{ "ticker": { "uuid": "4c7ae4cb-35a1-4124-af9c-da38f39472bf", "symbol": "AVX", "name": "Avax One Technology Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4c7ae4cb-35a1-4124-af9c-da38f39472bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c7ae4cb-35a1-4124-af9c-da38f39472bf/" }, "ticker_metadata": { "id": 4943, "uuid": "4c7ae4cb-35a1-4124-af9c-da38f39472bf", "symbol": "AVX", "name": "Avax One Technology Ltd.", "asset_type": "equity", "market_cap": 49817700, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "AVX Corporation manufactures, supplies, and resells various electronic components, interconnect devices, sensing and control devices, and related products worldwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c7ae4cb-35a1-4124-af9c-da38f39472bf", "symbol": "AVX", "name": "Avax One Technology Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4c7ae4cb-35a1-4124-af9c-da38f39472bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c7ae4cb-35a1-4124-af9c-da38f39472bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.4, "market_cap": 39117277.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4921, "piotroski_f_score": 5, "momentum_12_1": -0.9588, "volatility_252d": 1.1805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.248543+00:00", "batch_id": "" }, "size": { "price_close": 0.4011, "market_cap": 39117277.5, "market_cap_usd": 39117277.5, "enterprise_value": 29942277.5, "shares_outstanding": 97525000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2423, "ptbv_ratio": 0.7656, "ps_ratio": 8.5436, "pcf_ratio": null, "pfcf_ratio": 0.3729, "ev_ebitda": null, "ev_ebit": -0.9516, "ev_sales": 6.5397, "ev_fcf": 0.2854, "earnings_yield": null, "fcf_yield": 3.5039, "price_to_sales": 8.5436, "price_to_book": 0.2423, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4195, "operating_margin": -6.872, "net_margin": -17.3506, "ebitda_margin": -6.5857, "fcf_margin": 22.9142, "roe": -0.4921, "roa": -0.452, "roic": -0.155, "roc_greenblatt": null, "asset_turnover": 0.0261, "cash_conversion": -1.3207, "accruals_ratio": -0.3745, "sbc_to_revenue": 0.4197, "piotroski_f_score": 5, "altman_z_score": 0.1257, "earnings_stability_5y": 1.288, "revenue_stability_5y": 2.1859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0886, "net_debt_to_ebitda": 0.3043, "debt_to_assets": 0.0724, "interest_coverage": -7.8763, "current_ratio": 2.7183, "quick_ratio": 2.7179, "net_debt": -9175000, "local_beta": -0.0015, "volatility_252d": 1.1805, "volatility_60d": 2.8073, "max_drawdown_12m": -0.9602, "risk_adjusted_momentum": -0.8122 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2514, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2334, "price_return_3m": -0.4528, "price_return_6m": -0.7954, "price_return_9m": -0.8402, "price_return_12m": -0.9684, "price_return_12m_ex1m": -0.9588, "momentum_6m": -0.7954, "momentum_12m": -0.9684, "momentum_12_1": -0.9588, "distance_from_52w_high": -0.9602, "distance_from_52w_low": 0, "relative_strength": -1.1263 }, "raw_ttm": { "revenue_ttm": 4578557, "gross_profit_ttm": 1920534, "ebit_ttm": -31463768, "ebitda_ttm": -30153062, "net_income_ttm": -79440751, "eps_diluted_ttm": -0.8146, "operating_cash_flow_ttm": -13622444, "capital_expenditure_ttm": 118536242, "fcf_ttm": 104913798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3994725, "cash_and_equivalents": 21900000, "total_current_assets": 38883000, "total_current_liabilities": 14304000, "net_ppe": null, "total_assets": 175746000, "total_debt": 12725000, "total_equity": 161442000, "net_working_capital": 15404000, "book_value_per_share": 1.6554, "retained_earnings": -140368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51092000, "tangible_book_per_share": 0.5239 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 348, "ticker_id": 4943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.248543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4011, "market_cap": 39117277.5, "market_cap_usd": 39117277.5, "enterprise_value": 29942277.5, "shares_outstanding": 97525000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24229926, "ptbv_ratio": 0.76562431, "ps_ratio": 8.54358207, "pcf_ratio": null, "pfcf_ratio": 0.3728516, "ev_ebitda": null, "ev_ebit": -0.95164309, "ev_sales": 6.5396756, "ev_fcf": 0.28539885, "earnings_yield": null, "fcf_yield": 3.50386833, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41946273, "operating_margin": -6.87198347, "net_margin": -17.35060872, "ebitda_margin": -6.58571292, "fcf_margin": 22.91416226, "roe": -0.49206991, "roa": -0.45202025, "roic": -0.15497663, "roc_greenblatt": null, "asset_turnover": 0.02605213, "cash_conversion": -1.32065466, "accruals_ratio": -0.37450814, "sbc_to_revenue": 0.41967502, "debt_to_equity": 0.08860148, "net_debt_to_ebitda": 0.30428087, "debt_to_assets": 0.07240563, "interest_coverage": -7.87632891, "current_ratio": 2.71833054, "quick_ratio": 2.7179138, "net_debt": -9175000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25138714, "piotroski_f_score": 5, "altman_z_score": 0.12572817, "earnings_stability_5y": 1.288036, "revenue_stability_5y": 2.185947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23337156, "price_return_3m": -0.45279673, "price_return_6m": -0.79535714, "price_return_9m": -0.8401992, "price_return_12m": -0.96839243, "price_return_12m_ex1m": -0.95877069, "distance_from_52w_high": -0.96020833, "distance_from_52w_low": 0, "relative_strength": -1.12633349, "local_beta": -0.0015, "volatility_252d": 1.180484, "volatility_60d": 2.807294, "max_drawdown_12m": -0.96020833, "revenue_ttm": 4578557, "gross_profit_ttm": 1920534, "ebit_ttm": -31463768, "ebitda_ttm": -30153062, "net_income_ttm": -79440751, "eps_diluted_ttm": -0.81456807, "operating_cash_flow_ttm": -13622444, "capital_expenditure_ttm": 118536242, "fcf_ttm": 104913798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3994725, "cash_and_equivalents": 21900000, "total_current_assets": 38883000, "total_current_liabilities": 14304000, "net_ppe": null, "total_assets": 175746000, "total_debt": 12725000, "total_equity": 161442000, "net_working_capital": 15404000, "book_value_per_share": 1.65539093, "retained_earnings": -140368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51092000, "tangible_book_per_share": 0.52388618, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.4, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4921, "momentum_12_1": -0.9588, "complete_fields": { "id": 348, "ticker_id": 4943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.248543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4011, "market_cap": 39117277.5, "market_cap_usd": 39117277.5, "enterprise_value": 29942277.5, "shares_outstanding": 97525000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24229926, "ptbv_ratio": 0.76562431, "ps_ratio": 8.54358207, "pcf_ratio": null, "pfcf_ratio": 0.3728516, "ev_ebitda": null, "ev_ebit": -0.95164309, "ev_sales": 6.5396756, "ev_fcf": 0.28539885, "earnings_yield": null, "fcf_yield": 3.50386833, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41946273, "operating_margin": -6.87198347, "net_margin": -17.35060872, "ebitda_margin": -6.58571292, "fcf_margin": 22.91416226, "roe": -0.49206991, "roa": -0.45202025, "roic": -0.15497663, "roc_greenblatt": null, "asset_turnover": 0.02605213, "cash_conversion": -1.32065466, "accruals_ratio": -0.37450814, "sbc_to_revenue": 0.41967502, "debt_to_equity": 0.08860148, "net_debt_to_ebitda": 0.30428087, "debt_to_assets": 0.07240563, "interest_coverage": -7.87632891, "current_ratio": 2.71833054, "quick_ratio": 2.7179138, "net_debt": -9175000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25138714, "piotroski_f_score": 5, "altman_z_score": 0.12572817, "earnings_stability_5y": 1.288036, "revenue_stability_5y": 2.185947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23337156, "price_return_3m": -0.45279673, "price_return_6m": -0.79535714, "price_return_9m": -0.8401992, "price_return_12m": -0.96839243, "price_return_12m_ex1m": -0.95877069, "distance_from_52w_high": -0.96020833, "distance_from_52w_low": 0, "relative_strength": -1.12633349, "local_beta": -0.0015, "volatility_252d": 1.180484, "volatility_60d": 2.807294, "max_drawdown_12m": -0.96020833, "revenue_ttm": 4578557, "gross_profit_ttm": 1920534, "ebit_ttm": -31463768, "ebitda_ttm": -30153062, "net_income_ttm": -79440751, "eps_diluted_ttm": -0.81456807, "operating_cash_flow_ttm": -13622444, "capital_expenditure_ttm": 118536242, "fcf_ttm": 104913798, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3994725, "cash_and_equivalents": 21900000, "total_current_assets": 38883000, "total_current_liabilities": 14304000, "net_ppe": null, "total_assets": 175746000, "total_debt": 12725000, "total_equity": 161442000, "net_working_capital": 15404000, "book_value_per_share": 1.65539093, "retained_earnings": -140368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51092000, "tangible_book_per_share": 0.52388618, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 2340811, "cost_of_revenue": 1430667, "gross_profit": 910144, "ebit": -28846467, "ebitda": -27424793, "pretax_income": -31994535, "tax_provision": null, "net_income": -33195206, "net_income_to_common": -33195206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22135450, "total_current_assets": 33503764, "total_assets": 194964640, "short_term_debt": 6659045, "long_term_debt": null, "total_debt": 6659045, "total_liabilities": 7989015, "total_equity": 186975625, "shares_outstanding": 16646525, "goodwill_and_intangibles": 1944190 }, "cash_flow": { "operating_cash_flow": -14445853, "capital_expenditure": 116013242, "free_cash_flow": 101567389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24491, "ticker_id": 4943, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28846467", "ebitda": "-27424793", "netIncome": "-33195206", "grossProfit": "910144", "depreciation": "None", "totalRevenue": "2340811", "costOfRevenue": "1430667", "interestIncome": "None", "incomeBeforeTax": "-31994535", "interestExpense": "3148068", "operatingIncome": "-15826463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3148068", "nonInterestIncome": "None", "operatingExpenses": "16736607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421674", "sellingGeneralAndAdministrative": "6336430", "netIncomeFromContinuingOperations": "-31994535" }, "balance": { "goodwill": "1535333", "inventory": "None", "commonStock": "283295592", "currentDebt": "None", "investments": "None", "totalAssets": "194964640", "longTermDebt": "None", "shortTermDebt": "6659045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408857", "reportedCurrency": "USD", "retainedEarnings": "-93977325", "totalLiabilities": "7989015", "otherCurrentAssets": "11293052", "totalCurrentAssets": "33503764", "currentLongTermDebt": "6659045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161460876", "currentAccountsPayable": "545286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659045", "totalShareholderEquity": "186975625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784684", "totalCurrentLiabilities": "7989015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22135450", "commonStockSharesOutstanding": "16646525", "intangibleAssetsExcludingGoodwill": "408857", "cashAndCashEquivalentsAtCarryingValue": "22135450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33195206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14445853", "capitalExpenditures": "116013242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151711941", "cashflowFromInvestment": "-115512358", "stockBasedCompensation": "1795671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2340811, "cost_of_revenue": 1430667, "gross_profit": 910144, "research_and_development": 18774, "selling_general_admin": 6336430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28846467, "depreciation_amortisation": 1421674, "ebitda": -27424793, "interest_expense": 3148068, "interest_income": null, "other_non_operating": null, "pretax_income": -31994535, "tax_provision": null, "effective_tax_rate": null, "net_income": -33195206, "net_income_continuing_ops": -31994535, "net_income_to_common": -33195206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22135450, "short_term_investments": null, "net_receivables": 75262, "inventory": null, "other_current_assets": null, "total_current_assets": 33503764, "net_ppe": null, "goodwill": 1535333, "intangible_assets": 408857, "goodwill_and_intangibles": 1944190, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161460876, "total_assets": 194964640, "short_term_debt": 6659045, "accounts_payable": 545286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7989015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7989015, "total_debt": 6659045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93977325, "total_equity": 186975625, "shares_outstanding": 16646525, "operating_cash_flow": -14445853, "stock_based_compensation": 1795671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116013242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115512358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151711941, "free_cash_flow": 101567389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28846467", "ebitda": "-27424793", "netIncome": "-33195206", "grossProfit": "910144", "depreciation": "None", "totalRevenue": "2340811", "costOfRevenue": "1430667", "interestIncome": "None", "incomeBeforeTax": "-31994535", "interestExpense": "3148068", "operatingIncome": "-15826463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3148068", "nonInterestIncome": "None", "operatingExpenses": "16736607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421674", "sellingGeneralAndAdministrative": "6336430", "netIncomeFromContinuingOperations": "-31994535" }, "balance": { "goodwill": "1535333", "inventory": "None", "commonStock": "283295592", "currentDebt": "None", "investments": "None", "totalAssets": "194964640", "longTermDebt": "None", "shortTermDebt": "6659045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408857", "reportedCurrency": "USD", "retainedEarnings": "-93977325", "totalLiabilities": "7989015", "otherCurrentAssets": "11293052", "totalCurrentAssets": "33503764", "currentLongTermDebt": "6659045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161460876", "currentAccountsPayable": "545286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659045", "totalShareholderEquity": "186975625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784684", "totalCurrentLiabilities": "7989015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22135450", "commonStockSharesOutstanding": "16646525", "intangibleAssetsExcludingGoodwill": "408857", "cashAndCashEquivalentsAtCarryingValue": "22135450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33195206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14445853", "capitalExpenditures": "116013242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151711941", "cashflowFromInvestment": "-115512358", "stockBasedCompensation": "1795671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 26572, "cost_of_revenue": 56048, "gross_profit": -29476, "ebit": -12893031, "ebitda": -12225970, "pretax_income": -15871753, "tax_provision": null, "net_income": -16274815, "net_income_to_common": -16274815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489868, "total_current_assets": 1307233, "total_assets": 10763983, "short_term_debt": 1443209, "long_term_debt": 41699, "total_debt": 1484908, "total_liabilities": 4652730, "total_equity": 6111253, "shares_outstanding": 407311, "goodwill_and_intangibles": 8602631 }, "cash_flow": { "operating_cash_flow": -5271278, "capital_expenditure": 1513706, "free_cash_flow": -3757572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24496, "ticker_id": 4943, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12893031", "ebitda": "-12225970", "netIncome": "-16274815", "grossProfit": "-29476", "depreciation": "None", "totalRevenue": "26572", "costOfRevenue": "56048", "interestIncome": "None", "incomeBeforeTax": "-15871753", "interestExpense": "2978722", "operatingIncome": "-5760026", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2978722", "nonInterestIncome": "None", "operatingExpenses": "5730550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667061", "sellingGeneralAndAdministrative": "4374345", "netIncomeFromContinuingOperations": "-16274815" }, "balance": { "goodwill": "294941", "inventory": "269530", "commonStock": "65042657", "currentDebt": "None", "investments": "None", "totalAssets": "10763983", "longTermDebt": "41699", "shortTermDebt": "1443209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8307690", "reportedCurrency": "USD", "retainedEarnings": "-60782119", "totalLiabilities": "4652730", "otherCurrentAssets": "358466", "totalCurrentAssets": "1307233", "currentLongTermDebt": "1443209", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "189369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9456750", "currentAccountsPayable": "696168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484908", "totalShareholderEquity": "6111253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180888", "totalCurrentLiabilities": "4320265", "otherNonCurrentLiabilities": "98864", "totalNonCurrentLiabilities": "332465", "cashAndShortTermInvestments": "489868", "commonStockSharesOutstanding": "407311", "intangibleAssetsExcludingGoodwill": "8307690", "cashAndCashEquivalentsAtCarryingValue": "489868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16274815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3586", "operatingCashflow": "-5271278", "capitalExpenditures": "1513706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3609686", "cashflowFromInvestment": "-1869785", "stockBasedCompensation": "85539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26572, "cost_of_revenue": 56048, "gross_profit": -29476, "research_and_development": 75285, "selling_general_admin": 4374345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12893031, "depreciation_amortisation": 667061, "ebitda": -12225970, "interest_expense": 2978722, "interest_income": null, "other_non_operating": null, "pretax_income": -15871753, "tax_provision": null, "effective_tax_rate": null, "net_income": -16274815, "net_income_continuing_ops": -16274815, "net_income_to_common": -16274815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489868, "short_term_investments": null, "net_receivables": 189369, "inventory": 269530, "other_current_assets": null, "total_current_assets": 1307233, "net_ppe": null, "goodwill": 294941, "intangible_assets": 8307690, "goodwill_and_intangibles": 8602631, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9456750, "total_assets": 10763983, "short_term_debt": 1443209, "accounts_payable": 696168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4320265, "long_term_debt": 41699, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332465, "total_liabilities": 4652730, "total_debt": 1484908, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60782119, "total_equity": 6111253, "shares_outstanding": 407311, "operating_cash_flow": -5271278, "stock_based_compensation": 85539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513706, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1869785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3609686, "free_cash_flow": -3757572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12893031", "ebitda": "-12225970", "netIncome": "-16274815", "grossProfit": "-29476", "depreciation": "None", "totalRevenue": "26572", "costOfRevenue": "56048", "interestIncome": "None", "incomeBeforeTax": "-15871753", "interestExpense": "2978722", "operatingIncome": "-5760026", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2978722", "nonInterestIncome": "None", "operatingExpenses": "5730550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667061", "sellingGeneralAndAdministrative": "4374345", "netIncomeFromContinuingOperations": "-16274815" }, "balance": { "goodwill": "294941", "inventory": "269530", "commonStock": "65042657", "currentDebt": "None", "investments": "None", "totalAssets": "10763983", "longTermDebt": "41699", "shortTermDebt": "1443209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8307690", "reportedCurrency": "USD", "retainedEarnings": "-60782119", "totalLiabilities": "4652730", "otherCurrentAssets": "358466", "totalCurrentAssets": "1307233", "currentLongTermDebt": "1443209", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "189369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9456750", "currentAccountsPayable": "696168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1484908", "totalShareholderEquity": "6111253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180888", "totalCurrentLiabilities": "4320265", "otherNonCurrentLiabilities": "98864", "totalNonCurrentLiabilities": "332465", "cashAndShortTermInvestments": "489868", "commonStockSharesOutstanding": "407311", "intangibleAssetsExcludingGoodwill": "8307690", "cashAndCashEquivalentsAtCarryingValue": "489868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16274815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3586", "operatingCashflow": "-5271278", "capitalExpenditures": "1513706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3609686", "cashflowFromInvestment": "-1869785", "stockBasedCompensation": "85539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 16281, "cost_of_revenue": 13577, "gross_profit": 2704, "ebit": -3769911, "ebitda": -3090067, "pretax_income": -11733210, "tax_provision": null, "net_income": -11733210, "net_income_to_common": -11733210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3878578, "total_current_assets": 4221166, "total_assets": 17367927, "short_term_debt": 4084643, "long_term_debt": 45365, "total_debt": 4130008, "total_liabilities": 8803347, "total_equity": 8564580, "shares_outstanding": 11605, "goodwill_and_intangibles": 12733885 }, "cash_flow": { "operating_cash_flow": -6505072, "capital_expenditure": 0, "free_cash_flow": -6505072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24500, "ticker_id": 4943, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3769911", "ebitda": "-3090067", "netIncome": "-11733210", "grossProfit": "2704", "depreciation": "None", "totalRevenue": "16281", "costOfRevenue": "13577", "interestIncome": "None", "incomeBeforeTax": "-11733210", "interestExpense": "7963299", "operatingIncome": "-9189602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7963299", "nonInterestIncome": "None", "operatingExpenses": "9192306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679844", "sellingGeneralAndAdministrative": "7604612", "netIncomeFromContinuingOperations": "-11733210" }, "balance": { "goodwill": "0", "inventory": "38857", "commonStock": "49828942", "currentDebt": "None", "investments": "None", "totalAssets": "17367927", "longTermDebt": "45365", "shortTermDebt": "4084643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12733885", "reportedCurrency": "USD", "retainedEarnings": "-44507304", "totalLiabilities": "8803347", "otherCurrentAssets": "272872", "totalCurrentAssets": "4221166", "currentLongTermDebt": "4084643", "longTermInvestments": "223801", "shortTermInvestments": "None", "currentNetReceivables": "30859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13146761", "currentAccountsPayable": "578128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4130008", "totalShareholderEquity": "8564580", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1379219", "totalCurrentLiabilities": "6041990", "otherNonCurrentLiabilities": "25684", "totalNonCurrentLiabilities": "2761357", "cashAndShortTermInvestments": "3878578", "commonStockSharesOutstanding": "11605", "intangibleAssetsExcludingGoodwill": "12733885", "cashAndCashEquivalentsAtCarryingValue": "3878578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11733210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38857", "operatingCashflow": "-6505072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8274072", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "763226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16281, "cost_of_revenue": 13577, "gross_profit": 2704, "research_and_development": 6589, "selling_general_admin": 7604612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3769911, "depreciation_amortisation": 679844, "ebitda": -3090067, "interest_expense": 7963299, "interest_income": null, "other_non_operating": null, "pretax_income": -11733210, "tax_provision": null, "effective_tax_rate": null, "net_income": -11733210, "net_income_continuing_ops": -11733210, "net_income_to_common": -11733210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3878578, "short_term_investments": null, "net_receivables": 30859, "inventory": 38857, "other_current_assets": null, "total_current_assets": 4221166, "net_ppe": null, "goodwill": 0, "intangible_assets": 12733885, "goodwill_and_intangibles": 12733885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13146761, "total_assets": 17367927, "short_term_debt": 4084643, "accounts_payable": 578128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041990, "long_term_debt": 45365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2761357, "total_liabilities": 8803347, "total_debt": 4130008, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44507304, "total_equity": 8564580, "shares_outstanding": 11605, "operating_cash_flow": -6505072, "stock_based_compensation": 763226, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8274072, "free_cash_flow": -6505072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3769911", "ebitda": "-3090067", "netIncome": "-11733210", "grossProfit": "2704", "depreciation": "None", "totalRevenue": "16281", "costOfRevenue": "13577", "interestIncome": "None", "incomeBeforeTax": "-11733210", "interestExpense": "7963299", "operatingIncome": "-9189602", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7963299", "nonInterestIncome": "None", "operatingExpenses": "9192306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679844", "sellingGeneralAndAdministrative": "7604612", "netIncomeFromContinuingOperations": "-11733210" }, "balance": { "goodwill": "0", "inventory": "38857", "commonStock": "49828942", "currentDebt": "None", "investments": "None", "totalAssets": "17367927", "longTermDebt": "45365", "shortTermDebt": "4084643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12733885", "reportedCurrency": "USD", "retainedEarnings": "-44507304", "totalLiabilities": "8803347", "otherCurrentAssets": "272872", "totalCurrentAssets": "4221166", "currentLongTermDebt": "4084643", "longTermInvestments": "223801", "shortTermInvestments": "None", "currentNetReceivables": "30859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13146761", "currentAccountsPayable": "578128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4130008", "totalShareholderEquity": "8564580", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1379219", "totalCurrentLiabilities": "6041990", "otherNonCurrentLiabilities": "25684", "totalNonCurrentLiabilities": "2761357", "cashAndShortTermInvestments": "3878578", "commonStockSharesOutstanding": "11605", "intangibleAssetsExcludingGoodwill": "12733885", "cashAndCashEquivalentsAtCarryingValue": "3878578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11733210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38857", "operatingCashflow": "-6505072", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8274072", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "763226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22413, "gross_profit": -22413, "ebit": -9476524, "ebitda": -9454111, "pretax_income": -12873102, "tax_provision": null, "net_income": -12873102, "net_income_to_common": -12873102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2269320, "total_current_assets": 2916603, "total_assets": 21846893, "short_term_debt": 4213026, "long_term_debt": 44300, "total_debt": 4257326, "total_liabilities": 11304240, "total_equity": 10542653, "shares_outstanding": 3616, "goodwill_and_intangibles": 13089377 }, "cash_flow": { "operating_cash_flow": -12079359, "capital_expenditure": 660014, "free_cash_flow": -11419345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24505, "ticker_id": 4943, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9476524", "ebitda": "-9454111", "netIncome": "-12873102", "grossProfit": "-22413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22413", "interestIncome": "None", "incomeBeforeTax": "-12873102", "interestExpense": "3396578", "operatingIncome": "-13656268", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3396578", "nonInterestIncome": "None", "operatingExpenses": "13656268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22413", "sellingGeneralAndAdministrative": "11221675", "netIncomeFromContinuingOperations": "-12873102" }, "balance": { "goodwill": "None", "inventory": "548833", "commonStock": "27142762", "currentDebt": "None", "investments": "None", "totalAssets": "21846893", "longTermDebt": "44300", "shortTermDebt": "4213026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13089377", "reportedCurrency": "USD", "retainedEarnings": "-32774094", "totalLiabilities": "11304240", "otherCurrentAssets": "49509", "totalCurrentAssets": "2916603", "currentLongTermDebt": "3941916", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "48941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18930290", "currentAccountsPayable": "498188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507386", "totalShareholderEquity": "10542653", "capitalLeaseObligations": "1521170", "otherCurrentLiabilities": "649551", "totalCurrentLiabilities": "5360765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5943475", "cashAndShortTermInvestments": "2269320", "commonStockSharesOutstanding": "3616", "intangibleAssetsExcludingGoodwill": "13089377", "cashAndCashEquivalentsAtCarryingValue": "2269320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12873102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16615", "operatingCashflow": "-12079359", "capitalExpenditures": "660014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7560106", "cashflowFromInvestment": "-640014", "stockBasedCompensation": "940945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22413, "gross_profit": -22413, "research_and_development": 615693, "selling_general_admin": 11221675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9476524, "depreciation_amortisation": 22413, "ebitda": -9454111, "interest_expense": 3396578, "interest_income": null, "other_non_operating": null, "pretax_income": -12873102, "tax_provision": null, "effective_tax_rate": null, "net_income": -12873102, "net_income_continuing_ops": -12873102, "net_income_to_common": -12873102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2269320, "short_term_investments": null, "net_receivables": 48941, "inventory": 548833, "other_current_assets": null, "total_current_assets": 2916603, "net_ppe": null, "goodwill": null, "intangible_assets": 13089377, "goodwill_and_intangibles": 13089377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18930290, "total_assets": 21846893, "short_term_debt": 4213026, "accounts_payable": 498188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5360765, "long_term_debt": 44300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5943475, "total_liabilities": 11304240, "total_debt": 4257326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32774094, "total_equity": 10542653, "shares_outstanding": 3616, "operating_cash_flow": -12079359, "stock_based_compensation": 940945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7560106, "free_cash_flow": -11419345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9476524", "ebitda": "-9454111", "netIncome": "-12873102", "grossProfit": "-22413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22413", "interestIncome": "None", "incomeBeforeTax": "-12873102", "interestExpense": "3396578", "operatingIncome": "-13656268", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3396578", "nonInterestIncome": "None", "operatingExpenses": "13656268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22413", "sellingGeneralAndAdministrative": "11221675", "netIncomeFromContinuingOperations": "-12873102" }, "balance": { "goodwill": "None", "inventory": "548833", "commonStock": "27142762", "currentDebt": "None", "investments": "None", "totalAssets": "21846893", "longTermDebt": "44300", "shortTermDebt": "4213026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13089377", "reportedCurrency": "USD", "retainedEarnings": "-32774094", "totalLiabilities": "11304240", "otherCurrentAssets": "49509", "totalCurrentAssets": "2916603", "currentLongTermDebt": "3941916", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "48941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18930290", "currentAccountsPayable": "498188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507386", "totalShareholderEquity": "10542653", "capitalLeaseObligations": "1521170", "otherCurrentLiabilities": "649551", "totalCurrentLiabilities": "5360765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5943475", "cashAndShortTermInvestments": "2269320", "commonStockSharesOutstanding": "3616", "intangibleAssetsExcludingGoodwill": "13089377", "cashAndCashEquivalentsAtCarryingValue": "2269320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12873102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "16615", "operatingCashflow": "-12079359", "capitalExpenditures": "660014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7560106", "cashflowFromInvestment": "-640014", "stockBasedCompensation": "940945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6159587, "ebitda": -6147790, "pretax_income": -6643116, "tax_provision": null, "net_income": -6643116, "net_income_to_common": -6643116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7775290, "total_current_assets": 8116656, "total_assets": 11765386, "short_term_debt": null, "long_term_debt": 47326, "total_debt": 47326, "total_liabilities": 3765283, "total_equity": 8000103, "shares_outstanding": 3035, "goodwill_and_intangibles": 1477237 }, "cash_flow": { "operating_cash_flow": -5136947, "capital_expenditure": 1006713, "free_cash_flow": -4130234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24510, "ticker_id": 4943, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6159587", "ebitda": "-6147790", "netIncome": "-6643116", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6643116", "interestExpense": "483529", "operatingIncome": "-6928818", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-857994", "nonInterestIncome": "None", "operatingExpenses": "6928818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11797", "sellingGeneralAndAdministrative": "5481641", "netIncomeFromContinuingOperations": "-6643116" }, "balance": { "goodwill": "None", "inventory": "246445", "commonStock": "25637543", "currentDebt": "None", "investments": "None", "totalAssets": "11765386", "longTermDebt": "47326", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1477237", "reportedCurrency": "USD", "retainedEarnings": "-19900992", "totalLiabilities": "3765283", "otherCurrentAssets": "62595", "totalCurrentAssets": "8116656", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3648730", "currentAccountsPayable": "551285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47326", "totalShareholderEquity": "8000103", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1734754", "totalCurrentLiabilities": "2286039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479244", "cashAndShortTermInvestments": "7775290", "commonStockSharesOutstanding": "3035", "intangibleAssetsExcludingGoodwill": "1477237", "cashAndCashEquivalentsAtCarryingValue": "7775290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6643116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "23353", "operatingCashflow": "-5136947", "capitalExpenditures": "1006713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13405471", "cashflowFromInvestment": "-1006713", "stockBasedCompensation": "930524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 474338, "selling_general_admin": 5481641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6159587, "depreciation_amortisation": 11797, "ebitda": -6147790, "interest_expense": 483529, "interest_income": null, "other_non_operating": null, "pretax_income": -6643116, "tax_provision": null, "effective_tax_rate": null, "net_income": -6643116, "net_income_continuing_ops": -6643116, "net_income_to_common": -6643116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7775290, "short_term_investments": null, "net_receivables": 32326, "inventory": 246445, "other_current_assets": null, "total_current_assets": 8116656, "net_ppe": null, "goodwill": null, "intangible_assets": 1477237, "goodwill_and_intangibles": 1477237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3648730, "total_assets": 11765386, "short_term_debt": null, "accounts_payable": 551285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286039, "long_term_debt": 47326, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479244, "total_liabilities": 3765283, "total_debt": 47326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19900992, "total_equity": 8000103, "shares_outstanding": 3035, "operating_cash_flow": -5136947, "stock_based_compensation": 930524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006713, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13405471, "free_cash_flow": -4130234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6159587", "ebitda": "-6147790", "netIncome": "-6643116", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6643116", "interestExpense": "483529", "operatingIncome": "-6928818", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-857994", "nonInterestIncome": "None", "operatingExpenses": "6928818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11797", "sellingGeneralAndAdministrative": "5481641", "netIncomeFromContinuingOperations": "-6643116" }, "balance": { "goodwill": "None", "inventory": "246445", "commonStock": "25637543", "currentDebt": "None", "investments": "None", "totalAssets": "11765386", "longTermDebt": "47326", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1477237", "reportedCurrency": "USD", "retainedEarnings": "-19900992", "totalLiabilities": "3765283", "otherCurrentAssets": "62595", "totalCurrentAssets": "8116656", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3648730", "currentAccountsPayable": "551285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47326", "totalShareholderEquity": "8000103", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1734754", "totalCurrentLiabilities": "2286039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479244", "cashAndShortTermInvestments": "7775290", "commonStockSharesOutstanding": "3035", "intangibleAssetsExcludingGoodwill": "1477237", "cashAndCashEquivalentsAtCarryingValue": "7775290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6643116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "23353", "operatingCashflow": "-5136947", "capitalExpenditures": "1006713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13405471", "cashflowFromInvestment": "-1006713", "stockBasedCompensation": "930524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 9059, "gross_profit": -9059, "ebit": -3345371, "ebitda": -3336312, "pretax_income": -3221526, "tax_provision": -106195, "net_income": -3221526, "net_income_to_common": -3221526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653410, "total_current_assets": 875421, "total_assets": 3365889, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1962405, "total_equity": 1403484, "shares_outstanding": 2904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1851711, "capital_expenditure": 171574, "free_cash_flow": -1680137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24515, "ticker_id": 4943, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3345371", "ebitda": "-3336312", "netIncome": "-3221526", "grossProfit": "-9059", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9059", "interestIncome": "None", "incomeBeforeTax": "-3221526", "interestExpense": "None", "operatingIncome": "-3345371", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-106195", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3345371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123915", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9059", "sellingGeneralAndAdministrative": "2739967", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "5696050", "currentDebt": "None", "investments": "None", "totalAssets": "3365889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12521944", "totalLiabilities": "1962405", "otherCurrentAssets": "43038", "totalCurrentAssets": "875421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490468", "currentAccountsPayable": "991565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31417", "totalShareholderEquity": "1403484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939423", "totalCurrentLiabilities": "1930988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31417", "cashAndShortTermInvestments": "653410", "commonStockSharesOutstanding": "2904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3221526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1851711", "capitalExpenditures": "171574", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604800", "cashflowFromInvestment": "-171574", "stockBasedCompensation": "571210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 9059, "gross_profit": -9059, "research_and_development": 123915, "selling_general_admin": 2739967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3345371, "depreciation_amortisation": 9059, "ebitda": -3336312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3221526, "tax_provision": -106195, "effective_tax_rate": null, "net_income": -3221526, "net_income_continuing_ops": null, "net_income_to_common": -3221526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653410, "short_term_investments": null, "net_receivables": 8973, "inventory": 170000, "other_current_assets": null, "total_current_assets": 875421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2490468, "total_assets": 3365889, "short_term_debt": null, "accounts_payable": 991565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31417, "total_liabilities": 1962405, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12521944, "total_equity": 1403484, "shares_outstanding": 2904, "operating_cash_flow": -1851711, "stock_based_compensation": 571210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171574, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604800, "free_cash_flow": -1680137, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3345371", "ebitda": "-3336312", "netIncome": "-3221526", "grossProfit": "-9059", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9059", "interestIncome": "None", "incomeBeforeTax": "-3221526", "interestExpense": "None", "operatingIncome": "-3345371", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-106195", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3345371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123915", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9059", "sellingGeneralAndAdministrative": "2739967", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "5696050", "currentDebt": "None", "investments": "None", "totalAssets": "3365889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12521944", "totalLiabilities": "1962405", "otherCurrentAssets": "43038", "totalCurrentAssets": "875421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490468", "currentAccountsPayable": "991565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31417", "totalShareholderEquity": "1403484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939423", "totalCurrentLiabilities": "1930988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31417", "cashAndShortTermInvestments": "653410", "commonStockSharesOutstanding": "2904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3221526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1851711", "capitalExpenditures": "171574", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604800", "cashflowFromInvestment": "-171574", "stockBasedCompensation": "571210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8114, "gross_profit": -8114, "ebit": -5111946, "ebitda": -5103832, "pretax_income": -5119146, "tax_provision": null, "net_income": -5119146, "net_income_to_common": -5119146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158891, "total_current_assets": 2304405, "total_assets": 4370286, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1375584, "total_equity": 2994702, "shares_outstanding": 2904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4307486, "capital_expenditure": 1302228, "free_cash_flow": -3005258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24520, "ticker_id": 4943, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5111946", "ebitda": "-5103832", "netIncome": "-5119146", "grossProfit": "-8114", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8114", "interestIncome": "None", "incomeBeforeTax": "-5119146", "interestExpense": "None", "operatingIncome": "-5119146", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5115546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1111562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114", "sellingGeneralAndAdministrative": "3805933", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3725454", "currentDebt": "None", "investments": "None", "totalAssets": "4370286", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8352354", "totalLiabilities": "1375584", "otherCurrentAssets": "97817", "totalCurrentAssets": "2304405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065881", "currentAccountsPayable": "958282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2994702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417302", "totalCurrentLiabilities": "1375584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2158891", "commonStockSharesOutstanding": "2904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2158891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5119146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4307486", "capitalExpenditures": "1302228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7510887", "cashflowFromInvestment": "-1302228", "stockBasedCompensation": "401869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 8114, "gross_profit": -8114, "research_and_development": 1111562, "selling_general_admin": 3805933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5111946, "depreciation_amortisation": 8114, "ebitda": -5103832, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5119146, "tax_provision": null, "effective_tax_rate": null, "net_income": -5119146, "net_income_continuing_ops": null, "net_income_to_common": -5119146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2158891, "short_term_investments": null, "net_receivables": 47697, "inventory": null, "other_current_assets": null, "total_current_assets": 2304405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2065881, "total_assets": 4370286, "short_term_debt": null, "accounts_payable": 958282, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1375584, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8352354, "total_equity": 2994702, "shares_outstanding": 2904, "operating_cash_flow": -4307486, "stock_based_compensation": 401869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7510887, "free_cash_flow": -3005258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5111946", "ebitda": "-5103832", "netIncome": "-5119146", "grossProfit": "-8114", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8114", "interestIncome": "None", "incomeBeforeTax": "-5119146", "interestExpense": "None", "operatingIncome": "-5119146", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5115546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1111562", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114", "sellingGeneralAndAdministrative": "3805933", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3725454", "currentDebt": "None", "investments": "None", "totalAssets": "4370286", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8352354", "totalLiabilities": "1375584", "otherCurrentAssets": "97817", "totalCurrentAssets": "2304405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065881", "currentAccountsPayable": "958282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2994702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417302", "totalCurrentLiabilities": "1375584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2158891", "commonStockSharesOutstanding": "2904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2158891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5119146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4307486", "capitalExpenditures": "1302228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7510887", "cashflowFromInvestment": "-1302228", "stockBasedCompensation": "401869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19144", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1983993, "ebitda": -1980698, "pretax_income": -2744792, "tax_provision": null, "net_income": -2744792, "net_income_to_common": -2744792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79015, "total_current_assets": 196198, "total_assets": 224107, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 264191, "total_equity": -40084, "shares_outstanding": 322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1574163, "capital_expenditure": 31039, "free_cash_flow": -1543124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24524, "ticker_id": 4943, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1983993", "ebitda": "-1980698", "netIncome": "-2744792", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2744792", "interestExpense": "None", "operatingIncome": "-2497208", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2497208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3295", "sellingGeneralAndAdministrative": "1753016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57558", "commonStock": "2373624", "currentDebt": "None", "investments": "None", "totalAssets": "224107", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2744792", "totalLiabilities": "264191", "otherCurrentAssets": "22751", "totalCurrentAssets": "196198", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27909", "currentAccountsPayable": "181262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82929", "totalCurrentLiabilities": "264191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181262", "cashAndShortTermInvestments": "79015", "commonStockSharesOutstanding": "322.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1574163", "capitalExpenditures": "31039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673482", "cashflowFromInvestment": "-31039", "stockBasedCompensation": "208321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 881435, "selling_general_admin": 1753016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1983993, "depreciation_amortisation": 3295, "ebitda": -1980698, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2744792, "tax_provision": null, "effective_tax_rate": null, "net_income": -2744792, "net_income_continuing_ops": null, "net_income_to_common": -2744792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79015, "short_term_investments": null, "net_receivables": 36874, "inventory": 57558, "other_current_assets": null, "total_current_assets": 196198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27909, "total_assets": 224107, "short_term_debt": null, "accounts_payable": 181262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181262, "total_liabilities": 264191, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2744792, "total_equity": -40084, "shares_outstanding": 322, "operating_cash_flow": -1574163, "stock_based_compensation": 208321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1673482, "free_cash_flow": -1543124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1983993", "ebitda": "-1980698", "netIncome": "-2744792", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2744792", "interestExpense": "None", "operatingIncome": "-2497208", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2497208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3295", "sellingGeneralAndAdministrative": "1753016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57558", "commonStock": "2373624", "currentDebt": "None", "investments": "None", "totalAssets": "224107", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2744792", "totalLiabilities": "264191", "otherCurrentAssets": "22751", "totalCurrentAssets": "196198", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27909", "currentAccountsPayable": "181262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82929", "totalCurrentLiabilities": "264191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181262", "cashAndShortTermInvestments": "79015", "commonStockSharesOutstanding": "322.67", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1574163", "capitalExpenditures": "31039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1673482", "cashflowFromInvestment": "-31039", "stockBasedCompensation": "208321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 2511000, "cost_of_revenue": 1451000, "gross_profit": 1060000, "ebit": -1581000, "ebitda": -1328000, "pretax_income": -46391000, "tax_provision": null, "net_income": -46391000, "net_income_to_common": -46391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21900000, "total_current_assets": 38883000, "total_assets": 175746000, "short_term_debt": 12725000, "long_term_debt": null, "total_debt": 12725000, "total_liabilities": 14304000, "total_equity": 161442000, "shares_outstanding": 97525000, "goodwill_and_intangibles": 110350000 }, "cash_flow": { "operating_cash_flow": -1349000, "capital_expenditure": 2523000, "free_cash_flow": 1174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24489, "ticker_id": 4943, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1581000", "ebitda": "-1328000", "netIncome": "-46391000", "grossProfit": "1060000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "1451000", "interestIncome": "None", "incomeBeforeTax": "-46391000", "interestExpense": "1818000", "operatingIncome": "-1581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "2641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "2519000", "netIncomeFromContinuingOperations": "-46391000" }, "balance": { "goodwill": "1535000", "inventory": "None", "commonStock": "283306000", "currentDebt": "None", "investments": "None", "totalAssets": "175746000", "longTermDebt": "None", "shortTermDebt": "12725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "108815000", "reportedCurrency": "USD", "retainedEarnings": "-140368000", "totalLiabilities": "14304000", "otherCurrentAssets": "10971000", "totalCurrentAssets": "38883000", "currentLongTermDebt": "12725000", "longTermInvestments": "None", "shortTermInvestments": "7339000", "currentNetReceivables": "6012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136863000", "currentAccountsPayable": "1438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12725000", "totalShareholderEquity": "161442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "14304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14304000", "cashAndShortTermInvestments": "21900000", "commonStockSharesOutstanding": "97525000", "intangibleAssetsExcludingGoodwill": "108815000", "cashAndCashEquivalentsAtCarryingValue": "21900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3662000", "cashflowFromInvestment": "-2548000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2511000, "cost_of_revenue": 1451000, "gross_profit": 1060000, "research_and_development": null, "selling_general_admin": 2519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1581000, "depreciation_amortisation": 253000, "ebitda": -1328000, "interest_expense": 1818000, "interest_income": null, "other_non_operating": null, "pretax_income": -46391000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46391000, "net_income_continuing_ops": -46391000, "net_income_to_common": -46391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21900000, "short_term_investments": 7339000, "net_receivables": 6012000, "inventory": null, "other_current_assets": null, "total_current_assets": 38883000, "net_ppe": null, "goodwill": 1535000, "intangible_assets": 108815000, "goodwill_and_intangibles": 110350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136863000, "total_assets": 175746000, "short_term_debt": 12725000, "accounts_payable": 1438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14304000, "total_liabilities": 14304000, "total_debt": 12725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140368000, "total_equity": 161442000, "shares_outstanding": 97525000, "operating_cash_flow": -1349000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3662000, "free_cash_flow": 1174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1581000", "ebitda": "-1328000", "netIncome": "-46391000", "grossProfit": "1060000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "1451000", "interestIncome": "None", "incomeBeforeTax": "-46391000", "interestExpense": "1818000", "operatingIncome": "-1581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "2641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "2519000", "netIncomeFromContinuingOperations": "-46391000" }, "balance": { "goodwill": "1535000", "inventory": "None", "commonStock": "283306000", "currentDebt": "None", "investments": "None", "totalAssets": "175746000", "longTermDebt": "None", "shortTermDebt": "12725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "108815000", "reportedCurrency": "USD", "retainedEarnings": "-140368000", "totalLiabilities": "14304000", "otherCurrentAssets": "10971000", "totalCurrentAssets": "38883000", "currentLongTermDebt": "12725000", "longTermInvestments": "None", "shortTermInvestments": "7339000", "currentNetReceivables": "6012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136863000", "currentAccountsPayable": "1438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12725000", "totalShareholderEquity": "161442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "14304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14304000", "cashAndShortTermInvestments": "21900000", "commonStockSharesOutstanding": "97525000", "intangibleAssetsExcludingGoodwill": "108815000", "cashAndCashEquivalentsAtCarryingValue": "21900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3662000", "cashflowFromInvestment": "-2548000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 1089687, "cost_of_revenue": 701905, "gross_profit": 387782, "ebit": -15811032, "ebitda": -15471333, "pretax_income": -16638183, "tax_provision": null, "net_income": -16638183, "net_income_to_common": -16638183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22135450, "total_current_assets": 33503764, "total_assets": 194964640, "short_term_debt": 6659045, "long_term_debt": null, "total_debt": 6659045, "total_liabilities": 7989015, "total_equity": 186975625, "shares_outstanding": 16646525, "goodwill_and_intangibles": 1944190 }, "cash_flow": { "operating_cash_flow": -9011579, "capital_expenditure": 114932894, "free_cash_flow": 105921315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24490, "ticker_id": 4943, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15811032", "ebitda": "-15471333", "netIncome": "-16638183", "grossProfit": "387782", "depreciation": "None", "totalRevenue": "1089687", "costOfRevenue": "701905", "interestIncome": "None", "incomeBeforeTax": "-16638183", "interestExpense": "827151", "operatingIncome": "-9864851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827151", "nonInterestIncome": "None", "operatingExpenses": "10252633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339699", "sellingGeneralAndAdministrative": "1827802", "netIncomeFromContinuingOperations": "-16638183" }, "balance": { "goodwill": "1535333", "inventory": "None", "commonStock": "283295592", "currentDebt": "None", "investments": "None", "totalAssets": "194964640", "longTermDebt": "None", "shortTermDebt": "6659045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408857", "reportedCurrency": "USD", "retainedEarnings": "-93977325", "totalLiabilities": "7989015", "otherCurrentAssets": "11293052", "totalCurrentAssets": "33503764", "currentLongTermDebt": "6659045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161460876", "currentAccountsPayable": "545286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659045", "totalShareholderEquity": "186975625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784684", "totalCurrentLiabilities": "7989015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22135450", "commonStockSharesOutstanding": "16646525", "intangibleAssetsExcludingGoodwill": "408857", "cashAndCashEquivalentsAtCarryingValue": "22135450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16638183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9011579", "capitalExpenditures": "114932894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140246815", "cashflowFromInvestment": "-109995536", "stockBasedCompensation": "304847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089687, "cost_of_revenue": 701905, "gross_profit": 387782, "research_and_development": 1, "selling_general_admin": 1827802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15811032, "depreciation_amortisation": 339699, "ebitda": -15471333, "interest_expense": 827151, "interest_income": null, "other_non_operating": null, "pretax_income": -16638183, "tax_provision": null, "effective_tax_rate": null, "net_income": -16638183, "net_income_continuing_ops": -16638183, "net_income_to_common": -16638183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22135450, "short_term_investments": null, "net_receivables": 75262, "inventory": null, "other_current_assets": null, "total_current_assets": 33503764, "net_ppe": null, "goodwill": 1535333, "intangible_assets": 408857, "goodwill_and_intangibles": 1944190, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161460876, "total_assets": 194964640, "short_term_debt": 6659045, "accounts_payable": 545286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7989015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7989015, "total_debt": 6659045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93977325, "total_equity": 186975625, "shares_outstanding": 16646525, "operating_cash_flow": -9011579, "stock_based_compensation": 304847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114932894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109995536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140246815, "free_cash_flow": 105921315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15811032", "ebitda": "-15471333", "netIncome": "-16638183", "grossProfit": "387782", "depreciation": "None", "totalRevenue": "1089687", "costOfRevenue": "701905", "interestIncome": "None", "incomeBeforeTax": "-16638183", "interestExpense": "827151", "operatingIncome": "-9864851", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827151", "nonInterestIncome": "None", "operatingExpenses": "10252633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339699", "sellingGeneralAndAdministrative": "1827802", "netIncomeFromContinuingOperations": "-16638183" }, "balance": { "goodwill": "1535333", "inventory": "None", "commonStock": "283295592", "currentDebt": "None", "investments": "None", "totalAssets": "194964640", "longTermDebt": "None", "shortTermDebt": "6659045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408857", "reportedCurrency": "USD", "retainedEarnings": "-93977325", "totalLiabilities": "7989015", "otherCurrentAssets": "11293052", "totalCurrentAssets": "33503764", "currentLongTermDebt": "6659045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161460876", "currentAccountsPayable": "545286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6659045", "totalShareholderEquity": "186975625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784684", "totalCurrentLiabilities": "7989015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22135450", "commonStockSharesOutstanding": "16646525", "intangibleAssetsExcludingGoodwill": "408857", "cashAndCashEquivalentsAtCarryingValue": "22135450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16638183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9011579", "capitalExpenditures": "114932894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140246815", "cashflowFromInvestment": "-109995536", "stockBasedCompensation": "304847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 525915, "cost_of_revenue": 265908, "gross_profit": 260007, "ebit": -8012177, "ebitda": -7639234, "pretax_income": -8395467, "tax_provision": null, "net_income": -8351326, "net_income_to_common": -8351326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894701, "total_current_assets": 2984259, "total_assets": 16509585, "short_term_debt": 1647679, "long_term_debt": 41736, "total_debt": 1689415, "total_liabilities": 4359046, "total_equity": 12150539, "shares_outstanding": 1505204, "goodwill_and_intangibles": 8783921 }, "cash_flow": { "operating_cash_flow": -2377722, "capital_expenditure": 56100, "free_cash_flow": -2321622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24492, "ticker_id": 4943, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8012177", "ebitda": "-7639234", "netIncome": "-8351326", "grossProfit": "260007", "depreciation": "None", "totalRevenue": "525915", "costOfRevenue": "265908", "interestIncome": "None", "incomeBeforeTax": "-8395467", "interestExpense": "383290", "operatingIncome": "-2660157", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383290", "nonInterestIncome": "None", "operatingExpenses": "2920164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-48141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372943", "sellingGeneralAndAdministrative": "2082010", "netIncomeFromContinuingOperations": "-8395467" }, "balance": { "goodwill": "1535333", "inventory": "5961", "commonStock": "84407522", "currentDebt": "None", "investments": "None", "totalAssets": "16509585", "longTermDebt": "41736", "shortTermDebt": "1647679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7248588", "reportedCurrency": "USD", "retainedEarnings": "-77339142", "totalLiabilities": "4359046", "otherCurrentAssets": "816410", "totalCurrentAssets": "2984259", "currentLongTermDebt": "1647679", "longTermInvestments": "None", "shortTermInvestments": "1079429", "currentNetReceivables": "187758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13525326", "currentAccountsPayable": "1156518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689415", "totalShareholderEquity": "12150539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513113", "totalCurrentLiabilities": "4317310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41736", "cashAndShortTermInvestments": "894701", "commonStockSharesOutstanding": "1505204", "intangibleAssetsExcludingGoodwill": "7248588", "cashAndCashEquivalentsAtCarryingValue": "894701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8351326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2377722", "capitalExpenditures": "56100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2923126", "cashflowFromInvestment": "166485", "stockBasedCompensation": "1282325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525915, "cost_of_revenue": 265908, "gross_profit": 260007, "research_and_development": -48141, "selling_general_admin": 2082010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8012177, "depreciation_amortisation": 372943, "ebitda": -7639234, "interest_expense": 383290, "interest_income": null, "other_non_operating": null, "pretax_income": -8395467, "tax_provision": null, "effective_tax_rate": null, "net_income": -8351326, "net_income_continuing_ops": -8395467, "net_income_to_common": -8351326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894701, "short_term_investments": 1079429, "net_receivables": 187758, "inventory": 5961, "other_current_assets": null, "total_current_assets": 2984259, "net_ppe": null, "goodwill": 1535333, "intangible_assets": 7248588, "goodwill_and_intangibles": 8783921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13525326, "total_assets": 16509585, "short_term_debt": 1647679, "accounts_payable": 1156518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4317310, "long_term_debt": 41736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41736, "total_liabilities": 4359046, "total_debt": 1689415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77339142, "total_equity": 12150539, "shares_outstanding": 1505204, "operating_cash_flow": -2377722, "stock_based_compensation": 1282325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56100, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2923126, "free_cash_flow": -2321622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8012177", "ebitda": "-7639234", "netIncome": "-8351326", "grossProfit": "260007", "depreciation": "None", "totalRevenue": "525915", "costOfRevenue": "265908", "interestIncome": "None", "incomeBeforeTax": "-8395467", "interestExpense": "383290", "operatingIncome": "-2660157", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-383290", "nonInterestIncome": "None", "operatingExpenses": "2920164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-48141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372943", "sellingGeneralAndAdministrative": "2082010", "netIncomeFromContinuingOperations": "-8395467" }, "balance": { "goodwill": "1535333", "inventory": "5961", "commonStock": "84407522", "currentDebt": "None", "investments": "None", "totalAssets": "16509585", "longTermDebt": "41736", "shortTermDebt": "1647679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7248588", "reportedCurrency": "USD", "retainedEarnings": "-77339142", "totalLiabilities": "4359046", "otherCurrentAssets": "816410", "totalCurrentAssets": "2984259", "currentLongTermDebt": "1647679", "longTermInvestments": "None", "shortTermInvestments": "1079429", "currentNetReceivables": "187758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13525326", "currentAccountsPayable": "1156518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689415", "totalShareholderEquity": "12150539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513113", "totalCurrentLiabilities": "4317310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41736", "cashAndShortTermInvestments": "894701", "commonStockSharesOutstanding": "1505204", "intangibleAssetsExcludingGoodwill": "7248588", "cashAndCashEquivalentsAtCarryingValue": "894701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8351326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2377722", "capitalExpenditures": "56100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2923126", "cashflowFromInvestment": "166485", "stockBasedCompensation": "1282325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 451955, "cost_of_revenue": 239210, "gross_profit": 212745, "ebit": -6059559, "ebitda": -5714495, "pretax_income": -7025843, "tax_provision": null, "net_income": -8060242, "net_income_to_common": -8060242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185313, "total_current_assets": 1401103, "total_assets": 15243271, "short_term_debt": 8176752, "long_term_debt": 41736, "total_debt": 8218488, "total_liabilities": 11184288, "total_equity": 4058983, "shares_outstanding": 32446, "goodwill_and_intangibles": 8984556 }, "cash_flow": { "operating_cash_flow": -884143, "capital_expenditure": 1024248, "free_cash_flow": 140105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24493, "ticker_id": 4943, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6059559", "ebitda": "-5714495", "netIncome": "-8060242", "grossProfit": "212745", "depreciation": "None", "totalRevenue": "451955", "costOfRevenue": "239210", "interestIncome": "None", "incomeBeforeTax": "-7025843", "interestExpense": "966284", "operatingIncome": "-1621023", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-966284", "nonInterestIncome": "None", "operatingExpenses": "1833768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345064", "sellingGeneralAndAdministrative": "1280582", "netIncomeFromContinuingOperations": "-7025843" }, "balance": { "goodwill": "1535333", "inventory": "5961", "commonStock": "68345760", "currentDebt": "None", "investments": "None", "totalAssets": "15243271", "longTermDebt": "41736", "shortTermDebt": "8176752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7449223", "reportedCurrency": "USD", "retainedEarnings": "-68987816", "totalLiabilities": "11184288", "otherCurrentAssets": "967591", "totalCurrentAssets": "1401103", "currentLongTermDebt": "8176752", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842168", "currentAccountsPayable": "1926834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218488", "totalShareholderEquity": "4058983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965336", "totalCurrentLiabilities": "11068922", "otherNonCurrentLiabilities": "73630", "totalNonCurrentLiabilities": "115366", "cashAndShortTermInvestments": "185313", "commonStockSharesOutstanding": "32446", "intangibleAssetsExcludingGoodwill": "7449223", "cashAndCashEquivalentsAtCarryingValue": "185313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8060242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "38", "operatingCashflow": "-884143", "capitalExpenditures": "1024248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609000", "cashflowFromInvestment": "-918307", "stockBasedCompensation": "81334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451955, "cost_of_revenue": 239210, "gross_profit": 212745, "research_and_development": 0, "selling_general_admin": 1280582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6059559, "depreciation_amortisation": 345064, "ebitda": -5714495, "interest_expense": 966284, "interest_income": null, "other_non_operating": null, "pretax_income": -7025843, "tax_provision": null, "effective_tax_rate": null, "net_income": -8060242, "net_income_continuing_ops": -7025843, "net_income_to_common": -8060242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185313, "short_term_investments": null, "net_receivables": 242238, "inventory": 5961, "other_current_assets": null, "total_current_assets": 1401103, "net_ppe": null, "goodwill": 1535333, "intangible_assets": 7449223, "goodwill_and_intangibles": 8984556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13842168, "total_assets": 15243271, "short_term_debt": 8176752, "accounts_payable": 1926834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11068922, "long_term_debt": 41736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115366, "total_liabilities": 11184288, "total_debt": 8218488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68987816, "total_equity": 4058983, "shares_outstanding": 32446, "operating_cash_flow": -884143, "stock_based_compensation": 81334, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024248, "acquisitions": null, "other_investing": null, "investing_cash_flow": -918307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609000, "free_cash_flow": 140105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6059559", "ebitda": "-5714495", "netIncome": "-8060242", "grossProfit": "212745", "depreciation": "None", "totalRevenue": "451955", "costOfRevenue": "239210", "interestIncome": "None", "incomeBeforeTax": "-7025843", "interestExpense": "966284", "operatingIncome": "-1621023", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-966284", "nonInterestIncome": "None", "operatingExpenses": "1833768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345064", "sellingGeneralAndAdministrative": "1280582", "netIncomeFromContinuingOperations": "-7025843" }, "balance": { "goodwill": "1535333", "inventory": "5961", "commonStock": "68345760", "currentDebt": "None", "investments": "None", "totalAssets": "15243271", "longTermDebt": "41736", "shortTermDebt": "8176752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7449223", "reportedCurrency": "USD", "retainedEarnings": "-68987816", "totalLiabilities": "11184288", "otherCurrentAssets": "967591", "totalCurrentAssets": "1401103", "currentLongTermDebt": "8176752", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13842168", "currentAccountsPayable": "1926834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218488", "totalShareholderEquity": "4058983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "965336", "totalCurrentLiabilities": "11068922", "otherNonCurrentLiabilities": "73630", "totalNonCurrentLiabilities": "115366", "cashAndShortTermInvestments": "185313", "commonStockSharesOutstanding": "32446", "intangibleAssetsExcludingGoodwill": "7449223", "cashAndCashEquivalentsAtCarryingValue": "185313", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8060242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "38", "operatingCashflow": "-884143", "capitalExpenditures": "1024248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609000", "cashflowFromInvestment": "-918307", "stockBasedCompensation": "81334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 344416, "cost_of_revenue": 265393, "gross_profit": 79023, "ebit": 825888, "ebitda": 1189856, "pretax_income": -145455, "tax_provision": null, "net_income": -145455, "net_income_to_common": -145455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351983, "total_current_assets": 2874754, "total_assets": 16823818, "short_term_debt": 4601070, "long_term_debt": 41736, "total_debt": 4642806, "total_liabilities": 10416832, "total_equity": 6406986, "shares_outstanding": 1661921, "goodwill_and_intangibles": 9983761 }, "cash_flow": { "operating_cash_flow": -2172409, "capital_expenditure": 839937, "free_cash_flow": -1332472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24494, "ticker_id": 4943, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825888", "ebitda": "1189856", "netIncome": "-145455", "grossProfit": "79023", "depreciation": "None", "totalRevenue": "344416", "costOfRevenue": "265393", "interestIncome": "None", "incomeBeforeTax": "-145455", "interestExpense": "971343", "operatingIncome": "-1885254", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-971343", "nonInterestIncome": "None", "operatingExpenses": "1964277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233179", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363968", "sellingGeneralAndAdministrative": "1163176", "netIncomeFromContinuingOperations": "-145455" }, "balance": { "goodwill": "1830541", "inventory": "42481", "commonStock": "65446689", "currentDebt": "None", "investments": "None", "totalAssets": "16823818", "longTermDebt": "41736", "shortTermDebt": "4601070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8153220", "reportedCurrency": "USD", "retainedEarnings": "-60927574", "totalLiabilities": "10416832", "otherCurrentAssets": "1279291", "totalCurrentAssets": "2874754", "currentLongTermDebt": "4601070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13949064", "currentAccountsPayable": "964780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642806", "totalShareholderEquity": "6406986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2921899", "totalCurrentLiabilities": "8487749", "otherNonCurrentLiabilities": "98954", "totalNonCurrentLiabilities": "1929083", "cashAndShortTermInvestments": "1351983", "commonStockSharesOutstanding": "1661921", "intangibleAssetsExcludingGoodwill": "8153220", "cashAndCashEquivalentsAtCarryingValue": "1351983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-38", "operatingCashflow": "-2172409", "capitalExpenditures": "839937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7933000", "cashflowFromInvestment": "-4765000", "stockBasedCompensation": "127165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344416, "cost_of_revenue": 265393, "gross_profit": 79023, "research_and_development": 233179, "selling_general_admin": 1163176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825888, "depreciation_amortisation": 363968, "ebitda": 1189856, "interest_expense": 971343, "interest_income": null, "other_non_operating": null, "pretax_income": -145455, "tax_provision": null, "effective_tax_rate": null, "net_income": -145455, "net_income_continuing_ops": -145455, "net_income_to_common": -145455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351983, "short_term_investments": null, "net_receivables": 200999, "inventory": 42481, "other_current_assets": null, "total_current_assets": 2874754, "net_ppe": null, "goodwill": 1830541, "intangible_assets": 8153220, "goodwill_and_intangibles": 9983761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13949064, "total_assets": 16823818, "short_term_debt": 4601070, "accounts_payable": 964780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8487749, "long_term_debt": 41736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929083, "total_liabilities": 10416832, "total_debt": 4642806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60927574, "total_equity": 6406986, "shares_outstanding": 1661921, "operating_cash_flow": -2172409, "stock_based_compensation": 127165, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839937, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7933000, "free_cash_flow": -1332472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825888", "ebitda": "1189856", "netIncome": "-145455", "grossProfit": "79023", "depreciation": "None", "totalRevenue": "344416", "costOfRevenue": "265393", "interestIncome": "None", "incomeBeforeTax": "-145455", "interestExpense": "971343", "operatingIncome": "-1885254", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-971343", "nonInterestIncome": "None", "operatingExpenses": "1964277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233179", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363968", "sellingGeneralAndAdministrative": "1163176", "netIncomeFromContinuingOperations": "-145455" }, "balance": { "goodwill": "1830541", "inventory": "42481", "commonStock": "65446689", "currentDebt": "None", "investments": "None", "totalAssets": "16823818", "longTermDebt": "41736", "shortTermDebt": "4601070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8153220", "reportedCurrency": "USD", "retainedEarnings": "-60927574", "totalLiabilities": "10416832", "otherCurrentAssets": "1279291", "totalCurrentAssets": "2874754", "currentLongTermDebt": "4601070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13949064", "currentAccountsPayable": "964780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642806", "totalShareholderEquity": "6406986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2921899", "totalCurrentLiabilities": "8487749", "otherNonCurrentLiabilities": "98954", "totalNonCurrentLiabilities": "1929083", "cashAndShortTermInvestments": "1351983", "commonStockSharesOutstanding": "1661921", "intangibleAssetsExcludingGoodwill": "8153220", "cashAndCashEquivalentsAtCarryingValue": "1351983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-38", "operatingCashflow": "-2172409", "capitalExpenditures": "839937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7933000", "cashflowFromInvestment": "-4765000", "stockBasedCompensation": "127165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 26572, "cost_of_revenue": 54923, "gross_profit": -28351, "ebit": -2120275, "ebitda": null, "pretax_income": -2867651, "tax_provision": null, "net_income": -2867651, "net_income_to_common": -2867651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489868, "total_current_assets": 1280951, "total_assets": 10763983, "short_term_debt": null, "long_term_debt": 41699, "total_debt": 41699, "total_liabilities": 4652730, "total_equity": 6111253, "shares_outstanding": 172255, "goodwill_and_intangibles": 7839858 }, "cash_flow": { "operating_cash_flow": -1842089, "capital_expenditure": 0, "free_cash_flow": -1842089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24495, "ticker_id": 4943, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2867651", "grossProfit": "-28351", "depreciation": "None", "totalRevenue": "26572", "costOfRevenue": "54923", "interestIncome": "None", "incomeBeforeTax": "-2867651", "interestExpense": "305957", "operatingIncome": "-2120275", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305957", "nonInterestIncome": "None", "operatingExpenses": "2146847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1478333", "netIncomeFromContinuingOperations": "-2867651" }, "balance": { "goodwill": "0", "inventory": "42443", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10763983", "longTermDebt": "41699", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7839858", "reportedCurrency": "USD", "retainedEarnings": "-60782119", "totalLiabilities": "4652730", "otherCurrentAssets": "90092", "totalCurrentAssets": "1280951", "currentLongTermDebt": "1443209", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9483032", "currentAccountsPayable": "597057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6111253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392872", "totalCurrentLiabilities": "4320265", "otherNonCurrentLiabilities": "98864", "totalNonCurrentLiabilities": "332465", "cashAndShortTermInvestments": "489868", "commonStockSharesOutstanding": "172255", "intangibleAssetsExcludingGoodwill": "7839858", "cashAndCashEquivalentsAtCarryingValue": "489868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4731", "operatingCashflow": "-1842089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2246431", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26572, "cost_of_revenue": 54923, "gross_profit": -28351, "research_and_development": 153224, "selling_general_admin": 1478333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2120275, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 305957, "interest_income": null, "other_non_operating": null, "pretax_income": -2867651, "tax_provision": null, "effective_tax_rate": null, "net_income": -2867651, "net_income_continuing_ops": -2867651, "net_income_to_common": -2867651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489868, "short_term_investments": null, "net_receivables": null, "inventory": 42443, "other_current_assets": null, "total_current_assets": 1280951, "net_ppe": null, "goodwill": 0, "intangible_assets": 7839858, "goodwill_and_intangibles": 7839858, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9483032, "total_assets": 10763983, "short_term_debt": null, "accounts_payable": 597057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4320265, "long_term_debt": 41699, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332465, "total_liabilities": 4652730, "total_debt": 41699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60782119, "total_equity": 6111253, "shares_outstanding": 172255, "operating_cash_flow": -1842089, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2246431, "free_cash_flow": -1842089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2867651", "grossProfit": "-28351", "depreciation": "None", "totalRevenue": "26572", "costOfRevenue": "54923", "interestIncome": "None", "incomeBeforeTax": "-2867651", "interestExpense": "305957", "operatingIncome": "-2120275", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305957", "nonInterestIncome": "None", "operatingExpenses": "2146847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1478333", "netIncomeFromContinuingOperations": "-2867651" }, "balance": { "goodwill": "0", "inventory": "42443", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10763983", "longTermDebt": "41699", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7839858", "reportedCurrency": "USD", "retainedEarnings": "-60782119", "totalLiabilities": "4652730", "otherCurrentAssets": "90092", "totalCurrentAssets": "1280951", "currentLongTermDebt": "1443209", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9483032", "currentAccountsPayable": "597057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6111253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392872", "totalCurrentLiabilities": "4320265", "otherNonCurrentLiabilities": "98864", "totalNonCurrentLiabilities": "332465", "cashAndShortTermInvestments": "489868", "commonStockSharesOutstanding": "172255", "intangibleAssetsExcludingGoodwill": "7839858", "cashAndCashEquivalentsAtCarryingValue": "489868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4731", "operatingCashflow": "-1842089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2246431", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 169248, "gross_profit": -169248, "ebit": -5161675, "ebitda": -4992427, "pretax_income": -5631359, "tax_provision": null, "net_income": -5847365, "net_income_to_common": -5847365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1373294, "total_current_assets": 1943959, "total_assets": 10791868, "short_term_debt": 1093907, "long_term_debt": 44448, "total_debt": 1138355, "total_liabilities": 4122381, "total_equity": 6669487, "shares_outstanding": 920156, "goodwill_and_intangibles": 8684810 }, "cash_flow": { "operating_cash_flow": -1150652, "capital_expenditure": 0, "free_cash_flow": -1150652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24497, "ticker_id": 4943, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5161675", "ebitda": "-4992427", "netIncome": "-5847365", "grossProfit": "-169248", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "169248", "interestIncome": "None", "incomeBeforeTax": "-5631359", "interestExpense": "469684", "operatingIncome": "-5483072", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-469684", "nonInterestIncome": "None", "operatingExpenses": "5483072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169248", "sellingGeneralAndAdministrative": "1061839", "netIncomeFromContinuingOperations": "-5631359" }, "balance": { "goodwill": "314387", "inventory": "47174", "commonStock": "62130241", "currentDebt": "None", "investments": "None", "totalAssets": "10791868", "longTermDebt": "44448", "shortTermDebt": "1093907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8370423", "reportedCurrency": "USD", "retainedEarnings": "-57914468", "totalLiabilities": "4122381", "otherCurrentAssets": "499682", "totalCurrentAssets": "1943959", "currentLongTermDebt": "1093907", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8847909", "currentAccountsPayable": "612070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1138355", "totalShareholderEquity": "6669487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454210", "totalCurrentLiabilities": "3160187", "otherNonCurrentLiabilities": "25165", "totalNonCurrentLiabilities": "962194", "cashAndShortTermInvestments": "1373294", "commonStockSharesOutstanding": "920156", "intangibleAssetsExcludingGoodwill": "8370423", "cashAndCashEquivalentsAtCarryingValue": "1373294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5847365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-46787", "operatingCashflow": "-1150652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-356079", "stockBasedCompensation": "-51847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 169248, "gross_profit": -169248, "research_and_development": 1135, "selling_general_admin": 1061839, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5161675, "depreciation_amortisation": 169248, "ebitda": -4992427, "interest_expense": 469684, "interest_income": null, "other_non_operating": null, "pretax_income": -5631359, "tax_provision": null, "effective_tax_rate": null, "net_income": -5847365, "net_income_continuing_ops": -5631359, "net_income_to_common": -5847365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1373294, "short_term_investments": null, "net_receivables": 23809, "inventory": 47174, "other_current_assets": null, "total_current_assets": 1943959, "net_ppe": null, "goodwill": 314387, "intangible_assets": 8370423, "goodwill_and_intangibles": 8684810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8847909, "total_assets": 10791868, "short_term_debt": 1093907, "accounts_payable": 612070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3160187, "long_term_debt": 44448, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962194, "total_liabilities": 4122381, "total_debt": 1138355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57914468, "total_equity": 6669487, "shares_outstanding": 920156, "operating_cash_flow": -1150652, "stock_based_compensation": -51847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -1150652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5161675", "ebitda": "-4992427", "netIncome": "-5847365", "grossProfit": "-169248", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "169248", "interestIncome": "None", "incomeBeforeTax": "-5631359", "interestExpense": "469684", "operatingIncome": "-5483072", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-469684", "nonInterestIncome": "None", "operatingExpenses": "5483072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169248", "sellingGeneralAndAdministrative": "1061839", "netIncomeFromContinuingOperations": "-5631359" }, "balance": { "goodwill": "314387", "inventory": "47174", "commonStock": "62130241", "currentDebt": "None", "investments": "None", "totalAssets": "10791868", "longTermDebt": "44448", "shortTermDebt": "1093907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8370423", "reportedCurrency": "USD", "retainedEarnings": "-57914468", "totalLiabilities": "4122381", "otherCurrentAssets": "499682", "totalCurrentAssets": "1943959", "currentLongTermDebt": "1093907", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8847909", "currentAccountsPayable": "612070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1138355", "totalShareholderEquity": "6669487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1454210", "totalCurrentLiabilities": "3160187", "otherNonCurrentLiabilities": "25165", "totalNonCurrentLiabilities": "962194", "cashAndShortTermInvestments": "1373294", "commonStockSharesOutstanding": "920156", "intangibleAssetsExcludingGoodwill": "8370423", "cashAndCashEquivalentsAtCarryingValue": "1373294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5847365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-46787", "operatingCashflow": "-1150652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-356079", "stockBasedCompensation": "-51847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 41315, "cost_of_revenue": 33731, "gross_profit": 7584, "ebit": -3393223, "ebitda": -3230282, "pretax_income": -4232099, "tax_provision": null, "net_income": -4232099, "net_income_to_common": -4232099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2937496, "total_current_assets": 3273412, "total_assets": 15664742, "short_term_debt": 925882, "long_term_debt": null, "total_debt": 925882, "total_liabilities": 4341752, "total_equity": 11322990, "shares_outstanding": 458758, "goodwill_and_intangibles": 11981175 }, "cash_flow": { "operating_cash_flow": -919203, "capital_expenditure": 0, "free_cash_flow": -919203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24498, "ticker_id": 4943, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3393223", "ebitda": "-3230282", "netIncome": "-4232099", "grossProfit": "7584", "depreciation": "None", "totalRevenue": "41315", "costOfRevenue": "33731", "interestIncome": "None", "incomeBeforeTax": "-4232099", "interestExpense": "838876", "operatingIncome": "-1168268", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162941", "sellingGeneralAndAdministrative": "911478", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "115539", "commonStock": "61085023", "currentDebt": "None", "investments": "None", "totalAssets": "15664742", "longTermDebt": "None", "shortTermDebt": "925882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11981175", "reportedCurrency": "None", "retainedEarnings": "-52067103", "totalLiabilities": "4341752", "otherCurrentAssets": "186691", "totalCurrentAssets": "3273412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12391330", "currentAccountsPayable": "409147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969719", "totalShareholderEquity": "11322990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307127", "totalCurrentLiabilities": "2642156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1699596", "cashAndShortTermInvestments": "2937496", "commonStockSharesOutstanding": "458758", "intangibleAssetsExcludingGoodwill": "11981175", "cashAndCashEquivalentsAtCarryingValue": "2937496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4232099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-4234", "operatingCashflow": "-919203", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081823", "cashflowFromInvestment": "None", "stockBasedCompensation": "90596", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41315, "cost_of_revenue": 33731, "gross_profit": 7584, "research_and_development": 509, "selling_general_admin": 911478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3393223, "depreciation_amortisation": 162941, "ebitda": -3230282, "interest_expense": 838876, "interest_income": null, "other_non_operating": null, "pretax_income": -4232099, "tax_provision": null, "effective_tax_rate": null, "net_income": -4232099, "net_income_continuing_ops": null, "net_income_to_common": -4232099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2937496, "short_term_investments": null, "net_receivables": 33686, "inventory": 115539, "other_current_assets": null, "total_current_assets": 3273412, "net_ppe": null, "goodwill": null, "intangible_assets": 11981175, "goodwill_and_intangibles": 11981175, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12391330, "total_assets": 15664742, "short_term_debt": 925882, "accounts_payable": 409147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642156, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1699596, "total_liabilities": 4341752, "total_debt": 925882, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52067103, "total_equity": 11322990, "shares_outstanding": 458758, "operating_cash_flow": -919203, "stock_based_compensation": 90596, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1081823, "free_cash_flow": -919203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3393223", "ebitda": "-3230282", "netIncome": "-4232099", "grossProfit": "7584", "depreciation": "None", "totalRevenue": "41315", "costOfRevenue": "33731", "interestIncome": "None", "incomeBeforeTax": "-4232099", "interestExpense": "838876", "operatingIncome": "-1168268", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162941", "sellingGeneralAndAdministrative": "911478", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "115539", "commonStock": "61085023", "currentDebt": "None", "investments": "None", "totalAssets": "15664742", "longTermDebt": "None", "shortTermDebt": "925882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11981175", "reportedCurrency": "None", "retainedEarnings": "-52067103", "totalLiabilities": "4341752", "otherCurrentAssets": "186691", "totalCurrentAssets": "3273412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12391330", "currentAccountsPayable": "409147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969719", "totalShareholderEquity": "11322990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307127", "totalCurrentLiabilities": "2642156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1699596", "cashAndShortTermInvestments": "2937496", "commonStockSharesOutstanding": "458758", "intangibleAssetsExcludingGoodwill": "11981175", "cashAndCashEquivalentsAtCarryingValue": "2937496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4232099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-4234", "operatingCashflow": "-919203", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1081823", "cashflowFromInvestment": "None", "stockBasedCompensation": "90596", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": 16281, "cost_of_revenue": 166998, "gross_profit": 16281, "ebit": -1963495, "ebitda": -1796497, "pretax_income": -3327700, "tax_provision": null, "net_income": -3327700, "net_income_to_common": -3327700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2863391, "total_current_assets": 3305834, "total_assets": 15986480, "short_term_debt": 2070745, "long_term_debt": null, "total_debt": 2070745, "total_liabilities": 7047037, "total_equity": 8939443, "shares_outstanding": 126503, "goodwill_and_intangibles": 12265856 }, "cash_flow": { "operating_cash_flow": -1309334, "capital_expenditure": 0, "free_cash_flow": -1309334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24499, "ticker_id": 4943, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1963495", "ebitda": "-1796497", "netIncome": "-3327700", "grossProfit": "16281", "depreciation": "None", "totalRevenue": "16281", "costOfRevenue": "166998", "interestIncome": "None", "incomeBeforeTax": "-3327700", "interestExpense": "1364205", "operatingIncome": "-1346831", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1346831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166998", "sellingGeneralAndAdministrative": "1026623", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "380730", "commonStock": "53880259", "currentDebt": "None", "investments": "None", "totalAssets": "15986480", "longTermDebt": "None", "shortTermDebt": "2070745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12265856", "reportedCurrency": "None", "retainedEarnings": "-47835004", "totalLiabilities": "7047037", "otherCurrentAssets": "14547", "totalCurrentAssets": "3305834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680646", "currentAccountsPayable": "616491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2115025", "totalShareholderEquity": "8939443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321340", "totalCurrentLiabilities": "4038391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3008646", "cashAndShortTermInvestments": "2863391", "commonStockSharesOutstanding": "126503", "intangibleAssetsExcludingGoodwill": "12265856", "cashAndCashEquivalentsAtCarryingValue": "2863391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3327700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "38470", "operatingCashflow": "-1309334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281432", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "50340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16281, "cost_of_revenue": 166998, "gross_profit": 16281, "research_and_development": 3585, "selling_general_admin": 1026623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1963495, "depreciation_amortisation": 166998, "ebitda": -1796497, "interest_expense": 1364205, "interest_income": null, "other_non_operating": null, "pretax_income": -3327700, "tax_provision": null, "effective_tax_rate": null, "net_income": -3327700, "net_income_continuing_ops": null, "net_income_to_common": -3327700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2863391, "short_term_investments": null, "net_receivables": 47166, "inventory": 380730, "other_current_assets": null, "total_current_assets": 3305834, "net_ppe": null, "goodwill": null, "intangible_assets": 12265856, "goodwill_and_intangibles": 12265856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12680646, "total_assets": 15986480, "short_term_debt": 2070745, "accounts_payable": 616491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4038391, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3008646, "total_liabilities": 7047037, "total_debt": 2070745, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47835004, "total_equity": 8939443, "shares_outstanding": 126503, "operating_cash_flow": -1309334, "stock_based_compensation": 50340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281432, "free_cash_flow": -1309334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1963495", "ebitda": "-1796497", "netIncome": "-3327700", "grossProfit": "16281", "depreciation": "None", "totalRevenue": "16281", "costOfRevenue": "166998", "interestIncome": "None", "incomeBeforeTax": "-3327700", "interestExpense": "1364205", "operatingIncome": "-1346831", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1346831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166998", "sellingGeneralAndAdministrative": "1026623", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "380730", "commonStock": "53880259", "currentDebt": "None", "investments": "None", "totalAssets": "15986480", "longTermDebt": "None", "shortTermDebt": "2070745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12265856", "reportedCurrency": "None", "retainedEarnings": "-47835004", "totalLiabilities": "7047037", "otherCurrentAssets": "14547", "totalCurrentAssets": "3305834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680646", "currentAccountsPayable": "616491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2115025", "totalShareholderEquity": "8939443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1321340", "totalCurrentLiabilities": "4038391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3008646", "cashAndShortTermInvestments": "2863391", "commonStockSharesOutstanding": "126503", "intangibleAssetsExcludingGoodwill": "12265856", "cashAndCashEquivalentsAtCarryingValue": "2863391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3327700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "38470", "operatingCashflow": "-1309334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281432", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "50340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 172096, "gross_profit": -172096, "ebit": -1428117, "ebitda": -1256021, "pretax_income": -3493053, "tax_provision": null, "net_income": -3493053, "net_income_to_common": -3493053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586565, "total_current_assets": 1160434, "total_assets": 17336331, "short_term_debt": 4945528, "long_term_debt": null, "total_debt": 4945528, "total_liabilities": 9986018, "total_equity": 7350313, "shares_outstanding": 8671, "goodwill_and_intangibles": 12620896 }, "cash_flow": { "operating_cash_flow": -1097596, "capital_expenditure": 0, "free_cash_flow": -1097596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24501, "ticker_id": 4943, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1428117", "ebitda": "-1256021", "netIncome": "-3493053", "grossProfit": "-172096", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "172096", "interestIncome": "None", "incomeBeforeTax": "-3493053", "interestExpense": "2064936", "operatingIncome": "-1631034", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1631034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172096", "sellingGeneralAndAdministrative": "1373753", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38167", "commonStock": "41891730", "currentDebt": "None", "investments": "None", "totalAssets": "17336331", "longTermDebt": "None", "shortTermDebt": "4945528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12620896", "reportedCurrency": "None", "retainedEarnings": "-40514172", "totalLiabilities": "9986018", "otherCurrentAssets": "460967", "totalCurrentAssets": "1160434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16175897", "currentAccountsPayable": "1225893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6112599", "totalShareholderEquity": "7350313", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665696", "totalCurrentLiabilities": "6860379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3125639", "cashAndShortTermInvestments": "586565", "commonStockSharesOutstanding": "8671", "intangibleAssetsExcludingGoodwill": "12620896", "cashAndCashEquivalentsAtCarryingValue": "586565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-38167", "operatingCashflow": "-1097596", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640096", "cashflowFromInvestment": "None", "stockBasedCompensation": "177836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 172096, "gross_profit": -172096, "research_and_development": 27046, "selling_general_admin": 1373753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1428117, "depreciation_amortisation": 172096, "ebitda": -1256021, "interest_expense": 2064936, "interest_income": null, "other_non_operating": null, "pretax_income": -3493053, "tax_provision": null, "effective_tax_rate": null, "net_income": -3493053, "net_income_continuing_ops": null, "net_income_to_common": -3493053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586565, "short_term_investments": null, "net_receivables": 74735, "inventory": 38167, "other_current_assets": null, "total_current_assets": 1160434, "net_ppe": null, "goodwill": null, "intangible_assets": 12620896, "goodwill_and_intangibles": 12620896, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16175897, "total_assets": 17336331, "short_term_debt": 4945528, "accounts_payable": 1225893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6860379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3125639, "total_liabilities": 9986018, "total_debt": 4945528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40514172, "total_equity": 7350313, "shares_outstanding": 8671, "operating_cash_flow": -1097596, "stock_based_compensation": 177836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 640096, "free_cash_flow": -1097596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1428117", "ebitda": "-1256021", "netIncome": "-3493053", "grossProfit": "-172096", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "172096", "interestIncome": "None", "incomeBeforeTax": "-3493053", "interestExpense": "2064936", "operatingIncome": "-1631034", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1631034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172096", "sellingGeneralAndAdministrative": "1373753", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38167", "commonStock": "41891730", "currentDebt": "None", "investments": "None", "totalAssets": "17336331", "longTermDebt": "None", "shortTermDebt": "4945528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12620896", "reportedCurrency": "None", "retainedEarnings": "-40514172", "totalLiabilities": "9986018", "otherCurrentAssets": "460967", "totalCurrentAssets": "1160434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16175897", "currentAccountsPayable": "1225893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6112599", "totalShareholderEquity": "7350313", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665696", "totalCurrentLiabilities": "6860379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3125639", "cashAndShortTermInvestments": "586565", "commonStockSharesOutstanding": "8671", "intangibleAssetsExcludingGoodwill": "12620896", "cashAndCashEquivalentsAtCarryingValue": "586565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-38167", "operatingCashflow": "-1097596", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640096", "cashflowFromInvestment": "None", "stockBasedCompensation": "177836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 171839, "gross_profit": -171839, "ebit": -419164, "ebitda": -247325, "pretax_income": -2526972, "tax_provision": null, "net_income": -2526972, "net_income_to_common": -2526972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005340, "total_current_assets": 1488726, "total_assets": 18227454, "short_term_debt": 5455190, "long_term_debt": null, "total_debt": 5455190, "total_liabilities": 10918218, "total_equity": 7309236, "shares_outstanding": 4994, "goodwill_and_intangibles": 13055176 }, "cash_flow": { "operating_cash_flow": -1692123, "capital_expenditure": 0, "free_cash_flow": -1692123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24502, "ticker_id": 4943, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-419164", "ebitda": "-247325", "netIncome": "-2526972", "grossProfit": "-171839", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "171839", "interestIncome": "None", "incomeBeforeTax": "-2526972", "interestExpense": "2107808", "operatingIncome": "-2913606", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2913606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171839", "sellingGeneralAndAdministrative": "2507934", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "408210", "commonStock": "33086067", "currentDebt": "None", "investments": "None", "totalAssets": "18227454", "longTermDebt": "None", "shortTermDebt": "5455190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13055176", "reportedCurrency": "None", "retainedEarnings": "-37021119", "totalLiabilities": "10918218", "otherCurrentAssets": "13378", "totalCurrentAssets": "1488726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16738728", "currentAccountsPayable": "574207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6691800", "totalShareholderEquity": "7309236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980600", "totalCurrentLiabilities": "7009997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3908221", "cashAndShortTermInvestments": "1005340", "commonStockSharesOutstanding": "4994", "intangibleAssetsExcludingGoodwill": "13055176", "cashAndCashEquivalentsAtCarryingValue": "1005340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2526972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1692123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11401", "cashflowFromInvestment": "None", "stockBasedCompensation": "107320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 171839, "gross_profit": -171839, "research_and_development": 13235, "selling_general_admin": 2507934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -419164, "depreciation_amortisation": 171839, "ebitda": -247325, "interest_expense": 2107808, "interest_income": null, "other_non_operating": null, "pretax_income": -2526972, "tax_provision": null, "effective_tax_rate": null, "net_income": -2526972, "net_income_continuing_ops": null, "net_income_to_common": -2526972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005340, "short_term_investments": null, "net_receivables": 61798, "inventory": 408210, "other_current_assets": null, "total_current_assets": 1488726, "net_ppe": null, "goodwill": null, "intangible_assets": 13055176, "goodwill_and_intangibles": 13055176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16738728, "total_assets": 18227454, "short_term_debt": 5455190, "accounts_payable": 574207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7009997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3908221, "total_liabilities": 10918218, "total_debt": 5455190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37021119, "total_equity": 7309236, "shares_outstanding": 4994, "operating_cash_flow": -1692123, "stock_based_compensation": 107320, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11401, "free_cash_flow": -1692123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-419164", "ebitda": "-247325", "netIncome": "-2526972", "grossProfit": "-171839", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "171839", "interestIncome": "None", "incomeBeforeTax": "-2526972", "interestExpense": "2107808", "operatingIncome": "-2913606", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2913606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171839", "sellingGeneralAndAdministrative": "2507934", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "408210", "commonStock": "33086067", "currentDebt": "None", "investments": "None", "totalAssets": "18227454", "longTermDebt": "None", "shortTermDebt": "5455190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13055176", "reportedCurrency": "None", "retainedEarnings": "-37021119", "totalLiabilities": "10918218", "otherCurrentAssets": "13378", "totalCurrentAssets": "1488726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16738728", "currentAccountsPayable": "574207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6691800", "totalShareholderEquity": "7309236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980600", "totalCurrentLiabilities": "7009997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3908221", "cashAndShortTermInvestments": "1005340", "commonStockSharesOutstanding": "4994", "intangibleAssetsExcludingGoodwill": "13055176", "cashAndCashEquivalentsAtCarryingValue": "1005340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2526972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1692123", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11401", "cashflowFromInvestment": "None", "stockBasedCompensation": "107320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 152417, "ebitda": 321177, "pretax_income": -1720053, "tax_provision": null, "net_income": -1720053, "net_income_to_common": -1720053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2732050, "total_current_assets": 3278902, "total_assets": 19881643, "short_term_debt": 4539448, "long_term_debt": null, "total_debt": 4539448, "total_liabilities": 11672318, "total_equity": 8209325, "shares_outstanding": 4745, "goodwill_and_intangibles": 12936264 }, "cash_flow": { "operating_cash_flow": -2647873, "capital_expenditure": 5, "free_cash_flow": -2647868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24503, "ticker_id": 4943, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:59.584226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152417", "ebitda": "321177", "netIncome": "-1720053", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1720053", "interestExpense": "1872470", "operatingIncome": "-2821765", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2821765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168760", "sellingGeneralAndAdministrative": "2105347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31283690", "currentDebt": "None", "investments": "None", "totalAssets": "19881643", "longTermDebt": "None", "shortTermDebt": "4539448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12936264", "reportedCurrency": "None", "retainedEarnings": "-34494147", "totalLiabilities": "11672318", "otherCurrentAssets": "520532", "totalCurrentAssets": "3278902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16602741", "currentAccountsPayable": "125596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792433", "totalShareholderEquity": "8209325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687613", "totalCurrentLiabilities": "5352657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6319661", "cashAndShortTermInvestments": "2732050", "commonStockSharesOutstanding": "4745", "intangibleAssetsExcludingGoodwill": "12936264", "cashAndCashEquivalentsAtCarryingValue": "2732050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-22621", "operatingCashflow": "-2647873", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3108473", "cashflowFromInvestment": "None", "stockBasedCompensation": "281491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 36123, "selling_general_admin": 2105347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152417, "depreciation_amortisation": 168760, "ebitda": 321177, "interest_expense": 1872470, "interest_income": null, "other_non_operating": null, "pretax_income": -1720053, "tax_provision": null, "effective_tax_rate": null, "net_income": -1720053, "net_income_continuing_ops": null, "net_income_to_common": -1720053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2732050, "short_term_investments": null, "net_receivables": 26320, "inventory": null, "other_current_assets": null, "total_current_assets": 3278902, "net_ppe": null, "goodwill": null, "intangible_assets": 12936264, "goodwill_and_intangibles": 12936264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16602741, "total_assets": 19881643, "short_term_debt": 4539448, "accounts_payable": 125596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5352657, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6319661, "total_liabilities": 11672318, "total_debt": 4539448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34494147, "total_equity": 8209325, "shares_outstanding": 4745, "operating_cash_flow": -2647873, "stock_based_compensation": 281491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3108473, "free_cash_flow": -2647868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152417", "ebitda": "321177", "netIncome": "-1720053", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1720053", "interestExpense": "1872470", "operatingIncome": "-2821765", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2821765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168760", "sellingGeneralAndAdministrative": "2105347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31283690", "currentDebt": "None", "investments": "None", "totalAssets": "19881643", "longTermDebt": "None", "shortTermDebt": "4539448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12936264", "reportedCurrency": "None", "retainedEarnings": "-34494147", "totalLiabilities": "11672318", "otherCurrentAssets": "520532", "totalCurrentAssets": "3278902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16602741", "currentAccountsPayable": "125596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792433", "totalShareholderEquity": "8209325", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687613", "totalCurrentLiabilities": "5352657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6319661", "cashAndShortTermInvestments": "2732050", "commonStockSharesOutstanding": "4745", "intangibleAssetsExcludingGoodwill": "12936264", "cashAndCashEquivalentsAtCarryingValue": "2732050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-22621", "operatingCashflow": "-2647873", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3108473", "cashflowFromInvestment": "None", "stockBasedCompensation": "281491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }