{ "ticker": { "uuid": "4ca273b9-5c0d-4d7f-8514-3f1e291b115c", "symbol": "LCNB", "name": "LCNB Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ca273b9-5c0d-4d7f-8514-3f1e291b115c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ca273b9-5c0d-4d7f-8514-3f1e291b115c/" }, "latest_snapshot": { "ticker": { "uuid": "4ca273b9-5c0d-4d7f-8514-3f1e291b115c", "symbol": "LCNB", "name": "LCNB Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4ca273b9-5c0d-4d7f-8514-3f1e291b115c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4ca273b9-5c0d-4d7f-8514-3f1e291b115c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.85, "quality": 0.76, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 20, "market_cap": 285081820, "pe_ratio": 11.6218, "earnings_yield": 0.0823, "ebitda_to_ev": 0.0881, "shareholder_yield": 0.042, "roe": 0.0874, "piotroski_f_score": 8, "momentum_12_1": 0.2591, "volatility_252d": 0.2528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.6218, "ev_ebitda": 11.3521, "earnings_yield": 0.0823, "fcf_yield": 0.0956, "shareholder_yield": 0.042 }, "quality": { "roe": 0.0874, "roic": 0.0682, "gross_margin": 0.7386, "fcf_margin": 0.2837, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.022, "eps_growth_1y": 0.1582, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3597, "momentum_12_1": 0.2591, "relative_strength": 0.1435 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.76, "momentum_percentile": 0.77, "growth_composite": 88, "yield_composite": 9, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.82, "os": 0.94, "value": 0.88, "quality": 0.85, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 10.4386, "earnings_yield": 0.0854, "shareholder_yield": 0.0501, "roe": 0.0832, "momentum_12_1": 0.184 }, { "week_end_date": "2026-06-14", "price": 17.45, "os": 0.88, "value": 0.88, "quality": 0.86, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 10.8296, "earnings_yield": 0.0831, "shareholder_yield": 0.0483, "roe": 0.0832, "momentum_12_1": 0.1541 }, { "week_end_date": "2026-06-21", "price": 17.19, "os": 0.95, "value": 0.87, "quality": 0.86, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 10.6682, "earnings_yield": 0.084, "shareholder_yield": 0.049, "roe": 0.0832, "momentum_12_1": 0.2044 }, { "week_end_date": "2026-06-28", "price": 18.52, "os": 0.93, "value": 0.86, "quality": 0.86, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 11.4936, "earnings_yield": 0.0795, "shareholder_yield": 0.0455, "roe": 0.0832, "momentum_12_1": 0.2072 }, { "week_end_date": "2026-07-05", "price": 17.89, "os": 0.95, "value": 0.87, "quality": 0.86, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.1026, "earnings_yield": 0.0816, "shareholder_yield": 0.0471, "roe": 0.0832, "momentum_12_1": 0.1443 }, { "week_end_date": "2026-07-12", "price": 17.63, "os": 0.96, "value": 0.88, "quality": 0.86, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.9413, "earnings_yield": 0.0825, "shareholder_yield": 0.0478, "roe": 0.0832, "momentum_12_1": 0.1972 }, { "week_end_date": "2026-07-19", "price": 19.14, "os": 0.94, "value": 0.87, "quality": 0.75, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 11.122, "earnings_yield": 0.0851, "shareholder_yield": 0.0439, "roe": 0.0874, "momentum_12_1": 0.1964 }, { "week_end_date": "2026-07-26", "price": 20, "os": 0.94, "value": 0.85, "quality": 0.76, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.6218, "earnings_yield": 0.0823, "shareholder_yield": 0.042, "roe": 0.0874, "momentum_12_1": 0.2591 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28820000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124242000, "cost_of_revenue": 34461000, "gross_profit": 89781000, "ebit": 28152000, "ebitda": 28152000, "pretax_income": 28152000, "tax_provision": 5032000, "net_income": 23120000, "net_income_to_common": 23120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14086379, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 34396000, "capital_expenditure": 959000, "free_cash_flow": 35355000, "dividends_paid": 12472000, "share_repurchases": -69000, "shares_issued": 625000, "net_debt_issued": -50725000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125419000, "cost_of_revenue": 46182000, "gross_profit": 79237000, "ebit": 15961000, "ebitda": 16565000, "pretax_income": 15961000, "tax_provision": 2469000, "net_income": 13492000, "net_income_to_common": 13492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35994000, "total_current_assets": 143558000, "total_assets": 2307394000, "short_term_debt": 97395000, "long_term_debt": 155153000, "total_debt": 161268000, "total_liabilities": 2054358000, "total_equity": 253036000, "shares_outstanding": 13765000, "goodwill_and_intangibles": 101414000 }, "cash_flow": { "operating_cash_flow": 93236000, "capital_expenditure": 3798000, "free_cash_flow": 97034000, "dividends_paid": 12219000, "share_repurchases": null, "shares_issued": 538000, "net_debt_issued": 41999000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31685000, "cost_of_revenue": 6817000, "gross_profit": 24868000, "ebit": 9678000, "ebitda": 9678000, "pretax_income": 9193000, "tax_provision": 1699000, "net_income": 7494000, "net_income_to_common": 7494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19158000, "total_current_assets": 242692000, "total_assets": 2223715000, "short_term_debt": null, "long_term_debt": null, "total_debt": 103836000, "total_liabilities": 1943098000, "total_equity": 280617000, "shares_outstanding": 14157834, "goodwill_and_intangibles": 98809000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31685000, "cost_of_revenue": 6817000, "gross_profit": 24868000, "ebit": 9678000, "ebitda": 9678000, "pretax_income": 9193000, "tax_provision": 1699000, "net_income": 7494000, "net_income_to_common": 7494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19158000, "total_current_assets": 242692000, "total_assets": 2223715000, "short_term_debt": null, "long_term_debt": null, "total_debt": 103836000, "total_liabilities": 1943098000, "total_equity": 280617000, "shares_outstanding": 14157834, "goodwill_and_intangibles": 98809000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5540000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": 26223000, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30123000, "cost_of_revenue": 8922000, "gross_profit": 21201000, "ebit": 5321000, "ebitda": 5321000, "pretax_income": 5321000, "tax_provision": 877000, "net_income": 4444000, "net_income_to_common": 4444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23141000, "total_current_assets": 31452999, "total_assets": 2237836000, "short_term_debt": null, "long_term_debt": 104133000, "total_debt": 110891000, "total_liabilities": 1962020000, "total_equity": 275816000, "shares_outstanding": 14125191, "goodwill_and_intangibles": 99203000 }, "cash_flow": { "operating_cash_flow": 3101000, "capital_expenditure": 335000, "free_cash_flow": 3436000, "dividends_paid": 3132000, "share_repurchases": -16000, "shares_issued": 142000, "net_debt_issued": -295000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30788000, "cost_of_revenue": 8441000, "gross_profit": 22347000, "ebit": 6959000, "ebitda": 7105000, "pretax_income": 6959000, "tax_provision": 1303000, "net_income": 5656000, "net_income_to_common": 5656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14106778, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 12740000, "capital_expenditure": 345000, "free_cash_flow": 13085000, "dividends_paid": 3121000, "share_repurchases": 0, "shares_issued": 120000, "net_debt_issued": -289000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30788000, "cost_of_revenue": 8441000, "gross_profit": 22347000, "ebit": 6959000, "ebitda": 7105000, "pretax_income": 6959000, "tax_provision": 1303000, "net_income": 5656000, "net_income_to_common": 5656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14106778, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 12740000, "capital_expenditure": 345000, "free_cash_flow": 13085000, "dividends_paid": 3121000, "share_repurchases": 0, "shares_issued": 120000, "net_debt_issued": -289000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30788000, "cost_of_revenue": 8441000, "gross_profit": 22347000, "ebit": 6959000, "ebitda": 7105000, "pretax_income": 6959000, "tax_provision": 1303000, "net_income": 5656000, "net_income_to_common": 5656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18353000, "total_current_assets": 258592000, "total_assets": 2240769000, "short_term_debt": 0, "long_term_debt": 104428000, "total_debt": 118182000, "total_liabilities": 1966840000, "total_equity": 273929000, "shares_outstanding": 14106778, "goodwill_and_intangibles": 99581000 }, "cash_flow": { "operating_cash_flow": 12740000, "capital_expenditure": 345000, "free_cash_flow": 13085000, "dividends_paid": 3121000, "share_repurchases": 0, "shares_issued": 120000, "net_debt_issued": -289000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }