{ "ticker": { "uuid": "4caba878-95ec-4325-857e-8d29f9a2923d", "symbol": "BNG", "name": "Bengal Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4caba878-95ec-4325-857e-8d29f9a2923d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4caba878-95ec-4325-857e-8d29f9a2923d/" }, "ticker_metadata": { "id": 35397, "uuid": "4caba878-95ec-4325-857e-8d29f9a2923d", "symbol": "BNG", "name": "Bengal Energy Ltd.", "asset_type": "equity", "market_cap": 16985648, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Bengal Energy Ltd., together with its subsidiaries, engages in the exploration, development, and production of oil and natural gas reserves in Australia. It also holds four petroleum licenses located in the Cooper Basin. The company was formerly known as Avery Resources Inc. and changed its name to Bengal Energy Ltd. in July 2008. Bengal Energy Ltd. was incorporated in 1996 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4caba878-95ec-4325-857e-8d29f9a2923d", "symbol": "BNG", "name": "Bengal Energy Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4caba878-95ec-4325-857e-8d29f9a2923d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4caba878-95ec-4325-857e-8d29f9a2923d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.63, "value": 0.55, "quality": 0.56, "momentum": 0.57, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 19412168.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1874, "piotroski_f_score": 5, "momentum_12_1": 1, "volatility_252d": 3.028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.751729+00:00", "batch_id": "" }, "size": { "price_close": 0.04, "market_cap": 19412168.6, "market_cap_usd": 19412168.6, "enterprise_value": 20717168.6, "shares_outstanding": 485304215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8376, "ptbv_ratio": 0.8376, "ps_ratio": 4.8848, "pcf_ratio": null, "pfcf_ratio": -19.768, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.2132, "ev_fcf": -21.0969, "earnings_yield": null, "fcf_yield": -0.0474, "price_to_sales": 4.8848, "price_to_book": 0.8376, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1918 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.7295, "operating_margin": -0.4029, "net_margin": -1.0931, "ebitda_margin": -0.8626, "fcf_margin": -0.2471, "roe": -0.1874, "roa": -0.1445, "roic": -0.049, "roc_greenblatt": -0.0577, "asset_turnover": 0.1322, "cash_conversion": 0.2261, "accruals_ratio": -0.1138, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2266, "revenue_stability_5y": 0.1583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0964, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3807, "debt_to_assets": 0.0566, "interest_coverage": -9.6446, "current_ratio": 1.582, "quick_ratio": 1.582, "net_debt": 1305000, "local_beta": 2.3814, "volatility_252d": 3.028, "volatility_60d": 6.4186, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0.3302 }, "growth": { "revenue_growth_1y": -0.2097, "revenue_growth_3y_cagr": -0.101, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1325, "revenue_growth": -0.2097, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.3333, "price_return_6m": 3, "price_return_9m": 1, "price_return_12m": 1, "price_return_12m_ex1m": 1, "momentum_6m": 3, "momentum_12m": 1, "momentum_12_1": 1, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 3, "relative_strength": 0.6979 }, "raw_ttm": { "revenue_ttm": 3974000, "gross_profit_ttm": 2899000, "ebit_ttm": -1601000, "ebitda_ttm": -3428000, "net_income_ttm": -4344000, "eps_diluted_ttm": -0.009, "operating_cash_flow_ttm": -924000, "capital_expenditure_ttm": -56000, "fcf_ttm": -982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 395000, "total_current_assets": 3028000, "total_current_liabilities": 1914000, "net_ppe": 27031000, "total_assets": 30059000, "total_debt": 1700000, "total_equity": 23177000, "net_working_capital": 719000, "book_value_per_share": 0.0478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0478 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.555, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11155, "ticker_id": 35397, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.751729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.04, "market_cap": 19412168.6, "market_cap_usd": 19412168.6, "enterprise_value": 20717168.6, "shares_outstanding": 485304215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83756175, "ptbv_ratio": 0.83756175, "ps_ratio": 4.88479331, "pcf_ratio": null, "pfcf_ratio": -19.76799246, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.21317781, "ev_fcf": -21.09691303, "earnings_yield": null, "fcf_yield": -0.0474003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.7294917, "operating_margin": -0.40286865, "net_margin": -1.09310518, "ebitda_margin": -0.86260695, "fcf_margin": -0.24710619, "roe": -0.18742719, "roa": -0.14451579, "roic": -0.04904624, "roc_greenblatt": -0.05769369, "asset_turnover": 0.13220666, "cash_conversion": 0.22605893, "accruals_ratio": -0.11377624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.38068845, "debt_to_assets": 0.05655544, "interest_coverage": -9.64457831, "current_ratio": 1.58202717, "quick_ratio": 1.58202717, "net_debt": 1305000, "revenue_growth_1y": -0.20972558, "revenue_growth_3y_cagr": -0.10101516, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13246228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.226561, "revenue_stability_5y": 0.158261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.33333333, "price_return_6m": 3, "price_return_9m": 1, "price_return_12m": 1, "price_return_12m_ex1m": 1, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 3, "relative_strength": 0.69789359, "local_beta": 2.3814, "volatility_252d": 3.028035, "volatility_60d": 6.418554, "max_drawdown_12m": -0.5, "revenue_ttm": 3974000, "gross_profit_ttm": 2899000, "ebit_ttm": -1601000, "ebitda_ttm": -3428000, "net_income_ttm": -4344000, "eps_diluted_ttm": -0.00895109, "operating_cash_flow_ttm": -924000, "capital_expenditure_ttm": -56000, "fcf_ttm": -982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 395000, "total_current_assets": 3028000, "total_current_liabilities": 1914000, "net_ppe": 27031000, "total_assets": 30059000, "total_debt": 1700000, "total_equity": 23177000, "net_working_capital": 719000, "book_value_per_share": 0.04775767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04775767, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.63, "value": 0.55, "quality": 0.56, "momentum": 0.57, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1874, "momentum_12_1": 1, "complete_fields": { "id": 11155, "ticker_id": 35397, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.751729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.04, "market_cap": 19412168.6, "market_cap_usd": 19412168.6, "enterprise_value": 20717168.6, "shares_outstanding": 485304215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83756175, "ptbv_ratio": 0.83756175, "ps_ratio": 4.88479331, "pcf_ratio": null, "pfcf_ratio": -19.76799246, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.21317781, "ev_fcf": -21.09691303, "earnings_yield": null, "fcf_yield": -0.0474003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.7294917, "operating_margin": -0.40286865, "net_margin": -1.09310518, "ebitda_margin": -0.86260695, "fcf_margin": -0.24710619, "roe": -0.18742719, "roa": -0.14451579, "roic": -0.04904624, "roc_greenblatt": -0.05769369, "asset_turnover": 0.13220666, "cash_conversion": 0.22605893, "accruals_ratio": -0.11377624, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.38068845, "debt_to_assets": 0.05655544, "interest_coverage": -9.64457831, "current_ratio": 1.58202717, "quick_ratio": 1.58202717, "net_debt": 1305000, "revenue_growth_1y": -0.20972558, "revenue_growth_3y_cagr": -0.10101516, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13246228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.226561, "revenue_stability_5y": 0.158261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.33333333, "price_return_6m": 3, "price_return_9m": 1, "price_return_12m": 1, "price_return_12m_ex1m": 1, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 3, "relative_strength": 0.69789359, "local_beta": 2.3814, "volatility_252d": 3.028035, "volatility_60d": 6.418554, "max_drawdown_12m": -0.5, "revenue_ttm": 3974000, "gross_profit_ttm": 2899000, "ebit_ttm": -1601000, "ebitda_ttm": -3428000, "net_income_ttm": -4344000, "eps_diluted_ttm": -0.00895109, "operating_cash_flow_ttm": -924000, "capital_expenditure_ttm": -56000, "fcf_ttm": -982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 395000, "total_current_assets": 3028000, "total_current_liabilities": 1914000, "net_ppe": 27031000, "total_assets": 30059000, "total_debt": 1700000, "total_equity": 23177000, "net_working_capital": 719000, "book_value_per_share": 0.04775767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04775767, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 45, "svqf_composite": 39, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 5558000, "cost_of_revenue": 1319000, "gross_profit": 4239000, "ebit": -1429000, "ebitda": -3183000, "pretax_income": null, "tax_provision": null, "net_income": -4181000, "net_income_to_common": -4181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708000, "total_current_assets": 3370000, "total_assets": 30635000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 1700000, "total_liabilities": null, "total_equity": 24036000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -392000, "capital_expenditure": -56000, "free_cash_flow": -448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000 }, "complete_fields": { "id": 419213, "ticker_id": 35397, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3183000", "netIncome": "-4181000", "grossProfit": "4239000", "totalRevenue": "5558000", "costOfRevenue": "1319000", "interestExpense": "117000", "operatingIncome": "-1429000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30635000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3370000", "totalShareholderEquity": "24036000", "totalCurrentLiabilities": "1794000", "propertyPlantEquipmentNet": "27265000", "cashAndShortTermInvestments": "708000" }, "cashflow": { "freeCashFlow": "-448000", "dividendsPaid": null, "issuanceOfDebt": "1714000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-392000", "repurchaseOfStock": null, "capitalExpenditures": "-56000" } }, "revenue": 5558000, "cost_of_revenue": 1319000, "gross_profit": 4239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1429000, "depreciation_amortisation": 881000, "ebitda": -3183000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4181000, "net_income_continuing_ops": null, "net_income_to_common": -4181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3370000, "net_ppe": 27265000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30635000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24036000, "shares_outstanding": 485304215, "operating_cash_flow": -392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1714000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3183000", "netIncome": "-4181000", "grossProfit": "4239000", "totalRevenue": "5558000", "costOfRevenue": "1319000", "interestExpense": "117000", "operatingIncome": "-1429000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "881000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30635000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3370000", "totalShareholderEquity": "24036000", "totalCurrentLiabilities": "1794000", "propertyPlantEquipmentNet": "27265000", "cashAndShortTermInvestments": "708000" }, "cashflow": { "freeCashFlow": "-448000", "dividendsPaid": null, "issuanceOfDebt": "1714000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-392000", "repurchaseOfStock": null, "capitalExpenditures": "-56000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 7033000, "cost_of_revenue": 1792000, "gross_profit": 5241000, "ebit": -1104000, "ebitda": -11471000, "pretax_income": null, "tax_provision": null, "net_income": -12728000, "net_income_to_common": -12728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692000, "total_current_assets": 3377000, "total_assets": 34361000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 27706000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273000, "capital_expenditure": -397000, "free_cash_flow": -670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32000 }, "complete_fields": { "id": 419216, "ticker_id": 35397, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11471000", "netIncome": "-12728000", "grossProfit": "5241000", "totalRevenue": "7033000", "costOfRevenue": "1792000", "interestExpense": "17000", "operatingIncome": "-1104000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000" }, "balance": { "totalDebt": "0", "totalAssets": "34361000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3377000", "totalShareholderEquity": "27706000", "totalCurrentLiabilities": "3178000", "propertyPlantEquipmentNet": "30984000", "cashAndShortTermInvestments": "692000" }, "cashflow": { "freeCashFlow": "-670000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-32000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-273000", "repurchaseOfStock": null, "capitalExpenditures": "-397000" } }, "revenue": 7033000, "cost_of_revenue": 1792000, "gross_profit": 5241000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1104000, "depreciation_amortisation": 1240000, "ebitda": -11471000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12728000, "net_income_continuing_ops": null, "net_income_to_common": -12728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3377000, "net_ppe": 30984000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34361000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27706000, "shares_outstanding": 485304215, "operating_cash_flow": -273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11471000", "netIncome": "-12728000", "grossProfit": "5241000", "totalRevenue": "7033000", "costOfRevenue": "1792000", "interestExpense": "17000", "operatingIncome": "-1104000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000" }, "balance": { "totalDebt": "0", "totalAssets": "34361000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3377000", "totalShareholderEquity": "27706000", "totalCurrentLiabilities": "3178000", "propertyPlantEquipmentNet": "30984000", "cashAndShortTermInvestments": "692000" }, "cashflow": { "freeCashFlow": "-670000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-32000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-273000", "repurchaseOfStock": null, "capitalExpenditures": "-397000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 8149000, "cost_of_revenue": 1668000, "gross_profit": 6481000, "ebit": 444000, "ebitda": 1778000, "pretax_income": null, "tax_provision": null, "net_income": 703000, "net_income_to_common": 703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795000, "total_current_assets": 2783000, "total_assets": 49697000, "short_term_debt": 32000, "long_term_debt": null, "total_debt": 32000, "total_liabilities": null, "total_equity": 41534000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2111000, "capital_expenditure": -5488000, "free_cash_flow": -3377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -40000 }, "complete_fields": { "id": 419217, "ticker_id": 35397, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1778000", "netIncome": "703000", "grossProfit": "6481000", "totalRevenue": "8149000", "costOfRevenue": "1668000", "interestExpense": "3000", "operatingIncome": "444000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072000" }, "balance": { "totalDebt": "32000", "totalAssets": "49697000", "longTermDebt": null, "shortTermDebt": "32000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "2783000", "totalShareholderEquity": "41534000", "totalCurrentLiabilities": "3067000", "propertyPlantEquipmentNet": "46914000", "cashAndShortTermInvestments": "795000" }, "cashflow": { "freeCashFlow": "-3377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-40000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2111000", "repurchaseOfStock": null, "capitalExpenditures": "-5488000" } }, "revenue": 8149000, "cost_of_revenue": 1668000, "gross_profit": 6481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000, "depreciation_amortisation": 1072000, "ebitda": 1778000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 703000, "net_income_continuing_ops": null, "net_income_to_common": 703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2783000, "net_ppe": 46914000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49697000, "short_term_debt": 32000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41534000, "shares_outstanding": 485304215, "operating_cash_flow": 2111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -40000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1778000", "netIncome": "703000", "grossProfit": "6481000", "totalRevenue": "8149000", "costOfRevenue": "1668000", "interestExpense": "3000", "operatingIncome": "444000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1072000" }, "balance": { "totalDebt": "32000", "totalAssets": "49697000", "longTermDebt": null, "shortTermDebt": "32000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "2783000", "totalShareholderEquity": "41534000", "totalCurrentLiabilities": "3067000", "propertyPlantEquipmentNet": "46914000", "cashAndShortTermInvestments": "795000" }, "cashflow": { "freeCashFlow": "-3377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-40000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2111000", "repurchaseOfStock": null, "capitalExpenditures": "-5488000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 7650000, "cost_of_revenue": 1526000, "gross_profit": 6124000, "ebit": 217000, "ebitda": 707000, "pretax_income": null, "tax_provision": null, "net_income": -374000, "net_income_to_common": -374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5413000, "total_current_assets": 8717000, "total_assets": 48577000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": null, "total_equity": 41919000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 835000, "capital_expenditure": -3091000, "free_cash_flow": -2256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4160000, "net_debt_issued": -36000 }, "complete_fields": { "id": 419218, "ticker_id": 35397, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "707000", "netIncome": "-374000", "grossProfit": "6124000", "totalRevenue": "7650000", "costOfRevenue": "1526000", "interestExpense": "14000", "operatingIncome": "217000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1067000" }, "balance": { "totalDebt": "68000", "totalAssets": "48577000", "longTermDebt": null, "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "8717000", "totalShareholderEquity": "41919000", "totalCurrentLiabilities": "3248000", "propertyPlantEquipmentNet": "39860000", "cashAndShortTermInvestments": "5413000" }, "cashflow": { "freeCashFlow": "-2256000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4160000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "835000", "repurchaseOfStock": null, "capitalExpenditures": "-3091000" } }, "revenue": 7650000, "cost_of_revenue": 1526000, "gross_profit": 6124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217000, "depreciation_amortisation": 1067000, "ebitda": 707000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -374000, "net_income_continuing_ops": null, "net_income_to_common": -374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8717000, "net_ppe": 39860000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48577000, "short_term_debt": 37000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41919000, "shares_outstanding": 485304215, "operating_cash_flow": 835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4160000, "net_debt_issued": -36000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "707000", "netIncome": "-374000", "grossProfit": "6124000", "totalRevenue": "7650000", "costOfRevenue": "1526000", "interestExpense": "14000", "operatingIncome": "217000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1067000" }, "balance": { "totalDebt": "68000", "totalAssets": "48577000", "longTermDebt": null, "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "8717000", "totalShareholderEquity": "41919000", "totalCurrentLiabilities": "3248000", "propertyPlantEquipmentNet": "39860000", "cashAndShortTermInvestments": "5413000" }, "cashflow": { "freeCashFlow": "-2256000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4160000", "repaymentOfDebt": "-36000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "835000", "repurchaseOfStock": null, "capitalExpenditures": "-3091000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 1012000, "cost_of_revenue": 382000, "gross_profit": 630000, "ebit": -370000, "ebitda": -117000, "pretax_income": null, "tax_provision": null, "net_income": -415000, "net_income_to_common": -415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395000, "total_current_assets": 3028000, "total_assets": 30059000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 1700000, "total_liabilities": null, "total_equity": 23177000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -415000, "capital_expenditure": -2000, "free_cash_flow": -417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419209, "ticker_id": 35397, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-117000", "netIncome": "-415000", "grossProfit": "630000", "totalRevenue": "1012000", "costOfRevenue": "382000", "interestExpense": "45000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30059000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3028000", "totalShareholderEquity": "23177000", "totalCurrentLiabilities": "1914000", "propertyPlantEquipmentNet": "27031000", "cashAndShortTermInvestments": "395000" }, "cashflow": { "freeCashFlow": "-417000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-415000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": 1012000, "cost_of_revenue": 382000, "gross_profit": 630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370000, "depreciation_amortisation": 253000, "ebitda": -117000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -415000, "net_income_continuing_ops": null, "net_income_to_common": -415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3028000, "net_ppe": 27031000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30059000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1914000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23177000, "shares_outstanding": 485304215, "operating_cash_flow": -415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-117000", "netIncome": "-415000", "grossProfit": "630000", "totalRevenue": "1012000", "costOfRevenue": "382000", "interestExpense": "45000", "operatingIncome": "-370000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30059000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3028000", "totalShareholderEquity": "23177000", "totalCurrentLiabilities": "1914000", "propertyPlantEquipmentNet": "27031000", "cashAndShortTermInvestments": "395000" }, "cashflow": { "freeCashFlow": "-417000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-415000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 946000, "cost_of_revenue": 304000, "gross_profit": 642000, "ebit": -618000, "ebitda": -388000, "pretax_income": null, "tax_provision": null, "net_income": -678000, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000, "total_current_assets": 3369000, "total_assets": 30756000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 1700000, "total_liabilities": null, "total_equity": 23690000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -520000, "capital_expenditure": -56000, "free_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419210, "ticker_id": 35397, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-388000", "netIncome": "-678000", "grossProfit": "642000", "totalRevenue": "946000", "costOfRevenue": "304000", "interestExpense": "45000", "operatingIncome": "-618000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30756000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3369000", "totalShareholderEquity": "23690000", "totalCurrentLiabilities": "2118000", "propertyPlantEquipmentNet": "27387000", "cashAndShortTermInvestments": "814000" }, "cashflow": { "freeCashFlow": "-576000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-520000", "repurchaseOfStock": null, "capitalExpenditures": "-56000" } }, "revenue": 946000, "cost_of_revenue": 304000, "gross_profit": 642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -618000, "depreciation_amortisation": 245000, "ebitda": -388000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -678000, "net_income_continuing_ops": null, "net_income_to_common": -678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3369000, "net_ppe": 27387000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30756000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23690000, "shares_outstanding": 485304215, "operating_cash_flow": -520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-388000", "netIncome": "-678000", "grossProfit": "642000", "totalRevenue": "946000", "costOfRevenue": "304000", "interestExpense": "45000", "operatingIncome": "-618000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30756000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3369000", "totalShareholderEquity": "23690000", "totalCurrentLiabilities": "2118000", "propertyPlantEquipmentNet": "27387000", "cashAndShortTermInvestments": "814000" }, "cashflow": { "freeCashFlow": "-576000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-520000", "repurchaseOfStock": null, "capitalExpenditures": "-56000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 1043000, "cost_of_revenue": 353000, "gross_profit": 690000, "ebit": -185000, "ebitda": 46000, "pretax_income": null, "tax_provision": null, "net_income": -258000, "net_income_to_common": -258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913000, "total_current_assets": 3414000, "total_assets": 30244000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 1700000, "total_liabilities": null, "total_equity": 23661000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281000, "capital_expenditure": null, "free_cash_flow": 281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419211, "ticker_id": 35397, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46000", "netIncome": "-258000", "grossProfit": "690000", "totalRevenue": "1043000", "costOfRevenue": "353000", "interestExpense": "52000", "operatingIncome": "-185000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30244000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3414000", "totalShareholderEquity": "23661000", "totalCurrentLiabilities": "1755000", "propertyPlantEquipmentNet": "26830000", "cashAndShortTermInvestments": "913000" }, "cashflow": { "freeCashFlow": "281000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "281000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1043000, "cost_of_revenue": 353000, "gross_profit": 690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185000, "depreciation_amortisation": 252000, "ebitda": 46000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -258000, "net_income_continuing_ops": null, "net_income_to_common": -258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3414000, "net_ppe": 26830000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30244000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23661000, "shares_outstanding": 485304215, "operating_cash_flow": 281000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46000", "netIncome": "-258000", "grossProfit": "690000", "totalRevenue": "1043000", "costOfRevenue": "353000", "interestExpense": "52000", "operatingIncome": "-185000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30244000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3414000", "totalShareholderEquity": "23661000", "totalCurrentLiabilities": "1755000", "propertyPlantEquipmentNet": "26830000", "cashAndShortTermInvestments": "913000" }, "cashflow": { "freeCashFlow": "281000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "281000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 973000, "cost_of_revenue": 36000, "gross_profit": 937000, "ebit": -428000, "ebitda": -2969000, "pretax_income": null, "tax_provision": null, "net_income": -2993000, "net_income_to_common": -2993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708000, "total_current_assets": 3370000, "total_assets": 30635000, "short_term_debt": null, "long_term_debt": 1700000, "total_debt": 1700000, "total_liabilities": null, "total_equity": 24036000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -270000, "capital_expenditure": null, "free_cash_flow": -270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419212, "ticker_id": 35397, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2969000", "netIncome": "-2993000", "grossProfit": "937000", "totalRevenue": "973000", "costOfRevenue": "36000", "interestExpense": "24000", "operatingIncome": "-428000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-53000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30635000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3370000", "totalShareholderEquity": "24036000", "totalCurrentLiabilities": "1794000", "propertyPlantEquipmentNet": "27265000", "cashAndShortTermInvestments": "708000" }, "cashflow": { "freeCashFlow": "-270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-270000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 973000, "cost_of_revenue": 36000, "gross_profit": 937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -428000, "depreciation_amortisation": -53000, "ebitda": -2969000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2993000, "net_income_continuing_ops": null, "net_income_to_common": -2993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3370000, "net_ppe": 27265000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30635000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24036000, "shares_outstanding": 485304215, "operating_cash_flow": -270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2969000", "netIncome": "-2993000", "grossProfit": "937000", "totalRevenue": "973000", "costOfRevenue": "36000", "interestExpense": "24000", "operatingIncome": "-428000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-53000" }, "balance": { "totalDebt": "1700000", "totalAssets": "30635000", "longTermDebt": "1700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3370000", "totalShareholderEquity": "24036000", "totalCurrentLiabilities": "1794000", "propertyPlantEquipmentNet": "27265000", "cashAndShortTermInvestments": "708000" }, "cashflow": { "freeCashFlow": "-270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-270000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": 1431000, "cost_of_revenue": 361000, "gross_profit": 1070000, "ebit": -259000, "ebitda": -9000, "pretax_income": null, "tax_provision": null, "net_income": -370000, "net_income_to_common": -370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702000, "total_current_assets": 3333000, "total_assets": 33558000, "short_term_debt": 969000, "long_term_debt": 704000, "total_debt": 1673000, "total_liabilities": null, "total_equity": 26851000, "shares_outstanding": 485304215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298000, "capital_expenditure": -12000, "free_cash_flow": 286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419214, "ticker_id": 35397, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9000", "netIncome": "-370000", "grossProfit": "1070000", "totalRevenue": "1431000", "costOfRevenue": "361000", "interestExpense": "86000", "operatingIncome": "-259000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275000" }, "balance": { "totalDebt": "1673000", "totalAssets": "33558000", "longTermDebt": "704000", "shortTermDebt": "969000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3333000", "totalShareholderEquity": "26851000", "totalCurrentLiabilities": "2376000", "propertyPlantEquipmentNet": "30225000", "cashAndShortTermInvestments": "702000" }, "cashflow": { "freeCashFlow": "286000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "298000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": 1431000, "cost_of_revenue": 361000, "gross_profit": 1070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259000, "depreciation_amortisation": 275000, "ebitda": -9000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -370000, "net_income_continuing_ops": null, "net_income_to_common": -370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3333000, "net_ppe": 30225000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33558000, "short_term_debt": 969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2376000, "long_term_debt": 704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26851000, "shares_outstanding": 485304215, "operating_cash_flow": 298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9000", "netIncome": "-370000", "grossProfit": "1070000", "totalRevenue": "1431000", "costOfRevenue": "361000", "interestExpense": "86000", "operatingIncome": "-259000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "275000" }, "balance": { "totalDebt": "1673000", "totalAssets": "33558000", "longTermDebt": "704000", "shortTermDebt": "969000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "485304215", "totalCurrentAssets": "3333000", "totalShareholderEquity": "26851000", "totalCurrentLiabilities": "2376000", "propertyPlantEquipmentNet": "30225000", "cashAndShortTermInvestments": "702000" }, "cashflow": { "freeCashFlow": "286000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "298000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419215, "ticker_id": 35397, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:34.115656+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }