{ "ticker": { "uuid": "4c6949e2-18c1-45ef-a682-28dcebf3a10a", "symbol": "BCC", "name": "Beam Communications Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4c6949e2-18c1-45ef-a682-28dcebf3a10a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c6949e2-18c1-45ef-a682-28dcebf3a10a/" }, "ticker_metadata": { "id": 22438, "uuid": "4c6949e2-18c1-45ef-a682-28dcebf3a10a", "symbol": "BCC", "name": "Beam Communications Holdings Limited", "asset_type": "equity", "market_cap": 4666784, "stock_exchange_id": 9, "industry": "Communication Equipment", "sector": "Technology", "description": "Beam Communications Holdings Limited develops and markets a range of satellite-based communication products and services in Australia, the United States, the United Arab Emirates, the United Kingdom, China, Canada, Japan, and internationally. It offers satellite products, including terminals, push-to-talk products, modems, docks, cables, antennas, and accessories; and network products. It also developed ZOLEO device, which generates recurring subscription revenues. The company was formerly known as World Reach Limited and changed its name to Beam Communications Holdings Limited in November 2018. Beam Communications Holdings Limited was incorporated in 1985 and is headquartered in Mulgrave, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c6949e2-18c1-45ef-a682-28dcebf3a10a", "symbol": "BCC", "name": "Beam Communications Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4c6949e2-18c1-45ef-a682-28dcebf3a10a/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c6949e2-18c1-45ef-a682-28dcebf3a10a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.69, "value": 0.65, "quality": 0.63, "momentum": 0.65, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 4580361.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.234, "piotroski_f_score": 3, "momentum_12_1": 0.4023, "volatility_252d": 0.9108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.868464+00:00", "batch_id": "" }, "size": { "price_close": 0.053, "market_cap": 4580361.813, "market_cap_usd": 4580361.813, "enterprise_value": 3702832.813, "shares_outstanding": 86421921, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4321, "ptbv_ratio": 1.4321, "ps_ratio": 0.1889, "pcf_ratio": null, "pfcf_ratio": -2.4601, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.1527, "ev_fcf": -1.9888, "earnings_yield": null, "fcf_yield": -0.5028, "price_to_sales": 0.1889, "price_to_book": 1.4321, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.5474 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3056, "operating_margin": -0.25, "net_margin": -0.5586, "ebitda_margin": -0.4409, "fcf_margin": -0.0768, "roe": -4.234, "roa": -1.5879, "roic": -1.9586, "roc_greenblatt": null, "asset_turnover": 2.8429, "cash_conversion": 0.1375, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2506, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0821, "debt_to_assets": 0.1063, "interest_coverage": -59.1769, "current_ratio": 1.6112, "quick_ratio": 1.6112, "net_debt": -877529, "local_beta": 0.6103, "volatility_252d": 0.9108, "volatility_60d": 2.2013, "max_drawdown_12m": -0.4286, "risk_adjusted_momentum": 0.4417 }, "growth": { "revenue_growth_1y": -0.234, "revenue_growth_3y_cagr": 0.0081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8089, "revenue_growth": -0.234, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1311, "price_return_3m": -0.0702, "price_return_6m": 0.8996, "price_return_9m": 0.4133, "price_return_12m": 0.2184, "price_return_12m_ex1m": 0.4023, "momentum_6m": 0.8996, "momentum_12m": 0.2184, "momentum_12_1": 0.4023, "distance_from_52w_high": -0.1587, "distance_from_52w_low": 1.2083, "relative_strength": 0.2055 }, "raw_ttm": { "revenue_ttm": 24243935, "gross_profit_ttm": 7409369, "ebit_ttm": -6060603, "ebitda_ttm": -10689909, "net_income_ttm": -13541616, "eps_diluted_ttm": -0.1567, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35336, "fcf_ttm": -1861838, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102415, "cash_and_equivalents": 1784140, "total_current_assets": 8044905, "total_current_liabilities": 4993128, "net_ppe": null, "total_assets": 8527878, "total_debt": 906611, "total_equity": 3198271, "net_working_capital": 1872062, "book_value_per_share": 0.037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.037 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.6399, "os_score": 0.69, "value_percentile": 0.65, "quality_percentile": 0.63, "momentum_percentile": 0.65, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9664, "ticker_id": 22438, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.868464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.053, "market_cap": 4580361.813, "market_cap_usd": 4580361.813, "enterprise_value": 3702832.813, "shares_outstanding": 86421921, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43213687, "ptbv_ratio": 1.43213687, "ps_ratio": 0.18892815, "pcf_ratio": null, "pfcf_ratio": -2.46012908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.15273234, "ev_fcf": -1.98880505, "earnings_yield": null, "fcf_yield": -0.50281449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30561743, "operating_margin": -0.2499843, "net_margin": -0.55855685, "ebitda_margin": -0.44093127, "fcf_margin": -0.07679603, "roe": -4.23404271, "roa": -1.58792328, "roic": -1.95862024, "roc_greenblatt": null, "asset_turnover": 2.84290359, "cash_conversion": 0.13749009, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08208947, "debt_to_assets": 0.10631144, "interest_coverage": -59.17690768, "current_ratio": 1.61119543, "quick_ratio": 1.61119543, "net_debt": -877529, "revenue_growth_1y": -0.23399889, "revenue_growth_3y_cagr": 0.00812406, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.80885304, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250607, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13114754, "price_return_3m": -0.07017544, "price_return_6m": 0.89964158, "price_return_9m": 0.41333333, "price_return_12m": 0.2183908, "price_return_12m_ex1m": 0.40229885, "distance_from_52w_high": -0.15873016, "distance_from_52w_low": 1.20833333, "relative_strength": 0.20554401, "local_beta": 0.6103, "volatility_252d": 0.910801, "volatility_60d": 2.201251, "max_drawdown_12m": -0.42857143, "revenue_ttm": 24243935, "gross_profit_ttm": 7409369, "ebit_ttm": -6060603, "ebitda_ttm": -10689909, "net_income_ttm": -13541616, "eps_diluted_ttm": -0.15669191, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35336, "fcf_ttm": -1861838, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102415, "cash_and_equivalents": 1784140, "total_current_assets": 8044905, "total_current_liabilities": 4993128, "net_ppe": null, "total_assets": 8527878, "total_debt": 906611, "total_equity": 3198271, "net_working_capital": 1872062, "book_value_per_share": 0.03700764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03700764, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.69, "value": 0.65, "quality": 0.63, "momentum": 0.65, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.234, "momentum_12_1": 0.4023, "complete_fields": { "id": 9664, "ticker_id": 22438, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.868464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.053, "market_cap": 4580361.813, "market_cap_usd": 4580361.813, "enterprise_value": 3702832.813, "shares_outstanding": 86421921, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.43213687, "ptbv_ratio": 1.43213687, "ps_ratio": 0.18892815, "pcf_ratio": null, "pfcf_ratio": -2.46012908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.15273234, "ev_fcf": -1.98880505, "earnings_yield": null, "fcf_yield": -0.50281449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30561743, "operating_margin": -0.2499843, "net_margin": -0.55855685, "ebitda_margin": -0.44093127, "fcf_margin": -0.07679603, "roe": -4.23404271, "roa": -1.58792328, "roic": -1.95862024, "roc_greenblatt": null, "asset_turnover": 2.84290359, "cash_conversion": 0.13749009, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08208947, "debt_to_assets": 0.10631144, "interest_coverage": -59.17690768, "current_ratio": 1.61119543, "quick_ratio": 1.61119543, "net_debt": -877529, "revenue_growth_1y": -0.23399889, "revenue_growth_3y_cagr": 0.00812406, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.80885304, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250607, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13114754, "price_return_3m": -0.07017544, "price_return_6m": 0.89964158, "price_return_9m": 0.41333333, "price_return_12m": 0.2183908, "price_return_12m_ex1m": 0.40229885, "distance_from_52w_high": -0.15873016, "distance_from_52w_low": 1.20833333, "relative_strength": 0.20554401, "local_beta": 0.6103, "volatility_252d": 0.910801, "volatility_60d": 2.201251, "max_drawdown_12m": -0.42857143, "revenue_ttm": 24243935, "gross_profit_ttm": 7409369, "ebit_ttm": -6060603, "ebitda_ttm": -10689909, "net_income_ttm": -13541616, "eps_diluted_ttm": -0.15669191, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35336, "fcf_ttm": -1861838, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102415, "cash_and_equivalents": 1784140, "total_current_assets": 8044905, "total_current_liabilities": 4993128, "net_ppe": null, "total_assets": 8527878, "total_debt": 906611, "total_equity": 3198271, "net_working_capital": 1872062, "book_value_per_share": 0.03700764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03700764, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": 24243935, "cost_of_revenue": 16834566, "gross_profit": 7409369, "ebit": -6060603, "ebitda": -10689909, "pretax_income": null, "tax_provision": null, "net_income": -13541616, "net_income_to_common": -13541616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784140, "total_current_assets": 8044905, "total_assets": 8527878, "short_term_debt": 604425, "long_term_debt": null, "total_debt": 906611, "total_liabilities": null, "total_equity": 3198271, "shares_outstanding": 86421921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35336, "free_cash_flow": -1861838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 813672 }, "complete_fields": { "id": 410116, "ticker_id": 22438, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10689909", "netIncome": "-13541616", "grossProfit": "7409369", "totalRevenue": "24243935", "costOfRevenue": "16834566", "interestExpense": "102415", "operatingIncome": "-6060603", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1492704" }, "balance": { "totalDebt": "906611", "totalAssets": "8527878", "longTermDebt": null, "shortTermDebt": "604425", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "8044905", "totalShareholderEquity": "3198271", "totalCurrentLiabilities": "4993128", "propertyPlantEquipmentNet": "370106", "cashAndShortTermInvestments": "1784140" }, "cashflow": { "freeCashFlow": "-1861838", "dividendsPaid": null, "issuanceOfDebt": "813672", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35336" } }, "revenue": 24243935, "cost_of_revenue": 16834566, "gross_profit": 7409369, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6060603, "depreciation_amortisation": 1492704, "ebitda": -10689909, "interest_expense": 102415, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13541616, "net_income_continuing_ops": null, "net_income_to_common": -13541616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784140, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8044905, "net_ppe": 370106, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8527878, "short_term_debt": 604425, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4993128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906611, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3198271, "shares_outstanding": 86421921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35336, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 813672, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1861838, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10689909", "netIncome": "-13541616", "grossProfit": "7409369", "totalRevenue": "24243935", "costOfRevenue": "16834566", "interestExpense": "102415", "operatingIncome": "-6060603", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1492704" }, "balance": { "totalDebt": "906611", "totalAssets": "8527878", "longTermDebt": null, "shortTermDebt": "604425", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "8044905", "totalShareholderEquity": "3198271", "totalCurrentLiabilities": "4993128", "propertyPlantEquipmentNet": "370106", "cashAndShortTermInvestments": "1784140" }, "cashflow": { "freeCashFlow": "-1861838", "dividendsPaid": null, "issuanceOfDebt": "813672", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-35336" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": 31650000, "cost_of_revenue": 22232000, "gross_profit": 9418000, "ebit": -4096000, "ebitda": -1435000, "pretax_income": null, "tax_provision": null, "net_income": -1786000, "net_income_to_common": -1786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3107000, "total_current_assets": 13744000, "total_assets": 25093000, "short_term_debt": null, "long_term_debt": null, "total_debt": 496000, "total_liabilities": null, "total_equity": 16732000, "shares_outstanding": 86421921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2927000, "free_cash_flow": -1623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410117, "ticker_id": 22438, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1435000", "netIncome": "-1786000", "grossProfit": "9418000", "totalRevenue": "31650000", "costOfRevenue": "22232000", "interestExpense": null, "operatingIncome": "-4096000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2661000" }, "balance": { "totalDebt": "496000", "totalAssets": "25093000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "13744000", "totalShareholderEquity": "16732000", "totalCurrentLiabilities": "8007000", "propertyPlantEquipmentNet": "9986000", "cashAndShortTermInvestments": "3107000" }, "cashflow": { "freeCashFlow": "-1623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2927000" } }, "revenue": 31650000, "cost_of_revenue": 22232000, "gross_profit": 9418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4096000, "depreciation_amortisation": 2661000, "ebitda": -1435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1786000, "net_income_continuing_ops": null, "net_income_to_common": -1786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13744000, "net_ppe": 9986000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25093000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16732000, "shares_outstanding": 86421921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1435000", "netIncome": "-1786000", "grossProfit": "9418000", "totalRevenue": "31650000", "costOfRevenue": "22232000", "interestExpense": null, "operatingIncome": "-4096000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2661000" }, "balance": { "totalDebt": "496000", "totalAssets": "25093000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "13744000", "totalShareholderEquity": "16732000", "totalCurrentLiabilities": "8007000", "propertyPlantEquipmentNet": "9986000", "cashAndShortTermInvestments": "3107000" }, "cashflow": { "freeCashFlow": "-1623000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2927000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": 39552000, "cost_of_revenue": 28472000, "gross_profit": 11080000, "ebit": 1550000, "ebitda": 4261000, "pretax_income": null, "tax_provision": null, "net_income": 2075000, "net_income_to_common": 2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000, "total_current_assets": 17734000, "total_assets": 27302000, "short_term_debt": null, "long_term_debt": null, "total_debt": 130000, "total_liabilities": null, "total_equity": 18420000, "shares_outstanding": 86421921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3385000, "free_cash_flow": -970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513000 }, "complete_fields": { "id": 410118, "ticker_id": 22438, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4261000", "netIncome": "2075000", "grossProfit": "11080000", "totalRevenue": "39552000", "costOfRevenue": "28472000", "interestExpense": "149000", "operatingIncome": "1550000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "130000", "totalAssets": "27302000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "17734000", "totalShareholderEquity": "18420000", "totalCurrentLiabilities": "8802000", "propertyPlantEquipmentNet": "9111000", "cashAndShortTermInvestments": "4951000" }, "cashflow": { "freeCashFlow": "-970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-513000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3385000" } }, "revenue": 39552000, "cost_of_revenue": 28472000, "gross_profit": 11080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1550000, "depreciation_amortisation": 2187000, "ebitda": 4261000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2075000, "net_income_continuing_ops": null, "net_income_to_common": 2075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17734000, "net_ppe": 9111000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27302000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18420000, "shares_outstanding": 86421921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4261000", "netIncome": "2075000", "grossProfit": "11080000", "totalRevenue": "39552000", "costOfRevenue": "28472000", "interestExpense": "149000", "operatingIncome": "1550000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "130000", "totalAssets": "27302000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "17734000", "totalShareholderEquity": "18420000", "totalCurrentLiabilities": "8802000", "propertyPlantEquipmentNet": "9111000", "cashAndShortTermInvestments": "4951000" }, "cashflow": { "freeCashFlow": "-970000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-513000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3385000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": 23662530, "cost_of_revenue": 17237342, "gross_profit": 6425188, "ebit": -144594, "ebitda": 1445092, "pretax_income": null, "tax_provision": null, "net_income": -176805, "net_income_to_common": -176805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5774988, "total_current_assets": 16146052, "total_assets": 24342796, "short_term_debt": null, "long_term_debt": 485756, "total_debt": 812456, "total_liabilities": null, "total_equity": 16234505, "shares_outstanding": 86421921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -60464, "free_cash_flow": 266518, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4703811, "net_debt_issued": -345539 }, "complete_fields": { "id": 410119, "ticker_id": 22438, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1445092", "netIncome": "-176805", "grossProfit": "6425188", "totalRevenue": "23662530", "costOfRevenue": "17237342", "interestExpense": "119014", "operatingIncome": "-144594", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1205446" }, "balance": { "totalDebt": "812456", "totalAssets": "24342796", "longTermDebt": "485756", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "16146052", "totalShareholderEquity": "16234505", "totalCurrentLiabilities": "7469229", "propertyPlantEquipmentNet": "7879241", "cashAndShortTermInvestments": "5774988" }, "cashflow": { "freeCashFlow": "266518", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4703811", "repaymentOfDebt": "-345539", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60464" } }, "revenue": 23662530, "cost_of_revenue": 17237342, "gross_profit": 6425188, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144594, "depreciation_amortisation": 1205446, "ebitda": 1445092, "interest_expense": 119014, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -176805, "net_income_continuing_ops": null, "net_income_to_common": -176805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5774988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16146052, "net_ppe": 7879241, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24342796, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7469229, "long_term_debt": 485756, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812456, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16234505, "shares_outstanding": 86421921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60464, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4703811, "net_debt_issued": -345539, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 266518, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1445092", "netIncome": "-176805", "grossProfit": "6425188", "totalRevenue": "23662530", "costOfRevenue": "17237342", "interestExpense": "119014", "operatingIncome": "-144594", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1205446" }, "balance": { "totalDebt": "812456", "totalAssets": "24342796", "longTermDebt": "485756", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "16146052", "totalShareholderEquity": "16234505", "totalCurrentLiabilities": "7469229", "propertyPlantEquipmentNet": "7879241", "cashAndShortTermInvestments": "5774988" }, "cashflow": { "freeCashFlow": "266518", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4703811", "repaymentOfDebt": "-345539", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60464" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 735112, "total_debt": 735112, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4964957, "net_debt_issued": -1046593 }, "complete_fields": { "id": 410120, "ticker_id": 22438, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "154625", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "241071", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "735112", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4964957", "repaymentOfDebt": "-1046593", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 241071, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 154625, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 735112, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735112, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4964957, "net_debt_issued": -1046593, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "154625", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "241071", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "735112", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4964957", "repaymentOfDebt": "-1046593", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784140, "total_current_assets": 8044905, "total_assets": 8527878, "short_term_debt": 604425, "long_term_debt": 91650, "total_debt": 906611, "total_liabilities": null, "total_equity": 3198271, "shares_outstanding": 86421921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410115, "ticker_id": 22438, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:38.048471+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "906611", "totalAssets": "8527878", "longTermDebt": "91650", "shortTermDebt": "604425", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "8044905", "totalShareholderEquity": "3198271", "totalCurrentLiabilities": "4993128", "propertyPlantEquipmentNet": "370106", "cashAndShortTermInvestments": "1784140" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784140, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8044905, "net_ppe": 370106, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8527878, "short_term_debt": 604425, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4993128, "long_term_debt": 91650, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906611, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3198271, "shares_outstanding": 86421921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "906611", "totalAssets": "8527878", "longTermDebt": "91650", "shortTermDebt": "604425", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86421921", "totalCurrentAssets": "8044905", "totalShareholderEquity": "3198271", "totalCurrentLiabilities": "4993128", "propertyPlantEquipmentNet": "370106", "cashAndShortTermInvestments": "1784140" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }