{ "ticker": { "uuid": "4cf9231e-f6db-44ef-bc6c-0f01f1736514", "symbol": "WDS", "name": "Woodside Energy Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4cf9231e-f6db-44ef-bc6c-0f01f1736514/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cf9231e-f6db-44ef-bc6c-0f01f1736514/" }, "ticker_metadata": { "id": 4331, "uuid": "4cf9231e-f6db-44ef-bc6c-0f01f1736514", "symbol": "WDS", "name": "Woodside Energy Group Ltd", "asset_type": "equity", "market_cap": 42888819000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Woodside Energy Group Ltd is engaged in the exploration, evaluation, development, production, marketing and sale of hydrocarbons in Oceania, Asia, Canada, Africa and internationally. The company is headquartered in Perth, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4cf9231e-f6db-44ef-bc6c-0f01f1736514", "symbol": "WDS", "name": "Woodside Energy Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4cf9231e-f6db-44ef-bc6c-0f01f1736514/", "api_url": "https://sharemaestro.com/factors/api/tickers/4cf9231e-f6db-44ef-bc6c-0f01f1736514/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.85, "momentum": 0.85, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 21.33, "market_cap": 40839055276.41, "pe_ratio": 6.4912, "earnings_yield": 0.1541, "ebitda_to_ev": 0.372, "shareholder_yield": 0.1092, "roe": 0.1752, "piotroski_f_score": 4, "momentum_12_1": 0.5165, "volatility_252d": 0.3272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.509049+00:00", "batch_id": "" }, "size": { "price_close": 21.33, "market_cap": 40839055276.41, "market_cap_usd": 40839055276.41, "enterprise_value": 47249055276.41, "shares_outstanding": 1914629877, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.4912, "pb_ratio": 1.1371, "ptbv_ratio": 1.3148, "ps_ratio": 1.5616, "pcf_ratio": 3.4163, "pfcf_ratio": 1.5875, "ev_ebitda": 2.6881, "ev_ebit": 6.3188, "ev_sales": 1.8067, "ev_fcf": 1.8367, "earnings_yield": 0.1541, "fcf_yield": 0.5445, "price_to_sales": 1.5616, "price_to_book": 1.1371, "price_to_cashflow": 3.4163, "ebitda_to_ev": 0.372, "sales_yield": 0.5535 }, "yield": { "dividend_yield": 0.1092, "buyback_yield": 0, "shareholder_yield": 0.1092, "debt_paydown_yield": null, "total_yield": 0.1092 }, "quality": { "gross_margin": 0.3775, "operating_margin": 0.2859, "net_margin": 0.2406, "ebitda_margin": 0.6721, "fcf_margin": 0.9837, "roe": 0.1752, "roa": 0.0946, "roic": 0.1372, "roc_greenblatt": null, "asset_turnover": 0.3933, "cash_conversion": 4.0889, "accruals_ratio": -0.0852, "sbc_to_revenue": 0.0008, "piotroski_f_score": 4, "altman_z_score": 1.8705, "earnings_stability_5y": 0.7015, "revenue_stability_5y": 0.4946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1485, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7423, "net_debt_to_ebitda": 0.3647, "debt_to_assets": 0.1823, "interest_coverage": 27.4171, "current_ratio": 1.5917, "quick_ratio": 1.4637, "net_debt": 6410000000, "local_beta": 0.0005, "volatility_252d": 0.3272, "volatility_60d": 0.7512, "max_drawdown_12m": -0.1688, "risk_adjusted_momentum": 1.5785 }, "growth": { "revenue_growth_1y": 0.2892, "revenue_growth_3y_cagr": -0.0826, "revenue_growth_5y_cagr": 0.2925, "eps_growth_1y": 1.4305, "eps_growth_3y_cagr": -0.2521, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5253, "book_value_growth_1y": 0.0138, "revenue_growth": 0.2892, "earnings_growth": 1.4305 }, "momentum": { "price_return_1m": -0.0111, "price_return_3m": -0.0452, "price_return_6m": 0.3205, "price_return_9m": 0.3149, "price_return_12m": 0.4996, "price_return_12m_ex1m": 0.5165, "momentum_6m": 0.3205, "momentum_12m": 0.4996, "momentum_12_1": 0.5165, "distance_from_52w_high": -0.1392, "distance_from_52w_low": 0.5331, "relative_strength": 0.3996 }, "raw_ttm": { "revenue_ttm": 26152095000, "gross_profit_ttm": 9873702000, "ebit_ttm": 7477560466, "ebitda_ttm": 17577362291, "net_income_ttm": 6291419000, "eps_diluted_ttm": 3.286, "operating_cash_flow_ttm": 11954213417, "capital_expenditure_ttm": 13770676208, "fcf_ttm": 25724889625, "dividends_paid_ttm": 4461320000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272733466, "cash_and_equivalents": 5712000000, "total_current_assets": 8622000000, "total_current_liabilities": 5417000000, "net_ppe": null, "total_assets": 66501000000, "total_debt": 12122000000, "total_equity": 35914000000, "net_working_capital": -1566000000, "book_value_per_share": 18.7577, "retained_earnings": 6135000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31061000000, "tangible_book_per_share": 16.223 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 4, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 60, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23 }, "composites": { "value_composite": 3, "quality_composite": 15, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 13, "overall_composite": 2, "quality_value_composite": 0.908, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.85, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5280, "ticker_id": 4331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.509049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.33, "market_cap": 40839055276.41, "market_cap_usd": 40839055276.41, "enterprise_value": 47249055276.41, "shares_outstanding": 1914629877, "fx_rate_to_usd": null, "pe_ratio": 6.4912312, "pb_ratio": 1.13713469, "ptbv_ratio": 1.31480169, "ps_ratio": 1.56159785, "pcf_ratio": 3.41628963, "pfcf_ratio": 1.58753083, "ev_ebitda": 2.68806289, "ev_ebit": 6.31877943, "ev_sales": 1.80670249, "ev_fcf": 1.83670585, "earnings_yield": 0.15405398, "fcf_yield": 0.54445299, "dividend_yield": 0.10924151, "buyback_yield": 0, "shareholder_yield": 0.10924151, "debt_paydown_yield": null, "total_yield": 0.10924151, "gross_margin": 0.37754918, "operating_margin": 0.28592587, "net_margin": 0.24057036, "ebitda_margin": 0.67212062, "fcf_margin": 0.98366458, "roe": 0.17518012, "roa": 0.09460638, "roic": 0.13722437, "roc_greenblatt": null, "asset_turnover": 0.39325867, "cash_conversion": 4.08888513, "accruals_ratio": -0.08515352, "sbc_to_revenue": 0.00076476, "debt_to_equity": 0.74227321, "net_debt_to_ebitda": 0.3646736, "debt_to_assets": 0.18228297, "interest_coverage": 27.4170991, "current_ratio": 1.5916559, "quick_ratio": 1.46372531, "net_debt": 6410000000, "revenue_growth_1y": 0.28923318, "revenue_growth_3y_cagr": -0.08261142, "revenue_growth_5y_cagr": 0.29247217, "eps_growth_1y": 1.43052695, "eps_growth_3y_cagr": -0.25213493, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52529659, "book_value_growth_1y": 0.01375529, "piotroski_f_score": 4, "altman_z_score": 1.87048715, "earnings_stability_5y": 0.701487, "revenue_stability_5y": 0.494642, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01112656, "price_return_3m": -0.04521038, "price_return_6m": 0.32046504, "price_return_9m": 0.31491345, "price_return_12m": 0.49958872, "price_return_12m_ex1m": 0.51646173, "distance_from_52w_high": -0.13922518, "distance_from_52w_low": 0.53314262, "relative_strength": 0.39962514, "local_beta": 0.0005, "volatility_252d": 0.327186, "volatility_60d": 0.751228, "max_drawdown_12m": -0.16880153, "revenue_ttm": 26152095000, "gross_profit_ttm": 9873702000, "ebit_ttm": 7477560466, "ebitda_ttm": 17577362291, "net_income_ttm": 6291419000, "eps_diluted_ttm": 3.28597139, "operating_cash_flow_ttm": 11954213417, "capital_expenditure_ttm": 13770676208, "fcf_ttm": 25724889625, "dividends_paid_ttm": 4461320000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272733466, "cash_and_equivalents": 5712000000, "total_current_assets": 8622000000, "total_current_liabilities": 5417000000, "net_ppe": null, "total_assets": 66501000000, "total_debt": 12122000000, "total_equity": 35914000000, "net_working_capital": -1566000000, "book_value_per_share": 18.7576724, "retained_earnings": 6135000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31061000000, "tangible_book_per_share": 16.22297885, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 10, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 4, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 60, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23, "value_composite": 3, "quality_composite": 15, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 13, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.33, "os": 0.98, "value": 0.97, "quality": 0.85, "momentum": 0.85, "confidence": 0.894, "coverage": 1, "pe_ratio": 6.4912, "earnings_yield": 0.1541, "shareholder_yield": 0.1092, "roe": 0.1752, "momentum_12_1": 0.5165, "complete_fields": { "id": 5280, "ticker_id": 4331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.509049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.33, "market_cap": 40839055276.41, "market_cap_usd": 40839055276.41, "enterprise_value": 47249055276.41, "shares_outstanding": 1914629877, "fx_rate_to_usd": null, "pe_ratio": 6.4912312, "pb_ratio": 1.13713469, "ptbv_ratio": 1.31480169, "ps_ratio": 1.56159785, "pcf_ratio": 3.41628963, "pfcf_ratio": 1.58753083, "ev_ebitda": 2.68806289, "ev_ebit": 6.31877943, "ev_sales": 1.80670249, "ev_fcf": 1.83670585, "earnings_yield": 0.15405398, "fcf_yield": 0.54445299, "dividend_yield": 0.10924151, "buyback_yield": 0, "shareholder_yield": 0.10924151, "debt_paydown_yield": null, "total_yield": 0.10924151, "gross_margin": 0.37754918, "operating_margin": 0.28592587, "net_margin": 0.24057036, "ebitda_margin": 0.67212062, "fcf_margin": 0.98366458, "roe": 0.17518012, "roa": 0.09460638, "roic": 0.13722437, "roc_greenblatt": null, "asset_turnover": 0.39325867, "cash_conversion": 4.08888513, "accruals_ratio": -0.08515352, "sbc_to_revenue": 0.00076476, "debt_to_equity": 0.74227321, "net_debt_to_ebitda": 0.3646736, "debt_to_assets": 0.18228297, "interest_coverage": 27.4170991, "current_ratio": 1.5916559, "quick_ratio": 1.46372531, "net_debt": 6410000000, "revenue_growth_1y": 0.28923318, "revenue_growth_3y_cagr": -0.08261142, "revenue_growth_5y_cagr": 0.29247217, "eps_growth_1y": 1.43052695, "eps_growth_3y_cagr": -0.25213493, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52529659, "book_value_growth_1y": 0.01375529, "piotroski_f_score": 4, "altman_z_score": 1.87048715, "earnings_stability_5y": 0.701487, "revenue_stability_5y": 0.494642, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01112656, "price_return_3m": -0.04521038, "price_return_6m": 0.32046504, "price_return_9m": 0.31491345, "price_return_12m": 0.49958872, "price_return_12m_ex1m": 0.51646173, "distance_from_52w_high": -0.13922518, "distance_from_52w_low": 0.53314262, "relative_strength": 0.39962514, "local_beta": 0.0005, "volatility_252d": 0.327186, "volatility_60d": 0.751228, "max_drawdown_12m": -0.16880153, "revenue_ttm": 26152095000, "gross_profit_ttm": 9873702000, "ebit_ttm": 7477560466, "ebitda_ttm": 17577362291, "net_income_ttm": 6291419000, "eps_diluted_ttm": 3.28597139, "operating_cash_flow_ttm": 11954213417, "capital_expenditure_ttm": 13770676208, "fcf_ttm": 25724889625, "dividends_paid_ttm": 4461320000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272733466, "cash_and_equivalents": 5712000000, "total_current_assets": 8622000000, "total_current_liabilities": 5417000000, "net_ppe": null, "total_assets": 66501000000, "total_debt": 12122000000, "total_equity": 35914000000, "net_working_capital": -1566000000, "book_value_per_share": 18.7576724, "retained_earnings": 6135000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31061000000, "tangible_book_per_share": 16.22297885, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 10, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 40, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 4, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 60, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23, "value_composite": 3, "quality_composite": 15, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 13, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 12984000000, "cost_of_revenue": 8448000000, "gross_profit": 4536000000, "ebit": 3860011534, "ebitda": 9398813359, "pretax_income": 3849000000, "tax_provision": 1112000000, "net_income": 2718000000, "net_income_to_common": 2718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5712000000, "total_current_assets": 8622000000, "total_assets": 66501000000, "short_term_debt": 941000000, "long_term_debt": 11181000000, "total_debt": 12122000000, "total_liabilities": 26658000000, "total_equity": 35914000000, "shares_outstanding": 1913421137, "goodwill_and_intangibles": 4853000000 }, "cash_flow": { "operating_cash_flow": 7192000000, "capital_expenditure": 7974000000, "free_cash_flow": 15166000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352989, "ticker_id": 4331, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3860011534", "ebitda": "9398813359", "netIncome": "2718000000", "grossProfit": "4536000000", "depreciation": "None", "totalRevenue": "12984000000", "costOfRevenue": "8448000000", "interestIncome": "259000000", "incomeBeforeTax": "3849000000", "interestExpense": "11011534", "operatingIncome": "3870000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1112000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538801825", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "2737000000" }, "balance": { "goodwill": "3952000000", "inventory": "693000000", "commonStock": "29036000000", "currentDebt": "None", "investments": "None", "totalAssets": "66501000000", "longTermDebt": "11181000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "6135000000", "totalLiabilities": "26658000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "8622000000", "currentLongTermDebt": "787000000", "longTermInvestments": "324000000", "shortTermInvestments": "229000000", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879000000", "currentAccountsPayable": "1727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48773000000", "shortLongTermDebtTotal": "13722000000", "totalShareholderEquity": "35914000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "2749000000", "totalCurrentLiabilities": "5417000000", "otherNonCurrentLiabilities": "613000000", "totalNonCurrentLiabilities": "21241000000", "cashAndShortTermInvestments": "5712000000", "commonStockSharesOutstanding": "1913421137", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "5712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2718000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "7192000000", "capitalExpenditures": "7974000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-7911000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12984000000, "cost_of_revenue": 8448000000, "gross_profit": 4536000000, "research_and_development": null, "selling_general_admin": 482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3860011534, "depreciation_amortisation": 5538801825, "ebitda": 9398813359, "interest_expense": 11011534, "interest_income": null, "other_non_operating": null, "pretax_income": 3849000000, "tax_provision": 1112000000, "effective_tax_rate": null, "net_income": 2718000000, "net_income_continuing_ops": 2737000000, "net_income_to_common": 2718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5712000000, "short_term_investments": 229000000, "net_receivables": 959000000, "inventory": 693000000, "other_current_assets": null, "total_current_assets": 8622000000, "net_ppe": null, "goodwill": 3952000000, "intangible_assets": 901000000, "goodwill_and_intangibles": 4853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57879000000, "total_assets": 66501000000, "short_term_debt": 941000000, "accounts_payable": 1727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5417000000, "long_term_debt": 11181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21241000000, "total_liabilities": 26658000000, "total_debt": 12122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6135000000, "total_equity": 35914000000, "shares_outstanding": 1913421137, "operating_cash_flow": 7192000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7974000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7911000000, "dividends_paid": 2012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2491000000, "free_cash_flow": 15166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3860011534", "ebitda": "9398813359", "netIncome": "2718000000", "grossProfit": "4536000000", "depreciation": "None", "totalRevenue": "12984000000", "costOfRevenue": "8448000000", "interestIncome": "259000000", "incomeBeforeTax": "3849000000", "interestExpense": "11011534", "operatingIncome": "3870000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1112000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538801825", "sellingGeneralAndAdministrative": "482000000", "netIncomeFromContinuingOperations": "2737000000" }, "balance": { "goodwill": "3952000000", "inventory": "693000000", "commonStock": "29036000000", "currentDebt": "None", "investments": "None", "totalAssets": "66501000000", "longTermDebt": "11181000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "6135000000", "totalLiabilities": "26658000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "8622000000", "currentLongTermDebt": "787000000", "longTermInvestments": "324000000", "shortTermInvestments": "229000000", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879000000", "currentAccountsPayable": "1727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48773000000", "shortLongTermDebtTotal": "13722000000", "totalShareholderEquity": "35914000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "2749000000", "totalCurrentLiabilities": "5417000000", "otherNonCurrentLiabilities": "613000000", "totalNonCurrentLiabilities": "21241000000", "cashAndShortTermInvestments": "5712000000", "commonStockSharesOutstanding": "1913421137", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "5712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2718000000", "profitLoss": "None", "dividendPayout": "2012000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "7192000000", "capitalExpenditures": "7974000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2491000000", "cashflowFromInvestment": "-7911000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 13179000000, "cost_of_revenue": 7501000000, "gross_profit": 5678000000, "ebit": 4734000000, "ebitda": 9496000000, "pretax_income": 4369000000, "tax_provision": 723000000, "net_income": 3573000000, "net_income_to_common": 3573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923000000, "total_current_assets": 7563000000, "total_assets": 61264000000, "short_term_debt": 1179000000, "long_term_debt": 9007000000, "total_debt": 10186000000, "total_liabilities": 25111000000, "total_equity": 35399000000, "shares_outstanding": 1911925286, "goodwill_and_intangibles": 4826000000 }, "cash_flow": { "operating_cash_flow": 5847000000, "capital_expenditure": 4902000000, "free_cash_flow": 10749000000, "dividends_paid": 2449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352992, "ticker_id": 4331, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4734000000", "ebitda": "9496000000", "netIncome": "3573000000", "grossProfit": "5678000000", "depreciation": "None", "totalRevenue": "13179000000", "costOfRevenue": "7501000000", "interestIncome": "220000000", "incomeBeforeTax": "4369000000", "interestExpense": "72000000", "operatingIncome": "4905000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4762000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "3866000000", "inventory": "684000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "61264000000", "longTermDebt": "9007000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "2348000000", "totalLiabilities": "25111000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "7563000000", "currentLongTermDebt": "994000000", "longTermInvestments": "367000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53701000000", "currentAccountsPayable": "2075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44648000000", "shortLongTermDebtTotal": "11624000000", "totalShareholderEquity": "35399000000", "capitalLeaseObligations": "1623000000", "otherCurrentLiabilities": "2295000000", "totalCurrentLiabilities": "5857000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "19254000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1911925286", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "2449000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "5847000000", "capitalExpenditures": "4902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-5747000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13179000000, "cost_of_revenue": 7501000000, "gross_profit": 5678000000, "research_and_development": null, "selling_general_admin": 445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4734000000, "depreciation_amortisation": 4762000000, "ebitda": 9496000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4369000000, "tax_provision": 723000000, "effective_tax_rate": null, "net_income": 3573000000, "net_income_continuing_ops": 3646000000, "net_income_to_common": 3573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3923000000, "short_term_investments": 185000000, "net_receivables": 2678000000, "inventory": 684000000, "other_current_assets": null, "total_current_assets": 7563000000, "net_ppe": null, "goodwill": 3866000000, "intangible_assets": 960000000, "goodwill_and_intangibles": 4826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53701000000, "total_assets": 61264000000, "short_term_debt": 1179000000, "accounts_payable": 2075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5857000000, "long_term_debt": 9007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19254000000, "total_liabilities": 25111000000, "total_debt": 10186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2348000000, "total_equity": 35399000000, "shares_outstanding": 1911925286, "operating_cash_flow": 5847000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4902000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5747000000, "dividends_paid": 2449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101000000, "free_cash_flow": 10749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4734000000", "ebitda": "9496000000", "netIncome": "3573000000", "grossProfit": "5678000000", "depreciation": "None", "totalRevenue": "13179000000", "costOfRevenue": "7501000000", "interestIncome": "220000000", "incomeBeforeTax": "4369000000", "interestExpense": "72000000", "operatingIncome": "4905000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "723000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4762000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "3866000000", "inventory": "684000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "61264000000", "longTermDebt": "9007000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "2348000000", "totalLiabilities": "25111000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "7563000000", "currentLongTermDebt": "994000000", "longTermInvestments": "367000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53701000000", "currentAccountsPayable": "2075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44648000000", "shortLongTermDebtTotal": "11624000000", "totalShareholderEquity": "35399000000", "capitalLeaseObligations": "1623000000", "otherCurrentLiabilities": "2295000000", "totalCurrentLiabilities": "5857000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "19254000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1911925286", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "2449000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "5847000000", "capitalExpenditures": "4902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-5747000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 13994000000, "cost_of_revenue": 7519000000, "gross_profit": 6475000000, "ebit": 3224000000, "ebitda": 8701000000, "pretax_income": 3273000000, "tax_provision": 1551000000, "net_income": 1660000000, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1740000000, "total_current_assets": 5118000000, "total_assets": 55361000000, "short_term_debt": 298000000, "long_term_debt": 4883000000, "total_debt": 5181000000, "total_liabilities": 20191000000, "total_equity": 34399000000, "shares_outstanding": 1910942971, "goodwill_and_intangibles": 4183000000 }, "cash_flow": { "operating_cash_flow": 6145000000, "capital_expenditure": 5291000000, "free_cash_flow": 11436000000, "dividends_paid": 4253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352996, "ticker_id": 4331, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "8701000000", "netIncome": "1660000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "13994000000", "costOfRevenue": "7519000000", "interestIncome": "273000000", "incomeBeforeTax": "3273000000", "interestExpense": "258000000", "operatingIncome": "5739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1551000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5477000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "1722000000" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "4883000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "369000000", "shortTermInvestments": "209000000", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42689000000", "shortLongTermDebtTotal": "6498000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1910942971", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660000000", "profitLoss": "None", "dividendPayout": "4253000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "6145000000", "capitalExpenditures": "5291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000000", "cashflowFromInvestment": "-5585000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13994000000, "cost_of_revenue": 7519000000, "gross_profit": 6475000000, "research_and_development": null, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 5477000000, "ebitda": 8701000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3273000000, "tax_provision": 1551000000, "effective_tax_rate": null, "net_income": 1660000000, "net_income_continuing_ops": 1722000000, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1740000000, "short_term_investments": 209000000, "net_receivables": 1635000000, "inventory": 616000000, "other_current_assets": null, "total_current_assets": 5118000000, "net_ppe": null, "goodwill": 3995000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 4183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50243000000, "total_assets": 55361000000, "short_term_debt": 298000000, "accounts_payable": 1655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000000, "long_term_debt": 4883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15209000000, "total_liabilities": 20191000000, "total_debt": 5181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4304000000, "total_equity": 34399000000, "shares_outstanding": 1910942971, "operating_cash_flow": 6145000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5585000000, "dividends_paid": 4253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000000, "free_cash_flow": 11436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "8701000000", "netIncome": "1660000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "13994000000", "costOfRevenue": "7519000000", "interestIncome": "273000000", "incomeBeforeTax": "3273000000", "interestExpense": "258000000", "operatingIncome": "5739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1551000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5477000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "1722000000" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "4883000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "369000000", "shortTermInvestments": "209000000", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42689000000", "shortLongTermDebtTotal": "6498000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1910942971", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1660000000", "profitLoss": "None", "dividendPayout": "4253000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "6145000000", "capitalExpenditures": "5291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000000", "cashflowFromInvestment": "-5585000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 16817000000, "cost_of_revenue": 6540000000, "gross_profit": 10277000000, "ebit": 8341000000, "ebitda": 10413000000, "pretax_income": 9174000000, "tax_provision": 2599000000, "net_income": 6498000000, "net_income_to_common": 6498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201000000, "total_current_assets": 9290000000, "total_assets": 59321000000, "short_term_debt": 584000000, "long_term_debt": 4878000000, "total_debt": 5462000000, "total_liabilities": 22194000000, "total_equity": 36336000000, "shares_outstanding": 1524318780, "goodwill_and_intangibles": 9228000000 }, "cash_flow": { "operating_cash_flow": 8811000000, "capital_expenditure": 3136000000, "free_cash_flow": 11947000000, "dividends_paid": 2558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353001, "ticker_id": 4331, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8341000000", "ebitda": "10413000000", "netIncome": "6498000000", "grossProfit": "10277000000", "depreciation": "None", "totalRevenue": "16817000000", "costOfRevenue": "6540000000", "interestIncome": "155000000", "incomeBeforeTax": "9174000000", "interestExpense": "131000000", "operatingIncome": "9180000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2599000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "6575000000" }, "balance": { "goodwill": "4614000000", "inventory": "678000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "59321000000", "longTermDebt": "4878000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4614000000", "reportedCurrency": "USD", "retainedEarnings": "6883000000", "totalLiabilities": "22194000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "260000000", "longTermInvestments": "385000000", "shortTermInvestments": "677000000", "currentNetReceivables": "1651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50031000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "6772000000", "totalShareholderEquity": "36336000000", "capitalLeaseObligations": "1634000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6608000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "15586000000", "cashAndShortTermInvestments": "6201000000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "4614000000", "cashAndCashEquivalentsAtCarryingValue": "6201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6575000000", "profitLoss": "None", "dividendPayout": "2558000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "8811000000", "capitalExpenditures": "3136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3364000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "-1606000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2948000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16817000000, "cost_of_revenue": 6540000000, "gross_profit": 10277000000, "research_and_development": null, "selling_general_admin": 791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8341000000, "depreciation_amortisation": 2072000000, "ebitda": 10413000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9174000000, "tax_provision": 2599000000, "effective_tax_rate": null, "net_income": 6498000000, "net_income_continuing_ops": 6575000000, "net_income_to_common": 6498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6201000000, "short_term_investments": 677000000, "net_receivables": 1651000000, "inventory": 678000000, "other_current_assets": null, "total_current_assets": 9290000000, "net_ppe": null, "goodwill": 4614000000, "intangible_assets": 4614000000, "goodwill_and_intangibles": 9228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50031000000, "total_assets": 59321000000, "short_term_debt": 584000000, "accounts_payable": 2029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6608000000, "long_term_debt": 4878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15586000000, "total_liabilities": 22194000000, "total_debt": 5462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6883000000, "total_equity": 36336000000, "shares_outstanding": 1524318780, "operating_cash_flow": 8811000000, "stock_based_compensation": -1606000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2265000000, "dividends_paid": 2558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3364000000, "free_cash_flow": 11947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8341000000", "ebitda": "10413000000", "netIncome": "6498000000", "grossProfit": "10277000000", "depreciation": "None", "totalRevenue": "16817000000", "costOfRevenue": "6540000000", "interestIncome": "155000000", "incomeBeforeTax": "9174000000", "interestExpense": "131000000", "operatingIncome": "9180000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2599000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "1097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2072000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "6575000000" }, "balance": { "goodwill": "4614000000", "inventory": "678000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "59321000000", "longTermDebt": "4878000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4614000000", "reportedCurrency": "USD", "retainedEarnings": "6883000000", "totalLiabilities": "22194000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "260000000", "longTermInvestments": "385000000", "shortTermInvestments": "677000000", "currentNetReceivables": "1651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50031000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "6772000000", "totalShareholderEquity": "36336000000", "capitalLeaseObligations": "1634000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6608000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "15586000000", "cashAndShortTermInvestments": "6201000000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "4614000000", "cashAndCashEquivalentsAtCarryingValue": "6201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6575000000", "profitLoss": "None", "dividendPayout": "2558000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "8811000000", "capitalExpenditures": "3136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3364000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "-1606000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2948000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 6962000000, "cost_of_revenue": 3845000000, "gross_profit": 3117000000, "ebit": 3325000000, "ebitda": 4124000000, "pretax_income": 3290000000, "tax_provision": 1254000000, "net_income": 1983000000, "net_income_to_common": 1983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3025000000, "total_current_assets": 4278000000, "total_assets": 26474000000, "short_term_debt": 468000000, "long_term_debt": 5314000000, "total_debt": 5782000000, "total_liabilities": 12245000000, "total_equity": 13443000000, "shares_outstanding": 971628250, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3792000000, "capital_expenditure": 2406000000, "free_cash_flow": 6198000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353006, "ticker_id": 4331, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "4124000000", "netIncome": "1983000000", "grossProfit": "3117000000", "depreciation": "None", "totalRevenue": "6962000000", "costOfRevenue": "3845000000", "interestIncome": "27000000", "incomeBeforeTax": "3290000000", "interestExpense": "201000000", "operatingIncome": "3325000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1254000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "2036000000" }, "balance": { "goodwill": "0", "inventory": "202000000", "commonStock": "9409000000", "currentDebt": "None", "investments": "None", "totalAssets": "26474000000", "longTermDebt": "5314000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3439000000", "totalLiabilities": "12245000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "4278000000", "currentLongTermDebt": "196000000", "longTermInvestments": "107000000", "shortTermInvestments": "320000000", "currentNetReceivables": "368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22196000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20343000000", "shortLongTermDebtTotal": "6797000000", "totalShareholderEquity": "13443000000", "capitalLeaseObligations": "1367000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "2622000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "9623000000", "cashAndShortTermInvestments": "3025000000", "commonStockSharesOutstanding": "971628250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1983000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "3792000000", "capitalExpenditures": "2406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1424000000", "cashflowFromInvestment": "-2941000000", "stockBasedCompensation": "-1101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6962000000, "cost_of_revenue": 3845000000, "gross_profit": 3117000000, "research_and_development": null, "selling_general_admin": 158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3325000000, "depreciation_amortisation": 799000000, "ebitda": 4124000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3290000000, "tax_provision": 1254000000, "effective_tax_rate": null, "net_income": 1983000000, "net_income_continuing_ops": 2036000000, "net_income_to_common": 1983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3025000000, "short_term_investments": 320000000, "net_receivables": 368000000, "inventory": 202000000, "other_current_assets": null, "total_current_assets": 4278000000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22196000000, "total_assets": 26474000000, "short_term_debt": 468000000, "accounts_payable": 191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2622000000, "long_term_debt": 5314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9623000000, "total_liabilities": 12245000000, "total_debt": 5782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3439000000, "total_equity": 13443000000, "shares_outstanding": 971628250, "operating_cash_flow": 3792000000, "stock_based_compensation": -1101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2941000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1424000000, "free_cash_flow": 6198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "4124000000", "netIncome": "1983000000", "grossProfit": "3117000000", "depreciation": "None", "totalRevenue": "6962000000", "costOfRevenue": "3845000000", "interestIncome": "27000000", "incomeBeforeTax": "3290000000", "interestExpense": "201000000", "operatingIncome": "3325000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1254000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000000", "sellingGeneralAndAdministrative": "158000000", "netIncomeFromContinuingOperations": "2036000000" }, "balance": { "goodwill": "0", "inventory": "202000000", "commonStock": "9409000000", "currentDebt": "None", "investments": "None", "totalAssets": "26474000000", "longTermDebt": "5314000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3439000000", "totalLiabilities": "12245000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "4278000000", "currentLongTermDebt": "196000000", "longTermInvestments": "107000000", "shortTermInvestments": "320000000", "currentNetReceivables": "368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22196000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20343000000", "shortLongTermDebtTotal": "6797000000", "totalShareholderEquity": "13443000000", "capitalLeaseObligations": "1367000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "2622000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "9623000000", "cashAndShortTermInvestments": "3025000000", "commonStockSharesOutstanding": "971628250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1983000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "3792000000", "capitalExpenditures": "2406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1424000000", "cashflowFromInvestment": "-2941000000", "stockBasedCompensation": "-1101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 3600000000, "cost_of_revenue": 2985000000, "gross_profit": 615000000, "ebit": -5050000000, "ebitda": -3318000000, "pretax_income": -5440000000, "tax_provision": -1465000000, "net_income": -4028000000, "net_income_to_common": -4028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000000, "total_current_assets": 4252000000, "total_assets": 24623000000, "short_term_debt": 870000000, "long_term_debt": 5472000000, "total_debt": 6342000000, "total_liabilities": 11748000000, "total_equity": 12075000000, "shares_outstanding": 951113086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1849000000, "capital_expenditure": 1418000000, "free_cash_flow": 3267000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353011, "ticker_id": 4331, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5050000000", "ebitda": "-3318000000", "netIncome": "-4028000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "3600000000", "costOfRevenue": "2985000000", "interestIncome": "58000000", "incomeBeforeTax": "-5440000000", "interestExpense": "295000000", "operatingIncome": "102000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1465000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000000", "sellingGeneralAndAdministrative": "190000000", "netIncomeFromContinuingOperations": "-3975000000" }, "balance": { "goodwill": "None", "inventory": "125000000", "commonStock": "9297000000", "currentDebt": "None", "investments": "None", "totalAssets": "24623000000", "longTermDebt": "5472000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000000", "totalLiabilities": "11748000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "4252000000", "currentLongTermDebt": "813000000", "longTermInvestments": "54000000", "shortTermInvestments": "172000000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20371000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18495000000", "shortLongTermDebtTotal": "7492000000", "totalShareholderEquity": "12075000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "2094000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "951113086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3975000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1849000000", "capitalExpenditures": "1418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-2112000000", "stockBasedCompensation": "5386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3600000000, "cost_of_revenue": 2985000000, "gross_profit": 615000000, "research_and_development": null, "selling_general_admin": 190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5050000000, "depreciation_amortisation": 1732000000, "ebitda": -3318000000, "interest_expense": 295000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5440000000, "tax_provision": -1465000000, "effective_tax_rate": null, "net_income": -4028000000, "net_income_continuing_ops": -3975000000, "net_income_to_common": -4028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3604000000, "short_term_investments": 172000000, "net_receivables": 167000000, "inventory": 125000000, "other_current_assets": null, "total_current_assets": 4252000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20371000000, "total_assets": 24623000000, "short_term_debt": 870000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2094000000, "long_term_debt": 5472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9654000000, "total_liabilities": 11748000000, "total_debt": 6342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1398000000, "total_equity": 12075000000, "shares_outstanding": 951113086, "operating_cash_flow": 1849000000, "stock_based_compensation": 5386000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2112000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 3267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5050000000", "ebitda": "-3318000000", "netIncome": "-4028000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "3600000000", "costOfRevenue": "2985000000", "interestIncome": "58000000", "incomeBeforeTax": "-5440000000", "interestExpense": "295000000", "operatingIncome": "102000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1465000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732000000", "sellingGeneralAndAdministrative": "190000000", "netIncomeFromContinuingOperations": "-3975000000" }, "balance": { "goodwill": "None", "inventory": "125000000", "commonStock": "9297000000", "currentDebt": "None", "investments": "None", "totalAssets": "24623000000", "longTermDebt": "5472000000", "shortTermDebt": "870000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1398000000", "totalLiabilities": "11748000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "4252000000", "currentLongTermDebt": "813000000", "longTermInvestments": "54000000", "shortTermInvestments": "172000000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20371000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18495000000", "shortLongTermDebtTotal": "7492000000", "totalShareholderEquity": "12075000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "2094000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "9654000000", "cashAndShortTermInvestments": "3604000000", "commonStockSharesOutstanding": "951113086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3975000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1849000000", "capitalExpenditures": "1418000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-2112000000", "stockBasedCompensation": "5386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 4873000000, "cost_of_revenue": 2727000000, "gross_profit": 2146000000, "ebit": 1688000000, "ebitda": 3351000000, "pretax_income": 862000000, "tax_provision": 480000000, "net_income": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4058000000, "total_current_assets": 4647000000, "total_assets": 29353000000, "short_term_debt": 146000000, "long_term_debt": 5617000000, "total_debt": 5763000000, "total_liabilities": 11944000000, "total_equity": 16617000000, "shares_outstanding": 935833092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3305000000, "capital_expenditure": 1213000000, "free_cash_flow": 4518000000, "dividends_paid": 1062000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353016, "ticker_id": 4331, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1688000000", "ebitda": "3351000000", "netIncome": "343000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "4873000000", "costOfRevenue": "2727000000", "interestIncome": "91000000", "incomeBeforeTax": "862000000", "interestExpense": "320000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "480000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "1112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1663000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "9010000000", "currentDebt": "None", "investments": "None", "totalAssets": "29353000000", "longTermDebt": "5617000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6654000000", "totalLiabilities": "11944000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "89000000", "longTermInvestments": "35000000", "shortTermInvestments": "28000000", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24706000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23232000000", "shortLongTermDebtTotal": "6849000000", "totalShareholderEquity": "16617000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "761000000", "totalCurrentLiabilities": "1131000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "10813000000", "cashAndShortTermInvestments": "4058000000", "commonStockSharesOutstanding": "935833092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "1062000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "3305000000", "capitalExpenditures": "1213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000000", "cashflowFromInvestment": "-1238000000", "stockBasedCompensation": "29929200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1062000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4873000000, "cost_of_revenue": 2727000000, "gross_profit": 2146000000, "research_and_development": null, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1688000000, "depreciation_amortisation": 1663000000, "ebitda": 3351000000, "interest_expense": 320000000, "interest_income": null, "other_non_operating": null, "pretax_income": 862000000, "tax_provision": 480000000, "effective_tax_rate": null, "net_income": 343000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4058000000, "short_term_investments": 28000000, "net_receivables": 208000000, "inventory": 176000000, "other_current_assets": null, "total_current_assets": 4647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24706000000, "total_assets": 29353000000, "short_term_debt": 146000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1131000000, "long_term_debt": 5617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10813000000, "total_liabilities": 11944000000, "total_debt": 5763000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6654000000, "total_equity": 16617000000, "shares_outstanding": 935833092, "operating_cash_flow": 3305000000, "stock_based_compensation": 29929200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238000000, "dividends_paid": 1062000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317000000, "free_cash_flow": 4518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1688000000", "ebitda": "3351000000", "netIncome": "343000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "4873000000", "costOfRevenue": "2727000000", "interestIncome": "91000000", "incomeBeforeTax": "862000000", "interestExpense": "320000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "480000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "1112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1663000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "9010000000", "currentDebt": "None", "investments": "None", "totalAssets": "29353000000", "longTermDebt": "5617000000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6654000000", "totalLiabilities": "11944000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "89000000", "longTermInvestments": "35000000", "shortTermInvestments": "28000000", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24706000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23232000000", "shortLongTermDebtTotal": "6849000000", "totalShareholderEquity": "16617000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "761000000", "totalCurrentLiabilities": "1131000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "10813000000", "cashAndShortTermInvestments": "4058000000", "commonStockSharesOutstanding": "935833092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "1062000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "3305000000", "capitalExpenditures": "1213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000000", "cashflowFromInvestment": "-1238000000", "stockBasedCompensation": "29929200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1062000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 5240000000, "cost_of_revenue": 2604000000, "gross_profit": 2636000000, "ebit": 2232000000, "ebitda": 3823000000, "pretax_income": 2095000000, "tax_provision": 628000000, "net_income": 1364000000, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1674000000, "total_current_assets": 2411000000, "total_assets": 27088000000, "short_term_debt": 79000000, "long_term_debt": 4012000000, "total_debt": 4091000000, "total_liabilities": 8766000000, "total_equity": 17489000000, "shares_outstanding": 921165018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 1778000000, "free_cash_flow": 5074000000, "dividends_paid": 909000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353021, "ticker_id": 4331, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2232000000", "ebitda": "3823000000", "netIncome": "1364000000", "grossProfit": "2636000000", "depreciation": "None", "totalRevenue": "5240000000", "costOfRevenue": "2604000000", "interestIncome": "33000000", "incomeBeforeTax": "2095000000", "interestExpense": "216000000", "operatingIncome": "2232000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "None", "inventory": "155000000", "commonStock": "8880000000", "currentDebt": "None", "investments": "None", "totalAssets": "27088000000", "longTermDebt": "4012000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7655000000", "totalLiabilities": "8766000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2411000000", "currentLongTermDebt": "127000000", "longTermInvestments": "30000000", "shortTermInvestments": "54000000", "currentNetReceivables": "266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24677000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23243000000", "shortLongTermDebtTotal": "4071000000", "totalShareholderEquity": "17489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1045000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "7721000000", "cashAndShortTermInvestments": "1674000000", "commonStockSharesOutstanding": "921165018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000000", "profitLoss": "None", "dividendPayout": "909000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "3296000000", "capitalExpenditures": "1778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-1772000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1949000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5240000000, "cost_of_revenue": 2604000000, "gross_profit": 2636000000, "research_and_development": null, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2232000000, "depreciation_amortisation": 1591000000, "ebitda": 3823000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2095000000, "tax_provision": 628000000, "effective_tax_rate": null, "net_income": 1364000000, "net_income_continuing_ops": 1467000000, "net_income_to_common": 1364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1674000000, "short_term_investments": 54000000, "net_receivables": 266000000, "inventory": 155000000, "other_current_assets": null, "total_current_assets": 2411000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24677000000, "total_assets": 27088000000, "short_term_debt": 79000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045000000, "long_term_debt": 4012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7721000000, "total_liabilities": 8766000000, "total_debt": 4091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7655000000, "total_equity": 17489000000, "shares_outstanding": 921165018, "operating_cash_flow": 3296000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1772000000, "dividends_paid": 909000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 5074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2232000000", "ebitda": "3823000000", "netIncome": "1364000000", "grossProfit": "2636000000", "depreciation": "None", "totalRevenue": "5240000000", "costOfRevenue": "2604000000", "interestIncome": "33000000", "incomeBeforeTax": "2095000000", "interestExpense": "216000000", "operatingIncome": "2232000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "None", "inventory": "155000000", "commonStock": "8880000000", "currentDebt": "None", "investments": "None", "totalAssets": "27088000000", "longTermDebt": "4012000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7655000000", "totalLiabilities": "8766000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2411000000", "currentLongTermDebt": "127000000", "longTermInvestments": "30000000", "shortTermInvestments": "54000000", "currentNetReceivables": "266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24677000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23243000000", "shortLongTermDebtTotal": "4071000000", "totalShareholderEquity": "17489000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "1045000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "7721000000", "cashAndShortTermInvestments": "1674000000", "commonStockSharesOutstanding": "921165018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000000", "profitLoss": "None", "dividendPayout": "909000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "3296000000", "capitalExpenditures": "1778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-1772000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "909000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1949000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 6394000000, "cost_of_revenue": 4403000000, "gross_profit": 1991000000, "ebit": 2104995466, "ebitda": 4854909291, "pretax_income": 2095000000, "tax_provision": 688000000, "net_income": 1402000000, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5712000000, "total_current_assets": 8622000000, "total_assets": 66501000000, "short_term_debt": 941000000, "long_term_debt": 11181000000, "total_debt": 12122000000, "total_liabilities": 26658000000, "total_equity": 35914000000, "shares_outstanding": 1914629877, "goodwill_and_intangibles": 4853000000 }, "cash_flow": { "operating_cash_flow": 3472282068, "capital_expenditure": 3055132208, "free_cash_flow": 6527414276, "dividends_paid": 1006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352988, "ticker_id": 4331, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2104995466", "ebitda": "4854909291", "netIncome": "1402000000", "grossProfit": "1991000000", "depreciation": "None", "totalRevenue": "6394000000", "costOfRevenue": "4403000000", "interestIncome": "173000000", "incomeBeforeTax": "2095000000", "interestExpense": "9995466", "operatingIncome": "1670000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749913825", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3952000000", "inventory": "693000000", "commonStock": "29036000000", "currentDebt": "None", "investments": "None", "totalAssets": "66501000000", "longTermDebt": "11181000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "6135000000", "totalLiabilities": "26658000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "8622000000", "currentLongTermDebt": "787000000", "longTermInvestments": "324000000", "shortTermInvestments": "229000000", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879000000", "currentAccountsPayable": "1727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48773000000", "shortLongTermDebtTotal": "13722000000", "totalShareholderEquity": "35914000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "2749000000", "totalCurrentLiabilities": "5417000000", "otherNonCurrentLiabilities": "613000000", "totalNonCurrentLiabilities": "21241000000", "cashAndShortTermInvestments": "5712000000", "commonStockSharesOutstanding": "1914629877", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "5712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "1006000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3472282068", "capitalExpenditures": "3055132208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158864013", "cashflowFromInvestment": "-1591681973", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6394000000, "cost_of_revenue": 4403000000, "gross_profit": 1991000000, "research_and_development": null, "selling_general_admin": 221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2104995466, "depreciation_amortisation": 2749913825, "ebitda": 4854909291, "interest_expense": 9995466, "interest_income": null, "other_non_operating": null, "pretax_income": 2095000000, "tax_provision": 688000000, "effective_tax_rate": null, "net_income": 1402000000, "net_income_continuing_ops": null, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5712000000, "short_term_investments": 229000000, "net_receivables": 959000000, "inventory": 693000000, "other_current_assets": null, "total_current_assets": 8622000000, "net_ppe": null, "goodwill": 3952000000, "intangible_assets": 901000000, "goodwill_and_intangibles": 4853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57879000000, "total_assets": 66501000000, "short_term_debt": 941000000, "accounts_payable": 1727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5417000000, "long_term_debt": 11181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21241000000, "total_liabilities": 26658000000, "total_debt": 12122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6135000000, "total_equity": 35914000000, "shares_outstanding": 1914629877, "operating_cash_flow": 3472282068, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055132208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1591681973, "dividends_paid": 1006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1158864013, "free_cash_flow": 6527414276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2104995466", "ebitda": "4854909291", "netIncome": "1402000000", "grossProfit": "1991000000", "depreciation": "None", "totalRevenue": "6394000000", "costOfRevenue": "4403000000", "interestIncome": "173000000", "incomeBeforeTax": "2095000000", "interestExpense": "9995466", "operatingIncome": "1670000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "688000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749913825", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3952000000", "inventory": "693000000", "commonStock": "29036000000", "currentDebt": "None", "investments": "None", "totalAssets": "66501000000", "longTermDebt": "11181000000", "shortTermDebt": "941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "6135000000", "totalLiabilities": "26658000000", "otherCurrentAssets": "1029000000", "totalCurrentAssets": "8622000000", "currentLongTermDebt": "787000000", "longTermInvestments": "324000000", "shortTermInvestments": "229000000", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57879000000", "currentAccountsPayable": "1727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48773000000", "shortLongTermDebtTotal": "13722000000", "totalShareholderEquity": "35914000000", "capitalLeaseObligations": "1759000000", "otherCurrentLiabilities": "2749000000", "totalCurrentLiabilities": "5417000000", "otherNonCurrentLiabilities": "613000000", "totalNonCurrentLiabilities": "21241000000", "cashAndShortTermInvestments": "5712000000", "commonStockSharesOutstanding": "1914629877", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "5712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "1006000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3472282068", "capitalExpenditures": "3055132208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158864013", "cashflowFromInvestment": "-1591681973", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 6579095000, "cost_of_revenue": 4374393000, "gross_profit": 2204702000, "ebit": 1775565000, "ebitda": 4564453000, "pretax_income": 1754559000, "tax_provision": 424135000, "net_income": 1316419000, "net_income_to_common": 1316419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880000000, "total_current_assets": 8630000000, "total_assets": 64877000000, "short_term_debt": 177000000, "long_term_debt": 11972000000, "total_debt": 12149000000, "total_liabilities": 26370000000, "total_equity": 35639000000, "shares_outstanding": 1912212000, "goodwill_and_intangibles": 4891000000 }, "cash_flow": { "operating_cash_flow": 3026964000, "capital_expenditure": 4848544000, "free_cash_flow": 7875508000, "dividends_paid": 1006320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352990, "ticker_id": 4331, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1775565000", "ebitda": "4564453000", "netIncome": "1316419000", "grossProfit": "2204702000", "depreciation": "None", "totalRevenue": "6579095000", "costOfRevenue": "4374393000", "interestIncome": "114000000", "incomeBeforeTax": "1754559000", "interestExpense": "21007000", "operatingIncome": "1943619000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "424135000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4374393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788888000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3952000000", "inventory": "711000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "64877000000", "longTermDebt": "11972000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "939000000", "reportedCurrency": "USD", "retainedEarnings": "666000000", "totalLiabilities": "26370000000", "otherCurrentAssets": "813000000", "totalCurrentAssets": "8630000000", "currentLongTermDebt": "None", "longTermInvestments": "320000000", "shortTermInvestments": "274000000", "currentNetReceivables": "2226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56247000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47047000000", "shortLongTermDebtTotal": "13555000000", "totalShareholderEquity": "35639000000", "capitalLeaseObligations": "1583000000", "otherCurrentLiabilities": "2761000000", "totalCurrentLiabilities": "4542000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "21828000000", "cashAndShortTermInvestments": "4880000000", "commonStockSharesOutstanding": "1912212000", "intangibleAssetsExcludingGoodwill": "939000000", "cashAndCashEquivalentsAtCarryingValue": "4880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316419000", "profitLoss": "None", "dividendPayout": "1006320000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-65021000", "operatingCashflow": "3026964000", "capitalExpenditures": "4848544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808257000", "cashflowFromInvestment": "-2781886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2788888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6579095000, "cost_of_revenue": 4374393000, "gross_profit": 2204702000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1775565000, "depreciation_amortisation": 2788888000, "ebitda": 4564453000, "interest_expense": 21007000, "interest_income": null, "other_non_operating": null, "pretax_income": 1754559000, "tax_provision": 424135000, "effective_tax_rate": null, "net_income": 1316419000, "net_income_continuing_ops": null, "net_income_to_common": 1316419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880000000, "short_term_investments": 274000000, "net_receivables": 2226000000, "inventory": 711000000, "other_current_assets": null, "total_current_assets": 8630000000, "net_ppe": null, "goodwill": 3952000000, "intangible_assets": 939000000, "goodwill_and_intangibles": 4891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56247000000, "total_assets": 64877000000, "short_term_debt": 177000000, "accounts_payable": 1604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4542000000, "long_term_debt": 11972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21828000000, "total_liabilities": 26370000000, "total_debt": 12149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666000000, "total_equity": 35639000000, "shares_outstanding": 1912212000, "operating_cash_flow": 3026964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4848544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2781886000, "dividends_paid": 1006320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 808257000, "free_cash_flow": 7875508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1775565000", "ebitda": "4564453000", "netIncome": "1316419000", "grossProfit": "2204702000", "depreciation": "None", "totalRevenue": "6579095000", "costOfRevenue": "4374393000", "interestIncome": "114000000", "incomeBeforeTax": "1754559000", "interestExpense": "21007000", "operatingIncome": "1943619000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "424135000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4374393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788888000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3952000000", "inventory": "711000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "64877000000", "longTermDebt": "11972000000", "shortTermDebt": "177000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "939000000", "reportedCurrency": "USD", "retainedEarnings": "666000000", "totalLiabilities": "26370000000", "otherCurrentAssets": "813000000", "totalCurrentAssets": "8630000000", "currentLongTermDebt": "None", "longTermInvestments": "320000000", "shortTermInvestments": "274000000", "currentNetReceivables": "2226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56247000000", "currentAccountsPayable": "1604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47047000000", "shortLongTermDebtTotal": "13555000000", "totalShareholderEquity": "35639000000", "capitalLeaseObligations": "1583000000", "otherCurrentLiabilities": "2761000000", "totalCurrentLiabilities": "4542000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "21828000000", "cashAndShortTermInvestments": "4880000000", "commonStockSharesOutstanding": "1912212000", "intangibleAssetsExcludingGoodwill": "939000000", "cashAndCashEquivalentsAtCarryingValue": "4880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316419000", "profitLoss": "None", "dividendPayout": "1006320000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-65021000", "operatingCashflow": "3026964000", "capitalExpenditures": "4848544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808257000", "cashflowFromInvestment": "-2781886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2788888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 7191000000, "cost_of_revenue": 4229000000, "gross_profit": 2962000000, "ebit": 1695000000, "ebitda": 4348000000, "pretax_income": 2059000000, "tax_provision": 385000000, "net_income": 1636000000, "net_income_to_common": 1636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3923000000, "total_current_assets": 7563000000, "total_assets": 61264000000, "short_term_debt": 1179000000, "long_term_debt": 9007000000, "total_debt": 10186000000, "total_liabilities": 25111000000, "total_equity": 35399000000, "shares_outstanding": 1913117000, "goodwill_and_intangibles": 4826000000 }, "cash_flow": { "operating_cash_flow": 3218131000, "capital_expenditure": 3526000000, "free_cash_flow": 6744131000, "dividends_paid": 1310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352991, "ticker_id": 4331, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "4348000000", "netIncome": "1636000000", "grossProfit": "2962000000", "depreciation": "None", "totalRevenue": "7191000000", "costOfRevenue": "4229000000", "interestIncome": "72000000", "incomeBeforeTax": "2059000000", "interestExpense": "52731000", "operatingIncome": "2506000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3866000000", "inventory": "684000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "61264000000", "longTermDebt": "9007000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "2348000000", "totalLiabilities": "25111000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "7563000000", "currentLongTermDebt": "994000000", "longTermInvestments": "367000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53701000000", "currentAccountsPayable": "2075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44648000000", "shortLongTermDebtTotal": "11624000000", "totalShareholderEquity": "35399000000", "capitalLeaseObligations": "1623000000", "otherCurrentLiabilities": "2295000000", "totalCurrentLiabilities": "5857000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "19254000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1913117000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1636000000", "profitLoss": "None", "dividendPayout": "1310000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "3218131000", "capitalExpenditures": "3526000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2642305492", "cashflowFromInvestment": "-3911763228", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7191000000, "cost_of_revenue": 4229000000, "gross_profit": 2962000000, "research_and_development": null, "selling_general_admin": 231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695000000, "depreciation_amortisation": 2653000000, "ebitda": 4348000000, "interest_expense": 52731000, "interest_income": null, "other_non_operating": null, "pretax_income": 2059000000, "tax_provision": 385000000, "effective_tax_rate": null, "net_income": 1636000000, "net_income_continuing_ops": null, "net_income_to_common": 1636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3923000000, "short_term_investments": 185000000, "net_receivables": 2678000000, "inventory": 684000000, "other_current_assets": null, "total_current_assets": 7563000000, "net_ppe": null, "goodwill": 3866000000, "intangible_assets": 960000000, "goodwill_and_intangibles": 4826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53701000000, "total_assets": 61264000000, "short_term_debt": 1179000000, "accounts_payable": 2075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5857000000, "long_term_debt": 9007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19254000000, "total_liabilities": 25111000000, "total_debt": 10186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2348000000, "total_equity": 35399000000, "shares_outstanding": 1913117000, "operating_cash_flow": 3218131000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3911763228, "dividends_paid": 1310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2642305492, "free_cash_flow": 6744131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "4348000000", "netIncome": "1636000000", "grossProfit": "2962000000", "depreciation": "None", "totalRevenue": "7191000000", "costOfRevenue": "4229000000", "interestIncome": "72000000", "incomeBeforeTax": "2059000000", "interestExpense": "52731000", "operatingIncome": "2506000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3866000000", "inventory": "684000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "61264000000", "longTermDebt": "9007000000", "shortTermDebt": "1179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "960000000", "reportedCurrency": "USD", "retainedEarnings": "2348000000", "totalLiabilities": "25111000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "7563000000", "currentLongTermDebt": "994000000", "longTermInvestments": "367000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53701000000", "currentAccountsPayable": "2075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44648000000", "shortLongTermDebtTotal": "11624000000", "totalShareholderEquity": "35399000000", "capitalLeaseObligations": "1623000000", "otherCurrentLiabilities": "2295000000", "totalCurrentLiabilities": "5857000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "19254000000", "cashAndShortTermInvestments": "3923000000", "commonStockSharesOutstanding": "1913117000", "intangibleAssetsExcludingGoodwill": "960000000", "cashAndCashEquivalentsAtCarryingValue": "3923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1636000000", "profitLoss": "None", "dividendPayout": "1310000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "3218131000", "capitalExpenditures": "3526000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2642305492", "cashflowFromInvestment": "-3911763228", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 5988000000, "cost_of_revenue": 3272000000, "gross_profit": 2716000000, "ebit": 1902000000, "ebitda": 3810000000, "pretax_income": 2310000000, "tax_provision": 338000000, "net_income": 1937000000, "net_income_to_common": 1937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1979000000, "total_current_assets": 6052000000, "total_assets": 55642000000, "short_term_debt": 1209000000, "long_term_debt": 4830000000, "total_debt": 6039000000, "total_liabilities": 19813000000, "total_equity": 35070000000, "shares_outstanding": 1910733798, "goodwill_and_intangibles": 3697000000 }, "cash_flow": { "operating_cash_flow": 2236836349, "capital_expenditure": 2341000000, "free_cash_flow": 4577836349, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352993, "ticker_id": 4331, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "3810000000", "netIncome": "1937000000", "grossProfit": "2716000000", "depreciation": "None", "totalRevenue": "5988000000", "costOfRevenue": "3272000000", "interestIncome": "106000000", "incomeBeforeTax": "2310000000", "interestExpense": "189000000", "operatingIncome": "2399000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3697000000", "inventory": "719000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55642000000", "longTermDebt": "4830000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1408000000", "totalLiabilities": "19813000000", "otherCurrentAssets": "1741000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "992000000", "longTermInvestments": "354000000", "shortTermInvestments": "154000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49590000000", "currentAccountsPayable": "1597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42026000000", "shortLongTermDebtTotal": "7367000000", "totalShareholderEquity": "35070000000", "capitalLeaseObligations": "1545000000", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "4881000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "14932000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "1910733798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1937000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "2236836349", "capitalExpenditures": "2341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447767061", "cashflowFromInvestment": "-1545196155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5988000000, "cost_of_revenue": 3272000000, "gross_profit": 2716000000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902000000, "depreciation_amortisation": 1908000000, "ebitda": 3810000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2310000000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 1937000000, "net_income_continuing_ops": null, "net_income_to_common": 1937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1979000000, "short_term_investments": 154000000, "net_receivables": 1459000000, "inventory": 719000000, "other_current_assets": null, "total_current_assets": 6052000000, "net_ppe": null, "goodwill": 3697000000, "intangible_assets": null, "goodwill_and_intangibles": 3697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49590000000, "total_assets": 55642000000, "short_term_debt": 1209000000, "accounts_payable": 1597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4881000000, "long_term_debt": 4830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14932000000, "total_liabilities": 19813000000, "total_debt": 6039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1408000000, "total_equity": 35070000000, "shares_outstanding": 1910733798, "operating_cash_flow": 2236836349, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1545196155, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447767061, "free_cash_flow": 4577836349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "3810000000", "netIncome": "1937000000", "grossProfit": "2716000000", "depreciation": "None", "totalRevenue": "5988000000", "costOfRevenue": "3272000000", "interestIncome": "106000000", "incomeBeforeTax": "2310000000", "interestExpense": "189000000", "operatingIncome": "2399000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3697000000", "inventory": "719000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55642000000", "longTermDebt": "4830000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1408000000", "totalLiabilities": "19813000000", "otherCurrentAssets": "1741000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "992000000", "longTermInvestments": "354000000", "shortTermInvestments": "154000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49590000000", "currentAccountsPayable": "1597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42026000000", "shortLongTermDebtTotal": "7367000000", "totalShareholderEquity": "35070000000", "capitalLeaseObligations": "1545000000", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "4881000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "14932000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "1910733798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1937000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "2236836349", "capitalExpenditures": "2341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447767061", "cashflowFromInvestment": "-1545196155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 2994000000, "cost_of_revenue": 1636000000, "gross_profit": 1358000000, "ebit": 951000000, "ebitda": 1905000000, "pretax_income": 1155000000, "tax_provision": 169000000, "net_income": 968500000, "net_income_to_common": 968500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1979000000, "total_current_assets": 6052000000, "total_assets": 55642000000, "short_term_debt": 1209000000, "long_term_debt": null, "total_debt": 1209000000, "total_liabilities": 19813000000, "total_equity": 35070000000, "shares_outstanding": 1910733798, "goodwill_and_intangibles": 3697000000 }, "cash_flow": { "operating_cash_flow": 1196500000, "capital_expenditure": 1209000000, "free_cash_flow": 2405500000, "dividends_paid": 569500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352994, "ticker_id": 4331, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1905000000", "netIncome": "968500000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "2994000000", "costOfRevenue": "1636000000", "interestIncome": "None", "incomeBeforeTax": "1155000000", "interestExpense": "None", "operatingIncome": "1199500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3697000000", "inventory": "719000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55642000000", "longTermDebt": "None", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5087000000", "totalLiabilities": "19813000000", "otherCurrentAssets": "1741000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49590000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5822000000", "totalShareholderEquity": "35070000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3672000000", "totalCurrentLiabilities": "4881000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "1910733798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968500000", "profitLoss": "None", "dividendPayout": "569500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-83000000", "operatingCashflow": "1196500000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2994000000, "cost_of_revenue": 1636000000, "gross_profit": 1358000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951000000, "depreciation_amortisation": 954000000, "ebitda": 1905000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1155000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 968500000, "net_income_continuing_ops": null, "net_income_to_common": 968500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1979000000, "short_term_investments": 154000000, "net_receivables": 1459000000, "inventory": 719000000, "other_current_assets": null, "total_current_assets": 6052000000, "net_ppe": null, "goodwill": 3697000000, "intangible_assets": null, "goodwill_and_intangibles": 3697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49590000000, "total_assets": 55642000000, "short_term_debt": 1209000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4881000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14932000000, "total_liabilities": 19813000000, "total_debt": 1209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5087000000, "total_equity": 35070000000, "shares_outstanding": 1910733798, "operating_cash_flow": 1196500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 569500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 2405500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1905000000", "netIncome": "968500000", "grossProfit": "1358000000", "depreciation": "None", "totalRevenue": "2994000000", "costOfRevenue": "1636000000", "interestIncome": "None", "incomeBeforeTax": "1155000000", "interestExpense": "None", "operatingIncome": "1199500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3697000000", "inventory": "719000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55642000000", "longTermDebt": "None", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5087000000", "totalLiabilities": "19813000000", "otherCurrentAssets": "1741000000", "totalCurrentAssets": "6052000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154000000", "currentNetReceivables": "1459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49590000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5822000000", "totalShareholderEquity": "35070000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3672000000", "totalCurrentLiabilities": "4881000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "1910733798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968500000", "profitLoss": "None", "dividendPayout": "569500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-83000000", "operatingCashflow": "1196500000", "capitalExpenditures": "1209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 6594000000, "cost_of_revenue": 3647000000, "gross_profit": 2947000000, "ebit": 701000000, "ebitda": 4161000000, "pretax_income": 445000000, "tax_provision": 489000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1740000000, "total_current_assets": 5118000000, "total_assets": 55361000000, "short_term_debt": 298000000, "long_term_debt": 4883000000, "total_debt": 5181000000, "total_liabilities": 20191000000, "total_equity": 34399000000, "shares_outstanding": 1896371702, "goodwill_and_intangibles": 4183000000 }, "cash_flow": { "operating_cash_flow": 3214000000, "capital_expenditure": 2834000000, "free_cash_flow": 6048000000, "dividends_paid": 1515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352995, "ticker_id": 4331, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701000000", "ebitda": "4161000000", "netIncome": "-80000000", "grossProfit": "2947000000", "depreciation": "None", "totalRevenue": "6594000000", "costOfRevenue": "3647000000", "interestIncome": "61000000", "incomeBeforeTax": "445000000", "interestExpense": "196341307", "operatingIncome": "701000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "489000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "4883000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "369000000", "shortTermInvestments": "209000000", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42689000000", "shortLongTermDebtTotal": "6200000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1896371702", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "1515000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "3214000000", "capitalExpenditures": "2834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1999000000", "cashflowFromInvestment": "-2948000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6594000000, "cost_of_revenue": 3647000000, "gross_profit": 2947000000, "research_and_development": null, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000000, "depreciation_amortisation": 3460000000, "ebitda": 4161000000, "interest_expense": 196341307, "interest_income": null, "other_non_operating": null, "pretax_income": 445000000, "tax_provision": 489000000, "effective_tax_rate": null, "net_income": -80000000, "net_income_continuing_ops": null, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1740000000, "short_term_investments": 209000000, "net_receivables": 1635000000, "inventory": 616000000, "other_current_assets": null, "total_current_assets": 5118000000, "net_ppe": null, "goodwill": 3995000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 4183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50243000000, "total_assets": 55361000000, "short_term_debt": 298000000, "accounts_payable": 1655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000000, "long_term_debt": 4883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15209000000, "total_liabilities": 20191000000, "total_debt": 5181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4304000000, "total_equity": 34399000000, "shares_outstanding": 1896371702, "operating_cash_flow": 3214000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2834000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2948000000, "dividends_paid": 1515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1999000000, "free_cash_flow": 6048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "701000000", "ebitda": "4161000000", "netIncome": "-80000000", "grossProfit": "2947000000", "depreciation": "None", "totalRevenue": "6594000000", "costOfRevenue": "3647000000", "interestIncome": "61000000", "incomeBeforeTax": "445000000", "interestExpense": "196341307", "operatingIncome": "701000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "489000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "4883000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "369000000", "shortTermInvestments": "209000000", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42689000000", "shortLongTermDebtTotal": "6200000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1921000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1896371702", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "1515000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "3214000000", "capitalExpenditures": "2834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1999000000", "cashflowFromInvestment": "-2948000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 3297000000, "cost_of_revenue": 1823500000, "gross_profit": 1473500000, "ebit": 350500000, "ebitda": 2080500000, "pretax_income": 222500000, "tax_provision": 244500000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1740000000, "total_current_assets": 5118000000, "total_assets": 55361000000, "short_term_debt": 298000000, "long_term_debt": null, "total_debt": 298000000, "total_liabilities": 20191000000, "total_equity": 34399000000, "shares_outstanding": 1896371702, "goodwill_and_intangibles": 3995000000 }, "cash_flow": { "operating_cash_flow": 1607000000, "capital_expenditure": 1417000000, "free_cash_flow": 3024000000, "dividends_paid": 757500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352997, "ticker_id": 4331, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350500000", "ebitda": "2080500000", "netIncome": "-40000000", "grossProfit": "1473500000", "depreciation": "None", "totalRevenue": "3297000000", "costOfRevenue": "1823500000", "interestIncome": "None", "incomeBeforeTax": "222500000", "interestExpense": "None", "operatingIncome": "350500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1281500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "None", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "1566000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000000", "currentNetReceivables": "987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3029000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1896371702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "757500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "20500000", "operatingCashflow": "1607000000", "capitalExpenditures": "1417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3297000000, "cost_of_revenue": 1823500000, "gross_profit": 1473500000, "research_and_development": null, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350500000, "depreciation_amortisation": 1730000000, "ebitda": 2080500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 222500000, "tax_provision": 244500000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": null, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1740000000, "short_term_investments": 209000000, "net_receivables": 987000000, "inventory": 616000000, "other_current_assets": null, "total_current_assets": 5118000000, "net_ppe": null, "goodwill": 3995000000, "intangible_assets": null, "goodwill_and_intangibles": 3995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50243000000, "total_assets": 55361000000, "short_term_debt": 298000000, "accounts_payable": 1655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15209000000, "total_liabilities": 20191000000, "total_debt": 298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4304000000, "total_equity": 34399000000, "shares_outstanding": 1896371702, "operating_cash_flow": 1607000000, "stock_based_compensation": 19500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 757500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -999500000, "free_cash_flow": 3024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350500000", "ebitda": "2080500000", "netIncome": "-40000000", "grossProfit": "1473500000", "depreciation": "None", "totalRevenue": "3297000000", "costOfRevenue": "1823500000", "interestIncome": "None", "incomeBeforeTax": "222500000", "interestExpense": "None", "operatingIncome": "350500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1281500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3995000000", "inventory": "616000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "None", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4304000000", "totalLiabilities": "20191000000", "otherCurrentAssets": "1566000000", "totalCurrentAssets": "5118000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000000", "currentNetReceivables": "987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50243000000", "currentAccountsPayable": "1655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000000", "totalShareholderEquity": "34399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3029000000", "totalCurrentLiabilities": "4982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15209000000", "cashAndShortTermInvestments": "1740000000", "commonStockSharesOutstanding": "1896371702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "757500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "20500000", "operatingCashflow": "1607000000", "capitalExpenditures": "1417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 7400000000, "cost_of_revenue": 3872000000, "gross_profit": 3528000000, "ebit": 2523000000, "ebitda": 4540000000, "pretax_income": 2828000000, "tax_provision": 1062000000, "net_income": 1740000000, "net_income_to_common": 1740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3469000000, "total_current_assets": 5958000000, "total_assets": 56738000000, "short_term_debt": 556000000, "long_term_debt": 4882000000, "total_debt": 5438000000, "total_liabilities": 20054000000, "total_equity": 35909000000, "shares_outstanding": 1909606123, "goodwill_and_intangibles": 9338000000 }, "cash_flow": { "operating_cash_flow": 2931000000, "capital_expenditure": 2457000000, "free_cash_flow": 5388000000, "dividends_paid": 2738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352998, "ticker_id": 4331, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2523000000", "ebitda": "4540000000", "netIncome": "1740000000", "grossProfit": "3528000000", "depreciation": "None", "totalRevenue": "7400000000", "costOfRevenue": "3872000000", "interestIncome": "192000000", "incomeBeforeTax": "2828000000", "interestExpense": "187000000", "operatingIncome": "2523000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4669000000", "inventory": "700000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "56738000000", "longTermDebt": "4882000000", "shortTermDebt": "556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4669000000", "reportedCurrency": "USD", "retainedEarnings": "5889000000", "totalLiabilities": "20054000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "5958000000", "currentLongTermDebt": "227000000", "longTermInvestments": "392000000", "shortTermInvestments": "373000000", "currentNetReceivables": "1223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50780000000", "currentAccountsPayable": "1934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42758000000", "shortLongTermDebtTotal": "6679000000", "totalShareholderEquity": "35909000000", "capitalLeaseObligations": "1570000000", "otherCurrentLiabilities": "2455000000", "totalCurrentLiabilities": "4945000000", "otherNonCurrentLiabilities": "5858000000", "totalNonCurrentLiabilities": "15109000000", "cashAndShortTermInvestments": "3469000000", "commonStockSharesOutstanding": "1909606123", "intangibleAssetsExcludingGoodwill": "4669000000", "cashAndCashEquivalentsAtCarryingValue": "3469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1740000000", "profitLoss": "None", "dividendPayout": "2738000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "2931000000", "capitalExpenditures": "2457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3001000000", "cashflowFromInvestment": "-2637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7400000000, "cost_of_revenue": 3872000000, "gross_profit": 3528000000, "research_and_development": null, "selling_general_admin": 237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2523000000, "depreciation_amortisation": 2017000000, "ebitda": 4540000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2828000000, "tax_provision": 1062000000, "effective_tax_rate": null, "net_income": 1740000000, "net_income_continuing_ops": null, "net_income_to_common": 1740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3469000000, "short_term_investments": 373000000, "net_receivables": 1223000000, "inventory": 700000000, "other_current_assets": null, "total_current_assets": 5958000000, "net_ppe": null, "goodwill": 4669000000, "intangible_assets": 4669000000, "goodwill_and_intangibles": 9338000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50780000000, "total_assets": 56738000000, "short_term_debt": 556000000, "accounts_payable": 1934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4945000000, "long_term_debt": 4882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15109000000, "total_liabilities": 20054000000, "total_debt": 5438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5889000000, "total_equity": 35909000000, "shares_outstanding": 1909606123, "operating_cash_flow": 2931000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2637000000, "dividends_paid": 2738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3001000000, "free_cash_flow": 5388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2523000000", "ebitda": "4540000000", "netIncome": "1740000000", "grossProfit": "3528000000", "depreciation": "None", "totalRevenue": "7400000000", "costOfRevenue": "3872000000", "interestIncome": "192000000", "incomeBeforeTax": "2828000000", "interestExpense": "187000000", "operatingIncome": "2523000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "237000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4669000000", "inventory": "700000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "56738000000", "longTermDebt": "4882000000", "shortTermDebt": "556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4669000000", "reportedCurrency": "USD", "retainedEarnings": "5889000000", "totalLiabilities": "20054000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "5958000000", "currentLongTermDebt": "227000000", "longTermInvestments": "392000000", "shortTermInvestments": "373000000", "currentNetReceivables": "1223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50780000000", "currentAccountsPayable": "1934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42758000000", "shortLongTermDebtTotal": "6679000000", "totalShareholderEquity": "35909000000", "capitalLeaseObligations": "1570000000", "otherCurrentLiabilities": "2455000000", "totalCurrentLiabilities": "4945000000", "otherNonCurrentLiabilities": "5858000000", "totalNonCurrentLiabilities": "15109000000", "cashAndShortTermInvestments": "3469000000", "commonStockSharesOutstanding": "1909606123", "intangibleAssetsExcludingGoodwill": "4669000000", "cashAndCashEquivalentsAtCarryingValue": "3469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1740000000", "profitLoss": "None", "dividendPayout": "2738000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "2931000000", "capitalExpenditures": "2457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3001000000", "cashflowFromInvestment": "-2637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 4204250000, "cost_of_revenue": 1635000000, "gross_profit": 2569250000, "ebit": 9653195.84, "ebitda": 2307000000, "pretax_income": 2293500000, "tax_provision": 649750000, "net_income": 1624500000, "net_income_to_common": 1624500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547250000, "total_current_assets": 2322500000, "total_assets": 14830250000, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 5548500000, "total_equity": 9281750000, "shares_outstanding": 1524318780, "goodwill_and_intangibles": 1153500000 }, "cash_flow": { "operating_cash_flow": 2202750000, "capital_expenditure": 784000000, "free_cash_flow": 2986750000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352999, "ticker_id": 4331, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9653195.84", "ebitda": "2307000000", "netIncome": "1624500000", "grossProfit": "2569250000", "depreciation": "None", "totalRevenue": "4204250000", "costOfRevenue": "1635000000", "interestIncome": "None", "incomeBeforeTax": "2293500000", "interestExpense": "32750000", "operatingIncome": "2071500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "649750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4044414.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12561640.49", "sellingGeneralAndAdministrative": "152058.88", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153500000", "inventory": "169500000", "commonStock": "7250250000", "currentDebt": "None", "investments": "None", "totalAssets": "14830250000", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835500000", "totalLiabilities": "5548500000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "2322500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "169250000", "currentNetReceivables": "412750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507750000", "currentAccountsPayable": "189750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284500000", "totalShareholderEquity": "9281750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1397250000", "totalCurrentLiabilities": "1652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896500000", "cashAndShortTermInvestments": "1547250000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1547250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54764767.48", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4204250000, "cost_of_revenue": 1635000000, "gross_profit": 2569250000, "research_and_development": 4044414.16, "selling_general_admin": 152058.88, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9653195.84, "depreciation_amortisation": 12561640.49, "ebitda": 2307000000, "interest_expense": 32750000, "interest_income": null, "other_non_operating": null, "pretax_income": 2293500000, "tax_provision": 649750000, "effective_tax_rate": null, "net_income": 1624500000, "net_income_continuing_ops": null, "net_income_to_common": 1624500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547250000, "short_term_investments": 169250000, "net_receivables": 412750000, "inventory": 169500000, "other_current_assets": null, "total_current_assets": 2322500000, "net_ppe": null, "goodwill": 1153500000, "intangible_assets": null, "goodwill_and_intangibles": 1153500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12507750000, "total_assets": 14830250000, "short_term_debt": 65000000, "accounts_payable": 189750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3896500000, "total_liabilities": 5548500000, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835500000, "total_equity": 9281750000, "shares_outstanding": 1524318780, "operating_cash_flow": 2202750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54764767.48, "free_cash_flow": 2986750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9653195.84", "ebitda": "2307000000", "netIncome": "1624500000", "grossProfit": "2569250000", "depreciation": "None", "totalRevenue": "4204250000", "costOfRevenue": "1635000000", "interestIncome": "None", "incomeBeforeTax": "2293500000", "interestExpense": "32750000", "operatingIncome": "2071500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "649750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4044414.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12561640.49", "sellingGeneralAndAdministrative": "152058.88", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153500000", "inventory": "169500000", "commonStock": "7250250000", "currentDebt": "None", "investments": "None", "totalAssets": "14830250000", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835500000", "totalLiabilities": "5548500000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "2322500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "169250000", "currentNetReceivables": "412750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507750000", "currentAccountsPayable": "189750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284500000", "totalShareholderEquity": "9281750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1397250000", "totalCurrentLiabilities": "1652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896500000", "cashAndShortTermInvestments": "1547250000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1547250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54764767.48", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 11007000000, "cost_of_revenue": 4302000000, "gross_profit": 6705000000, "ebit": 5883000000, "ebitda": 7027000000, "pretax_income": 6247000000, "tax_provision": 1351000000, "net_income": 4858000000, "net_income_to_common": 4858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201000000, "total_current_assets": 9290000000, "total_assets": 59321000000, "short_term_debt": 584000000, "long_term_debt": 4878000000, "total_debt": 5462000000, "total_liabilities": 22194000000, "total_equity": 36336000000, "shares_outstanding": 1909632507, "goodwill_and_intangibles": 9228000000 }, "cash_flow": { "operating_cash_flow": 2202750000, "capital_expenditure": 784000000, "free_cash_flow": 2986750000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353000, "ticker_id": 4331, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5883000000", "ebitda": "7027000000", "netIncome": "4858000000", "grossProfit": "6705000000", "depreciation": "None", "totalRevenue": "11007000000", "costOfRevenue": "4302000000", "interestIncome": "149000000", "incomeBeforeTax": "6247000000", "interestExpense": "32750000", "operatingIncome": "5883000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1351000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4614000000", "inventory": "678000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "59321000000", "longTermDebt": "4878000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4614000000", "reportedCurrency": "USD", "retainedEarnings": "6883000000", "totalLiabilities": "22194000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "260000000", "longTermInvestments": "385000000", "shortTermInvestments": "677000000", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50031000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "6772000000", "totalShareholderEquity": "36336000000", "capitalLeaseObligations": "1634000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6608000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "15586000000", "cashAndShortTermInvestments": "6201000000", "commonStockSharesOutstanding": "1909632507", "intangibleAssetsExcludingGoodwill": "4614000000", "cashAndCashEquivalentsAtCarryingValue": "6201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "38191400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11007000000, "cost_of_revenue": 4302000000, "gross_profit": 6705000000, "research_and_development": null, "selling_general_admin": 249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5883000000, "depreciation_amortisation": 1144000000, "ebitda": 7027000000, "interest_expense": 32750000, "interest_income": null, "other_non_operating": null, "pretax_income": 6247000000, "tax_provision": 1351000000, "effective_tax_rate": null, "net_income": 4858000000, "net_income_continuing_ops": null, "net_income_to_common": 4858000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6201000000, "short_term_investments": 677000000, "net_receivables": 1102000000, "inventory": 678000000, "other_current_assets": null, "total_current_assets": 9290000000, "net_ppe": null, "goodwill": 4614000000, "intangible_assets": 4614000000, "goodwill_and_intangibles": 9228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50031000000, "total_assets": 59321000000, "short_term_debt": 584000000, "accounts_payable": 2029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6608000000, "long_term_debt": 4878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15586000000, "total_liabilities": 22194000000, "total_debt": 5462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6883000000, "total_equity": 36336000000, "shares_outstanding": 1909632507, "operating_cash_flow": 2202750000, "stock_based_compensation": 38191400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2265000000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877000000, "free_cash_flow": 2986750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5883000000", "ebitda": "7027000000", "netIncome": "4858000000", "grossProfit": "6705000000", "depreciation": "None", "totalRevenue": "11007000000", "costOfRevenue": "4302000000", "interestIncome": "149000000", "incomeBeforeTax": "6247000000", "interestExpense": "32750000", "operatingIncome": "5883000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1351000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "249000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4614000000", "inventory": "678000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "59321000000", "longTermDebt": "4878000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4614000000", "reportedCurrency": "USD", "retainedEarnings": "6883000000", "totalLiabilities": "22194000000", "otherCurrentAssets": "632000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "260000000", "longTermInvestments": "385000000", "shortTermInvestments": "677000000", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50031000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "6772000000", "totalShareholderEquity": "36336000000", "capitalLeaseObligations": "1634000000", "otherCurrentLiabilities": "3995000000", "totalCurrentLiabilities": "6608000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "15586000000", "cashAndShortTermInvestments": "6201000000", "commonStockSharesOutstanding": "1909632507", "intangibleAssetsExcludingGoodwill": "4614000000", "cashAndCashEquivalentsAtCarryingValue": "6201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "38191400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 4204250000, "cost_of_revenue": 1635000000, "gross_profit": 2569250000, "ebit": 2071500000, "ebitda": 2307000000, "pretax_income": 2293500000, "tax_provision": 649750000, "net_income": 1643750000, "net_income_to_common": 1643750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547250000, "total_current_assets": 2322500000, "total_assets": 14830250000, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 5548500000, "total_equity": 9281750000, "shares_outstanding": 1524318780, "goodwill_and_intangibles": 1153500000 }, "cash_flow": { "operating_cash_flow": 2202750000, "capital_expenditure": 784000000, "free_cash_flow": 2986750000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353002, "ticker_id": 4331, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2071500000", "ebitda": "2307000000", "netIncome": "1643750000", "grossProfit": "2569250000", "depreciation": "None", "totalRevenue": "4204250000", "costOfRevenue": "1635000000", "interestIncome": "None", "incomeBeforeTax": "2293500000", "interestExpense": "32750000", "operatingIncome": "2071500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "649750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-497750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153500000", "inventory": "169500000", "commonStock": "7250250000", "currentDebt": "None", "investments": "None", "totalAssets": "14830250000", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835500000", "totalLiabilities": "5548500000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "2322500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "169250000", "currentNetReceivables": "412750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507750000", "currentAccountsPayable": "189750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "1284500000", "totalShareholderEquity": "9281750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1397250000", "totalCurrentLiabilities": "1652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896500000", "cashAndShortTermInvestments": "1547250000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1547250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4204250000, "cost_of_revenue": 1635000000, "gross_profit": 2569250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2071500000, "depreciation_amortisation": 235500000, "ebitda": 2307000000, "interest_expense": 32750000, "interest_income": null, "other_non_operating": null, "pretax_income": 2293500000, "tax_provision": 649750000, "effective_tax_rate": null, "net_income": 1643750000, "net_income_continuing_ops": null, "net_income_to_common": 1643750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547250000, "short_term_investments": 169250000, "net_receivables": 412750000, "inventory": 169500000, "other_current_assets": null, "total_current_assets": 2322500000, "net_ppe": null, "goodwill": 1153500000, "intangible_assets": null, "goodwill_and_intangibles": 1153500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12507750000, "total_assets": 14830250000, "short_term_debt": 65000000, "accounts_payable": 189750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3896500000, "total_liabilities": 5548500000, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835500000, "total_equity": 9281750000, "shares_outstanding": 1524318780, "operating_cash_flow": 2202750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877000000, "free_cash_flow": 2986750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2071500000", "ebitda": "2307000000", "netIncome": "1643750000", "grossProfit": "2569250000", "depreciation": "None", "totalRevenue": "4204250000", "costOfRevenue": "1635000000", "interestIncome": "None", "incomeBeforeTax": "2293500000", "interestExpense": "32750000", "operatingIncome": "2071500000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "649750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-497750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1153500000", "inventory": "169500000", "commonStock": "7250250000", "currentDebt": "None", "investments": "None", "totalAssets": "14830250000", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "835500000", "totalLiabilities": "5548500000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "2322500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "169250000", "currentNetReceivables": "412750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12507750000", "currentAccountsPayable": "189750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41990000000", "shortLongTermDebtTotal": "1284500000", "totalShareholderEquity": "9281750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1397250000", "totalCurrentLiabilities": "1652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896500000", "cashAndShortTermInvestments": "1547250000", "commonStockSharesOutstanding": "1524318780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1547250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "income_statement": { "revenue": 5810000000, "cost_of_revenue": 2238000000, "gross_profit": 3572000000, "ebit": 2458000000, "ebitda": 3386000000, "pretax_income": 2927000000, "tax_provision": 1248000000, "net_income": 1640000000, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000000, "total_current_assets": 7582000000, "total_assets": 54952000000, "short_term_debt": 273000000, "long_term_debt": 5103000000, "total_debt": 5376000000, "total_liabilities": 21528000000, "total_equity": 32634000000, "shares_outstanding": 1139005053, "goodwill_and_intangibles": 7950000000 }, "cash_flow": { "operating_cash_flow": 2202750000, "capital_expenditure": 784000000, "free_cash_flow": 2986750000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353003, "ticker_id": 4331, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:53:09.639501+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2458000000", "ebitda": "3386000000", "netIncome": "1640000000", "grossProfit": "3572000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "2238000000", "interestIncome": "15000000", "incomeBeforeTax": "2927000000", "interestExpense": "32750000", "operatingIncome": "2458000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1248000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000000", "sellingGeneralAndAdministrative": "542000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3975000000", "inventory": "550000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "54952000000", "longTermDebt": "5103000000", "shortTermDebt": "273000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3975000000", "reportedCurrency": "USD", "retainedEarnings": "1978000000", "totalLiabilities": "21528000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "7582000000", "currentLongTermDebt": "None", "longTermInvestments": "330000000", "shortTermInvestments": "493000000", "currentNetReceivables": "1857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370000000", "currentAccountsPayable": "1993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41140000000", "shortLongTermDebtTotal": "6721000000", "totalShareholderEquity": "32634000000", "capitalLeaseObligations": "1618000000", "otherCurrentLiabilities": "1738000000", "totalCurrentLiabilities": "5951000000", "otherNonCurrentLiabilities": "6478000000", "totalNonCurrentLiabilities": "15577000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "1139005053", "intangibleAssetsExcludingGoodwill": "3975000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "22500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810000000, "cost_of_revenue": 2238000000, "gross_profit": 3572000000, "research_and_development": null, "selling_general_admin": 542000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2458000000, "depreciation_amortisation": 928000000, "ebitda": 3386000000, "interest_expense": 32750000, "interest_income": null, "other_non_operating": null, "pretax_income": 2927000000, "tax_provision": 1248000000, "effective_tax_rate": null, "net_income": 1640000000, "net_income_continuing_ops": null, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000000, "short_term_investments": 493000000, "net_receivables": 1857000000, "inventory": 550000000, "other_current_assets": null, "total_current_assets": 7582000000, "net_ppe": null, "goodwill": 3975000000, "intangible_assets": 3975000000, "goodwill_and_intangibles": 7950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47370000000, "total_assets": 54952000000, "short_term_debt": 273000000, "accounts_payable": 1993000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5951000000, "long_term_debt": 5103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15577000000, "total_liabilities": 21528000000, "total_debt": 5376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1978000000, "total_equity": 32634000000, "shares_outstanding": 1139005053, "operating_cash_flow": 2202750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22500000, "dividends_paid": 639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877000000, "free_cash_flow": 2986750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2458000000", "ebitda": "3386000000", "netIncome": "1640000000", "grossProfit": "3572000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "2238000000", "interestIncome": "15000000", "incomeBeforeTax": "2927000000", "interestExpense": "32750000", "operatingIncome": "2458000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1248000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000000", "sellingGeneralAndAdministrative": "542000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3975000000", "inventory": "550000000", "commonStock": "29001000000", "currentDebt": "None", "investments": "None", "totalAssets": "54952000000", "longTermDebt": "5103000000", "shortTermDebt": "273000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3975000000", "reportedCurrency": "USD", "retainedEarnings": "1978000000", "totalLiabilities": "21528000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "7582000000", "currentLongTermDebt": "None", "longTermInvestments": "330000000", "shortTermInvestments": "493000000", "currentNetReceivables": "1857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370000000", "currentAccountsPayable": "1993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41140000000", "shortLongTermDebtTotal": "6721000000", "totalShareholderEquity": "32634000000", "capitalLeaseObligations": "1618000000", "otherCurrentLiabilities": "1738000000", "totalCurrentLiabilities": "5951000000", "otherNonCurrentLiabilities": "6478000000", "totalNonCurrentLiabilities": "15577000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "1139005053", "intangibleAssetsExcludingGoodwill": "3975000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1643750000", "profitLoss": "None", "dividendPayout": "639500000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-36500000", "operatingCashflow": "2202750000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "22500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }