", "cashAndShortTermInvestments": "2076569", "commonStockSharesOutstanding": "425980", "intangibleAssetsExcludingGoodwill": "11593", "cashAndCashEquivalentsAtCarryingValue": "2076569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1562855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1417940", "operatingCashflow": "-196393", "capitalExpenditures": "34656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526329", "cashflowFromInvestment": "-5010387", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 5112520, "cost_of_revenue": 1653028, "gross_profit": 3459492, "ebit": -2346506, "ebitda": -1963826, "pretax_income": -2381682, "tax_provision": -595421, "net_income": -8412731, "net_income_to_common": -8412731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7865345, "total_current_assets": 8397634, "total_assets": 8849685, "short_term_debt": 1347981, "long_term_debt": 0, "total_debt": 1347981, "total_liabilities": 3130765, "total_equity": 5718920, "shares_outstanding": 419020, "goodwill_and_intangibles": 13073 }, "cash_flow": { "operating_cash_flow": -2833234, "capital_expenditure": 57506, "free_cash_flow": -2775728, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10095, "ticker_id": 4658, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2346506", "ebitda": "-1963826", "netIncome": "-8412731", "grossProfit": "3459492", "depreciation": "None", "totalRevenue": "5112520", "costOfRevenue": "1653028", "interestIncome": "35170", "incomeBeforeTax": "-2381682", "interestExpense": "35170", "operatingIncome": "-2368846", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-595421", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4905121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028249", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1653028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382680", "sellingGeneralAndAdministrative": "4800090", "netIncomeFromContinuingOperations": "-1786261" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "33216", "currentDebt": "None", "investments": "None", "totalAssets": "8849685", "longTermDebt": "0", "shortTermDebt": "1347981", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13073", "reportedCurrency": "USD", "retainedEarnings": "-2313312", "totalLiabilities": "3130765", "otherCurrentAssets": "383053", "totalCurrentAssets": "8397634", "currentLongTermDebt": "0", "longTermInvestments": "341045", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452051", "currentAccountsPayable": "79650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97933", "shortLongTermDebtTotal": "1347981", "totalShareholderEquity": "5718920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1703134", "totalCurrentLiabilities": "3130765", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7865345", "commonStockSharesOutstanding": "419020", "intangibleAssetsExcludingGoodwill": "13073", "cashAndCashEquivalentsAtCarryingValue": "7865345", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1786261", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64221106", "operatingCashflow": "-2833234", "capitalExpenditures": "57506", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6063054", "cashflowFromInvestment": "-435458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5728810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5112520, "cost_of_revenue": 1653028, "gross_profit": 3459492, "research_and_development": 1028249, "selling_general_admin": 4800090, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2346506, "depreciation_amortisation": 382680, "ebitda": -1963826, "interest_expense": 35170, "interest_income": null, "other_non_operating": null, "pretax_income": -2381682, "tax_provision": -595421, "effective_tax_rate": null, "net_income": -8412731, "net_income_continuing_ops": -1786261, "net_income_to_common": -8412731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7865345, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 8397634, "net_ppe": null, "goodwill": 0, "intangible_assets": 13073, "goodwill_and_intangibles": 13073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452051, "total_assets": 8849685, "short_term_debt": 1347981, "accounts_payable": 79650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130765, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3130765, "total_debt": 1347981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2313312, "total_equity": 5718920, "shares_outstanding": 419020, "operating_cash_flow": -2833234, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435458, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6063054, "free_cash_flow": -2775728, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2346506", "ebitda": "-1963826", "netIncome": "-8412731", "grossProfit": "3459492", "depreciation": "None", "totalRevenue": "5112520", "costOfRevenue": "1653028", "interestIncome": "35170", "incomeBeforeTax": "-2381682", "interestExpense": "35170", "operatingIncome": "-2368846", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-595421", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4905121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028249", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1653028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382680", "sellingGeneralAndAdministrative": "4800090", "netIncomeFromContinuingOperations": "-1786261" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "33216", "currentDebt": "None", "investments": "None", "totalAssets": "8849685", "longTermDebt": "0", "shortTermDebt": "1347981", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13073", "reportedCurrency": "USD", "retainedEarnings": "-2313312", "totalLiabilities": "3130765", "otherCurrentAssets": "383053", "totalCurrentAssets": "8397634", "currentLongTermDebt": "0", "longTermInvestments": "341045", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452051", "currentAccountsPayable": "79650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97933", "shortLongTermDebtTotal": "1347981", "totalShareholderEquity": "5718920", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1703134", "totalCurrentLiabilities": "3130765", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7865345", "commonStockSharesOutstanding": "419020", "intangibleAssetsExcludingGoodwill": "13073", "cashAndCashEquivalentsAtCarryingValue": "7865345", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1786261", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64221106", "operatingCashflow": "-2833234", "capitalExpenditures": "57506", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6063054", "cashflowFromInvestment": "-435458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5728810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 12541284, "cost_of_revenue": 3539699, "gross_profit": 9001585, "ebit": 5200789, "ebitda": 5447318, "pretax_income": 5200785, "tax_provision": 1300894, "net_income": 3899891, "net_income_to_common": 3899891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7696699, "total_current_assets": 21542318, "total_assets": 24746076, "short_term_debt": 1301534, "long_term_debt": 0, "total_debt": 1301534, "total_liabilities": 16628159, "total_equity": 8117917, "shares_outstanding": 428200, "goodwill_and_intangibles": 3104128 }, "cash_flow": { "operating_cash_flow": 6563547, "capital_expenditure": 1403690, "free_cash_flow": 7967237, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10100, "ticker_id": 4658, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5200789", "ebitda": "5447318", "netIncome": "3899891", "grossProfit": "9001585", "depreciation": "None", "totalRevenue": "12541284", "costOfRevenue": "3539699", "interestIncome": "None", "incomeBeforeTax": "5200785", "interestExpense": "0", "operatingIncome": "5074369", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1300894", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3927216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398188", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3539699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246529", "sellingGeneralAndAdministrative": "2966470", "netIncomeFromContinuingOperations": "3899891" }, "balance": { "goodwill": "0", "inventory": "13006711", "commonStock": "31910", "currentDebt": "None", "investments": "None", "totalAssets": "24746076", "longTermDebt": "0", "shortTermDebt": "1301534", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "3104128", "reportedCurrency": "USD", "retainedEarnings": "6099419", "totalLiabilities": "16628159", "otherCurrentAssets": "16330619", "totalCurrentAssets": "21542318", "currentLongTermDebt": "1301534", "longTermInvestments": "0", "shortTermInvestments": "241336", "currentNetReceivables": "583307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3203758", "currentAccountsPayable": "12963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99630", "shortLongTermDebtTotal": "1301534", "totalShareholderEquity": "8117917", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15308356", "totalCurrentLiabilities": "16628159", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "16628159", "cashAndShortTermInvestments": "7696699", "commonStockSharesOutstanding": "428200", "intangibleAssetsExcludingGoodwill": "3104128", "cashAndCashEquivalentsAtCarryingValue": "7696699", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3899891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6563547", "capitalExpenditures": "1403690", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1624187", "cashflowFromInvestment": "-1403690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12541284, "cost_of_revenue": 3539699, "gross_profit": 9001585, "research_and_development": 398188, "selling_general_admin": 2966470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5200789, "depreciation_amortisation": 246529, "ebitda": 5447318, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5200785, "tax_provision": 1300894, "effective_tax_rate": null, "net_income": 3899891, "net_income_continuing_ops": 3899891, "net_income_to_common": 3899891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7696699, "short_term_investments": 241336, "net_receivables": 583307, "inventory": 13006711, "other_current_assets": null, "total_current_assets": 21542318, "net_ppe": null, "goodwill": 0, "intangible_assets": 3104128, "goodwill_and_intangibles": 3104128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3203758, "total_assets": 24746076, "short_term_debt": 1301534, "accounts_payable": 12963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16628159, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16628159, "total_liabilities": 16628159, "total_debt": 1301534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6099419, "total_equity": 8117917, "shares_outstanding": 428200, "operating_cash_flow": 6563547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1403690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1403690, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1624187, "free_cash_flow": 7967237, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5200789", "ebitda": "5447318", "netIncome": "3899891", "grossProfit": "9001585", "depreciation": "None", "totalRevenue": "12541284", "costOfRevenue": "3539699", "interestIncome": "None", "incomeBeforeTax": "5200785", "interestExpense": "0", "operatingIncome": "5074369", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "1300894", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3927216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398188", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3539699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246529", "sellingGeneralAndAdministrative": "2966470", "netIncomeFromContinuingOperations": "3899891" }, "balance": { "goodwill": "0", "inventory": "13006711", "commonStock": "31910", "currentDebt": "None", "investments": "None", "totalAssets": "24746076", "longTermDebt": "0", "shortTermDebt": "1301534", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "3104128", "reportedCurrency": "USD", "retainedEarnings": "6099419", "totalLiabilities": "16628159", "otherCurrentAssets": "16330619", "totalCurrentAssets": "21542318", "currentLongTermDebt": "1301534", "longTermInvestments": "0", "shortTermInvestments": "241336", "currentNetReceivables": "583307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3203758", "currentAccountsPayable": "12963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99630", "shortLongTermDebtTotal": "1301534", "totalShareholderEquity": "8117917", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15308356", "totalCurrentLiabilities": "16628159", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "16628159", "cashAndShortTermInvestments": "7696699", "commonStockSharesOutstanding": "428200", "intangibleAssetsExcludingGoodwill": "3104128", "cashAndCashEquivalentsAtCarryingValue": "7696699", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3899891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "6563547", "capitalExpenditures": "1403690", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1624187", "cashflowFromInvestment": "-1403690", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 10154522, "cost_of_revenue": 8976482, "gross_profit": 1178040, "ebit": -162407, "ebitda": -161718, "pretax_income": -278546, "tax_provision": 2815023, "net_income": -1398497, "net_income_to_common": -1398497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532848, "total_current_assets": 55444438, "total_assets": 64412651, "short_term_debt": 2173365, "long_term_debt": null, "total_debt": 2173365, "total_liabilities": 28656477, "total_equity": 35756174, "shares_outstanding": 1370765, "goodwill_and_intangibles": 26787 }, "cash_flow": { "operating_cash_flow": -2788912, "capital_expenditure": 0, "free_cash_flow": -2788912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10062, "ticker_id": 4658, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162407", "ebitda": "-161718", "netIncome": "-1398497", "grossProfit": "1178040", "depreciation": "None", "totalRevenue": "10154522", "costOfRevenue": "8976482", "interestIncome": "None", "incomeBeforeTax": "-278546", "interestExpense": "None", "operatingIncome": "-162407", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2815023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1340447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9440200", "commonStock": "100808", "currentDebt": "None", "investments": "None", "totalAssets": "64412651", "longTermDebt": "None", "shortTermDebt": "2173365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26787", "reportedCurrency": "None", "retainedEarnings": "2962341", "totalLiabilities": "28656477", "otherCurrentAssets": "8084693", "totalCurrentAssets": "55444438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5959853", "currentNetReceivables": "31426844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968213", "currentAccountsPayable": "7018267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173365", "totalShareholderEquity": "35756174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19464846", "totalCurrentLiabilities": "28656478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "532848", "commonStockSharesOutstanding": "1370765", "intangibleAssetsExcludingGoodwill": "26787", "cashAndCashEquivalentsAtCarryingValue": "532848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "6650085", "operatingCashflow": "-2788912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380568", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10154522, "cost_of_revenue": 8976482, "gross_profit": 1178040, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162407, "depreciation_amortisation": 689, "ebitda": -161718, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -278546, "tax_provision": 2815023, "effective_tax_rate": null, "net_income": -1398497, "net_income_continuing_ops": null, "net_income_to_common": -1398497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532848, "short_term_investments": 5959853, "net_receivables": 31426844, "inventory": 9440200, "other_current_assets": null, "total_current_assets": 55444438, "net_ppe": null, "goodwill": null, "intangible_assets": 26787, "goodwill_and_intangibles": 26787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8968213, "total_assets": 64412651, "short_term_debt": 2173365, "accounts_payable": 7018267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 28656477, "total_debt": 2173365, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2962341, "total_equity": 35756174, "shares_outstanding": 1370765, "operating_cash_flow": -2788912, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2380568, "free_cash_flow": -2788912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162407", "ebitda": "-161718", "netIncome": "-1398497", "grossProfit": "1178040", "depreciation": "None", "totalRevenue": "10154522", "costOfRevenue": "8976482", "interestIncome": "None", "incomeBeforeTax": "-278546", "interestExpense": "None", "operatingIncome": "-162407", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2815023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1340447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9440200", "commonStock": "100808", "currentDebt": "None", "investments": "None", "totalAssets": "64412651", "longTermDebt": "None", "shortTermDebt": "2173365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26787", "reportedCurrency": "None", "retainedEarnings": "2962341", "totalLiabilities": "28656477", "otherCurrentAssets": "8084693", "totalCurrentAssets": "55444438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5959853", "currentNetReceivables": "31426844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968213", "currentAccountsPayable": "7018267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173365", "totalShareholderEquity": "35756174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19464846", "totalCurrentLiabilities": "28656478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "532848", "commonStockSharesOutstanding": "1370765", "intangibleAssetsExcludingGoodwill": "26787", "cashAndCashEquivalentsAtCarryingValue": "532848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "6650085", "operatingCashflow": "-2788912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380568", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 10154522, "cost_of_revenue": 8976482, "gross_profit": 1178040, "ebit": -162407, "ebitda": -161718, "pretax_income": -278546, "tax_provision": 2815023, "net_income": -1398497, "net_income_to_common": -1398497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532848, "total_current_assets": 55444438, "total_assets": 64412651, "short_term_debt": 2173365, "long_term_debt": null, "total_debt": 2173365, "total_liabilities": 28656477, "total_equity": 35756174, "shares_outstanding": 1370765, "goodwill_and_intangibles": 26787 }, "cash_flow": { "operating_cash_flow": -2788912, "capital_expenditure": 0, "free_cash_flow": -2788912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10063, "ticker_id": 4658, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162407", "ebitda": "-161718", "netIncome": "-1398497", "grossProfit": "1178040", "depreciation": "None", "totalRevenue": "10154522", "costOfRevenue": "8976482", "interestIncome": "None", "incomeBeforeTax": "-278546", "interestExpense": "None", "operatingIncome": "-162407", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2815023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1340447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9440200", "commonStock": "100808", "currentDebt": "None", "investments": "None", "totalAssets": "64412651", "longTermDebt": "None", "shortTermDebt": "2173365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26787", "reportedCurrency": "None", "retainedEarnings": "2962341", "totalLiabilities": "28656477", "otherCurrentAssets": "8084693", "totalCurrentAssets": "55444438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5959853", "currentNetReceivables": "31426844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968213", "currentAccountsPayable": "7018267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173365", "totalShareholderEquity": "35756174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19464846", "totalCurrentLiabilities": "28656478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "532848", "commonStockSharesOutstanding": "1370765", "intangibleAssetsExcludingGoodwill": "26787", "cashAndCashEquivalentsAtCarryingValue": "532848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6650085", "operatingCashflow": "-2788912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380568", "cashflowFromInvestment": "57924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10154522, "cost_of_revenue": 8976482, "gross_profit": 1178040, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162407, "depreciation_amortisation": 689, "ebitda": -161718, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -278546, "tax_provision": 2815023, "effective_tax_rate": null, "net_income": -1398497, "net_income_continuing_ops": null, "net_income_to_common": -1398497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532848, "short_term_investments": 5959853, "net_receivables": 31426844, "inventory": 9440200, "other_current_assets": null, "total_current_assets": 55444438, "net_ppe": null, "goodwill": null, "intangible_assets": 26787, "goodwill_and_intangibles": 26787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8968213, "total_assets": 64412651, "short_term_debt": 2173365, "accounts_payable": 7018267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16543, "total_liabilities": 28656477, "total_debt": 2173365, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2962341, "total_equity": 35756174, "shares_outstanding": 1370765, "operating_cash_flow": -2788912, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2380568, "free_cash_flow": -2788912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162407", "ebitda": "-161718", "netIncome": "-1398497", "grossProfit": "1178040", "depreciation": "None", "totalRevenue": "10154522", "costOfRevenue": "8976482", "interestIncome": "None", "incomeBeforeTax": "-278546", "interestExpense": "None", "operatingIncome": "-162407", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2815023", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1340447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9440200", "commonStock": "100808", "currentDebt": "None", "investments": "None", "totalAssets": "64412651", "longTermDebt": "None", "shortTermDebt": "2173365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26787", "reportedCurrency": "None", "retainedEarnings": "2962341", "totalLiabilities": "28656477", "otherCurrentAssets": "8084693", "totalCurrentAssets": "55444438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5959853", "currentNetReceivables": "31426844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968213", "currentAccountsPayable": "7018267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173365", "totalShareholderEquity": "35756174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19464846", "totalCurrentLiabilities": "28656478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "532848", "commonStockSharesOutstanding": "1370765", "intangibleAssetsExcludingGoodwill": "26787", "cashAndCashEquivalentsAtCarryingValue": "532848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1398497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6650085", "operatingCashflow": "-2788912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2380568", "cashflowFromInvestment": "57924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170462, "total_current_assets": 52304292, "total_assets": 61368088, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39502672, "total_equity": 21865416, "shares_outstanding": 485096, "goodwill_and_intangibles": 32527 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10064, "ticker_id": 4658, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "27172200", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61368088", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32527", "reportedCurrency": "USD", "retainedEarnings": "5423638", "totalLiabilities": "39502672", "otherCurrentAssets": "898716.78", "totalCurrentAssets": "52304292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13385507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9063796", "currentAccountsPayable": "12909752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21865416", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6472461", "totalCurrentLiabilities": "39486129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170462", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170462", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170462, "short_term_investments": null, "net_receivables": 13385507, "inventory": 27172200, "other_current_assets": null, "total_current_assets": 52304292, "net_ppe": null, "goodwill": null, "intangible_assets": 32527, "goodwill_and_intangibles": 32527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9063796, "total_assets": 61368088, "short_term_debt": null, "accounts_payable": 12909752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39486129, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16543, "total_liabilities": 39502672, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5423638, "total_equity": 21865416, "shares_outstanding": 485096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "27172200", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61368088", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32527", "reportedCurrency": "USD", "retainedEarnings": "5423638", "totalLiabilities": "39502672", "otherCurrentAssets": "898716.78", "totalCurrentAssets": "52304292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13385507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9063796", "currentAccountsPayable": "12909752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21865416", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6472461", "totalCurrentLiabilities": "39486129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170462", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170462", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 14109000, "cost_of_revenue": 11538000, "gross_profit": 2571000, "ebit": 9943000, "ebitda": 9943167, "pretax_income": 9877000, "tax_provision": 2863000, "net_income": 9020000, "net_income_to_common": 9020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170000, "total_current_assets": 52304000, "total_assets": 61368000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 39503000, "total_equity": 21865000, "shares_outstanding": 485100, "goodwill_and_intangibles": 32527 }, "cash_flow": { "operating_cash_flow": 3851000, "capital_expenditure": 0, "free_cash_flow": 3851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10066, "ticker_id": 4658, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9943000", "ebitda": "9943167", "netIncome": "9020000", "grossProfit": "2571000", "depreciation": "None", "totalRevenue": "14109000", "costOfRevenue": "11538000", "interestIncome": "None", "incomeBeforeTax": "9877000", "interestExpense": "None", "operatingIncome": "9943000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2863000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27172000", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "61368000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32527", "reportedCurrency": "None", "retainedEarnings": "5759000", "totalLiabilities": "39503000", "otherCurrentAssets": "9428000", "totalCurrentAssets": "52304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1148000", "currentNetReceivables": "13386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064000", "currentAccountsPayable": "12910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "21865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24376000", "totalCurrentLiabilities": "39486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170000", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-11495000", "operatingCashflow": "3851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "57924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14109000, "cost_of_revenue": 11538000, "gross_profit": 2571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9943000, "depreciation_amortisation": 167, "ebitda": 9943167, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9877000, "tax_provision": 2863000, "effective_tax_rate": null, "net_income": 9020000, "net_income_continuing_ops": null, "net_income_to_common": 9020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170000, "short_term_investments": 1148000, "net_receivables": 13386000, "inventory": 27172000, "other_current_assets": null, "total_current_assets": 52304000, "net_ppe": null, "goodwill": null, "intangible_assets": 32527, "goodwill_and_intangibles": 32527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9064000, "total_assets": 61368000, "short_term_debt": 2200000, "accounts_payable": 12910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16543, "total_liabilities": 39503000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5759000, "total_equity": 21865000, "shares_outstanding": 485100, "operating_cash_flow": 3851000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3865000, "free_cash_flow": 3851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9943000", "ebitda": "9943167", "netIncome": "9020000", "grossProfit": "2571000", "depreciation": "None", "totalRevenue": "14109000", "costOfRevenue": "11538000", "interestIncome": "None", "incomeBeforeTax": "9877000", "interestExpense": "None", "operatingIncome": "9943000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2863000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-7372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27172000", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "61368000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32527", "reportedCurrency": "None", "retainedEarnings": "5759000", "totalLiabilities": "39503000", "otherCurrentAssets": "9428000", "totalCurrentAssets": "52304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1148000", "currentNetReceivables": "13386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9064000", "currentAccountsPayable": "12910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "21865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24376000", "totalCurrentLiabilities": "39486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16543", "cashAndShortTermInvestments": "1170000", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "32527", "cashAndCashEquivalentsAtCarryingValue": "1170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-11495000", "operatingCashflow": "3851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "57924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211573, "total_current_assets": 56203311, "total_assets": 70727587, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 66402455, "total_equity": 4325132, "shares_outstanding": 485096, "goodwill_and_intangibles": 38267 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10067, "ticker_id": 4658, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70727587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38267", "reportedCurrency": "USD", "retainedEarnings": "-12617239", "totalLiabilities": "66402455", "otherCurrentAssets": "1136375", "totalCurrentAssets": "56203311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524276", "currentAccountsPayable": "19936752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325132", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21441407", "totalCurrentLiabilities": "66365747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36708", "cashAndShortTermInvestments": "1211573", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "38267", "cashAndCashEquivalentsAtCarryingValue": "1211573", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211573, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 56203311, "net_ppe": null, "goodwill": null, "intangible_assets": 38267, "goodwill_and_intangibles": 38267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14524276, "total_assets": 70727587, "short_term_debt": null, "accounts_payable": 19936752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66365747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36708, "total_liabilities": 66402455, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12617239, "total_equity": 4325132, "shares_outstanding": 485096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70727587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38267", "reportedCurrency": "USD", "retainedEarnings": "-12617239", "totalLiabilities": "66402455", "otherCurrentAssets": "1136375", "totalCurrentAssets": "56203311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524276", "currentAccountsPayable": "19936752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4325132", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21441407", "totalCurrentLiabilities": "66365747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36708", "cashAndShortTermInvestments": "1211573", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "38267", "cashAndCashEquivalentsAtCarryingValue": "1211573", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 1913438, "cost_of_revenue": 1056000, "gross_profit": 857438, "ebit": -6969370, "ebitda": -6891964, "pretax_income": -10402731, "tax_provision": -5093000, "net_income": -7460891, "net_income_to_common": -7460891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211573, "total_current_assets": 56203311, "total_assets": 70727587, "short_term_debt": 9804969, "long_term_debt": null, "total_debt": 9804969, "total_liabilities": 66402455, "total_equity": 4325132, "shares_outstanding": 485100, "goodwill_and_intangibles": 38267 }, "cash_flow": { "operating_cash_flow": -295364, "capital_expenditure": 3730, "free_cash_flow": -291634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10068, "ticker_id": 4658, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6969370", "ebitda": "-6891964", "netIncome": "-7460891", "grossProfit": "857438", "depreciation": "None", "totalRevenue": "1913438", "costOfRevenue": "1056000", "interestIncome": "None", "incomeBeforeTax": "-10402731", "interestExpense": "None", "operatingIncome": "-6969370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7826808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77406", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "70727587", "longTermDebt": "None", "shortTermDebt": "9804969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38267", "reportedCurrency": "None", "retainedEarnings": "-12281543", "totalLiabilities": "66402455", "otherCurrentAssets": "53855363", "totalCurrentAssets": "56203311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1136375", "currentNetReceivables": "8637179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524276", "currentAccountsPayable": "19936752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9804969", "totalShareholderEquity": "4325132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36624026", "totalCurrentLiabilities": "66365747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36708", "cashAndShortTermInvestments": "1211573", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "38267", "cashAndCashEquivalentsAtCarryingValue": "1211573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7460891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1154541", "operatingCashflow": "-295364", "capitalExpenditures": "3730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243754", "cashflowFromInvestment": "3730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1913438, "cost_of_revenue": 1056000, "gross_profit": 857438, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6969370, "depreciation_amortisation": 77406, "ebitda": -6891964, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10402731, "tax_provision": -5093000, "effective_tax_rate": null, "net_income": -7460891, "net_income_continuing_ops": null, "net_income_to_common": -7460891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211573, "short_term_investments": 1136375, "net_receivables": 8637179, "inventory": 5502404, "other_current_assets": null, "total_current_assets": 56203311, "net_ppe": null, "goodwill": null, "intangible_assets": 38267, "goodwill_and_intangibles": 38267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14524276, "total_assets": 70727587, "short_term_debt": 9804969, "accounts_payable": 19936752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66365747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36708, "total_liabilities": 66402455, "total_debt": 9804969, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12281543, "total_equity": 4325132, "shares_outstanding": 485100, "operating_cash_flow": -295364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3730, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243754, "free_cash_flow": -291634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6969370", "ebitda": "-6891964", "netIncome": "-7460891", "grossProfit": "857438", "depreciation": "None", "totalRevenue": "1913438", "costOfRevenue": "1056000", "interestIncome": "None", "incomeBeforeTax": "-10402731", "interestExpense": "None", "operatingIncome": "-6969370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7826808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77406", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "70727587", "longTermDebt": "None", "shortTermDebt": "9804969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38267", "reportedCurrency": "None", "retainedEarnings": "-12281543", "totalLiabilities": "66402455", "otherCurrentAssets": "53855363", "totalCurrentAssets": "56203311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1136375", "currentNetReceivables": "8637179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14524276", "currentAccountsPayable": "19936752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9804969", "totalShareholderEquity": "4325132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36624026", "totalCurrentLiabilities": "66365747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36708", "cashAndShortTermInvestments": "1211573", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "38267", "cashAndCashEquivalentsAtCarryingValue": "1211573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7460891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1154541", "operatingCashflow": "-295364", "capitalExpenditures": "3730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243754", "cashflowFromInvestment": "3730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548513, "total_current_assets": 87119145, "total_assets": 97547345, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 78114845, "total_equity": 19432500, "shares_outstanding": 485096, "goodwill_and_intangibles": 44007 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10069, "ticker_id": 4658, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2304543", "totalLiabilities": "78114845", "otherCurrentAssets": "880313.68", "totalCurrentAssets": "87119145", "currentLongTermDebt": "9427332", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "19909752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "8738", "otherCurrentLiabilities": "29444690", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1548513", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1548513", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548513, "short_term_investments": null, "net_receivables": 4860571, "inventory": 0, "other_current_assets": null, "total_current_assets": 87119145, "net_ppe": null, "goodwill": null, "intangible_assets": 44007, "goodwill_and_intangibles": 44007, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10428200, "total_assets": 97547345, "short_term_debt": null, "accounts_payable": 19909752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77981722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133123, "total_liabilities": 78114845, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2304543, "total_equity": 19432500, "shares_outstanding": 485096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2304543", "totalLiabilities": "78114845", "otherCurrentAssets": "880313.68", "totalCurrentAssets": "87119145", "currentLongTermDebt": "9427332", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4860571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "19909752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "8738", "otherCurrentLiabilities": "29444690", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1548513", "commonStockSharesOutstanding": "485096", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1548513", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 28159827, "cost_of_revenue": 26489599, "gross_profit": 1670228, "ebit": -15509754, "ebitda": -15412779, "pretax_income": -15648555, "tax_provision": -3872037, "net_income": -11776518, "net_income_to_common": -11776518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599906, "total_current_assets": 87119145, "total_assets": 97547345, "short_term_debt": 9427332, "long_term_debt": null, "total_debt": 9427332, "total_liabilities": 78114845, "total_equity": 19432500, "shares_outstanding": 485100, "goodwill_and_intangibles": 44007 }, "cash_flow": { "operating_cash_flow": -299122, "capital_expenditure": 3730, "free_cash_flow": -295392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10071, "ticker_id": 4658, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15509754", "ebitda": "-15412779", "netIncome": "-11776518", "grossProfit": "1670228", "depreciation": "None", "totalRevenue": "28159827", "costOfRevenue": "26489599", "interestIncome": "None", "incomeBeforeTax": "-15648555", "interestExpense": "None", "operatingIncome": "-15509754", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3872037", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17318783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26489599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96975", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "9427332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2640239", "totalLiabilities": "78114845", "otherCurrentAssets": "73940175", "totalCurrentAssets": "87119145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1216089", "currentNetReceivables": "4860571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9500928", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46742318", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1599906", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1599906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11776518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-20197448", "operatingCashflow": "-299122", "capitalExpenditures": "3730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38590", "cashflowFromInvestment": "3730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28159827, "cost_of_revenue": 26489599, "gross_profit": 1670228, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15509754, "depreciation_amortisation": 96975, "ebitda": -15412779, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15648555, "tax_provision": -3872037, "effective_tax_rate": null, "net_income": -11776518, "net_income_continuing_ops": null, "net_income_to_common": -11776518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599906, "short_term_investments": 1216089, "net_receivables": 4860571, "inventory": 5502404, "other_current_assets": null, "total_current_assets": 87119145, "net_ppe": null, "goodwill": null, "intangible_assets": 44007, "goodwill_and_intangibles": 44007, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10428200, "total_assets": 97547345, "short_term_debt": 9427332, "accounts_payable": 48112338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77981722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133123, "total_liabilities": 78114845, "total_debt": 9427332, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2640239, "total_equity": 19432500, "shares_outstanding": 485100, "operating_cash_flow": -299122, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3730, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38590, "free_cash_flow": -295392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15509754", "ebitda": "-15412779", "netIncome": "-11776518", "grossProfit": "1670228", "depreciation": "None", "totalRevenue": "28159827", "costOfRevenue": "26489599", "interestIncome": "None", "incomeBeforeTax": "-15648555", "interestExpense": "None", "operatingIncome": "-15509754", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3872037", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17318783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26489599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96975", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5502404", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "97547345", "longTermDebt": "None", "shortTermDebt": "9427332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44007", "reportedCurrency": "USD", "retainedEarnings": "2640239", "totalLiabilities": "78114845", "otherCurrentAssets": "73940175", "totalCurrentAssets": "87119145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1216089", "currentNetReceivables": "4860571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10428200", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9500928", "totalShareholderEquity": "19432500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46742318", "totalCurrentLiabilities": "77981722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133123", "cashAndShortTermInvestments": "1599906", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "44007", "cashAndCashEquivalentsAtCarryingValue": "1599906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11776518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-20197448", "operatingCashflow": "-299122", "capitalExpenditures": "3730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38590", "cashflowFromInvestment": "3730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743271, "total_current_assets": 133327312, "total_assets": 136068783, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92922060, "total_equity": 43146723, "shares_outstanding": 24254842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10072, "ticker_id": 4658, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "10394919", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136068783", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25857578", "totalLiabilities": "92922060", "otherCurrentAssets": "2903644", "totalCurrentAssets": "133327312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64496914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2741471", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43146723", "capitalLeaseObligations": "152590", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92787481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134579", "cashAndShortTermInvestments": "3743271", "commonStockSharesOutstanding": "24254842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3743271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8056878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743271, "short_term_investments": null, "net_receivables": 64496914, "inventory": 10394919, "other_current_assets": null, "total_current_assets": 133327312, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2741471, "total_assets": 136068783, "short_term_debt": null, "accounts_payable": 48112338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92787481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134579, "total_liabilities": 92922060, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25857578, "total_equity": 43146723, "shares_outstanding": 24254842, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "10394919", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136068783", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25857578", "totalLiabilities": "92922060", "otherCurrentAssets": "2903644", "totalCurrentAssets": "133327312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64496914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2741471", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43146723", "capitalLeaseObligations": "152590", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "92787481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134579", "cashAndShortTermInvestments": "3743271", "commonStockSharesOutstanding": "24254842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3743271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8056878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 18293759, "cost_of_revenue": 17649471, "gross_profit": 644288, "ebit": 10888953, "ebitda": 10946790, "pretax_income": 10836895, "tax_provision": 2780017, "net_income": 8056877, "net_income_to_common": 8056877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743271, "total_current_assets": 133327312, "total_assets": 136068783, "short_term_debt": 9495324, "long_term_debt": null, "total_debt": 9495324, "total_liabilities": 92922060, "total_equity": 43146723, "shares_outstanding": 485100, "goodwill_and_intangibles": 49746 }, "cash_flow": { "operating_cash_flow": -546737, "capital_expenditure": 9084, "free_cash_flow": -537653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10073, "ticker_id": 4658, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10888953", "ebitda": "10946790", "netIncome": "8056877", "grossProfit": "644288", "depreciation": "None", "totalRevenue": "18293759", "costOfRevenue": "17649471", "interestIncome": "None", "incomeBeforeTax": "10836895", "interestExpense": "None", "operatingIncome": "10888953", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2780017", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10192607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17649471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57837", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10394919", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "136068783", "longTermDebt": "None", "shortTermDebt": "9495324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "49746", "reportedCurrency": "None", "retainedEarnings": "26193274", "totalLiabilities": "92922060", "otherCurrentAssets": "54692208", "totalCurrentAssets": "133327312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64496914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2741471", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9552684", "totalShareholderEquity": "43146723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35179819", "totalCurrentLiabilities": "92787481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134579", "cashAndShortTermInvestments": "3743271", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "49746", "cashAndCashEquivalentsAtCarryingValue": "3743271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8056877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-24665488", "operatingCashflow": "-546737", "capitalExpenditures": "9084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-9084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18293759, "cost_of_revenue": 17649471, "gross_profit": 644288, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10888953, "depreciation_amortisation": 57837, "ebitda": 10946790, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10836895, "tax_provision": 2780017, "effective_tax_rate": null, "net_income": 8056877, "net_income_continuing_ops": null, "net_income_to_common": 8056877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743271, "short_term_investments": null, "net_receivables": 64496914, "inventory": 10394919, "other_current_assets": null, "total_current_assets": 133327312, "net_ppe": null, "goodwill": null, "intangible_assets": 49746, "goodwill_and_intangibles": 49746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2741471, "total_assets": 136068783, "short_term_debt": 9495324, "accounts_payable": 48112338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92787481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134579, "total_liabilities": 92922060, "total_debt": 9495324, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26193274, "total_equity": 43146723, "shares_outstanding": 485100, "operating_cash_flow": -546737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -537653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10888953", "ebitda": "10946790", "netIncome": "8056877", "grossProfit": "644288", "depreciation": "None", "totalRevenue": "18293759", "costOfRevenue": "17649471", "interestIncome": "None", "incomeBeforeTax": "10836895", "interestExpense": "None", "operatingIncome": "10888953", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2780017", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10192607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17649471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57837", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10394919", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "136068783", "longTermDebt": "None", "shortTermDebt": "9495324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "49746", "reportedCurrency": "None", "retainedEarnings": "26193274", "totalLiabilities": "92922060", "otherCurrentAssets": "54692208", "totalCurrentAssets": "133327312", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64496914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2741471", "currentAccountsPayable": "48112338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9552684", "totalShareholderEquity": "43146723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35179819", "totalCurrentLiabilities": "92787481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134579", "cashAndShortTermInvestments": "3743271", "commonStockSharesOutstanding": "485100", "intangibleAssetsExcludingGoodwill": "49746", "cashAndCashEquivalentsAtCarryingValue": "3743271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8056877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-24665488", "operatingCashflow": "-546737", "capitalExpenditures": "9084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-9084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4073440, "total_current_assets": 116819369, "total_assets": 125230014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 94786304, "total_equity": 30443710, "shares_outstanding": 24254842, "goodwill_and_intangibles": 55486 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10074, "ticker_id": 4658, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55486", "reportedCurrency": "USD", "retainedEarnings": "9743823", "totalLiabilities": "94786304", "otherCurrentAssets": "224155", "totalCurrentAssets": "116819369", "currentLongTermDebt": "8087981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "330004", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073440", "commonStockSharesOutstanding": "24254842", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4073440, "short_term_investments": null, "net_receivables": 92755701, "inventory": 3915456, "other_current_assets": null, "total_current_assets": 116819369, "net_ppe": null, "goodwill": null, "intangible_assets": 55486, "goodwill_and_intangibles": 55486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8410645, "total_assets": 125230014, "short_term_debt": null, "accounts_payable": 64500197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94520092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266212, "total_liabilities": 94786304, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9743823, "total_equity": 30443710, "shares_outstanding": 24254842, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "55486", "reportedCurrency": "USD", "retainedEarnings": "9743823", "totalLiabilities": "94786304", "otherCurrentAssets": "224155", "totalCurrentAssets": "116819369", "currentLongTermDebt": "8087981", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "330004", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073440", "commonStockSharesOutstanding": "24254842", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "income_statement": { "revenue": 64433340, "cost_of_revenue": 51941482, "gross_profit": 12491858, "ebit": -1867989, "ebitda": -1799864, "pretax_income": -1939510, "tax_provision": -393812, "net_income": -1545697, "net_income_to_common": -1545697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4073439, "total_current_assets": 116819369, "total_assets": 125230014, "short_term_debt": 8087980, "long_term_debt": null, "total_debt": 8087980, "total_liabilities": 94786304, "total_equity": 30443710, "shares_outstanding": 540360, "goodwill_and_intangibles": 55486 }, "cash_flow": { "operating_cash_flow": -3611498, "capital_expenditure": 99036, "free_cash_flow": -3512462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10076, "ticker_id": 4658, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:51.885398+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1867989", "ebitda": "-1799864", "netIncome": "-1545697", "grossProfit": "12491858", "depreciation": "None", "totalRevenue": "64433340", "costOfRevenue": "51941482", "interestIncome": "None", "incomeBeforeTax": "-1939510", "interestExpense": "None", "operatingIncome": "-1867989", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-393812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14431368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51941482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "8087980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "55486", "reportedCurrency": "None", "retainedEarnings": "10079519", "totalLiabilities": "94786304", "otherCurrentAssets": "15850616", "totalCurrentAssets": "116819369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224155", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255408", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21931915", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073439", "commonStockSharesOutstanding": "540360", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "22457039", "operatingCashflow": "-3611498", "capitalExpenditures": "99036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288142", "cashflowFromInvestment": "74036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64433340, "cost_of_revenue": 51941482, "gross_profit": 12491858, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1867989, "depreciation_amortisation": 68125, "ebitda": -1799864, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1939510, "tax_provision": -393812, "effective_tax_rate": null, "net_income": -1545697, "net_income_continuing_ops": null, "net_income_to_common": -1545697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4073439, "short_term_investments": 224155, "net_receivables": 92755701, "inventory": 3915456, "other_current_assets": null, "total_current_assets": 116819369, "net_ppe": null, "goodwill": null, "intangible_assets": 55486, "goodwill_and_intangibles": 55486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8410645, "total_assets": 125230014, "short_term_debt": 8087980, "accounts_payable": 64500197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94520092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266212, "total_liabilities": 94786304, "total_debt": 8087980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10079519, "total_equity": 30443710, "shares_outstanding": 540360, "operating_cash_flow": -3611498, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99036, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288142, "free_cash_flow": -3512462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1867989", "ebitda": "-1799864", "netIncome": "-1545697", "grossProfit": "12491858", "depreciation": "None", "totalRevenue": "64433340", "costOfRevenue": "51941482", "interestIncome": "None", "incomeBeforeTax": "-1939510", "interestExpense": "None", "operatingIncome": "-1867989", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-393812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14431368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51941482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3915456", "commonStock": "26355", "currentDebt": "None", "investments": "None", "totalAssets": "125230014", "longTermDebt": "None", "shortTermDebt": "8087980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "55486", "reportedCurrency": "None", "retainedEarnings": "10079519", "totalLiabilities": "94786304", "otherCurrentAssets": "15850616", "totalCurrentAssets": "116819369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224155", "currentNetReceivables": "92755701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8410645", "currentAccountsPayable": "64500197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255408", "totalShareholderEquity": "30443710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21931915", "totalCurrentLiabilities": "94520092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266212", "cashAndShortTermInvestments": "4073439", "commonStockSharesOutstanding": "540360", "intangibleAssetsExcludingGoodwill": "55486", "cashAndCashEquivalentsAtCarryingValue": "4073439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "22457039", "operatingCashflow": "-3611498", "capitalExpenditures": "99036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288142", "cashflowFromInvestment": "74036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }