{ "ticker": { "uuid": "4cd2db37-de7e-4e69-89f3-6a97ace4002b", "symbol": "PEGA", "name": "Pegasystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cd2db37-de7e-4e69-89f3-6a97ace4002b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cd2db37-de7e-4e69-89f3-6a97ace4002b/" }, "latest_snapshot": { "ticker": { "uuid": "4cd2db37-de7e-4e69-89f3-6a97ace4002b", "symbol": "PEGA", "name": "Pegasystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cd2db37-de7e-4e69-89f3-6a97ace4002b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cd2db37-de7e-4e69-89f3-6a97ace4002b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.25, "quality": 0.95, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": -3 }, "headline_factors": { "price": 26.82, "market_cap": 4409340624.9, "pe_ratio": 13.6076, "earnings_yield": 0.0428, "ebitda_to_ev": 0.046, "shareholder_yield": 0.1217, "roe": 0.5782, "piotroski_f_score": 7, "momentum_12_1": -0.4764, "volatility_252d": 0.521 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6076, "ev_ebitda": 21.7429, "earnings_yield": 0.0428, "fcf_yield": 0.1249, "shareholder_yield": 0.1217 }, "quality": { "roe": 0.5782, "roic": 0.3177, "gross_margin": 0.7557, "fcf_margin": 0.3081, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.036, "eps_growth_1y": 0.4716, "fcf_growth_1y": 0.2555 }, "momentum": { "price_return_12m": -0.5433, "momentum_12_1": -0.4764, "relative_strength": -0.7595 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.95, "momentum_percentile": 0.04, "growth_composite": 29, "yield_composite": 19, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.68, "os": 0.18, "value": 0.14, "quality": 0.99, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 17.0052, "earnings_yield": 0.0347, "shareholder_yield": 0.0716, "roe": 0.4827, "momentum_12_1": -0.2968 }, { "week_end_date": "2026-06-14", "price": 32.73, "os": 0.19, "value": 0.17, "quality": 0.99, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 16.0498, "earnings_yield": 0.0368, "shareholder_yield": 0.0759, "roe": 0.4827, "momentum_12_1": -0.3169 }, { "week_end_date": "2026-06-21", "price": 30.06, "os": 0.24, "value": 0.21, "quality": 0.99, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 14.7417, "earnings_yield": 0.0402, "shareholder_yield": 0.0826, "roe": 0.4827, "momentum_12_1": -0.3066 }, { "week_end_date": "2026-06-28", "price": 30.75, "os": 0.22, "value": 0.22, "quality": 0.99, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 15.0798, "earnings_yield": 0.0393, "shareholder_yield": 0.0807, "roe": 0.4827, "momentum_12_1": -0.329 }, { "week_end_date": "2026-07-05", "price": 31.05, "os": 0.23, "value": 0.22, "quality": 0.99, "momentum": 0.06, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.2243, "earnings_yield": 0.0389, "shareholder_yield": 0.08, "roe": 0.4827, "momentum_12_1": -0.3571 }, { "week_end_date": "2026-07-12", "price": 31.24, "os": 0.26, "value": 0.21, "quality": 0.99, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.3199, "earnings_yield": 0.0387, "shareholder_yield": 0.0795, "roe": 0.4827, "momentum_12_1": -0.3416 }, { "week_end_date": "2026-07-19", "price": 32.16, "os": 0.2, "value": 0.18, "quality": 0.99, "momentum": 0.06, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.7711, "earnings_yield": 0.0375, "shareholder_yield": 0.0772, "roe": 0.4827, "momentum_12_1": -0.4232 }, { "week_end_date": "2026-07-26", "price": 26.82, "os": 0.23, "value": 0.25, "quality": 0.95, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 13.6076, "earnings_yield": 0.0428, "shareholder_yield": 0.1217, "roe": 0.5782, "momentum_12_1": -0.4764 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": -517230000, "shares_issued": 165886000, "net_debt_issued": -467864000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1497180000, "cost_of_revenue": 390665000, "gross_profit": 1106515000, "ebit": 149471000, "ebitda": 184898000, "pretax_income": 142636000, "tax_provision": 43447000, "net_income": 99189000, "net_income_to_common": 99189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337103000, "total_current_assets": 1333704000, "total_assets": 1768273000, "short_term_debt": 482021000, "long_term_debt": null, "total_debt": 549668000, "total_liabilities": 1182793000, "total_equity": 585480000, "shares_outstanding": 179268000, "goodwill_and_intangibles": 84945000 }, "cash_flow": { "operating_cash_flow": 345926000, "capital_expenditure": 7712000, "free_cash_flow": 353638000, "dividends_paid": 10199000, "share_repurchases": -73492000, "shares_issued": 87360000, "net_debt_issued": -33890000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420716000, "cost_of_revenue": 108029000, "gross_profit": 312687000, "ebit": 14124000, "ebitda": 14080000, "pretax_income": 18513000, "tax_provision": 5179000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185110000, "total_current_assets": 761708000, "total_assets": 1384043000, "short_term_debt": null, "long_term_debt": 56996000, "total_debt": 56996000, "total_liabilities": 823659000, "total_equity": 560384000, "shares_outstanding": 175294000, "goodwill_and_intangibles": 82675000 }, "cash_flow": { "operating_cash_flow": 85974000, "capital_expenditure": 5726000, "free_cash_flow": 91700000, "dividends_paid": 5110000, "share_repurchases": -201243000, "shares_issued": 11439000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": 15052000, "long_term_debt": 57075000, "total_debt": 72127000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": null, "long_term_debt": 57075000, "total_debt": 57075000, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": -169360000, "shares_issued": 20307000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "ebit": 105087000, "ebitda": 112597000, "pretax_income": 104974000, "tax_provision": -129600000, "net_income": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": 60825000, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184165000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 158431000, "capital_expenditure": 6019000, "free_cash_flow": 164450000, "dividends_paid": 5116000, "share_repurchases": -109897000, "shares_issued": 36774000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "ebit": 105087000, "ebitda": 112597000, "pretax_income": 104974000, "tax_provision": -129600000, "net_income": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": 60825000, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184165000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 158431000, "capital_expenditure": 6019000, "free_cash_flow": 164450000, "dividends_paid": 5116000, "share_repurchases": -109897000, "shares_issued": 36774000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "ebit": 105087000, "ebitda": 112597000, "pretax_income": 104974000, "tax_provision": -129600000, "net_income": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": 60825000, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184165000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 158431000, "capital_expenditure": 6019000, "free_cash_flow": 164450000, "dividends_paid": 5116000, "share_repurchases": -109897000, "shares_issued": 36774000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "ebit": 105087000, "ebitda": 112597000, "pretax_income": 104974000, "tax_provision": -129600000, "net_income": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": 60825000, "total_debt": 75967000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184165000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 158431000, "capital_expenditure": 6019000, "free_cash_flow": 164450000, "dividends_paid": 5116000, "share_repurchases": -109897000, "shares_issued": 36774000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }