{ "ticker": { "uuid": "4cd2db37-de7e-4e69-89f3-6a97ace4002b", "symbol": "PEGA", "name": "Pegasystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cd2db37-de7e-4e69-89f3-6a97ace4002b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cd2db37-de7e-4e69-89f3-6a97ace4002b/" }, "ticker_metadata": { "id": 7645, "uuid": "4cd2db37-de7e-4e69-89f3-6a97ace4002b", "symbol": "PEGA", "name": "Pegasystems Inc", "asset_type": "equity", "market_cap": 5640166000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Pegasystems Inc. develops, markets, licenses, hosts and supports business software applications in the United States, the rest of the Americas, the United Kingdom, the rest of Europe, the Middle East, Africa, and Asia-Pacific. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4cd2db37-de7e-4e69-89f3-6a97ace4002b", "symbol": "PEGA", "name": "Pegasystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/4cd2db37-de7e-4e69-89f3-6a97ace4002b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cd2db37-de7e-4e69-89f3-6a97ace4002b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.12, "quality": 0.99, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.71, "market_cap": 6207571110, "pe_ratio": 18.2158, "earnings_yield": 0.0549, "ebitda_to_ev": 0.036, "shareholder_yield": 0.0029, "roe": 0.4827, "piotroski_f_score": 7, "momentum_12_1": -0.2961, "volatility_252d": 0.5196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.587231+00:00", "batch_id": "" }, "size": { "price_close": 34.71, "market_cap": 6207571110, "market_cap_usd": 6207571110, "enterprise_value": 5952751110, "shares_outstanding": 178841000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2158, "pb_ratio": 8.7937, "ptbv_ratio": 9.9657, "ps_ratio": 3.6512, "pcf_ratio": 12.0946, "pfcf_ratio": 11.6771, "ev_ebitda": 27.7869, "ev_ebit": 30.647, "ev_sales": 3.5013, "ev_fcf": 11.1978, "earnings_yield": 0.0549, "fcf_yield": 0.0893, "price_to_sales": 3.6512, "price_to_book": 8.7937, "price_to_cashflow": 12.0946, "ebitda_to_ev": 0.036, "sales_yield": 0.2856 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": null, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.7496, "operating_margin": 0.1142, "net_margin": 0.2004, "ebitda_margin": 0.126, "fcf_margin": 0.3127, "roe": 0.4827, "roa": 0.2197, "roic": 0.3229, "roc_greenblatt": null, "asset_turnover": 1.0962, "cash_conversion": 1.56, "accruals_ratio": -0.1112, "sbc_to_revenue": 0.0939, "piotroski_f_score": 7, "altman_z_score": 6.4842, "earnings_stability_5y": 1.1867, "revenue_stability_5y": 0.2199, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1971, "net_debt_to_ebitda": -1.1895, "debt_to_assets": 0.0098, "interest_coverage": 643.1656, "current_ratio": 1.2159, "quick_ratio": 1.2159, "net_debt": -254820000, "local_beta": -0.001, "volatility_252d": 0.5196, "volatility_60d": 1.1948, "max_drawdown_12m": -0.4907, "risk_adjusted_momentum": -0.5699 }, "growth": { "revenue_growth_1y": 0.035, "revenue_growth_3y_cagr": 0.0983, "revenue_growth_5y_cagr": 0.114, "eps_growth_1y": 0.7322, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4027, "book_value_growth_1y": 0.3047, "revenue_growth": 0.035, "earnings_growth": 0.7322 }, "momentum": { "price_return_1m": -0.0352, "price_return_3m": -0.2647, "price_return_6m": -0.4218, "price_return_9m": -0.3736, "price_return_12m": -0.3209, "price_return_12m_ex1m": -0.2961, "momentum_6m": -0.4218, "momentum_12m": -0.3209, "momentum_12_1": -0.2961, "distance_from_52w_high": -0.4756, "distance_from_52w_low": 0.0297, "relative_strength": -0.4788 }, "raw_ttm": { "revenue_ttm": 1700152000, "gross_profit_ttm": 1274466000, "ebit_ttm": 194236000, "ebitda_ttm": 214229000, "net_income_ttm": 340779000, "eps_diluted_ttm": 1.9055, "operating_cash_flow_ttm": 513250000, "capital_expenditure_ttm": 18350000, "fcf_ttm": 531600000, "dividends_paid_ttm": 17949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 302000, "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_current_liabilities": 743402000, "net_ppe": null, "total_assets": 1550998000, "total_debt": 15142000, "total_equity": 705915000, "net_working_capital": -94345000, "book_value_per_share": 3.9472, "retained_earnings": 491090000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 622891000, "tangible_book_per_share": 3.4829 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 16, "rank_fcf_margin": 28, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88 }, "composites": { "value_composite": 88, "quality_composite": 1, "momentum_composite": 92, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 25, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3447, "os_score": 0.15, "value_percentile": 0.12, "quality_percentile": 0.99, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2322, "ticker_id": 7645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.587231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.71, "market_cap": 6207571110, "market_cap_usd": 6207571110, "enterprise_value": 5952751110, "shares_outstanding": 178841000, "fx_rate_to_usd": null, "pe_ratio": 18.21582642, "pb_ratio": 8.79365237, "ptbv_ratio": 9.96574218, "ps_ratio": 3.65118596, "pcf_ratio": 12.09463441, "pfcf_ratio": 11.67714656, "ev_ebitda": 27.78685944, "ev_ebit": 30.64700215, "ev_sales": 3.50130524, "ev_fcf": 11.19780119, "earnings_yield": 0.05489732, "fcf_yield": 0.08930325, "dividend_yield": 0.00289147, "buyback_yield": 0, "shareholder_yield": 0.00289147, "debt_paydown_yield": null, "total_yield": 0.00289147, "gross_margin": 0.74961886, "operating_margin": 0.11424626, "net_margin": 0.20044031, "ebitda_margin": 0.12600579, "fcf_margin": 0.31267793, "roe": 0.48274792, "roa": 0.21971595, "roic": 0.32294084, "roc_greenblatt": null, "asset_turnover": 1.09616647, "cash_conversion": 1.55995528, "accruals_ratio": -0.11120001, "sbc_to_revenue": 0.09389102, "debt_to_equity": 1.19714555, "net_debt_to_ebitda": -1.18947481, "debt_to_assets": 0.00976275, "interest_coverage": 643.16556291, "current_ratio": 1.21586571, "quick_ratio": 1.21586571, "net_debt": -254820000, "revenue_growth_1y": 0.03499555, "revenue_growth_3y_cagr": 0.09827487, "revenue_growth_5y_cagr": 0.11401531, "eps_growth_1y": 0.73217272, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40265333, "book_value_growth_1y": 0.30465948, "piotroski_f_score": 7, "altman_z_score": 6.48418349, "earnings_stability_5y": 1.186653, "revenue_stability_5y": 0.219898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03516331, "price_return_3m": -0.2647199, "price_return_6m": -0.42184015, "price_return_9m": -0.37359913, "price_return_12m": -0.3208792, "price_return_12m_ex1m": -0.29612876, "distance_from_52w_high": -0.47558153, "distance_from_52w_low": 0.02966479, "relative_strength": -0.47882025, "local_beta": -0.001, "volatility_252d": 0.519643, "volatility_60d": 1.194795, "max_drawdown_12m": -0.4906901, "revenue_ttm": 1700152000, "gross_profit_ttm": 1274466000, "ebit_ttm": 194236000, "ebitda_ttm": 214229000, "net_income_ttm": 340779000, "eps_diluted_ttm": 1.90548588, "operating_cash_flow_ttm": 513250000, "capital_expenditure_ttm": 18350000, "fcf_ttm": 531600000, "dividends_paid_ttm": 17949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 302000, "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_current_liabilities": 743402000, "net_ppe": null, "total_assets": 1550998000, "total_debt": 15142000, "total_equity": 705915000, "net_working_capital": -94345000, "book_value_per_share": 3.94716536, "retained_earnings": 491090000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 622891000, "tangible_book_per_share": 3.48293177, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 49, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 16, "rank_fcf_margin": 28, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 88, "quality_composite": 1, "momentum_composite": 92, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 25, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.71, "os": 0.15, "value": 0.12, "quality": 0.99, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 18.2158, "earnings_yield": 0.0549, "shareholder_yield": 0.0029, "roe": 0.4827, "momentum_12_1": -0.2961, "complete_fields": { "id": 2322, "ticker_id": 7645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.587231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.71, "market_cap": 6207571110, "market_cap_usd": 6207571110, "enterprise_value": 5952751110, "shares_outstanding": 178841000, "fx_rate_to_usd": null, "pe_ratio": 18.21582642, "pb_ratio": 8.79365237, "ptbv_ratio": 9.96574218, "ps_ratio": 3.65118596, "pcf_ratio": 12.09463441, "pfcf_ratio": 11.67714656, "ev_ebitda": 27.78685944, "ev_ebit": 30.64700215, "ev_sales": 3.50130524, "ev_fcf": 11.19780119, "earnings_yield": 0.05489732, "fcf_yield": 0.08930325, "dividend_yield": 0.00289147, "buyback_yield": 0, "shareholder_yield": 0.00289147, "debt_paydown_yield": null, "total_yield": 0.00289147, "gross_margin": 0.74961886, "operating_margin": 0.11424626, "net_margin": 0.20044031, "ebitda_margin": 0.12600579, "fcf_margin": 0.31267793, "roe": 0.48274792, "roa": 0.21971595, "roic": 0.32294084, "roc_greenblatt": null, "asset_turnover": 1.09616647, "cash_conversion": 1.55995528, "accruals_ratio": -0.11120001, "sbc_to_revenue": 0.09389102, "debt_to_equity": 1.19714555, "net_debt_to_ebitda": -1.18947481, "debt_to_assets": 0.00976275, "interest_coverage": 643.16556291, "current_ratio": 1.21586571, "quick_ratio": 1.21586571, "net_debt": -254820000, "revenue_growth_1y": 0.03499555, "revenue_growth_3y_cagr": 0.09827487, "revenue_growth_5y_cagr": 0.11401531, "eps_growth_1y": 0.73217272, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40265333, "book_value_growth_1y": 0.30465948, "piotroski_f_score": 7, "altman_z_score": 6.48418349, "earnings_stability_5y": 1.186653, "revenue_stability_5y": 0.219898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03516331, "price_return_3m": -0.2647199, "price_return_6m": -0.42184015, "price_return_9m": -0.37359913, "price_return_12m": -0.3208792, "price_return_12m_ex1m": -0.29612876, "distance_from_52w_high": -0.47558153, "distance_from_52w_low": 0.02966479, "relative_strength": -0.47882025, "local_beta": -0.001, "volatility_252d": 0.519643, "volatility_60d": 1.194795, "max_drawdown_12m": -0.4906901, "revenue_ttm": 1700152000, "gross_profit_ttm": 1274466000, "ebit_ttm": 194236000, "ebitda_ttm": 214229000, "net_income_ttm": 340779000, "eps_diluted_ttm": 1.90548588, "operating_cash_flow_ttm": 513250000, "capital_expenditure_ttm": 18350000, "fcf_ttm": 531600000, "dividends_paid_ttm": 17949000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 302000, "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_current_liabilities": 743402000, "net_ppe": null, "total_assets": 1550998000, "total_debt": 15142000, "total_equity": 705915000, "net_working_capital": -94345000, "book_value_per_share": 3.94716536, "retained_earnings": 491090000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 622891000, "tangible_book_per_share": 3.48293177, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 49, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 49, "rank_fcf_yield": 45, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 16, "rank_fcf_margin": 28, "rank_piotroski": 13, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 88, "quality_composite": 1, "momentum_composite": 92, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 25, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "ebit": 281912000, "ebitda": 307824000, "pretax_income": 280627000, "tax_provision": -112810000, "net_income": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 15142000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184790000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 505227000, "capital_expenditure": 14504000, "free_cash_flow": 519731000, "dividends_paid": 15422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145214, "ticker_id": 7645, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281912000", "ebitda": "307824000", "netIncome": "393437000", "grossProfit": "1324430000", "depreciation": "None", "totalRevenue": "1745812000", "costOfRevenue": "421382000", "interestIncome": "13641000", "incomeBeforeTax": "280627000", "interestExpense": "1285000", "operatingIncome": "263100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-112810000", "reportedCurrency": "USD", "netInterestIncome": "12356000", "nonInterestIncome": "None", "operatingExpenses": "1061330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25912000", "sellingGeneralAndAdministrative": "148722000", "netIncomeFromContinuingOperations": "393437000" }, "balance": { "goodwill": "81506000", "inventory": "None", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "1631844000", "longTermDebt": "None", "shortTermDebt": "15142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1202000", "reportedCurrency": "USD", "retainedEarnings": "463389000", "totalLiabilities": "844463000", "otherCurrentAssets": "69920000", "totalCurrentAssets": "978295000", "currentLongTermDebt": "None", "longTermInvestments": "22021000", "shortTermInvestments": "213352000", "currentNetReceivables": "482576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653549000", "currentAccountsPayable": "12924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "787381000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "200437000", "totalCurrentLiabilities": "737778000", "otherNonCurrentLiabilities": "12961000", "totalNonCurrentLiabilities": "106685000", "cashAndShortTermInvestments": "212447000", "commonStockSharesOutstanding": "184790000", "intangibleAssetsExcludingGoodwill": "1202000", "cashAndCashEquivalentsAtCarryingValue": "212447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393437000", "profitLoss": "None", "dividendPayout": "15422000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505227000", "capitalExpenditures": "14504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834630000", "cashflowFromInvestment": "197246000", "stockBasedCompensation": "155239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745812000, "cost_of_revenue": 421382000, "gross_profit": 1324430000, "research_and_development": 312681000, "selling_general_admin": 148722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281912000, "depreciation_amortisation": 25912000, "ebitda": 307824000, "interest_expense": 1285000, "interest_income": null, "other_non_operating": null, "pretax_income": 280627000, "tax_provision": -112810000, "effective_tax_rate": null, "net_income": 393437000, "net_income_continuing_ops": 393437000, "net_income_to_common": 393437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212447000, "short_term_investments": 213352000, "net_receivables": 482576000, "inventory": null, "other_current_assets": null, "total_current_assets": 978295000, "net_ppe": null, "goodwill": 81506000, "intangible_assets": 1202000, "goodwill_and_intangibles": 82708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653549000, "total_assets": 1631844000, "short_term_debt": 15142000, "accounts_payable": 12924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106685000, "total_liabilities": 844463000, "total_debt": 15142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463389000, "total_equity": 787381000, "shares_outstanding": 184790000, "operating_cash_flow": 505227000, "stock_based_compensation": 155239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197246000, "dividends_paid": 15422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834630000, "free_cash_flow": 519731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281912000", "ebitda": "307824000", "netIncome": "393437000", "grossProfit": "1324430000", "depreciation": "None", "totalRevenue": "1745812000", "costOfRevenue": "421382000", "interestIncome": "13641000", "incomeBeforeTax": "280627000", "interestExpense": "1285000", "operatingIncome": "263100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-112810000", "reportedCurrency": "USD", "netInterestIncome": "12356000", "nonInterestIncome": "None", "operatingExpenses": "1061330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25912000", "sellingGeneralAndAdministrative": "148722000", "netIncomeFromContinuingOperations": "393437000" }, "balance": { "goodwill": "81506000", "inventory": "None", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "1631844000", "longTermDebt": "None", "shortTermDebt": "15142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1202000", "reportedCurrency": "USD", "retainedEarnings": "463389000", "totalLiabilities": "844463000", "otherCurrentAssets": "69920000", "totalCurrentAssets": "978295000", "currentLongTermDebt": "None", "longTermInvestments": "22021000", "shortTermInvestments": "213352000", "currentNetReceivables": "482576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653549000", "currentAccountsPayable": "12924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "787381000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "200437000", "totalCurrentLiabilities": "737778000", "otherNonCurrentLiabilities": "12961000", "totalNonCurrentLiabilities": "106685000", "cashAndShortTermInvestments": "212447000", "commonStockSharesOutstanding": "184790000", "intangibleAssetsExcludingGoodwill": "1202000", "cashAndCashEquivalentsAtCarryingValue": "212447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393437000", "profitLoss": "None", "dividendPayout": "15422000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "505227000", "capitalExpenditures": "14504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834630000", "cashflowFromInvestment": "197246000", "stockBasedCompensation": "155239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1497180000, "cost_of_revenue": 390665000, "gross_profit": 1106515000, "ebit": 149471000, "ebitda": 184898000, "pretax_income": 142636000, "tax_provision": 43447000, "net_income": 99189000, "net_income_to_common": 99189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337103000, "total_current_assets": 1333704000, "total_assets": 1768273000, "short_term_debt": 482021000, "long_term_debt": null, "total_debt": 482021000, "total_liabilities": 1182793000, "total_equity": 585480000, "shares_outstanding": 179268000, "goodwill_and_intangibles": 84945000 }, "cash_flow": { "operating_cash_flow": 345926000, "capital_expenditure": 7712000, "free_cash_flow": 353638000, "dividends_paid": 10199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145219, "ticker_id": 7645, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149471000", "ebitda": "184898000", "netIncome": "99189000", "grossProfit": "1106515000", "depreciation": "None", "totalRevenue": "1497180000", "costOfRevenue": "390665000", "interestIncome": "25779000", "incomeBeforeTax": "142636000", "interestExpense": "6835000", "operatingIncome": "123882000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43447000", "reportedCurrency": "USD", "netInterestIncome": "18944000", "nonInterestIncome": "None", "operatingExpenses": "982633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35427000", "sellingGeneralAndAdministrative": "112848000", "netIncomeFromContinuingOperations": "99189000" }, "balance": { "goodwill": "81113000", "inventory": "None", "commonStock": "861000", "currentDebt": "None", "investments": "None", "totalAssets": "1768273000", "longTermDebt": "None", "shortTermDebt": "482021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3832000", "reportedCurrency": "USD", "retainedEarnings": "87901000", "totalLiabilities": "1182793000", "otherCurrentAssets": "40833000", "totalCurrentAssets": "1333704000", "currentLongTermDebt": "467470000", "longTermInvestments": "21234000", "shortTermInvestments": "402870000", "currentNetReceivables": "552898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434569000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549668000", "totalShareholderEquity": "585480000", "capitalLeaseObligations": "82198000", "otherCurrentLiabilities": "168846000", "totalCurrentLiabilities": "1086058000", "otherNonCurrentLiabilities": "11011000", "totalNonCurrentLiabilities": "96735000", "cashAndShortTermInvestments": "337103000", "commonStockSharesOutstanding": "179268000", "intangibleAssetsExcludingGoodwill": "3832000", "cashAndCashEquivalentsAtCarryingValue": "337103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99189000", "profitLoss": "None", "dividendPayout": "10199000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345926000", "capitalExpenditures": "7712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30214000", "cashflowFromInvestment": "-202576000", "stockBasedCompensation": "142718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497180000, "cost_of_revenue": 390665000, "gross_profit": 1106515000, "research_and_development": 298074000, "selling_general_admin": 112848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149471000, "depreciation_amortisation": 35427000, "ebitda": 184898000, "interest_expense": 6835000, "interest_income": null, "other_non_operating": null, "pretax_income": 142636000, "tax_provision": 43447000, "effective_tax_rate": null, "net_income": 99189000, "net_income_continuing_ops": 99189000, "net_income_to_common": 99189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337103000, "short_term_investments": 402870000, "net_receivables": 552898000, "inventory": null, "other_current_assets": null, "total_current_assets": 1333704000, "net_ppe": null, "goodwill": 81113000, "intangible_assets": 3832000, "goodwill_and_intangibles": 84945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434569000, "total_assets": 1768273000, "short_term_debt": 482021000, "accounts_payable": 6226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96735000, "total_liabilities": 1182793000, "total_debt": 482021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87901000, "total_equity": 585480000, "shares_outstanding": 179268000, "operating_cash_flow": 345926000, "stock_based_compensation": 142718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202576000, "dividends_paid": 10199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30214000, "free_cash_flow": 353638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149471000", "ebitda": "184898000", "netIncome": "99189000", "grossProfit": "1106515000", "depreciation": "None", "totalRevenue": "1497180000", "costOfRevenue": "390665000", "interestIncome": "25779000", "incomeBeforeTax": "142636000", "interestExpense": "6835000", "operatingIncome": "123882000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43447000", "reportedCurrency": "USD", "netInterestIncome": "18944000", "nonInterestIncome": "None", "operatingExpenses": "982633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35427000", "sellingGeneralAndAdministrative": "112848000", "netIncomeFromContinuingOperations": "99189000" }, "balance": { "goodwill": "81113000", "inventory": "None", "commonStock": "861000", "currentDebt": "None", "investments": "None", "totalAssets": "1768273000", "longTermDebt": "None", "shortTermDebt": "482021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3832000", "reportedCurrency": "USD", "retainedEarnings": "87901000", "totalLiabilities": "1182793000", "otherCurrentAssets": "40833000", "totalCurrentAssets": "1333704000", "currentLongTermDebt": "467470000", "longTermInvestments": "21234000", "shortTermInvestments": "402870000", "currentNetReceivables": "552898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434569000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549668000", "totalShareholderEquity": "585480000", "capitalLeaseObligations": "82198000", "otherCurrentLiabilities": "168846000", "totalCurrentLiabilities": "1086058000", "otherNonCurrentLiabilities": "11011000", "totalNonCurrentLiabilities": "96735000", "cashAndShortTermInvestments": "337103000", "commonStockSharesOutstanding": "179268000", "intangibleAssetsExcludingGoodwill": "3832000", "cashAndCashEquivalentsAtCarryingValue": "337103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99189000", "profitLoss": "None", "dividendPayout": "10199000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "345926000", "capitalExpenditures": "7712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30214000", "cashflowFromInvestment": "-202576000", "stockBasedCompensation": "142718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1432616000, "cost_of_revenue": 378483000, "gross_profit": 1054133000, "ebit": 102316000, "ebitda": 136974000, "pretax_income": 95440000, "tax_provision": 27632000, "net_income": 67808000, "net_income_to_common": 67808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229902000, "total_current_assets": 1029027000, "total_assets": 1510736000, "short_term_debt": 15000000, "long_term_debt": 499368000, "total_debt": 514368000, "total_liabilities": 1156898000, "total_equity": 353838000, "shares_outstanding": 169828000, "goodwill_and_intangibles": 88613000 }, "cash_flow": { "operating_cash_flow": 217785000, "capital_expenditure": 16781000, "free_cash_flow": 234566000, "dividends_paid": 9964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145224, "ticker_id": 7645, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102316000", "ebitda": "136974000", "netIncome": "67808000", "grossProfit": "1054133000", "depreciation": "None", "totalRevenue": "1432616000", "costOfRevenue": "378483000", "interestIncome": "9259000", "incomeBeforeTax": "95440000", "interestExpense": "6876000", "operatingIncome": "80954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27632000", "reportedCurrency": "USD", "netInterestIncome": "2383000", "nonInterestIncome": "None", "operatingExpenses": "973179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34658000", "sellingGeneralAndAdministrative": "96743000", "netIncomeFromContinuingOperations": "67808000" }, "balance": { "goodwill": "81611000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "1510736000", "longTermDebt": "499368000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-8705000", "totalLiabilities": "1156898000", "otherCurrentAssets": "43217000", "totalCurrentAssets": "1029027000", "currentLongTermDebt": "None", "longTermInvestments": "19450000", "shortTermInvestments": "193436000", "currentNetReceivables": "562472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481709000", "currentAccountsPayable": "11290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581269000", "totalShareholderEquity": "353838000", "capitalLeaseObligations": "81901000", "otherCurrentLiabilities": "157496000", "totalCurrentLiabilities": "577059000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "579839000", "cashAndShortTermInvestments": "229902000", "commonStockSharesOutstanding": "169828000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "229902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67808000", "profitLoss": "None", "dividendPayout": "9964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "217785000", "capitalExpenditures": "16781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81963000", "cashflowFromInvestment": "-50750000", "stockBasedCompensation": "143352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432616000, "cost_of_revenue": 378483000, "gross_profit": 1054133000, "research_and_development": 295512000, "selling_general_admin": 96743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102316000, "depreciation_amortisation": 34658000, "ebitda": 136974000, "interest_expense": 6876000, "interest_income": null, "other_non_operating": null, "pretax_income": 95440000, "tax_provision": 27632000, "effective_tax_rate": null, "net_income": 67808000, "net_income_continuing_ops": 67808000, "net_income_to_common": 67808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229902000, "short_term_investments": 193436000, "net_receivables": 562472000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029027000, "net_ppe": null, "goodwill": 81611000, "intangible_assets": 7002000, "goodwill_and_intangibles": 88613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481709000, "total_assets": 1510736000, "short_term_debt": 15000000, "accounts_payable": 11290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577059000, "long_term_debt": 499368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579839000, "total_liabilities": 1156898000, "total_debt": 514368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8705000, "total_equity": 353838000, "shares_outstanding": 169828000, "operating_cash_flow": 217785000, "stock_based_compensation": 143352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50750000, "dividends_paid": 9964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81963000, "free_cash_flow": 234566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102316000", "ebitda": "136974000", "netIncome": "67808000", "grossProfit": "1054133000", "depreciation": "None", "totalRevenue": "1432616000", "costOfRevenue": "378483000", "interestIncome": "9259000", "incomeBeforeTax": "95440000", "interestExpense": "6876000", "operatingIncome": "80954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27632000", "reportedCurrency": "USD", "netInterestIncome": "2383000", "nonInterestIncome": "None", "operatingExpenses": "973179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34658000", "sellingGeneralAndAdministrative": "96743000", "netIncomeFromContinuingOperations": "67808000" }, "balance": { "goodwill": "81611000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "1510736000", "longTermDebt": "499368000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-8705000", "totalLiabilities": "1156898000", "otherCurrentAssets": "43217000", "totalCurrentAssets": "1029027000", "currentLongTermDebt": "None", "longTermInvestments": "19450000", "shortTermInvestments": "193436000", "currentNetReceivables": "562472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481709000", "currentAccountsPayable": "11290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581269000", "totalShareholderEquity": "353838000", "capitalLeaseObligations": "81901000", "otherCurrentLiabilities": "157496000", "totalCurrentLiabilities": "577059000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "579839000", "cashAndShortTermInvestments": "229902000", "commonStockSharesOutstanding": "169828000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "229902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67808000", "profitLoss": "None", "dividendPayout": "9964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "217785000", "capitalExpenditures": "16781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81963000", "cashflowFromInvestment": "-50750000", "stockBasedCompensation": "143352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1317845000, "cost_of_revenue": 368635000, "gross_profit": 949210000, "ebit": -154005000, "ebitda": -119285000, "pretax_income": -161797000, "tax_provision": 183785000, "net_income": -345582000, "net_income_to_common": -345582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145054000, "total_current_assets": 846478000, "total_assets": 1357672000, "short_term_debt": 14976000, "long_term_debt": 593609000, "total_debt": 608585000, "total_liabilities": 1226829000, "total_equity": 130843000, "shares_outstanding": 163894000, "goodwill_and_intangibles": 92287000 }, "cash_flow": { "operating_cash_flow": 22336000, "capital_expenditure": 35379000, "free_cash_flow": 57715000, "dividends_paid": 9834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145229, "ticker_id": 7645, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154005000", "ebitda": "-119285000", "netIncome": "-345582000", "grossProfit": "949210000", "depreciation": "None", "totalRevenue": "1317845000", "costOfRevenue": "368635000", "interestIncome": "1643000", "incomeBeforeTax": "-161797000", "interestExpense": "7792000", "operatingIncome": "-109405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "183785000", "reportedCurrency": "USD", "netInterestIncome": "-6149000", "nonInterestIncome": "None", "operatingExpenses": "1058615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294349000", "otherNonOperatingIncome": "-44600000", "costofGoodsAndServicesSold": "368635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34720000", "sellingGeneralAndAdministrative": "117734000", "netIncomeFromContinuingOperations": "-345582000" }, "balance": { "goodwill": "81399000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1357672000", "longTermDebt": "593609000", "shortTermDebt": "14976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10888000", "reportedCurrency": "USD", "retainedEarnings": "-76513000", "totalLiabilities": "1226829000", "otherCurrentAssets": "37488000", "totalCurrentAssets": "846478000", "currentLongTermDebt": "None", "longTermInvestments": "13069000", "shortTermInvestments": "152167000", "currentNetReceivables": "511769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511194000", "currentAccountsPayable": "18195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131170000", "shortLongTermDebtTotal": "687737000", "totalShareholderEquity": "130843000", "capitalLeaseObligations": "94128000", "otherCurrentLiabilities": "180557000", "totalCurrentLiabilities": "538940000", "otherNonCurrentLiabilities": "94280000", "totalNonCurrentLiabilities": "687889000", "cashAndShortTermInvestments": "145054000", "commonStockSharesOutstanding": "163894000", "intangibleAssetsExcludingGoodwill": "10888000", "cashAndCashEquivalentsAtCarryingValue": "145054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345582000", "profitLoss": "None", "dividendPayout": "9834000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22336000", "capitalExpenditures": "35379000", "changeInReceivables": "-51157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46989000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "122210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1317845000, "cost_of_revenue": 368635000, "gross_profit": 949210000, "research_and_development": 294349000, "selling_general_admin": 117734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154005000, "depreciation_amortisation": 34720000, "ebitda": -119285000, "interest_expense": 7792000, "interest_income": null, "other_non_operating": null, "pretax_income": -161797000, "tax_provision": 183785000, "effective_tax_rate": null, "net_income": -345582000, "net_income_continuing_ops": -345582000, "net_income_to_common": -345582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145054000, "short_term_investments": 152167000, "net_receivables": 511769000, "inventory": 1, "other_current_assets": null, "total_current_assets": 846478000, "net_ppe": null, "goodwill": 81399000, "intangible_assets": 10888000, "goodwill_and_intangibles": 92287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511194000, "total_assets": 1357672000, "short_term_debt": 14976000, "accounts_payable": 18195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538940000, "long_term_debt": 593609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687889000, "total_liabilities": 1226829000, "total_debt": 608585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76513000, "total_equity": 130843000, "shares_outstanding": 163894000, "operating_cash_flow": 22336000, "stock_based_compensation": 122210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13075000, "dividends_paid": 9834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46989000, "free_cash_flow": 57715000, "net_change_in_cash": -11578000 }, "raw_data": { "income": { "ebit": "-154005000", "ebitda": "-119285000", "netIncome": "-345582000", "grossProfit": "949210000", "depreciation": "None", "totalRevenue": "1317845000", "costOfRevenue": "368635000", "interestIncome": "1643000", "incomeBeforeTax": "-161797000", "interestExpense": "7792000", "operatingIncome": "-109405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "183785000", "reportedCurrency": "USD", "netInterestIncome": "-6149000", "nonInterestIncome": "None", "operatingExpenses": "1058615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294349000", "otherNonOperatingIncome": "-44600000", "costofGoodsAndServicesSold": "368635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34720000", "sellingGeneralAndAdministrative": "117734000", "netIncomeFromContinuingOperations": "-345582000" }, "balance": { "goodwill": "81399000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1357672000", "longTermDebt": "593609000", "shortTermDebt": "14976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10888000", "reportedCurrency": "USD", "retainedEarnings": "-76513000", "totalLiabilities": "1226829000", "otherCurrentAssets": "37488000", "totalCurrentAssets": "846478000", "currentLongTermDebt": "None", "longTermInvestments": "13069000", "shortTermInvestments": "152167000", "currentNetReceivables": "511769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511194000", "currentAccountsPayable": "18195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131170000", "shortLongTermDebtTotal": "687737000", "totalShareholderEquity": "130843000", "capitalLeaseObligations": "94128000", "otherCurrentLiabilities": "180557000", "totalCurrentLiabilities": "538940000", "otherNonCurrentLiabilities": "94280000", "totalNonCurrentLiabilities": "687889000", "cashAndShortTermInvestments": "145054000", "commonStockSharesOutstanding": "163894000", "intangibleAssetsExcludingGoodwill": "10888000", "cashAndCashEquivalentsAtCarryingValue": "145054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345582000", "profitLoss": "None", "dividendPayout": "9834000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22336000", "capitalExpenditures": "35379000", "changeInReceivables": "-51157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46989000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "122210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1211653000, "cost_of_revenue": 336363000, "gross_profit": 875290000, "ebit": -124031000, "ebitda": -95438000, "pretax_income": -131987000, "tax_provision": -68947000, "net_income": -63040000, "net_income_to_common": -63040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159965000, "total_current_assets": 840218000, "total_assets": 1593531000, "short_term_debt": 6989000, "long_term_debt": 590722000, "total_debt": 597711000, "total_liabilities": 1177443000, "total_equity": 416088000, "shares_outstanding": 162774000, "goodwill_and_intangibles": 95986000 }, "cash_flow": { "operating_cash_flow": 39118000, "capital_expenditure": 10456000, "free_cash_flow": 49574000, "dividends_paid": 9761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145234, "ticker_id": 7645, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124031000", "ebitda": "-95438000", "netIncome": "-63040000", "grossProfit": "875290000", "depreciation": "None", "totalRevenue": "1211653000", "costOfRevenue": "336363000", "interestIncome": "704000", "incomeBeforeTax": "-131987000", "interestExpense": "7956000", "operatingIncome": "-94732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68947000", "reportedCurrency": "USD", "netInterestIncome": "-7252000", "nonInterestIncome": "None", "operatingExpenses": "970022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260630000", "otherNonOperatingIncome": "-29299000", "costofGoodsAndServicesSold": "336363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28593000", "sellingGeneralAndAdministrative": "83506000", "netIncomeFromContinuingOperations": "-63040000" }, "balance": { "goodwill": "81923000", "inventory": "1", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "1593531000", "longTermDebt": "590722000", "shortTermDebt": "6989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14063000", "reportedCurrency": "USD", "retainedEarnings": "276449000", "totalLiabilities": "1177443000", "otherCurrentAssets": "55478000", "totalCurrentAssets": "840218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202814000", "currentNetReceivables": "421961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753313000", "currentAccountsPayable": "15281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114358000", "shortLongTermDebtTotal": "685529000", "totalShareholderEquity": "416088000", "capitalLeaseObligations": "94807000", "otherCurrentLiabilities": "187290000", "totalCurrentLiabilities": "485404000", "otherNonCurrentLiabilities": "101317000", "totalNonCurrentLiabilities": "692039000", "cashAndShortTermInvestments": "159965000", "commonStockSharesOutstanding": "162774000", "intangibleAssetsExcludingGoodwill": "14063000", "cashAndCashEquivalentsAtCarryingValue": "159965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63040000", "profitLoss": "None", "dividendPayout": "9761000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18726000", "operatingCashflow": "39118000", "capitalExpenditures": "10456000", "changeInReceivables": "-11957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121843000", "cashflowFromInvestment": "72503000", "stockBasedCompensation": "115947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211653000, "cost_of_revenue": 336363000, "gross_profit": 875290000, "research_and_development": 260630000, "selling_general_admin": 83506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124031000, "depreciation_amortisation": 28593000, "ebitda": -95438000, "interest_expense": 7956000, "interest_income": null, "other_non_operating": null, "pretax_income": -131987000, "tax_provision": -68947000, "effective_tax_rate": null, "net_income": -63040000, "net_income_continuing_ops": -63040000, "net_income_to_common": -63040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159965000, "short_term_investments": 202814000, "net_receivables": 421961000, "inventory": 1, "other_current_assets": null, "total_current_assets": 840218000, "net_ppe": null, "goodwill": 81923000, "intangible_assets": 14063000, "goodwill_and_intangibles": 95986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753313000, "total_assets": 1593531000, "short_term_debt": 6989000, "accounts_payable": 15281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485404000, "long_term_debt": 590722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692039000, "total_liabilities": 1177443000, "total_debt": 597711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276449000, "total_equity": 416088000, "shares_outstanding": 162774000, "operating_cash_flow": 39118000, "stock_based_compensation": 115947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72503000, "dividends_paid": 9761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121843000, "free_cash_flow": 49574000, "net_change_in_cash": -10222000 }, "raw_data": { "income": { "ebit": "-124031000", "ebitda": "-95438000", "netIncome": "-63040000", "grossProfit": "875290000", "depreciation": "None", "totalRevenue": "1211653000", "costOfRevenue": "336363000", "interestIncome": "704000", "incomeBeforeTax": "-131987000", "interestExpense": "7956000", "operatingIncome": "-94732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68947000", "reportedCurrency": "USD", "netInterestIncome": "-7252000", "nonInterestIncome": "None", "operatingExpenses": "970022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260630000", "otherNonOperatingIncome": "-29299000", "costofGoodsAndServicesSold": "336363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28593000", "sellingGeneralAndAdministrative": "83506000", "netIncomeFromContinuingOperations": "-63040000" }, "balance": { "goodwill": "81923000", "inventory": "1", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "1593531000", "longTermDebt": "590722000", "shortTermDebt": "6989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14063000", "reportedCurrency": "USD", "retainedEarnings": "276449000", "totalLiabilities": "1177443000", "otherCurrentAssets": "55478000", "totalCurrentAssets": "840218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202814000", "currentNetReceivables": "421961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753313000", "currentAccountsPayable": "15281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114358000", "shortLongTermDebtTotal": "685529000", "totalShareholderEquity": "416088000", "capitalLeaseObligations": "94807000", "otherCurrentLiabilities": "187290000", "totalCurrentLiabilities": "485404000", "otherNonCurrentLiabilities": "101317000", "totalNonCurrentLiabilities": "692039000", "cashAndShortTermInvestments": "159965000", "commonStockSharesOutstanding": "162774000", "intangibleAssetsExcludingGoodwill": "14063000", "cashAndCashEquivalentsAtCarryingValue": "159965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63040000", "profitLoss": "None", "dividendPayout": "9761000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18726000", "operatingCashflow": "39118000", "capitalExpenditures": "10456000", "changeInReceivables": "-11957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121843000", "cashflowFromInvestment": "72503000", "stockBasedCompensation": "115947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 1017517000, "cost_of_revenue": 310913000, "gross_profit": 706604000, "ebit": -105533000, "ebitda": -84185000, "pretax_income": -124889000, "tax_provision": -63516000, "net_income": -61373000, "net_income_to_common": -61373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171899000, "total_current_assets": 1001428000, "total_assets": 1604262000, "short_term_debt": 137276000, "long_term_debt": 518203000, "total_debt": 655479000, "total_liabilities": 1062090000, "total_equity": 542172000, "shares_outstanding": 80336000, "goodwill_and_intangibles": 222990000 }, "cash_flow": { "operating_cash_flow": -563000, "capital_expenditure": 25369000, "free_cash_flow": 24806000, "dividends_paid": 9628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145239, "ticker_id": 7645, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105533000", "ebitda": "-84185000", "netIncome": "-61373000", "grossProfit": "706604000", "depreciation": "None", "totalRevenue": "1017517000", "costOfRevenue": "310913000", "interestIncome": "1223000", "incomeBeforeTax": "-124889000", "interestExpense": "19356000", "operatingIncome": "-143527000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-63516000", "reportedCurrency": "USD", "netInterestIncome": "-18133000", "nonInterestIncome": "None", "operatingExpenses": "850131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236986000", "otherNonOperatingIncome": "37994000", "costofGoodsAndServicesSold": "310913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21348000", "sellingGeneralAndAdministrative": "67452000", "netIncomeFromContinuingOperations": "-61373000" }, "balance": { "goodwill": "79231000", "inventory": "-88760000", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "1604262000", "longTermDebt": "518203000", "shortTermDebt": "137276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "143759000", "reportedCurrency": "USD", "retainedEarnings": "339879000", "totalLiabilities": "1062090000", "otherCurrentAssets": "88760000", "totalCurrentAssets": "1001428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293269000", "currentNetReceivables": "536260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602834000", "currentAccountsPayable": "24028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108049000", "shortLongTermDebtTotal": "655479000", "totalShareholderEquity": "542172000", "capitalLeaseObligations": "59053000", "otherCurrentLiabilities": "20969000", "totalCurrentLiabilities": "415138000", "otherNonCurrentLiabilities": "83752000", "totalNonCurrentLiabilities": "646952000", "cashAndShortTermInvestments": "171899000", "commonStockSharesOutstanding": "80336000", "intangibleAssetsExcludingGoodwill": "143759000", "cashAndCashEquivalentsAtCarryingValue": "171899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61373000", "profitLoss": "None", "dividendPayout": "9628000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5624001", "operatingCashflow": "-563000", "capitalExpenditures": "25369000", "changeInReceivables": "-32321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "423448000", "cashflowFromInvestment": "-321683000", "stockBasedCompensation": "103068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017517000, "cost_of_revenue": 310913000, "gross_profit": 706604000, "research_and_development": 236986000, "selling_general_admin": 67452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105533000, "depreciation_amortisation": 21348000, "ebitda": -84185000, "interest_expense": 19356000, "interest_income": null, "other_non_operating": null, "pretax_income": -124889000, "tax_provision": -63516000, "effective_tax_rate": null, "net_income": -61373000, "net_income_continuing_ops": -61373000, "net_income_to_common": -61373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171899000, "short_term_investments": 293269000, "net_receivables": 536260000, "inventory": -88760000, "other_current_assets": null, "total_current_assets": 1001428000, "net_ppe": null, "goodwill": 79231000, "intangible_assets": 143759000, "goodwill_and_intangibles": 222990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602834000, "total_assets": 1604262000, "short_term_debt": 137276000, "accounts_payable": 24028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415138000, "long_term_debt": 518203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646952000, "total_liabilities": 1062090000, "total_debt": 655479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339879000, "total_equity": 542172000, "shares_outstanding": 80336000, "operating_cash_flow": -563000, "stock_based_compensation": 103068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321683000, "dividends_paid": 9628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423448000, "free_cash_flow": 24806000, "net_change_in_cash": 101202000 }, "raw_data": { "income": { "ebit": "-105533000", "ebitda": "-84185000", "netIncome": "-61373000", "grossProfit": "706604000", "depreciation": "None", "totalRevenue": "1017517000", "costOfRevenue": "310913000", "interestIncome": "1223000", "incomeBeforeTax": "-124889000", "interestExpense": "19356000", "operatingIncome": "-143527000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-63516000", "reportedCurrency": "USD", "netInterestIncome": "-18133000", "nonInterestIncome": "None", "operatingExpenses": "850131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236986000", "otherNonOperatingIncome": "37994000", "costofGoodsAndServicesSold": "310913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21348000", "sellingGeneralAndAdministrative": "67452000", "netIncomeFromContinuingOperations": "-61373000" }, "balance": { "goodwill": "79231000", "inventory": "-88760000", "commonStock": "809000", "currentDebt": "None", "investments": "None", "totalAssets": "1604262000", "longTermDebt": "518203000", "shortTermDebt": "137276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "143759000", "reportedCurrency": "USD", "retainedEarnings": "339879000", "totalLiabilities": "1062090000", "otherCurrentAssets": "88760000", "totalCurrentAssets": "1001428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293269000", "currentNetReceivables": "536260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602834000", "currentAccountsPayable": "24028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108049000", "shortLongTermDebtTotal": "655479000", "totalShareholderEquity": "542172000", "capitalLeaseObligations": "59053000", "otherCurrentLiabilities": "20969000", "totalCurrentLiabilities": "415138000", "otherNonCurrentLiabilities": "83752000", "totalNonCurrentLiabilities": "646952000", "cashAndShortTermInvestments": "171899000", "commonStockSharesOutstanding": "80336000", "intangibleAssetsExcludingGoodwill": "143759000", "cashAndCashEquivalentsAtCarryingValue": "171899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61373000", "profitLoss": "None", "dividendPayout": "9628000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5624001", "operatingCashflow": "-563000", "capitalExpenditures": "25369000", "changeInReceivables": "-32321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "423448000", "cashflowFromInvestment": "-321683000", "stockBasedCompensation": "103068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 911383000, "cost_of_revenue": 310022000, "gross_profit": 601361000, "ebit": -134634000, "ebitda": -113238000, "pretax_income": -134846000, "tax_provision": -44413000, "net_income": -90433000, "net_income_to_common": -90433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68363000, "total_current_assets": 505610000, "total_assets": 984812000, "short_term_debt": 116379000, "long_term_debt": null, "total_debt": 116379000, "total_liabilities": 445802000, "total_equity": 539010000, "shares_outstanding": 158110000, "goodwill_and_intangibles": 98756000 }, "cash_flow": { "operating_cash_flow": -42165000, "capital_expenditure": 10608000, "free_cash_flow": -31557000, "dividends_paid": 9486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145244, "ticker_id": 7645, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134634000", "ebitda": "-113238000", "netIncome": "-90433000", "grossProfit": "601361000", "depreciation": "None", "totalRevenue": "911383000", "costOfRevenue": "310022000", "interestIncome": "1808000", "incomeBeforeTax": "-134846000", "interestExpense": "19093000", "operatingIncome": "-134878000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-44413000", "reportedCurrency": "USD", "netInterestIncome": "1808000", "nonInterestIncome": "None", "operatingExpenses": "736239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205210000", "otherNonOperatingIncome": "32000", "costofGoodsAndServicesSold": "310022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21396000", "sellingGeneralAndAdministrative": "56570000", "netIncomeFromContinuingOperations": "-90433000" }, "balance": { "goodwill": "79039000", "inventory": "-57308000", "commonStock": "796000", "currentDebt": "None", "investments": "None", "totalAssets": "984812000", "longTermDebt": "None", "shortTermDebt": "116379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19717000", "reportedCurrency": "USD", "retainedEarnings": "410919000", "totalLiabilities": "445802000", "otherCurrentAssets": "57308000", "totalCurrentAssets": "505610000", "currentLongTermDebt": "None", "longTermInvestments": "4871000", "shortTermInvestments": "68363000", "currentNetReceivables": "379939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479202000", "currentAccountsPayable": "17475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58273000", "shortLongTermDebtTotal": "52610000", "totalShareholderEquity": "539010000", "capitalLeaseObligations": "52610000", "otherCurrentLiabilities": "170400000", "totalCurrentLiabilities": "377955000", "otherNonCurrentLiabilities": "67847000", "totalNonCurrentLiabilities": "67847000", "cashAndShortTermInvestments": "68363000", "commonStockSharesOutstanding": "158110000", "intangibleAssetsExcludingGoodwill": "19717000", "cashAndCashEquivalentsAtCarryingValue": "68363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90433000", "profitLoss": "None", "dividendPayout": "9486000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25670000", "operatingCashflow": "-42165000", "capitalExpenditures": "10608000", "changeInReceivables": "1088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74258000", "cashflowFromInvestment": "70074000", "stockBasedCompensation": "80909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911383000, "cost_of_revenue": 310022000, "gross_profit": 601361000, "research_and_development": 205210000, "selling_general_admin": 56570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134634000, "depreciation_amortisation": 21396000, "ebitda": -113238000, "interest_expense": 19093000, "interest_income": null, "other_non_operating": null, "pretax_income": -134846000, "tax_provision": -44413000, "effective_tax_rate": null, "net_income": -90433000, "net_income_continuing_ops": -90433000, "net_income_to_common": -90433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68363000, "short_term_investments": 68363000, "net_receivables": 379939000, "inventory": -57308000, "other_current_assets": null, "total_current_assets": 505610000, "net_ppe": null, "goodwill": 79039000, "intangible_assets": 19717000, "goodwill_and_intangibles": 98756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479202000, "total_assets": 984812000, "short_term_debt": 116379000, "accounts_payable": 17475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67847000, "total_liabilities": 445802000, "total_debt": 116379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410919000, "total_equity": 539010000, "shares_outstanding": 158110000, "operating_cash_flow": -42165000, "stock_based_compensation": 80909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70074000, "dividends_paid": 9486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74258000, "free_cash_flow": -31557000, "net_change_in_cash": -46349000 }, "raw_data": { "income": { "ebit": "-134634000", "ebitda": "-113238000", "netIncome": "-90433000", "grossProfit": "601361000", "depreciation": "None", "totalRevenue": "911383000", "costOfRevenue": "310022000", "interestIncome": "1808000", "incomeBeforeTax": "-134846000", "interestExpense": "19093000", "operatingIncome": "-134878000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-44413000", "reportedCurrency": "USD", "netInterestIncome": "1808000", "nonInterestIncome": "None", "operatingExpenses": "736239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205210000", "otherNonOperatingIncome": "32000", "costofGoodsAndServicesSold": "310022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21396000", "sellingGeneralAndAdministrative": "56570000", "netIncomeFromContinuingOperations": "-90433000" }, "balance": { "goodwill": "79039000", "inventory": "-57308000", "commonStock": "796000", "currentDebt": "None", "investments": "None", "totalAssets": "984812000", "longTermDebt": "None", "shortTermDebt": "116379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19717000", "reportedCurrency": "USD", "retainedEarnings": "410919000", "totalLiabilities": "445802000", "otherCurrentAssets": "57308000", "totalCurrentAssets": "505610000", "currentLongTermDebt": "None", "longTermInvestments": "4871000", "shortTermInvestments": "68363000", "currentNetReceivables": "379939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479202000", "currentAccountsPayable": "17475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58273000", "shortLongTermDebtTotal": "52610000", "totalShareholderEquity": "539010000", "capitalLeaseObligations": "52610000", "otherCurrentLiabilities": "170400000", "totalCurrentLiabilities": "377955000", "otherNonCurrentLiabilities": "67847000", "totalNonCurrentLiabilities": "67847000", "cashAndShortTermInvestments": "68363000", "commonStockSharesOutstanding": "158110000", "intangibleAssetsExcludingGoodwill": "19717000", "cashAndCashEquivalentsAtCarryingValue": "68363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90433000", "profitLoss": "None", "dividendPayout": "9486000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-25670000", "operatingCashflow": "-42165000", "capitalExpenditures": "10608000", "changeInReceivables": "1088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74258000", "cashflowFromInvestment": "70074000", "stockBasedCompensation": "80909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 891581000, "cost_of_revenue": 301765000, "gross_profit": 589816000, "ebit": -11533000, "ebitda": 13762000, "pretax_income": -11543000, "tax_provision": -22160000, "net_income": 10617000, "net_income_to_common": 10617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114422000, "total_current_assets": 712188000, "total_assets": 982553000, "short_term_debt": 16487000, "long_term_debt": null, "total_debt": 16487000, "total_liabilities": 361022000, "total_equity": 621531000, "shares_outstanding": 83064000, "goodwill_and_intangibles": 94093000 }, "cash_flow": { "operating_cash_flow": 104356000, "capital_expenditure": 11893000, "free_cash_flow": 116249000, "dividends_paid": 9432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145249, "ticker_id": 7645, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11533000", "ebitda": "13762000", "netIncome": "10617000", "grossProfit": "589816000", "depreciation": "None", "totalRevenue": "891581000", "costOfRevenue": "301765000", "interestIncome": "2705000", "incomeBeforeTax": "-11543000", "interestExpense": "0", "operatingIncome": "-17032000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-22160000", "reportedCurrency": "USD", "netInterestIncome": "2705000", "nonInterestIncome": "None", "operatingExpenses": "606848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181710000", "otherNonOperatingIncome": "5489000", "costofGoodsAndServicesSold": "301765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25295000", "sellingGeneralAndAdministrative": "51643000", "netIncomeFromContinuingOperations": "10617000" }, "balance": { "goodwill": "72858000", "inventory": "-49684000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "982553000", "longTermDebt": "None", "shortTermDebt": "16487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21235000", "reportedCurrency": "USD", "retainedEarnings": "510863000", "totalLiabilities": "361022000", "otherCurrentAssets": "49684000", "totalCurrentAssets": "712188000", "currentLongTermDebt": "None", "longTermInvestments": "3390000", "shortTermInvestments": "93001000", "currentNetReceivables": "504765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270365000", "currentAccountsPayable": "16487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36635000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "621531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130177000", "totalCurrentLiabilities": "315322000", "otherNonCurrentLiabilities": "22274000", "totalNonCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "114422000", "commonStockSharesOutstanding": "83064000", "intangibleAssetsExcludingGoodwill": "21235000", "cashAndCashEquivalentsAtCarryingValue": "114422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10617000", "profitLoss": "None", "dividendPayout": "9432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104356000", "capitalExpenditures": "11893000", "changeInReceivables": "25779000", "changeInExchangeRate": "-2557000", "cashflowFromFinancing": "-101460000", "cashflowFromInvestment": "-48196000", "stockBasedCompensation": "63862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891581000, "cost_of_revenue": 301765000, "gross_profit": 589816000, "research_and_development": 181710000, "selling_general_admin": 51643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11533000, "depreciation_amortisation": 25295000, "ebitda": 13762000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11543000, "tax_provision": -22160000, "effective_tax_rate": null, "net_income": 10617000, "net_income_continuing_ops": 10617000, "net_income_to_common": 10617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114422000, "short_term_investments": 93001000, "net_receivables": 504765000, "inventory": -49684000, "other_current_assets": null, "total_current_assets": 712188000, "net_ppe": null, "goodwill": 72858000, "intangible_assets": 21235000, "goodwill_and_intangibles": 94093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270365000, "total_assets": 982553000, "short_term_debt": 16487000, "accounts_payable": 16487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45700000, "total_liabilities": 361022000, "total_debt": 16487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510863000, "total_equity": 621531000, "shares_outstanding": 83064000, "operating_cash_flow": 104356000, "stock_based_compensation": 63862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48196000, "dividends_paid": 9432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101460000, "free_cash_flow": 116249000, "net_change_in_cash": -47857000 }, "raw_data": { "income": { "ebit": "-11533000", "ebitda": "13762000", "netIncome": "10617000", "grossProfit": "589816000", "depreciation": "None", "totalRevenue": "891581000", "costOfRevenue": "301765000", "interestIncome": "2705000", "incomeBeforeTax": "-11543000", "interestExpense": "0", "operatingIncome": "-17032000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-22160000", "reportedCurrency": "USD", "netInterestIncome": "2705000", "nonInterestIncome": "None", "operatingExpenses": "606848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181710000", "otherNonOperatingIncome": "5489000", "costofGoodsAndServicesSold": "301765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25295000", "sellingGeneralAndAdministrative": "51643000", "netIncomeFromContinuingOperations": "10617000" }, "balance": { "goodwill": "72858000", "inventory": "-49684000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "982553000", "longTermDebt": "None", "shortTermDebt": "16487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21235000", "reportedCurrency": "USD", "retainedEarnings": "510863000", "totalLiabilities": "361022000", "otherCurrentAssets": "49684000", "totalCurrentAssets": "712188000", "currentLongTermDebt": "None", "longTermInvestments": "3390000", "shortTermInvestments": "93001000", "currentNetReceivables": "504765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270365000", "currentAccountsPayable": "16487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36635000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "621531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130177000", "totalCurrentLiabilities": "315322000", "otherNonCurrentLiabilities": "22274000", "totalNonCurrentLiabilities": "45700000", "cashAndShortTermInvestments": "114422000", "commonStockSharesOutstanding": "83064000", "intangibleAssetsExcludingGoodwill": "21235000", "cashAndCashEquivalentsAtCarryingValue": "114422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10617000", "profitLoss": "None", "dividendPayout": "9432000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104356000", "capitalExpenditures": "11893000", "changeInReceivables": "25779000", "changeInExchangeRate": "-2557000", "cashflowFromFinancing": "-101460000", "cashflowFromInvestment": "-48196000", "stockBasedCompensation": "63862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "ebit": 39661000, "ebitda": 39705000, "pretax_income": 39705000, "tax_provision": 6941000, "net_income": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269962000, "total_current_assets": 903877000, "total_assets": 1550998000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 845083000, "total_equity": 705915000, "shares_outstanding": 178841000, "goodwill_and_intangibles": 83024000 }, "cash_flow": { "operating_cash_flow": 212251000, "capital_expenditure": 5726000, "free_cash_flow": 217977000, "dividends_paid": 5110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145212, "ticker_id": 7645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39661000", "ebitda": "39705000", "netIncome": "32764000", "grossProfit": "323219000", "depreciation": "None", "totalRevenue": "429973000", "costOfRevenue": "106754000", "interestIncome": "2954000", "incomeBeforeTax": "39705000", "interestExpense": "44000", "operatingIncome": "37149000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6941000", "reportedCurrency": "USD", "netInterestIncome": "2910000", "nonInterestIncome": "None", "operatingExpenses": "286070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "48573000", "netIncomeFromContinuingOperations": "32764000" }, "balance": { "goodwill": "81380000", "inventory": "None", "commonStock": "1688000", "currentDebt": "None", "investments": "None", "totalAssets": "1550998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "491090000", "totalLiabilities": "845083000", "otherCurrentAssets": "114010000", "totalCurrentAssets": "903877000", "currentLongTermDebt": "None", "longTermInvestments": "19662000", "shortTermInvestments": "203992000", "currentNetReceivables": "315913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647121000", "currentAccountsPayable": "14206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57075000", "totalShareholderEquity": "705915000", "capitalLeaseObligations": "72127000", "otherCurrentLiabilities": "171747000", "totalCurrentLiabilities": "743402000", "otherNonCurrentLiabilities": "13389000", "totalNonCurrentLiabilities": "101681000", "cashAndShortTermInvestments": "269962000", "commonStockSharesOutstanding": "178841000", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "269962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32764000", "profitLoss": "None", "dividendPayout": "5110000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212251000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154014000", "cashflowFromInvestment": "2760000", "stockBasedCompensation": "45815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429973000, "cost_of_revenue": 106754000, "gross_profit": 323219000, "research_and_development": 82047000, "selling_general_admin": 48573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39661000, "depreciation_amortisation": 44000, "ebitda": 39705000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 39705000, "tax_provision": 6941000, "effective_tax_rate": null, "net_income": 32764000, "net_income_continuing_ops": 32764000, "net_income_to_common": 32764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269962000, "short_term_investments": 203992000, "net_receivables": 315913000, "inventory": null, "other_current_assets": null, "total_current_assets": 903877000, "net_ppe": null, "goodwill": 81380000, "intangible_assets": 1644000, "goodwill_and_intangibles": 83024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647121000, "total_assets": 1550998000, "short_term_debt": null, "accounts_payable": 14206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101681000, "total_liabilities": 845083000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491090000, "total_equity": 705915000, "shares_outstanding": 178841000, "operating_cash_flow": 212251000, "stock_based_compensation": 45815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2760000, "dividends_paid": 5110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154014000, "free_cash_flow": 217977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39661000", "ebitda": "39705000", "netIncome": "32764000", "grossProfit": "323219000", "depreciation": "None", "totalRevenue": "429973000", "costOfRevenue": "106754000", "interestIncome": "2954000", "incomeBeforeTax": "39705000", "interestExpense": "44000", "operatingIncome": "37149000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6941000", "reportedCurrency": "USD", "netInterestIncome": "2910000", "nonInterestIncome": "None", "operatingExpenses": "286070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "48573000", "netIncomeFromContinuingOperations": "32764000" }, "balance": { "goodwill": "81380000", "inventory": "None", "commonStock": "1688000", "currentDebt": "None", "investments": "None", "totalAssets": "1550998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "491090000", "totalLiabilities": "845083000", "otherCurrentAssets": "114010000", "totalCurrentAssets": "903877000", "currentLongTermDebt": "None", "longTermInvestments": "19662000", "shortTermInvestments": "203992000", "currentNetReceivables": "315913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647121000", "currentAccountsPayable": "14206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57075000", "totalShareholderEquity": "705915000", "capitalLeaseObligations": "72127000", "otherCurrentLiabilities": "171747000", "totalCurrentLiabilities": "743402000", "otherNonCurrentLiabilities": "13389000", "totalNonCurrentLiabilities": "101681000", "cashAndShortTermInvestments": "269962000", "commonStockSharesOutstanding": "178841000", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "269962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32764000", "profitLoss": "None", "dividendPayout": "5110000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212251000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154014000", "cashflowFromInvestment": "2760000", "stockBasedCompensation": "45815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "ebit": 105087000, "ebitda": 112597000, "pretax_income": 104974000, "tax_provision": -129600000, "net_income": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212447000, "total_current_assets": 978295000, "total_assets": 1631844000, "short_term_debt": 15142000, "long_term_debt": null, "total_debt": 15142000, "total_liabilities": 844463000, "total_equity": 787381000, "shares_outstanding": 184165000, "goodwill_and_intangibles": 82708000 }, "cash_flow": { "operating_cash_flow": 158431000, "capital_expenditure": 6019000, "free_cash_flow": 164450000, "dividends_paid": 5116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145213, "ticker_id": 7645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105087000", "ebitda": "112597000", "netIncome": "234574000", "grossProfit": "400852000", "depreciation": "None", "totalRevenue": "504317000", "costOfRevenue": "103465000", "interestIncome": "2398000", "incomeBeforeTax": "104974000", "interestExpense": "113000", "operatingIncome": "104363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-129600000", "reportedCurrency": "USD", "netInterestIncome": "2285000", "nonInterestIncome": "None", "operatingExpenses": "296489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "40998000", "netIncomeFromContinuingOperations": "234574000" }, "balance": { "goodwill": "81506000", "inventory": "None", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "1631844000", "longTermDebt": "None", "shortTermDebt": "15142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1202000", "reportedCurrency": "USD", "retainedEarnings": "463389000", "totalLiabilities": "844463000", "otherCurrentAssets": "69920000", "totalCurrentAssets": "978295000", "currentLongTermDebt": "None", "longTermInvestments": "22021000", "shortTermInvestments": "213352000", "currentNetReceivables": "482576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653549000", "currentAccountsPayable": "12924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "787381000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "200437000", "totalCurrentLiabilities": "737778000", "otherNonCurrentLiabilities": "12961000", "totalNonCurrentLiabilities": "106685000", "cashAndShortTermInvestments": "212447000", "commonStockSharesOutstanding": "184165000", "intangibleAssetsExcludingGoodwill": "1202000", "cashAndCashEquivalentsAtCarryingValue": "212447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234574000", "profitLoss": "None", "dividendPayout": "5116000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158431000", "capitalExpenditures": "6019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78239000", "cashflowFromInvestment": "-17651000", "stockBasedCompensation": "34043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504317000, "cost_of_revenue": 103465000, "gross_profit": 400852000, "research_and_development": 80855000, "selling_general_admin": 40998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105087000, "depreciation_amortisation": 7510000, "ebitda": 112597000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 104974000, "tax_provision": -129600000, "effective_tax_rate": null, "net_income": 234574000, "net_income_continuing_ops": 234574000, "net_income_to_common": 234574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212447000, "short_term_investments": 213352000, "net_receivables": 482576000, "inventory": null, "other_current_assets": null, "total_current_assets": 978295000, "net_ppe": null, "goodwill": 81506000, "intangible_assets": 1202000, "goodwill_and_intangibles": 82708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653549000, "total_assets": 1631844000, "short_term_debt": 15142000, "accounts_payable": 12924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106685000, "total_liabilities": 844463000, "total_debt": 15142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463389000, "total_equity": 787381000, "shares_outstanding": 184165000, "operating_cash_flow": 158431000, "stock_based_compensation": 34043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17651000, "dividends_paid": 5116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78239000, "free_cash_flow": 164450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105087000", "ebitda": "112597000", "netIncome": "234574000", "grossProfit": "400852000", "depreciation": "None", "totalRevenue": "504317000", "costOfRevenue": "103465000", "interestIncome": "2398000", "incomeBeforeTax": "104974000", "interestExpense": "113000", "operatingIncome": "104363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-129600000", "reportedCurrency": "USD", "netInterestIncome": "2285000", "nonInterestIncome": "None", "operatingExpenses": "296489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "40998000", "netIncomeFromContinuingOperations": "234574000" }, "balance": { "goodwill": "81506000", "inventory": "None", "commonStock": "1703000", "currentDebt": "None", "investments": "None", "totalAssets": "1631844000", "longTermDebt": "None", "shortTermDebt": "15142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1202000", "reportedCurrency": "USD", "retainedEarnings": "463389000", "totalLiabilities": "844463000", "otherCurrentAssets": "69920000", "totalCurrentAssets": "978295000", "currentLongTermDebt": "None", "longTermInvestments": "22021000", "shortTermInvestments": "213352000", "currentNetReceivables": "482576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653549000", "currentAccountsPayable": "12924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75967000", "totalShareholderEquity": "787381000", "capitalLeaseObligations": "75967000", "otherCurrentLiabilities": "200437000", "totalCurrentLiabilities": "737778000", "otherNonCurrentLiabilities": "12961000", "totalNonCurrentLiabilities": "106685000", "cashAndShortTermInvestments": "212447000", "commonStockSharesOutstanding": "184165000", "intangibleAssetsExcludingGoodwill": "1202000", "cashAndCashEquivalentsAtCarryingValue": "212447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234574000", "profitLoss": "None", "dividendPayout": "5116000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158431000", "capitalExpenditures": "6019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78239000", "cashflowFromInvestment": "-17651000", "stockBasedCompensation": "34043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 381350000, "cost_of_revenue": 105893000, "gross_profit": 275457000, "ebit": 24240000, "ebitda": 30520000, "pretax_income": 24096000, "tax_provision": -19268000, "net_income": 43364000, "net_income_to_common": 43364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148699000, "total_current_assets": 811804000, "total_assets": 1292786000, "short_term_debt": 14424000, "long_term_debt": null, "total_debt": 14424000, "total_liabilities": 695956000, "total_equity": 596830000, "shares_outstanding": 184095000, "goodwill_and_intangibles": 83231000 }, "cash_flow": { "operating_cash_flow": 56300000, "capital_expenditure": 4470000, "free_cash_flow": 60770000, "dividends_paid": 5156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145215, "ticker_id": 7645, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24240000", "ebitda": "30520000", "netIncome": "43364000", "grossProfit": "275457000", "depreciation": "None", "totalRevenue": "381350000", "costOfRevenue": "105893000", "interestIncome": "2660000", "incomeBeforeTax": "24096000", "interestExpense": "144000", "operatingIncome": "14469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19268000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "260988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6280000", "sellingGeneralAndAdministrative": "42108000", "netIncomeFromContinuingOperations": "43364000" }, "balance": { "goodwill": "81402000", "inventory": "None", "commonStock": "1705000", "currentDebt": "None", "investments": "None", "totalAssets": "1292786000", "longTermDebt": "None", "shortTermDebt": "14424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1829000", "reportedCurrency": "USD", "retainedEarnings": "233925000", "totalLiabilities": "695956000", "otherCurrentAssets": "43040000", "totalCurrentAssets": "811804000", "currentLongTermDebt": "None", "longTermInvestments": "20214000", "shortTermInvestments": "202663000", "currentNetReceivables": "417402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480982000", "currentAccountsPayable": "8057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76826000", "totalShareholderEquity": "596830000", "capitalLeaseObligations": "76826000", "otherCurrentLiabilities": "170214000", "totalCurrentLiabilities": "597452000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "98504000", "cashAndShortTermInvestments": "148699000", "commonStockSharesOutstanding": "184095000", "intangibleAssetsExcludingGoodwill": "1829000", "cashAndCashEquivalentsAtCarryingValue": "148699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43364000", "profitLoss": "None", "dividendPayout": "5156000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56300000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110075000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "43041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381350000, "cost_of_revenue": 105893000, "gross_profit": 275457000, "research_and_development": 78756000, "selling_general_admin": 42108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24240000, "depreciation_amortisation": 6280000, "ebitda": 30520000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 24096000, "tax_provision": -19268000, "effective_tax_rate": null, "net_income": 43364000, "net_income_continuing_ops": 43364000, "net_income_to_common": 43364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148699000, "short_term_investments": 202663000, "net_receivables": 417402000, "inventory": null, "other_current_assets": null, "total_current_assets": 811804000, "net_ppe": null, "goodwill": 81402000, "intangible_assets": 1829000, "goodwill_and_intangibles": 83231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480982000, "total_assets": 1292786000, "short_term_debt": 14424000, "accounts_payable": 8057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98504000, "total_liabilities": 695956000, "total_debt": 14424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233925000, "total_equity": 596830000, "shares_outstanding": 184095000, "operating_cash_flow": 56300000, "stock_based_compensation": 43041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1902000, "dividends_paid": 5156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110075000, "free_cash_flow": 60770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24240000", "ebitda": "30520000", "netIncome": "43364000", "grossProfit": "275457000", "depreciation": "None", "totalRevenue": "381350000", "costOfRevenue": "105893000", "interestIncome": "2660000", "incomeBeforeTax": "24096000", "interestExpense": "144000", "operatingIncome": "14469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19268000", "reportedCurrency": "USD", "netInterestIncome": "2516000", "nonInterestIncome": "None", "operatingExpenses": "260988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6280000", "sellingGeneralAndAdministrative": "42108000", "netIncomeFromContinuingOperations": "43364000" }, "balance": { "goodwill": "81402000", "inventory": "None", "commonStock": "1705000", "currentDebt": "None", "investments": "None", "totalAssets": "1292786000", "longTermDebt": "None", "shortTermDebt": "14424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1829000", "reportedCurrency": "USD", "retainedEarnings": "233925000", "totalLiabilities": "695956000", "otherCurrentAssets": "43040000", "totalCurrentAssets": "811804000", "currentLongTermDebt": "None", "longTermInvestments": "20214000", "shortTermInvestments": "202663000", "currentNetReceivables": "417402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480982000", "currentAccountsPayable": "8057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76826000", "totalShareholderEquity": "596830000", "capitalLeaseObligations": "76826000", "otherCurrentLiabilities": "170214000", "totalCurrentLiabilities": "597452000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "98504000", "cashAndShortTermInvestments": "148699000", "commonStockSharesOutstanding": "184095000", "intangibleAssetsExcludingGoodwill": "1829000", "cashAndCashEquivalentsAtCarryingValue": "148699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43364000", "profitLoss": "None", "dividendPayout": "5156000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56300000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110075000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "43041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 384512000, "cost_of_revenue": 109574000, "gross_profit": 274938000, "ebit": 25248000, "ebitda": 31407000, "pretax_income": 25247000, "tax_provision": -4830000, "net_income": 30077000, "net_income_to_common": 30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201565000, "total_current_assets": 845624000, "total_assets": 1324417000, "short_term_debt": 13825000, "long_term_debt": null, "total_debt": 13825000, "total_liabilities": 699875000, "total_equity": 624542000, "shares_outstanding": 182160000, "goodwill_and_intangibles": 83994000 }, "cash_flow": { "operating_cash_flow": 86268000, "capital_expenditure": 2135000, "free_cash_flow": 88403000, "dividends_paid": 2567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145216, "ticker_id": 7645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25248000", "ebitda": "31407000", "netIncome": "30077000", "grossProfit": "274938000", "depreciation": "None", "totalRevenue": "384512000", "costOfRevenue": "109574000", "interestIncome": "3248000", "incomeBeforeTax": "25247000", "interestExpense": "1000", "operatingIncome": "17279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4830000", "reportedCurrency": "USD", "netInterestIncome": "3247000", "nonInterestIncome": "None", "operatingExpenses": "257659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "31788000", "netIncomeFromContinuingOperations": "30077000" }, "balance": { "goodwill": "81538000", "inventory": "None", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1324417000", "longTermDebt": "None", "shortTermDebt": "13825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2456000", "reportedCurrency": "USD", "retainedEarnings": "195677000", "totalLiabilities": "699875000", "otherCurrentAssets": "49002000", "totalCurrentAssets": "845624000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "210002000", "currentNetReceivables": "385055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478793000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79016000", "totalShareholderEquity": "624542000", "capitalLeaseObligations": "79016000", "otherCurrentLiabilities": "145090000", "totalCurrentLiabilities": "599618000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "100257000", "cashAndShortTermInvestments": "201565000", "commonStockSharesOutstanding": "182160000", "intangibleAssetsExcludingGoodwill": "2456000", "cashAndCashEquivalentsAtCarryingValue": "201565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30077000", "profitLoss": "None", "dividendPayout": "2567000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86268000", "capitalExpenditures": "2135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70330000", "cashflowFromInvestment": "-48900000", "stockBasedCompensation": "36730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384512000, "cost_of_revenue": 109574000, "gross_profit": 274938000, "research_and_development": 78784000, "selling_general_admin": 31788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25248000, "depreciation_amortisation": 6159000, "ebitda": 31407000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 25247000, "tax_provision": -4830000, "effective_tax_rate": null, "net_income": 30077000, "net_income_continuing_ops": 30077000, "net_income_to_common": 30077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201565000, "short_term_investments": 210002000, "net_receivables": 385055000, "inventory": null, "other_current_assets": null, "total_current_assets": 845624000, "net_ppe": null, "goodwill": 81538000, "intangible_assets": 2456000, "goodwill_and_intangibles": 83994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478793000, "total_assets": 1324417000, "short_term_debt": 13825000, "accounts_payable": 17101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100257000, "total_liabilities": 699875000, "total_debt": 13825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195677000, "total_equity": 624542000, "shares_outstanding": 182160000, "operating_cash_flow": 86268000, "stock_based_compensation": 36730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48900000, "dividends_paid": 2567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70330000, "free_cash_flow": 88403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25248000", "ebitda": "31407000", "netIncome": "30077000", "grossProfit": "274938000", "depreciation": "None", "totalRevenue": "384512000", "costOfRevenue": "109574000", "interestIncome": "3248000", "incomeBeforeTax": "25247000", "interestExpense": "1000", "operatingIncome": "17279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4830000", "reportedCurrency": "USD", "netInterestIncome": "3247000", "nonInterestIncome": "None", "operatingExpenses": "257659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "31788000", "netIncomeFromContinuingOperations": "30077000" }, "balance": { "goodwill": "81538000", "inventory": "None", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "1324417000", "longTermDebt": "None", "shortTermDebt": "13825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2456000", "reportedCurrency": "USD", "retainedEarnings": "195677000", "totalLiabilities": "699875000", "otherCurrentAssets": "49002000", "totalCurrentAssets": "845624000", "currentLongTermDebt": "None", "longTermInvestments": "18651000", "shortTermInvestments": "210002000", "currentNetReceivables": "385055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478793000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79016000", "totalShareholderEquity": "624542000", "capitalLeaseObligations": "79016000", "otherCurrentLiabilities": "145090000", "totalCurrentLiabilities": "599618000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "100257000", "cashAndShortTermInvestments": "201565000", "commonStockSharesOutstanding": "182160000", "intangibleAssetsExcludingGoodwill": "2456000", "cashAndCashEquivalentsAtCarryingValue": "201565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30077000", "profitLoss": "None", "dividendPayout": "2567000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86268000", "capitalExpenditures": "2135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70330000", "cashflowFromInvestment": "-48900000", "stockBasedCompensation": "36730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 475633000, "cost_of_revenue": 102450000, "gross_profit": 373183000, "ebit": 127337000, "ebitda": 133300000, "pretax_income": 126310000, "tax_provision": 40888000, "net_income": 85422000, "net_income_to_common": 85422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231129000, "total_current_assets": 846492000, "total_assets": 1321950000, "short_term_debt": 14149000, "long_term_debt": null, "total_debt": 14149000, "total_liabilities": 710681000, "total_equity": 611269000, "shares_outstanding": 188826000, "goodwill_and_intangibles": 84318000 }, "cash_flow": { "operating_cash_flow": 204228000, "capital_expenditure": 1880000, "free_cash_flow": 206108000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145217, "ticker_id": 7645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127337000", "ebitda": "133300000", "netIncome": "85422000", "grossProfit": "373183000", "depreciation": "None", "totalRevenue": "475633000", "costOfRevenue": "102450000", "interestIncome": "5335000", "incomeBeforeTax": "126310000", "interestExpense": "1027000", "operatingIncome": "126989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40888000", "reportedCurrency": "USD", "netInterestIncome": "4308000", "nonInterestIncome": "None", "operatingExpenses": "246194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "33828000", "netIncomeFromContinuingOperations": "85422000" }, "balance": { "goodwill": "81186000", "inventory": "None", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "1321950000", "longTermDebt": "None", "shortTermDebt": "14149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3132000", "reportedCurrency": "USD", "retainedEarnings": "170756000", "totalLiabilities": "710681000", "otherCurrentAssets": "49820000", "totalCurrentAssets": "846492000", "currentLongTermDebt": "None", "longTermInvestments": "21715000", "shortTermInvestments": "140607000", "currentNetReceivables": "424936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475458000", "currentAccountsPayable": "16649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79266000", "totalShareholderEquity": "611269000", "capitalLeaseObligations": "79266000", "otherCurrentLiabilities": "103560000", "totalCurrentLiabilities": "609136000", "otherNonCurrentLiabilities": "11547000", "totalNonCurrentLiabilities": "101545000", "cashAndShortTermInvestments": "231129000", "commonStockSharesOutstanding": "188826000", "intangibleAssetsExcludingGoodwill": "3132000", "cashAndCashEquivalentsAtCarryingValue": "231129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85422000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204228000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575986000", "cashflowFromInvestment": "261895000", "stockBasedCompensation": "41425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475633000, "cost_of_revenue": 102450000, "gross_profit": 373183000, "research_and_development": 74286000, "selling_general_admin": 33828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127337000, "depreciation_amortisation": 5963000, "ebitda": 133300000, "interest_expense": 1027000, "interest_income": null, "other_non_operating": null, "pretax_income": 126310000, "tax_provision": 40888000, "effective_tax_rate": null, "net_income": 85422000, "net_income_continuing_ops": 85422000, "net_income_to_common": 85422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231129000, "short_term_investments": 140607000, "net_receivables": 424936000, "inventory": null, "other_current_assets": null, "total_current_assets": 846492000, "net_ppe": null, "goodwill": 81186000, "intangible_assets": 3132000, "goodwill_and_intangibles": 84318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475458000, "total_assets": 1321950000, "short_term_debt": 14149000, "accounts_payable": 16649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101545000, "total_liabilities": 710681000, "total_debt": 14149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170756000, "total_equity": 611269000, "shares_outstanding": 188826000, "operating_cash_flow": 204228000, "stock_based_compensation": 41425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 261895000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575986000, "free_cash_flow": 206108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127337000", "ebitda": "133300000", "netIncome": "85422000", "grossProfit": "373183000", "depreciation": "None", "totalRevenue": "475633000", "costOfRevenue": "102450000", "interestIncome": "5335000", "incomeBeforeTax": "126310000", "interestExpense": "1027000", "operatingIncome": "126989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40888000", "reportedCurrency": "USD", "netInterestIncome": "4308000", "nonInterestIncome": "None", "operatingExpenses": "246194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5963000", "sellingGeneralAndAdministrative": "33828000", "netIncomeFromContinuingOperations": "85422000" }, "balance": { "goodwill": "81186000", "inventory": "None", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "1321950000", "longTermDebt": "None", "shortTermDebt": "14149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3132000", "reportedCurrency": "USD", "retainedEarnings": "170756000", "totalLiabilities": "710681000", "otherCurrentAssets": "49820000", "totalCurrentAssets": "846492000", "currentLongTermDebt": "None", "longTermInvestments": "21715000", "shortTermInvestments": "140607000", "currentNetReceivables": "424936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475458000", "currentAccountsPayable": "16649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79266000", "totalShareholderEquity": "611269000", "capitalLeaseObligations": "79266000", "otherCurrentLiabilities": "103560000", "totalCurrentLiabilities": "609136000", "otherNonCurrentLiabilities": "11547000", "totalNonCurrentLiabilities": "101545000", "cashAndShortTermInvestments": "231129000", "commonStockSharesOutstanding": "188826000", "intangibleAssetsExcludingGoodwill": "3132000", "cashAndCashEquivalentsAtCarryingValue": "231129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85422000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204228000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575986000", "cashflowFromInvestment": "261895000", "stockBasedCompensation": "41425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 490830000, "cost_of_revenue": 102355000, "gross_profit": 388475000, "ebit": 155956000, "ebitda": 178094000, "pretax_income": 154168000, "tax_provision": 35078000, "net_income": 119090000, "net_income_to_common": 119090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337103000, "total_current_assets": 1333704000, "total_assets": 1768273000, "short_term_debt": 482021000, "long_term_debt": null, "total_debt": 482021000, "total_liabilities": 1182793000, "total_equity": 585480000, "shares_outstanding": 191272000, "goodwill_and_intangibles": 84945000 }, "cash_flow": { "operating_cash_flow": 95229000, "capital_expenditure": 2791000, "free_cash_flow": 98020000, "dividends_paid": 2573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145218, "ticker_id": 7645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155956000", "ebitda": "178094000", "netIncome": "119090000", "grossProfit": "388475000", "depreciation": "None", "totalRevenue": "490830000", "costOfRevenue": "102355000", "interestIncome": "6944000", "incomeBeforeTax": "154168000", "interestExpense": "1788000", "operatingIncome": "142989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35078000", "reportedCurrency": "USD", "netInterestIncome": "5156000", "nonInterestIncome": "None", "operatingExpenses": "245486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "28207000", "netIncomeFromContinuingOperations": "119090000" }, "balance": { "goodwill": "81113000", "inventory": "None", "commonStock": "861000", "currentDebt": "None", "investments": "None", "totalAssets": "1768273000", "longTermDebt": "None", "shortTermDebt": "482021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3832000", "reportedCurrency": "USD", "retainedEarnings": "87901000", "totalLiabilities": "1182793000", "otherCurrentAssets": "40833000", "totalCurrentAssets": "1333704000", "currentLongTermDebt": "467470000", "longTermInvestments": "21234000", "shortTermInvestments": "402870000", "currentNetReceivables": "552898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434569000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549668000", "totalShareholderEquity": "585480000", "capitalLeaseObligations": "82198000", "otherCurrentLiabilities": "168846000", "totalCurrentLiabilities": "1086058000", "otherNonCurrentLiabilities": "11011000", "totalNonCurrentLiabilities": "96735000", "cashAndShortTermInvestments": "337103000", "commonStockSharesOutstanding": "191272000", "intangibleAssetsExcludingGoodwill": "3832000", "cashAndCashEquivalentsAtCarryingValue": "337103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119090000", "profitLoss": "None", "dividendPayout": "2573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95229000", "capitalExpenditures": "2791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57163000", "cashflowFromInvestment": "13423000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490830000, "cost_of_revenue": 102355000, "gross_profit": 388475000, "research_and_development": 76379000, "selling_general_admin": 28207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155956000, "depreciation_amortisation": 22138000, "ebitda": 178094000, "interest_expense": 1788000, "interest_income": null, "other_non_operating": null, "pretax_income": 154168000, "tax_provision": 35078000, "effective_tax_rate": null, "net_income": 119090000, "net_income_continuing_ops": 119090000, "net_income_to_common": 119090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337103000, "short_term_investments": 402870000, "net_receivables": 552898000, "inventory": null, "other_current_assets": null, "total_current_assets": 1333704000, "net_ppe": null, "goodwill": 81113000, "intangible_assets": 3832000, "goodwill_and_intangibles": 84945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434569000, "total_assets": 1768273000, "short_term_debt": 482021000, "accounts_payable": 6226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96735000, "total_liabilities": 1182793000, "total_debt": 482021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87901000, "total_equity": 585480000, "shares_outstanding": 191272000, "operating_cash_flow": 95229000, "stock_based_compensation": 34500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13423000, "dividends_paid": 2573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57163000, "free_cash_flow": 98020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155956000", "ebitda": "178094000", "netIncome": "119090000", "grossProfit": "388475000", "depreciation": "None", "totalRevenue": "490830000", "costOfRevenue": "102355000", "interestIncome": "6944000", "incomeBeforeTax": "154168000", "interestExpense": "1788000", "operatingIncome": "142989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35078000", "reportedCurrency": "USD", "netInterestIncome": "5156000", "nonInterestIncome": "None", "operatingExpenses": "245486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "28207000", "netIncomeFromContinuingOperations": "119090000" }, "balance": { "goodwill": "81113000", "inventory": "None", "commonStock": "861000", "currentDebt": "None", "investments": "None", "totalAssets": "1768273000", "longTermDebt": "None", "shortTermDebt": "482021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3832000", "reportedCurrency": "USD", "retainedEarnings": "87901000", "totalLiabilities": "1182793000", "otherCurrentAssets": "40833000", "totalCurrentAssets": "1333704000", "currentLongTermDebt": "467470000", "longTermInvestments": "21234000", "shortTermInvestments": "402870000", "currentNetReceivables": "552898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434569000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549668000", "totalShareholderEquity": "585480000", "capitalLeaseObligations": "82198000", "otherCurrentLiabilities": "168846000", "totalCurrentLiabilities": "1086058000", "otherNonCurrentLiabilities": "11011000", "totalNonCurrentLiabilities": "96735000", "cashAndShortTermInvestments": "337103000", "commonStockSharesOutstanding": "191272000", "intangibleAssetsExcludingGoodwill": "3832000", "cashAndCashEquivalentsAtCarryingValue": "337103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119090000", "profitLoss": "None", "dividendPayout": "2573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95229000", "capitalExpenditures": "2791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57163000", "cashflowFromInvestment": "13423000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 325050000, "cost_of_revenue": 96706000, "gross_profit": 228344000, "ebit": -9986000, "ebitda": -5509000, "pretax_income": -11625000, "tax_provision": 2765000, "net_income": -14390000, "net_income_to_common": -14390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287649000, "total_current_assets": 1119080000, "total_assets": 1579232000, "short_term_debt": 516207000, "long_term_debt": null, "total_debt": 516207000, "total_liabilities": 1106209000, "total_equity": 473023000, "shares_outstanding": 171250000, "goodwill_and_intangibles": 86101000 }, "cash_flow": { "operating_cash_flow": 30454000, "capital_expenditure": 3064000, "free_cash_flow": 33518000, "dividends_paid": 2561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145220, "ticker_id": 7645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9986000", "ebitda": "-5509000", "netIncome": "-14390000", "grossProfit": "228344000", "depreciation": "None", "totalRevenue": "325050000", "costOfRevenue": "96706000", "interestIncome": "6769000", "incomeBeforeTax": "-11625000", "interestExpense": "1639000", "operatingIncome": "-11661000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2765000", "reportedCurrency": "USD", "netInterestIncome": "5130000", "nonInterestIncome": "None", "operatingExpenses": "240005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4477000", "sellingGeneralAndAdministrative": "35694000", "netIncomeFromContinuingOperations": "-14390000" }, "balance": { "goodwill": "81568000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1579232000", "longTermDebt": "None", "shortTermDebt": "516207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4533000", "reportedCurrency": "USD", "retainedEarnings": "-28606000", "totalLiabilities": "1106209000", "otherCurrentAssets": "37556000", "totalCurrentAssets": "1119080000", "currentLongTermDebt": "501225000", "longTermInvestments": "21172000", "shortTermInvestments": "415341000", "currentNetReceivables": "378534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460152000", "currentAccountsPayable": "20103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582957000", "totalShareholderEquity": "473023000", "capitalLeaseObligations": "81732000", "otherCurrentLiabilities": "139275000", "totalCurrentLiabilities": "1024543000", "otherNonCurrentLiabilities": "11866000", "totalNonCurrentLiabilities": "81666000", "cashAndShortTermInvestments": "287649000", "commonStockSharesOutstanding": "171250000", "intangibleAssetsExcludingGoodwill": "4533000", "cashAndCashEquivalentsAtCarryingValue": "287649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14390000", "profitLoss": "None", "dividendPayout": "2561000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30454000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4446000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "37213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325050000, "cost_of_revenue": 96706000, "gross_profit": 228344000, "research_and_development": 74157000, "selling_general_admin": 35694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9986000, "depreciation_amortisation": 4477000, "ebitda": -5509000, "interest_expense": 1639000, "interest_income": null, "other_non_operating": null, "pretax_income": -11625000, "tax_provision": 2765000, "effective_tax_rate": null, "net_income": -14390000, "net_income_continuing_ops": -14390000, "net_income_to_common": -14390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287649000, "short_term_investments": 415341000, "net_receivables": 378534000, "inventory": null, "other_current_assets": null, "total_current_assets": 1119080000, "net_ppe": null, "goodwill": 81568000, "intangible_assets": 4533000, "goodwill_and_intangibles": 86101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460152000, "total_assets": 1579232000, "short_term_debt": 516207000, "accounts_payable": 20103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1024543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81666000, "total_liabilities": 1106209000, "total_debt": 516207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28606000, "total_equity": 473023000, "shares_outstanding": 171250000, "operating_cash_flow": 30454000, "stock_based_compensation": 37213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6299000, "dividends_paid": 2561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4446000, "free_cash_flow": 33518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9986000", "ebitda": "-5509000", "netIncome": "-14390000", "grossProfit": "228344000", "depreciation": "None", "totalRevenue": "325050000", "costOfRevenue": "96706000", "interestIncome": "6769000", "incomeBeforeTax": "-11625000", "interestExpense": "1639000", "operatingIncome": "-11661000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2765000", "reportedCurrency": "USD", "netInterestIncome": "5130000", "nonInterestIncome": "None", "operatingExpenses": "240005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4477000", "sellingGeneralAndAdministrative": "35694000", "netIncomeFromContinuingOperations": "-14390000" }, "balance": { "goodwill": "81568000", "inventory": "None", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "1579232000", "longTermDebt": "None", "shortTermDebt": "516207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4533000", "reportedCurrency": "USD", "retainedEarnings": "-28606000", "totalLiabilities": "1106209000", "otherCurrentAssets": "37556000", "totalCurrentAssets": "1119080000", "currentLongTermDebt": "501225000", "longTermInvestments": "21172000", "shortTermInvestments": "415341000", "currentNetReceivables": "378534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460152000", "currentAccountsPayable": "20103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582957000", "totalShareholderEquity": "473023000", "capitalLeaseObligations": "81732000", "otherCurrentLiabilities": "139275000", "totalCurrentLiabilities": "1024543000", "otherNonCurrentLiabilities": "11866000", "totalNonCurrentLiabilities": "81666000", "cashAndShortTermInvestments": "287649000", "commonStockSharesOutstanding": "171250000", "intangibleAssetsExcludingGoodwill": "4533000", "cashAndCashEquivalentsAtCarryingValue": "287649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14390000", "profitLoss": "None", "dividendPayout": "2561000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30454000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4446000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "37213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 351153000, "cost_of_revenue": 96946000, "gross_profit": 254207000, "ebit": 16911000, "ebitda": 25841000, "pretax_income": 15255000, "tax_provision": 8642000, "net_income": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258257000, "total_current_assets": 1071655000, "total_assets": 1536532000, "short_term_debt": 515858000, "long_term_debt": null, "total_debt": 515858000, "total_liabilities": 1101130000, "total_equity": 435402000, "shares_outstanding": 177000000, "goodwill_and_intangibles": 86615000 }, "cash_flow": { "operating_cash_flow": 40097000, "capital_expenditure": 1253000, "free_cash_flow": 41350000, "dividends_paid": 2550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145221, "ticker_id": 7645, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16911000", "ebitda": "25841000", "netIncome": "6613000", "grossProfit": "254207000", "depreciation": "None", "totalRevenue": "351153000", "costOfRevenue": "96946000", "interestIncome": "6785000", "incomeBeforeTax": "15255000", "interestExpense": "1656000", "operatingIncome": "12966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8642000", "reportedCurrency": "USD", "netInterestIncome": "5129000", "nonInterestIncome": "None", "operatingExpenses": "241241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8930000", "sellingGeneralAndAdministrative": "25420000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "81410000", "inventory": "None", "commonStock": "854000", "currentDebt": "None", "investments": "None", "totalAssets": "1536532000", "longTermDebt": "None", "shortTermDebt": "515858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "-14216000", "totalLiabilities": "1101130000", "otherCurrentAssets": "42187000", "totalCurrentAssets": "1071655000", "currentLongTermDebt": "500604000", "longTermInvestments": "21047000", "shortTermInvestments": "406819000", "currentNetReceivables": "364392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464877000", "currentAccountsPayable": "16682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586060000", "totalShareholderEquity": "435402000", "capitalLeaseObligations": "85456000", "otherCurrentLiabilities": "127986000", "totalCurrentLiabilities": "1016566000", "otherNonCurrentLiabilities": "11061000", "totalNonCurrentLiabilities": "84564000", "cashAndShortTermInvestments": "258257000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "258257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "2550000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40097000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4604000", "cashflowFromInvestment": "-77301000", "stockBasedCompensation": "36224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351153000, "cost_of_revenue": 96946000, "gross_profit": 254207000, "research_and_development": 75425000, "selling_general_admin": 25420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16911000, "depreciation_amortisation": 8930000, "ebitda": 25841000, "interest_expense": 1656000, "interest_income": null, "other_non_operating": null, "pretax_income": 15255000, "tax_provision": 8642000, "effective_tax_rate": null, "net_income": 6613000, "net_income_continuing_ops": 6613000, "net_income_to_common": 6613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258257000, "short_term_investments": 406819000, "net_receivables": 364392000, "inventory": null, "other_current_assets": null, "total_current_assets": 1071655000, "net_ppe": null, "goodwill": 81410000, "intangible_assets": 5205000, "goodwill_and_intangibles": 86615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464877000, "total_assets": 1536532000, "short_term_debt": 515858000, "accounts_payable": 16682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84564000, "total_liabilities": 1101130000, "total_debt": 515858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14216000, "total_equity": 435402000, "shares_outstanding": 177000000, "operating_cash_flow": 40097000, "stock_based_compensation": 36224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77301000, "dividends_paid": 2550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4604000, "free_cash_flow": 41350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16911000", "ebitda": "25841000", "netIncome": "6613000", "grossProfit": "254207000", "depreciation": "None", "totalRevenue": "351153000", "costOfRevenue": "96946000", "interestIncome": "6785000", "incomeBeforeTax": "15255000", "interestExpense": "1656000", "operatingIncome": "12966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8642000", "reportedCurrency": "USD", "netInterestIncome": "5129000", "nonInterestIncome": "None", "operatingExpenses": "241241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8930000", "sellingGeneralAndAdministrative": "25420000", "netIncomeFromContinuingOperations": "6613000" }, "balance": { "goodwill": "81410000", "inventory": "None", "commonStock": "854000", "currentDebt": "None", "investments": "None", "totalAssets": "1536532000", "longTermDebt": "None", "shortTermDebt": "515858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5205000", "reportedCurrency": "USD", "retainedEarnings": "-14216000", "totalLiabilities": "1101130000", "otherCurrentAssets": "42187000", "totalCurrentAssets": "1071655000", "currentLongTermDebt": "500604000", "longTermInvestments": "21047000", "shortTermInvestments": "406819000", "currentNetReceivables": "364392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464877000", "currentAccountsPayable": "16682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586060000", "totalShareholderEquity": "435402000", "capitalLeaseObligations": "85456000", "otherCurrentLiabilities": "127986000", "totalCurrentLiabilities": "1016566000", "otherNonCurrentLiabilities": "11061000", "totalNonCurrentLiabilities": "84564000", "cashAndShortTermInvestments": "258257000", "commonStockSharesOutstanding": "177000000", "intangibleAssetsExcludingGoodwill": "5205000", "cashAndCashEquivalentsAtCarryingValue": "258257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6613000", "profitLoss": "None", "dividendPayout": "2550000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40097000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4604000", "cashflowFromInvestment": "-77301000", "stockBasedCompensation": "36224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 330147000, "cost_of_revenue": 94658000, "gross_profit": 235489000, "ebit": -13410000, "ebitda": -5684000, "pretax_income": -15162000, "tax_provision": -3038000, "net_income": -12124000, "net_income_to_common": -12124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291905000, "total_current_assets": 1059587000, "total_assets": 1511728000, "short_term_debt": 514169000, "long_term_debt": null, "total_debt": 514169000, "total_liabilities": 1121542000, "total_equity": 390186000, "shares_outstanding": 168532000, "goodwill_and_intangibles": 87492000 }, "cash_flow": { "operating_cash_flow": 180146000, "capital_expenditure": 604000, "free_cash_flow": 180750000, "dividends_paid": 2515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145222, "ticker_id": 7645, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13410000", "ebitda": "-5684000", "netIncome": "-12124000", "grossProfit": "235489000", "depreciation": "None", "totalRevenue": "330147000", "costOfRevenue": "94658000", "interestIncome": "5281000", "incomeBeforeTax": "-15162000", "interestExpense": "1752000", "operatingIncome": "-20412000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3038000", "reportedCurrency": "USD", "netInterestIncome": "3529000", "nonInterestIncome": "None", "operatingExpenses": "255901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7726000", "sellingGeneralAndAdministrative": "23527000", "netIncomeFromContinuingOperations": "-12124000" }, "balance": { "goodwill": "81467000", "inventory": "775000", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "1511728000", "longTermDebt": "None", "shortTermDebt": "514169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6025000", "reportedCurrency": "USD", "retainedEarnings": "-20829000", "totalLiabilities": "1121542000", "otherCurrentAssets": "49977000", "totalCurrentAssets": "1059587000", "currentLongTermDebt": "499985000", "longTermInvestments": "20946000", "shortTermInvestments": "327044000", "currentNetReceivables": "390661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452141000", "currentAccountsPayable": "6353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577814000", "totalShareholderEquity": "390186000", "capitalLeaseObligations": "77829000", "otherCurrentLiabilities": "140992000", "totalCurrentLiabilities": "1044279000", "otherNonCurrentLiabilities": "9659000", "totalNonCurrentLiabilities": "77263000", "cashAndShortTermInvestments": "291905000", "commonStockSharesOutstanding": "168532000", "intangibleAssetsExcludingGoodwill": "6025000", "cashAndCashEquivalentsAtCarryingValue": "291905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12124000", "profitLoss": "None", "dividendPayout": "2515000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180146000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17899000", "cashflowFromInvestment": "-132399000", "stockBasedCompensation": "34781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330147000, "cost_of_revenue": 94658000, "gross_profit": 235489000, "research_and_development": 72113000, "selling_general_admin": 23527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13410000, "depreciation_amortisation": 7726000, "ebitda": -5684000, "interest_expense": 1752000, "interest_income": null, "other_non_operating": null, "pretax_income": -15162000, "tax_provision": -3038000, "effective_tax_rate": null, "net_income": -12124000, "net_income_continuing_ops": -12124000, "net_income_to_common": -12124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291905000, "short_term_investments": 327044000, "net_receivables": 390661000, "inventory": 775000, "other_current_assets": null, "total_current_assets": 1059587000, "net_ppe": null, "goodwill": 81467000, "intangible_assets": 6025000, "goodwill_and_intangibles": 87492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452141000, "total_assets": 1511728000, "short_term_debt": 514169000, "accounts_payable": 6353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77263000, "total_liabilities": 1121542000, "total_debt": 514169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20829000, "total_equity": 390186000, "shares_outstanding": 168532000, "operating_cash_flow": 180146000, "stock_based_compensation": 34781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132399000, "dividends_paid": 2515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17899000, "free_cash_flow": 180750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13410000", "ebitda": "-5684000", "netIncome": "-12124000", "grossProfit": "235489000", "depreciation": "None", "totalRevenue": "330147000", "costOfRevenue": "94658000", "interestIncome": "5281000", "incomeBeforeTax": "-15162000", "interestExpense": "1752000", "operatingIncome": "-20412000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3038000", "reportedCurrency": "USD", "netInterestIncome": "3529000", "nonInterestIncome": "None", "operatingExpenses": "255901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7726000", "sellingGeneralAndAdministrative": "23527000", "netIncomeFromContinuingOperations": "-12124000" }, "balance": { "goodwill": "81467000", "inventory": "775000", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "1511728000", "longTermDebt": "None", "shortTermDebt": "514169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6025000", "reportedCurrency": "USD", "retainedEarnings": "-20829000", "totalLiabilities": "1121542000", "otherCurrentAssets": "49977000", "totalCurrentAssets": "1059587000", "currentLongTermDebt": "499985000", "longTermInvestments": "20946000", "shortTermInvestments": "327044000", "currentNetReceivables": "390661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452141000", "currentAccountsPayable": "6353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577814000", "totalShareholderEquity": "390186000", "capitalLeaseObligations": "77829000", "otherCurrentLiabilities": "140992000", "totalCurrentLiabilities": "1044279000", "otherNonCurrentLiabilities": "9659000", "totalNonCurrentLiabilities": "77263000", "cashAndShortTermInvestments": "291905000", "commonStockSharesOutstanding": "168532000", "intangibleAssetsExcludingGoodwill": "6025000", "cashAndCashEquivalentsAtCarryingValue": "291905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12124000", "profitLoss": "None", "dividendPayout": "2515000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180146000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17899000", "cashflowFromInvestment": "-132399000", "stockBasedCompensation": "34781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 474233000, "cost_of_revenue": 90646000, "gross_profit": 383587000, "ebit": 156549000, "ebitda": 161114000, "pretax_income": 154902000, "tax_provision": 12237000, "net_income": 142665000, "net_income_to_common": 142665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229902000, "total_current_assets": 1029027000, "total_assets": 1510736000, "short_term_debt": 15000000, "long_term_debt": 499368000, "total_debt": 514368000, "total_liabilities": 1156898000, "total_equity": 353838000, "shares_outstanding": 178894000, "goodwill_and_intangibles": 88613000 }, "cash_flow": { "operating_cash_flow": 79865000, "capital_expenditure": 2510000, "free_cash_flow": 82375000, "dividends_paid": 2506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145223, "ticker_id": 7645, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156549000", "ebitda": "161114000", "netIncome": "142665000", "grossProfit": "383587000", "depreciation": "None", "totalRevenue": "474233000", "costOfRevenue": "90646000", "interestIncome": "3428000", "incomeBeforeTax": "154902000", "interestExpense": "1647000", "operatingIncome": "155266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12237000", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "228321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4565000", "sellingGeneralAndAdministrative": "22850000", "netIncomeFromContinuingOperations": "142665000" }, "balance": { "goodwill": "81611000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "1510736000", "longTermDebt": "499368000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-8705000", "totalLiabilities": "1156898000", "otherCurrentAssets": "43217000", "totalCurrentAssets": "1029027000", "currentLongTermDebt": "None", "longTermInvestments": "19450000", "shortTermInvestments": "193436000", "currentNetReceivables": "562472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481709000", "currentAccountsPayable": "11290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581269000", "totalShareholderEquity": "353838000", "capitalLeaseObligations": "81901000", "otherCurrentLiabilities": "172924000", "totalCurrentLiabilities": "577059000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "579839000", "cashAndShortTermInvestments": "229902000", "commonStockSharesOutstanding": "178894000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "229902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142665000", "profitLoss": "None", "dividendPayout": "2506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79865000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3068000", "cashflowFromInvestment": "-26574000", "stockBasedCompensation": "33269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474233000, "cost_of_revenue": 90646000, "gross_profit": 383587000, "research_and_development": 71250000, "selling_general_admin": 22850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156549000, "depreciation_amortisation": 4565000, "ebitda": 161114000, "interest_expense": 1647000, "interest_income": null, "other_non_operating": null, "pretax_income": 154902000, "tax_provision": 12237000, "effective_tax_rate": null, "net_income": 142665000, "net_income_continuing_ops": 142665000, "net_income_to_common": 142665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229902000, "short_term_investments": 193436000, "net_receivables": 562472000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029027000, "net_ppe": null, "goodwill": 81611000, "intangible_assets": 7002000, "goodwill_and_intangibles": 88613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481709000, "total_assets": 1510736000, "short_term_debt": 15000000, "accounts_payable": 11290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577059000, "long_term_debt": 499368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579839000, "total_liabilities": 1156898000, "total_debt": 514368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8705000, "total_equity": 353838000, "shares_outstanding": 178894000, "operating_cash_flow": 79865000, "stock_based_compensation": 33269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26574000, "dividends_paid": 2506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3068000, "free_cash_flow": 82375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156549000", "ebitda": "161114000", "netIncome": "142665000", "grossProfit": "383587000", "depreciation": "None", "totalRevenue": "474233000", "costOfRevenue": "90646000", "interestIncome": "3428000", "incomeBeforeTax": "154902000", "interestExpense": "1647000", "operatingIncome": "155266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12237000", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "228321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4565000", "sellingGeneralAndAdministrative": "22850000", "netIncomeFromContinuingOperations": "142665000" }, "balance": { "goodwill": "81611000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "1510736000", "longTermDebt": "499368000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-8705000", "totalLiabilities": "1156898000", "otherCurrentAssets": "43217000", "totalCurrentAssets": "1029027000", "currentLongTermDebt": "None", "longTermInvestments": "19450000", "shortTermInvestments": "193436000", "currentNetReceivables": "562472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481709000", "currentAccountsPayable": "11290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581269000", "totalShareholderEquity": "353838000", "capitalLeaseObligations": "81901000", "otherCurrentLiabilities": "172924000", "totalCurrentLiabilities": "577059000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "579839000", "cashAndShortTermInvestments": "229902000", "commonStockSharesOutstanding": "178894000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "229902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142665000", "profitLoss": "None", "dividendPayout": "2506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79865000", "capitalExpenditures": "2510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3068000", "cashflowFromInvestment": "-26574000", "stockBasedCompensation": "33269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 334643000, "cost_of_revenue": 93763000, "gross_profit": 240880000, "ebit": -2201000, "ebitda": 2427000, "pretax_income": -3734000, "tax_provision": 3545000, "net_income": -7279000, "net_income_to_common": -7279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169023000, "total_current_assets": 776490000, "total_assets": 1222529000, "short_term_debt": 15532000, "long_term_debt": 498753000, "total_debt": 514285000, "total_liabilities": 1054893000, "total_equity": 167636000, "shares_outstanding": 166672000, "goodwill_and_intangibles": 89386000 }, "cash_flow": { "operating_cash_flow": 24168000, "capital_expenditure": 338000, "free_cash_flow": 24506000, "dividends_paid": 2496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145225, "ticker_id": 7645, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2201000", "ebitda": "2427000", "netIncome": "-7279000", "grossProfit": "240880000", "depreciation": "None", "totalRevenue": "334643000", "costOfRevenue": "93763000", "interestIncome": "2532000", "incomeBeforeTax": "-3734000", "interestExpense": "1533000", "operatingIncome": "-10816000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3545000", "reportedCurrency": "USD", "netInterestIncome": "999000", "nonInterestIncome": "None", "operatingExpenses": "251696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4628000", "sellingGeneralAndAdministrative": "27321000", "netIncomeFromContinuingOperations": "-7279000" }, "balance": { "goodwill": "81437000", "inventory": "None", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1222529000", "longTermDebt": "498753000", "shortTermDebt": "15532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-151370000", "totalLiabilities": "1054893000", "otherCurrentAssets": "38512000", "totalCurrentAssets": "776490000", "currentLongTermDebt": "None", "longTermInvestments": "19348000", "shortTermInvestments": "167286000", "currentNetReceivables": "401669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446039000", "currentAccountsPayable": "20541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583159000", "totalShareholderEquity": "167636000", "capitalLeaseObligations": "84406000", "otherCurrentLiabilities": "139641000", "totalCurrentLiabilities": "472781000", "otherNonCurrentLiabilities": "9863000", "totalNonCurrentLiabilities": "582112000", "cashAndShortTermInvestments": "169023000", "commonStockSharesOutstanding": "166672000", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "169023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7279000", "profitLoss": "None", "dividendPayout": "2496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24168000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1957000", "cashflowFromInvestment": "-40155000", "stockBasedCompensation": "31299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334643000, "cost_of_revenue": 93763000, "gross_profit": 240880000, "research_and_development": 74955000, "selling_general_admin": 27321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2201000, "depreciation_amortisation": 4628000, "ebitda": 2427000, "interest_expense": 1533000, "interest_income": null, "other_non_operating": null, "pretax_income": -3734000, "tax_provision": 3545000, "effective_tax_rate": null, "net_income": -7279000, "net_income_continuing_ops": -7279000, "net_income_to_common": -7279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169023000, "short_term_investments": 167286000, "net_receivables": 401669000, "inventory": null, "other_current_assets": null, "total_current_assets": 776490000, "net_ppe": null, "goodwill": 81437000, "intangible_assets": 7949000, "goodwill_and_intangibles": 89386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446039000, "total_assets": 1222529000, "short_term_debt": 15532000, "accounts_payable": 20541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472781000, "long_term_debt": 498753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582112000, "total_liabilities": 1054893000, "total_debt": 514285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151370000, "total_equity": 167636000, "shares_outstanding": 166672000, "operating_cash_flow": 24168000, "stock_based_compensation": 31299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40155000, "dividends_paid": 2496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1957000, "free_cash_flow": 24506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2201000", "ebitda": "2427000", "netIncome": "-7279000", "grossProfit": "240880000", "depreciation": "None", "totalRevenue": "334643000", "costOfRevenue": "93763000", "interestIncome": "2532000", "incomeBeforeTax": "-3734000", "interestExpense": "1533000", "operatingIncome": "-10816000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3545000", "reportedCurrency": "USD", "netInterestIncome": "999000", "nonInterestIncome": "None", "operatingExpenses": "251696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4628000", "sellingGeneralAndAdministrative": "27321000", "netIncomeFromContinuingOperations": "-7279000" }, "balance": { "goodwill": "81437000", "inventory": "None", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1222529000", "longTermDebt": "498753000", "shortTermDebt": "15532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-151370000", "totalLiabilities": "1054893000", "otherCurrentAssets": "38512000", "totalCurrentAssets": "776490000", "currentLongTermDebt": "None", "longTermInvestments": "19348000", "shortTermInvestments": "167286000", "currentNetReceivables": "401669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446039000", "currentAccountsPayable": "20541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583159000", "totalShareholderEquity": "167636000", "capitalLeaseObligations": "84406000", "otherCurrentLiabilities": "139641000", "totalCurrentLiabilities": "472781000", "otherNonCurrentLiabilities": "9863000", "totalNonCurrentLiabilities": "582112000", "cashAndShortTermInvestments": "169023000", "commonStockSharesOutstanding": "166672000", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "169023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7279000", "profitLoss": "None", "dividendPayout": "2496000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24168000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1957000", "cashflowFromInvestment": "-40155000", "stockBasedCompensation": "31299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "income_statement": { "revenue": 298268000, "cost_of_revenue": 96140000, "gross_profit": 202128000, "ebit": -38425000, "ebitda": -33596000, "pretax_income": -40203000, "tax_provision": 6601000, "net_income": -46804000, "net_income_to_common": -46804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186874000, "total_current_assets": 737511000, "total_assets": 1192438000, "short_term_debt": 14773000, "long_term_debt": 498140000, "total_debt": 512913000, "total_liabilities": 1047042000, "total_equity": 145396000, "shares_outstanding": 166078000, "goodwill_and_intangibles": 90525000 }, "cash_flow": { "operating_cash_flow": 45645000, "capital_expenditure": 2446000, "free_cash_flow": 48091000, "dividends_paid": 2488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145226, "ticker_id": 7645, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:20.791714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38425000", "ebitda": "-33596000", "netIncome": "-46804000", "grossProfit": "202128000", "depreciation": "None", "totalRevenue": "298268000", "costOfRevenue": "96140000", "interestIncome": "1814000", "incomeBeforeTax": "-40203000", "interestExpense": "1778000", "operatingIncome": "-41290000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6601000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "243418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73931000", "otherNonOperatingIncome": "2865000", "costofGoodsAndServicesSold": "96140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "23462000", "netIncomeFromContinuingOperations": "-46804000" }, "balance": { "goodwill": "81593000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "1192438000", "longTermDebt": "498140000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8932000", "reportedCurrency": "USD", "retainedEarnings": "-144091000", "totalLiabilities": "1047042000", "otherCurrentAssets": "43293000", "totalCurrentAssets": "737511000", "currentLongTermDebt": "None", "longTermInvestments": "13382000", "shortTermInvestments": "125939000", "currentNetReceivables": "381405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454927000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585799000", "totalShareholderEquity": "145396000", "capitalLeaseObligations": "72886000", "otherCurrentLiabilities": "126571000", "totalCurrentLiabilities": "461112000", "otherNonCurrentLiabilities": "87790000", "totalNonCurrentLiabilities": "585930000", "cashAndShortTermInvestments": "186874000", "commonStockSharesOutstanding": "166078000", "intangibleAssetsExcludingGoodwill": "8932000", "cashAndCashEquivalentsAtCarryingValue": "186874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46804000", "profitLoss": "None", "dividendPayout": "2488000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45645000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57616000", "cashflowFromInvestment": "30392000", "stockBasedCompensation": "36227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298268000, "cost_of_revenue": 96140000, "gross_profit": 202128000, "research_and_development": 73931000, "selling_general_admin": 23462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38425000, "depreciation_amortisation": 4829000, "ebitda": -33596000, "interest_expense": 1778000, "interest_income": null, "other_non_operating": null, "pretax_income": -40203000, "tax_provision": 6601000, "effective_tax_rate": null, "net_income": -46804000, "net_income_continuing_ops": -46804000, "net_income_to_common": -46804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186874000, "short_term_investments": 125939000, "net_receivables": 381405000, "inventory": 1, "other_current_assets": null, "total_current_assets": 737511000, "net_ppe": null, "goodwill": 81593000, "intangible_assets": 8932000, "goodwill_and_intangibles": 90525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454927000, "total_assets": 1192438000, "short_term_debt": 14773000, "accounts_payable": 8438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461112000, "long_term_debt": 498140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585930000, "total_liabilities": 1047042000, "total_debt": 512913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144091000, "total_equity": 145396000, "shares_outstanding": 166078000, "operating_cash_flow": 45645000, "stock_based_compensation": 36227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30392000, "dividends_paid": 2488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57616000, "free_cash_flow": 48091000, "net_change_in_cash": 18421000 }, "raw_data": { "income": { "ebit": "-38425000", "ebitda": "-33596000", "netIncome": "-46804000", "grossProfit": "202128000", "depreciation": "None", "totalRevenue": "298268000", "costOfRevenue": "96140000", "interestIncome": "1814000", "incomeBeforeTax": "-40203000", "interestExpense": "1778000", "operatingIncome": "-41290000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6601000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "243418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73931000", "otherNonOperatingIncome": "2865000", "costofGoodsAndServicesSold": "96140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "23462000", "netIncomeFromContinuingOperations": "-46804000" }, "balance": { "goodwill": "81593000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "1192438000", "longTermDebt": "498140000", "shortTermDebt": "14773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8932000", "reportedCurrency": "USD", "retainedEarnings": "-144091000", "totalLiabilities": "1047042000", "otherCurrentAssets": "43293000", "totalCurrentAssets": "737511000", "currentLongTermDebt": "None", "longTermInvestments": "13382000", "shortTermInvestments": "125939000", "currentNetReceivables": "381405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454927000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585799000", "totalShareholderEquity": "145396000", "capitalLeaseObligations": "72886000", "otherCurrentLiabilities": "126571000", "totalCurrentLiabilities": "461112000", "otherNonCurrentLiabilities": "87790000", "totalNonCurrentLiabilities": "585930000", "cashAndShortTermInvestments": "186874000", "commonStockSharesOutstanding": "166078000", "intangibleAssetsExcludingGoodwill": "8932000", "cashAndCashEquivalentsAtCarryingValue": "186874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46804000", "profitLoss": "None", "dividendPayout": "2488000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45645000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57616000", "cashflowFromInvestment": "30392000", "stockBasedCompensation": "36227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18421000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }