{ "ticker": { "uuid": "4cb1e314-4b5d-49ad-be89-4e9ea7adaad9", "symbol": "FME", "name": "Fresenius Medical Care AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/" }, "ticker_metadata": { "id": 17335, "uuid": "4cb1e314-4b5d-49ad-be89-4e9ea7adaad9", "symbol": "FME", "name": "Fresenius Medical Care AG", "asset_type": "equity", "market_cap": 9987918848, "stock_exchange_id": 8, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Fresenius Medical Care AG provides dialysis and related services for individuals with renal diseases in Germany, the United States, and internationally. The company offers dialysis treatment and related laboratory and diagnostic services through a network of outpatient dialysis clinics; materials, training, and patient support services comprising clinical monitoring, follow-up assistance, and arranging for delivery of the supplies to the patient's residence; and dialysis services under contract to hospitals in the United States for the hospitalized end-stage renal disease (ESRD) patients and for patients suffering from acute kidney failure. The company operates through Care Delivery and Care Enablement segments. It also develops, manufactures, and distributes various health care products, including hemodialysis machines, peritoneal dialysis cyclers, peritoneal dialysis solutions, hemodialysis concentrates, solutions and granulates, bloodlines, renal pharmaceuticals, systems for water treatment, and acute cardiopulmonary and apheresis products. In addition, the company develops, acquires, and in-licenses renal pharmaceuticals; offers renal medications and supplies to patients at homes or to dialysis clinics; and provides vascular specialty, ambulatory surgery center, physician nephrology practice management, pharmacy and other services. The company sells its products to dialysis clinics, hospitals, and specialized treatment clinics, as well as through local sales forces, independent distributors, dealers, and sales agents. The company was incorporated in 1996 and is headquartered in Bad Homburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4cb1e314-4b5d-49ad-be89-4e9ea7adaad9", "symbol": "FME", "name": "Fresenius Medical Care AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cb1e314-4b5d-49ad-be89-4e9ea7adaad9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.82, "value": 0.94, "quality": 0.59, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 38.18, "market_cap": 10311978357.3, "pe_ratio": 10.9159, "earnings_yield": 0.0916, "ebitda_to_ev": 0.1701, "shareholder_yield": 0.0568, "roe": 0.0713, "piotroski_f_score": 8, "momentum_12_1": -0.2579, "volatility_252d": 0.2267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.100152+00:00", "batch_id": "" }, "size": { "price_close": 38.18, "market_cap": 10311978357.3, "market_cap_usd": 10311978357.3, "enterprise_value": 20102240357.3, "shares_outstanding": 270088485, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9159, "pb_ratio": 0.7787, "ptbv_ratio": 0.7787, "ps_ratio": 0.5327, "pcf_ratio": 3.7566, "pfcf_ratio": 5.7758, "ev_ebitda": 5.8777, "ev_ebit": 11.0412, "ev_sales": 1.0384, "ev_fcf": 11.2593, "earnings_yield": 0.0916, "fcf_yield": 0.0888, "price_to_sales": 0.5327, "price_to_book": 0.7787, "price_to_cashflow": 3.7566, "ebitda_to_ev": 0.1701, "sales_yield": 0.963 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0568, "shareholder_yield": 0.0568, "debt_paydown_yield": 0, "total_yield": 0.0568 }, "quality": { "gross_margin": 0.2595, "operating_margin": 0.0941, "net_margin": 0.0488, "ebitda_margin": 0.1767, "fcf_margin": 0.0922, "roe": 0.0713, "roa": 0.03, "roic": 0.0593, "roc_greenblatt": null, "asset_turnover": 0.6152, "cash_conversion": 1.89, "accruals_ratio": -0.0572, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3933, "revenue_stability_5y": 0.0064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1597, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8626, "debt_to_assets": 0.3505, "interest_coverage": 4.7662, "current_ratio": 1.2048, "quick_ratio": 1.2048, "net_debt": 9790262000, "local_beta": 0.3799, "volatility_252d": 0.2267, "volatility_60d": 0.4875, "max_drawdown_12m": -0.2538, "risk_adjusted_momentum": -1.1376 }, "growth": { "revenue_growth_1y": 0.0151, "revenue_growth_3y_cagr": 0.0039, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9108, "eps_growth_3y_cagr": 0.1326, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0467, "book_value_growth_1y": -0.0407, "revenue_growth": 0.0151, "earnings_growth": 0.9108 }, "momentum": { "price_return_1m": 0.0634, "price_return_3m": 0.0057, "price_return_6m": -0.0083, "price_return_9m": -0.0544, "price_return_12m": -0.2109, "price_return_12m_ex1m": -0.2579, "momentum_6m": -0.0083, "momentum_12m": -0.2109, "momentum_12_1": -0.2579, "distance_from_52w_high": -0.204, "distance_from_52w_low": 0.0668, "relative_strength": -0.2296 }, "raw_ttm": { "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1820652000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 3.4976, "operating_cash_flow_ttm": 2745062000, "capital_expenditure_ttm": -959675000, "fcf_ttm": 1785387000, "dividends_paid_ttm": null, "share_repurchases_ttm": -585285000, "shares_issued_ttm": null, "interest_expense_ttm": 381994000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 11029407000, "total_equity": 13241813000, "net_working_capital": 1934811000, "book_value_per_share": 49.0277, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.0277 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 81, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 76, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80 }, "composites": { "value_composite": 6, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 22, "yield_composite": 39, "svqf_composite": 16, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "quality_value_composite": 0.7447, "os_score": 0.82, "value_percentile": 0.94, "quality_percentile": 0.59, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7820, "ticker_id": 17335, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.100152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.18, "market_cap": 10311978357.3, "market_cap_usd": 10311978357.3, "enterprise_value": 20102240357.3, "shares_outstanding": 270088485, "fx_rate_to_usd": null, "pe_ratio": 10.91591211, "pb_ratio": 0.77874369, "ptbv_ratio": 0.77874369, "ps_ratio": 0.53269042, "pcf_ratio": 3.75655572, "pfcf_ratio": 5.77576646, "ev_ebitda": 5.87770541, "ev_ebit": 11.04123158, "ev_sales": 1.03843031, "ev_fcf": 11.25931821, "earnings_yield": 0.09160939, "fcf_yield": 0.08881532, "dividend_yield": 0, "buyback_yield": 0.05675778, "shareholder_yield": 0.05675778, "debt_paydown_yield": 0, "total_yield": 0.05675778, "gross_margin": 0.25954987, "operating_margin": 0.09405022, "net_margin": 0.04879944, "ebitda_margin": 0.17667274, "fcf_margin": 0.09222853, "roe": 0.07134023, "roa": 0.03002054, "roic": 0.05928641, "roc_greenblatt": null, "asset_turnover": 0.61518194, "cash_conversion": 1.8899504, "accruals_ratio": -0.05721404, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.86258024, "debt_to_assets": 0.3505005, "interest_coverage": 4.76617957, "current_ratio": 1.20483378, "quick_ratio": 1.20483378, "net_debt": 9790262000, "revenue_growth_1y": 0.01508556, "revenue_growth_3y_cagr": 0.0039297, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9108039, "eps_growth_3y_cagr": 0.13259634, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04674215, "book_value_growth_1y": -0.0407235, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.393298, "revenue_stability_5y": 0.006449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06336292, "price_return_3m": 0.00572364, "price_return_6m": -0.00834244, "price_return_9m": -0.05439462, "price_return_12m": -0.21093061, "price_return_12m_ex1m": -0.25794912, "distance_from_52w_high": -0.20397012, "distance_from_52w_low": 0.06679125, "relative_strength": -0.22963457, "local_beta": 0.3799, "volatility_252d": 0.226748, "volatility_60d": 0.487517, "max_drawdown_12m": -0.25380914, "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1820652000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 3.49764634, "operating_cash_flow_ttm": 2745062000, "capital_expenditure_ttm": -959675000, "fcf_ttm": 1785387000, "dividends_paid_ttm": null, "share_repurchases_ttm": -585285000, "shares_issued_ttm": null, "interest_expense_ttm": 381994000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 11029407000, "total_equity": 13241813000, "net_working_capital": 1934811000, "book_value_per_share": 49.02768439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.02768439, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 81, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 76, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 6, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 22, "yield_composite": 39, "svqf_composite": 16, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.18, "os": 0.82, "value": 0.94, "quality": 0.59, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9159, "earnings_yield": 0.0916, "shareholder_yield": 0.0568, "roe": 0.0713, "momentum_12_1": -0.2579, "complete_fields": { "id": 7820, "ticker_id": 17335, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.100152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.18, "market_cap": 10311978357.3, "market_cap_usd": 10311978357.3, "enterprise_value": 20102240357.3, "shares_outstanding": 270088485, "fx_rate_to_usd": null, "pe_ratio": 10.91591211, "pb_ratio": 0.77874369, "ptbv_ratio": 0.77874369, "ps_ratio": 0.53269042, "pcf_ratio": 3.75655572, "pfcf_ratio": 5.77576646, "ev_ebitda": 5.87770541, "ev_ebit": 11.04123158, "ev_sales": 1.03843031, "ev_fcf": 11.25931821, "earnings_yield": 0.09160939, "fcf_yield": 0.08881532, "dividend_yield": 0, "buyback_yield": 0.05675778, "shareholder_yield": 0.05675778, "debt_paydown_yield": 0, "total_yield": 0.05675778, "gross_margin": 0.25954987, "operating_margin": 0.09405022, "net_margin": 0.04879944, "ebitda_margin": 0.17667274, "fcf_margin": 0.09222853, "roe": 0.07134023, "roa": 0.03002054, "roic": 0.05928641, "roc_greenblatt": null, "asset_turnover": 0.61518194, "cash_conversion": 1.8899504, "accruals_ratio": -0.05721404, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.86258024, "debt_to_assets": 0.3505005, "interest_coverage": 4.76617957, "current_ratio": 1.20483378, "quick_ratio": 1.20483378, "net_debt": 9790262000, "revenue_growth_1y": 0.01508556, "revenue_growth_3y_cagr": 0.0039297, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9108039, "eps_growth_3y_cagr": 0.13259634, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04674215, "book_value_growth_1y": -0.0407235, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.393298, "revenue_stability_5y": 0.006449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06336292, "price_return_3m": 0.00572364, "price_return_6m": -0.00834244, "price_return_9m": -0.05439462, "price_return_12m": -0.21093061, "price_return_12m_ex1m": -0.25794912, "distance_from_52w_high": -0.20397012, "distance_from_52w_low": 0.06679125, "relative_strength": -0.22963457, "local_beta": 0.3799, "volatility_252d": 0.226748, "volatility_60d": 0.487517, "max_drawdown_12m": -0.25380914, "revenue_ttm": 19358295000, "gross_profit_ttm": 5024443000, "ebit_ttm": 1820652000, "ebitda_ttm": 3420083000, "net_income_ttm": 944674000, "eps_diluted_ttm": 3.49764634, "operating_cash_flow_ttm": 2745062000, "capital_expenditure_ttm": -959675000, "fcf_ttm": 1785387000, "dividends_paid_ttm": null, "share_repurchases_ttm": -585285000, "shares_issued_ttm": null, "interest_expense_ttm": 381994000, "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_current_liabilities": 6729520000, "net_ppe": null, "total_assets": 31467593000, "total_debt": 11029407000, "total_equity": 13241813000, "net_working_capital": 1934811000, "book_value_per_share": 49.02768439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.02768439, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 21, "rank_pcf": 14, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 22, "rank_fcf_yield": 19, "rank_dividend_yield": 81, "rank_shareholder_yield": 22, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 76, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 6, "quality_composite": 41, "momentum_composite": 85, "growth_composite": 22, "yield_composite": 39, "svqf_composite": 16, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 50, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "ebit": 1826824000, "ebitda": 3397056000, "pretax_income": null, "tax_provision": null, "net_income": 978367000, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680999000, "capital_expenditure": -915369000, "free_cash_flow": 1765630000, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000 }, "complete_fields": { "id": 386219, "ticker_id": 17335, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3397056000", "netIncome": "978367000", "grossProfit": "5028929000", "totalRevenue": "19627602000", "costOfRevenue": "14598673000", "interestExpense": "384409000", "operatingIncome": "1826824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "157975000", "depreciationAndAmortization": "1500409000" }, "balance": { "totalDebt": "10795605000", "totalAssets": "31002333000", "longTermDebt": "5691852000", "shortTermDebt": "1613044000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "279288885", "totalCurrentAssets": "7898400000", "totalShareholderEquity": "13309832000", "totalCurrentLiabilities": "6245103000", "cashAndShortTermInvestments": "1582518000" }, "cashflow": { "freeCashFlow": "1765630000", "dividendsPaid": null, "issuanceOfDebt": "1779010000", "issuanceOfStock": null, "repaymentOfDebt": "-1629428000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2680999000", "repurchaseOfStock": "-585285000", "capitalExpenditures": "-915369000" } }, "revenue": 19627602000, "cost_of_revenue": 14598673000, "gross_profit": 5028929000, "research_and_development": 157975000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1826824000, "depreciation_amortisation": 1500409000, "ebitda": 3397056000, "interest_expense": 384409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 978367000, "net_income_continuing_ops": null, "net_income_to_common": 978367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1582518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7898400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31002333000, "short_term_debt": 1613044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6245103000, "long_term_debt": 5691852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10795605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "operating_cash_flow": 2680999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -915369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -585285000, "shares_issued": null, "net_debt_issued": 149582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1765630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3397056000", "netIncome": "978367000", "grossProfit": "5028929000", "totalRevenue": "19627602000", "costOfRevenue": "14598673000", "interestExpense": "384409000", "operatingIncome": "1826824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "157975000", "depreciationAndAmortization": "1500409000" }, "balance": { "totalDebt": "10795605000", "totalAssets": "31002333000", "longTermDebt": "5691852000", "shortTermDebt": "1613044000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "279288885", "totalCurrentAssets": "7898400000", "totalShareholderEquity": "13309832000", "totalCurrentLiabilities": "6245103000", "cashAndShortTermInvestments": "1582518000" }, "cashflow": { "freeCashFlow": "1765630000", "dividendsPaid": null, "issuanceOfDebt": "1779010000", "issuanceOfStock": null, "repaymentOfDebt": "-1629428000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2680999000", "repurchaseOfStock": "-585285000", "capitalExpenditures": "-915369000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 19335909000, "cost_of_revenue": 14579257000, "gross_profit": 4756652000, "ebit": 1467380000, "ebitda": 3206227000, "pretax_income": null, "tax_provision": null, "net_income": 537913000, "net_income_to_common": 537913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150947000, "total_current_assets": 7922744000, "total_assets": 33566579000, "short_term_debt": 577382000, "long_term_debt": 6260825000, "total_debt": 10978908000, "total_liabilities": null, "total_equity": 14576563000, "shares_outstanding": 293413449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2386144000, "capital_expenditure": -699358000, "free_cash_flow": 1686786000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1905149000 }, "complete_fields": { "id": 386224, "ticker_id": 17335, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3206227000", "netIncome": "537913000", "grossProfit": "4756652000", "totalRevenue": "19335909000", "costOfRevenue": "14579257000", "interestExpense": "407044000", "operatingIncome": "1467380000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "183493000", "depreciationAndAmortization": "1742257000" }, "balance": { "totalDebt": "10978908000", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "577382000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "7922744000", "totalShareholderEquity": "14576563000", "totalCurrentLiabilities": "5660060000", "cashAndShortTermInvestments": "1150947000" }, "cashflow": { "freeCashFlow": "1686786000", "dividendsPaid": null, "issuanceOfDebt": "146325000", "issuanceOfStock": "0", "repaymentOfDebt": "-2051474000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2386144000", "repurchaseOfStock": "0", "capitalExpenditures": "-699358000" } }, "revenue": 19335909000, "cost_of_revenue": 14579257000, "gross_profit": 4756652000, "research_and_development": 183493000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1467380000, "depreciation_amortisation": 1742257000, "ebitda": 3206227000, "interest_expense": 407044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 537913000, "net_income_continuing_ops": null, "net_income_to_common": 537913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7922744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33566579000, "short_term_debt": 577382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660060000, "long_term_debt": 6260825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10978908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14576563000, "shares_outstanding": 293413449, "operating_cash_flow": 2386144000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -699358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1905149000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1686786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3206227000", "netIncome": "537913000", "grossProfit": "4756652000", "totalRevenue": "19335909000", "costOfRevenue": "14579257000", "interestExpense": "407044000", "operatingIncome": "1467380000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "183493000", "depreciationAndAmortization": "1742257000" }, "balance": { "totalDebt": "10978908000", "totalAssets": "33566579000", "longTermDebt": "6260825000", "shortTermDebt": "577382000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "7922744000", "totalShareholderEquity": "14576563000", "totalCurrentLiabilities": "5660060000", "cashAndShortTermInvestments": "1150947000" }, "cashflow": { "freeCashFlow": "1686786000", "dividendsPaid": null, "issuanceOfDebt": "146325000", "issuanceOfStock": "0", "repaymentOfDebt": "-2051474000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2386144000", "repurchaseOfStock": "0", "capitalExpenditures": "-699358000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 19453617000, "cost_of_revenue": 14528612000, "gross_profit": 4925005000, "ebit": 1476644000, "ebitda": 3209626000, "pretax_income": null, "tax_provision": null, "net_income": 498997000, "net_income_to_common": 498997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377025000, "total_current_assets": 8701411000, "total_assets": 33929808000, "short_term_debt": 944603000, "long_term_debt": 6959863000, "total_debt": 12050412000, "total_liabilities": null, "total_equity": 13620261000, "shares_outstanding": 293413449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2628801000, "capital_expenditure": -684596000, "free_cash_flow": 1944205000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1189793000 }, "complete_fields": { "id": 386226, "ticker_id": 17335, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3209626000", "netIncome": "498997000", "grossProfit": "4925005000", "totalRevenue": "19453617000", "costOfRevenue": "14528612000", "interestExpense": "424640000", "operatingIncome": "1476644000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "231970000", "depreciationAndAmortization": "1751971000" }, "balance": { "totalDebt": "12050412000", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "944603000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8701411000", "totalShareholderEquity": "13620261000", "totalCurrentLiabilities": "6111590000", "cashAndShortTermInvestments": "1377025000" }, "cashflow": { "freeCashFlow": "1944205000", "dividendsPaid": null, "issuanceOfDebt": "483214000", "issuanceOfStock": "0", "repaymentOfDebt": "-1673007000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2628801000", "repurchaseOfStock": "0", "capitalExpenditures": "-684596000" } }, "revenue": 19453617000, "cost_of_revenue": 14528612000, "gross_profit": 4925005000, "research_and_development": 231970000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476644000, "depreciation_amortisation": 1751971000, "ebitda": 3209626000, "interest_expense": 424640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498997000, "net_income_continuing_ops": null, "net_income_to_common": 498997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8701411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33929808000, "short_term_debt": 944603000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6111590000, "long_term_debt": 6959863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12050412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13620261000, "shares_outstanding": 293413449, "operating_cash_flow": 2628801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -684596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1189793000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1944205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3209626000", "netIncome": "498997000", "grossProfit": "4925005000", "totalRevenue": "19453617000", "costOfRevenue": "14528612000", "interestExpense": "424640000", "operatingIncome": "1476644000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "231970000", "depreciationAndAmortization": "1751971000" }, "balance": { "totalDebt": "12050412000", "totalAssets": "33929808000", "longTermDebt": "6959863000", "shortTermDebt": "944603000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8701411000", "totalShareholderEquity": "13620261000", "totalCurrentLiabilities": "6111590000", "cashAndShortTermInvestments": "1377025000" }, "cashflow": { "freeCashFlow": "1944205000", "dividendsPaid": null, "issuanceOfDebt": "483214000", "issuanceOfStock": "0", "repaymentOfDebt": "-1673007000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2628801000", "repurchaseOfStock": "0", "capitalExpenditures": "-684596000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 19398017000, "cost_of_revenue": 14504328000, "gross_profit": 4893689000, "ebit": 1454734000, "ebitda": 3417781000, "pretax_income": null, "tax_provision": null, "net_income": 673405000, "net_income_to_common": 673405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273787000, "total_current_assets": 8203455000, "total_assets": 35754114000, "short_term_debt": 1342829000, "long_term_debt": 7170734000, "total_debt": 13192326000, "total_liabilities": null, "total_equity": 13989453000, "shares_outstanding": 293413449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2167379000, "capital_expenditure": -723988000, "free_cash_flow": 1443391000, "dividends_paid": -395556000, "share_repurchases": 0, "shares_issued": 20153000, "net_debt_issued": -1118007000 }, "complete_fields": { "id": 386227, "ticker_id": 17335, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3417781000", "netIncome": "673405000", "grossProfit": "4893689000", "totalRevenue": "19398017000", "costOfRevenue": "14504328000", "interestExpense": "360139000", "operatingIncome": "1454734000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "228624000", "depreciationAndAmortization": "1838363000" }, "balance": { "totalDebt": "13192326000", "totalAssets": "35754114000", "longTermDebt": "7170734000", "shortTermDebt": "1342829000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8203455000", "totalShareholderEquity": "13989453000", "totalCurrentLiabilities": "6467314000", "cashAndShortTermInvestments": "1273787000" }, "cashflow": { "freeCashFlow": "1443391000", "dividendsPaid": "-395556000", "issuanceOfDebt": "1704016000", "issuanceOfStock": "20153000", "repaymentOfDebt": "-2822023000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2167379000", "repurchaseOfStock": "0", "capitalExpenditures": "-723988000" } }, "revenue": 19398017000, "cost_of_revenue": 14504328000, "gross_profit": 4893689000, "research_and_development": 228624000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1454734000, "depreciation_amortisation": 1838363000, "ebitda": 3417781000, "interest_expense": 360139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 673405000, "net_income_continuing_ops": null, "net_income_to_common": 673405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273787000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8203455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35754114000, "short_term_debt": 1342829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6467314000, "long_term_debt": 7170734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13192326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13989453000, "shares_outstanding": 293413449, "operating_cash_flow": 2167379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -723988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -395556000, "share_repurchases": 0, "shares_issued": 20153000, "net_debt_issued": -1118007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1443391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3417781000", "netIncome": "673405000", "grossProfit": "4893689000", "totalRevenue": "19398017000", "costOfRevenue": "14504328000", "interestExpense": "360139000", "operatingIncome": "1454734000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "228624000", "depreciationAndAmortization": "1838363000" }, "balance": { "totalDebt": "13192326000", "totalAssets": "35754114000", "longTermDebt": "7170734000", "shortTermDebt": "1342829000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8203455000", "totalShareholderEquity": "13989453000", "totalCurrentLiabilities": "6467314000", "cashAndShortTermInvestments": "1273787000" }, "cashflow": { "freeCashFlow": "1443391000", "dividendsPaid": "-395556000", "issuanceOfDebt": "1704016000", "issuanceOfStock": "20153000", "repaymentOfDebt": "-2822023000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2167379000", "repurchaseOfStock": "0", "capitalExpenditures": "-723988000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -392455000, "share_repurchases": null, "shares_issued": 6511000, "net_debt_issued": null }, "complete_fields": { "id": 386228, "ticker_id": 17335, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-392455000", "issuanceOfDebt": null, "issuanceOfStock": "6511000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -392455000, "share_repurchases": null, "shares_issued": 6511000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-392455000", "issuanceOfDebt": null, "issuanceOfStock": "6511000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "ebit": 375555000, "ebitda": 763758000, "pretax_income": null, "tax_provision": null, "net_income": 117529000, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239145000, "total_current_assets": 8107953000, "total_assets": 31467593000, "short_term_debt": 1795523000, "long_term_debt": 5741488000, "total_debt": 11029407000, "total_liabilities": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226887000, "capital_expenditure": -190066000, "free_cash_flow": 36821000, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000 }, "complete_fields": { "id": 386217, "ticker_id": 17335, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "763758000", "netIncome": "117529000", "grossProfit": "1179492000", "totalRevenue": "4612147000", "costOfRevenue": "3432655000", "interestExpense": "93300000", "operatingIncome": "375555000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "38309000", "depreciationAndAmortization": "462942000" }, "balance": { "totalDebt": "11029407000", "totalAssets": "31467593000", "longTermDebt": "5741488000", "shortTermDebt": "1795523000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "270088485", "totalCurrentAssets": "8107953000", "totalShareholderEquity": "13241813000", "totalCurrentLiabilities": "6729520000", "cashAndShortTermInvestments": "1239145000" }, "cashflow": { "freeCashFlow": "36821000", "dividendsPaid": null, "issuanceOfDebt": "172930000", "issuanceOfStock": null, "repaymentOfDebt": "-189234000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "226887000", "repurchaseOfStock": "-347331000", "capitalExpenditures": "-190066000" } }, "revenue": 4612147000, "cost_of_revenue": 3432655000, "gross_profit": 1179492000, "research_and_development": 38309000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375555000, "depreciation_amortisation": 462942000, "ebitda": 763758000, "interest_expense": 93300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117529000, "net_income_continuing_ops": null, "net_income_to_common": 117529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8107953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31467593000, "short_term_debt": 1795523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6729520000, "long_term_debt": 5741488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11029407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13241813000, "shares_outstanding": 270088485, "operating_cash_flow": 226887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -347331000, "shares_issued": null, "net_debt_issued": -16304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "763758000", "netIncome": "117529000", "grossProfit": "1179492000", "totalRevenue": "4612147000", "costOfRevenue": "3432655000", "interestExpense": "93300000", "operatingIncome": "375555000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "38309000", "depreciationAndAmortization": "462942000" }, "balance": { "totalDebt": "11029407000", "totalAssets": "31467593000", "longTermDebt": "5741488000", "shortTermDebt": "1795523000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "270088485", "totalCurrentAssets": "8107953000", "totalShareholderEquity": "13241813000", "totalCurrentLiabilities": "6729520000", "cashAndShortTermInvestments": "1239145000" }, "cashflow": { "freeCashFlow": "36821000", "dividendsPaid": null, "issuanceOfDebt": "172930000", "issuanceOfStock": null, "repaymentOfDebt": "-189234000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "226887000", "repurchaseOfStock": "-347331000", "capitalExpenditures": "-190066000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "ebit": 548977000, "ebitda": 981034000, "pretax_income": null, "tax_provision": null, "net_income": 327078000, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1582518000, "total_current_assets": 7898400000, "total_assets": 31002333000, "short_term_debt": 1613044000, "long_term_debt": 5691852000, "total_debt": 10795605000, "total_liabilities": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1001686000, "capital_expenditure": -423012000, "free_cash_flow": 578674000, "dividends_paid": 0, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000 }, "complete_fields": { "id": 386218, "ticker_id": 17335, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "981034000", "netIncome": "327078000", "grossProfit": "1388372000", "totalRevenue": "5069585000", "costOfRevenue": "3681213000", "interestExpense": "99017000", "operatingIncome": "548977000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38629000", "depreciationAndAmortization": "373554000" }, "balance": { "totalDebt": "10795605000", "totalAssets": "31002333000", "longTermDebt": "5691852000", "shortTermDebt": "1613044000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "279288885", "totalCurrentAssets": "7898400000", "totalShareholderEquity": "13309832000", "totalCurrentLiabilities": "6245103000", "cashAndShortTermInvestments": "1582518000" }, "cashflow": { "freeCashFlow": "578674000", "dividendsPaid": "0", "issuanceOfDebt": "497871000", "issuanceOfStock": null, "repaymentOfDebt": "-212165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1001686000", "repurchaseOfStock": "-434166000", "capitalExpenditures": "-423012000" } }, "revenue": 5069585000, "cost_of_revenue": 3681213000, "gross_profit": 1388372000, "research_and_development": 38629000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548977000, "depreciation_amortisation": 373554000, "ebitda": 981034000, "interest_expense": 99017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327078000, "net_income_continuing_ops": null, "net_income_to_common": 327078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1582518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7898400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31002333000, "short_term_debt": 1613044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6245103000, "long_term_debt": 5691852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10795605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13309832000, "shares_outstanding": 279288885, "operating_cash_flow": 1001686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -423012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -434166000, "shares_issued": null, "net_debt_issued": 285706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 578674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "981034000", "netIncome": "327078000", "grossProfit": "1388372000", "totalRevenue": "5069585000", "costOfRevenue": "3681213000", "interestExpense": "99017000", "operatingIncome": "548977000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38629000", "depreciationAndAmortization": "373554000" }, "balance": { "totalDebt": "10795605000", "totalAssets": "31002333000", "longTermDebt": "5691852000", "shortTermDebt": "1613044000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "279288885", "totalCurrentAssets": "7898400000", "totalShareholderEquity": "13309832000", "totalCurrentLiabilities": "6245103000", "cashAndShortTermInvestments": "1582518000" }, "cashflow": { "freeCashFlow": "578674000", "dividendsPaid": "0", "issuanceOfDebt": "497871000", "issuanceOfStock": null, "repaymentOfDebt": "-212165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1001686000", "repurchaseOfStock": "-434166000", "capitalExpenditures": "-423012000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 4884850000, "cost_of_revenue": 3642632000, "gross_profit": 1242218000, "ebit": 501719000, "ebitda": 852921000, "pretax_income": null, "tax_provision": null, "net_income": 274797000, "net_income_to_common": 274797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255948000, "total_current_assets": 7824401000, "total_assets": 30887005000, "short_term_debt": 543247000, "long_term_debt": 6322900000, "total_debt": 10472665000, "total_liabilities": null, "total_equity": 12948800000, "shares_outstanding": 289848926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 741559000, "capital_expenditure": -192214000, "free_cash_flow": 549345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604288000 }, "complete_fields": { "id": 386220, "ticker_id": 17335, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "852921000", "netIncome": "274797000", "grossProfit": "1242218000", "totalRevenue": "4884850000", "costOfRevenue": "3642632000", "interestExpense": "93096000", "operatingIncome": "501719000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "37748000", "depreciationAndAmortization": "357257000" }, "balance": { "totalDebt": "10472665000", "totalAssets": "30887005000", "longTermDebt": "6322900000", "shortTermDebt": "543247000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "289848926", "totalCurrentAssets": "7824401000", "totalShareholderEquity": "12948800000", "totalCurrentLiabilities": "5759418000", "cashAndShortTermInvestments": "1255948000" }, "cashflow": { "freeCashFlow": "549345000", "dividendsPaid": "0", "issuanceOfDebt": "72676000", "issuanceOfStock": null, "repaymentOfDebt": "-676964000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "741559000", "repurchaseOfStock": null, "capitalExpenditures": "-192214000" } }, "revenue": 4884850000, "cost_of_revenue": 3642632000, "gross_profit": 1242218000, "research_and_development": 37748000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501719000, "depreciation_amortisation": 357257000, "ebitda": 852921000, "interest_expense": 93096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274797000, "net_income_continuing_ops": null, "net_income_to_common": 274797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7824401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30887005000, "short_term_debt": 543247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5759418000, "long_term_debt": 6322900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10472665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12948800000, "shares_outstanding": 289848926, "operating_cash_flow": 741559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -604288000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 549345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "852921000", "netIncome": "274797000", "grossProfit": "1242218000", "totalRevenue": "4884850000", "costOfRevenue": "3642632000", "interestExpense": "93096000", "operatingIncome": "501719000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "37748000", "depreciationAndAmortization": "357257000" }, "balance": { "totalDebt": "10472665000", "totalAssets": "30887005000", "longTermDebt": "6322900000", "shortTermDebt": "543247000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "289848926", "totalCurrentAssets": "7824401000", "totalShareholderEquity": "12948800000", "totalCurrentLiabilities": "5759418000", "cashAndShortTermInvestments": "1255948000" }, "cashflow": { "freeCashFlow": "549345000", "dividendsPaid": "0", "issuanceOfDebt": "72676000", "issuanceOfStock": null, "repaymentOfDebt": "-676964000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "741559000", "repurchaseOfStock": null, "capitalExpenditures": "-192214000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 4791713000, "cost_of_revenue": 3577352000, "gross_profit": 1214361000, "ebit": 394401000, "ebitda": 822370000, "pretax_income": null, "tax_provision": null, "net_income": 225270000, "net_income_to_common": 225270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715080000, "total_current_assets": 8135761000, "total_assets": 31291184000, "short_term_debt": 1013689000, "long_term_debt": 6326876000, "total_debt": 11024548000, "total_liabilities": null, "total_equity": 13270911000, "shares_outstanding": 293413449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 774930000, "capital_expenditure": -154383000, "free_cash_flow": 620547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 547173000 }, "complete_fields": { "id": 386221, "ticker_id": 17335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "822370000", "netIncome": "225270000", "grossProfit": "1214361000", "totalRevenue": "4791713000", "costOfRevenue": "3577352000", "interestExpense": "96581000", "operatingIncome": "394401000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "38116000", "depreciationAndAmortization": "375235000" }, "balance": { "totalDebt": "11024548000", "totalAssets": "31291184000", "longTermDebt": "6326876000", "shortTermDebt": "1013689000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8135761000", "totalShareholderEquity": "13270911000", "totalCurrentLiabilities": "5660563000", "cashAndShortTermInvestments": "1715080000" }, "cashflow": { "freeCashFlow": "620547000", "dividendsPaid": null, "issuanceOfDebt": "1102254000", "issuanceOfStock": null, "repaymentOfDebt": "-555081000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "774930000", "repurchaseOfStock": null, "capitalExpenditures": "-154383000" } }, "revenue": 4791713000, "cost_of_revenue": 3577352000, "gross_profit": 1214361000, "research_and_development": 38116000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394401000, "depreciation_amortisation": 375235000, "ebitda": 822370000, "interest_expense": 96581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225270000, "net_income_continuing_ops": null, "net_income_to_common": 225270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8135761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31291184000, "short_term_debt": 1013689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660563000, "long_term_debt": 6326876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11024548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13270911000, "shares_outstanding": 293413449, "operating_cash_flow": 774930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 547173000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 620547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "822370000", "netIncome": "225270000", "grossProfit": "1214361000", "totalRevenue": "4791713000", "costOfRevenue": "3577352000", "interestExpense": "96581000", "operatingIncome": "394401000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "38116000", "depreciationAndAmortization": "375235000" }, "balance": { "totalDebt": "11024548000", "totalAssets": "31291184000", "longTermDebt": "6326876000", "shortTermDebt": "1013689000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "8135761000", "totalShareholderEquity": "13270911000", "totalCurrentLiabilities": "5660563000", "cashAndShortTermInvestments": "1715080000" }, "cashflow": { "freeCashFlow": "620547000", "dividendsPaid": null, "issuanceOfDebt": "1102254000", "issuanceOfStock": null, "repaymentOfDebt": "-555081000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "774930000", "repurchaseOfStock": null, "capitalExpenditures": "-154383000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": 4881454000, "cost_of_revenue": 3697476000, "gross_profit": 1183978000, "ebit": 381728000, "ebitda": 740731000, "pretax_income": null, "tax_provision": null, "net_income": 151221000, "net_income_to_common": 151221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071288000, "total_current_assets": 7957673000, "total_assets": 32735034000, "short_term_debt": 685340000, "long_term_debt": 6149454000, "total_debt": 10820628000, "total_liabilities": null, "total_equity": 14372267000, "shares_outstanding": 293413449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162824000, "capital_expenditure": -145760000, "free_cash_flow": 17064000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -79009000 }, "complete_fields": { "id": 386222, "ticker_id": 17335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "740731000", "netIncome": "151221000", "grossProfit": "1183978000", "totalRevenue": "4881454000", "costOfRevenue": "3697476000", "interestExpense": "95715000", "operatingIncome": "381728000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43482000", "depreciationAndAmortization": "394363000" }, "balance": { "totalDebt": "10820628000", "totalAssets": "32735034000", "longTermDebt": "6149454000", "shortTermDebt": "685340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "7957673000", "totalShareholderEquity": "14372267000", "totalCurrentLiabilities": "5446865000", "cashAndShortTermInvestments": "1071288000" }, "cashflow": { "freeCashFlow": "17064000", "dividendsPaid": null, "issuanceOfDebt": "106209000", "issuanceOfStock": null, "repaymentOfDebt": "-185218000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "162824000", "repurchaseOfStock": "0", "capitalExpenditures": "-145760000" } }, "revenue": 4881454000, "cost_of_revenue": 3697476000, "gross_profit": 1183978000, "research_and_development": 43482000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381728000, "depreciation_amortisation": 394363000, "ebitda": 740731000, "interest_expense": 95715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151221000, "net_income_continuing_ops": null, "net_income_to_common": 151221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7957673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32735034000, "short_term_debt": 685340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5446865000, "long_term_debt": 6149454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10820628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14372267000, "shares_outstanding": 293413449, "operating_cash_flow": 162824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -79009000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "740731000", "netIncome": "151221000", "grossProfit": "1183978000", "totalRevenue": "4881454000", "costOfRevenue": "3697476000", "interestExpense": "95715000", "operatingIncome": "381728000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43482000", "depreciationAndAmortization": "394363000" }, "balance": { "totalDebt": "10820628000", "totalAssets": "32735034000", "longTermDebt": "6149454000", "shortTermDebt": "685340000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "293413449", "totalCurrentAssets": "7957673000", "totalShareholderEquity": "14372267000", "totalCurrentLiabilities": "5446865000", "cashAndShortTermInvestments": "1071288000" }, "cashflow": { "freeCashFlow": "17064000", "dividendsPaid": null, "issuanceOfDebt": "106209000", "issuanceOfStock": null, "repaymentOfDebt": "-185218000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "162824000", "repurchaseOfStock": "0", "capitalExpenditures": "-145760000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386223, "ticker_id": 17335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386225, "ticker_id": 17335, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:54.469216+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }