{ "ticker": { "uuid": "4cb1e314-4b5d-49ad-be89-4e9ea7adaad9", "symbol": "FME", "name": "Fresenius Medical Care AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/" }, "latest_snapshot": { "ticker": { "uuid": "4cb1e314-4b5d-49ad-be89-4e9ea7adaad9", "symbol": "FME", "name": "Fresenius Medical Care AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.91, "quality": 0.59, "momentum": 0.41, "coverage": 0.939, "confidence": 0.879, "delta": 0.02 }, "headline_factors": { "price": 42.05, "market_cap": 11293142422.94, "pe_ratio": 11.9545, "earnings_yield": 0.0819, "ebitda_to_ev": 0.1551, "shareholder_yield": 0.0873, "roe": 0.0713, "piotroski_f_score": 8, "momentum_12_1": 0.0597, "volatility_252d": 0.2192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.9545, "ev_ebitda": 6.4461, "earnings_yield": 0.0819, "fcf_yield": 0.081, "shareholder_yield": 0.0873 }, "quality": { "roe": 0.0713, "roic": 0.0588, "gross_margin": 0.2595, "fcf_margin": 0.0922, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0151, "eps_growth_1y": 0.9108, "fcf_growth_1y": 0.0467 }, "momentum": { "price_return_12m": 0.0627, "momentum_12_1": 0.0597, "relative_strength": -0.0265 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.59, "momentum_percentile": 0.41, "growth_composite": 22, "yield_composite": 10, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.18, "os": 0.82, "value": 0.93, "quality": 0.6, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8543, "earnings_yield": 0.0867, "shareholder_yield": 0.0961, "roe": 0.0713, "momentum_12_1": -0.2579 }, { "week_end_date": "2026-06-14", "price": 39.67, "os": 0.81, "value": 0.92, "quality": 0.6, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2779, "earnings_yield": 0.085, "shareholder_yield": 0.0925, "roe": 0.0713, "momentum_12_1": -0.2538 }, { "week_end_date": "2026-06-21", "price": 40.7, "os": 0.82, "value": 0.91, "quality": 0.58, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.5707, "earnings_yield": 0.084, "shareholder_yield": 0.0902, "roe": 0.0713, "momentum_12_1": -0.1665 }, { "week_end_date": "2026-06-28", "price": 40.86, "os": 0.82, "value": 0.89, "quality": 0.6, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.6162, "earnings_yield": 0.0838, "shareholder_yield": 0.0898, "roe": 0.0713, "momentum_12_1": -0.1992 }, { "week_end_date": "2026-07-05", "price": 41.1, "os": 0.83, "value": 0.9, "quality": 0.6, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.6845, "earnings_yield": 0.0836, "shareholder_yield": 0.0893, "roe": 0.0713, "momentum_12_1": -0.1688 }, { "week_end_date": "2026-07-12", "price": 41.93, "os": 0.83, "value": 0.89, "quality": 0.61, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.9204, "earnings_yield": 0.0827, "shareholder_yield": 0.0875, "roe": 0.0713, "momentum_12_1": -0.1082 }, { "week_end_date": "2026-07-19", "price": 42.24, "os": 0.84, "value": 0.9, "quality": 0.6, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.0086, "earnings_yield": 0.0824, "shareholder_yield": 0.0869, "roe": 0.0713, "momentum_12_1": -0.0787 }, { "week_end_date": "2026-07-26", "price": 43.27, "os": 0.85, "value": 0.89, "quality": 0.61, "momentum": 0.35, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.3014, "earnings_yield": 0.0814, "shareholder_yield": 0.0848, "roe": 0.0713, "momentum_12_1": -0.0559 }, { "week_end_date": "2026-08-02", "price": 44.45, "os": 0.86, "value": 0.89, "quality": 0.6, "momentum": 0.39, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 12.6368, "earnings_yield": 0.0802, "shareholder_yield": 0.0825, "roe": 0.0713, "momentum_12_1": -0.0124 }, { "week_end_date": "2026-08-09", "price": 42.05, "os": 0.88, "value": 0.91, "quality": 0.59, "momentum": 0.41, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 11.9545, "earnings_yield": 0.0819, "shareholder_yield": 0.0873, "roe": 0.0713, "momentum_12_1": 0.0597 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 548977000, "ebitda": 981034000, "pretax_income": null, "tax_provision": null, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1001686000, "capital_expenditure": -423012000, "free_cash_flow": 578674000, "dividends_paid": 0, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 548977000, "ebitda": 981034000, "pretax_income": null, "tax_provision": null, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1001686000, "capital_expenditure": -423012000, "free_cash_flow": 578674000, "dividends_paid": 0, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }