{ "ticker": { "uuid": "4cc64235-a581-4386-ad74-8752ac46c420", "symbol": "RMNI", "name": "Rimini Street Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cc64235-a581-4386-ad74-8752ac46c420/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cc64235-a581-4386-ad74-8752ac46c420/" }, "ticker_metadata": { "id": 8043, "uuid": "4cc64235-a581-4386-ad74-8752ac46c420", "symbol": "RMNI", "name": "Rimini Street Inc", "asset_type": "equity", "market_cap": 346637000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Rimini Street, Inc. provides business software products, services and support for various industries. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4cc64235-a581-4386-ad74-8752ac46c420", "symbol": "RMNI", "name": "Rimini Street Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cc64235-a581-4386-ad74-8752ac46c420/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cc64235-a581-4386-ad74-8752ac46c420/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.9, "quality": 0.23, "momentum": 0.75, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.15, "market_cap": 389759700, "pe_ratio": 11.1014, "earnings_yield": 0.0901, "ebitda_to_ev": 0.2013, "shareholder_yield": 0, "roe": -1.5558, "piotroski_f_score": 6, "momentum_12_1": 0.2681, "volatility_252d": 0.5986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.969207+00:00", "batch_id": "" }, "size": { "price_close": 4.15, "market_cap": 389759700, "market_cap_usd": 389759700, "enterprise_value": 318797700, "shares_outstanding": 93918000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1014, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.9218, "pcf_ratio": 7.637, "pfcf_ratio": 7.0405, "ev_ebitda": 4.9681, "ev_ebit": 5.5215, "ev_sales": 0.754, "ev_fcf": 5.7586, "earnings_yield": 0.0901, "fcf_yield": 0.1737, "price_to_sales": 0.9218, "price_to_book": null, "price_to_cashflow": 7.637, "ebitda_to_ev": 0.2013, "sales_yield": 1.3262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5992, "operating_margin": 0.1366, "net_margin": 0.083, "ebitda_margin": 0.1518, "fcf_margin": 0.1309, "roe": -1.5558, "roa": 0.0884, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.0647, "cash_conversion": 1.5768, "accruals_ratio": -0.0401, "sbc_to_revenue": 0.0261, "piotroski_f_score": 6, "altman_z_score": 1.2447, "earnings_stability_5y": 185.2161, "revenue_stability_5y": 0.1521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.638, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -18.5973, "net_debt_to_ebitda": -1.1059, "debt_to_assets": 0.1542, "interest_coverage": 10.0273, "current_ratio": 0.8451, "quick_ratio": 0.8451, "net_debt": -70962000, "local_beta": 0.0015, "volatility_252d": 0.5986, "volatility_60d": 1.1611, "max_drawdown_12m": -0.4218, "risk_adjusted_momentum": 0.448 }, "growth": { "revenue_growth_1y": -0.008, "revenue_growth_3y_cagr": 0.0096, "revenue_growth_5y_cagr": 0.0522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2621, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.008, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0323, "price_return_3m": 0.1464, "price_return_6m": -0.0024, "price_return_9m": -0.0778, "price_return_12m": 0.3091, "price_return_12m_ex1m": 0.2681, "momentum_6m": -0.0024, "momentum_12m": 0.3091, "momentum_12_1": 0.2681, "distance_from_52w_high": -0.208, "distance_from_52w_low": 0.3696, "relative_strength": 0.1512 }, "raw_ttm": { "revenue_ttm": 422805000, "gross_profit_ttm": 253332000, "ebit_ttm": 57737000, "ebitda_ttm": 64169000, "net_income_ttm": 35109000, "eps_diluted_ttm": 0.3738, "operating_cash_flow_ttm": 51036000, "capital_expenditure_ttm": 4324000, "fcf_ttm": 55360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5758000, "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_current_liabilities": 324385000, "net_ppe": null, "total_assets": 397101000, "total_debt": 61227000, "total_equity": -22566000, "net_working_capital": -177626000, "book_value_per_share": -0.2403, "retained_earnings": -200023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 33, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 38 }, "composites": { "value_composite": 10, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.455, "os_score": 0.85, "value_percentile": 0.9, "quality_percentile": 0.23, "momentum_percentile": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2584, "ticker_id": 8043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.969207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 389759700, "market_cap_usd": 389759700, "enterprise_value": 318797700, "shares_outstanding": 93918000, "fx_rate_to_usd": null, "pe_ratio": 11.10141844, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.92184269, "pcf_ratio": 7.63695627, "pfcf_ratio": 7.04045701, "ev_ebitda": 4.96809519, "ev_ebit": 5.52154944, "ev_sales": 0.75400646, "ev_fcf": 5.75862897, "earnings_yield": 0.09007858, "fcf_yield": 0.17365244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59916983, "operating_margin": 0.13655704, "net_margin": 0.08303828, "ebitda_margin": 0.15176973, "fcf_margin": 0.13093506, "roe": -1.55583621, "roa": 0.08841328, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.06472912, "cash_conversion": 1.57680367, "accruals_ratio": -0.04010818, "sbc_to_revenue": 0.02608768, "debt_to_equity": -18.59731454, "net_debt_to_ebitda": -1.10586109, "debt_to_assets": 0.15418496, "interest_coverage": 10.02726641, "current_ratio": 0.84508532, "quick_ratio": 0.84508532, "net_debt": -70962000, "revenue_growth_1y": -0.00799367, "revenue_growth_3y_cagr": 0.00956975, "revenue_growth_5y_cagr": 0.0522425, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.26206986, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.24473021, "earnings_stability_5y": 185.2161, "revenue_stability_5y": 0.152138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03233831, "price_return_3m": 0.14640884, "price_return_6m": -0.00240385, "price_return_9m": -0.07777778, "price_return_12m": 0.30914826, "price_return_12m_ex1m": 0.2681388, "distance_from_52w_high": -0.20801527, "distance_from_52w_low": 0.36963696, "relative_strength": 0.15120721, "local_beta": 0.0015, "volatility_252d": 0.598586, "volatility_60d": 1.161086, "max_drawdown_12m": -0.42175573, "revenue_ttm": 422805000, "gross_profit_ttm": 253332000, "ebit_ttm": 57737000, "ebitda_ttm": 64169000, "net_income_ttm": 35109000, "eps_diluted_ttm": 0.3738261, "operating_cash_flow_ttm": 51036000, "capital_expenditure_ttm": 4324000, "fcf_ttm": 55360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5758000, "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_current_liabilities": 324385000, "net_ppe": null, "total_assets": 397101000, "total_debt": 61227000, "total_equity": -22566000, "net_working_capital": -177626000, "book_value_per_share": -0.24027343, "retained_earnings": -200023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 24, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 33, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.85, "value": 0.9, "quality": 0.23, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.1014, "earnings_yield": 0.0901, "shareholder_yield": 0, "roe": -1.5558, "momentum_12_1": 0.2681, "complete_fields": { "id": 2584, "ticker_id": 8043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.969207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 389759700, "market_cap_usd": 389759700, "enterprise_value": 318797700, "shares_outstanding": 93918000, "fx_rate_to_usd": null, "pe_ratio": 11.10141844, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.92184269, "pcf_ratio": 7.63695627, "pfcf_ratio": 7.04045701, "ev_ebitda": 4.96809519, "ev_ebit": 5.52154944, "ev_sales": 0.75400646, "ev_fcf": 5.75862897, "earnings_yield": 0.09007858, "fcf_yield": 0.17365244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59916983, "operating_margin": 0.13655704, "net_margin": 0.08303828, "ebitda_margin": 0.15176973, "fcf_margin": 0.13093506, "roe": -1.55583621, "roa": 0.08841328, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.06472912, "cash_conversion": 1.57680367, "accruals_ratio": -0.04010818, "sbc_to_revenue": 0.02608768, "debt_to_equity": -18.59731454, "net_debt_to_ebitda": -1.10586109, "debt_to_assets": 0.15418496, "interest_coverage": 10.02726641, "current_ratio": 0.84508532, "quick_ratio": 0.84508532, "net_debt": -70962000, "revenue_growth_1y": -0.00799367, "revenue_growth_3y_cagr": 0.00956975, "revenue_growth_5y_cagr": 0.0522425, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.26206986, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.24473021, "earnings_stability_5y": 185.2161, "revenue_stability_5y": 0.152138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03233831, "price_return_3m": 0.14640884, "price_return_6m": -0.00240385, "price_return_9m": -0.07777778, "price_return_12m": 0.30914826, "price_return_12m_ex1m": 0.2681388, "distance_from_52w_high": -0.20801527, "distance_from_52w_low": 0.36963696, "relative_strength": 0.15120721, "local_beta": 0.0015, "volatility_252d": 0.598586, "volatility_60d": 1.161086, "max_drawdown_12m": -0.42175573, "revenue_ttm": 422805000, "gross_profit_ttm": 253332000, "ebit_ttm": 57737000, "ebitda_ttm": 64169000, "net_income_ttm": 35109000, "eps_diluted_ttm": 0.3738261, "operating_cash_flow_ttm": 51036000, "capital_expenditure_ttm": 4324000, "fcf_ttm": 55360000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5758000, "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_current_liabilities": 324385000, "net_ppe": null, "total_assets": 397101000, "total_debt": 61227000, "total_equity": -22566000, "net_working_capital": -177626000, "book_value_per_share": -0.24027343, "retained_earnings": -200023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 24, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 33, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 13, "vc1_composite": 11, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "ebit": 62001000, "ebitda": 65862000, "pretax_income": 55631000, "tax_provision": 18533000, "net_income": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 72171000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60221000, "capital_expenditure": 4571000, "free_cash_flow": 64792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160899, "ticker_id": 8043, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62001000", "ebitda": "65862000", "netIncome": "37098000", "grossProfit": "254601000", "depreciation": "None", "totalRevenue": "421536000", "costOfRevenue": "166935000", "interestIncome": "4753000", "incomeBeforeTax": "55631000", "interestExpense": "6370000", "operatingIncome": "33034999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18533000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "221566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000", "sellingGeneralAndAdministrative": "74828000", "netIncomeFromContinuingOperations": "37098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "423112000", "longTermDebt": "63156000", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201384000", "totalLiabilities": "450141000", "otherCurrentAssets": "43522000", "totalCurrentAssets": "300362000", "currentLongTermDebt": "4031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "5752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "-27029000", "capitalLeaseObligations": "23827000", "otherCurrentLiabilities": "63916000", "totalCurrentLiabilities": "347400000", "otherNonCurrentLiabilities": "1918000", "totalNonCurrentLiabilities": "102741000", "cashAndShortTermInvestments": "119974000", "commonStockSharesOutstanding": "94490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60221000", "capitalExpenditures": "4571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26601000", "cashflowFromInvestment": "-4571000", "stockBasedCompensation": "11071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421536000, "cost_of_revenue": 166935000, "gross_profit": 254601000, "research_and_development": null, "selling_general_admin": 74828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62001000, "depreciation_amortisation": 3861000, "ebitda": 65862000, "interest_expense": 6370000, "interest_income": null, "other_non_operating": null, "pretax_income": 55631000, "tax_provision": 18533000, "effective_tax_rate": null, "net_income": 37098000, "net_income_continuing_ops": 37098000, "net_income_to_common": 37098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119974000, "short_term_investments": null, "net_receivables": 136866000, "inventory": null, "other_current_assets": null, "total_current_assets": 300362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122750000, "total_assets": 423112000, "short_term_debt": 9015000, "accounts_payable": 5752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347400000, "long_term_debt": 63156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102741000, "total_liabilities": 450141000, "total_debt": 72171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201384000, "total_equity": -27029000, "shares_outstanding": 94490000, "operating_cash_flow": 60221000, "stock_based_compensation": 11071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26601000, "free_cash_flow": 64792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62001000", "ebitda": "65862000", "netIncome": "37098000", "grossProfit": "254601000", "depreciation": "None", "totalRevenue": "421536000", "costOfRevenue": "166935000", "interestIncome": "4753000", "incomeBeforeTax": "55631000", "interestExpense": "6370000", "operatingIncome": "33034999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18533000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "221566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000", "sellingGeneralAndAdministrative": "74828000", "netIncomeFromContinuingOperations": "37098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "423112000", "longTermDebt": "63156000", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201384000", "totalLiabilities": "450141000", "otherCurrentAssets": "43522000", "totalCurrentAssets": "300362000", "currentLongTermDebt": "4031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "5752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "-27029000", "capitalLeaseObligations": "23827000", "otherCurrentLiabilities": "63916000", "totalCurrentLiabilities": "347400000", "otherNonCurrentLiabilities": "1918000", "totalNonCurrentLiabilities": "102741000", "cashAndShortTermInvestments": "119974000", "commonStockSharesOutstanding": "94490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60221000", "capitalExpenditures": "4571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26601000", "cashflowFromInvestment": "-4571000", "stockBasedCompensation": "11071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 428753000, "cost_of_revenue": 167731000, "gross_profit": 261022000, "ebit": -30338000, "ebitda": -22176000, "pretax_income": -36643000, "tax_provision": -371000, "net_income": -36272000, "net_income_to_common": -36272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88792000, "total_current_assets": 256276000, "total_assets": 369063000, "short_term_debt": 7382000, "long_term_debt": 82187000, "total_debt": 89569000, "total_liabilities": 438508000, "total_equity": -69445000, "shares_outstanding": 90503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38849000, "capital_expenditure": 3378000, "free_cash_flow": -35471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160904, "ticker_id": 8043, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30338000", "ebitda": "-22176000", "netIncome": "-36272000", "grossProfit": "261022000", "depreciation": "None", "totalRevenue": "428753000", "costOfRevenue": "167731000", "interestIncome": "3593000", "incomeBeforeTax": "-36643000", "interestExpense": "6305000", "operatingIncome": "-32128000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "293150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8162000", "sellingGeneralAndAdministrative": "73084000", "netIncomeFromContinuingOperations": "-36272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "369063000", "longTermDebt": "82187000", "shortTermDebt": "7382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238482000", "totalLiabilities": "438508000", "otherCurrentAssets": "33854000", "totalCurrentAssets": "256276000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112787000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96633000", "totalShareholderEquity": "-69445000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "52181000", "totalCurrentLiabilities": "324592000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "113916000", "cashAndShortTermInvestments": "88792000", "commonStockSharesOutstanding": "90503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38849000", "capitalExpenditures": "3378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14016000", "cashflowFromInvestment": "6448000", "stockBasedCompensation": "9545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428753000, "cost_of_revenue": 167731000, "gross_profit": 261022000, "research_and_development": null, "selling_general_admin": 73084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30338000, "depreciation_amortisation": 8162000, "ebitda": -22176000, "interest_expense": 6305000, "interest_income": null, "other_non_operating": null, "pretax_income": -36643000, "tax_provision": -371000, "effective_tax_rate": null, "net_income": -36272000, "net_income_continuing_ops": -36272000, "net_income_to_common": -36272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88792000, "short_term_investments": 0, "net_receivables": 133630000, "inventory": null, "other_current_assets": null, "total_current_assets": 256276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112787000, "total_assets": 369063000, "short_term_debt": 7382000, "accounts_payable": 5275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324592000, "long_term_debt": 82187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113916000, "total_liabilities": 438508000, "total_debt": 89569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238482000, "total_equity": -69445000, "shares_outstanding": 90503000, "operating_cash_flow": -38849000, "stock_based_compensation": 9545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14016000, "free_cash_flow": -35471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30338000", "ebitda": "-22176000", "netIncome": "-36272000", "grossProfit": "261022000", "depreciation": "None", "totalRevenue": "428753000", "costOfRevenue": "167731000", "interestIncome": "3593000", "incomeBeforeTax": "-36643000", "interestExpense": "6305000", "operatingIncome": "-32128000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "293150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8162000", "sellingGeneralAndAdministrative": "73084000", "netIncomeFromContinuingOperations": "-36272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "369063000", "longTermDebt": "82187000", "shortTermDebt": "7382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238482000", "totalLiabilities": "438508000", "otherCurrentAssets": "33854000", "totalCurrentAssets": "256276000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112787000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96633000", "totalShareholderEquity": "-69445000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "52181000", "totalCurrentLiabilities": "324592000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "113916000", "cashAndShortTermInvestments": "88792000", "commonStockSharesOutstanding": "90503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38849000", "capitalExpenditures": "3378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14016000", "cashflowFromInvestment": "6448000", "stockBasedCompensation": "9545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 431496000, "cost_of_revenue": 162513000, "gross_profit": 268983000, "ebit": 47597000, "ebitda": 50424000, "pretax_income": 41232000, "tax_provision": 15173000, "net_income": 26059000, "net_income_to_common": 26059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115424000, "total_current_assets": 288689000, "total_assets": 393796000, "short_term_debt": 10593000, "long_term_debt": 64228000, "total_debt": 74821000, "total_liabilities": 433292000, "total_equity": -39496000, "shares_outstanding": 89536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12467000, "capital_expenditure": 7212000, "free_cash_flow": 19679000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160909, "ticker_id": 8043, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47597000", "ebitda": "50424000", "netIncome": "26059000", "grossProfit": "268983000", "depreciation": "None", "totalRevenue": "431496000", "costOfRevenue": "162513000", "interestIncome": "3701000", "incomeBeforeTax": "41232000", "interestExpense": "5522000", "operatingIncome": "53600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "215383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "73044000", "netIncomeFromContinuingOperations": "11436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "393796000", "longTermDebt": "64228000", "shortTermDebt": "10593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202210000", "totalLiabilities": "433292000", "otherCurrentAssets": "40781000", "totalCurrentAssets": "288689000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "9826000", "currentNetReceivables": "122658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105107000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81662000", "totalShareholderEquity": "-39496000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "54958000", "totalCurrentLiabilities": "336434000", "otherNonCurrentLiabilities": "1930000", "totalNonCurrentLiabilities": "96858000", "cashAndShortTermInvestments": "115424000", "commonStockSharesOutstanding": "89536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26059000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12467000", "capitalExpenditures": "7212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6892000", "cashflowFromInvestment": "3077000", "stockBasedCompensation": "12522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431496000, "cost_of_revenue": 162513000, "gross_profit": 268983000, "research_and_development": null, "selling_general_admin": 73044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47597000, "depreciation_amortisation": 2827000, "ebitda": 50424000, "interest_expense": 5522000, "interest_income": null, "other_non_operating": null, "pretax_income": 41232000, "tax_provision": 15173000, "effective_tax_rate": null, "net_income": 26059000, "net_income_continuing_ops": 11436000, "net_income_to_common": 26059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115424000, "short_term_investments": 9826000, "net_receivables": 122658000, "inventory": null, "other_current_assets": null, "total_current_assets": 288689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105107000, "total_assets": 393796000, "short_term_debt": 10593000, "accounts_payable": 5997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336434000, "long_term_debt": 64228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96858000, "total_liabilities": 433292000, "total_debt": 74821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202210000, "total_equity": -39496000, "shares_outstanding": 89536000, "operating_cash_flow": 12467000, "stock_based_compensation": 12522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3077000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6892000, "free_cash_flow": 19679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47597000", "ebitda": "50424000", "netIncome": "26059000", "grossProfit": "268983000", "depreciation": "None", "totalRevenue": "431496000", "costOfRevenue": "162513000", "interestIncome": "3701000", "incomeBeforeTax": "41232000", "interestExpense": "5522000", "operatingIncome": "53600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "215383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "73044000", "netIncomeFromContinuingOperations": "11436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "393796000", "longTermDebt": "64228000", "shortTermDebt": "10593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202210000", "totalLiabilities": "433292000", "otherCurrentAssets": "40781000", "totalCurrentAssets": "288689000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "9826000", "currentNetReceivables": "122658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105107000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81662000", "totalShareholderEquity": "-39496000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "54958000", "totalCurrentLiabilities": "336434000", "otherNonCurrentLiabilities": "1930000", "totalNonCurrentLiabilities": "96858000", "cashAndShortTermInvestments": "115424000", "commonStockSharesOutstanding": "89536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26059000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12467000", "capitalExpenditures": "7212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6892000", "cashflowFromInvestment": "3077000", "stockBasedCompensation": "12522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 409662000, "cost_of_revenue": 152385000, "gross_profit": 257277000, "ebit": 8076000, "ebitda": 16110000, "pretax_income": 3805000, "tax_provision": 6285000, "net_income": -2480000, "net_income_to_common": -2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109008000, "total_current_assets": 281706000, "total_assets": 391041000, "short_term_debt": 9345000, "long_term_debt": 70003000, "total_debt": 79348000, "total_liabilities": 468211000, "total_equity": -77170000, "shares_outstanding": 87672000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34898000, "capital_expenditure": 4331000, "free_cash_flow": 39229000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160914, "ticker_id": 8043, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8076000", "ebitda": "16110000", "netIncome": "-2480000", "grossProfit": "257277000", "depreciation": "None", "totalRevenue": "409662000", "costOfRevenue": "152385000", "interestIncome": "228000", "incomeBeforeTax": "3805000", "interestExpense": "4271000", "operatingIncome": "8089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "-4043000", "nonInterestIncome": "None", "operatingExpenses": "249188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000", "costofGoodsAndServicesSold": "152385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8034000", "sellingGeneralAndAdministrative": "75367000", "netIncomeFromContinuingOperations": "-2480000" }, "balance": { "goodwill": "None", "inventory": "17644000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "391041000", "longTermDebt": "70003000", "shortTermDebt": "9345000", "treasuryStock": "-1116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228269000", "totalLiabilities": "468211000", "otherCurrentAssets": "33698000", "totalCurrentAssets": "281706000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "20115000", "currentNetReceivables": "118885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109335000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13255000", "shortLongTermDebtTotal": "88442000", "totalShareholderEquity": "-77170000", "capitalLeaseObligations": "13650000", "otherCurrentLiabilities": "67573000", "totalCurrentLiabilities": "353027000", "otherNonCurrentLiabilities": "45181000", "totalNonCurrentLiabilities": "115184000", "cashAndShortTermInvestments": "109008000", "commonStockSharesOutstanding": "87672000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2480000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34898000", "capitalExpenditures": "4331000", "changeInReceivables": "18916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13568000", "cashflowFromInvestment": "-24445000", "stockBasedCompensation": "10895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409662000, "cost_of_revenue": 152385000, "gross_profit": 257277000, "research_and_development": null, "selling_general_admin": 75367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8076000, "depreciation_amortisation": 8034000, "ebitda": 16110000, "interest_expense": 4271000, "interest_income": null, "other_non_operating": null, "pretax_income": 3805000, "tax_provision": 6285000, "effective_tax_rate": null, "net_income": -2480000, "net_income_continuing_ops": -2480000, "net_income_to_common": -2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109008000, "short_term_investments": 20115000, "net_receivables": 118885000, "inventory": 17644000, "other_current_assets": null, "total_current_assets": 281706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109335000, "total_assets": 391041000, "short_term_debt": 9345000, "accounts_payable": 8040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353027000, "long_term_debt": 70003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115184000, "total_liabilities": 468211000, "total_debt": 79348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228269000, "total_equity": -77170000, "shares_outstanding": 87672000, "operating_cash_flow": 34898000, "stock_based_compensation": 10895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24445000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13568000, "free_cash_flow": 39229000, "net_change_in_cash": -3115000 }, "raw_data": { "income": { "ebit": "8076000", "ebitda": "16110000", "netIncome": "-2480000", "grossProfit": "257277000", "depreciation": "None", "totalRevenue": "409662000", "costOfRevenue": "152385000", "interestIncome": "228000", "incomeBeforeTax": "3805000", "interestExpense": "4271000", "operatingIncome": "8089000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6285000", "reportedCurrency": "USD", "netInterestIncome": "-4043000", "nonInterestIncome": "None", "operatingExpenses": "249188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13000", "costofGoodsAndServicesSold": "152385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8034000", "sellingGeneralAndAdministrative": "75367000", "netIncomeFromContinuingOperations": "-2480000" }, "balance": { "goodwill": "None", "inventory": "17644000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "391041000", "longTermDebt": "70003000", "shortTermDebt": "9345000", "treasuryStock": "-1116000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228269000", "totalLiabilities": "468211000", "otherCurrentAssets": "33698000", "totalCurrentAssets": "281706000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "20115000", "currentNetReceivables": "118885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109335000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13255000", "shortLongTermDebtTotal": "88442000", "totalShareholderEquity": "-77170000", "capitalLeaseObligations": "13650000", "otherCurrentLiabilities": "67573000", "totalCurrentLiabilities": "353027000", "otherNonCurrentLiabilities": "45181000", "totalNonCurrentLiabilities": "115184000", "cashAndShortTermInvestments": "109008000", "commonStockSharesOutstanding": "87672000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2480000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34898000", "capitalExpenditures": "4331000", "changeInReceivables": "18916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13568000", "cashflowFromInvestment": "-24445000", "stockBasedCompensation": "10895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 374430000, "cost_of_revenue": 136464000, "gross_profit": 237966000, "ebit": 20985000, "ebitda": 29528000, "pretax_income": 19435000, "tax_provision": -55784000, "net_income": 75219000, "net_income_to_common": 75219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119571000, "total_current_assets": 286762000, "total_assets": 391262000, "short_term_debt": 8206000, "long_term_debt": 79655000, "total_debt": 87861000, "total_liabilities": 471648000, "total_equity": -80386000, "shares_outstanding": 88970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66945000, "capital_expenditure": 2108000, "free_cash_flow": 69053000, "dividends_paid": 12680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160919, "ticker_id": 8043, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20985000", "ebitda": "29528000", "netIncome": "75219000", "grossProfit": "237966000", "depreciation": "None", "totalRevenue": "374430000", "costOfRevenue": "136464000", "interestIncome": "55000", "incomeBeforeTax": "19435000", "interestExpense": "1550000", "operatingIncome": "26773000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-55784000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "211193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5788000", "costofGoodsAndServicesSold": "136464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "64172000", "netIncomeFromContinuingOperations": "75219000" }, "balance": { "goodwill": "None", "inventory": "15404000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "391262000", "longTermDebt": "79655000", "shortTermDebt": "8206000", "treasuryStock": "-1116000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225789000", "totalLiabilities": "471648000", "otherCurrentAssets": "28676000", "totalCurrentAssets": "286762000", "currentLongTermDebt": "3664000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "138515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104500000", "currentAccountsPayable": "5708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17157000", "shortLongTermDebtTotal": "100372000", "totalShareholderEquity": "-80386000", "capitalLeaseObligations": "17053000", "otherCurrentLiabilities": "60821000", "totalCurrentLiabilities": "329502000", "otherNonCurrentLiabilities": "12511000", "totalNonCurrentLiabilities": "142146000", "cashAndShortTermInvestments": "119571000", "commonStockSharesOutstanding": "88970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75219000", "profitLoss": "None", "dividendPayout": "12680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3455000", "operatingCashflow": "66945000", "capitalExpenditures": "2108000", "changeInReceivables": "-18787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26565000", "cashflowFromInvestment": "-2108000", "stockBasedCompensation": "9710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374430000, "cost_of_revenue": 136464000, "gross_profit": 237966000, "research_and_development": null, "selling_general_admin": 64172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20985000, "depreciation_amortisation": 8543000, "ebitda": 29528000, "interest_expense": 1550000, "interest_income": null, "other_non_operating": null, "pretax_income": 19435000, "tax_provision": -55784000, "effective_tax_rate": null, "net_income": 75219000, "net_income_continuing_ops": 75219000, "net_income_to_common": 75219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119571000, "short_term_investments": 0, "net_receivables": 138515000, "inventory": 15404000, "other_current_assets": null, "total_current_assets": 286762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104500000, "total_assets": 391262000, "short_term_debt": 8206000, "accounts_payable": 5708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329502000, "long_term_debt": 79655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142146000, "total_liabilities": 471648000, "total_debt": 87861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225789000, "total_equity": -80386000, "shares_outstanding": 88970000, "operating_cash_flow": 66945000, "stock_based_compensation": 9710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2108000, "dividends_paid": 12680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26565000, "free_cash_flow": 69053000, "net_change_in_cash": 38272000 }, "raw_data": { "income": { "ebit": "20985000", "ebitda": "29528000", "netIncome": "75219000", "grossProfit": "237966000", "depreciation": "None", "totalRevenue": "374430000", "costOfRevenue": "136464000", "interestIncome": "55000", "incomeBeforeTax": "19435000", "interestExpense": "1550000", "operatingIncome": "26773000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-55784000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "211193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5788000", "costofGoodsAndServicesSold": "136464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "64172000", "netIncomeFromContinuingOperations": "75219000" }, "balance": { "goodwill": "None", "inventory": "15404000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "391262000", "longTermDebt": "79655000", "shortTermDebt": "8206000", "treasuryStock": "-1116000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225789000", "totalLiabilities": "471648000", "otherCurrentAssets": "28676000", "totalCurrentAssets": "286762000", "currentLongTermDebt": "3664000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "138515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104500000", "currentAccountsPayable": "5708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17157000", "shortLongTermDebtTotal": "100372000", "totalShareholderEquity": "-80386000", "capitalLeaseObligations": "17053000", "otherCurrentLiabilities": "60821000", "totalCurrentLiabilities": "329502000", "otherNonCurrentLiabilities": "12511000", "totalNonCurrentLiabilities": "142146000", "cashAndShortTermInvestments": "119571000", "commonStockSharesOutstanding": "88970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75219000", "profitLoss": "None", "dividendPayout": "12680000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3455000", "operatingCashflow": "66945000", "capitalExpenditures": "2108000", "changeInReceivables": "-18787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26565000", "cashflowFromInvestment": "-2108000", "stockBasedCompensation": "9710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 326780000, "cost_of_revenue": 126211000, "gross_profit": 200569000, "ebit": 16232000, "ebitda": 24237000, "pretax_income": 16155000, "tax_provision": 4569000, "net_income": 11586000, "net_income_to_common": 11586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87909000, "total_current_assets": 219302000, "total_assets": 291909000, "short_term_debt": 4369000, "long_term_debt": null, "total_debt": 4369000, "total_liabilities": 357115000, "total_equity": -65206000, "shares_outstanding": 71231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42103000, "capital_expenditure": 1483000, "free_cash_flow": 43586000, "dividends_paid": 15781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160924, "ticker_id": 8043, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16232000", "ebitda": "24237000", "netIncome": "11586000", "grossProfit": "200569000", "depreciation": "None", "totalRevenue": "326780000", "costOfRevenue": "126211000", "interestIncome": "24000", "incomeBeforeTax": "16155000", "interestExpense": "77000", "operatingIncome": "17884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4569000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "182685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-258000", "costofGoodsAndServicesSold": "126211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8005000", "sellingGeneralAndAdministrative": "53284000", "netIncomeFromContinuingOperations": "12980000" }, "balance": { "goodwill": "None", "inventory": "14252000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "291909000", "longTermDebt": "None", "shortTermDebt": "4369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301008000", "totalLiabilities": "357115000", "otherCurrentAssets": "11742000", "totalCurrentAssets": "219302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72607000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4820000", "shortLongTermDebtTotal": "20362000", "totalShareholderEquity": "-65206000", "capitalLeaseObligations": "20362000", "otherCurrentLiabilities": "56506000", "totalCurrentLiabilities": "295328000", "otherNonCurrentLiabilities": "15993000", "totalNonCurrentLiabilities": "61787000", "cashAndShortTermInvestments": "87909000", "commonStockSharesOutstanding": "71231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12980000", "profitLoss": "None", "dividendPayout": "15781000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3189000", "operatingCashflow": "42103000", "capitalExpenditures": "1483000", "changeInReceivables": "-8547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6375000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326780000, "cost_of_revenue": 126211000, "gross_profit": 200569000, "research_and_development": null, "selling_general_admin": 53284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16232000, "depreciation_amortisation": 8005000, "ebitda": 24237000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": 16155000, "tax_provision": 4569000, "effective_tax_rate": null, "net_income": 11586000, "net_income_continuing_ops": 12980000, "net_income_to_common": 11586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87909000, "short_term_investments": null, "net_receivables": 119651000, "inventory": 14252000, "other_current_assets": null, "total_current_assets": 219302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72607000, "total_assets": 291909000, "short_term_debt": 4369000, "accounts_payable": 3241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61787000, "total_liabilities": 357115000, "total_debt": 4369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301008000, "total_equity": -65206000, "shares_outstanding": 71231000, "operating_cash_flow": 42103000, "stock_based_compensation": 7461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483000, "dividends_paid": 15781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6375000, "free_cash_flow": 43586000, "net_change_in_cash": 46995000 }, "raw_data": { "income": { "ebit": "16232000", "ebitda": "24237000", "netIncome": "11586000", "grossProfit": "200569000", "depreciation": "None", "totalRevenue": "326780000", "costOfRevenue": "126211000", "interestIncome": "24000", "incomeBeforeTax": "16155000", "interestExpense": "77000", "operatingIncome": "17884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4569000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "182685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-258000", "costofGoodsAndServicesSold": "126211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8005000", "sellingGeneralAndAdministrative": "53284000", "netIncomeFromContinuingOperations": "12980000" }, "balance": { "goodwill": "None", "inventory": "14252000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "291909000", "longTermDebt": "None", "shortTermDebt": "4369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301008000", "totalLiabilities": "357115000", "otherCurrentAssets": "11742000", "totalCurrentAssets": "219302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72607000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4820000", "shortLongTermDebtTotal": "20362000", "totalShareholderEquity": "-65206000", "capitalLeaseObligations": "20362000", "otherCurrentLiabilities": "56506000", "totalCurrentLiabilities": "295328000", "otherNonCurrentLiabilities": "15993000", "totalNonCurrentLiabilities": "61787000", "cashAndShortTermInvestments": "87909000", "commonStockSharesOutstanding": "71231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12980000", "profitLoss": "None", "dividendPayout": "15781000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3189000", "operatingCashflow": "42103000", "capitalExpenditures": "1483000", "changeInReceivables": "-8547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6375000", "cashflowFromInvestment": "-1483000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 281052000, "cost_of_revenue": 105106000, "gross_profit": 175946000, "ebit": 24521000, "ebitda": 26434000, "pretax_income": 24123000, "tax_provision": 2714000, "net_income": 21409000, "net_income_to_common": 21409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37952000, "total_current_assets": 176921000, "total_assets": 201220000, "short_term_debt": 222000, "long_term_debt": null, "total_debt": 222000, "total_liabilities": 423813000, "total_equity": -222593000, "shares_outstanding": 66050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20386000, "capital_expenditure": 1872000, "free_cash_flow": 22258000, "dividends_paid": 14742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160929, "ticker_id": 8043, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24521000", "ebitda": "26434000", "netIncome": "21409000", "grossProfit": "175946000", "depreciation": "None", "totalRevenue": "281052000", "costOfRevenue": "105106000", "interestIncome": "257000", "incomeBeforeTax": "24123000", "interestExpense": "398000", "operatingIncome": "22136000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2714000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "153810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1495000", "costofGoodsAndServicesSold": "105106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "51303000", "netIncomeFromContinuingOperations": "17529000" }, "balance": { "goodwill": "None", "inventory": "12190000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "201220000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314655000", "totalLiabilities": "423813000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "176921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24299000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3667000", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "-222593000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "51043000", "totalCurrentLiabilities": "259339000", "otherNonCurrentLiabilities": "33158000", "totalNonCurrentLiabilities": "164474000", "cashAndShortTermInvestments": "37952000", "commonStockSharesOutstanding": "66050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17529000", "profitLoss": "None", "dividendPayout": "14742000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9244000", "operatingCashflow": "20386000", "capitalExpenditures": "1872000", "changeInReceivables": "-31221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281052000, "cost_of_revenue": 105106000, "gross_profit": 175946000, "research_and_development": null, "selling_general_admin": 51303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24521000, "depreciation_amortisation": 1913000, "ebitda": 26434000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": 24123000, "tax_provision": 2714000, "effective_tax_rate": null, "net_income": 21409000, "net_income_continuing_ops": 17529000, "net_income_to_common": 21409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37952000, "short_term_investments": null, "net_receivables": 111574000, "inventory": 12190000, "other_current_assets": null, "total_current_assets": 176921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24299000, "total_assets": 201220000, "short_term_debt": 222000, "accounts_payable": 2303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164474000, "total_liabilities": 423813000, "total_debt": 222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314655000, "total_equity": -222593000, "shares_outstanding": 66050000, "operating_cash_flow": 20386000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000, "dividends_paid": 14742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5737000, "free_cash_flow": 22258000, "net_change_in_cash": 12777000 }, "raw_data": { "income": { "ebit": "24521000", "ebitda": "26434000", "netIncome": "21409000", "grossProfit": "175946000", "depreciation": "None", "totalRevenue": "281052000", "costOfRevenue": "105106000", "interestIncome": "257000", "incomeBeforeTax": "24123000", "interestExpense": "398000", "operatingIncome": "22136000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2714000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "153810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1495000", "costofGoodsAndServicesSold": "105106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "51303000", "netIncomeFromContinuingOperations": "17529000" }, "balance": { "goodwill": "None", "inventory": "12190000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "201220000", "longTermDebt": "None", "shortTermDebt": "222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314655000", "totalLiabilities": "423813000", "otherCurrentAssets": "15205000", "totalCurrentAssets": "176921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24299000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3667000", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "-222593000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "51043000", "totalCurrentLiabilities": "259339000", "otherNonCurrentLiabilities": "33158000", "totalNonCurrentLiabilities": "164474000", "cashAndShortTermInvestments": "37952000", "commonStockSharesOutstanding": "66050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17529000", "profitLoss": "None", "dividendPayout": "14742000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9244000", "operatingCashflow": "20386000", "capitalExpenditures": "1872000", "changeInReceivables": "-31221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 252790000, "cost_of_revenue": 95981000, "gross_profit": 156809000, "ebit": -25634000, "ebitda": -23796000, "pretax_income": -65973000, "tax_provision": -1992000, "net_income": -67965000, "net_income_to_common": -67965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24771000, "total_current_assets": 112904000, "total_assets": 118885000, "short_term_debt": 2372000, "long_term_debt": 2011000, "total_debt": 4383000, "total_liabilities": 384471000, "total_equity": -265586000, "shares_outstanding": 61384000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22382000, "capital_expenditure": 1053000, "free_cash_flow": 23435000, "dividends_paid": 2845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160934, "ticker_id": 8043, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25634000", "ebitda": "-23796000", "netIncome": "-67965000", "grossProfit": "156809000", "depreciation": "None", "totalRevenue": "252790000", "costOfRevenue": "95981000", "interestIncome": "253000", "incomeBeforeTax": "-65973000", "interestExpense": "36325000", "operatingIncome": "26612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1992000", "reportedCurrency": "USD", "netInterestIncome": "-90608000", "nonInterestIncome": "None", "operatingExpenses": "130197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-58797000", "costofGoodsAndServicesSold": "95981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "36982000", "netIncomeFromContinuingOperations": "-67965000" }, "balance": { "goodwill": "None", "inventory": "435000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118885000", "longTermDebt": "2011000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372372000", "totalLiabilities": "384471000", "otherCurrentAssets": "7099000", "totalCurrentAssets": "112904000", "currentLongTermDebt": "2372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5981000", "currentAccountsPayable": "12851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3634000", "shortLongTermDebtTotal": "4383000", "totalShareholderEquity": "-265586000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "42927000", "totalCurrentLiabilities": "238508000", "otherNonCurrentLiabilities": "1056000", "totalNonCurrentLiabilities": "145963000", "cashAndShortTermInvestments": "24771000", "commonStockSharesOutstanding": "61384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67965000", "profitLoss": "None", "dividendPayout": "2845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22382000", "capitalExpenditures": "1053000", "changeInReceivables": "-18036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34774000", "cashflowFromInvestment": "-1053000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252790000, "cost_of_revenue": 95981000, "gross_profit": 156809000, "research_and_development": 0, "selling_general_admin": 36982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25634000, "depreciation_amortisation": 1838000, "ebitda": -23796000, "interest_expense": 36325000, "interest_income": null, "other_non_operating": null, "pretax_income": -65973000, "tax_provision": -1992000, "effective_tax_rate": null, "net_income": -67965000, "net_income_continuing_ops": -67965000, "net_income_to_common": -67965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24771000, "short_term_investments": null, "net_receivables": 80599000, "inventory": 435000, "other_current_assets": null, "total_current_assets": 112904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5981000, "total_assets": 118885000, "short_term_debt": 2372000, "accounts_payable": 12851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238508000, "long_term_debt": 2011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145963000, "total_liabilities": 384471000, "total_debt": 4383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372372000, "total_equity": -265586000, "shares_outstanding": 61384000, "operating_cash_flow": 22382000, "stock_based_compensation": 4394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053000, "dividends_paid": 2845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34774000, "free_cash_flow": 23435000, "net_change_in_cash": -13445000 }, "raw_data": { "income": { "ebit": "-25634000", "ebitda": "-23796000", "netIncome": "-67965000", "grossProfit": "156809000", "depreciation": "None", "totalRevenue": "252790000", "costOfRevenue": "95981000", "interestIncome": "253000", "incomeBeforeTax": "-65973000", "interestExpense": "36325000", "operatingIncome": "26612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1992000", "reportedCurrency": "USD", "netInterestIncome": "-90608000", "nonInterestIncome": "None", "operatingExpenses": "130197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-58797000", "costofGoodsAndServicesSold": "95981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "36982000", "netIncomeFromContinuingOperations": "-67965000" }, "balance": { "goodwill": "None", "inventory": "435000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "118885000", "longTermDebt": "2011000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372372000", "totalLiabilities": "384471000", "otherCurrentAssets": "7099000", "totalCurrentAssets": "112904000", "currentLongTermDebt": "2372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5981000", "currentAccountsPayable": "12851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3634000", "shortLongTermDebtTotal": "4383000", "totalShareholderEquity": "-265586000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "42927000", "totalCurrentLiabilities": "238508000", "otherNonCurrentLiabilities": "1056000", "totalNonCurrentLiabilities": "145963000", "cashAndShortTermInvestments": "24771000", "commonStockSharesOutstanding": "61384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67965000", "profitLoss": "None", "dividendPayout": "2845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22382000", "capitalExpenditures": "1053000", "changeInReceivables": "-18036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34774000", "cashflowFromInvestment": "-1053000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "ebit": 5208000, "ebitda": 6203000, "pretax_income": 2310000, "tax_provision": 949000, "net_income": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132189000, "total_current_assets": 274133000, "total_assets": 397101000, "short_term_debt": 4815000, "long_term_debt": 56412000, "total_debt": 61227000, "total_liabilities": 419667000, "total_equity": -22566000, "shares_outstanding": 93918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24523000, "capital_expenditure": 648000, "free_cash_flow": 25171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160897, "ticker_id": 8043, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5208000", "ebitda": "6203000", "netIncome": "1361000", "grossProfit": "62265000", "depreciation": "None", "totalRevenue": "105473000", "costOfRevenue": "43208000", "interestIncome": "None", "incomeBeforeTax": "2310000", "interestExpense": "1251000", "operatingIncome": "5208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "949000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "57057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "17850000", "netIncomeFromContinuingOperations": "1361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "397101000", "longTermDebt": "56412000", "shortTermDebt": "4815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200023000", "totalLiabilities": "419667000", "otherCurrentAssets": "46198000", "totalCurrentAssets": "274133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122968000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22172000", "totalShareholderEquity": "-22566000", "capitalLeaseObligations": "22172000", "otherCurrentLiabilities": "57222000", "totalCurrentLiabilities": "324385000", "otherNonCurrentLiabilities": "1566000", "totalNonCurrentLiabilities": "95282000", "cashAndShortTermInvestments": "132189000", "commonStockSharesOutstanding": "93918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24523000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10601000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105473000, "cost_of_revenue": 43208000, "gross_profit": 62265000, "research_and_development": 571000, "selling_general_admin": 17850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5208000, "depreciation_amortisation": 995000, "ebitda": 6203000, "interest_expense": 1251000, "interest_income": null, "other_non_operating": null, "pretax_income": 2310000, "tax_provision": 949000, "effective_tax_rate": null, "net_income": 1361000, "net_income_continuing_ops": 1361000, "net_income_to_common": 1361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132189000, "short_term_investments": null, "net_receivables": 95746000, "inventory": null, "other_current_assets": null, "total_current_assets": 274133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122968000, "total_assets": 397101000, "short_term_debt": 4815000, "accounts_payable": 4966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324385000, "long_term_debt": 56412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95282000, "total_liabilities": 419667000, "total_debt": 61227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200023000, "total_equity": -22566000, "shares_outstanding": 93918000, "operating_cash_flow": 24523000, "stock_based_compensation": 2661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10601000, "free_cash_flow": 25171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5208000", "ebitda": "6203000", "netIncome": "1361000", "grossProfit": "62265000", "depreciation": "None", "totalRevenue": "105473000", "costOfRevenue": "43208000", "interestIncome": "None", "incomeBeforeTax": "2310000", "interestExpense": "1251000", "operatingIncome": "5208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "949000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "57057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "17850000", "netIncomeFromContinuingOperations": "1361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "397101000", "longTermDebt": "56412000", "shortTermDebt": "4815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200023000", "totalLiabilities": "419667000", "otherCurrentAssets": "46198000", "totalCurrentAssets": "274133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122968000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22172000", "totalShareholderEquity": "-22566000", "capitalLeaseObligations": "22172000", "otherCurrentLiabilities": "57222000", "totalCurrentLiabilities": "324385000", "otherNonCurrentLiabilities": "1566000", "totalNonCurrentLiabilities": "95282000", "cashAndShortTermInvestments": "132189000", "commonStockSharesOutstanding": "93918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24523000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10601000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "2661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 109790000, "cost_of_revenue": 43514000, "gross_profit": 66276000, "ebit": 5183000, "ebitda": 6205000, "pretax_income": 3751000, "tax_provision": 3027000, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119974000, "total_current_assets": 300362000, "total_assets": 423112000, "short_term_debt": 9015000, "long_term_debt": 63156000, "total_debt": 72171000, "total_liabilities": 450141000, "total_equity": -27029000, "shares_outstanding": 94641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19562000, "capital_expenditure": 706000, "free_cash_flow": 20268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160898, "ticker_id": 8043, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5183000", "ebitda": "6205000", "netIncome": "724000", "grossProfit": "66276000", "depreciation": "None", "totalRevenue": "109790000", "costOfRevenue": "43514000", "interestIncome": "None", "incomeBeforeTax": "3751000", "interestExpense": "1432000", "operatingIncome": "7541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "3352000", "nonInterestIncome": "None", "operatingExpenses": "58735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "21590000", "netIncomeFromContinuingOperations": "724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "423112000", "longTermDebt": "63156000", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201384000", "totalLiabilities": "450141000", "otherCurrentAssets": "43522000", "totalCurrentAssets": "300362000", "currentLongTermDebt": "4031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "5752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "-27029000", "capitalLeaseObligations": "23827000", "otherCurrentLiabilities": "63916000", "totalCurrentLiabilities": "347400000", "otherNonCurrentLiabilities": "1918000", "totalNonCurrentLiabilities": "102741000", "cashAndShortTermInvestments": "119974000", "commonStockSharesOutstanding": "94641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19562000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4791000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109790000, "cost_of_revenue": 43514000, "gross_profit": 66276000, "research_and_development": null, "selling_general_admin": 21590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5183000, "depreciation_amortisation": 1022000, "ebitda": 6205000, "interest_expense": 1432000, "interest_income": null, "other_non_operating": null, "pretax_income": 3751000, "tax_provision": 3027000, "effective_tax_rate": null, "net_income": 724000, "net_income_continuing_ops": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119974000, "short_term_investments": null, "net_receivables": 136866000, "inventory": null, "other_current_assets": null, "total_current_assets": 300362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122750000, "total_assets": 423112000, "short_term_debt": 9015000, "accounts_payable": 5752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347400000, "long_term_debt": 63156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102741000, "total_liabilities": 450141000, "total_debt": 72171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201384000, "total_equity": -27029000, "shares_outstanding": 94641000, "operating_cash_flow": 19562000, "stock_based_compensation": 2710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4791000, "free_cash_flow": 20268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5183000", "ebitda": "6205000", "netIncome": "724000", "grossProfit": "66276000", "depreciation": "None", "totalRevenue": "109790000", "costOfRevenue": "43514000", "interestIncome": "None", "incomeBeforeTax": "3751000", "interestExpense": "1432000", "operatingIncome": "7541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "3352000", "nonInterestIncome": "None", "operatingExpenses": "58735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "21590000", "netIncomeFromContinuingOperations": "724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "423112000", "longTermDebt": "63156000", "shortTermDebt": "9015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201384000", "totalLiabilities": "450141000", "otherCurrentAssets": "43522000", "totalCurrentAssets": "300362000", "currentLongTermDebt": "4031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122750000", "currentAccountsPayable": "5752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27858000", "totalShareholderEquity": "-27029000", "capitalLeaseObligations": "23827000", "otherCurrentLiabilities": "63916000", "totalCurrentLiabilities": "347400000", "otherNonCurrentLiabilities": "1918000", "totalNonCurrentLiabilities": "102741000", "cashAndShortTermInvestments": "119974000", "commonStockSharesOutstanding": "94641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19562000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4791000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 103428000, "cost_of_revenue": 41490000, "gross_profit": 61938000, "ebit": 4916000, "ebitda": 7242000, "pretax_income": 3470000, "tax_provision": 704000, "net_income": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108721000, "total_current_assets": 233951000, "total_assets": 352860000, "short_term_debt": 8168000, "long_term_debt": 64397000, "total_debt": 72565000, "total_liabilities": 380143000, "total_equity": -27283000, "shares_outstanding": 95291000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24722000, "capital_expenditure": 1204000, "free_cash_flow": 25926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160900, "ticker_id": 8043, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4916000", "ebitda": "7242000", "netIncome": "2766000", "grossProfit": "61938000", "depreciation": "None", "totalRevenue": "103428000", "costOfRevenue": "41490000", "interestIncome": "None", "incomeBeforeTax": "3470000", "interestExpense": "1446000", "operatingIncome": "4385000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "-1446000", "nonInterestIncome": "None", "operatingExpenses": "57553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "18862000", "netIncomeFromContinuingOperations": "2766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "352860000", "longTermDebt": "64397000", "shortTermDebt": "8168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202108000", "totalLiabilities": "380143000", "otherCurrentAssets": "42690000", "totalCurrentAssets": "233951000", "currentLongTermDebt": "3562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118909000", "currentAccountsPayable": "4715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27516000", "totalShareholderEquity": "-27283000", "capitalLeaseObligations": "23987000", "otherCurrentLiabilities": "55539000", "totalCurrentLiabilities": "275302000", "otherNonCurrentLiabilities": "1977000", "totalNonCurrentLiabilities": "104841000", "cashAndShortTermInvestments": "108721000", "commonStockSharesOutstanding": "95291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24722000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14753000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "2786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103428000, "cost_of_revenue": 41490000, "gross_profit": 61938000, "research_and_development": null, "selling_general_admin": 18862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4916000, "depreciation_amortisation": 2326000, "ebitda": 7242000, "interest_expense": 1446000, "interest_income": null, "other_non_operating": null, "pretax_income": 3470000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": 2766000, "net_income_continuing_ops": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108721000, "short_term_investments": null, "net_receivables": 82540000, "inventory": null, "other_current_assets": null, "total_current_assets": 233951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118909000, "total_assets": 352860000, "short_term_debt": 8168000, "accounts_payable": 4715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275302000, "long_term_debt": 64397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104841000, "total_liabilities": 380143000, "total_debt": 72565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202108000, "total_equity": -27283000, "shares_outstanding": 95291000, "operating_cash_flow": 24722000, "stock_based_compensation": 2786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14753000, "free_cash_flow": 25926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4916000", "ebitda": "7242000", "netIncome": "2766000", "grossProfit": "61938000", "depreciation": "None", "totalRevenue": "103428000", "costOfRevenue": "41490000", "interestIncome": "None", "incomeBeforeTax": "3470000", "interestExpense": "1446000", "operatingIncome": "4385000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "-1446000", "nonInterestIncome": "None", "operatingExpenses": "57553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "18862000", "netIncomeFromContinuingOperations": "2766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "352860000", "longTermDebt": "64397000", "shortTermDebt": "8168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202108000", "totalLiabilities": "380143000", "otherCurrentAssets": "42690000", "totalCurrentAssets": "233951000", "currentLongTermDebt": "3562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118909000", "currentAccountsPayable": "4715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27516000", "totalShareholderEquity": "-27283000", "capitalLeaseObligations": "23987000", "otherCurrentLiabilities": "55539000", "totalCurrentLiabilities": "275302000", "otherNonCurrentLiabilities": "1977000", "totalNonCurrentLiabilities": "104841000", "cashAndShortTermInvestments": "108721000", "commonStockSharesOutstanding": "95291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24722000", "capitalExpenditures": "1204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14753000", "cashflowFromInvestment": "-1204000", "stockBasedCompensation": "2786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 104114000, "cost_of_revenue": 41261000, "gross_profit": 62853000, "ebit": 42430000, "ebitda": 44519000, "pretax_income": 40801000, "tax_provision": 10543000, "net_income": 30258000, "net_income_to_common": 30258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101284000, "total_current_assets": 282126000, "total_assets": 397497000, "short_term_debt": 7505000, "long_term_debt": 75638000, "total_debt": 83143000, "total_liabilities": 426532000, "total_equity": -29035000, "shares_outstanding": 93320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17771000, "capital_expenditure": 1766000, "free_cash_flow": -16005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160901, "ticker_id": 8043, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42430000", "ebitda": "44519000", "netIncome": "30258000", "grossProfit": "62853000", "depreciation": "None", "totalRevenue": "104114000", "costOfRevenue": "41261000", "interestIncome": "None", "incomeBeforeTax": "40801000", "interestExpense": "1629000", "operatingIncome": "41198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10543000", "reportedCurrency": "USD", "netInterestIncome": "-1629000", "nonInterestIncome": "None", "operatingExpenses": "21655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "16845000", "netIncomeFromContinuingOperations": "30258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "397497000", "longTermDebt": "75638000", "shortTermDebt": "7505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204874000", "totalLiabilities": "426532000", "otherCurrentAssets": "38172000", "totalCurrentAssets": "282126000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115371000", "currentAccountsPayable": "6085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103701000", "totalShareholderEquity": "-29035000", "capitalLeaseObligations": "24970000", "otherCurrentLiabilities": "50433000", "totalCurrentLiabilities": "306795000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "119737000", "cashAndShortTermInvestments": "101284000", "commonStockSharesOutstanding": "93320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17771000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6031000", "cashflowFromInvestment": "-1766000", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104114000, "cost_of_revenue": 41261000, "gross_profit": 62853000, "research_and_development": null, "selling_general_admin": 16845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42430000, "depreciation_amortisation": 2089000, "ebitda": 44519000, "interest_expense": 1629000, "interest_income": null, "other_non_operating": null, "pretax_income": 40801000, "tax_provision": 10543000, "effective_tax_rate": null, "net_income": 30258000, "net_income_continuing_ops": 30258000, "net_income_to_common": 30258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101284000, "short_term_investments": null, "net_receivables": 142670000, "inventory": null, "other_current_assets": null, "total_current_assets": 282126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115371000, "total_assets": 397497000, "short_term_debt": 7505000, "accounts_payable": 6085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306795000, "long_term_debt": 75638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119737000, "total_liabilities": 426532000, "total_debt": 83143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204874000, "total_equity": -29035000, "shares_outstanding": 93320000, "operating_cash_flow": -17771000, "stock_based_compensation": 2873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6031000, "free_cash_flow": -16005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42430000", "ebitda": "44519000", "netIncome": "30258000", "grossProfit": "62853000", "depreciation": "None", "totalRevenue": "104114000", "costOfRevenue": "41261000", "interestIncome": "None", "incomeBeforeTax": "40801000", "interestExpense": "1629000", "operatingIncome": "41198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10543000", "reportedCurrency": "USD", "netInterestIncome": "-1629000", "nonInterestIncome": "None", "operatingExpenses": "21655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "16845000", "netIncomeFromContinuingOperations": "30258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "397497000", "longTermDebt": "75638000", "shortTermDebt": "7505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204874000", "totalLiabilities": "426532000", "otherCurrentAssets": "38172000", "totalCurrentAssets": "282126000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115371000", "currentAccountsPayable": "6085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103701000", "totalShareholderEquity": "-29035000", "capitalLeaseObligations": "24970000", "otherCurrentLiabilities": "50433000", "totalCurrentLiabilities": "306795000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "119737000", "cashAndShortTermInvestments": "101284000", "commonStockSharesOutstanding": "93320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17771000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6031000", "cashflowFromInvestment": "-1766000", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 104204000, "cost_of_revenue": 40670000, "gross_profit": 63534000, "ebit": 9284000, "ebitda": 11405000, "pretax_income": 7609000, "tax_provision": 4259000, "net_income": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122574000, "total_current_assets": 235157000, "total_assets": 343030000, "short_term_debt": 7190000, "long_term_debt": 81412000, "total_debt": 88602000, "total_liabilities": 406726000, "total_equity": -63696000, "shares_outstanding": 93320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33708000, "capital_expenditure": 895000, "free_cash_flow": 34603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160902, "ticker_id": 8043, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9284000", "ebitda": "11405000", "netIncome": "3350000", "grossProfit": "63534000", "depreciation": "None", "totalRevenue": "104204000", "costOfRevenue": "40670000", "interestIncome": "None", "incomeBeforeTax": "7609000", "interestExpense": "1675000", "operatingIncome": "9361000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4259000", "reportedCurrency": "USD", "netInterestIncome": "-1675000", "nonInterestIncome": "None", "operatingExpenses": "54173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2121000", "sellingGeneralAndAdministrative": "17531000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "343030000", "longTermDebt": "81412000", "shortTermDebt": "7190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235132000", "totalLiabilities": "406726000", "otherCurrentAssets": "38221000", "totalCurrentAssets": "235157000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107873000", "currentAccountsPayable": "4815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95444000", "totalShareholderEquity": "-63696000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "295230000", "otherNonCurrentLiabilities": "1625000", "totalNonCurrentLiabilities": "111496000", "cashAndShortTermInvestments": "122574000", "commonStockSharesOutstanding": "93320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33708000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "2702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104204000, "cost_of_revenue": 40670000, "gross_profit": 63534000, "research_and_development": 0, "selling_general_admin": 17531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9284000, "depreciation_amortisation": 2121000, "ebitda": 11405000, "interest_expense": 1675000, "interest_income": null, "other_non_operating": null, "pretax_income": 7609000, "tax_provision": 4259000, "effective_tax_rate": null, "net_income": 3350000, "net_income_continuing_ops": 3350000, "net_income_to_common": 3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122574000, "short_term_investments": null, "net_receivables": 74362000, "inventory": null, "other_current_assets": null, "total_current_assets": 235157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107873000, "total_assets": 343030000, "short_term_debt": 7190000, "accounts_payable": 4815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295230000, "long_term_debt": 81412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111496000, "total_liabilities": 406726000, "total_debt": 88602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235132000, "total_equity": -63696000, "shares_outstanding": 93320000, "operating_cash_flow": 33708000, "stock_based_compensation": 2702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1026000, "free_cash_flow": 34603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9284000", "ebitda": "11405000", "netIncome": "3350000", "grossProfit": "63534000", "depreciation": "None", "totalRevenue": "104204000", "costOfRevenue": "40670000", "interestIncome": "None", "incomeBeforeTax": "7609000", "interestExpense": "1675000", "operatingIncome": "9361000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4259000", "reportedCurrency": "USD", "netInterestIncome": "-1675000", "nonInterestIncome": "None", "operatingExpenses": "54173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2121000", "sellingGeneralAndAdministrative": "17531000", "netIncomeFromContinuingOperations": "3350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "343030000", "longTermDebt": "81412000", "shortTermDebt": "7190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235132000", "totalLiabilities": "406726000", "otherCurrentAssets": "38221000", "totalCurrentAssets": "235157000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107873000", "currentAccountsPayable": "4815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95444000", "totalShareholderEquity": "-63696000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "48419000", "totalCurrentLiabilities": "295230000", "otherNonCurrentLiabilities": "1625000", "totalNonCurrentLiabilities": "111496000", "cashAndShortTermInvestments": "122574000", "commonStockSharesOutstanding": "93320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33708000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "2702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 114213000, "cost_of_revenue": 41501000, "gross_profit": 72712000, "ebit": 14955000, "ebitda": 15901000, "pretax_income": 12950000, "tax_provision": 6291000, "net_income": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88792000, "total_current_assets": 256276000, "total_assets": 369063000, "short_term_debt": 7382000, "long_term_debt": 82187000, "total_debt": 89569000, "total_liabilities": 438508000, "total_equity": -69445000, "shares_outstanding": 91493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37680000, "capital_expenditure": 680000, "free_cash_flow": -37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160903, "ticker_id": 8043, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14955000", "ebitda": "15901000", "netIncome": "6659000", "grossProfit": "72712000", "depreciation": "None", "totalRevenue": "114213000", "costOfRevenue": "41501000", "interestIncome": "None", "incomeBeforeTax": "12950000", "interestExpense": "1904000", "operatingIncome": "14878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6291000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "57834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "18624000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "369063000", "longTermDebt": "82187000", "shortTermDebt": "7382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238482000", "totalLiabilities": "438508000", "otherCurrentAssets": "33854000", "totalCurrentAssets": "256276000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112787000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96633000", "totalShareholderEquity": "-69445000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "52181000", "totalCurrentLiabilities": "324592000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "113916000", "cashAndShortTermInvestments": "88792000", "commonStockSharesOutstanding": "91493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37680000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "2408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114213000, "cost_of_revenue": 41501000, "gross_profit": 72712000, "research_and_development": null, "selling_general_admin": 18624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14955000, "depreciation_amortisation": 946000, "ebitda": 15901000, "interest_expense": 1904000, "interest_income": null, "other_non_operating": null, "pretax_income": 12950000, "tax_provision": 6291000, "effective_tax_rate": null, "net_income": 6659000, "net_income_continuing_ops": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88792000, "short_term_investments": 0, "net_receivables": 133630000, "inventory": null, "other_current_assets": null, "total_current_assets": 256276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112787000, "total_assets": 369063000, "short_term_debt": 7382000, "accounts_payable": 5275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324592000, "long_term_debt": 82187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113916000, "total_liabilities": 438508000, "total_debt": 89569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238482000, "total_equity": -69445000, "shares_outstanding": 91493000, "operating_cash_flow": -37680000, "stock_based_compensation": 2408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13970000, "free_cash_flow": -37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14955000", "ebitda": "15901000", "netIncome": "6659000", "grossProfit": "72712000", "depreciation": "None", "totalRevenue": "114213000", "costOfRevenue": "41501000", "interestIncome": "None", "incomeBeforeTax": "12950000", "interestExpense": "1904000", "operatingIncome": "14878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6291000", "reportedCurrency": "USD", "netInterestIncome": "1689000", "nonInterestIncome": "None", "operatingExpenses": "57834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "18624000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "369063000", "longTermDebt": "82187000", "shortTermDebt": "7382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238482000", "totalLiabilities": "438508000", "otherCurrentAssets": "33854000", "totalCurrentAssets": "256276000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112787000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96633000", "totalShareholderEquity": "-69445000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "52181000", "totalCurrentLiabilities": "324592000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "113916000", "cashAndShortTermInvestments": "88792000", "commonStockSharesOutstanding": "91493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37680000", "capitalExpenditures": "680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13970000", "cashflowFromInvestment": "-680000", "stockBasedCompensation": "2408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 104672000, "cost_of_revenue": 41135000, "gross_profit": 63537000, "ebit": -50069000, "ebitda": -49152000, "pretax_income": -51813000, "tax_provision": -8713000, "net_income": -43100000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119494000, "total_current_assets": 228746000, "total_assets": 343842000, "short_term_debt": 7859000, "long_term_debt": 67959000, "total_debt": 75818000, "total_liabilities": 420616000, "total_equity": -76774000, "shares_outstanding": 90776000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18514000, "capital_expenditure": 670000, "free_cash_flow": -17844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160905, "ticker_id": 8043, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50069000", "ebitda": "-49152000", "netIncome": "-43100000", "grossProfit": "63537000", "depreciation": "None", "totalRevenue": "104672000", "costOfRevenue": "41135000", "interestIncome": "None", "incomeBeforeTax": "-51813000", "interestExpense": "1577000", "operatingIncome": "-49594000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8713000", "reportedCurrency": "USD", "netInterestIncome": "-1577000", "nonInterestIncome": "None", "operatingExpenses": "113131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "16528000", "netIncomeFromContinuingOperations": "-43100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "343842000", "longTermDebt": "67959000", "shortTermDebt": "7859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245141000", "totalLiabilities": "420616000", "otherCurrentAssets": "42256000", "totalCurrentAssets": "228746000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "66996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115096000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82624000", "totalShareholderEquity": "-76774000", "capitalLeaseObligations": "11572000", "otherCurrentLiabilities": "106859000", "totalCurrentLiabilities": "322468000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "98148000", "cashAndShortTermInvestments": "119494000", "commonStockSharesOutstanding": "90776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18514000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104672000, "cost_of_revenue": 41135000, "gross_profit": 63537000, "research_and_development": null, "selling_general_admin": 16528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50069000, "depreciation_amortisation": 917000, "ebitda": -49152000, "interest_expense": 1577000, "interest_income": null, "other_non_operating": null, "pretax_income": -51813000, "tax_provision": -8713000, "effective_tax_rate": null, "net_income": -43100000, "net_income_continuing_ops": -43100000, "net_income_to_common": -43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119494000, "short_term_investments": 0, "net_receivables": 66996000, "inventory": null, "other_current_assets": null, "total_current_assets": 228746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115096000, "total_assets": 343842000, "short_term_debt": 7859000, "accounts_payable": 4559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322468000, "long_term_debt": 67959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98148000, "total_liabilities": 420616000, "total_debt": 75818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245141000, "total_equity": -76774000, "shares_outstanding": 90776000, "operating_cash_flow": -18514000, "stock_based_compensation": 2174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1028000, "free_cash_flow": -17844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50069000", "ebitda": "-49152000", "netIncome": "-43100000", "grossProfit": "63537000", "depreciation": "None", "totalRevenue": "104672000", "costOfRevenue": "41135000", "interestIncome": "None", "incomeBeforeTax": "-51813000", "interestExpense": "1577000", "operatingIncome": "-49594000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8713000", "reportedCurrency": "USD", "netInterestIncome": "-1577000", "nonInterestIncome": "None", "operatingExpenses": "113131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "16528000", "netIncomeFromContinuingOperations": "-43100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "343842000", "longTermDebt": "67959000", "shortTermDebt": "7859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245141000", "totalLiabilities": "420616000", "otherCurrentAssets": "42256000", "totalCurrentAssets": "228746000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "66996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115096000", "currentAccountsPayable": "4559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82624000", "totalShareholderEquity": "-76774000", "capitalLeaseObligations": "11572000", "otherCurrentLiabilities": "106859000", "totalCurrentLiabilities": "322468000", "otherNonCurrentLiabilities": "2350000", "totalNonCurrentLiabilities": "98148000", "cashAndShortTermInvestments": "119494000", "commonStockSharesOutstanding": "90776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18514000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 103123000, "cost_of_revenue": 42180000, "gross_profit": 60943000, "ebit": 717000, "ebitda": 2687000, "pretax_income": -766000, "tax_provision": 382000, "net_income": -1148000, "net_income_to_common": -1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134626000, "total_current_assets": 262917000, "total_assets": 367369000, "short_term_debt": 7971000, "long_term_debt": 68731000, "total_debt": 76702000, "total_liabilities": 403488000, "total_equity": -36119000, "shares_outstanding": 90495000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6257000, "capital_expenditure": 856000, "free_cash_flow": 7113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160906, "ticker_id": 8043, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717000", "ebitda": "2687000", "netIncome": "-1148000", "grossProfit": "60943000", "depreciation": "None", "totalRevenue": "103123000", "costOfRevenue": "42180000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "1483000", "operatingIncome": "-775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "61718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "19531000", "netIncomeFromContinuingOperations": "-1148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "367369000", "longTermDebt": "68731000", "shortTermDebt": "7971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202041000", "totalLiabilities": "403488000", "otherCurrentAssets": "41330000", "totalCurrentAssets": "262917000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104452000", "currentAccountsPayable": "4523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84228000", "totalShareholderEquity": "-36119000", "capitalLeaseObligations": "12404000", "otherCurrentLiabilities": "49433000", "totalCurrentLiabilities": "303236000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "100252000", "cashAndShortTermInvestments": "134626000", "commonStockSharesOutstanding": "90495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6257000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2849000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103123000, "cost_of_revenue": 42180000, "gross_profit": 60943000, "research_and_development": null, "selling_general_admin": 19531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717000, "depreciation_amortisation": 1970000, "ebitda": 2687000, "interest_expense": 1483000, "interest_income": null, "other_non_operating": null, "pretax_income": -766000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -1148000, "net_income_continuing_ops": -1148000, "net_income_to_common": -1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134626000, "short_term_investments": 0, "net_receivables": 86961000, "inventory": null, "other_current_assets": null, "total_current_assets": 262917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104452000, "total_assets": 367369000, "short_term_debt": 7971000, "accounts_payable": 4523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303236000, "long_term_debt": 68731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100252000, "total_liabilities": 403488000, "total_debt": 76702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202041000, "total_equity": -36119000, "shares_outstanding": 90495000, "operating_cash_flow": 6257000, "stock_based_compensation": 2405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2849000, "free_cash_flow": 7113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "717000", "ebitda": "2687000", "netIncome": "-1148000", "grossProfit": "60943000", "depreciation": "None", "totalRevenue": "103123000", "costOfRevenue": "42180000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "1483000", "operatingIncome": "-775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-1483000", "nonInterestIncome": "None", "operatingExpenses": "61718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970000", "sellingGeneralAndAdministrative": "19531000", "netIncomeFromContinuingOperations": "-1148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "367369000", "longTermDebt": "68731000", "shortTermDebt": "7971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202041000", "totalLiabilities": "403488000", "otherCurrentAssets": "41330000", "totalCurrentAssets": "262917000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104452000", "currentAccountsPayable": "4523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84228000", "totalShareholderEquity": "-36119000", "capitalLeaseObligations": "12404000", "otherCurrentLiabilities": "49433000", "totalCurrentLiabilities": "303236000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "100252000", "cashAndShortTermInvestments": "134626000", "commonStockSharesOutstanding": "90495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6257000", "capitalExpenditures": "856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2849000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "2405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 106745000, "cost_of_revenue": 42914000, "gross_profit": 63831000, "ebit": 4327000, "ebitda": 5200000, "pretax_income": 2986000, "tax_provision": 1669000, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129433000, "total_current_assets": 231166000, "total_assets": 351195000, "short_term_debt": 10638000, "long_term_debt": 62781000, "total_debt": 73419000, "total_liabilities": 387507000, "total_equity": -36312000, "shares_outstanding": 90560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11088000, "capital_expenditure": 1172000, "free_cash_flow": 12260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160907, "ticker_id": 8043, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4327000", "ebitda": "5200000", "netIncome": "1317000", "grossProfit": "63831000", "depreciation": "None", "totalRevenue": "106745000", "costOfRevenue": "42914000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "1341000", "operatingIncome": "6289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "57542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "18401000", "netIncomeFromContinuingOperations": "1317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "351195000", "longTermDebt": "62781000", "shortTermDebt": "10638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200893000", "totalLiabilities": "387507000", "otherCurrentAssets": "22948000", "totalCurrentAssets": "231166000", "currentLongTermDebt": "5914000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120029000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79234000", "totalShareholderEquity": "-36312000", "capitalLeaseObligations": "10539000", "otherCurrentLiabilities": "47629000", "totalCurrentLiabilities": "292835000", "otherNonCurrentLiabilities": "1758000", "totalNonCurrentLiabilities": "94672000", "cashAndShortTermInvestments": "129433000", "commonStockSharesOutstanding": "90560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11088000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1775000", "cashflowFromInvestment": "8654000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106745000, "cost_of_revenue": 42914000, "gross_profit": 63831000, "research_and_development": null, "selling_general_admin": 18401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4327000, "depreciation_amortisation": 873000, "ebitda": 5200000, "interest_expense": 1341000, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000, "tax_provision": 1669000, "effective_tax_rate": null, "net_income": 1317000, "net_income_continuing_ops": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129433000, "short_term_investments": 0, "net_receivables": 78785000, "inventory": null, "other_current_assets": null, "total_current_assets": 231166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120029000, "total_assets": 351195000, "short_term_debt": 10638000, "accounts_payable": 3612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292835000, "long_term_debt": 62781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94672000, "total_liabilities": 387507000, "total_debt": 73419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200893000, "total_equity": -36312000, "shares_outstanding": 90560000, "operating_cash_flow": 11088000, "stock_based_compensation": 2558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1775000, "free_cash_flow": 12260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4327000", "ebitda": "5200000", "netIncome": "1317000", "grossProfit": "63831000", "depreciation": "None", "totalRevenue": "106745000", "costOfRevenue": "42914000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "1341000", "operatingIncome": "6289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "57542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "18401000", "netIncomeFromContinuingOperations": "1317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "351195000", "longTermDebt": "62781000", "shortTermDebt": "10638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200893000", "totalLiabilities": "387507000", "otherCurrentAssets": "22948000", "totalCurrentAssets": "231166000", "currentLongTermDebt": "5914000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "78785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120029000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79234000", "totalShareholderEquity": "-36312000", "capitalLeaseObligations": "10539000", "otherCurrentLiabilities": "47629000", "totalCurrentLiabilities": "292835000", "otherNonCurrentLiabilities": "1758000", "totalNonCurrentLiabilities": "94672000", "cashAndShortTermInvestments": "129433000", "commonStockSharesOutstanding": "90560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11088000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1775000", "cashflowFromInvestment": "8654000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 112110000, "cost_of_revenue": 43711000, "gross_profit": 68399000, "ebit": 13579000, "ebitda": 14405000, "pretax_income": 11353000, "tax_provision": 2002000, "net_income": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115424000, "total_current_assets": 288689000, "total_assets": 393796000, "short_term_debt": 10593000, "long_term_debt": 64228000, "total_debt": 74821000, "total_liabilities": 433292000, "total_equity": -39496000, "shares_outstanding": 89695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1146000, "capital_expenditure": 3558000, "free_cash_flow": 2412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160908, "ticker_id": 8043, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13579000", "ebitda": "14405000", "netIncome": "9351000", "grossProfit": "68399000", "depreciation": "None", "totalRevenue": "112110000", "costOfRevenue": "43711000", "interestIncome": "None", "incomeBeforeTax": "11353000", "interestExpense": "1383000", "operatingIncome": "15847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2002000", "reportedCurrency": "USD", "netInterestIncome": "2318000", "nonInterestIncome": "None", "operatingExpenses": "52552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "17569000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "393796000", "longTermDebt": "64228000", "shortTermDebt": "10593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202210000", "totalLiabilities": "433292000", "otherCurrentAssets": "40781000", "totalCurrentAssets": "288689000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "9826000", "currentNetReceivables": "122658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105107000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81662000", "totalShareholderEquity": "-39496000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "54958000", "totalCurrentLiabilities": "336434000", "otherNonCurrentLiabilities": "1930000", "totalNonCurrentLiabilities": "96858000", "cashAndShortTermInvestments": "115424000", "commonStockSharesOutstanding": "89695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3914000", "operatingCashflow": "-1146000", "capitalExpenditures": "3558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "7235000", "stockBasedCompensation": "3466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112110000, "cost_of_revenue": 43711000, "gross_profit": 68399000, "research_and_development": null, "selling_general_admin": 17569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13579000, "depreciation_amortisation": 826000, "ebitda": 14405000, "interest_expense": 1383000, "interest_income": null, "other_non_operating": null, "pretax_income": 11353000, "tax_provision": 2002000, "effective_tax_rate": null, "net_income": 9351000, "net_income_continuing_ops": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115424000, "short_term_investments": 9826000, "net_receivables": 122658000, "inventory": null, "other_current_assets": null, "total_current_assets": 288689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105107000, "total_assets": 393796000, "short_term_debt": 10593000, "accounts_payable": 5997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336434000, "long_term_debt": 64228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96858000, "total_liabilities": 433292000, "total_debt": 74821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202210000, "total_equity": -39496000, "shares_outstanding": 89695000, "operating_cash_flow": -1146000, "stock_based_compensation": 3466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1772000, "free_cash_flow": 2412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13579000", "ebitda": "14405000", "netIncome": "9351000", "grossProfit": "68399000", "depreciation": "None", "totalRevenue": "112110000", "costOfRevenue": "43711000", "interestIncome": "None", "incomeBeforeTax": "11353000", "interestExpense": "1383000", "operatingIncome": "15847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2002000", "reportedCurrency": "USD", "netInterestIncome": "2318000", "nonInterestIncome": "None", "operatingExpenses": "52552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "17569000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "393796000", "longTermDebt": "64228000", "shortTermDebt": "10593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202210000", "totalLiabilities": "433292000", "otherCurrentAssets": "40781000", "totalCurrentAssets": "288689000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "9826000", "currentNetReceivables": "122658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105107000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81662000", "totalShareholderEquity": "-39496000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "54958000", "totalCurrentLiabilities": "336434000", "otherNonCurrentLiabilities": "1930000", "totalNonCurrentLiabilities": "96858000", "cashAndShortTermInvestments": "115424000", "commonStockSharesOutstanding": "89695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3914000", "operatingCashflow": "-1146000", "capitalExpenditures": "3558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "7235000", "stockBasedCompensation": "3466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 107453000, "cost_of_revenue": 40110000, "gross_profit": 67343000, "ebit": 12229000, "ebitda": 14091000, "pretax_income": 10816000, "tax_provision": 4015000, "net_income": 6801000, "net_income_to_common": 6801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108233000, "total_current_assets": 232084000, "total_assets": 334975000, "short_term_debt": 10440000, "long_term_debt": 65671000, "total_debt": 76111000, "total_liabilities": 388025000, "total_equity": -53050000, "shares_outstanding": 89357000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8136000, "capital_expenditure": 1559000, "free_cash_flow": -6577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160910, "ticker_id": 8043, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12229000", "ebitda": "14091000", "netIncome": "6801000", "grossProfit": "67343000", "depreciation": "None", "totalRevenue": "107453000", "costOfRevenue": "40110000", "interestIncome": "None", "incomeBeforeTax": "10816000", "interestExpense": "1413000", "operatingIncome": "11239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4015000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "56104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "6801000" }, "balance": { "goodwill": "None", "inventory": "18068000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "334975000", "longTermDebt": "65671000", "shortTermDebt": "10440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211561000", "totalLiabilities": "388025000", "otherCurrentAssets": "24678000", "totalCurrentAssets": "232084000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "19914000", "currentNetReceivables": "61191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102891000", "currentAccountsPayable": "6139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91133000", "totalShareholderEquity": "-53050000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "56862000", "totalCurrentLiabilities": "288799000", "otherNonCurrentLiabilities": "1718000", "totalNonCurrentLiabilities": "99226000", "cashAndShortTermInvestments": "108233000", "commonStockSharesOutstanding": "89357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3243000", "operatingCashflow": "-8136000", "capitalExpenditures": "1559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "-3018000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107453000, "cost_of_revenue": 40110000, "gross_profit": 67343000, "research_and_development": null, "selling_general_admin": 18384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12229000, "depreciation_amortisation": 1862000, "ebitda": 14091000, "interest_expense": 1413000, "interest_income": null, "other_non_operating": null, "pretax_income": 10816000, "tax_provision": 4015000, "effective_tax_rate": null, "net_income": 6801000, "net_income_continuing_ops": 6801000, "net_income_to_common": 6801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108233000, "short_term_investments": 19914000, "net_receivables": 61191000, "inventory": 18068000, "other_current_assets": null, "total_current_assets": 232084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102891000, "total_assets": 334975000, "short_term_debt": 10440000, "accounts_payable": 6139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288799000, "long_term_debt": 65671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99226000, "total_liabilities": 388025000, "total_debt": 76111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211561000, "total_equity": -53050000, "shares_outstanding": 89357000, "operating_cash_flow": -8136000, "stock_based_compensation": 3131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1772000, "free_cash_flow": -6577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12229000", "ebitda": "14091000", "netIncome": "6801000", "grossProfit": "67343000", "depreciation": "None", "totalRevenue": "107453000", "costOfRevenue": "40110000", "interestIncome": "None", "incomeBeforeTax": "10816000", "interestExpense": "1413000", "operatingIncome": "11239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4015000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "56104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "6801000" }, "balance": { "goodwill": "None", "inventory": "18068000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "334975000", "longTermDebt": "65671000", "shortTermDebt": "10440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211561000", "totalLiabilities": "388025000", "otherCurrentAssets": "24678000", "totalCurrentAssets": "232084000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "19914000", "currentNetReceivables": "61191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102891000", "currentAccountsPayable": "6139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91133000", "totalShareholderEquity": "-53050000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "56862000", "totalCurrentLiabilities": "288799000", "otherNonCurrentLiabilities": "1718000", "totalNonCurrentLiabilities": "99226000", "cashAndShortTermInvestments": "108233000", "commonStockSharesOutstanding": "89357000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3243000", "operatingCashflow": "-8136000", "capitalExpenditures": "1559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "-3018000", "stockBasedCompensation": "3131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "income_statement": { "revenue": 106421000, "cost_of_revenue": 39348000, "gross_profit": 67073000, "ebit": 10575000, "ebitda": 12301000, "pretax_income": 9188000, "tax_provision": 4920000, "net_income": 4268000, "net_income_to_common": 4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123543000, "total_current_assets": 264994000, "total_assets": 370857000, "short_term_debt": 10477000, "long_term_debt": 67113000, "total_debt": 77590000, "total_liabilities": 432918000, "total_equity": -62061000, "shares_outstanding": 89274000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13106000, "capital_expenditure": 1066000, "free_cash_flow": 14172000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160911, "ticker_id": 8043, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:44.420360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10575000", "ebitda": "12301000", "netIncome": "4268000", "grossProfit": "67073000", "depreciation": "None", "totalRevenue": "106421000", "costOfRevenue": "39348000", "interestIncome": "None", "incomeBeforeTax": "9188000", "interestExpense": "1387000", "operatingIncome": "10295000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4920000", "reportedCurrency": "USD", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "56778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "39348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "18865000", "netIncomeFromContinuingOperations": "4268000" }, "balance": { "goodwill": "None", "inventory": "18017000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "370857000", "longTermDebt": "67113000", "shortTermDebt": "10477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218362000", "totalLiabilities": "432918000", "otherCurrentAssets": "39256000", "totalCurrentAssets": "264994000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "17130000", "currentNetReceivables": "85065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105863000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14272000", "shortLongTermDebtTotal": "94654000", "totalShareholderEquity": "-62061000", "capitalLeaseObligations": "13097000", "otherCurrentLiabilities": "53860000", "totalCurrentLiabilities": "329228000", "otherNonCurrentLiabilities": "36577000", "totalNonCurrentLiabilities": "103690000", "cashAndShortTermInvestments": "123543000", "commonStockSharesOutstanding": "89274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4268000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "13106000", "capitalExpenditures": "1066000", "changeInReceivables": "4105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2247000", "cashflowFromInvestment": "-794000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10065000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106421000, "cost_of_revenue": 39348000, "gross_profit": 67073000, "research_and_development": null, "selling_general_admin": 18865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10575000, "depreciation_amortisation": 1726000, "ebitda": 12301000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": 9188000, "tax_provision": 4920000, "effective_tax_rate": null, "net_income": 4268000, "net_income_continuing_ops": 4268000, "net_income_to_common": 4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123543000, "short_term_investments": 17130000, "net_receivables": 85065000, "inventory": 18017000, "other_current_assets": null, "total_current_assets": 264994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105863000, "total_assets": 370857000, "short_term_debt": 10477000, "accounts_payable": 4632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329228000, "long_term_debt": 67113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103690000, "total_liabilities": 432918000, "total_debt": 77590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218362000, "total_equity": -62061000, "shares_outstanding": 89274000, "operating_cash_flow": 13106000, "stock_based_compensation": 3949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2247000, "free_cash_flow": 14172000, "net_change_in_cash": 10065000 }, "raw_data": { "income": { "ebit": "10575000", "ebitda": "12301000", "netIncome": "4268000", "grossProfit": "67073000", "depreciation": "None", "totalRevenue": "106421000", "costOfRevenue": "39348000", "interestIncome": "None", "incomeBeforeTax": "9188000", "interestExpense": "1387000", "operatingIncome": "10295000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4920000", "reportedCurrency": "USD", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "56778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "280000", "costofGoodsAndServicesSold": "39348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "18865000", "netIncomeFromContinuingOperations": "4268000" }, "balance": { "goodwill": "None", "inventory": "18017000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "370857000", "longTermDebt": "67113000", "shortTermDebt": "10477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218362000", "totalLiabilities": "432918000", "otherCurrentAssets": "39256000", "totalCurrentAssets": "264994000", "currentLongTermDebt": "5912000", "longTermInvestments": "None", "shortTermInvestments": "17130000", "currentNetReceivables": "85065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105863000", "currentAccountsPayable": "4632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14272000", "shortLongTermDebtTotal": "94654000", "totalShareholderEquity": "-62061000", "capitalLeaseObligations": "13097000", "otherCurrentLiabilities": "53860000", "totalCurrentLiabilities": "329228000", "otherNonCurrentLiabilities": "36577000", "totalNonCurrentLiabilities": "103690000", "cashAndShortTermInvestments": "123543000", "commonStockSharesOutstanding": "89274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4268000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "13106000", "capitalExpenditures": "1066000", "changeInReceivables": "4105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2247000", "cashflowFromInvestment": "-794000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10065000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }