{ "ticker": { "uuid": "4cc64235-a581-4386-ad74-8752ac46c420", "symbol": "RMNI", "name": "Rimini Street Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cc64235-a581-4386-ad74-8752ac46c420/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cc64235-a581-4386-ad74-8752ac46c420/" }, "latest_snapshot": { "ticker": { "uuid": "4cc64235-a581-4386-ad74-8752ac46c420", "symbol": "RMNI", "name": "Rimini Street Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cc64235-a581-4386-ad74-8752ac46c420/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cc64235-a581-4386-ad74-8752ac46c420/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.51, "value": 0.67, "quality": 0.31, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": -0.24 }, "headline_factors": { "price": 5.05, "market_cap": 471447800, "pe_ratio": 65.0363, "earnings_yield": 0.0475, "ebitda_to_ev": 0.0668, "shareholder_yield": 0.0149, "roe": -0.4349, "piotroski_f_score": 6, "momentum_12_1": 0.1741, "volatility_252d": 0.4773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 65.0363, "ev_ebitda": 14.9614, "earnings_yield": 0.0475, "fcf_yield": 0.1695, "shareholder_yield": 0.0149 }, "quality": { "roe": -0.4349, "roic": null, "gross_margin": 0.6007, "fcf_margin": 0.1639, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.006, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2562, "momentum_12_1": 0.1741, "relative_strength": 0.0869 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.31, "momentum_percentile": 0.3, "growth_composite": 33, "yield_composite": 29, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.84, "value": 0.92, "quality": 0.22, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.9409, "earnings_yield": 0.1697, "shareholder_yield": 0.0187, "roe": -1.5558, "momentum_12_1": 0.2681 }, { "week_end_date": "2026-06-14", "price": 4.16, "os": 0.69, "value": 0.92, "quality": 0.21, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.9673, "earnings_yield": 0.1692, "shareholder_yield": 0.0187, "roe": -1.5558, "momentum_12_1": 0.0517 }, { "week_end_date": "2026-06-21", "price": 4.16, "os": 0.85, "value": 0.92, "quality": 0.22, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.9673, "earnings_yield": 0.1692, "shareholder_yield": 0.0187, "roe": -1.5558, "momentum_12_1": 0.1672 }, { "week_end_date": "2026-06-28", "price": 4.32, "os": 0.68, "value": 0.91, "quality": 0.23, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 11.3891, "earnings_yield": 0.162, "shareholder_yield": 0.018, "roe": -1.5558, "momentum_12_1": 0.0371 }, { "week_end_date": "2026-07-05", "price": 4.54, "os": 0.68, "value": 0.91, "quality": 0.2, "momentum": 0.29, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 11.9691, "earnings_yield": 0.153, "shareholder_yield": 0.0171, "roe": -1.5558, "momentum_12_1": -0.0048 }, { "week_end_date": "2026-07-12", "price": 4.72, "os": 0.66, "value": 0.9, "quality": 0.21, "momentum": 0.25, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 12.4436, "earnings_yield": 0.1463, "shareholder_yield": 0.0165, "roe": -1.5558, "momentum_12_1": -0.2061 }, { "week_end_date": "2026-07-19", "price": 4.64, "os": 0.65, "value": 0.91, "quality": 0.21, "momentum": 0.19, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 12.2327, "earnings_yield": 0.1492, "shareholder_yield": 0.0168, "roe": -1.5558, "momentum_12_1": -0.1423 }, { "week_end_date": "2026-07-26", "price": 4.41, "os": 0.65, "value": 0.91, "quality": 0.21, "momentum": 0.21, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 11.6264, "earnings_yield": 0.1582, "shareholder_yield": 0.0176, "roe": -1.5558, "momentum_12_1": -0.0769 }, { "week_end_date": "2026-08-02", "price": 4.81, "os": 0.75, "value": 0.72, "quality": 0.33, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 61.9454, "earnings_yield": 0.057, "shareholder_yield": 0.0156, "roe": -0.4349, "momentum_12_1": 0.0927 }, { "week_end_date": "2026-08-09", "price": 5.05, "os": 0.51, "value": 0.67, "quality": 0.31, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 65.0363, "earnings_yield": 0.0475, "shareholder_yield": 0.0149, "roe": -0.4349, "momentum_12_1": 0.1741 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": -7592000, "shares_issued": null, "net_debt_issued": -19072000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111075000, "cost_of_revenue": 43378000, "gross_profit": 67697000, "ebit": 6089000, "ebitda": 8421000, "pretax_income": 4959000, "tax_provision": 2561000, "net_income": 2398000, "net_income_to_common": 2398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123441000, "total_current_assets": 262263000, "total_assets": 384252000, "short_term_debt": 4355000, "long_term_debt": 46575000, "total_debt": 67530000, "total_liabilities": 400920000, "total_equity": -16668000, "shares_outstanding": 94833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1647000, "capital_expenditure": 730000, "free_cash_flow": -917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174000, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111075000, "cost_of_revenue": 43378000, "gross_profit": 67697000, "ebit": 6089000, "ebitda": 8421000, "pretax_income": 4959000, "tax_provision": 2561000, "net_income": 2398000, "net_income_to_common": 2398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123441000, "total_current_assets": 262263000, "total_assets": 384252000, "short_term_debt": 4355000, "long_term_debt": 46575000, "total_debt": 20955000, "total_liabilities": 400920000, "total_equity": -16668000, "shares_outstanding": 94833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1647000, "capital_expenditure": 730000, "free_cash_flow": -917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174000, "net_debt_issued": -10000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 5906000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 5906000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 3561000, "ebitda": 4556000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 78584000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 5208000, "ebitda": 6203000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 22172000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 337000, "net_debt_issued": -10938000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109790000, "cost_of_revenue": 43514000, "gross_profit": 66276000, "ebit": 5183000, "ebitda": 6205000, "pretax_income": 3751000, "tax_provision": 3027000, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 91014000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19562000, "capital_expenditure": 706000, "free_cash_flow": 20268000, "dividends_paid": null, "share_repurchases": -3825000, "shares_issued": 4000, "net_debt_issued": -970000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }