{ "ticker": { "uuid": "4cabfe2f-3823-451c-b091-5f3c8c7d9743", "symbol": "SBFG", "name": "SB Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4cabfe2f-3823-451c-b091-5f3c8c7d9743/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cabfe2f-3823-451c-b091-5f3c8c7d9743/" }, "ticker_metadata": { "id": 8131, "uuid": "4cabfe2f-3823-451c-b091-5f3c8c7d9743", "symbol": "SBFG", "name": "SB Financial Group Inc", "asset_type": "equity", "market_cap": 139935000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "SB Financial Group, Inc. offers a range of commercial banking and wealth management services to individual and corporate clients primarily in Ohio, Indiana and Michigan. The company is headquartered in Defiance, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4cabfe2f-3823-451c-b091-5f3c8c7d9743", "symbol": "SBFG", "name": "SB Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/4cabfe2f-3823-451c-b091-5f3c8c7d9743/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cabfe2f-3823-451c-b091-5f3c8c7d9743/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.95, "quality": 0.85, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.22, "market_cap": 138719460, "pe_ratio": 8.6097, "earnings_yield": 0.1161, "ebitda_to_ev": 0.3158, "shareholder_yield": 0.028, "roe": 0.1122, "piotroski_f_score": 7, "momentum_12_1": 0.2495, "volatility_252d": 0.2878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.324371+00:00", "batch_id": "" }, "size": { "price_close": 22.22, "market_cap": 138719460, "market_cap_usd": 138719460, "enterprise_value": 67145460, "shares_outstanding": 6243000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6097, "pb_ratio": 0.9656, "ptbv_ratio": 1.3766, "ps_ratio": 1.4826, "pcf_ratio": 9.6736, "pfcf_ratio": 8.5376, "ev_ebitda": 3.1662, "ev_ebit": 3.3662, "ev_sales": 0.7176, "ev_fcf": 4.1325, "earnings_yield": 0.1161, "fcf_yield": 0.242, "price_to_sales": 1.4826, "price_to_book": 0.9656, "price_to_cashflow": 9.6736, "ebitda_to_ev": 0.3158, "sales_yield": 1.3935 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.7103, "operating_margin": 0.2132, "net_margin": 0.1722, "ebitda_margin": 0.2267, "fcf_margin": 0.1737, "roe": 0.1122, "roa": 0.01, "roic": 0.2235, "roc_greenblatt": null, "asset_turnover": 0.0583, "cash_conversion": 1.0084, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0057, "piotroski_f_score": 7, "altman_z_score": -0.6455, "earnings_stability_5y": 0.2334, "revenue_stability_5y": 0.1361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0414, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.1698, "net_debt_to_ebitda": -3.375, "debt_to_assets": 0.0353, "interest_coverage": 0.7681, "current_ratio": 0.116, "quick_ratio": 0.116, "net_debt": -71574000, "local_beta": 0.0006, "volatility_252d": 0.2878, "volatility_60d": 0.6336, "max_drawdown_12m": -0.1756, "risk_adjusted_momentum": 0.8669 }, "growth": { "revenue_growth_1y": 0.1193, "revenue_growth_3y_cagr": 0.1317, "revenue_growth_5y_cagr": 0.0459, "eps_growth_1y": 0.4309, "eps_growth_3y_cagr": 0.0373, "eps_growth_5y_cagr": -0.0133, "fcf_growth_1y": -0.0892, "book_value_growth_1y": 0.1583, "revenue_growth": 0.1193, "earnings_growth": 0.4309 }, "momentum": { "price_return_1m": 0.0048, "price_return_3m": 0.099, "price_return_6m": 0.0623, "price_return_9m": 0.0283, "price_return_12m": 0.2555, "price_return_12m_ex1m": 0.2495, "momentum_6m": 0.0623, "momentum_12m": 0.2555, "momentum_12_1": 0.2495, "distance_from_52w_high": -0.0224, "distance_from_52w_low": 0.299, "relative_strength": 0.0976 }, "raw_ttm": { "revenue_ttm": 93567000, "gross_profit_ttm": 66465000, "ebit_ttm": 19947000, "ebitda_ttm": 21207000, "net_income_ttm": 16112000, "eps_diluted_ttm": 2.5808, "operating_cash_flow_ttm": 14340000, "capital_expenditure_ttm": 1908000, "fcf_ttm": 16248000, "dividends_paid_ttm": 3878000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25969000, "cash_and_equivalents": 128258000, "total_current_assets": 160483000, "total_current_liabilities": 1383809000, "net_ppe": null, "total_assets": 1604598000, "total_debt": 56684000, "total_equity": 143655000, "net_working_capital": -1342151000, "book_value_per_share": 23.0106, "retained_earnings": 129631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100769000, "tangible_book_per_share": 16.1411 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 38, "rank_pcf": 42, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 15, "rank_fcf_yield": 12, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 53, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43 }, "composites": { "value_composite": 5, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "quality_value_composite": 0.8986, "os_score": 0.97, "value_percentile": 0.95, "quality_percentile": 0.85, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 40, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2622, "ticker_id": 8131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.324371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.22, "market_cap": 138719460, "market_cap_usd": 138719460, "enterprise_value": 67145460, "shares_outstanding": 6243000, "fx_rate_to_usd": null, "pe_ratio": 8.60969836, "pb_ratio": 0.9656431, "ptbv_ratio": 1.37660848, "ps_ratio": 1.48256821, "pcf_ratio": 9.67360251, "pfcf_ratio": 8.53763294, "ev_ebitda": 3.16619324, "ev_ebit": 3.36619341, "ev_sales": 0.71761903, "ev_fcf": 4.13253693, "earnings_yield": 0.11614809, "fcf_yield": 0.24198211, "dividend_yield": 0.0279557, "buyback_yield": 0, "shareholder_yield": 0.0279557, "debt_paydown_yield": null, "total_yield": 0.0279557, "gross_margin": 0.7103466, "operating_margin": 0.21318414, "net_margin": 0.17219746, "ebitda_margin": 0.22665042, "fcf_margin": 0.17365097, "roe": 0.1121576, "roa": 0.01004114, "roic": 0.22352631, "roc_greenblatt": null, "asset_turnover": 0.0583118, "cash_conversion": 1.00844091, "accruals_ratio": 0.00110433, "sbc_to_revenue": 0.00570714, "debt_to_equity": 10.16980265, "net_debt_to_ebitda": -3.37501768, "debt_to_assets": 0.03532598, "interest_coverage": 0.76810813, "current_ratio": 0.11597193, "quick_ratio": 0.11597193, "net_debt": -71574000, "revenue_growth_1y": 0.11930282, "revenue_growth_3y_cagr": 0.13171445, "revenue_growth_5y_cagr": 0.04589993, "eps_growth_1y": 0.43090586, "eps_growth_3y_cagr": 0.03727499, "eps_growth_5y_cagr": -0.01333261, "fcf_growth_1y": -0.08918661, "book_value_growth_1y": 0.15829593, "piotroski_f_score": 7, "altman_z_score": -0.64545751, "earnings_stability_5y": 0.23338, "revenue_stability_5y": 0.136131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00481152, "price_return_3m": 0.09903155, "price_return_6m": 0.06231922, "price_return_9m": 0.02826098, "price_return_12m": 0.25553038, "price_return_12m_ex1m": 0.2495183, "distance_from_52w_high": -0.0224072, "distance_from_52w_low": 0.2989974, "relative_strength": 0.09758933, "local_beta": 0.0006, "volatility_252d": 0.287836, "volatility_60d": 0.633552, "max_drawdown_12m": -0.1755633, "revenue_ttm": 93567000, "gross_profit_ttm": 66465000, "ebit_ttm": 19947000, "ebitda_ttm": 21207000, "net_income_ttm": 16112000, "eps_diluted_ttm": 2.58081051, "operating_cash_flow_ttm": 14340000, "capital_expenditure_ttm": 1908000, "fcf_ttm": 16248000, "dividends_paid_ttm": 3878000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25969000, "cash_and_equivalents": 128258000, "total_current_assets": 160483000, "total_current_liabilities": 1383809000, "net_ppe": null, "total_assets": 1604598000, "total_debt": 56684000, "total_equity": 143655000, "net_working_capital": -1342151000, "book_value_per_share": 23.01057184, "retained_earnings": 129631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100769000, "tangible_book_per_share": 16.14111805, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 38, "rank_pcf": 42, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 15, "rank_fcf_yield": 12, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 53, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 5, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.22, "os": 0.97, "value": 0.95, "quality": 0.85, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 8.6097, "earnings_yield": 0.1161, "shareholder_yield": 0.028, "roe": 0.1122, "momentum_12_1": 0.2495, "complete_fields": { "id": 2622, "ticker_id": 8131, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.324371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.22, "market_cap": 138719460, "market_cap_usd": 138719460, "enterprise_value": 67145460, "shares_outstanding": 6243000, "fx_rate_to_usd": null, "pe_ratio": 8.60969836, "pb_ratio": 0.9656431, "ptbv_ratio": 1.37660848, "ps_ratio": 1.48256821, "pcf_ratio": 9.67360251, "pfcf_ratio": 8.53763294, "ev_ebitda": 3.16619324, "ev_ebit": 3.36619341, "ev_sales": 0.71761903, "ev_fcf": 4.13253693, "earnings_yield": 0.11614809, "fcf_yield": 0.24198211, "dividend_yield": 0.0279557, "buyback_yield": 0, "shareholder_yield": 0.0279557, "debt_paydown_yield": null, "total_yield": 0.0279557, "gross_margin": 0.7103466, "operating_margin": 0.21318414, "net_margin": 0.17219746, "ebitda_margin": 0.22665042, "fcf_margin": 0.17365097, "roe": 0.1121576, "roa": 0.01004114, "roic": 0.22352631, "roc_greenblatt": null, "asset_turnover": 0.0583118, "cash_conversion": 1.00844091, "accruals_ratio": 0.00110433, "sbc_to_revenue": 0.00570714, "debt_to_equity": 10.16980265, "net_debt_to_ebitda": -3.37501768, "debt_to_assets": 0.03532598, "interest_coverage": 0.76810813, "current_ratio": 0.11597193, "quick_ratio": 0.11597193, "net_debt": -71574000, "revenue_growth_1y": 0.11930282, "revenue_growth_3y_cagr": 0.13171445, "revenue_growth_5y_cagr": 0.04589993, "eps_growth_1y": 0.43090586, "eps_growth_3y_cagr": 0.03727499, "eps_growth_5y_cagr": -0.01333261, "fcf_growth_1y": -0.08918661, "book_value_growth_1y": 0.15829593, "piotroski_f_score": 7, "altman_z_score": -0.64545751, "earnings_stability_5y": 0.23338, "revenue_stability_5y": 0.136131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00481152, "price_return_3m": 0.09903155, "price_return_6m": 0.06231922, "price_return_9m": 0.02826098, "price_return_12m": 0.25553038, "price_return_12m_ex1m": 0.2495183, "distance_from_52w_high": -0.0224072, "distance_from_52w_low": 0.2989974, "relative_strength": 0.09758933, "local_beta": 0.0006, "volatility_252d": 0.287836, "volatility_60d": 0.633552, "max_drawdown_12m": -0.1755633, "revenue_ttm": 93567000, "gross_profit_ttm": 66465000, "ebit_ttm": 19947000, "ebitda_ttm": 21207000, "net_income_ttm": 16112000, "eps_diluted_ttm": 2.58081051, "operating_cash_flow_ttm": 14340000, "capital_expenditure_ttm": 1908000, "fcf_ttm": 16248000, "dividends_paid_ttm": 3878000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25969000, "cash_and_equivalents": 128258000, "total_current_assets": 160483000, "total_current_liabilities": 1383809000, "net_ppe": null, "total_assets": 1604598000, "total_debt": 56684000, "total_equity": 143655000, "net_working_capital": -1342151000, "book_value_per_share": 23.01057184, "retained_earnings": 129631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100769000, "tangible_book_per_share": 16.14111805, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 38, "rank_pcf": 42, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 15, "rank_fcf_yield": 12, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 53, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 5, "quality_composite": 15, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 91027000, "cost_of_revenue": 26773000, "gross_profit": 64254000, "ebit": 17255000, "ebitda": 19453000, "pretax_income": 17255000, "tax_provision": 3281000, "net_income": 13974000, "net_income_to_common": 13974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72683000, "total_current_assets": 151699000, "total_assets": 1545367000, "short_term_debt": 9230000, "long_term_debt": 54739000, "total_debt": 63969000, "total_liabilities": 1404131000, "total_equity": 141236000, "shares_outstanding": 6388000, "goodwill_and_intangibles": 42412000 }, "cash_flow": { "operating_cash_flow": 24039000, "capital_expenditure": 2602000, "free_cash_flow": 26641000, "dividends_paid": 3849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164801, "ticker_id": 8131, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17255000", "ebitda": "19453000", "netIncome": "13974000", "grossProfit": "64254000", "depreciation": "None", "totalRevenue": "91027000", "costOfRevenue": "26773000", "interestIncome": "73920000", "incomeBeforeTax": "17255000", "interestExpense": "25467000", "operatingIncome": "17255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "USD", "netInterestIncome": "48453000", "nonInterestIncome": "None", "operatingExpenses": "46999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198000", "sellingGeneralAndAdministrative": "25840000", "netIncomeFromContinuingOperations": "13974000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1545367000", "longTermDebt": "54739000", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15254000", "reportedCurrency": "USD", "retainedEarnings": "126311000", "totalLiabilities": "1404131000", "otherCurrentAssets": "-5490000", "totalCurrentAssets": "151699000", "currentLongTermDebt": "None", "longTermInvestments": "73526000", "shortTermInvestments": "73526000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393668000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63969000", "totalShareholderEquity": "141236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307244000", "totalCurrentLiabilities": "1318934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85197000", "cashAndShortTermInvestments": "72683000", "commonStockSharesOutstanding": "6388000", "intangibleAssetsExcludingGoodwill": "15254000", "cashAndCashEquivalentsAtCarryingValue": "72683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13974000", "profitLoss": "None", "dividendPayout": "3849000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24039000", "capitalExpenditures": "2602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89661000", "cashflowFromInvestment": "-68085000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91027000, "cost_of_revenue": 26773000, "gross_profit": 64254000, "research_and_development": null, "selling_general_admin": 25840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17255000, "depreciation_amortisation": 2198000, "ebitda": 19453000, "interest_expense": 25467000, "interest_income": null, "other_non_operating": null, "pretax_income": 17255000, "tax_provision": 3281000, "effective_tax_rate": null, "net_income": 13974000, "net_income_continuing_ops": 13974000, "net_income_to_common": 13974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72683000, "short_term_investments": 73526000, "net_receivables": 5490000, "inventory": null, "other_current_assets": null, "total_current_assets": 151699000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 15254000, "goodwill_and_intangibles": 42412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393668000, "total_assets": 1545367000, "short_term_debt": 9230000, "accounts_payable": 2460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318934000, "long_term_debt": 54739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85197000, "total_liabilities": 1404131000, "total_debt": 63969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126311000, "total_equity": 141236000, "shares_outstanding": 6388000, "operating_cash_flow": 24039000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68085000, "dividends_paid": 3849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89661000, "free_cash_flow": 26641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17255000", "ebitda": "19453000", "netIncome": "13974000", "grossProfit": "64254000", "depreciation": "None", "totalRevenue": "91027000", "costOfRevenue": "26773000", "interestIncome": "73920000", "incomeBeforeTax": "17255000", "interestExpense": "25467000", "operatingIncome": "17255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "USD", "netInterestIncome": "48453000", "nonInterestIncome": "None", "operatingExpenses": "46999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2198000", "sellingGeneralAndAdministrative": "25840000", "netIncomeFromContinuingOperations": "13974000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1545367000", "longTermDebt": "54739000", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15254000", "reportedCurrency": "USD", "retainedEarnings": "126311000", "totalLiabilities": "1404131000", "otherCurrentAssets": "-5490000", "totalCurrentAssets": "151699000", "currentLongTermDebt": "None", "longTermInvestments": "73526000", "shortTermInvestments": "73526000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393668000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63969000", "totalShareholderEquity": "141236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307244000", "totalCurrentLiabilities": "1318934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85197000", "cashAndShortTermInvestments": "72683000", "commonStockSharesOutstanding": "6388000", "intangibleAssetsExcludingGoodwill": "15254000", "cashAndCashEquivalentsAtCarryingValue": "72683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13974000", "profitLoss": "None", "dividendPayout": "3849000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24039000", "capitalExpenditures": "2602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89661000", "cashflowFromInvestment": "-68085000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 81366000, "cost_of_revenue": 24551000, "gross_profit": 56815000, "ebit": 13856000, "ebitda": 17408000, "pretax_income": 13856000, "tax_provision": 2386000, "net_income": 11470000, "net_income_to_common": 11470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27493000, "total_current_assets": 204161000, "total_assets": 1379517000, "short_term_debt": 10585000, "long_term_debt": 54690000, "total_debt": 65275000, "total_liabilities": 1252009000, "total_equity": 127508000, "shares_outstanding": 6680000, "goodwill_and_intangibles": 38107000 }, "cash_flow": { "operating_cash_flow": 9451000, "capital_expenditure": 1229000, "free_cash_flow": 10680000, "dividends_paid": 3770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164806, "ticker_id": 8131, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13856000", "ebitda": "17408000", "netIncome": "11470000", "grossProfit": "56815000", "depreciation": "None", "totalRevenue": "81366000", "costOfRevenue": "24551000", "interestIncome": "64349000", "incomeBeforeTax": "13856000", "interestExpense": "24427000", "operatingIncome": "13856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "39922000", "nonInterestIncome": "None", "operatingExpenses": "42959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552000", "sellingGeneralAndAdministrative": "24336000", "netIncomeFromContinuingOperations": "11470000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1379517000", "longTermDebt": "54690000", "shortTermDebt": "10585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14868000", "reportedCurrency": "USD", "retainedEarnings": "116186000", "totalLiabilities": "1252009000", "otherCurrentAssets": "None", "totalCurrentAssets": "204161000", "currentLongTermDebt": "None", "longTermInvestments": "201587000", "shortTermInvestments": "171760000", "currentNetReceivables": "4908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175356000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65275000", "totalShareholderEquity": "127508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152605000", "totalCurrentLiabilities": "1165541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86468000", "cashAndShortTermInvestments": "27493000", "commonStockSharesOutstanding": "6680000", "intangibleAssetsExcludingGoodwill": "14868000", "cashAndCashEquivalentsAtCarryingValue": "27493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11470000", "profitLoss": "None", "dividendPayout": "3770000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9451000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22460000", "cashflowFromInvestment": "-28948000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81366000, "cost_of_revenue": 24551000, "gross_profit": 56815000, "research_and_development": null, "selling_general_admin": 24336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13856000, "depreciation_amortisation": 3552000, "ebitda": 17408000, "interest_expense": 24427000, "interest_income": null, "other_non_operating": null, "pretax_income": 13856000, "tax_provision": 2386000, "effective_tax_rate": null, "net_income": 11470000, "net_income_continuing_ops": 11470000, "net_income_to_common": 11470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27493000, "short_term_investments": 171760000, "net_receivables": 4908000, "inventory": null, "other_current_assets": null, "total_current_assets": 204161000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 14868000, "goodwill_and_intangibles": 38107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175356000, "total_assets": 1379517000, "short_term_debt": 10585000, "accounts_payable": 2351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165541000, "long_term_debt": 54690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86468000, "total_liabilities": 1252009000, "total_debt": 65275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116186000, "total_equity": 127508000, "shares_outstanding": 6680000, "operating_cash_flow": 9451000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28948000, "dividends_paid": 3770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22460000, "free_cash_flow": 10680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13856000", "ebitda": "17408000", "netIncome": "11470000", "grossProfit": "56815000", "depreciation": "None", "totalRevenue": "81366000", "costOfRevenue": "24551000", "interestIncome": "64349000", "incomeBeforeTax": "13856000", "interestExpense": "24427000", "operatingIncome": "13856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "39922000", "nonInterestIncome": "None", "operatingExpenses": "42959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552000", "sellingGeneralAndAdministrative": "24336000", "netIncomeFromContinuingOperations": "11470000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1379517000", "longTermDebt": "54690000", "shortTermDebt": "10585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14868000", "reportedCurrency": "USD", "retainedEarnings": "116186000", "totalLiabilities": "1252009000", "otherCurrentAssets": "None", "totalCurrentAssets": "204161000", "currentLongTermDebt": "None", "longTermInvestments": "201587000", "shortTermInvestments": "171760000", "currentNetReceivables": "4908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175356000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65275000", "totalShareholderEquity": "127508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152605000", "totalCurrentLiabilities": "1165541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86468000", "cashAndShortTermInvestments": "27493000", "commonStockSharesOutstanding": "6680000", "intangibleAssetsExcludingGoodwill": "14868000", "cashAndCashEquivalentsAtCarryingValue": "27493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11470000", "profitLoss": "None", "dividendPayout": "3770000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9451000", "capitalExpenditures": "1229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22460000", "cashflowFromInvestment": "-28948000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 75873000, "cost_of_revenue": 19194000, "gross_profit": 56679000, "ebit": 14717000, "ebitda": 18284000, "pretax_income": 14717000, "tax_provision": 2622000, "net_income": 12095000, "net_income_to_common": 12095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 248865000, "total_assets": 1343249000, "short_term_debt": 13387000, "long_term_debt": 103242000, "total_debt": 116629000, "total_liabilities": 1218907000, "total_equity": 124342000, "shares_outstanding": 6917000, "goodwill_and_intangibles": 37145000 }, "cash_flow": { "operating_cash_flow": 13989000, "capital_expenditure": 958000, "free_cash_flow": 14947000, "dividends_paid": 3584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164811, "ticker_id": 8131, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14717000", "ebitda": "18284000", "netIncome": "12095000", "grossProfit": "56679000", "depreciation": "None", "totalRevenue": "75873000", "costOfRevenue": "19194000", "interestIncome": "55963000", "incomeBeforeTax": "14717000", "interestExpense": "18879000", "operatingIncome": "14717000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2622000", "reportedCurrency": "USD", "netInterestIncome": "40589000", "nonInterestIncome": "None", "operatingExpenses": "41962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "23408000", "netIncomeFromContinuingOperations": "11745000" }, "balance": { "goodwill": "23239000", "inventory": "-27622000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1343249000", "longTermDebt": "103242000", "shortTermDebt": "13387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13906000", "reportedCurrency": "USD", "retainedEarnings": "108486000", "totalLiabilities": "1218907000", "otherCurrentAssets": "29668000", "totalCurrentAssets": "248865000", "currentLongTermDebt": "None", "longTermInvestments": "219708000", "shortTermInvestments": "219708000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094384000", "currentAccountsPayable": "2443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116629000", "totalShareholderEquity": "124342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070205000", "totalCurrentLiabilities": "1086035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132872000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "6917000", "intangibleAssetsExcludingGoodwill": "13906000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095000", "profitLoss": "None", "dividendPayout": "3584000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13989000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1451000", "cashflowFromInvestment": "-17390000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75873000, "cost_of_revenue": 19194000, "gross_profit": 56679000, "research_and_development": null, "selling_general_admin": 23408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14717000, "depreciation_amortisation": 3567000, "ebitda": 18284000, "interest_expense": 18879000, "interest_income": null, "other_non_operating": null, "pretax_income": 14717000, "tax_provision": 2622000, "effective_tax_rate": null, "net_income": 12095000, "net_income_continuing_ops": 11745000, "net_income_to_common": 12095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24500000, "short_term_investments": 219708000, "net_receivables": 4657000, "inventory": -27622000, "other_current_assets": null, "total_current_assets": 248865000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 13906000, "goodwill_and_intangibles": 37145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094384000, "total_assets": 1343249000, "short_term_debt": 13387000, "accounts_payable": 2443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086035000, "long_term_debt": 103242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132872000, "total_liabilities": 1218907000, "total_debt": 116629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108486000, "total_equity": 124342000, "shares_outstanding": 6917000, "operating_cash_flow": 13989000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17390000, "dividends_paid": 3584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1451000, "free_cash_flow": 14947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14717000", "ebitda": "18284000", "netIncome": "12095000", "grossProfit": "56679000", "depreciation": "None", "totalRevenue": "75873000", "costOfRevenue": "19194000", "interestIncome": "55963000", "incomeBeforeTax": "14717000", "interestExpense": "18879000", "operatingIncome": "14717000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2622000", "reportedCurrency": "USD", "netInterestIncome": "40589000", "nonInterestIncome": "None", "operatingExpenses": "41962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "23408000", "netIncomeFromContinuingOperations": "11745000" }, "balance": { "goodwill": "23239000", "inventory": "-27622000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1343249000", "longTermDebt": "103242000", "shortTermDebt": "13387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13906000", "reportedCurrency": "USD", "retainedEarnings": "108486000", "totalLiabilities": "1218907000", "otherCurrentAssets": "29668000", "totalCurrentAssets": "248865000", "currentLongTermDebt": "None", "longTermInvestments": "219708000", "shortTermInvestments": "219708000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094384000", "currentAccountsPayable": "2443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116629000", "totalShareholderEquity": "124342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070205000", "totalCurrentLiabilities": "1086035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132872000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "6917000", "intangibleAssetsExcludingGoodwill": "13906000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095000", "profitLoss": "None", "dividendPayout": "3584000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13989000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1451000", "cashflowFromInvestment": "-17390000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 62800000, "cost_of_revenue": 5170000, "gross_profit": 57630000, "ebit": 15316000, "ebitda": 19330000, "pretax_income": 15316000, "tax_provision": 2795000, "net_income": 12521000, "net_income_to_common": 12521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29948000, "total_current_assets": 272819000, "total_assets": 1335633000, "short_term_debt": 14923000, "long_term_debt": 79594000, "total_debt": 94517000, "total_liabilities": 1217205000, "total_equity": 118428000, "shares_outstanding": 7042000, "goodwill_and_intangibles": 36742000 }, "cash_flow": { "operating_cash_flow": 25569000, "capital_expenditure": 1896000, "free_cash_flow": 27465000, "dividends_paid": 3415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164816, "ticker_id": 8131, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15316000", "ebitda": "19330000", "netIncome": "12521000", "grossProfit": "57630000", "depreciation": "None", "totalRevenue": "62800000", "costOfRevenue": "5170000", "interestIncome": "44569000", "incomeBeforeTax": "15316000", "interestExpense": "5170000", "operatingIncome": "15316000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2795000", "reportedCurrency": "USD", "netInterestIncome": "39399000", "nonInterestIncome": "None", "operatingExpenses": "42314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "24755000", "netIncomeFromContinuingOperations": "12521000" }, "balance": { "goodwill": "23239000", "inventory": "777000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1335633000", "longTermDebt": "79594000", "shortTermDebt": "14923000", "treasuryStock": "-27824000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13503000", "reportedCurrency": "USD", "retainedEarnings": "101966000", "totalLiabilities": "1217205000", "otherCurrentAssets": "34816000", "totalCurrentAssets": "272819000", "currentLongTermDebt": "14923000", "longTermInvestments": "238780000", "shortTermInvestments": "238780000", "currentNetReceivables": "4091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062814000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22829000", "shortLongTermDebtTotal": "94517000", "totalShareholderEquity": "118428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1083870000", "totalCurrentLiabilities": "1102357000", "otherNonCurrentLiabilities": "119461000", "totalNonCurrentLiabilities": "114848000", "cashAndShortTermInvestments": "29948000", "commonStockSharesOutstanding": "7042000", "intangibleAssetsExcludingGoodwill": "13503000", "cashAndCashEquivalentsAtCarryingValue": "29948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12521000", "profitLoss": "None", "dividendPayout": "3415000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25569000", "capitalExpenditures": "1896000", "changeInReceivables": "-1171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18408000", "cashflowFromInvestment": "-165671000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62800000, "cost_of_revenue": 5170000, "gross_profit": 57630000, "research_and_development": null, "selling_general_admin": 24755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15316000, "depreciation_amortisation": 4014000, "ebitda": 19330000, "interest_expense": 5170000, "interest_income": null, "other_non_operating": null, "pretax_income": 15316000, "tax_provision": 2795000, "effective_tax_rate": null, "net_income": 12521000, "net_income_continuing_ops": 12521000, "net_income_to_common": 12521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29948000, "short_term_investments": 238780000, "net_receivables": 4091000, "inventory": 777000, "other_current_assets": null, "total_current_assets": 272819000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 13503000, "goodwill_and_intangibles": 36742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062814000, "total_assets": 1335633000, "short_term_debt": 14923000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1102357000, "long_term_debt": 79594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114848000, "total_liabilities": 1217205000, "total_debt": 94517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101966000, "total_equity": 118428000, "shares_outstanding": 7042000, "operating_cash_flow": 25569000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165671000, "dividends_paid": 3415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18408000, "free_cash_flow": 27465000, "net_change_in_cash": -121694000 }, "raw_data": { "income": { "ebit": "15316000", "ebitda": "19330000", "netIncome": "12521000", "grossProfit": "57630000", "depreciation": "None", "totalRevenue": "62800000", "costOfRevenue": "5170000", "interestIncome": "44569000", "incomeBeforeTax": "15316000", "interestExpense": "5170000", "operatingIncome": "15316000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2795000", "reportedCurrency": "USD", "netInterestIncome": "39399000", "nonInterestIncome": "None", "operatingExpenses": "42314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "24755000", "netIncomeFromContinuingOperations": "12521000" }, "balance": { "goodwill": "23239000", "inventory": "777000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1335633000", "longTermDebt": "79594000", "shortTermDebt": "14923000", "treasuryStock": "-27824000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13503000", "reportedCurrency": "USD", "retainedEarnings": "101966000", "totalLiabilities": "1217205000", "otherCurrentAssets": "34816000", "totalCurrentAssets": "272819000", "currentLongTermDebt": "14923000", "longTermInvestments": "238780000", "shortTermInvestments": "238780000", "currentNetReceivables": "4091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062814000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22829000", "shortLongTermDebtTotal": "94517000", "totalShareholderEquity": "118428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1083870000", "totalCurrentLiabilities": "1102357000", "otherNonCurrentLiabilities": "119461000", "totalNonCurrentLiabilities": "114848000", "cashAndShortTermInvestments": "29948000", "commonStockSharesOutstanding": "7042000", "intangibleAssetsExcludingGoodwill": "13503000", "cashAndCashEquivalentsAtCarryingValue": "29948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12521000", "profitLoss": "None", "dividendPayout": "3415000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25569000", "capitalExpenditures": "1896000", "changeInReceivables": "-1171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18408000", "cashflowFromInvestment": "-165671000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 72601000, "cost_of_revenue": 5070000, "gross_profit": 67531000, "ebit": 22723000, "ebitda": 28941000, "pretax_income": 22723000, "tax_provision": 4446000, "net_income": 18277000, "net_income_to_common": 18277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152154000, "total_current_assets": 418333000, "total_assets": 1330855000, "short_term_debt": 15320000, "long_term_debt": 25046000, "total_debt": 40366000, "total_liabilities": 1185926000, "total_equity": 144929000, "shares_outstanding": 7486499, "goodwill_and_intangibles": 35225000 }, "cash_flow": { "operating_cash_flow": 17257000, "capital_expenditure": 2427000, "free_cash_flow": 19684000, "dividends_paid": 3139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164821, "ticker_id": 8131, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22723000", "ebitda": "28941000", "netIncome": "18277000", "grossProfit": "67531000", "depreciation": "None", "totalRevenue": "72601000", "costOfRevenue": "5070000", "interestIncome": "41904000", "incomeBeforeTax": "22723000", "interestExpense": "4020000", "operatingIncome": "22723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4446000", "reportedCurrency": "USD", "netInterestIncome": "37884000", "nonInterestIncome": "None", "operatingExpenses": "44808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6218000", "sellingGeneralAndAdministrative": "27501000", "netIncomeFromContinuingOperations": "18277000" }, "balance": { "goodwill": "23191000", "inventory": "-157178000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1330855000", "longTermDebt": "25046000", "shortTermDebt": "15320000", "treasuryStock": "-22349000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12034000", "reportedCurrency": "USD", "retainedEarnings": "99716000", "totalLiabilities": "1185926000", "otherCurrentAssets": "157178000", "totalCurrentAssets": "418333000", "currentLongTermDebt": "15320000", "longTermInvestments": "263259000", "shortTermInvestments": "263259000", "currentNetReceivables": "2920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912521000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23212000", "shortLongTermDebtTotal": "40366000", "totalShareholderEquity": "144929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1113045000", "totalCurrentLiabilities": "1128664000", "otherNonCurrentLiabilities": "62271000", "totalNonCurrentLiabilities": "57261000", "cashAndShortTermInvestments": "152154000", "commonStockSharesOutstanding": "7486499", "intangibleAssetsExcludingGoodwill": "12034000", "cashAndCashEquivalentsAtCarryingValue": "152154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18277000", "profitLoss": "None", "dividendPayout": "3139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17257000", "capitalExpenditures": "2427000", "changeInReceivables": "879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63552000", "cashflowFromInvestment": "-71988000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8821000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72601000, "cost_of_revenue": 5070000, "gross_profit": 67531000, "research_and_development": null, "selling_general_admin": 27501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22723000, "depreciation_amortisation": 6218000, "ebitda": 28941000, "interest_expense": 4020000, "interest_income": null, "other_non_operating": null, "pretax_income": 22723000, "tax_provision": 4446000, "effective_tax_rate": null, "net_income": 18277000, "net_income_continuing_ops": 18277000, "net_income_to_common": 18277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152154000, "short_term_investments": 263259000, "net_receivables": 2920000, "inventory": -157178000, "other_current_assets": null, "total_current_assets": 418333000, "net_ppe": null, "goodwill": 23191000, "intangible_assets": 12034000, "goodwill_and_intangibles": 35225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 912521000, "total_assets": 1330855000, "short_term_debt": 15320000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128664000, "long_term_debt": 25046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57261000, "total_liabilities": 1185926000, "total_debt": 40366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99716000, "total_equity": 144929000, "shares_outstanding": 7486499, "operating_cash_flow": 17257000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71988000, "dividends_paid": 3139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63552000, "free_cash_flow": 19684000, "net_change_in_cash": 8821000 }, "raw_data": { "income": { "ebit": "22723000", "ebitda": "28941000", "netIncome": "18277000", "grossProfit": "67531000", "depreciation": "None", "totalRevenue": "72601000", "costOfRevenue": "5070000", "interestIncome": "41904000", "incomeBeforeTax": "22723000", "interestExpense": "4020000", "operatingIncome": "22723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4446000", "reportedCurrency": "USD", "netInterestIncome": "37884000", "nonInterestIncome": "None", "operatingExpenses": "44808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6218000", "sellingGeneralAndAdministrative": "27501000", "netIncomeFromContinuingOperations": "18277000" }, "balance": { "goodwill": "23191000", "inventory": "-157178000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1330855000", "longTermDebt": "25046000", "shortTermDebt": "15320000", "treasuryStock": "-22349000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12034000", "reportedCurrency": "USD", "retainedEarnings": "99716000", "totalLiabilities": "1185926000", "otherCurrentAssets": "157178000", "totalCurrentAssets": "418333000", "currentLongTermDebt": "15320000", "longTermInvestments": "263259000", "shortTermInvestments": "263259000", "currentNetReceivables": "2920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "912521000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23212000", "shortLongTermDebtTotal": "40366000", "totalShareholderEquity": "144929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1113045000", "totalCurrentLiabilities": "1128664000", "otherNonCurrentLiabilities": "62271000", "totalNonCurrentLiabilities": "57261000", "cashAndShortTermInvestments": "152154000", "commonStockSharesOutstanding": "7486499", "intangibleAssetsExcludingGoodwill": "12034000", "cashAndCashEquivalentsAtCarryingValue": "152154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18277000", "profitLoss": "None", "dividendPayout": "3139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17257000", "capitalExpenditures": "2427000", "changeInReceivables": "879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63552000", "cashflowFromInvestment": "-71988000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8821000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 72731000, "cost_of_revenue": 11205000, "gross_profit": 61526000, "ebit": 18439000, "ebitda": 25184000, "pretax_income": 18439000, "tax_provision": 3495000, "net_income": 14944000, "net_income_to_common": 14944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146513000, "total_current_assets": 299718000, "total_assets": 1257839000, "short_term_debt": 22689000, "long_term_debt": 10310000, "total_debt": 32999000, "total_liabilities": 1114916000, "total_equity": 142923000, "shares_outstanding": 8016749, "goodwill_and_intangibles": 29850000 }, "cash_flow": { "operating_cash_flow": 23907000, "capital_expenditure": 1980000, "free_cash_flow": 25887000, "dividends_paid": 3070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164826, "ticker_id": 8131, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18439000", "ebitda": "25184000", "netIncome": "14944000", "grossProfit": "61526000", "depreciation": "None", "totalRevenue": "72731000", "costOfRevenue": "11205000", "interestIncome": "42635000", "incomeBeforeTax": "18439000", "interestExpense": "6705000", "operatingIncome": "18439000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "35930000", "nonInterestIncome": "None", "operatingExpenses": "43087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6745000", "sellingGeneralAndAdministrative": "25932000", "netIncomeFromContinuingOperations": "14944000" }, "balance": { "goodwill": "22091000", "inventory": "-150335000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1257839000", "longTermDebt": "10310000", "shortTermDebt": "22689000", "treasuryStock": "-13173000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7759000", "reportedCurrency": "USD", "retainedEarnings": "84578000", "totalLiabilities": "1114916000", "otherCurrentAssets": "150335000", "totalCurrentAssets": "299718000", "currentLongTermDebt": "None", "longTermInvestments": "7234000", "shortTermInvestments": "149406000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202813000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23557000", "shortLongTermDebtTotal": "32999000", "totalShareholderEquity": "142923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-616000", "totalCurrentLiabilities": "616000", "otherNonCurrentLiabilities": "54979000", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "146513000", "commonStockSharesOutstanding": "8016749", "intangibleAssetsExcludingGoodwill": "7759000", "cashAndCashEquivalentsAtCarryingValue": "146513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14944000", "profitLoss": "None", "dividendPayout": "3070000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23907000", "capitalExpenditures": "1980000", "changeInReceivables": "-693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146935000", "cashflowFromInvestment": "-57216000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72731000, "cost_of_revenue": 11205000, "gross_profit": 61526000, "research_and_development": null, "selling_general_admin": 25932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18439000, "depreciation_amortisation": 6745000, "ebitda": 25184000, "interest_expense": 6705000, "interest_income": null, "other_non_operating": null, "pretax_income": 18439000, "tax_provision": 3495000, "effective_tax_rate": null, "net_income": 14944000, "net_income_continuing_ops": 14944000, "net_income_to_common": 14944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146513000, "short_term_investments": 149406000, "net_receivables": 3799000, "inventory": -150335000, "other_current_assets": null, "total_current_assets": 299718000, "net_ppe": null, "goodwill": 22091000, "intangible_assets": 7759000, "goodwill_and_intangibles": 29850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202813000, "total_assets": 1257839000, "short_term_debt": 22689000, "accounts_payable": 616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000000, "total_liabilities": 1114916000, "total_debt": 32999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84578000, "total_equity": 142923000, "shares_outstanding": 8016749, "operating_cash_flow": 23907000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57216000, "dividends_paid": 3070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146935000, "free_cash_flow": 25887000, "net_change_in_cash": 113626000 }, "raw_data": { "income": { "ebit": "18439000", "ebitda": "25184000", "netIncome": "14944000", "grossProfit": "61526000", "depreciation": "None", "totalRevenue": "72731000", "costOfRevenue": "11205000", "interestIncome": "42635000", "incomeBeforeTax": "18439000", "interestExpense": "6705000", "operatingIncome": "18439000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "35930000", "nonInterestIncome": "None", "operatingExpenses": "43087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6745000", "sellingGeneralAndAdministrative": "25932000", "netIncomeFromContinuingOperations": "14944000" }, "balance": { "goodwill": "22091000", "inventory": "-150335000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1257839000", "longTermDebt": "10310000", "shortTermDebt": "22689000", "treasuryStock": "-13173000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7759000", "reportedCurrency": "USD", "retainedEarnings": "84578000", "totalLiabilities": "1114916000", "otherCurrentAssets": "150335000", "totalCurrentAssets": "299718000", "currentLongTermDebt": "None", "longTermInvestments": "7234000", "shortTermInvestments": "149406000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202813000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23557000", "shortLongTermDebtTotal": "32999000", "totalShareholderEquity": "142923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-616000", "totalCurrentLiabilities": "616000", "otherNonCurrentLiabilities": "54979000", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "146513000", "commonStockSharesOutstanding": "8016749", "intangibleAssetsExcludingGoodwill": "7759000", "cashAndCashEquivalentsAtCarryingValue": "146513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14944000", "profitLoss": "None", "dividendPayout": "3070000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23907000", "capitalExpenditures": "1980000", "changeInReceivables": "-693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146935000", "cashflowFromInvestment": "-57216000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 62416000, "cost_of_revenue": 10374000, "gross_profit": 52042000, "ebit": 14632000, "ebitda": 18645000, "pretax_income": 14632000, "tax_provision": 2659000, "net_income": 11973000, "net_income_to_common": 11973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27064000, "total_current_assets": 131118000, "total_assets": 1038577000, "short_term_debt": 20945000, "long_term_debt": 10310000, "total_debt": 31255000, "total_liabilities": 902483000, "total_equity": 136094000, "shares_outstanding": 8331749, "goodwill_and_intangibles": 28849000 }, "cash_flow": { "operating_cash_flow": 18829000, "capital_expenditure": 2043000, "free_cash_flow": 20872000, "dividends_paid": 3281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164831, "ticker_id": 8131, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14632000", "ebitda": "18645000", "netIncome": "11973000", "grossProfit": "52042000", "depreciation": "None", "totalRevenue": "62416000", "costOfRevenue": "10374000", "interestIncome": "44400000", "incomeBeforeTax": "14632000", "interestExpense": "9574000", "operatingIncome": "14632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2659000", "reportedCurrency": "USD", "netInterestIncome": "34826000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4013000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "11973000" }, "balance": { "goodwill": "17832000", "inventory": "-30475000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1038577000", "longTermDebt": "10310000", "shortTermDebt": "20945000", "treasuryStock": "-6755000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11017000", "reportedCurrency": "USD", "retainedEarnings": "72704000", "totalLiabilities": "902483000", "otherCurrentAssets": "30475000", "totalCurrentAssets": "131118000", "currentLongTermDebt": "8000000", "longTermInvestments": "7258000", "shortTermInvestments": "100948000", "currentNetReceivables": "3106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153182000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23385000", "shortLongTermDebtTotal": "31255000", "totalShareholderEquity": "136094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1191000", "totalCurrentLiabilities": "1191000", "otherNonCurrentLiabilities": "50763000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "27064000", "commonStockSharesOutstanding": "8331749", "intangibleAssetsExcludingGoodwill": "11017000", "cashAndCashEquivalentsAtCarryingValue": "27064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11973000", "profitLoss": "None", "dividendPayout": "3281000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18829000", "capitalExpenditures": "2043000", "changeInReceivables": "-284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27486000", "cashflowFromInvestment": "-67614000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62416000, "cost_of_revenue": 10374000, "gross_profit": 52042000, "research_and_development": null, "selling_general_admin": 22859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14632000, "depreciation_amortisation": 4013000, "ebitda": 18645000, "interest_expense": 9574000, "interest_income": null, "other_non_operating": null, "pretax_income": 14632000, "tax_provision": 2659000, "effective_tax_rate": null, "net_income": 11973000, "net_income_continuing_ops": 11973000, "net_income_to_common": 11973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27064000, "short_term_investments": 100948000, "net_receivables": 3106000, "inventory": -30475000, "other_current_assets": null, "total_current_assets": 131118000, "net_ppe": null, "goodwill": 17832000, "intangible_assets": 11017000, "goodwill_and_intangibles": 28849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153182000, "total_assets": 1038577000, "short_term_debt": 20945000, "accounts_payable": 1191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16000000, "total_liabilities": 902483000, "total_debt": 31255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72704000, "total_equity": 136094000, "shares_outstanding": 8331749, "operating_cash_flow": 18829000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67614000, "dividends_paid": 3281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27486000, "free_cash_flow": 20872000, "net_change_in_cash": -21299000 }, "raw_data": { "income": { "ebit": "14632000", "ebitda": "18645000", "netIncome": "11973000", "grossProfit": "52042000", "depreciation": "None", "totalRevenue": "62416000", "costOfRevenue": "10374000", "interestIncome": "44400000", "incomeBeforeTax": "14632000", "interestExpense": "9574000", "operatingIncome": "14632000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2659000", "reportedCurrency": "USD", "netInterestIncome": "34826000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4013000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "11973000" }, "balance": { "goodwill": "17832000", "inventory": "-30475000", "commonStock": "54463000", "currentDebt": "None", "investments": "None", "totalAssets": "1038577000", "longTermDebt": "10310000", "shortTermDebt": "20945000", "treasuryStock": "-6755000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11017000", "reportedCurrency": "USD", "retainedEarnings": "72704000", "totalLiabilities": "902483000", "otherCurrentAssets": "30475000", "totalCurrentAssets": "131118000", "currentLongTermDebt": "8000000", "longTermInvestments": "7258000", "shortTermInvestments": "100948000", "currentNetReceivables": "3106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153182000", "currentAccountsPayable": "1191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23385000", "shortLongTermDebtTotal": "31255000", "totalShareholderEquity": "136094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1191000", "totalCurrentLiabilities": "1191000", "otherNonCurrentLiabilities": "50763000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "27064000", "commonStockSharesOutstanding": "8331749", "intangibleAssetsExcludingGoodwill": "11017000", "cashAndCashEquivalentsAtCarryingValue": "27064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11973000", "profitLoss": "None", "dividendPayout": "3281000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18829000", "capitalExpenditures": "2043000", "changeInReceivables": "-284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27486000", "cashflowFromInvestment": "-67614000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 56103000, "cost_of_revenue": 6812000, "gross_profit": 49291000, "ebit": 14444000, "ebitda": 17377000, "pretax_income": 14444000, "tax_provision": 2806000, "net_income": 11638000, "net_income_to_common": 11638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48363000, "total_current_assets": 846009000, "total_assets": 985898000, "short_term_debt": 15184000, "long_term_debt": 10310000, "total_debt": 25494000, "total_liabilities": 855463000, "total_equity": 130435000, "shares_outstanding": 8104950, "goodwill_and_intangibles": 27766000 }, "cash_flow": { "operating_cash_flow": 13850000, "capital_expenditure": 1999000, "free_cash_flow": 15849000, "dividends_paid": 3065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164836, "ticker_id": 8131, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14444000", "ebitda": "17377000", "netIncome": "11638000", "grossProfit": "49291000", "depreciation": "None", "totalRevenue": "56103000", "costOfRevenue": "6812000", "interestIncome": "39479000", "incomeBeforeTax": "14444000", "interestExpense": "6212000", "operatingIncome": "14444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2806000", "reportedCurrency": "USD", "netInterestIncome": "33267000", "nonInterestIncome": "None", "operatingExpenses": "34847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933000", "sellingGeneralAndAdministrative": "21532000", "netIncomeFromContinuingOperations": "11638000" }, "balance": { "goodwill": "16401000", "inventory": "930000", "commonStock": "40485000", "currentDebt": "None", "investments": "None", "totalAssets": "985898000", "longTermDebt": "10310000", "shortTermDebt": "15184000", "treasuryStock": "-2715000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11365000", "reportedCurrency": "USD", "retainedEarnings": "64012000", "totalLiabilities": "855463000", "otherCurrentAssets": "703855000", "totalCurrentAssets": "846009000", "currentLongTermDebt": "None", "longTermInvestments": "4445000", "shortTermInvestments": "91039000", "currentNetReceivables": "1892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140819000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22084000", "shortLongTermDebtTotal": "25494000", "totalShareholderEquity": "130435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-909000", "totalCurrentLiabilities": "909000", "otherNonCurrentLiabilities": "42622000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "48363000", "commonStockSharesOutstanding": "8104950", "intangibleAssetsExcludingGoodwill": "11365000", "cashAndCashEquivalentsAtCarryingValue": "48363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11638000", "profitLoss": "None", "dividendPayout": "3065000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13850000", "capitalExpenditures": "1999000", "changeInReceivables": "-997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95484000", "cashflowFromInvestment": "-87587000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56103000, "cost_of_revenue": 6812000, "gross_profit": 49291000, "research_and_development": 0, "selling_general_admin": 21532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14444000, "depreciation_amortisation": 2933000, "ebitda": 17377000, "interest_expense": 6212000, "interest_income": null, "other_non_operating": null, "pretax_income": 14444000, "tax_provision": 2806000, "effective_tax_rate": null, "net_income": 11638000, "net_income_continuing_ops": 11638000, "net_income_to_common": 11638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48363000, "short_term_investments": 91039000, "net_receivables": 1892000, "inventory": 930000, "other_current_assets": null, "total_current_assets": 846009000, "net_ppe": null, "goodwill": 16401000, "intangible_assets": 11365000, "goodwill_and_intangibles": 27766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140819000, "total_assets": 985898000, "short_term_debt": 15184000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16000000, "total_liabilities": 855463000, "total_debt": 25494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64012000, "total_equity": 130435000, "shares_outstanding": 8104950, "operating_cash_flow": 13850000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87587000, "dividends_paid": 3065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95484000, "free_cash_flow": 15849000, "net_change_in_cash": 21747000 }, "raw_data": { "income": { "ebit": "14444000", "ebitda": "17377000", "netIncome": "11638000", "grossProfit": "49291000", "depreciation": "None", "totalRevenue": "56103000", "costOfRevenue": "6812000", "interestIncome": "39479000", "incomeBeforeTax": "14444000", "interestExpense": "6212000", "operatingIncome": "14444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2806000", "reportedCurrency": "USD", "netInterestIncome": "33267000", "nonInterestIncome": "None", "operatingExpenses": "34847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933000", "sellingGeneralAndAdministrative": "21532000", "netIncomeFromContinuingOperations": "11638000" }, "balance": { "goodwill": "16401000", "inventory": "930000", "commonStock": "40485000", "currentDebt": "None", "investments": "None", "totalAssets": "985898000", "longTermDebt": "10310000", "shortTermDebt": "15184000", "treasuryStock": "-2715000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11365000", "reportedCurrency": "USD", "retainedEarnings": "64012000", "totalLiabilities": "855463000", "otherCurrentAssets": "703855000", "totalCurrentAssets": "846009000", "currentLongTermDebt": "None", "longTermInvestments": "4445000", "shortTermInvestments": "91039000", "currentNetReceivables": "1892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140819000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22084000", "shortLongTermDebtTotal": "25494000", "totalShareholderEquity": "130435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-909000", "totalCurrentLiabilities": "909000", "otherNonCurrentLiabilities": "42622000", "totalNonCurrentLiabilities": "16000000", "cashAndShortTermInvestments": "48363000", "commonStockSharesOutstanding": "8104950", "intangibleAssetsExcludingGoodwill": "11365000", "cashAndCashEquivalentsAtCarryingValue": "48363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11638000", "profitLoss": "None", "dividendPayout": "3065000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13850000", "capitalExpenditures": "1999000", "changeInReceivables": "-997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "95484000", "cashflowFromInvestment": "-87587000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 24019000, "cost_of_revenue": 6809000, "gross_profit": 17210000, "ebit": 5281000, "ebitda": 5281000, "pretax_income": 5281000, "tax_provision": 985000, "net_income": 4296000, "net_income_to_common": 4296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128258000, "total_current_assets": 160483000, "total_assets": 1604598000, "short_term_debt": 9433000, "long_term_debt": 47251000, "total_debt": 56684000, "total_liabilities": 1460943000, "total_equity": 143655000, "shares_outstanding": 6243000, "goodwill_and_intangibles": 42886000 }, "cash_flow": { "operating_cash_flow": -2996000, "capital_expenditure": 229000, "free_cash_flow": -2767000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164799, "ticker_id": 8131, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5281000", "netIncome": "4296000", "grossProfit": "17210000", "depreciation": "None", "totalRevenue": "24019000", "costOfRevenue": "6809000", "interestIncome": "19307000", "incomeBeforeTax": "5281000", "interestExpense": "6595000", "operatingIncome": "5281000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "985000", "reportedCurrency": "USD", "netInterestIncome": "12712000", "nonInterestIncome": "None", "operatingExpenses": "11929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8406000", "netIncomeFromContinuingOperations": "4296000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1604598000", "longTermDebt": "47251000", "shortTermDebt": "9433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15728000", "reportedCurrency": "USD", "retainedEarnings": "129631000", "totalLiabilities": "1460943000", "otherCurrentAssets": "None", "totalCurrentAssets": "160483000", "currentLongTermDebt": "None", "longTermInvestments": "26726000", "shortTermInvestments": "26726000", "currentNetReceivables": "5499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444115000", "currentAccountsPayable": "2553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56684000", "totalShareholderEquity": "143655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371823000", "totalCurrentLiabilities": "1383809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77134000", "cashAndShortTermInvestments": "128258000", "commonStockSharesOutstanding": "6243000", "intangibleAssetsExcludingGoodwill": "15728000", "cashAndCashEquivalentsAtCarryingValue": "128258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4296000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2996000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55630000", "cashflowFromInvestment": "2116000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24019000, "cost_of_revenue": 6809000, "gross_profit": 17210000, "research_and_development": null, "selling_general_admin": 8406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5281000, "depreciation_amortisation": null, "ebitda": 5281000, "interest_expense": 6595000, "interest_income": null, "other_non_operating": null, "pretax_income": 5281000, "tax_provision": 985000, "effective_tax_rate": null, "net_income": 4296000, "net_income_continuing_ops": 4296000, "net_income_to_common": 4296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128258000, "short_term_investments": 26726000, "net_receivables": 5499000, "inventory": null, "other_current_assets": null, "total_current_assets": 160483000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 15728000, "goodwill_and_intangibles": 42886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1444115000, "total_assets": 1604598000, "short_term_debt": 9433000, "accounts_payable": 2553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383809000, "long_term_debt": 47251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77134000, "total_liabilities": 1460943000, "total_debt": 56684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129631000, "total_equity": 143655000, "shares_outstanding": 6243000, "operating_cash_flow": -2996000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2116000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55630000, "free_cash_flow": -2767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5281000", "netIncome": "4296000", "grossProfit": "17210000", "depreciation": "None", "totalRevenue": "24019000", "costOfRevenue": "6809000", "interestIncome": "19307000", "incomeBeforeTax": "5281000", "interestExpense": "6595000", "operatingIncome": "5281000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "985000", "reportedCurrency": "USD", "netInterestIncome": "12712000", "nonInterestIncome": "None", "operatingExpenses": "11929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8406000", "netIncomeFromContinuingOperations": "4296000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1604598000", "longTermDebt": "47251000", "shortTermDebt": "9433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15728000", "reportedCurrency": "USD", "retainedEarnings": "129631000", "totalLiabilities": "1460943000", "otherCurrentAssets": "None", "totalCurrentAssets": "160483000", "currentLongTermDebt": "None", "longTermInvestments": "26726000", "shortTermInvestments": "26726000", "currentNetReceivables": "5499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444115000", "currentAccountsPayable": "2553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56684000", "totalShareholderEquity": "143655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1371823000", "totalCurrentLiabilities": "1383809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77134000", "cashAndShortTermInvestments": "128258000", "commonStockSharesOutstanding": "6243000", "intangibleAssetsExcludingGoodwill": "15728000", "cashAndCashEquivalentsAtCarryingValue": "128258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4296000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2996000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55630000", "cashflowFromInvestment": "2116000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 22980000, "cost_of_revenue": 6758000, "gross_profit": 16222000, "ebit": 4983000, "ebitda": 4149000, "pretax_income": 4983000, "tax_provision": 1065000, "net_income": 3918000, "net_income_to_common": 3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71543000, "total_current_assets": 79464000, "total_assets": 1545367000, "short_term_debt": 9230000, "long_term_debt": 54739000, "total_debt": 63969000, "total_liabilities": 1404131000, "total_equity": 141236000, "shares_outstanding": 6266000, "goodwill_and_intangibles": 42412000 }, "cash_flow": { "operating_cash_flow": 8270000, "capital_expenditure": 698000, "free_cash_flow": 8968000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164800, "ticker_id": 8131, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4983000", "ebitda": "4149000", "netIncome": "3918000", "grossProfit": "16222000", "depreciation": "None", "totalRevenue": "22980000", "costOfRevenue": "6758000", "interestIncome": "19272000", "incomeBeforeTax": "4983000", "interestExpense": "6560000", "operatingIncome": "4983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1065000", "reportedCurrency": "USD", "netInterestIncome": "12712000", "nonInterestIncome": "None", "operatingExpenses": "11239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-834000", "sellingGeneralAndAdministrative": "12084000", "netIncomeFromContinuingOperations": "3918000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1545367000", "longTermDebt": "54739000", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15254000", "reportedCurrency": "USD", "retainedEarnings": "126311000", "totalLiabilities": "1404131000", "otherCurrentAssets": "-5490000", "totalCurrentAssets": "79464000", "currentLongTermDebt": "None", "longTermInvestments": "73526000", "shortTermInvestments": "7921000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465903000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74279000", "totalShareholderEquity": "141236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10040000", "totalCurrentLiabilities": "21730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1404131000", "cashAndShortTermInvestments": "71543000", "commonStockSharesOutstanding": "6266000", "intangibleAssetsExcludingGoodwill": "15254000", "cashAndCashEquivalentsAtCarryingValue": "71543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3918000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8270000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41350000", "cashflowFromInvestment": "-63102000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22980000, "cost_of_revenue": 6758000, "gross_profit": 16222000, "research_and_development": null, "selling_general_admin": 12084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4983000, "depreciation_amortisation": -834000, "ebitda": 4149000, "interest_expense": 6560000, "interest_income": null, "other_non_operating": null, "pretax_income": 4983000, "tax_provision": 1065000, "effective_tax_rate": null, "net_income": 3918000, "net_income_continuing_ops": 3918000, "net_income_to_common": 3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71543000, "short_term_investments": 7921000, "net_receivables": 5490000, "inventory": null, "other_current_assets": null, "total_current_assets": 79464000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 15254000, "goodwill_and_intangibles": 42412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465903000, "total_assets": 1545367000, "short_term_debt": 9230000, "accounts_payable": 2460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21730000, "long_term_debt": 54739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404131000, "total_liabilities": 1404131000, "total_debt": 63969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126311000, "total_equity": 141236000, "shares_outstanding": 6266000, "operating_cash_flow": 8270000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63102000, "dividends_paid": 977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41350000, "free_cash_flow": 8968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4983000", "ebitda": "4149000", "netIncome": "3918000", "grossProfit": "16222000", "depreciation": "None", "totalRevenue": "22980000", "costOfRevenue": "6758000", "interestIncome": "19272000", "incomeBeforeTax": "4983000", "interestExpense": "6560000", "operatingIncome": "4983000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1065000", "reportedCurrency": "USD", "netInterestIncome": "12712000", "nonInterestIncome": "None", "operatingExpenses": "11239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-834000", "sellingGeneralAndAdministrative": "12084000", "netIncomeFromContinuingOperations": "3918000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1545367000", "longTermDebt": "54739000", "shortTermDebt": "9230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15254000", "reportedCurrency": "USD", "retainedEarnings": "126311000", "totalLiabilities": "1404131000", "otherCurrentAssets": "-5490000", "totalCurrentAssets": "79464000", "currentLongTermDebt": "None", "longTermInvestments": "73526000", "shortTermInvestments": "7921000", "currentNetReceivables": "5490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465903000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74279000", "totalShareholderEquity": "141236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10040000", "totalCurrentLiabilities": "21730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1404131000", "cashAndShortTermInvestments": "71543000", "commonStockSharesOutstanding": "6266000", "intangibleAssetsExcludingGoodwill": "15254000", "cashAndCashEquivalentsAtCarryingValue": "71543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3918000", "profitLoss": "None", "dividendPayout": "977000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8270000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41350000", "cashflowFromInvestment": "-63102000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 23053000, "cost_of_revenue": 6599000, "gross_profit": 16454000, "ebit": 4956000, "ebitda": 6017000, "pretax_income": 4956000, "tax_provision": 910000, "net_income": 4046000, "net_income_to_common": 4046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87050000, "total_current_assets": 136795000, "total_assets": 1496263000, "short_term_debt": 10976000, "long_term_debt": 54726000, "total_debt": 65702000, "total_liabilities": 1359324000, "total_equity": 136939000, "shares_outstanding": 6311000, "goodwill_and_intangibles": 42505000 }, "cash_flow": { "operating_cash_flow": 12691000, "capital_expenditure": 453000, "free_cash_flow": 13144000, "dividends_paid": 949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164802, "ticker_id": 8131, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4956000", "ebitda": "6017000", "netIncome": "4046000", "grossProfit": "16454000", "depreciation": "None", "totalRevenue": "23053000", "costOfRevenue": "6599000", "interestIncome": "18809000", "incomeBeforeTax": "4956000", "interestExpense": "6475000", "operatingIncome": "4956000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "12334000", "nonInterestIncome": "None", "operatingExpenses": "11498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "6453000", "netIncomeFromContinuingOperations": "4046000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1496263000", "longTermDebt": "54726000", "shortTermDebt": "10976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15347000", "reportedCurrency": "USD", "retainedEarnings": "123370000", "totalLiabilities": "1359324000", "otherCurrentAssets": "None", "totalCurrentAssets": "136795000", "currentLongTermDebt": "None", "longTermInvestments": "44290000", "shortTermInvestments": "44290000", "currentNetReceivables": "5455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359468000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65702000", "totalShareholderEquity": "136939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1262522000", "totalCurrentLiabilities": "1276237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83087000", "cashAndShortTermInvestments": "87050000", "commonStockSharesOutstanding": "6311000", "intangibleAssetsExcludingGoodwill": "15347000", "cashAndCashEquivalentsAtCarryingValue": "87050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4046000", "profitLoss": "None", "dividendPayout": "949000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12691000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5080000", "cashflowFromInvestment": "-12209000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23053000, "cost_of_revenue": 6599000, "gross_profit": 16454000, "research_and_development": null, "selling_general_admin": 6453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4956000, "depreciation_amortisation": 1061000, "ebitda": 6017000, "interest_expense": 6475000, "interest_income": null, "other_non_operating": null, "pretax_income": 4956000, "tax_provision": 910000, "effective_tax_rate": null, "net_income": 4046000, "net_income_continuing_ops": 4046000, "net_income_to_common": 4046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87050000, "short_term_investments": 44290000, "net_receivables": 5455000, "inventory": null, "other_current_assets": null, "total_current_assets": 136795000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 15347000, "goodwill_and_intangibles": 42505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359468000, "total_assets": 1496263000, "short_term_debt": 10976000, "accounts_payable": 2739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276237000, "long_term_debt": 54726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83087000, "total_liabilities": 1359324000, "total_debt": 65702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123370000, "total_equity": 136939000, "shares_outstanding": 6311000, "operating_cash_flow": 12691000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12209000, "dividends_paid": 949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5080000, "free_cash_flow": 13144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4956000", "ebitda": "6017000", "netIncome": "4046000", "grossProfit": "16454000", "depreciation": "None", "totalRevenue": "23053000", "costOfRevenue": "6599000", "interestIncome": "18809000", "incomeBeforeTax": "4956000", "interestExpense": "6475000", "operatingIncome": "4956000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "12334000", "nonInterestIncome": "None", "operatingExpenses": "11498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "6453000", "netIncomeFromContinuingOperations": "4046000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1496263000", "longTermDebt": "54726000", "shortTermDebt": "10976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15347000", "reportedCurrency": "USD", "retainedEarnings": "123370000", "totalLiabilities": "1359324000", "otherCurrentAssets": "None", "totalCurrentAssets": "136795000", "currentLongTermDebt": "None", "longTermInvestments": "44290000", "shortTermInvestments": "44290000", "currentNetReceivables": "5455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359468000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65702000", "totalShareholderEquity": "136939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1262522000", "totalCurrentLiabilities": "1276237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83087000", "cashAndShortTermInvestments": "87050000", "commonStockSharesOutstanding": "6311000", "intangibleAssetsExcludingGoodwill": "15347000", "cashAndCashEquivalentsAtCarryingValue": "87050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4046000", "profitLoss": "None", "dividendPayout": "949000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12691000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5080000", "cashflowFromInvestment": "-12209000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 23515000, "cost_of_revenue": 6936000, "gross_profit": 16579000, "ebit": 4727000, "ebitda": 5760000, "pretax_income": 4727000, "tax_provision": 875000, "net_income": 3852000, "net_income_to_common": 3852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81028000, "total_current_assets": 252138000, "total_assets": 1486301000, "short_term_debt": 15640000, "long_term_debt": 54715000, "total_debt": 70355000, "total_liabilities": 1352653000, "total_equity": 133648000, "shares_outstanding": 6459000, "goodwill_and_intangibles": 42616000 }, "cash_flow": { "operating_cash_flow": -3625000, "capital_expenditure": 528000, "free_cash_flow": -3097000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164803, "ticker_id": 8131, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4727000", "ebitda": "5760000", "netIncome": "3852000", "grossProfit": "16579000", "depreciation": "None", "totalRevenue": "23515000", "costOfRevenue": "6936000", "interestIncome": "18467000", "incomeBeforeTax": "4727000", "interestExpense": "6339000", "operatingIncome": "4727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "875000", "reportedCurrency": "USD", "netInterestIncome": "12128000", "nonInterestIncome": "None", "operatingExpenses": "11852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "892000", "netIncomeFromContinuingOperations": "3852000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1486301000", "longTermDebt": "54715000", "shortTermDebt": "15640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15458000", "reportedCurrency": "USD", "retainedEarnings": "120273000", "totalLiabilities": "1352653000", "otherCurrentAssets": "None", "totalCurrentAssets": "252138000", "currentLongTermDebt": "None", "longTermInvestments": "195955000", "shortTermInvestments": "165811000", "currentNetReceivables": "5299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234163000", "currentAccountsPayable": "2258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70355000", "totalShareholderEquity": "133648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1249822000", "totalCurrentLiabilities": "1267720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84933000", "cashAndShortTermInvestments": "81028000", "commonStockSharesOutstanding": "6459000", "intangibleAssetsExcludingGoodwill": "15458000", "cashAndCashEquivalentsAtCarryingValue": "81028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3852000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3625000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "-1947000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23515000, "cost_of_revenue": 6936000, "gross_profit": 16579000, "research_and_development": null, "selling_general_admin": 892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4727000, "depreciation_amortisation": 1033000, "ebitda": 5760000, "interest_expense": 6339000, "interest_income": null, "other_non_operating": null, "pretax_income": 4727000, "tax_provision": 875000, "effective_tax_rate": null, "net_income": 3852000, "net_income_continuing_ops": 3852000, "net_income_to_common": 3852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81028000, "short_term_investments": 165811000, "net_receivables": 5299000, "inventory": null, "other_current_assets": null, "total_current_assets": 252138000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 15458000, "goodwill_and_intangibles": 42616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234163000, "total_assets": 1486301000, "short_term_debt": 15640000, "accounts_payable": 2258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267720000, "long_term_debt": 54715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84933000, "total_liabilities": 1352653000, "total_debt": 70355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120273000, "total_equity": 133648000, "shares_outstanding": 6459000, "operating_cash_flow": -3625000, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1947000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20110000, "free_cash_flow": -3097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4727000", "ebitda": "5760000", "netIncome": "3852000", "grossProfit": "16579000", "depreciation": "None", "totalRevenue": "23515000", "costOfRevenue": "6936000", "interestIncome": "18467000", "incomeBeforeTax": "4727000", "interestExpense": "6339000", "operatingIncome": "4727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "875000", "reportedCurrency": "USD", "netInterestIncome": "12128000", "nonInterestIncome": "None", "operatingExpenses": "11852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "892000", "netIncomeFromContinuingOperations": "3852000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1486301000", "longTermDebt": "54715000", "shortTermDebt": "15640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15458000", "reportedCurrency": "USD", "retainedEarnings": "120273000", "totalLiabilities": "1352653000", "otherCurrentAssets": "None", "totalCurrentAssets": "252138000", "currentLongTermDebt": "None", "longTermInvestments": "195955000", "shortTermInvestments": "165811000", "currentNetReceivables": "5299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234163000", "currentAccountsPayable": "2258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70355000", "totalShareholderEquity": "133648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1249822000", "totalCurrentLiabilities": "1267720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84933000", "cashAndShortTermInvestments": "81028000", "commonStockSharesOutstanding": "6459000", "intangibleAssetsExcludingGoodwill": "15458000", "cashAndCashEquivalentsAtCarryingValue": "81028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3852000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3625000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "-1947000", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 21479000, "cost_of_revenue": 6480000, "gross_profit": 14999000, "ebit": 2589000, "ebitda": 3527000, "pretax_income": 2589000, "tax_provision": 431000, "net_income": 2158000, "net_income_to_common": 2158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106710000, "total_current_assets": 281442000, "total_assets": 1501002000, "short_term_debt": 11058000, "long_term_debt": 54702000, "total_debt": 65760000, "total_liabilities": 1369476000, "total_equity": 131526000, "shares_outstanding": 6502000, "goodwill_and_intangibles": 42123000 }, "cash_flow": { "operating_cash_flow": 6703000, "capital_expenditure": 923000, "free_cash_flow": 7626000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164804, "ticker_id": 8131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2589000", "ebitda": "3527000", "netIncome": "2158000", "grossProfit": "14999000", "depreciation": "None", "totalRevenue": "21479000", "costOfRevenue": "6480000", "interestIncome": "17372000", "incomeBeforeTax": "2589000", "interestExpense": "6093000", "operatingIncome": "2589000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "11279000", "nonInterestIncome": "None", "operatingExpenses": "12410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "6411000", "netIncomeFromContinuingOperations": "2158000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1501002000", "longTermDebt": "54702000", "shortTermDebt": "11058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14965000", "reportedCurrency": "USD", "retainedEarnings": "117397000", "totalLiabilities": "1369476000", "otherCurrentAssets": "None", "totalCurrentAssets": "281442000", "currentLongTermDebt": "None", "longTermInvestments": "199721000", "shortTermInvestments": "169660000", "currentNetReceivables": "5072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219560000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65760000", "totalShareholderEquity": "131526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1271220000", "totalCurrentLiabilities": "1284912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84564000", "cashAndShortTermInvestments": "106710000", "commonStockSharesOutstanding": "6502000", "intangibleAssetsExcludingGoodwill": "14965000", "cashAndCashEquivalentsAtCarryingValue": "106710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6703000", "capitalExpenditures": "923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63341000", "cashflowFromInvestment": "9173000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21479000, "cost_of_revenue": 6480000, "gross_profit": 14999000, "research_and_development": null, "selling_general_admin": 6411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2589000, "depreciation_amortisation": 938000, "ebitda": 3527000, "interest_expense": 6093000, "interest_income": null, "other_non_operating": null, "pretax_income": 2589000, "tax_provision": 431000, "effective_tax_rate": null, "net_income": 2158000, "net_income_continuing_ops": 2158000, "net_income_to_common": 2158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106710000, "short_term_investments": 169660000, "net_receivables": 5072000, "inventory": null, "other_current_assets": null, "total_current_assets": 281442000, "net_ppe": null, "goodwill": 27158000, "intangible_assets": 14965000, "goodwill_and_intangibles": 42123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219560000, "total_assets": 1501002000, "short_term_debt": 11058000, "accounts_payable": 2634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284912000, "long_term_debt": 54702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84564000, "total_liabilities": 1369476000, "total_debt": 65760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117397000, "total_equity": 131526000, "shares_outstanding": 6502000, "operating_cash_flow": 6703000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9173000, "dividends_paid": 947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63341000, "free_cash_flow": 7626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2589000", "ebitda": "3527000", "netIncome": "2158000", "grossProfit": "14999000", "depreciation": "None", "totalRevenue": "21479000", "costOfRevenue": "6480000", "interestIncome": "17372000", "incomeBeforeTax": "2589000", "interestExpense": "6093000", "operatingIncome": "2589000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "431000", "reportedCurrency": "USD", "netInterestIncome": "11279000", "nonInterestIncome": "None", "operatingExpenses": "12410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "6411000", "netIncomeFromContinuingOperations": "2158000" }, "balance": { "goodwill": "27158000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1501002000", "longTermDebt": "54702000", "shortTermDebt": "11058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14965000", "reportedCurrency": "USD", "retainedEarnings": "117397000", "totalLiabilities": "1369476000", "otherCurrentAssets": "None", "totalCurrentAssets": "281442000", "currentLongTermDebt": "None", "longTermInvestments": "199721000", "shortTermInvestments": "169660000", "currentNetReceivables": "5072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219560000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65760000", "totalShareholderEquity": "131526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1271220000", "totalCurrentLiabilities": "1284912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84564000", "cashAndShortTermInvestments": "106710000", "commonStockSharesOutstanding": "6502000", "intangibleAssetsExcludingGoodwill": "14965000", "cashAndCashEquivalentsAtCarryingValue": "106710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158000", "profitLoss": "None", "dividendPayout": "947000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6703000", "capitalExpenditures": "923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63341000", "cashflowFromInvestment": "9173000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 21404000, "cost_of_revenue": 5874000, "gross_profit": 15530000, "ebit": 4527000, "ebitda": 5441000, "pretax_income": 4527000, "tax_provision": 892000, "net_income": 3635000, "net_income_to_common": 3635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27493000, "total_current_assets": 204161000, "total_assets": 1379517000, "short_term_debt": 10585000, "long_term_debt": 54690000, "total_debt": 65275000, "total_liabilities": 1252009000, "total_equity": 127508000, "shares_outstanding": 6599000, "goodwill_and_intangibles": 38107000 }, "cash_flow": { "operating_cash_flow": 5956000, "capital_expenditure": 282000, "free_cash_flow": 6238000, "dividends_paid": 964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164805, "ticker_id": 8131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4527000", "ebitda": "5441000", "netIncome": "3635000", "grossProfit": "15530000", "depreciation": "None", "totalRevenue": "21404000", "costOfRevenue": "5874000", "interestIncome": "16847000", "incomeBeforeTax": "4527000", "interestExpense": "5950000", "operatingIncome": "4527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "10897000", "nonInterestIncome": "None", "operatingExpenses": "11003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "6353000", "netIncomeFromContinuingOperations": "3635000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1379517000", "longTermDebt": "54690000", "shortTermDebt": "10585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14868000", "reportedCurrency": "USD", "retainedEarnings": "116186000", "totalLiabilities": "1252009000", "otherCurrentAssets": "None", "totalCurrentAssets": "204161000", "currentLongTermDebt": "None", "longTermInvestments": "201587000", "shortTermInvestments": "171760000", "currentNetReceivables": "4908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175356000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65275000", "totalShareholderEquity": "127508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152605000", "totalCurrentLiabilities": "1165541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86468000", "cashAndShortTermInvestments": "27493000", "commonStockSharesOutstanding": "6599000", "intangibleAssetsExcludingGoodwill": "14868000", "cashAndCashEquivalentsAtCarryingValue": "27493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635000", "profitLoss": "None", "dividendPayout": "964000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5956000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15291000", "cashflowFromInvestment": "-14085000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21404000, "cost_of_revenue": 5874000, "gross_profit": 15530000, "research_and_development": null, "selling_general_admin": 6353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4527000, "depreciation_amortisation": 914000, "ebitda": 5441000, "interest_expense": 5950000, "interest_income": null, "other_non_operating": null, "pretax_income": 4527000, "tax_provision": 892000, "effective_tax_rate": null, "net_income": 3635000, "net_income_continuing_ops": 3635000, "net_income_to_common": 3635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27493000, "short_term_investments": 171760000, "net_receivables": 4908000, "inventory": null, "other_current_assets": null, "total_current_assets": 204161000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 14868000, "goodwill_and_intangibles": 38107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175356000, "total_assets": 1379517000, "short_term_debt": 10585000, "accounts_payable": 2351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165541000, "long_term_debt": 54690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86468000, "total_liabilities": 1252009000, "total_debt": 65275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116186000, "total_equity": 127508000, "shares_outstanding": 6599000, "operating_cash_flow": 5956000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14085000, "dividends_paid": 964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15291000, "free_cash_flow": 6238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4527000", "ebitda": "5441000", "netIncome": "3635000", "grossProfit": "15530000", "depreciation": "None", "totalRevenue": "21404000", "costOfRevenue": "5874000", "interestIncome": "16847000", "incomeBeforeTax": "4527000", "interestExpense": "5950000", "operatingIncome": "4527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "10897000", "nonInterestIncome": "None", "operatingExpenses": "11003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "6353000", "netIncomeFromContinuingOperations": "3635000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1379517000", "longTermDebt": "54690000", "shortTermDebt": "10585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14868000", "reportedCurrency": "USD", "retainedEarnings": "116186000", "totalLiabilities": "1252009000", "otherCurrentAssets": "None", "totalCurrentAssets": "204161000", "currentLongTermDebt": "None", "longTermInvestments": "201587000", "shortTermInvestments": "171760000", "currentNetReceivables": "4908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175356000", "currentAccountsPayable": "2351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65275000", "totalShareholderEquity": "127508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152605000", "totalCurrentLiabilities": "1165541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86468000", "cashAndShortTermInvestments": "27493000", "commonStockSharesOutstanding": "6599000", "intangibleAssetsExcludingGoodwill": "14868000", "cashAndCashEquivalentsAtCarryingValue": "27493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3635000", "profitLoss": "None", "dividendPayout": "964000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5956000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15291000", "cashflowFromInvestment": "-14085000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 20671000, "cost_of_revenue": 6562000, "gross_profit": 14109000, "ebit": 3106000, "ebitda": 4027000, "pretax_income": 3106000, "tax_provision": 752000, "net_income": 2354000, "net_income_to_common": 2354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51054000, "total_current_assets": 267407000, "total_assets": 1393949000, "short_term_debt": 15240000, "long_term_debt": 54678000, "total_debt": 69918000, "total_liabilities": 1261108000, "total_equity": 132841000, "shares_outstanding": 6675000, "goodwill_and_intangibles": 37596000 }, "cash_flow": { "operating_cash_flow": 3621000, "capital_expenditure": 389000, "free_cash_flow": 4010000, "dividends_paid": 943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164807, "ticker_id": 8131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3106000", "ebitda": "4027000", "netIncome": "2354000", "grossProfit": "14109000", "depreciation": "None", "totalRevenue": "20671000", "costOfRevenue": "6562000", "interestIncome": "16548000", "incomeBeforeTax": "3106000", "interestExpense": "6362000", "operatingIncome": "3106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "10186000", "nonInterestIncome": "None", "operatingExpenses": "11003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6285000", "netIncomeFromContinuingOperations": "2354000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1393949000", "longTermDebt": "54678000", "shortTermDebt": "15240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14357000", "reportedCurrency": "USD", "retainedEarnings": "113515000", "totalLiabilities": "1261108000", "otherCurrentAssets": "55896000", "totalCurrentAssets": "267407000", "currentLongTermDebt": "None", "longTermInvestments": "211511000", "shortTermInvestments": "211511000", "currentNetReceivables": "4842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126542000", "currentAccountsPayable": "3374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69918000", "totalShareholderEquity": "132841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159533000", "totalCurrentLiabilities": "1178147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82961000", "cashAndShortTermInvestments": "51054000", "commonStockSharesOutstanding": "6675000", "intangibleAssetsExcludingGoodwill": "14357000", "cashAndCashEquivalentsAtCarryingValue": "51054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2354000", "profitLoss": "None", "dividendPayout": "943000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3621000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42335000", "cashflowFromInvestment": "-18591000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20671000, "cost_of_revenue": 6562000, "gross_profit": 14109000, "research_and_development": null, "selling_general_admin": 6285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3106000, "depreciation_amortisation": 921000, "ebitda": 4027000, "interest_expense": 6362000, "interest_income": null, "other_non_operating": null, "pretax_income": 3106000, "tax_provision": 752000, "effective_tax_rate": null, "net_income": 2354000, "net_income_continuing_ops": 2354000, "net_income_to_common": 2354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51054000, "short_term_investments": 211511000, "net_receivables": 4842000, "inventory": null, "other_current_assets": null, "total_current_assets": 267407000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 14357000, "goodwill_and_intangibles": 37596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126542000, "total_assets": 1393949000, "short_term_debt": 15240000, "accounts_payable": 3374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178147000, "long_term_debt": 54678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82961000, "total_liabilities": 1261108000, "total_debt": 69918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113515000, "total_equity": 132841000, "shares_outstanding": 6675000, "operating_cash_flow": 3621000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18591000, "dividends_paid": 943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42335000, "free_cash_flow": 4010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3106000", "ebitda": "4027000", "netIncome": "2354000", "grossProfit": "14109000", "depreciation": "None", "totalRevenue": "20671000", "costOfRevenue": "6562000", "interestIncome": "16548000", "incomeBeforeTax": "3106000", "interestExpense": "6362000", "operatingIncome": "3106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "10186000", "nonInterestIncome": "None", "operatingExpenses": "11003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6285000", "netIncomeFromContinuingOperations": "2354000" }, "balance": { "goodwill": "23239000", "inventory": "None", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1393949000", "longTermDebt": "54678000", "shortTermDebt": "15240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14357000", "reportedCurrency": "USD", "retainedEarnings": "113515000", "totalLiabilities": "1261108000", "otherCurrentAssets": "55896000", "totalCurrentAssets": "267407000", "currentLongTermDebt": "None", "longTermInvestments": "211511000", "shortTermInvestments": "211511000", "currentNetReceivables": "4842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126542000", "currentAccountsPayable": "3374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69918000", "totalShareholderEquity": "132841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159533000", "totalCurrentLiabilities": "1178147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82961000", "cashAndShortTermInvestments": "51054000", "commonStockSharesOutstanding": "6675000", "intangibleAssetsExcludingGoodwill": "14357000", "cashAndCashEquivalentsAtCarryingValue": "51054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2354000", "profitLoss": "None", "dividendPayout": "943000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3621000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42335000", "cashflowFromInvestment": "-18591000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 20040000, "cost_of_revenue": 5995000, "gross_profit": 14045000, "ebit": 3374000, "ebitda": 4249000, "pretax_income": 3374000, "tax_provision": 261000, "net_income": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24400000, "total_current_assets": 237074000, "total_assets": 1342186000, "short_term_debt": 15178000, "long_term_debt": 54666000, "total_debt": 69844000, "total_liabilities": 1216707000, "total_equity": 125479000, "shares_outstanding": 6700000, "goodwill_and_intangibles": 37787000 }, "cash_flow": { "operating_cash_flow": -434000, "capital_expenditure": 399000, "free_cash_flow": -35000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164808, "ticker_id": 8131, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3374000", "ebitda": "4249000", "netIncome": "3113000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "20040000", "costOfRevenue": "5995000", "interestIncome": "15654000", "incomeBeforeTax": "3374000", "interestExpense": "5995000", "operatingIncome": "3374000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "9659000", "nonInterestIncome": "None", "operatingExpenses": "10671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875000", "sellingGeneralAndAdministrative": "6168000", "netIncomeFromContinuingOperations": "3113000" }, "balance": { "goodwill": "23239000", "inventory": "-26801000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1342186000", "longTermDebt": "54666000", "shortTermDebt": "15178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14548000", "reportedCurrency": "USD", "retainedEarnings": "112104000", "totalLiabilities": "1216707000", "otherCurrentAssets": "29728000", "totalCurrentAssets": "237074000", "currentLongTermDebt": "None", "longTermInvestments": "207856000", "shortTermInvestments": "207856000", "currentNetReceivables": "4818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105112000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69844000", "totalShareholderEquity": "125479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115188000", "totalCurrentLiabilities": "1133310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83397000", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "6700000", "intangibleAssetsExcludingGoodwill": "14548000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3113000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788000", "cashflowFromInvestment": "-7973000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20040000, "cost_of_revenue": 5995000, "gross_profit": 14045000, "research_and_development": null, "selling_general_admin": 6168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3374000, "depreciation_amortisation": 875000, "ebitda": 4249000, "interest_expense": 5995000, "interest_income": null, "other_non_operating": null, "pretax_income": 3374000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 3113000, "net_income_continuing_ops": 3113000, "net_income_to_common": 3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24400000, "short_term_investments": 207856000, "net_receivables": 4818000, "inventory": -26801000, "other_current_assets": null, "total_current_assets": 237074000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 14548000, "goodwill_and_intangibles": 37787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105112000, "total_assets": 1342186000, "short_term_debt": 15178000, "accounts_payable": 2944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1133310000, "long_term_debt": 54666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83397000, "total_liabilities": 1216707000, "total_debt": 69844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112104000, "total_equity": 125479000, "shares_outstanding": 6700000, "operating_cash_flow": -434000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7973000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3788000, "free_cash_flow": -35000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3374000", "ebitda": "4249000", "netIncome": "3113000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "20040000", "costOfRevenue": "5995000", "interestIncome": "15654000", "incomeBeforeTax": "3374000", "interestExpense": "5995000", "operatingIncome": "3374000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "9659000", "nonInterestIncome": "None", "operatingExpenses": "10671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "875000", "sellingGeneralAndAdministrative": "6168000", "netIncomeFromContinuingOperations": "3113000" }, "balance": { "goodwill": "23239000", "inventory": "-26801000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1342186000", "longTermDebt": "54666000", "shortTermDebt": "15178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14548000", "reportedCurrency": "USD", "retainedEarnings": "112104000", "totalLiabilities": "1216707000", "otherCurrentAssets": "29728000", "totalCurrentAssets": "237074000", "currentLongTermDebt": "None", "longTermInvestments": "207856000", "shortTermInvestments": "207856000", "currentNetReceivables": "4818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105112000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69844000", "totalShareholderEquity": "125479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115188000", "totalCurrentLiabilities": "1133310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83397000", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "6700000", "intangibleAssetsExcludingGoodwill": "14548000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3113000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788000", "cashflowFromInvestment": "-7973000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 19251000, "cost_of_revenue": 6120000, "gross_profit": 13131000, "ebit": 2849000, "ebitda": 3691000, "pretax_income": 2849000, "tax_provision": 481000, "net_income": 2368000, "net_income_to_common": 2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29019000, "total_current_assets": 246842000, "total_assets": 1336012000, "short_term_debt": 12916000, "long_term_debt": 54654000, "total_debt": 67570000, "total_liabilities": 1212289000, "total_equity": 123723000, "shares_outstanding": 6723000, "goodwill_and_intangibles": 37430000 }, "cash_flow": { "operating_cash_flow": 308000, "capital_expenditure": 159000, "free_cash_flow": 467000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164809, "ticker_id": 8131, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2849000", "ebitda": "3691000", "netIncome": "2368000", "grossProfit": "13131000", "depreciation": "None", "totalRevenue": "19251000", "costOfRevenue": "6120000", "interestIncome": "15300000", "incomeBeforeTax": "2849000", "interestExpense": "6120000", "operatingIncome": "2849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "9180000", "nonInterestIncome": "None", "operatingExpenses": "10282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "5530000", "netIncomeFromContinuingOperations": "2368000" }, "balance": { "goodwill": "23239000", "inventory": "-31186000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1336012000", "longTermDebt": "54654000", "shortTermDebt": "12916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14191000", "reportedCurrency": "USD", "retainedEarnings": "109937000", "totalLiabilities": "1212289000", "otherCurrentAssets": "34113000", "totalCurrentAssets": "246842000", "currentLongTermDebt": "None", "longTermInvestments": "213239000", "shortTermInvestments": "213239000", "currentNetReceivables": "4584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089170000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67570000", "totalShareholderEquity": "123723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1112342000", "totalCurrentLiabilities": "1128030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84259000", "cashAndShortTermInvestments": "29019000", "commonStockSharesOutstanding": "6723000", "intangibleAssetsExcludingGoodwill": "14191000", "cashAndCashEquivalentsAtCarryingValue": "29019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8372000", "cashflowFromInvestment": "11701000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19251000, "cost_of_revenue": 6120000, "gross_profit": 13131000, "research_and_development": null, "selling_general_admin": 5530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2849000, "depreciation_amortisation": 842000, "ebitda": 3691000, "interest_expense": 6120000, "interest_income": null, "other_non_operating": null, "pretax_income": 2849000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": 2368000, "net_income_continuing_ops": 2368000, "net_income_to_common": 2368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29019000, "short_term_investments": 213239000, "net_receivables": 4584000, "inventory": -31186000, "other_current_assets": null, "total_current_assets": 246842000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 14191000, "goodwill_and_intangibles": 37430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089170000, "total_assets": 1336012000, "short_term_debt": 12916000, "accounts_payable": 2772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128030000, "long_term_debt": 54654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84259000, "total_liabilities": 1212289000, "total_debt": 67570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109937000, "total_equity": 123723000, "shares_outstanding": 6723000, "operating_cash_flow": 308000, "stock_based_compensation": 167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11701000, "dividends_paid": 917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8372000, "free_cash_flow": 467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2849000", "ebitda": "3691000", "netIncome": "2368000", "grossProfit": "13131000", "depreciation": "None", "totalRevenue": "19251000", "costOfRevenue": "6120000", "interestIncome": "15300000", "incomeBeforeTax": "2849000", "interestExpense": "6120000", "operatingIncome": "2849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "9180000", "nonInterestIncome": "None", "operatingExpenses": "10282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "5530000", "netIncomeFromContinuingOperations": "2368000" }, "balance": { "goodwill": "23239000", "inventory": "-31186000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1336012000", "longTermDebt": "54654000", "shortTermDebt": "12916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14191000", "reportedCurrency": "USD", "retainedEarnings": "109937000", "totalLiabilities": "1212289000", "otherCurrentAssets": "34113000", "totalCurrentAssets": "246842000", "currentLongTermDebt": "None", "longTermInvestments": "213239000", "shortTermInvestments": "213239000", "currentNetReceivables": "4584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089170000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67570000", "totalShareholderEquity": "123723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1112342000", "totalCurrentLiabilities": "1128030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84259000", "cashAndShortTermInvestments": "29019000", "commonStockSharesOutstanding": "6723000", "intangibleAssetsExcludingGoodwill": "14191000", "cashAndCashEquivalentsAtCarryingValue": "29019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2368000", "profitLoss": "None", "dividendPayout": "917000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8372000", "cashflowFromInvestment": "11701000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 20657000, "cost_of_revenue": 5468000, "gross_profit": 15189000, "ebit": 4820000, "ebitda": 5683000, "pretax_income": 4820000, "tax_provision": 937000, "net_income": 3883000, "net_income_to_common": 3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24500000, "total_current_assets": 248865000, "total_assets": 1343249000, "short_term_debt": 13387000, "long_term_debt": 103242000, "total_debt": 116629000, "total_liabilities": 1218907000, "total_equity": 124342000, "shares_outstanding": 6851000, "goodwill_and_intangibles": 37145000 }, "cash_flow": { "operating_cash_flow": 6772000, "capital_expenditure": 175000, "free_cash_flow": 6947000, "dividends_paid": 918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164810, "ticker_id": 8131, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4820000", "ebitda": "5683000", "netIncome": "3883000", "grossProfit": "15189000", "depreciation": "None", "totalRevenue": "20657000", "costOfRevenue": "5468000", "interestIncome": "15126000", "incomeBeforeTax": "4820000", "interestExpense": "5542000", "operatingIncome": "4820000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "9584000", "nonInterestIncome": "None", "operatingExpenses": "10369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "5798000", "netIncomeFromContinuingOperations": "3883000" }, "balance": { "goodwill": "23239000", "inventory": "-27622000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1343249000", "longTermDebt": "103242000", "shortTermDebt": "13387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13906000", "reportedCurrency": "USD", "retainedEarnings": "108486000", "totalLiabilities": "1218907000", "otherCurrentAssets": "29668000", "totalCurrentAssets": "248865000", "currentLongTermDebt": "None", "longTermInvestments": "219708000", "shortTermInvestments": "219708000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094384000", "currentAccountsPayable": "2443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116629000", "totalShareholderEquity": "124342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070205000", "totalCurrentLiabilities": "1086035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132872000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "6851000", "intangibleAssetsExcludingGoodwill": "13906000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3883000", "profitLoss": "None", "dividendPayout": "918000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6772000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4192000", "cashflowFromInvestment": "-7048000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20657000, "cost_of_revenue": 5468000, "gross_profit": 15189000, "research_and_development": null, "selling_general_admin": 5798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4820000, "depreciation_amortisation": 863000, "ebitda": 5683000, "interest_expense": 5542000, "interest_income": null, "other_non_operating": null, "pretax_income": 4820000, "tax_provision": 937000, "effective_tax_rate": null, "net_income": 3883000, "net_income_continuing_ops": 3883000, "net_income_to_common": 3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24500000, "short_term_investments": 219708000, "net_receivables": 4657000, "inventory": -27622000, "other_current_assets": null, "total_current_assets": 248865000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 13906000, "goodwill_and_intangibles": 37145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094384000, "total_assets": 1343249000, "short_term_debt": 13387000, "accounts_payable": 2443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086035000, "long_term_debt": 103242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132872000, "total_liabilities": 1218907000, "total_debt": 116629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108486000, "total_equity": 124342000, "shares_outstanding": 6851000, "operating_cash_flow": 6772000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7048000, "dividends_paid": 918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4192000, "free_cash_flow": 6947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4820000", "ebitda": "5683000", "netIncome": "3883000", "grossProfit": "15189000", "depreciation": "None", "totalRevenue": "20657000", "costOfRevenue": "5468000", "interestIncome": "15126000", "incomeBeforeTax": "4820000", "interestExpense": "5542000", "operatingIncome": "4820000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000", "reportedCurrency": "USD", "netInterestIncome": "9584000", "nonInterestIncome": "None", "operatingExpenses": "10369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "5798000", "netIncomeFromContinuingOperations": "3883000" }, "balance": { "goodwill": "23239000", "inventory": "-27622000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1343249000", "longTermDebt": "103242000", "shortTermDebt": "13387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13906000", "reportedCurrency": "USD", "retainedEarnings": "108486000", "totalLiabilities": "1218907000", "otherCurrentAssets": "29668000", "totalCurrentAssets": "248865000", "currentLongTermDebt": "None", "longTermInvestments": "219708000", "shortTermInvestments": "219708000", "currentNetReceivables": "4657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094384000", "currentAccountsPayable": "2443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116629000", "totalShareholderEquity": "124342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070205000", "totalCurrentLiabilities": "1086035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132872000", "cashAndShortTermInvestments": "24500000", "commonStockSharesOutstanding": "6851000", "intangibleAssetsExcludingGoodwill": "13906000", "cashAndCashEquivalentsAtCarryingValue": "24500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3883000", "profitLoss": "None", "dividendPayout": "918000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6772000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4192000", "cashflowFromInvestment": "-7048000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 18959000, "cost_of_revenue": 5254000, "gross_profit": 13705000, "ebit": 3224000, "ebitda": 4150000, "pretax_income": 3224000, "tax_provision": 537000, "net_income": 2687000, "net_income_to_common": 2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20229000, "total_current_assets": 237454000, "total_assets": 1326474000, "short_term_debt": 16519000, "long_term_debt": 79130000, "total_debt": 95649000, "total_liabilities": 1214126000, "total_equity": 112348000, "shares_outstanding": 6878000, "goodwill_and_intangibles": 37132000 }, "cash_flow": { "operating_cash_flow": 8132000, "capital_expenditure": 272000, "free_cash_flow": 8404000, "dividends_paid": 891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164812, "ticker_id": 8131, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000", "ebitda": "4150000", "netIncome": "2687000", "grossProfit": "13705000", "depreciation": "None", "totalRevenue": "18959000", "costOfRevenue": "5254000", "interestIncome": "14796000", "incomeBeforeTax": "3224000", "interestExpense": "5260000", "operatingIncome": "3224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "9536000", "nonInterestIncome": "None", "operatingExpenses": "10481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "5632000", "netIncomeFromContinuingOperations": "2687000" }, "balance": { "goodwill": "23239000", "inventory": "-25315000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1326474000", "longTermDebt": "79130000", "shortTermDebt": "16519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13893000", "reportedCurrency": "USD", "retainedEarnings": "105521000", "totalLiabilities": "1214126000", "otherCurrentAssets": "25315000", "totalCurrentAssets": "237454000", "currentLongTermDebt": "16519000", "longTermInvestments": "212768000", "shortTermInvestments": "212768000", "currentNetReceivables": "4457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089020000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95649000", "totalShareholderEquity": "112348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085319000", "totalCurrentLiabilities": "1104054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110072000", "cashAndShortTermInvestments": "20229000", "commonStockSharesOutstanding": "6878000", "intangibleAssetsExcludingGoodwill": "13893000", "cashAndCashEquivalentsAtCarryingValue": "20229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2687000", "profitLoss": "None", "dividendPayout": "891000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8132000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13741000", "cashflowFromInvestment": "3665000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18959000, "cost_of_revenue": 5254000, "gross_profit": 13705000, "research_and_development": null, "selling_general_admin": 5632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000, "depreciation_amortisation": 926000, "ebitda": 4150000, "interest_expense": 5260000, "interest_income": null, "other_non_operating": null, "pretax_income": 3224000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": 2687000, "net_income_continuing_ops": 2687000, "net_income_to_common": 2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20229000, "short_term_investments": 212768000, "net_receivables": 4457000, "inventory": -25315000, "other_current_assets": null, "total_current_assets": 237454000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 13893000, "goodwill_and_intangibles": 37132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089020000, "total_assets": 1326474000, "short_term_debt": 16519000, "accounts_payable": 2216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104054000, "long_term_debt": 79130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110072000, "total_liabilities": 1214126000, "total_debt": 95649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105521000, "total_equity": 112348000, "shares_outstanding": 6878000, "operating_cash_flow": 8132000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3665000, "dividends_paid": 891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13741000, "free_cash_flow": 8404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000", "ebitda": "4150000", "netIncome": "2687000", "grossProfit": "13705000", "depreciation": "None", "totalRevenue": "18959000", "costOfRevenue": "5254000", "interestIncome": "14796000", "incomeBeforeTax": "3224000", "interestExpense": "5260000", "operatingIncome": "3224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "9536000", "nonInterestIncome": "None", "operatingExpenses": "10481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "5632000", "netIncomeFromContinuingOperations": "2687000" }, "balance": { "goodwill": "23239000", "inventory": "-25315000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1326474000", "longTermDebt": "79130000", "shortTermDebt": "16519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13893000", "reportedCurrency": "USD", "retainedEarnings": "105521000", "totalLiabilities": "1214126000", "otherCurrentAssets": "25315000", "totalCurrentAssets": "237454000", "currentLongTermDebt": "16519000", "longTermInvestments": "212768000", "shortTermInvestments": "212768000", "currentNetReceivables": "4457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089020000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95649000", "totalShareholderEquity": "112348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1085319000", "totalCurrentLiabilities": "1104054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110072000", "cashAndShortTermInvestments": "20229000", "commonStockSharesOutstanding": "6878000", "intangibleAssetsExcludingGoodwill": "13893000", "cashAndCashEquivalentsAtCarryingValue": "20229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2687000", "profitLoss": "None", "dividendPayout": "891000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8132000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13741000", "cashflowFromInvestment": "3665000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "income_statement": { "revenue": 18767000, "cost_of_revenue": 4722000, "gross_profit": 14045000, "ebit": 3706000, "ebitda": 4626000, "pretax_income": 3706000, "tax_provision": 631000, "net_income": 3075000, "net_income_to_common": 3075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22173000, "total_current_assets": 254248000, "total_assets": 1341435000, "short_term_debt": 21118000, "long_term_debt": 100918000, "total_debt": 122036000, "total_liabilities": 1223769000, "total_equity": 117666000, "shares_outstanding": 6910000, "goodwill_and_intangibles": 36962000 }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": 173000, "free_cash_flow": 3399000, "dividends_paid": 898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164813, "ticker_id": 8131, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:35.528517+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3706000", "ebitda": "4626000", "netIncome": "3075000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4722000", "interestIncome": "14406000", "incomeBeforeTax": "3706000", "interestExpense": "4577000", "operatingIncome": "3706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "631000", "reportedCurrency": "USD", "netInterestIncome": "9829000", "nonInterestIncome": "None", "operatingExpenses": "10339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "3075000" }, "balance": { "goodwill": "23239000", "inventory": "-26877000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1341435000", "longTermDebt": "100918000", "shortTermDebt": "21118000", "treasuryStock": "-29638000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13723000", "reportedCurrency": "USD", "retainedEarnings": "103725000", "totalLiabilities": "1223769000", "otherCurrentAssets": "26877000", "totalCurrentAssets": "254248000", "currentLongTermDebt": "21118000", "longTermInvestments": "227996000", "shortTermInvestments": "227996000", "currentNetReceivables": "4079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087187000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22230000", "shortLongTermDebtTotal": "122036000", "totalShareholderEquity": "117666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071156000", "totalCurrentLiabilities": "1094140000", "otherNonCurrentLiabilities": "140437000", "totalNonCurrentLiabilities": "129629000", "cashAndShortTermInvestments": "22173000", "commonStockSharesOutstanding": "6910000", "intangibleAssetsExcludingGoodwill": "13723000", "cashAndCashEquivalentsAtCarryingValue": "22173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3075000", "profitLoss": "None", "dividendPayout": "898000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3226000", "capitalExpenditures": "173000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "786000", "cashflowFromInvestment": "-4644000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18767000, "cost_of_revenue": 4722000, "gross_profit": 14045000, "research_and_development": null, "selling_general_admin": 5877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3706000, "depreciation_amortisation": 920000, "ebitda": 4626000, "interest_expense": 4577000, "interest_income": null, "other_non_operating": null, "pretax_income": 3706000, "tax_provision": 631000, "effective_tax_rate": null, "net_income": 3075000, "net_income_continuing_ops": 3075000, "net_income_to_common": 3075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22173000, "short_term_investments": 227996000, "net_receivables": 4079000, "inventory": -26877000, "other_current_assets": null, "total_current_assets": 254248000, "net_ppe": null, "goodwill": 23239000, "intangible_assets": 13723000, "goodwill_and_intangibles": 36962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087187000, "total_assets": 1341435000, "short_term_debt": 21118000, "accounts_payable": 1866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1094140000, "long_term_debt": 100918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129629000, "total_liabilities": 1223769000, "total_debt": 122036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103725000, "total_equity": 117666000, "shares_outstanding": 6910000, "operating_cash_flow": 3226000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4644000, "dividends_paid": 898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 786000, "free_cash_flow": 3399000, "net_change_in_cash": -632000 }, "raw_data": { "income": { "ebit": "3706000", "ebitda": "4626000", "netIncome": "3075000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4722000", "interestIncome": "14406000", "incomeBeforeTax": "3706000", "interestExpense": "4577000", "operatingIncome": "3706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "631000", "reportedCurrency": "USD", "netInterestIncome": "9829000", "nonInterestIncome": "None", "operatingExpenses": "10339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "3075000" }, "balance": { "goodwill": "23239000", "inventory": "-26877000", "commonStock": "61319000", "currentDebt": "None", "investments": "None", "totalAssets": "1341435000", "longTermDebt": "100918000", "shortTermDebt": "21118000", "treasuryStock": "-29638000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13723000", "reportedCurrency": "USD", "retainedEarnings": "103725000", "totalLiabilities": "1223769000", "otherCurrentAssets": "26877000", "totalCurrentAssets": "254248000", "currentLongTermDebt": "21118000", "longTermInvestments": "227996000", "shortTermInvestments": "227996000", "currentNetReceivables": "4079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087187000", "currentAccountsPayable": "1866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22230000", "shortLongTermDebtTotal": "122036000", "totalShareholderEquity": "117666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071156000", "totalCurrentLiabilities": "1094140000", "otherNonCurrentLiabilities": "140437000", "totalNonCurrentLiabilities": "129629000", "cashAndShortTermInvestments": "22173000", "commonStockSharesOutstanding": "6910000", "intangibleAssetsExcludingGoodwill": "13723000", "cashAndCashEquivalentsAtCarryingValue": "22173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3075000", "profitLoss": "None", "dividendPayout": "898000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3226000", "capitalExpenditures": "173000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "786000", "cashflowFromInvestment": "-4644000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }