{ "ticker": { "uuid": "4d075c42-ce3e-46c0-854e-1c1fd8cfebf9", "symbol": "ERIE", "name": "Erie Indemnity Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/" }, "latest_snapshot": { "ticker": { "uuid": "4d075c42-ce3e-46c0-854e-1c1fd8cfebf9", "symbol": "ERIE", "name": "Erie Indemnity Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.24, "quality": 0.74, "momentum": 0.09, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 223.55, "market_cap": 11689399991.4, "pe_ratio": 20.4578, "earnings_yield": 0.0632, "ebitda_to_ev": 0.0696, "shareholder_yield": 0.0257, "roe": 0.2428, "piotroski_f_score": 4, "momentum_12_1": -0.3224, "volatility_252d": 0.2769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.4578, "ev_ebitda": 14.3724, "earnings_yield": 0.0632, "fcf_yield": 0.0682, "shareholder_yield": 0.0257 }, "quality": { "roe": 0.2428, "roic": 0.2646, "gross_margin": 0.1612, "fcf_margin": 0.1916, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0478, "eps_growth_1y": -0.0697, "fcf_growth_1y": 0.0124 }, "momentum": { "price_return_12m": -0.3618, "momentum_12_1": -0.3224, "relative_strength": -0.5781 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.74, "momentum_percentile": 0.09, "growth_composite": 74, "yield_composite": 34, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 225.93, "os": 0.14, "value": 0.23, "quality": 0.72, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 20.6757, "earnings_yield": 0.0625, "shareholder_yield": 0.025, "roe": 0.2428, "momentum_12_1": -0.4078 }, { "week_end_date": "2026-06-14", "price": 225.38, "os": 0.15, "value": 0.24, "quality": 0.74, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 20.6256, "earnings_yield": 0.0626, "shareholder_yield": 0.0251, "roe": 0.2428, "momentum_12_1": -0.3912 }, { "week_end_date": "2026-06-21", "price": 219.89, "os": 0.16, "value": 0.25, "quality": 0.75, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 20.1224, "earnings_yield": 0.0642, "shareholder_yield": 0.0257, "roe": 0.2428, "momentum_12_1": -0.3507 }, { "week_end_date": "2026-06-28", "price": 237.36, "os": 0.14, "value": 0.22, "quality": 0.74, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 21.7212, "earnings_yield": 0.0594, "shareholder_yield": 0.0238, "roe": 0.2428, "momentum_12_1": -0.362 }, { "week_end_date": "2026-07-05", "price": 257.78, "os": 0.11, "value": 0.18, "quality": 0.7, "momentum": 0.1, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.5902, "earnings_yield": 0.0547, "shareholder_yield": 0.0219, "roe": 0.2428, "momentum_12_1": -0.3361 }, { "week_end_date": "2026-07-12", "price": 251.81, "os": 0.16, "value": 0.19, "quality": 0.74, "momentum": 0.18, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.0439, "earnings_yield": 0.056, "shareholder_yield": 0.0229, "roe": 0.2428, "momentum_12_1": -0.3349 }, { "week_end_date": "2026-07-19", "price": 227.31, "os": 0.15, "value": 0.24, "quality": 0.73, "momentum": 0.07, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.8018, "earnings_yield": 0.0621, "shareholder_yield": 0.0253, "roe": 0.2428, "momentum_12_1": -0.3681 }, { "week_end_date": "2026-07-26", "price": 223.55, "os": 0.16, "value": 0.24, "quality": 0.74, "momentum": 0.09, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.4578, "earnings_yield": 0.0632, "shareholder_yield": 0.0257, "roe": 0.2428, "momentum_12_1": -0.3224 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345874000, "total_current_assets": 1199173000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345874000, "total_current_assets": 1199173000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3795115000, "cost_of_revenue": 3118660000, "gross_profit": 676455000, "ebit": 709808000, "ebitda": 766338000, "pretax_income": 757279000, "tax_provision": 156965000, "net_income": 600314000, "net_income_to_common": 600314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274838000, "total_current_assets": 1145032000, "total_assets": 2888614000, "short_term_debt": 7513000, "long_term_debt": null, "total_debt": 7513000, "total_liabilities": 901356000, "total_equity": 1987258000, "shares_outstanding": 52687566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611249000, "capital_expenditure": 124845000, "free_cash_flow": 736094000, "dividends_paid": 237508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }