{ "ticker": { "uuid": "4c90486f-215a-4905-b7a0-cfaa783d6ef3", "symbol": "HCKT", "name": "The Hackett Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/4c90486f-215a-4905-b7a0-cfaa783d6ef3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c90486f-215a-4905-b7a0-cfaa783d6ef3/" }, "ticker_metadata": { "id": 6397, "uuid": "4c90486f-215a-4905-b7a0-cfaa783d6ef3", "symbol": "HCKT", "name": "The Hackett Group Inc", "asset_type": "equity", "market_cap": 290428000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "The Hackett Group, Inc. is a technology consulting and strategic advisory firm primarily in North America and internationally. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4c90486f-215a-4905-b7a0-cfaa783d6ef3", "symbol": "HCKT", "name": "The Hackett Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/4c90486f-215a-4905-b7a0-cfaa783d6ef3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4c90486f-215a-4905-b7a0-cfaa783d6ef3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.72, "quality": 0.78, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.93, "market_cap": 275064380, "pe_ratio": 19.5344, "earnings_yield": 0.0512, "ebitda_to_ev": 0.1018, "shareholder_yield": 0.0469, "roe": 0.2133, "piotroski_f_score": 5, "momentum_12_1": -0.559, "volatility_252d": 0.4507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.849296+00:00", "batch_id": "" }, "size": { "price_close": 10.93, "market_cap": 275064380, "market_cap_usd": 275064380, "enterprise_value": 349000380, "shares_outstanding": 25166000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5344, "pb_ratio": 4.1669, "ptbv_ratio": null, "ps_ratio": 0.9275, "pcf_ratio": 8.8608, "pfcf_ratio": 6.9146, "ev_ebitda": 9.8274, "ev_ebit": 11.6244, "ev_sales": 1.1768, "ev_fcf": 8.7733, "earnings_yield": 0.0512, "fcf_yield": 0.114, "price_to_sales": 0.9275, "price_to_book": 4.1669, "price_to_cashflow": 8.8608, "ebitda_to_ev": 0.1018, "sales_yield": 0.8497 }, "yield": { "dividend_yield": 0.0469, "buyback_yield": 0, "shareholder_yield": 0.0469, "debt_paydown_yield": null, "total_yield": 0.0469 }, "quality": { "gross_margin": 0.3951, "operating_margin": 0.1012, "net_margin": 0.0475, "ebitda_margin": 0.1198, "fcf_margin": 0.1341, "roe": 0.2133, "roa": 0.0689, "roic": 0.1183, "roc_greenblatt": null, "asset_turnover": 1.4509, "cash_conversion": 2.8251, "accruals_ratio": -0.083, "sbc_to_revenue": 0.0758, "piotroski_f_score": 5, "altman_z_score": 3.898, "earnings_stability_5y": 0.5609, "revenue_stability_5y": 0.0847, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0963, "net_debt_to_ebitda": 2.0819, "debt_to_assets": 0.3914, "interest_coverage": 11.9044, "current_ratio": 1.8786, "quick_ratio": 1.8786, "net_debt": 73936000, "local_beta": 0.0014, "volatility_252d": 0.4507, "volatility_60d": 1.0869, "max_drawdown_12m": -0.6238, "risk_adjusted_momentum": -1.2402 }, "growth": { "revenue_growth_1y": -0.0571, "revenue_growth_3y_cagr": 0.0133, "revenue_growth_5y_cagr": 0.05, "eps_growth_1y": -0.4143, "eps_growth_3y_cagr": -0.318, "eps_growth_5y_cagr": 0.1879, "fcf_growth_1y": -0.2607, "book_value_growth_1y": -0.3938, "revenue_growth": -0.0571, "earnings_growth": -0.4143 }, "momentum": { "price_return_1m": 0.0177, "price_return_3m": -0.2238, "price_return_6m": -0.4289, "price_return_9m": -0.4669, "price_return_12m": -0.5512, "price_return_12m_ex1m": -0.559, "momentum_6m": -0.4289, "momentum_12m": -0.5512, "momentum_12_1": -0.559, "distance_from_52w_high": -0.5653, "distance_from_52w_low": 0.1554, "relative_strength": -0.7091 }, "raw_ttm": { "revenue_ttm": 296558000, "gross_profit_ttm": 117172000, "ebit_ttm": 30023000, "ebitda_ttm": 35513000, "net_income_ttm": 14081000, "eps_diluted_ttm": 0.5595, "operating_cash_flow_ttm": 31043000, "capital_expenditure_ttm": 8737000, "fcf_ttm": 39780000, "dividends_paid_ttm": 12892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2522000, "cash_and_equivalents": 6068000, "total_current_assets": 81668000, "total_current_liabilities": 43473000, "net_ppe": null, "total_assets": 204390000, "total_debt": 80004000, "total_equity": 66012000, "net_working_capital": 33295000, "book_value_per_share": 2.6231, "retained_earnings": 79623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27044000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 37, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 52, "rank_fcf_yield": 35, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 28, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.7494, "os_score": 0.64, "value_percentile": 0.72, "quality_percentile": 0.78, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2984, "ticker_id": 6397, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.849296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.93, "market_cap": 275064380, "market_cap_usd": 275064380, "enterprise_value": 349000380, "shares_outstanding": 25166000, "fx_rate_to_usd": null, "pe_ratio": 19.53443505, "pb_ratio": 4.16688451, "ptbv_ratio": null, "ps_ratio": 0.92752305, "pcf_ratio": 8.86075379, "pfcf_ratio": 6.91464002, "ev_ebitda": 9.82739785, "ev_ebit": 11.62443393, "ev_sales": 1.17683684, "ev_fcf": 8.77326244, "earnings_yield": 0.05119165, "fcf_yield": 0.11398268, "dividend_yield": 0.04686903, "buyback_yield": 0, "shareholder_yield": 0.04686903, "debt_paydown_yield": null, "total_yield": 0.04686903, "gross_margin": 0.39510652, "operating_margin": 0.10123821, "net_margin": 0.04748144, "ebitda_margin": 0.11975061, "fcf_margin": 0.13413902, "roe": 0.2133097, "roa": 0.0688928, "roic": 0.11825377, "roc_greenblatt": null, "asset_turnover": 1.45094183, "cash_conversion": 2.82508345, "accruals_ratio": -0.0829884, "sbc_to_revenue": 0.07575921, "debt_to_equity": 2.09625523, "net_debt_to_ebitda": 2.08194182, "debt_to_assets": 0.39142815, "interest_coverage": 11.90444092, "current_ratio": 1.87859131, "quick_ratio": 1.87859131, "net_debt": 73936000, "revenue_growth_1y": -0.05714822, "revenue_growth_3y_cagr": 0.01330787, "revenue_growth_5y_cagr": 0.04998594, "eps_growth_1y": -0.41431661, "eps_growth_3y_cagr": -0.3179998, "eps_growth_5y_cagr": 0.18785082, "fcf_growth_1y": -0.26067725, "book_value_growth_1y": -0.39380551, "piotroski_f_score": 5, "altman_z_score": 3.89798397, "earnings_stability_5y": 0.56094, "revenue_stability_5y": 0.084696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01769088, "price_return_3m": -0.22382082, "price_return_6m": -0.42891777, "price_return_9m": -0.46689168, "price_return_12m": -0.55118834, "price_return_12m_ex1m": -0.55899019, "distance_from_52w_high": -0.56529175, "distance_from_52w_low": 0.15539112, "relative_strength": -0.7091294, "local_beta": 0.0014, "volatility_252d": 0.450714, "volatility_60d": 1.086924, "max_drawdown_12m": -0.62375663, "revenue_ttm": 296558000, "gross_profit_ttm": 117172000, "ebit_ttm": 30023000, "ebitda_ttm": 35513000, "net_income_ttm": 14081000, "eps_diluted_ttm": 0.55952476, "operating_cash_flow_ttm": 31043000, "capital_expenditure_ttm": 8737000, "fcf_ttm": 39780000, "dividends_paid_ttm": 12892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2522000, "cash_and_equivalents": 6068000, "total_current_assets": 81668000, "total_current_liabilities": 43473000, "net_ppe": null, "total_assets": 204390000, "total_debt": 80004000, "total_equity": 66012000, "net_working_capital": 33295000, "book_value_per_share": 2.62306286, "retained_earnings": 79623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27044000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 37, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 52, "rank_fcf_yield": 35, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 28, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.93, "os": 0.64, "value": 0.72, "quality": 0.78, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.5344, "earnings_yield": 0.0512, "shareholder_yield": 0.0469, "roe": 0.2133, "momentum_12_1": -0.559, "complete_fields": { "id": 2984, "ticker_id": 6397, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.849296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.93, "market_cap": 275064380, "market_cap_usd": 275064380, "enterprise_value": 349000380, "shares_outstanding": 25166000, "fx_rate_to_usd": null, "pe_ratio": 19.53443505, "pb_ratio": 4.16688451, "ptbv_ratio": null, "ps_ratio": 0.92752305, "pcf_ratio": 8.86075379, "pfcf_ratio": 6.91464002, "ev_ebitda": 9.82739785, "ev_ebit": 11.62443393, "ev_sales": 1.17683684, "ev_fcf": 8.77326244, "earnings_yield": 0.05119165, "fcf_yield": 0.11398268, "dividend_yield": 0.04686903, "buyback_yield": 0, "shareholder_yield": 0.04686903, "debt_paydown_yield": null, "total_yield": 0.04686903, "gross_margin": 0.39510652, "operating_margin": 0.10123821, "net_margin": 0.04748144, "ebitda_margin": 0.11975061, "fcf_margin": 0.13413902, "roe": 0.2133097, "roa": 0.0688928, "roic": 0.11825377, "roc_greenblatt": null, "asset_turnover": 1.45094183, "cash_conversion": 2.82508345, "accruals_ratio": -0.0829884, "sbc_to_revenue": 0.07575921, "debt_to_equity": 2.09625523, "net_debt_to_ebitda": 2.08194182, "debt_to_assets": 0.39142815, "interest_coverage": 11.90444092, "current_ratio": 1.87859131, "quick_ratio": 1.87859131, "net_debt": 73936000, "revenue_growth_1y": -0.05714822, "revenue_growth_3y_cagr": 0.01330787, "revenue_growth_5y_cagr": 0.04998594, "eps_growth_1y": -0.41431661, "eps_growth_3y_cagr": -0.3179998, "eps_growth_5y_cagr": 0.18785082, "fcf_growth_1y": -0.26067725, "book_value_growth_1y": -0.39380551, "piotroski_f_score": 5, "altman_z_score": 3.89798397, "earnings_stability_5y": 0.56094, "revenue_stability_5y": 0.084696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01769088, "price_return_3m": -0.22382082, "price_return_6m": -0.42891777, "price_return_9m": -0.46689168, "price_return_12m": -0.55118834, "price_return_12m_ex1m": -0.55899019, "distance_from_52w_high": -0.56529175, "distance_from_52w_low": 0.15539112, "relative_strength": -0.7091294, "local_beta": 0.0014, "volatility_252d": 0.450714, "volatility_60d": 1.086924, "max_drawdown_12m": -0.62375663, "revenue_ttm": 296558000, "gross_profit_ttm": 117172000, "ebit_ttm": 30023000, "ebitda_ttm": 35513000, "net_income_ttm": 14081000, "eps_diluted_ttm": 0.55952476, "operating_cash_flow_ttm": 31043000, "capital_expenditure_ttm": 8737000, "fcf_ttm": 39780000, "dividends_paid_ttm": 12892000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2522000, "cash_and_equivalents": 6068000, "total_current_assets": 81668000, "total_current_liabilities": 43473000, "net_ppe": null, "total_assets": 204390000, "total_debt": 80004000, "total_equity": 66012000, "net_working_capital": 33295000, "book_value_per_share": 2.62306286, "retained_earnings": 79623000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27044000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 37, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 52, "rank_fcf_yield": 35, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 18, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 57, "rank_fcf_margin": 62, "rank_piotroski": 56, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 28, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 92, "yield_composite": 11, "svqf_composite": 77, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 305626000, "cost_of_revenue": 188461000, "gross_profit": 117165000, "ebit": 23534000, "ebitda": 28714000, "pretax_income": 21818000, "tax_provision": 8875000, "net_income": 12943000, "net_income_to_common": 12943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18197000, "total_current_assets": 83877000, "total_assets": 204641000, "short_term_debt": 1259000, "long_term_debt": 75818000, "total_debt": 77077000, "total_liabilities": 136541000, "total_equity": 68100000, "shares_outstanding": 27305000, "goodwill_and_intangibles": 93911000 }, "cash_flow": { "operating_cash_flow": 40304000, "capital_expenditure": 7867000, "free_cash_flow": 48171000, "dividends_paid": 12903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86983, "ticker_id": 6397, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23534000", "ebitda": "28714000", "netIncome": "12943000", "grossProfit": "117165000", "depreciation": "None", "totalRevenue": "305626000", "costOfRevenue": "188461000", "interestIncome": "None", "incomeBeforeTax": "21818000", "interestExpense": "1716000", "operatingIncome": "26646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8875000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "90519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180000", "sellingGeneralAndAdministrative": "90519000", "netIncomeFromContinuingOperations": "12943000" }, "balance": { "goodwill": "90659000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204641000", "longTermDebt": "75818000", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3252000", "reportedCurrency": "USD", "retainedEarnings": "78363000", "totalLiabilities": "136541000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "83877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120764000", "currentAccountsPayable": "6295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79523000", "totalShareholderEquity": "68100000", "capitalLeaseObligations": "2482000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "48769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87772000", "cashAndShortTermInvestments": "18197000", "commonStockSharesOutstanding": "27305000", "intangibleAssetsExcludingGoodwill": "3252000", "cashAndCashEquivalentsAtCarryingValue": "18197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12943000", "profitLoss": "None", "dividendPayout": "12903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40304000", "capitalExpenditures": "7867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29765000", "cashflowFromInvestment": "-8634000", "stockBasedCompensation": "30659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305626000, "cost_of_revenue": 188461000, "gross_profit": 117165000, "research_and_development": null, "selling_general_admin": 90519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23534000, "depreciation_amortisation": 5180000, "ebitda": 28714000, "interest_expense": 1716000, "interest_income": null, "other_non_operating": null, "pretax_income": 21818000, "tax_provision": 8875000, "effective_tax_rate": null, "net_income": 12943000, "net_income_continuing_ops": 12943000, "net_income_to_common": 12943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18197000, "short_term_investments": null, "net_receivables": 59505000, "inventory": null, "other_current_assets": null, "total_current_assets": 83877000, "net_ppe": null, "goodwill": 90659000, "intangible_assets": 3252000, "goodwill_and_intangibles": 93911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120764000, "total_assets": 204641000, "short_term_debt": 1259000, "accounts_payable": 6295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48769000, "long_term_debt": 75818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87772000, "total_liabilities": 136541000, "total_debt": 77077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78363000, "total_equity": 68100000, "shares_outstanding": 27305000, "operating_cash_flow": 40304000, "stock_based_compensation": 30659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8634000, "dividends_paid": 12903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29765000, "free_cash_flow": 48171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23534000", "ebitda": "28714000", "netIncome": "12943000", "grossProfit": "117165000", "depreciation": "None", "totalRevenue": "305626000", "costOfRevenue": "188461000", "interestIncome": "None", "incomeBeforeTax": "21818000", "interestExpense": "1716000", "operatingIncome": "26646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8875000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "90519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180000", "sellingGeneralAndAdministrative": "90519000", "netIncomeFromContinuingOperations": "12943000" }, "balance": { "goodwill": "90659000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204641000", "longTermDebt": "75818000", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3252000", "reportedCurrency": "USD", "retainedEarnings": "78363000", "totalLiabilities": "136541000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "83877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120764000", "currentAccountsPayable": "6295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79523000", "totalShareholderEquity": "68100000", "capitalLeaseObligations": "2482000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "48769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87772000", "cashAndShortTermInvestments": "18197000", "commonStockSharesOutstanding": "27305000", "intangibleAssetsExcludingGoodwill": "3252000", "cashAndCashEquivalentsAtCarryingValue": "18197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12943000", "profitLoss": "None", "dividendPayout": "12903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40304000", "capitalExpenditures": "7867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29765000", "cashflowFromInvestment": "-8634000", "stockBasedCompensation": "30659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 313855000, "cost_of_revenue": 190619000, "gross_profit": 123236000, "ebit": 44588000, "ebitda": 48506000, "pretax_income": 42994000, "tax_provision": 13364000, "net_income": 29630000, "net_income_to_common": 29630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16366000, "total_current_assets": 76346000, "total_assets": 191877000, "short_term_debt": 965000, "long_term_debt": 12734000, "total_debt": 13699000, "total_liabilities": 76303000, "total_equity": 115574000, "shares_outstanding": 28091000, "goodwill_and_intangibles": 92094000 }, "cash_flow": { "operating_cash_flow": 47729000, "capital_expenditure": 4078999, "free_cash_flow": 51807999, "dividends_paid": 12112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86988, "ticker_id": 6397, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44588000", "ebitda": "48506000", "netIncome": "29630000", "grossProfit": "123236000", "depreciation": "None", "totalRevenue": "313855000", "costOfRevenue": "190619000", "interestIncome": "None", "incomeBeforeTax": "42994000", "interestExpense": "1594000", "operatingIncome": "44588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13364000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "78648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3918000", "sellingGeneralAndAdministrative": "78546000", "netIncomeFromContinuingOperations": "29630000" }, "balance": { "goodwill": "89782000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191877000", "longTermDebt": "12734000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2312000", "reportedCurrency": "USD", "retainedEarnings": "78311000", "totalLiabilities": "76303000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "76346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115531000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15676000", "totalShareholderEquity": "115574000", "capitalLeaseObligations": "2942000", "otherCurrentLiabilities": "41907000", "totalCurrentLiabilities": "53128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23175000", "cashAndShortTermInvestments": "16366000", "commonStockSharesOutstanding": "28091000", "intangibleAssetsExcludingGoodwill": "2312000", "cashAndCashEquivalentsAtCarryingValue": "16366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29630000", "profitLoss": "None", "dividendPayout": "12112000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47729000", "capitalExpenditures": "4078999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41662000", "cashflowFromInvestment": "-10620000", "stockBasedCompensation": "19524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313855000, "cost_of_revenue": 190619000, "gross_profit": 123236000, "research_and_development": null, "selling_general_admin": 78546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44588000, "depreciation_amortisation": 3918000, "ebitda": 48506000, "interest_expense": 1594000, "interest_income": null, "other_non_operating": null, "pretax_income": 42994000, "tax_provision": 13364000, "effective_tax_rate": null, "net_income": 29630000, "net_income_continuing_ops": 29630000, "net_income_to_common": 29630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16366000, "short_term_investments": null, "net_receivables": 57079000, "inventory": null, "other_current_assets": null, "total_current_assets": 76346000, "net_ppe": null, "goodwill": 89782000, "intangible_assets": 2312000, "goodwill_and_intangibles": 92094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115531000, "total_assets": 191877000, "short_term_debt": 965000, "accounts_payable": 6503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53128000, "long_term_debt": 12734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23175000, "total_liabilities": 76303000, "total_debt": 13699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78311000, "total_equity": 115574000, "shares_outstanding": 28091000, "operating_cash_flow": 47729000, "stock_based_compensation": 19524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4078999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10620000, "dividends_paid": 12112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41662000, "free_cash_flow": 51807999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44588000", "ebitda": "48506000", "netIncome": "29630000", "grossProfit": "123236000", "depreciation": "None", "totalRevenue": "313855000", "costOfRevenue": "190619000", "interestIncome": "None", "incomeBeforeTax": "42994000", "interestExpense": "1594000", "operatingIncome": "44588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13364000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "78648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3918000", "sellingGeneralAndAdministrative": "78546000", "netIncomeFromContinuingOperations": "29630000" }, "balance": { "goodwill": "89782000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191877000", "longTermDebt": "12734000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2312000", "reportedCurrency": "USD", "retainedEarnings": "78311000", "totalLiabilities": "76303000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "76346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115531000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15676000", "totalShareholderEquity": "115574000", "capitalLeaseObligations": "2942000", "otherCurrentLiabilities": "41907000", "totalCurrentLiabilities": "53128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23175000", "cashAndShortTermInvestments": "16366000", "commonStockSharesOutstanding": "28091000", "intangibleAssetsExcludingGoodwill": "2312000", "cashAndCashEquivalentsAtCarryingValue": "16366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29630000", "profitLoss": "None", "dividendPayout": "12112000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47729000", "capitalExpenditures": "4078999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41662000", "cashflowFromInvestment": "-10620000", "stockBasedCompensation": "19524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 296590000, "cost_of_revenue": 180208000, "gross_profit": 116382000, "ebit": 49262000, "ebitda": 52683000, "pretax_income": 46027000, "tax_provision": 11876000, "net_income": 34151000, "net_income_to_common": 34151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20957000, "total_current_assets": 75438000, "total_assets": 181428000, "short_term_debt": 1083000, "long_term_debt": 32711000, "total_debt": 33794000, "total_liabilities": 91348000, "total_equity": 90080000, "shares_outstanding": 27637000, "goodwill_and_intangibles": 84242000 }, "cash_flow": { "operating_cash_flow": 37401000, "capital_expenditure": 4101000, "free_cash_flow": 41502000, "dividends_paid": 11972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86993, "ticker_id": 6397, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49262000", "ebitda": "52683000", "netIncome": "34151000", "grossProfit": "116382000", "depreciation": "None", "totalRevenue": "296590000", "costOfRevenue": "180208000", "interestIncome": "None", "incomeBeforeTax": "46027000", "interestExpense": "3235000", "operatingIncome": "49262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11876000", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "67120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "65317000", "netIncomeFromContinuingOperations": "36017000" }, "balance": { "goodwill": "84242000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "181428000", "longTermDebt": "32711000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60820000", "totalLiabilities": "91348000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "75438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105990000", "currentAccountsPayable": "7557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425000", "totalShareholderEquity": "90080000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "23939000", "totalCurrentLiabilities": "49888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "20957000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34151000", "profitLoss": "None", "dividendPayout": "11972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6557000", "operatingCashflow": "37401000", "capitalExpenditures": "4101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42565000", "cashflowFromInvestment": "-4101000", "stockBasedCompensation": "10724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296590000, "cost_of_revenue": 180208000, "gross_profit": 116382000, "research_and_development": null, "selling_general_admin": 65317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49262000, "depreciation_amortisation": 3421000, "ebitda": 52683000, "interest_expense": 3235000, "interest_income": null, "other_non_operating": null, "pretax_income": 46027000, "tax_provision": 11876000, "effective_tax_rate": null, "net_income": 34151000, "net_income_continuing_ops": 36017000, "net_income_to_common": 34151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20957000, "short_term_investments": null, "net_receivables": 52113000, "inventory": null, "other_current_assets": null, "total_current_assets": 75438000, "net_ppe": null, "goodwill": 84242000, "intangible_assets": null, "goodwill_and_intangibles": 84242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105990000, "total_assets": 181428000, "short_term_debt": 1083000, "accounts_payable": 7557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49888000, "long_term_debt": 32711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41460000, "total_liabilities": 91348000, "total_debt": 33794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60820000, "total_equity": 90080000, "shares_outstanding": 27637000, "operating_cash_flow": 37401000, "stock_based_compensation": 10724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4101000, "dividends_paid": 11972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42565000, "free_cash_flow": 41502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49262000", "ebitda": "52683000", "netIncome": "34151000", "grossProfit": "116382000", "depreciation": "None", "totalRevenue": "296590000", "costOfRevenue": "180208000", "interestIncome": "None", "incomeBeforeTax": "46027000", "interestExpense": "3235000", "operatingIncome": "49262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11876000", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "67120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "65317000", "netIncomeFromContinuingOperations": "36017000" }, "balance": { "goodwill": "84242000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "181428000", "longTermDebt": "32711000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60820000", "totalLiabilities": "91348000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "75438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105990000", "currentAccountsPayable": "7557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425000", "totalShareholderEquity": "90080000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "23939000", "totalCurrentLiabilities": "49888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "20957000", "commonStockSharesOutstanding": "27637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34151000", "profitLoss": "None", "dividendPayout": "11972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6557000", "operatingCashflow": "37401000", "capitalExpenditures": "4101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42565000", "cashflowFromInvestment": "-4101000", "stockBasedCompensation": "10724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 293742000, "cost_of_revenue": 178166000, "gross_profit": 115576000, "ebit": 55248000, "ebitda": 58685000, "pretax_income": 55104000, "tax_provision": 14302000, "net_income": 40802000, "net_income_to_common": 40802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30255000, "total_current_assets": 81166000, "total_assets": 184993000, "short_term_debt": 870000, "long_term_debt": 59653000, "total_debt": 60523000, "total_liabilities": 126715000, "total_equity": 58278000, "shares_outstanding": 31962000, "goodwill_and_intangibles": 83661000 }, "cash_flow": { "operating_cash_flow": 58904000, "capital_expenditure": 4656000, "free_cash_flow": 63560000, "dividends_paid": 10437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86998, "ticker_id": 6397, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55248000", "ebitda": "58685000", "netIncome": "40802000", "grossProfit": "115576000", "depreciation": "None", "totalRevenue": "293742000", "costOfRevenue": "178166000", "interestIncome": "None", "incomeBeforeTax": "55104000", "interestExpense": "144000", "operatingIncome": "55248000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14302000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "60328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3437000", "sellingGeneralAndAdministrative": "60979000", "netIncomeFromContinuingOperations": "40802000" }, "balance": { "goodwill": "83502000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "184993000", "longTermDebt": "59653000", "shortTermDebt": "870000", "treasuryStock": "-273866000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "38640000", "totalLiabilities": "126715000", "otherCurrentAssets": "2535000", "totalCurrentAssets": "81166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103827000", "currentAccountsPayable": "8741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19359000", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "58278000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "49990000", "totalCurrentLiabilities": "59601000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "67114000", "cashAndShortTermInvestments": "30255000", "commonStockSharesOutstanding": "31962000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "30255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40802000", "profitLoss": "None", "dividendPayout": "10437000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "58904000", "capitalExpenditures": "4656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69736000", "cashflowFromInvestment": "-4656000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293742000, "cost_of_revenue": 178166000, "gross_profit": 115576000, "research_and_development": null, "selling_general_admin": 60979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55248000, "depreciation_amortisation": 3437000, "ebitda": 58685000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 55104000, "tax_provision": 14302000, "effective_tax_rate": null, "net_income": 40802000, "net_income_continuing_ops": 40802000, "net_income_to_common": 40802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30255000, "short_term_investments": null, "net_receivables": 48376000, "inventory": null, "other_current_assets": null, "total_current_assets": 81166000, "net_ppe": null, "goodwill": 83502000, "intangible_assets": 159000, "goodwill_and_intangibles": 83661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103827000, "total_assets": 184993000, "short_term_debt": 870000, "accounts_payable": 8741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59601000, "long_term_debt": 59653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67114000, "total_liabilities": 126715000, "total_debt": 60523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38640000, "total_equity": 58278000, "shares_outstanding": 31962000, "operating_cash_flow": 58904000, "stock_based_compensation": 10267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4656000, "dividends_paid": 10437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69736000, "free_cash_flow": 63560000, "net_change_in_cash": -15488000 }, "raw_data": { "income": { "ebit": "55248000", "ebitda": "58685000", "netIncome": "40802000", "grossProfit": "115576000", "depreciation": "None", "totalRevenue": "293742000", "costOfRevenue": "178166000", "interestIncome": "None", "incomeBeforeTax": "55104000", "interestExpense": "144000", "operatingIncome": "55248000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14302000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "60328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3437000", "sellingGeneralAndAdministrative": "60979000", "netIncomeFromContinuingOperations": "40802000" }, "balance": { "goodwill": "83502000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "184993000", "longTermDebt": "59653000", "shortTermDebt": "870000", "treasuryStock": "-273866000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "38640000", "totalLiabilities": "126715000", "otherCurrentAssets": "2535000", "totalCurrentAssets": "81166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103827000", "currentAccountsPayable": "8741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19359000", "shortLongTermDebtTotal": "61107000", "totalShareholderEquity": "58278000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "49990000", "totalCurrentLiabilities": "59601000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "67114000", "cashAndShortTermInvestments": "30255000", "commonStockSharesOutstanding": "31962000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "30255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40802000", "profitLoss": "None", "dividendPayout": "10437000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "58904000", "capitalExpenditures": "4656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69736000", "cashflowFromInvestment": "-4656000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 278809000, "cost_of_revenue": 173146000, "gross_profit": 105663000, "ebit": 46476000, "ebitda": 50853000, "pretax_income": 46381000, "tax_provision": 4829000, "net_income": 41545000, "net_income_to_common": 41545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45794000, "total_current_assets": 102176000, "total_assets": 207541000, "short_term_debt": 2299000, "long_term_debt": null, "total_debt": 2299000, "total_liabilities": 63688000, "total_equity": 143853000, "shares_outstanding": 32883000, "goodwill_and_intangibles": 85229000 }, "cash_flow": { "operating_cash_flow": 46353000, "capital_expenditure": 3242000, "free_cash_flow": 49595000, "dividends_paid": 12885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87003, "ticker_id": 6397, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46476000", "ebitda": "50853000", "netIncome": "41545000", "grossProfit": "105663000", "depreciation": "None", "totalRevenue": "278809000", "costOfRevenue": "173146000", "interestIncome": "None", "incomeBeforeTax": "46381000", "interestExpense": "95000", "operatingIncome": "46476000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4829000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "59187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4377000", "sellingGeneralAndAdministrative": "59187000", "netIncomeFromContinuingOperations": "41552000" }, "balance": { "goodwill": "85070000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "207541000", "longTermDebt": "None", "shortTermDebt": "2299000", "treasuryStock": "-157294000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "11272000", "totalLiabilities": "63688000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "102176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105365000", "currentAccountsPayable": "7677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19675000", "shortLongTermDebtTotal": "3773000", "totalShareholderEquity": "143853000", "capitalLeaseObligations": "3773000", "otherCurrentLiabilities": "44913000", "totalCurrentLiabilities": "54889000", "otherNonCurrentLiabilities": "1474000", "totalNonCurrentLiabilities": "8799000", "cashAndShortTermInvestments": "45794000", "commonStockSharesOutstanding": "32883000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "45794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41552000", "profitLoss": "None", "dividendPayout": "12885000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "46353000", "capitalExpenditures": "3242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46739000", "cashflowFromInvestment": "-3242000", "stockBasedCompensation": "10122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278809000, "cost_of_revenue": 173146000, "gross_profit": 105663000, "research_and_development": null, "selling_general_admin": 59187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46476000, "depreciation_amortisation": 4377000, "ebitda": 50853000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": 46381000, "tax_provision": 4829000, "effective_tax_rate": null, "net_income": 41545000, "net_income_continuing_ops": 41552000, "net_income_to_common": 41545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45794000, "short_term_investments": null, "net_receivables": 50616000, "inventory": null, "other_current_assets": null, "total_current_assets": 102176000, "net_ppe": null, "goodwill": 85070000, "intangible_assets": 159000, "goodwill_and_intangibles": 85229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105365000, "total_assets": 207541000, "short_term_debt": 2299000, "accounts_payable": 7677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8799000, "total_liabilities": 63688000, "total_debt": 2299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11272000, "total_equity": 143853000, "shares_outstanding": 32883000, "operating_cash_flow": 46353000, "stock_based_compensation": 10122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3242000, "dividends_paid": 12885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46739000, "free_cash_flow": 49595000, "net_change_in_cash": -3628000 }, "raw_data": { "income": { "ebit": "46476000", "ebitda": "50853000", "netIncome": "41545000", "grossProfit": "105663000", "depreciation": "None", "totalRevenue": "278809000", "costOfRevenue": "173146000", "interestIncome": "None", "incomeBeforeTax": "46381000", "interestExpense": "95000", "operatingIncome": "46476000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4829000", "reportedCurrency": "USD", "netInterestIncome": "-95000", "nonInterestIncome": "None", "operatingExpenses": "59187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4377000", "sellingGeneralAndAdministrative": "59187000", "netIncomeFromContinuingOperations": "41552000" }, "balance": { "goodwill": "85070000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "207541000", "longTermDebt": "None", "shortTermDebt": "2299000", "treasuryStock": "-157294000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159000", "reportedCurrency": "USD", "retainedEarnings": "11272000", "totalLiabilities": "63688000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "102176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105365000", "currentAccountsPayable": "7677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19675000", "shortLongTermDebtTotal": "3773000", "totalShareholderEquity": "143853000", "capitalLeaseObligations": "3773000", "otherCurrentLiabilities": "44913000", "totalCurrentLiabilities": "54889000", "otherNonCurrentLiabilities": "1474000", "totalNonCurrentLiabilities": "8799000", "cashAndShortTermInvestments": "45794000", "commonStockSharesOutstanding": "32883000", "intangibleAssetsExcludingGoodwill": "159000", "cashAndCashEquivalentsAtCarryingValue": "45794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41552000", "profitLoss": "None", "dividendPayout": "12885000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "46353000", "capitalExpenditures": "3242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46739000", "cashflowFromInvestment": "-3242000", "stockBasedCompensation": "10122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 239482000, "cost_of_revenue": 166368000, "gross_profit": 73114000, "ebit": 8642000, "ebitda": 13121000, "pretax_income": 8516000, "tax_provision": 2871000, "net_income": 5473000, "net_income_to_common": 5473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49455000, "total_current_assets": 84832000, "total_assets": 192545000, "short_term_debt": 2620000, "long_term_debt": null, "total_debt": 2620000, "total_liabilities": 51658000, "total_equity": 140887000, "shares_outstanding": 32405000, "goodwill_and_intangibles": 86467000 }, "cash_flow": { "operating_cash_flow": 44061000, "capital_expenditure": 1893000, "free_cash_flow": 45954000, "dividends_paid": 14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87008, "ticker_id": 6397, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8642000", "ebitda": "13121000", "netIncome": "5473000", "grossProfit": "73114000", "depreciation": "None", "totalRevenue": "239482000", "costOfRevenue": "166368000", "interestIncome": "None", "incomeBeforeTax": "8516000", "interestExpense": "126000", "operatingIncome": "8642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "64472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4479000", "sellingGeneralAndAdministrative": "53984000", "netIncomeFromContinuingOperations": "234810000" }, "balance": { "goodwill": "85297000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "192545000", "longTermDebt": "None", "shortTermDebt": "2620000", "treasuryStock": "-144254000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "-17388000", "totalLiabilities": "51658000", "otherCurrentAssets": "2599000", "totalCurrentAssets": "84832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107713000", "currentAccountsPayable": "6098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18158000", "shortLongTermDebtTotal": "6123000", "totalShareholderEquity": "140887000", "capitalLeaseObligations": "6123000", "otherCurrentLiabilities": "33849000", "totalCurrentLiabilities": "42567000", "otherNonCurrentLiabilities": "3503000", "totalNonCurrentLiabilities": "9091000", "cashAndShortTermInvestments": "49455000", "commonStockSharesOutstanding": "32405000", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "49455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5645000", "profitLoss": "None", "dividendPayout": "14937000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16876000", "operatingCashflow": "44061000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18715000", "cashflowFromInvestment": "-1893000", "stockBasedCompensation": "9740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239482000, "cost_of_revenue": 166368000, "gross_profit": 73114000, "research_and_development": null, "selling_general_admin": 53984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8642000, "depreciation_amortisation": 4479000, "ebitda": 13121000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": 8516000, "tax_provision": 2871000, "effective_tax_rate": null, "net_income": 5473000, "net_income_continuing_ops": 234810000, "net_income_to_common": 5473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49455000, "short_term_investments": null, "net_receivables": 32778000, "inventory": 1, "other_current_assets": null, "total_current_assets": 84832000, "net_ppe": null, "goodwill": 85297000, "intangible_assets": 1170000, "goodwill_and_intangibles": 86467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107713000, "total_assets": 192545000, "short_term_debt": 2620000, "accounts_payable": 6098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9091000, "total_liabilities": 51658000, "total_debt": 2620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17388000, "total_equity": 140887000, "shares_outstanding": 32405000, "operating_cash_flow": 44061000, "stock_based_compensation": 9740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1893000, "dividends_paid": 14937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18715000, "free_cash_flow": 45954000, "net_change_in_cash": 23453000 }, "raw_data": { "income": { "ebit": "8642000", "ebitda": "13121000", "netIncome": "5473000", "grossProfit": "73114000", "depreciation": "None", "totalRevenue": "239482000", "costOfRevenue": "166368000", "interestIncome": "None", "incomeBeforeTax": "8516000", "interestExpense": "126000", "operatingIncome": "8642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "64472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4479000", "sellingGeneralAndAdministrative": "53984000", "netIncomeFromContinuingOperations": "234810000" }, "balance": { "goodwill": "85297000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "192545000", "longTermDebt": "None", "shortTermDebt": "2620000", "treasuryStock": "-144254000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "-17388000", "totalLiabilities": "51658000", "otherCurrentAssets": "2599000", "totalCurrentAssets": "84832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107713000", "currentAccountsPayable": "6098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18158000", "shortLongTermDebtTotal": "6123000", "totalShareholderEquity": "140887000", "capitalLeaseObligations": "6123000", "otherCurrentLiabilities": "33849000", "totalCurrentLiabilities": "42567000", "otherNonCurrentLiabilities": "3503000", "totalNonCurrentLiabilities": "9091000", "cashAndShortTermInvestments": "49455000", "commonStockSharesOutstanding": "32405000", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "49455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5645000", "profitLoss": "None", "dividendPayout": "14937000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16876000", "operatingCashflow": "44061000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18715000", "cashflowFromInvestment": "-1893000", "stockBasedCompensation": "9740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 282472000, "cost_of_revenue": 185679000, "gross_profit": 96793000, "ebit": 31338000, "ebitda": 35580000, "pretax_income": 31027000, "tax_provision": 7744000, "net_income": 23277000, "net_income_to_common": 23277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25954000, "total_current_assets": 78627000, "total_assets": 193735000, "short_term_debt": 2707000, "long_term_debt": null, "total_debt": 2707000, "total_liabilities": 56121000, "total_equity": 137614000, "shares_outstanding": 32453000, "goodwill_and_intangibles": 86694000 }, "cash_flow": { "operating_cash_flow": 42361000, "capital_expenditure": 4568000, "free_cash_flow": 46929000, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87013, "ticker_id": 6397, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31338000", "ebitda": "35580000", "netIncome": "23277000", "grossProfit": "96793000", "depreciation": "None", "totalRevenue": "282472000", "costOfRevenue": "185679000", "interestIncome": "None", "incomeBeforeTax": "31027000", "interestExpense": "311000", "operatingIncome": "31338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7744000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "65455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "23283000" }, "balance": { "goodwill": "84578000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "193735000", "longTermDebt": "None", "shortTermDebt": "2707000", "treasuryStock": "-141887000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2116000", "reportedCurrency": "USD", "retainedEarnings": "-13714000", "totalLiabilities": "56121000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "78627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115108000", "currentAccountsPayable": "8494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19916000", "shortLongTermDebtTotal": "7962000", "totalShareholderEquity": "137614000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "32482000", "totalCurrentLiabilities": "43683000", "otherNonCurrentLiabilities": "5255000", "totalNonCurrentLiabilities": "12438000", "cashAndShortTermInvestments": "25954000", "commonStockSharesOutstanding": "32453000", "intangibleAssetsExcludingGoodwill": "2116000", "cashAndCashEquivalentsAtCarryingValue": "25954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23283000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "42361000", "capitalExpenditures": "4568000", "changeInReceivables": "4262000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24697000", "cashflowFromInvestment": "-5578000", "stockBasedCompensation": "7716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282472000, "cost_of_revenue": 185679000, "gross_profit": 96793000, "research_and_development": null, "selling_general_admin": 62074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31338000, "depreciation_amortisation": 4242000, "ebitda": 35580000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": 31027000, "tax_provision": 7744000, "effective_tax_rate": null, "net_income": 23277000, "net_income_continuing_ops": 23283000, "net_income_to_common": 23277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25954000, "short_term_investments": null, "net_receivables": 49778000, "inventory": 1, "other_current_assets": null, "total_current_assets": 78627000, "net_ppe": null, "goodwill": 84578000, "intangible_assets": 2116000, "goodwill_and_intangibles": 86694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115108000, "total_assets": 193735000, "short_term_debt": 2707000, "accounts_payable": 8494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12438000, "total_liabilities": 56121000, "total_debt": 2707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13714000, "total_equity": 137614000, "shares_outstanding": 32453000, "operating_cash_flow": 42361000, "stock_based_compensation": 7716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5578000, "dividends_paid": 11196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24697000, "free_cash_flow": 46929000, "net_change_in_cash": 12086000 }, "raw_data": { "income": { "ebit": "31338000", "ebitda": "35580000", "netIncome": "23277000", "grossProfit": "96793000", "depreciation": "None", "totalRevenue": "282472000", "costOfRevenue": "185679000", "interestIncome": "None", "incomeBeforeTax": "31027000", "interestExpense": "311000", "operatingIncome": "31338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7744000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "65455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4242000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "23283000" }, "balance": { "goodwill": "84578000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "193735000", "longTermDebt": "None", "shortTermDebt": "2707000", "treasuryStock": "-141887000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2116000", "reportedCurrency": "USD", "retainedEarnings": "-13714000", "totalLiabilities": "56121000", "otherCurrentAssets": "2895000", "totalCurrentAssets": "78627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115108000", "currentAccountsPayable": "8494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19916000", "shortLongTermDebtTotal": "7962000", "totalShareholderEquity": "137614000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "32482000", "totalCurrentLiabilities": "43683000", "otherNonCurrentLiabilities": "5255000", "totalNonCurrentLiabilities": "12438000", "cashAndShortTermInvestments": "25954000", "commonStockSharesOutstanding": "32453000", "intangibleAssetsExcludingGoodwill": "2116000", "cashAndCashEquivalentsAtCarryingValue": "25954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23283000", "profitLoss": "None", "dividendPayout": "11196000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "42361000", "capitalExpenditures": "4568000", "changeInReceivables": "4262000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24697000", "cashflowFromInvestment": "-5578000", "stockBasedCompensation": "7716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 285887000, "cost_of_revenue": 186285000, "gross_profit": 99602000, "ebit": 33574000, "ebitda": 38408000, "pretax_income": 32936000, "tax_provision": 5577000, "net_income": 23909000, "net_income_to_common": 23909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13808000, "total_current_assets": 73091000, "total_assets": 180752000, "short_term_debt": 26239000, "long_term_debt": 6500000, "total_debt": 32739000, "total_liabilities": 57162000, "total_equity": 123590000, "shares_outstanding": 32330000, "goodwill_and_intangibles": 87297000 }, "cash_flow": { "operating_cash_flow": 32411000, "capital_expenditure": 9637000, "free_cash_flow": 42048000, "dividends_paid": 10048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87018, "ticker_id": 6397, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33574000", "ebitda": "38408000", "netIncome": "23909000", "grossProfit": "99602000", "depreciation": "None", "totalRevenue": "285887000", "costOfRevenue": "186285000", "interestIncome": "None", "incomeBeforeTax": "32936000", "interestExpense": "638000", "operatingIncome": "33574000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5577000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "64123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4834000", "sellingGeneralAndAdministrative": "61754000", "netIncomeFromContinuingOperations": "27359000" }, "balance": { "goodwill": "84207000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "180752000", "longTermDebt": "6500000", "shortTermDebt": "26239000", "treasuryStock": "-136604000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "-25424000", "totalLiabilities": "57162000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "73091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107661000", "currentAccountsPayable": "7429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19750000", "shortLongTermDebtTotal": "32739000", "totalShareholderEquity": "123590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000", "totalCurrentLiabilities": "44227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12935000", "cashAndShortTermInvestments": "13808000", "commonStockSharesOutstanding": "32330000", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "13808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27359000", "profitLoss": "None", "dividendPayout": "10048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2556000", "operatingCashflow": "32411000", "capitalExpenditures": "9637000", "changeInReceivables": "-2556000", "changeInExchangeRate": "78000", "cashflowFromFinancing": "-26556000", "cashflowFromInvestment": "-9637000", "stockBasedCompensation": "9310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285887000, "cost_of_revenue": 186285000, "gross_profit": 99602000, "research_and_development": 0, "selling_general_admin": 61754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33574000, "depreciation_amortisation": 4834000, "ebitda": 38408000, "interest_expense": 638000, "interest_income": null, "other_non_operating": null, "pretax_income": 32936000, "tax_provision": 5577000, "effective_tax_rate": null, "net_income": 23909000, "net_income_continuing_ops": 27359000, "net_income_to_common": 23909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13808000, "short_term_investments": null, "net_receivables": 54807000, "inventory": 1, "other_current_assets": null, "total_current_assets": 73091000, "net_ppe": null, "goodwill": 84207000, "intangible_assets": 3090000, "goodwill_and_intangibles": 87297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107661000, "total_assets": 180752000, "short_term_debt": 26239000, "accounts_payable": 7429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44227000, "long_term_debt": 6500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12935000, "total_liabilities": 57162000, "total_debt": 32739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25424000, "total_equity": 123590000, "shares_outstanding": 32330000, "operating_cash_flow": 32411000, "stock_based_compensation": 9310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9637000, "dividends_paid": 10048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26556000, "free_cash_flow": 42048000, "net_change_in_cash": -3704000 }, "raw_data": { "income": { "ebit": "33574000", "ebitda": "38408000", "netIncome": "23909000", "grossProfit": "99602000", "depreciation": "None", "totalRevenue": "285887000", "costOfRevenue": "186285000", "interestIncome": "None", "incomeBeforeTax": "32936000", "interestExpense": "638000", "operatingIncome": "33574000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5577000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "64123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4834000", "sellingGeneralAndAdministrative": "61754000", "netIncomeFromContinuingOperations": "27359000" }, "balance": { "goodwill": "84207000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "180752000", "longTermDebt": "6500000", "shortTermDebt": "26239000", "treasuryStock": "-136604000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "-25424000", "totalLiabilities": "57162000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "73091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107661000", "currentAccountsPayable": "7429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19750000", "shortLongTermDebtTotal": "32739000", "totalShareholderEquity": "123590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000", "totalCurrentLiabilities": "44227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12935000", "cashAndShortTermInvestments": "13808000", "commonStockSharesOutstanding": "32330000", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "13808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27359000", "profitLoss": "None", "dividendPayout": "10048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2556000", "operatingCashflow": "32411000", "capitalExpenditures": "9637000", "changeInReceivables": "-2556000", "changeInExchangeRate": "78000", "cashflowFromFinancing": "-26556000", "cashflowFromInvestment": "-9637000", "stockBasedCompensation": "9310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 68797000, "cost_of_revenue": 40939000, "gross_profit": 27858000, "ebit": 10892000, "ebitda": 12372000, "pretax_income": 7928000, "tax_provision": 3647000, "net_income": 4281000, "net_income_to_common": 4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 81668000, "total_assets": 204390000, "short_term_debt": 1168000, "long_term_debt": 78836000, "total_debt": 80004000, "total_liabilities": 138378000, "total_equity": 66012000, "shares_outstanding": 25166000, "goodwill_and_intangibles": 93056000 }, "cash_flow": { "operating_cash_flow": -5067000, "capital_expenditure": 2414000, "free_cash_flow": -2653000, "dividends_paid": 3013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86981, "ticker_id": 6397, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10892000", "ebitda": "12372000", "netIncome": "4281000", "grossProfit": "27858000", "depreciation": "None", "totalRevenue": "68797000", "costOfRevenue": "40939000", "interestIncome": "None", "incomeBeforeTax": "7928000", "interestExpense": "1008000", "operatingIncome": "10892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "-1008000", "nonInterestIncome": "None", "operatingExpenses": "16966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "18446000", "netIncomeFromContinuingOperations": "4281000" }, "balance": { "goodwill": "90187000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204390000", "longTermDebt": "78836000", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2869000", "reportedCurrency": "USD", "retainedEarnings": "79623000", "totalLiabilities": "138378000", "otherCurrentAssets": "5316000", "totalCurrentAssets": "81668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122721999", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81107000", "totalShareholderEquity": "66012000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "24340000", "totalCurrentLiabilities": "43473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94904999", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "25166000", "intangibleAssetsExcludingGoodwill": "2869000", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000", "profitLoss": "None", "dividendPayout": "3013000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5067000", "capitalExpenditures": "2414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4649000", "cashflowFromInvestment": "-2414000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68797000, "cost_of_revenue": 40939000, "gross_profit": 27858000, "research_and_development": null, "selling_general_admin": 18446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10892000, "depreciation_amortisation": 1480000, "ebitda": 12372000, "interest_expense": 1008000, "interest_income": null, "other_non_operating": null, "pretax_income": 7928000, "tax_provision": 3647000, "effective_tax_rate": null, "net_income": 4281000, "net_income_continuing_ops": 4281000, "net_income_to_common": 4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6068000, "short_term_investments": null, "net_receivables": 70284000, "inventory": null, "other_current_assets": null, "total_current_assets": 81668000, "net_ppe": null, "goodwill": 90187000, "intangible_assets": 2869000, "goodwill_and_intangibles": 93056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122721999, "total_assets": 204390000, "short_term_debt": 1168000, "accounts_payable": 4749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43473000, "long_term_debt": 78836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94904999, "total_liabilities": 138378000, "total_debt": 80004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79623000, "total_equity": 66012000, "shares_outstanding": 25166000, "operating_cash_flow": -5067000, "stock_based_compensation": 1479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2414000, "dividends_paid": 3013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4649000, "free_cash_flow": -2653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10892000", "ebitda": "12372000", "netIncome": "4281000", "grossProfit": "27858000", "depreciation": "None", "totalRevenue": "68797000", "costOfRevenue": "40939000", "interestIncome": "None", "incomeBeforeTax": "7928000", "interestExpense": "1008000", "operatingIncome": "10892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "-1008000", "nonInterestIncome": "None", "operatingExpenses": "16966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "18446000", "netIncomeFromContinuingOperations": "4281000" }, "balance": { "goodwill": "90187000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204390000", "longTermDebt": "78836000", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2869000", "reportedCurrency": "USD", "retainedEarnings": "79623000", "totalLiabilities": "138378000", "otherCurrentAssets": "5316000", "totalCurrentAssets": "81668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122721999", "currentAccountsPayable": "4749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81107000", "totalShareholderEquity": "66012000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "24340000", "totalCurrentLiabilities": "43473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94904999", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "25166000", "intangibleAssetsExcludingGoodwill": "2869000", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000", "profitLoss": "None", "dividendPayout": "3013000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5067000", "capitalExpenditures": "2414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4649000", "cashflowFromInvestment": "-2414000", "stockBasedCompensation": "1479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 76696000, "cost_of_revenue": 45072000, "gross_profit": 31624000, "ebit": 9077000, "ebitda": 10557000, "pretax_income": 8367000, "tax_provision": 2775000, "net_income": 5592000, "net_income_to_common": 5592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18197000, "total_current_assets": 83877000, "total_assets": 204641000, "short_term_debt": 1259000, "long_term_debt": 75818000, "total_debt": 77077000, "total_liabilities": 136541000, "total_equity": 68100000, "shares_outstanding": 26742000, "goodwill_and_intangibles": 93911000 }, "cash_flow": { "operating_cash_flow": 19067000, "capital_expenditure": 2008000, "free_cash_flow": 21075000, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86982, "ticker_id": 6397, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9077000", "ebitda": "10557000", "netIncome": "5592000", "grossProfit": "31624000", "depreciation": "None", "totalRevenue": "76696000", "costOfRevenue": "45072000", "interestIncome": "None", "incomeBeforeTax": "8367000", "interestExpense": "710000", "operatingIncome": "12189000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2775000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "19435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "22547000", "netIncomeFromContinuingOperations": "5592000" }, "balance": { "goodwill": "90659000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204641000", "longTermDebt": "75818000", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3252000", "reportedCurrency": "USD", "retainedEarnings": "78363000", "totalLiabilities": "136541000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "83877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120764000", "currentAccountsPayable": "6295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79523000", "totalShareholderEquity": "68100000", "capitalLeaseObligations": "2482000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "48769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87772000", "cashAndShortTermInvestments": "18197000", "commonStockSharesOutstanding": "26742000", "intangibleAssetsExcludingGoodwill": "3252000", "cashAndCashEquivalentsAtCarryingValue": "18197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19067000", "capitalExpenditures": "2008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12740000", "cashflowFromInvestment": "-2008000", "stockBasedCompensation": "5378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76696000, "cost_of_revenue": 45072000, "gross_profit": 31624000, "research_and_development": null, "selling_general_admin": 22547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9077000, "depreciation_amortisation": 1480000, "ebitda": 10557000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": 8367000, "tax_provision": 2775000, "effective_tax_rate": null, "net_income": 5592000, "net_income_continuing_ops": 5592000, "net_income_to_common": 5592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18197000, "short_term_investments": null, "net_receivables": 59505000, "inventory": null, "other_current_assets": null, "total_current_assets": 83877000, "net_ppe": null, "goodwill": 90659000, "intangible_assets": 3252000, "goodwill_and_intangibles": 93911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120764000, "total_assets": 204641000, "short_term_debt": 1259000, "accounts_payable": 6295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48769000, "long_term_debt": 75818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87772000, "total_liabilities": 136541000, "total_debt": 77077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78363000, "total_equity": 68100000, "shares_outstanding": 26742000, "operating_cash_flow": 19067000, "stock_based_compensation": 5378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2008000, "dividends_paid": 3259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12740000, "free_cash_flow": 21075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9077000", "ebitda": "10557000", "netIncome": "5592000", "grossProfit": "31624000", "depreciation": "None", "totalRevenue": "76696000", "costOfRevenue": "45072000", "interestIncome": "None", "incomeBeforeTax": "8367000", "interestExpense": "710000", "operatingIncome": "12189000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2775000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "19435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000", "sellingGeneralAndAdministrative": "22547000", "netIncomeFromContinuingOperations": "5592000" }, "balance": { "goodwill": "90659000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "204641000", "longTermDebt": "75818000", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3252000", "reportedCurrency": "USD", "retainedEarnings": "78363000", "totalLiabilities": "136541000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "83877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120764000", "currentAccountsPayable": "6295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79523000", "totalShareholderEquity": "68100000", "capitalLeaseObligations": "2482000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "48769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87772000", "cashAndShortTermInvestments": "18197000", "commonStockSharesOutstanding": "26742000", "intangibleAssetsExcludingGoodwill": "3252000", "cashAndCashEquivalentsAtCarryingValue": "18197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "3259000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19067000", "capitalExpenditures": "2008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12740000", "cashflowFromInvestment": "-2008000", "stockBasedCompensation": "5378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 72166000, "cost_of_revenue": 42433000, "gross_profit": 29733000, "ebit": 5459000, "ebitda": 6724000, "pretax_income": 5021000, "tax_provision": 2474000, "net_income": 2547000, "net_income_to_common": 2547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13895000, "total_current_assets": 80377000, "total_assets": 200657000, "short_term_debt": 1183000, "long_term_debt": 43795000, "total_debt": 44978000, "total_liabilities": 99033000, "total_equity": 101624000, "shares_outstanding": 27615000, "goodwill_and_intangibles": 94140000 }, "cash_flow": { "operating_cash_flow": 11394000, "capital_expenditure": 2405000, "free_cash_flow": 13799000, "dividends_paid": 3302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86984, "ticker_id": 6397, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5459000", "ebitda": "6724000", "netIncome": "2547000", "grossProfit": "29733000", "depreciation": "None", "totalRevenue": "72166000", "costOfRevenue": "42433000", "interestIncome": "None", "incomeBeforeTax": "5021000", "interestExpense": "438000", "operatingIncome": "5459000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2474000", "reportedCurrency": "USD", "netInterestIncome": "-438000", "nonInterestIncome": "None", "operatingExpenses": "24274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "21162000", "netIncomeFromContinuingOperations": "2547000" }, "balance": { "goodwill": "90565000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "200657000", "longTermDebt": "43795000", "shortTermDebt": "1183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3575000", "reportedCurrency": "USD", "retainedEarnings": "75772000", "totalLiabilities": "99033000", "otherCurrentAssets": "9196000", "totalCurrentAssets": "80377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120280000", "currentAccountsPayable": "4621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46481000", "totalShareholderEquity": "101624000", "capitalLeaseObligations": "2686000", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "42661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56372000", "cashAndShortTermInvestments": "13895000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "3575000", "cashAndCashEquivalentsAtCarryingValue": "13895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2547000", "profitLoss": "None", "dividendPayout": "3302000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11394000", "capitalExpenditures": "2405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5224000", "cashflowFromInvestment": "-2405000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72166000, "cost_of_revenue": 42433000, "gross_profit": 29733000, "research_and_development": null, "selling_general_admin": 21162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5459000, "depreciation_amortisation": 1265000, "ebitda": 6724000, "interest_expense": 438000, "interest_income": null, "other_non_operating": null, "pretax_income": 5021000, "tax_provision": 2474000, "effective_tax_rate": null, "net_income": 2547000, "net_income_continuing_ops": 2547000, "net_income_to_common": 2547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13895000, "short_term_investments": null, "net_receivables": 57286000, "inventory": null, "other_current_assets": null, "total_current_assets": 80377000, "net_ppe": null, "goodwill": 90565000, "intangible_assets": 3575000, "goodwill_and_intangibles": 94140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120280000, "total_assets": 200657000, "short_term_debt": 1183000, "accounts_payable": 4621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42661000, "long_term_debt": 43795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56372000, "total_liabilities": 99033000, "total_debt": 44978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75772000, "total_equity": 101624000, "shares_outstanding": 27615000, "operating_cash_flow": 11394000, "stock_based_compensation": 5888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2405000, "dividends_paid": 3302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5224000, "free_cash_flow": 13799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5459000", "ebitda": "6724000", "netIncome": "2547000", "grossProfit": "29733000", "depreciation": "None", "totalRevenue": "72166000", "costOfRevenue": "42433000", "interestIncome": "None", "incomeBeforeTax": "5021000", "interestExpense": "438000", "operatingIncome": "5459000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2474000", "reportedCurrency": "USD", "netInterestIncome": "-438000", "nonInterestIncome": "None", "operatingExpenses": "24274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "21162000", "netIncomeFromContinuingOperations": "2547000" }, "balance": { "goodwill": "90565000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "200657000", "longTermDebt": "43795000", "shortTermDebt": "1183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3575000", "reportedCurrency": "USD", "retainedEarnings": "75772000", "totalLiabilities": "99033000", "otherCurrentAssets": "9196000", "totalCurrentAssets": "80377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120280000", "currentAccountsPayable": "4621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46481000", "totalShareholderEquity": "101624000", "capitalLeaseObligations": "2686000", "otherCurrentLiabilities": "24537000", "totalCurrentLiabilities": "42661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56372000", "cashAndShortTermInvestments": "13895000", "commonStockSharesOutstanding": "27615000", "intangibleAssetsExcludingGoodwill": "3575000", "cashAndCashEquivalentsAtCarryingValue": "13895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2547000", "profitLoss": "None", "dividendPayout": "3302000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11394000", "capitalExpenditures": "2405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5224000", "cashflowFromInvestment": "-2405000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 78899000, "cost_of_revenue": 50942000, "gross_profit": 27957000, "ebit": 4595000, "ebitda": 5860000, "pretax_income": 4229000, "tax_provision": 2568000, "net_income": 1661000, "net_income_to_common": 1661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10142000, "total_current_assets": 80207000, "total_assets": 200516000, "short_term_debt": 1231000, "long_term_debt": 22774000, "total_debt": 24005000, "total_liabilities": 80714000, "total_equity": 119802000, "shares_outstanding": 28482000, "goodwill_and_intangibles": 95159000 }, "cash_flow": { "operating_cash_flow": 5649000, "capital_expenditure": 1910000, "free_cash_flow": 7559000, "dividends_paid": 3318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86985, "ticker_id": 6397, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4595000", "ebitda": "5860000", "netIncome": "1661000", "grossProfit": "27957000", "depreciation": "None", "totalRevenue": "78899000", "costOfRevenue": "50942000", "interestIncome": "None", "incomeBeforeTax": "4229000", "interestExpense": "366000", "operatingIncome": "4595000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2568000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "23362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "23362000", "netIncomeFromContinuingOperations": "1661000" }, "balance": { "goodwill": "91135000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "200516000", "longTermDebt": "22774000", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4024000", "reportedCurrency": "USD", "retainedEarnings": "76495000", "totalLiabilities": "80714000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "80207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120309000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25702000", "totalShareholderEquity": "119802000", "capitalLeaseObligations": "2928000", "otherCurrentLiabilities": "26775000", "totalCurrentLiabilities": "46996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33718000", "cashAndShortTermInvestments": "10142000", "commonStockSharesOutstanding": "28482000", "intangibleAssetsExcludingGoodwill": "4024000", "cashAndCashEquivalentsAtCarryingValue": "10142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661000", "profitLoss": "None", "dividendPayout": "3318000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5649000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000", "cashflowFromInvestment": "-2677000", "stockBasedCompensation": "9722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78899000, "cost_of_revenue": 50942000, "gross_profit": 27957000, "research_and_development": null, "selling_general_admin": 23362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4595000, "depreciation_amortisation": 1265000, "ebitda": 5860000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": 4229000, "tax_provision": 2568000, "effective_tax_rate": null, "net_income": 1661000, "net_income_continuing_ops": 1661000, "net_income_to_common": 1661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10142000, "short_term_investments": null, "net_receivables": 63403000, "inventory": null, "other_current_assets": null, "total_current_assets": 80207000, "net_ppe": null, "goodwill": 91135000, "intangible_assets": 4024000, "goodwill_and_intangibles": 95159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120309000, "total_assets": 200516000, "short_term_debt": 1231000, "accounts_payable": 4788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46996000, "long_term_debt": 22774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33718000, "total_liabilities": 80714000, "total_debt": 24005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76495000, "total_equity": 119802000, "shares_outstanding": 28482000, "operating_cash_flow": 5649000, "stock_based_compensation": 9722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2677000, "dividends_paid": 3318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2056000, "free_cash_flow": 7559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4595000", "ebitda": "5860000", "netIncome": "1661000", "grossProfit": "27957000", "depreciation": "None", "totalRevenue": "78899000", "costOfRevenue": "50942000", "interestIncome": "None", "incomeBeforeTax": "4229000", "interestExpense": "366000", "operatingIncome": "4595000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2568000", "reportedCurrency": "USD", "netInterestIncome": "-366000", "nonInterestIncome": "None", "operatingExpenses": "23362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "23362000", "netIncomeFromContinuingOperations": "1661000" }, "balance": { "goodwill": "91135000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "200516000", "longTermDebt": "22774000", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4024000", "reportedCurrency": "USD", "retainedEarnings": "76495000", "totalLiabilities": "80714000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "80207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120309000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25702000", "totalShareholderEquity": "119802000", "capitalLeaseObligations": "2928000", "otherCurrentLiabilities": "26775000", "totalCurrentLiabilities": "46996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33718000", "cashAndShortTermInvestments": "10142000", "commonStockSharesOutstanding": "28482000", "intangibleAssetsExcludingGoodwill": "4024000", "cashAndCashEquivalentsAtCarryingValue": "10142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661000", "profitLoss": "None", "dividendPayout": "3318000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5649000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000", "cashflowFromInvestment": "-2677000", "stockBasedCompensation": "9722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 77865000, "cost_of_revenue": 50014000, "gross_profit": 27851000, "ebit": 4403000, "ebitda": 5573000, "pretax_income": 4201000, "tax_provision": 1058000, "net_income": 3143000, "net_income_to_common": 3143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9179000, "total_current_assets": 75001000, "total_assets": 191760000, "short_term_debt": 1161000, "long_term_debt": 17755000, "total_debt": 18916000, "total_liabilities": 77345000, "total_equity": 114415000, "shares_outstanding": 28385000, "goodwill_and_intangibles": 92386000 }, "cash_flow": { "operating_cash_flow": 4194000, "capital_expenditure": 1544000, "free_cash_flow": 5738000, "dividends_paid": 3024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86986, "ticker_id": 6397, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4403000", "ebitda": "5573000", "netIncome": "3143000", "grossProfit": "27851000", "depreciation": "None", "totalRevenue": "77865000", "costOfRevenue": "50014000", "interestIncome": "None", "incomeBeforeTax": "4201000", "interestExpense": "202000", "operatingIncome": "4403000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "23448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "23448000", "netIncomeFromContinuingOperations": "3143000" }, "balance": { "goodwill": "90221000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191760000", "longTermDebt": "17755000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "78136000", "totalLiabilities": "77345000", "otherCurrentAssets": "3267000", "totalCurrentAssets": "75001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116759000", "currentAccountsPayable": "4916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20881000", "totalShareholderEquity": "114415000", "capitalLeaseObligations": "3126000", "otherCurrentLiabilities": "21237000", "totalCurrentLiabilities": "47192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30153000", "cashAndShortTermInvestments": "9179000", "commonStockSharesOutstanding": "28385000", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "9179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3143000", "profitLoss": "None", "dividendPayout": "3024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4194000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9745000", "cashflowFromInvestment": "-1544000", "stockBasedCompensation": "9672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77865000, "cost_of_revenue": 50014000, "gross_profit": 27851000, "research_and_development": null, "selling_general_admin": 23448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4403000, "depreciation_amortisation": 1170000, "ebitda": 5573000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": 4201000, "tax_provision": 1058000, "effective_tax_rate": null, "net_income": 3143000, "net_income_continuing_ops": 3143000, "net_income_to_common": 3143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9179000, "short_term_investments": null, "net_receivables": 62555000, "inventory": null, "other_current_assets": null, "total_current_assets": 75001000, "net_ppe": null, "goodwill": 90221000, "intangible_assets": 2165000, "goodwill_and_intangibles": 92386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116759000, "total_assets": 191760000, "short_term_debt": 1161000, "accounts_payable": 4916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47192000, "long_term_debt": 17755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30153000, "total_liabilities": 77345000, "total_debt": 18916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78136000, "total_equity": 114415000, "shares_outstanding": 28385000, "operating_cash_flow": 4194000, "stock_based_compensation": 9672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1544000, "dividends_paid": 3024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9745000, "free_cash_flow": 5738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4403000", "ebitda": "5573000", "netIncome": "3143000", "grossProfit": "27851000", "depreciation": "None", "totalRevenue": "77865000", "costOfRevenue": "50014000", "interestIncome": "None", "incomeBeforeTax": "4201000", "interestExpense": "202000", "operatingIncome": "4403000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "23448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "23448000", "netIncomeFromContinuingOperations": "3143000" }, "balance": { "goodwill": "90221000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191760000", "longTermDebt": "17755000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "78136000", "totalLiabilities": "77345000", "otherCurrentAssets": "3267000", "totalCurrentAssets": "75001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116759000", "currentAccountsPayable": "4916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20881000", "totalShareholderEquity": "114415000", "capitalLeaseObligations": "3126000", "otherCurrentLiabilities": "21237000", "totalCurrentLiabilities": "47192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30153000", "cashAndShortTermInvestments": "9179000", "commonStockSharesOutstanding": "28385000", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "9179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3143000", "profitLoss": "None", "dividendPayout": "3024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4194000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9745000", "cashflowFromInvestment": "-1544000", "stockBasedCompensation": "9672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 79235000, "cost_of_revenue": 47988000, "gross_profit": 31247000, "ebit": 7747000, "ebitda": 8841000, "pretax_income": 7505000, "tax_provision": 3941000, "net_income": 3564000, "net_income_to_common": 3564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16366000, "total_current_assets": 76346000, "total_assets": 191877000, "short_term_debt": 965000, "long_term_debt": 12734000, "total_debt": 13699000, "total_liabilities": 76303000, "total_equity": 115574000, "shares_outstanding": 28604000, "goodwill_and_intangibles": 92094000 }, "cash_flow": { "operating_cash_flow": 20640000, "capital_expenditure": 1018000, "free_cash_flow": 21658000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86987, "ticker_id": 6397, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7747000", "ebitda": "8841000", "netIncome": "3564000", "grossProfit": "31247000", "depreciation": "None", "totalRevenue": "79235000", "costOfRevenue": "47988000", "interestIncome": "None", "incomeBeforeTax": "7505000", "interestExpense": "242000", "operatingIncome": "7747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3941000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "23500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "23500000", "netIncomeFromContinuingOperations": "3564000" }, "balance": { "goodwill": "89782000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191877000", "longTermDebt": "12734000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2312000", "reportedCurrency": "USD", "retainedEarnings": "78311000", "totalLiabilities": "76303000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "76346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115531000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15676000", "totalShareholderEquity": "115574000", "capitalLeaseObligations": "2942000", "otherCurrentLiabilities": "28157000", "totalCurrentLiabilities": "53128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23175000", "cashAndShortTermInvestments": "16366000", "commonStockSharesOutstanding": "28604000", "intangibleAssetsExcludingGoodwill": "2312000", "cashAndCashEquivalentsAtCarryingValue": "16366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3564000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20640000", "capitalExpenditures": "1018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13237000", "cashflowFromInvestment": "-1018000", "stockBasedCompensation": "10252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79235000, "cost_of_revenue": 47988000, "gross_profit": 31247000, "research_and_development": null, "selling_general_admin": 23500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7747000, "depreciation_amortisation": 1094000, "ebitda": 8841000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": 7505000, "tax_provision": 3941000, "effective_tax_rate": null, "net_income": 3564000, "net_income_continuing_ops": 3564000, "net_income_to_common": 3564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16366000, "short_term_investments": null, "net_receivables": 57079000, "inventory": null, "other_current_assets": null, "total_current_assets": 76346000, "net_ppe": null, "goodwill": 89782000, "intangible_assets": 2312000, "goodwill_and_intangibles": 92094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115531000, "total_assets": 191877000, "short_term_debt": 965000, "accounts_payable": 6503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53128000, "long_term_debt": 12734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23175000, "total_liabilities": 76303000, "total_debt": 13699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78311000, "total_equity": 115574000, "shares_outstanding": 28604000, "operating_cash_flow": 20640000, "stock_based_compensation": 10252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1018000, "dividends_paid": 3042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13237000, "free_cash_flow": 21658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7747000", "ebitda": "8841000", "netIncome": "3564000", "grossProfit": "31247000", "depreciation": "None", "totalRevenue": "79235000", "costOfRevenue": "47988000", "interestIncome": "None", "incomeBeforeTax": "7505000", "interestExpense": "242000", "operatingIncome": "7747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3941000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "23500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000", "sellingGeneralAndAdministrative": "23500000", "netIncomeFromContinuingOperations": "3564000" }, "balance": { "goodwill": "89782000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "191877000", "longTermDebt": "12734000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2312000", "reportedCurrency": "USD", "retainedEarnings": "78311000", "totalLiabilities": "76303000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "76346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115531000", "currentAccountsPayable": "6503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15676000", "totalShareholderEquity": "115574000", "capitalLeaseObligations": "2942000", "otherCurrentLiabilities": "28157000", "totalCurrentLiabilities": "53128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23175000", "cashAndShortTermInvestments": "16366000", "commonStockSharesOutstanding": "28604000", "intangibleAssetsExcludingGoodwill": "2312000", "cashAndCashEquivalentsAtCarryingValue": "16366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3564000", "profitLoss": "None", "dividendPayout": "3042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20640000", "capitalExpenditures": "1018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13237000", "cashflowFromInvestment": "-1018000", "stockBasedCompensation": "10252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 79777000, "cost_of_revenue": 48245000, "gross_profit": 31532000, "ebit": 12800000, "ebitda": 13741000, "pretax_income": 12432000, "tax_provision": 3845000, "net_income": 8587000, "net_income_to_common": 8587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9964000, "total_current_assets": 74850000, "total_assets": 190751000, "short_term_debt": 1173000, "long_term_debt": 19739000, "total_debt": 20912000, "total_liabilities": 79835000, "total_equity": 110916000, "shares_outstanding": 28142000, "goodwill_and_intangibles": 92217000 }, "cash_flow": { "operating_cash_flow": 10578000, "capital_expenditure": 1229000, "free_cash_flow": 11807000, "dividends_paid": 3038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86989, "ticker_id": 6397, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12800000", "ebitda": "13741000", "netIncome": "8587000", "grossProfit": "31532000", "depreciation": "None", "totalRevenue": "79777000", "costOfRevenue": "48245000", "interestIncome": "None", "incomeBeforeTax": "12432000", "interestExpense": "368000", "operatingIncome": "12800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "18732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "18732000", "netIncomeFromContinuingOperations": "8587000" }, "balance": { "goodwill": "89417000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "190751000", "longTermDebt": "19739000", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "77772000", "totalLiabilities": "79835000", "otherCurrentAssets": "3659000", "totalCurrentAssets": "74850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115901000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22953000", "totalShareholderEquity": "110916000", "capitalLeaseObligations": "3214000", "otherCurrentLiabilities": "26142000", "totalCurrentLiabilities": "49490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30345000", "cashAndShortTermInvestments": "9964000", "commonStockSharesOutstanding": "28142000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "9964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8587000", "profitLoss": "None", "dividendPayout": "3038000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10578000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11948000", "cashflowFromInvestment": "-7770000", "stockBasedCompensation": "3823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79777000, "cost_of_revenue": 48245000, "gross_profit": 31532000, "research_and_development": null, "selling_general_admin": 18732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12800000, "depreciation_amortisation": 941000, "ebitda": 13741000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": 12432000, "tax_provision": 3845000, "effective_tax_rate": null, "net_income": 8587000, "net_income_continuing_ops": 8587000, "net_income_to_common": 8587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9964000, "short_term_investments": null, "net_receivables": 61227000, "inventory": null, "other_current_assets": null, "total_current_assets": 74850000, "net_ppe": null, "goodwill": 89417000, "intangible_assets": 2800000, "goodwill_and_intangibles": 92217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115901000, "total_assets": 190751000, "short_term_debt": 1173000, "accounts_payable": 5280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49490000, "long_term_debt": 19739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30345000, "total_liabilities": 79835000, "total_debt": 20912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77772000, "total_equity": 110916000, "shares_outstanding": 28142000, "operating_cash_flow": 10578000, "stock_based_compensation": 3823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7770000, "dividends_paid": 3038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11948000, "free_cash_flow": 11807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12800000", "ebitda": "13741000", "netIncome": "8587000", "grossProfit": "31532000", "depreciation": "None", "totalRevenue": "79777000", "costOfRevenue": "48245000", "interestIncome": "None", "incomeBeforeTax": "12432000", "interestExpense": "368000", "operatingIncome": "12800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3845000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "18732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "18732000", "netIncomeFromContinuingOperations": "8587000" }, "balance": { "goodwill": "89417000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "190751000", "longTermDebt": "19739000", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "77772000", "totalLiabilities": "79835000", "otherCurrentAssets": "3659000", "totalCurrentAssets": "74850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115901000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22953000", "totalShareholderEquity": "110916000", "capitalLeaseObligations": "3214000", "otherCurrentLiabilities": "26142000", "totalCurrentLiabilities": "49490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30345000", "cashAndShortTermInvestments": "9964000", "commonStockSharesOutstanding": "28142000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "9964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8587000", "profitLoss": "None", "dividendPayout": "3038000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10578000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11948000", "cashflowFromInvestment": "-7770000", "stockBasedCompensation": "3823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 77656000, "cost_of_revenue": 47155000, "gross_profit": 30501000, "ebit": 12516000, "ebitda": 13457000, "pretax_income": 12004000, "tax_provision": 3256000, "net_income": 8748000, "net_income_to_common": 8748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19145000, "total_current_assets": 80259000, "total_assets": 187524000, "short_term_debt": 927000, "long_term_debt": 26747000, "total_debt": 27674000, "total_liabilities": 85301000, "total_equity": 102223000, "shares_outstanding": 27943000, "goodwill_and_intangibles": 84110000 }, "cash_flow": { "operating_cash_flow": 13719000, "capital_expenditure": 884000, "free_cash_flow": 14603000, "dividends_paid": 3036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86990, "ticker_id": 6397, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12516000", "ebitda": "13457000", "netIncome": "8748000", "grossProfit": "30501000", "depreciation": "None", "totalRevenue": "77656000", "costOfRevenue": "47155000", "interestIncome": "None", "incomeBeforeTax": "12004000", "interestExpense": "512000", "operatingIncome": "12516000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3256000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "17985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "17985000", "netIncomeFromContinuingOperations": "8748000" }, "balance": { "goodwill": "84110000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "187524000", "longTermDebt": "26747000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72226000", "totalLiabilities": "85301000", "otherCurrentAssets": "2981000", "totalCurrentAssets": "80259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107265000", "currentAccountsPayable": "4290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29796000", "totalShareholderEquity": "102223000", "capitalLeaseObligations": "3049000", "otherCurrentLiabilities": "24048000", "totalCurrentLiabilities": "46806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38495000", "cashAndShortTermInvestments": "19145000", "commonStockSharesOutstanding": "27943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8748000", "profitLoss": "None", "dividendPayout": "3036000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13719000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6644000", "cashflowFromInvestment": "-884000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77656000, "cost_of_revenue": 47155000, "gross_profit": 30501000, "research_and_development": null, "selling_general_admin": 17985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12516000, "depreciation_amortisation": 941000, "ebitda": 13457000, "interest_expense": 512000, "interest_income": null, "other_non_operating": null, "pretax_income": 12004000, "tax_provision": 3256000, "effective_tax_rate": null, "net_income": 8748000, "net_income_continuing_ops": 8748000, "net_income_to_common": 8748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19145000, "short_term_investments": null, "net_receivables": 58133000, "inventory": null, "other_current_assets": null, "total_current_assets": 80259000, "net_ppe": null, "goodwill": 84110000, "intangible_assets": null, "goodwill_and_intangibles": 84110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107265000, "total_assets": 187524000, "short_term_debt": 927000, "accounts_payable": 4290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46806000, "long_term_debt": 26747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38495000, "total_liabilities": 85301000, "total_debt": 27674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72226000, "total_equity": 102223000, "shares_outstanding": 27943000, "operating_cash_flow": 13719000, "stock_based_compensation": 2850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884000, "dividends_paid": 3036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6644000, "free_cash_flow": 14603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12516000", "ebitda": "13457000", "netIncome": "8748000", "grossProfit": "30501000", "depreciation": "None", "totalRevenue": "77656000", "costOfRevenue": "47155000", "interestIncome": "None", "incomeBeforeTax": "12004000", "interestExpense": "512000", "operatingIncome": "12516000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3256000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "17985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "17985000", "netIncomeFromContinuingOperations": "8748000" }, "balance": { "goodwill": "84110000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "187524000", "longTermDebt": "26747000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72226000", "totalLiabilities": "85301000", "otherCurrentAssets": "2981000", "totalCurrentAssets": "80259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107265000", "currentAccountsPayable": "4290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29796000", "totalShareholderEquity": "102223000", "capitalLeaseObligations": "3049000", "otherCurrentLiabilities": "24048000", "totalCurrentLiabilities": "46806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38495000", "cashAndShortTermInvestments": "19145000", "commonStockSharesOutstanding": "27943000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8748000", "profitLoss": "None", "dividendPayout": "3036000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13719000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6644000", "cashflowFromInvestment": "-884000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 77187000, "cost_of_revenue": 47231000, "gross_profit": 29956000, "ebit": 11525000, "ebitda": 12467000, "pretax_income": 11053000, "tax_provision": 2322000, "net_income": 8731000, "net_income_to_common": 8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12958000, "total_current_assets": 73667000, "total_assets": 179317000, "short_term_debt": 811000, "long_term_debt": 30729000, "total_debt": 31540000, "total_liabilities": 85836000, "total_equity": 93481000, "shares_outstanding": 27675926, "goodwill_and_intangibles": 84099000 }, "cash_flow": { "operating_cash_flow": 2792000, "capital_expenditure": 948000, "free_cash_flow": 3740000, "dividends_paid": 2996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86991, "ticker_id": 6397, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11525000", "ebitda": "12467000", "netIncome": "8731000", "grossProfit": "29956000", "depreciation": "None", "totalRevenue": "77187000", "costOfRevenue": "47231000", "interestIncome": "None", "incomeBeforeTax": "11053000", "interestExpense": "472000", "operatingIncome": "11525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "18431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "18329000", "netIncomeFromContinuingOperations": "8731000" }, "balance": { "goodwill": "84099000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "179317000", "longTermDebt": "30729000", "shortTermDebt": "811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66515000", "totalLiabilities": "85836000", "otherCurrentAssets": "2730000", "totalCurrentAssets": "73667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105650000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32218000", "totalShareholderEquity": "93481000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "37270000", "totalCurrentLiabilities": "44296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41540000", "cashAndShortTermInvestments": "12958000", "commonStockSharesOutstanding": "27675926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8731000", "profitLoss": "None", "dividendPayout": "2996000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2792000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9833000", "cashflowFromInvestment": "-948000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77187000, "cost_of_revenue": 47231000, "gross_profit": 29956000, "research_and_development": null, "selling_general_admin": 18329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11525000, "depreciation_amortisation": 942000, "ebitda": 12467000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": 11053000, "tax_provision": 2322000, "effective_tax_rate": null, "net_income": 8731000, "net_income_continuing_ops": 8731000, "net_income_to_common": 8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12958000, "short_term_investments": null, "net_receivables": 57979000, "inventory": null, "other_current_assets": null, "total_current_assets": 73667000, "net_ppe": null, "goodwill": 84099000, "intangible_assets": null, "goodwill_and_intangibles": 84099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105650000, "total_assets": 179317000, "short_term_debt": 811000, "accounts_payable": 6215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44296000, "long_term_debt": 30729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41540000, "total_liabilities": 85836000, "total_debt": 31540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66515000, "total_equity": 93481000, "shares_outstanding": 27675926, "operating_cash_flow": 2792000, "stock_based_compensation": 2599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -948000, "dividends_paid": 2996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9833000, "free_cash_flow": 3740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11525000", "ebitda": "12467000", "netIncome": "8731000", "grossProfit": "29956000", "depreciation": "None", "totalRevenue": "77187000", "costOfRevenue": "47231000", "interestIncome": "None", "incomeBeforeTax": "11053000", "interestExpense": "472000", "operatingIncome": "11525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "18431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "18329000", "netIncomeFromContinuingOperations": "8731000" }, "balance": { "goodwill": "84099000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "179317000", "longTermDebt": "30729000", "shortTermDebt": "811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66515000", "totalLiabilities": "85836000", "otherCurrentAssets": "2730000", "totalCurrentAssets": "73667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105650000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32218000", "totalShareholderEquity": "93481000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "37270000", "totalCurrentLiabilities": "44296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41540000", "cashAndShortTermInvestments": "12958000", "commonStockSharesOutstanding": "27675926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8731000", "profitLoss": "None", "dividendPayout": "2996000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2792000", "capitalExpenditures": "948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9833000", "cashflowFromInvestment": "-948000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 72403000, "cost_of_revenue": 43137000, "gross_profit": 29266000, "ebit": 11477000, "ebitda": 12370000, "pretax_income": 10836000, "tax_provision": 2986000, "net_income": 7850000, "net_income_to_common": 7850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20957000, "total_current_assets": 75438000, "total_assets": 181428000, "short_term_debt": 1083000, "long_term_debt": 32711000, "total_debt": 33794000, "total_liabilities": 91348000, "total_equity": 90080000, "shares_outstanding": 27912000, "goodwill_and_intangibles": 84242000 }, "cash_flow": { "operating_cash_flow": 25584000, "capital_expenditure": 898000, "free_cash_flow": 26482000, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86992, "ticker_id": 6397, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11477000", "ebitda": "12370000", "netIncome": "7850000", "grossProfit": "29266000", "depreciation": "None", "totalRevenue": "72403000", "costOfRevenue": "43137000", "interestIncome": "None", "incomeBeforeTax": "10836000", "interestExpense": "641000", "operatingIncome": "11477000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-641000", "nonInterestIncome": "None", "operatingExpenses": "17789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "16611000", "netIncomeFromContinuingOperations": "7850000" }, "balance": { "goodwill": "84242000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "181428000", "longTermDebt": "32711000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60820000", "totalLiabilities": "91348000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "75438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105990000", "currentAccountsPayable": "7557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425000", "totalShareholderEquity": "90080000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "41248000", "totalCurrentLiabilities": "49888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "20957000", "commonStockSharesOutstanding": "27912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7850000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10303000", "operatingCashflow": "25584000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13608000", "cashflowFromInvestment": "-898000", "stockBasedCompensation": "2794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72403000, "cost_of_revenue": 43137000, "gross_profit": 29266000, "research_and_development": null, "selling_general_admin": 16611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11477000, "depreciation_amortisation": 893000, "ebitda": 12370000, "interest_expense": 641000, "interest_income": null, "other_non_operating": null, "pretax_income": 10836000, "tax_provision": 2986000, "effective_tax_rate": null, "net_income": 7850000, "net_income_continuing_ops": 7850000, "net_income_to_common": 7850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20957000, "short_term_investments": null, "net_receivables": 52113000, "inventory": null, "other_current_assets": null, "total_current_assets": 75438000, "net_ppe": null, "goodwill": 84242000, "intangible_assets": null, "goodwill_and_intangibles": 84242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105990000, "total_assets": 181428000, "short_term_debt": 1083000, "accounts_payable": 7557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49888000, "long_term_debt": 32711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41460000, "total_liabilities": 91348000, "total_debt": 33794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60820000, "total_equity": 90080000, "shares_outstanding": 27912000, "operating_cash_flow": 25584000, "stock_based_compensation": 2794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898000, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13608000, "free_cash_flow": 26482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11477000", "ebitda": "12370000", "netIncome": "7850000", "grossProfit": "29266000", "depreciation": "None", "totalRevenue": "72403000", "costOfRevenue": "43137000", "interestIncome": "None", "incomeBeforeTax": "10836000", "interestExpense": "641000", "operatingIncome": "11477000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-641000", "nonInterestIncome": "None", "operatingExpenses": "17789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "16611000", "netIncomeFromContinuingOperations": "7850000" }, "balance": { "goodwill": "84242000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "181428000", "longTermDebt": "32711000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60820000", "totalLiabilities": "91348000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "75438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105990000", "currentAccountsPayable": "7557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425000", "totalShareholderEquity": "90080000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "41248000", "totalCurrentLiabilities": "49888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41460000", "cashAndShortTermInvestments": "20957000", "commonStockSharesOutstanding": "27912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7850000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10303000", "operatingCashflow": "25584000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13608000", "cashflowFromInvestment": "-898000", "stockBasedCompensation": "2794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 75856000, "cost_of_revenue": 45643000, "gross_profit": 30213000, "ebit": 13743000, "ebitda": 14635000, "pretax_income": 12929000, "tax_provision": 3509000, "net_income": 9420000, "net_income_to_common": 9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9879000, "total_current_assets": 75260000, "total_assets": 180847000, "short_term_debt": 1328000, "long_term_debt": 43694000, "total_debt": 45022000, "total_liabilities": 100005000, "total_equity": 80842000, "shares_outstanding": 27818000, "goodwill_and_intangibles": 83663000 }, "cash_flow": { "operating_cash_flow": 7167000, "capital_expenditure": 1078000, "free_cash_flow": 8245000, "dividends_paid": 2991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86994, "ticker_id": 6397, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13743000", "ebitda": "14635000", "netIncome": "9420000", "grossProfit": "30213000", "depreciation": "None", "totalRevenue": "75856000", "costOfRevenue": "45643000", "interestIncome": "None", "incomeBeforeTax": "12929000", "interestExpense": "814000", "operatingIncome": "13743000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3509000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "16470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "16470000", "netIncomeFromContinuingOperations": "9420000" }, "balance": { "goodwill": "83663000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "180847000", "longTermDebt": "43694000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55966000", "totalLiabilities": "100005000", "otherCurrentAssets": "3174000", "totalCurrentAssets": "75260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "5039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45779000", "totalShareholderEquity": "80842000", "capitalLeaseObligations": "2085000", "otherCurrentLiabilities": "40604000", "totalCurrentLiabilities": "46971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53034000", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "27818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9420000", "profitLoss": "None", "dividendPayout": "2991000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "7167000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12059000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75856000, "cost_of_revenue": 45643000, "gross_profit": 30213000, "research_and_development": null, "selling_general_admin": 16470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13743000, "depreciation_amortisation": 892000, "ebitda": 14635000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": 12929000, "tax_provision": 3509000, "effective_tax_rate": null, "net_income": 9420000, "net_income_continuing_ops": 9420000, "net_income_to_common": 9420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9879000, "short_term_investments": null, "net_receivables": 62207000, "inventory": 1, "other_current_assets": null, "total_current_assets": 75260000, "net_ppe": null, "goodwill": 83663000, "intangible_assets": null, "goodwill_and_intangibles": 83663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105587000, "total_assets": 180847000, "short_term_debt": 1328000, "accounts_payable": 5039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46971000, "long_term_debt": 43694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53034000, "total_liabilities": 100005000, "total_debt": 45022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55966000, "total_equity": 80842000, "shares_outstanding": 27818000, "operating_cash_flow": 7167000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1078000, "dividends_paid": 2991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12059000, "free_cash_flow": 8245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13743000", "ebitda": "14635000", "netIncome": "9420000", "grossProfit": "30213000", "depreciation": "None", "totalRevenue": "75856000", "costOfRevenue": "45643000", "interestIncome": "None", "incomeBeforeTax": "12929000", "interestExpense": "814000", "operatingIncome": "13743000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3509000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "16470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "16470000", "netIncomeFromContinuingOperations": "9420000" }, "balance": { "goodwill": "83663000", "inventory": "1", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "180847000", "longTermDebt": "43694000", "shortTermDebt": "1328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55966000", "totalLiabilities": "100005000", "otherCurrentAssets": "3174000", "totalCurrentAssets": "75260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105587000", "currentAccountsPayable": "5039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45779000", "totalShareholderEquity": "80842000", "capitalLeaseObligations": "2085000", "otherCurrentLiabilities": "40604000", "totalCurrentLiabilities": "46971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53034000", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "27818000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9420000", "profitLoss": "None", "dividendPayout": "2991000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1705000", "operatingCashflow": "7167000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12059000", "cashflowFromInvestment": "-1078000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "income_statement": { "revenue": 77102000, "cost_of_revenue": 46887000, "gross_profit": 30215000, "ebit": 12790000, "ebitda": 13596000, "pretax_income": 11869000, "tax_provision": 3149000, "net_income": 8720000, "net_income_to_common": 8720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15834000, "total_current_assets": 76834000, "total_assets": 182927000, "short_term_debt": 1226000, "long_term_debt": 52676000, "total_debt": 53902000, "total_liabilities": 110034000, "total_equity": 72893000, "shares_outstanding": 27547647, "goodwill_and_intangibles": 84148000 }, "cash_flow": { "operating_cash_flow": 7713000, "capital_expenditure": 1062000, "free_cash_flow": 8775000, "dividends_paid": 2990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86995, "ticker_id": 6397, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:09.372886+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12790000", "ebitda": "13596000", "netIncome": "8720000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "77102000", "costOfRevenue": "46887000", "interestIncome": "None", "incomeBeforeTax": "11869000", "interestExpense": "921000", "operatingIncome": "12790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "17425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "17425000", "netIncomeFromContinuingOperations": "8720000" }, "balance": { "goodwill": "84148000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "182927000", "longTermDebt": "52676000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49540000", "totalLiabilities": "110034000", "otherCurrentAssets": "3203000", "totalCurrentAssets": "76834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106093000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21660000", "shortLongTermDebtTotal": "55053000", "totalShareholderEquity": "72893000", "capitalLeaseObligations": "2377000", "otherCurrentLiabilities": "40167000", "totalCurrentLiabilities": "46868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63166000", "cashAndShortTermInvestments": "15834000", "commonStockSharesOutstanding": "27547647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8720000", "profitLoss": "None", "dividendPayout": "2990000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6096000", "operatingCashflow": "7713000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7651000", "cashflowFromInvestment": "-1062000", "stockBasedCompensation": "2772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77102000, "cost_of_revenue": 46887000, "gross_profit": 30215000, "research_and_development": null, "selling_general_admin": 17425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12790000, "depreciation_amortisation": 806000, "ebitda": 13596000, "interest_expense": 921000, "interest_income": null, "other_non_operating": null, "pretax_income": 11869000, "tax_provision": 3149000, "effective_tax_rate": null, "net_income": 8720000, "net_income_continuing_ops": 8720000, "net_income_to_common": 8720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15834000, "short_term_investments": null, "net_receivables": 57797000, "inventory": null, "other_current_assets": null, "total_current_assets": 76834000, "net_ppe": null, "goodwill": 84148000, "intangible_assets": null, "goodwill_and_intangibles": 84148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106093000, "total_assets": 182927000, "short_term_debt": 1226000, "accounts_payable": 5475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46868000, "long_term_debt": 52676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63166000, "total_liabilities": 110034000, "total_debt": 53902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49540000, "total_equity": 72893000, "shares_outstanding": 27547647, "operating_cash_flow": 7713000, "stock_based_compensation": 2772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062000, "dividends_paid": 2990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7651000, "free_cash_flow": 8775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12790000", "ebitda": "13596000", "netIncome": "8720000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "77102000", "costOfRevenue": "46887000", "interestIncome": "None", "incomeBeforeTax": "11869000", "interestExpense": "921000", "operatingIncome": "12790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "17425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "17425000", "netIncomeFromContinuingOperations": "8720000" }, "balance": { "goodwill": "84148000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "182927000", "longTermDebt": "52676000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49540000", "totalLiabilities": "110034000", "otherCurrentAssets": "3203000", "totalCurrentAssets": "76834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106093000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21660000", "shortLongTermDebtTotal": "55053000", "totalShareholderEquity": "72893000", "capitalLeaseObligations": "2377000", "otherCurrentLiabilities": "40167000", "totalCurrentLiabilities": "46868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63166000", "cashAndShortTermInvestments": "15834000", "commonStockSharesOutstanding": "27547647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8720000", "profitLoss": "None", "dividendPayout": "2990000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6096000", "operatingCashflow": "7713000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7651000", "cashflowFromInvestment": "-1062000", "stockBasedCompensation": "2772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }