{ "ticker": { "uuid": "4d075c42-ce3e-46c0-854e-1c1fd8cfebf9", "symbol": "ERIE", "name": "Erie Indemnity Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/" }, "ticker_metadata": { "id": 5887, "uuid": "4d075c42-ce3e-46c0-854e-1c1fd8cfebf9", "symbol": "ERIE", "name": "Erie Indemnity Company", "asset_type": "equity", "market_cap": 11141403000, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Erie Indemnity Company is an administrative agent for underwriters on the Erie Insurance Exchange in the United States. The company is headquartered in Erie, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d075c42-ce3e-46c0-854e-1c1fd8cfebf9", "symbol": "ERIE", "name": "Erie Indemnity Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d075c42-ce3e-46c0-854e-1c1fd8cfebf9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.16, "quality": 0.67, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 227.22, "market_cap": 11971903919.22, "pe_ratio": 20.9522, "earnings_yield": 0.0477, "ebitda_to_ev": 0.0679, "shareholder_yield": 0.0216, "roe": 0.2428, "piotroski_f_score": 4, "momentum_12_1": -0.4078, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.280530+00:00", "batch_id": "" }, "size": { "price_close": 227.22, "market_cap": 11971903919.22, "market_cap_usd": 11971903919.22, "enterprise_value": 11777995919.22, "shares_outstanding": 52688601, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.9522, "pb_ratio": 5.0868, "ptbv_ratio": 5.0962, "ps_ratio": 2.9269, "pcf_ratio": 18.1274, "pfcf_ratio": 15.273, "ev_ebitda": 14.7256, "ev_ebit": 16.219, "ev_sales": 2.8795, "ev_fcf": 15.0256, "earnings_yield": 0.0477, "fcf_yield": 0.0666, "price_to_sales": 2.9269, "price_to_book": 5.0868, "price_to_cashflow": 18.1274, "ebitda_to_ev": 0.0679, "sales_yield": 0.3473 }, "yield": { "dividend_yield": 0.0216, "buyback_yield": 0, "shareholder_yield": 0.0216, "debt_paydown_yield": null, "total_yield": 0.0216 }, "quality": { "gross_margin": 0.1612, "operating_margin": 0.1775, "net_margin": 0.1397, "ebitda_margin": 0.1955, "fcf_margin": 0.1916, "roe": 0.2428, "roa": 0.1692, "roic": 0.2646, "roc_greenblatt": null, "asset_turnover": 1.2113, "cash_conversion": 1.3718, "accruals_ratio": -0.0264, "sbc_to_revenue": -0.0367, "piotroski_f_score": 4, "altman_z_score": 10.4801, "earnings_stability_5y": 0.2498, "revenue_stability_5y": 0.199, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1953, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4347, "net_debt_to_ebitda": -0.2424, "debt_to_assets": 0.0104, "interest_coverage": null, "current_ratio": 1.2049, "quick_ratio": 1.2049, "net_debt": -193908000, "local_beta": -0.0012, "volatility_252d": 0.2334, "volatility_60d": 0.5501, "max_drawdown_12m": -0.4098, "risk_adjusted_momentum": -1.747 }, "growth": { "revenue_growth_1y": 0.0478, "revenue_growth_3y_cagr": 0.1272, "revenue_growth_5y_cagr": 0.0962, "eps_growth_1y": -0.0697, "eps_growth_3y_cagr": 0.2328, "eps_growth_5y_cagr": 0.1378, "fcf_growth_1y": 0.0124, "book_value_growth_1y": 0.149, "revenue_growth": 0.0478, "earnings_growth": -0.0697 }, "momentum": { "price_return_1m": 0.0524, "price_return_3m": -0.1204, "price_return_6m": -0.2251, "price_return_9m": -0.3114, "price_return_12m": -0.3768, "price_return_12m_ex1m": -0.4078, "momentum_6m": -0.2251, "momentum_12m": -0.3768, "momentum_12_1": -0.4078, "distance_from_52w_high": -0.3705, "distance_from_52w_low": 0.0665, "relative_strength": -0.5347 }, "raw_ttm": { "revenue_ttm": 4090284000, "gross_profit_ttm": 659459000, "ebit_ttm": 726183000, "ebitda_ttm": 799833000, "net_income_ttm": 571392000, "eps_diluted_ttm": 10.8447, "operating_cash_flow_ttm": 660431000, "capital_expenditure_ttm": 123432000, "fcf_ttm": 783863000, "dividends_paid_ttm": 258815000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_current_liabilities": 942478000, "net_ppe": null, "total_assets": 3376678000, "total_debt": 35159000, "total_equity": 2353521000, "net_working_capital": -783000, "book_value_per_share": 44.6685, "retained_earnings": 3545188000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2349203000, "tangible_book_per_share": 44.5866 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 63, "rank_pcf": 73, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 55, "rank_fcf_yield": 58, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 87, "rank_fcf_margin": 49, "rank_piotroski": 71, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 84, "quality_composite": 33, "momentum_composite": 94, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.3274, "os_score": 0.08, "value_percentile": 0.16, "quality_percentile": 0.67, "momentum_percentile": 0.06, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1031, "ticker_id": 5887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.280530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.22, "market_cap": 11971903919.22, "market_cap_usd": 11971903919.22, "enterprise_value": 11777995919.22, "shares_outstanding": 52688601, "fx_rate_to_usd": null, "pe_ratio": 20.9521728, "pb_ratio": 5.08680565, "ptbv_ratio": 5.09615556, "ps_ratio": 2.92691263, "pcf_ratio": 18.12741061, "pfcf_ratio": 15.27295448, "ev_ebitda": 14.72556886, "ev_ebit": 16.2190466, "ev_sales": 2.87950566, "ev_fcf": 15.02557962, "earnings_yield": 0.04772775, "fcf_yield": 0.06655317, "dividend_yield": 0.02161853, "buyback_yield": 0, "shareholder_yield": 0.02161853, "debt_paydown_yield": null, "total_yield": 0.02161853, "gross_margin": 0.16122572, "operating_margin": 0.17753853, "net_margin": 0.13969495, "ebitda_margin": 0.19554461, "fcf_margin": 0.19164024, "roe": 0.24278177, "roa": 0.1692172, "roic": 0.26458074, "roc_greenblatt": null, "asset_turnover": 1.21133374, "cash_conversion": 1.37184805, "accruals_ratio": -0.02636882, "sbc_to_revenue": -0.03667863, "debt_to_equity": 0.4347346, "net_debt_to_ebitda": -0.24243561, "debt_to_assets": 0.0104123, "interest_coverage": null, "current_ratio": 1.20491194, "quick_ratio": 1.20491194, "net_debt": -193908000, "revenue_growth_1y": 0.04776638, "revenue_growth_3y_cagr": 0.12716667, "revenue_growth_5y_cagr": 0.09621436, "eps_growth_1y": -0.06966536, "eps_growth_3y_cagr": 0.23275213, "eps_growth_5y_cagr": 0.13781277, "fcf_growth_1y": 0.01241981, "book_value_growth_1y": 0.14902569, "piotroski_f_score": 4, "altman_z_score": 10.48009183, "earnings_stability_5y": 0.249813, "revenue_stability_5y": 0.198977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05243168, "price_return_3m": -0.12042702, "price_return_6m": -0.22509674, "price_return_9m": -0.31142888, "price_return_12m": -0.3767835, "price_return_12m_ex1m": -0.40783187, "distance_from_52w_high": -0.37051301, "distance_from_52w_low": 0.06651021, "relative_strength": -0.53472455, "local_beta": -0.0012, "volatility_252d": 0.233449, "volatility_60d": 0.55012, "max_drawdown_12m": -0.40976938, "revenue_ttm": 4090284000, "gross_profit_ttm": 659459000, "ebit_ttm": 726183000, "ebitda_ttm": 799833000, "net_income_ttm": 571392000, "eps_diluted_ttm": 10.84469865, "operating_cash_flow_ttm": 660431000, "capital_expenditure_ttm": 123432000, "fcf_ttm": 783863000, "dividends_paid_ttm": 258815000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_current_liabilities": 942478000, "net_ppe": null, "total_assets": 3376678000, "total_debt": 35159000, "total_equity": 2353521000, "net_working_capital": -783000, "book_value_per_share": 44.66850429, "retained_earnings": 3545188000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2349203000, "tangible_book_per_share": 44.58655108, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 55, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 63, "rank_pcf": 73, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 55, "rank_fcf_yield": 58, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 87, "rank_fcf_margin": 49, "rank_piotroski": 71, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 84, "quality_composite": 33, "momentum_composite": 94, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.22, "os": 0.08, "value": 0.16, "quality": 0.67, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 20.9522, "earnings_yield": 0.0477, "shareholder_yield": 0.0216, "roe": 0.2428, "momentum_12_1": -0.4078, "complete_fields": { "id": 1031, "ticker_id": 5887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.280530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.22, "market_cap": 11971903919.22, "market_cap_usd": 11971903919.22, "enterprise_value": 11777995919.22, "shares_outstanding": 52688601, "fx_rate_to_usd": null, "pe_ratio": 20.9521728, "pb_ratio": 5.08680565, "ptbv_ratio": 5.09615556, "ps_ratio": 2.92691263, "pcf_ratio": 18.12741061, "pfcf_ratio": 15.27295448, "ev_ebitda": 14.72556886, "ev_ebit": 16.2190466, "ev_sales": 2.87950566, "ev_fcf": 15.02557962, "earnings_yield": 0.04772775, "fcf_yield": 0.06655317, "dividend_yield": 0.02161853, "buyback_yield": 0, "shareholder_yield": 0.02161853, "debt_paydown_yield": null, "total_yield": 0.02161853, "gross_margin": 0.16122572, "operating_margin": 0.17753853, "net_margin": 0.13969495, "ebitda_margin": 0.19554461, "fcf_margin": 0.19164024, "roe": 0.24278177, "roa": 0.1692172, "roic": 0.26458074, "roc_greenblatt": null, "asset_turnover": 1.21133374, "cash_conversion": 1.37184805, "accruals_ratio": -0.02636882, "sbc_to_revenue": -0.03667863, "debt_to_equity": 0.4347346, "net_debt_to_ebitda": -0.24243561, "debt_to_assets": 0.0104123, "interest_coverage": null, "current_ratio": 1.20491194, "quick_ratio": 1.20491194, "net_debt": -193908000, "revenue_growth_1y": 0.04776638, "revenue_growth_3y_cagr": 0.12716667, "revenue_growth_5y_cagr": 0.09621436, "eps_growth_1y": -0.06966536, "eps_growth_3y_cagr": 0.23275213, "eps_growth_5y_cagr": 0.13781277, "fcf_growth_1y": 0.01241981, "book_value_growth_1y": 0.14902569, "piotroski_f_score": 4, "altman_z_score": 10.48009183, "earnings_stability_5y": 0.249813, "revenue_stability_5y": 0.198977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05243168, "price_return_3m": -0.12042702, "price_return_6m": -0.22509674, "price_return_9m": -0.31142888, "price_return_12m": -0.3767835, "price_return_12m_ex1m": -0.40783187, "distance_from_52w_high": -0.37051301, "distance_from_52w_low": 0.06651021, "relative_strength": -0.53472455, "local_beta": -0.0012, "volatility_252d": 0.233449, "volatility_60d": 0.55012, "max_drawdown_12m": -0.40976938, "revenue_ttm": 4090284000, "gross_profit_ttm": 659459000, "ebit_ttm": 726183000, "ebitda_ttm": 799833000, "net_income_ttm": 571392000, "eps_diluted_ttm": 10.84469865, "operating_cash_flow_ttm": 660431000, "capital_expenditure_ttm": 123432000, "fcf_ttm": 783863000, "dividends_paid_ttm": 258815000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_current_liabilities": 942478000, "net_ppe": null, "total_assets": 3376678000, "total_debt": 35159000, "total_equity": 2353521000, "net_working_capital": -783000, "book_value_per_share": 44.66850429, "retained_earnings": 3545188000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2349203000, "tangible_book_per_share": 44.58655108, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 55, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 63, "rank_pcf": 73, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 55, "rank_fcf_yield": 58, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 87, "rank_fcf_margin": 49, "rank_piotroski": 71, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 84, "quality_composite": 33, "momentum_composite": 94, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "ebit": 710603000, "ebitda": 787386000, "pretax_income": 710603000, "tax_provision": 151268000, "net_income": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345874000, "total_current_assets": 1199173000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52686724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 686657000, "capital_expenditure": 115692000, "free_cash_flow": 802349000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65049, "ticker_id": 5887, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "710603000", "ebitda": "787386000", "netIncome": "559335000", "grossProfit": "640800000", "depreciation": "None", "totalRevenue": "4067258000", "costOfRevenue": "3426857000", "interestIncome": "None", "incomeBeforeTax": "710603000", "interestExpense": "None", "operatingIncome": "719520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-78720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76783000", "sellingGeneralAndAdministrative": "74058000", "netIncomeFromContinuingOperations": "559335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3355481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3462823000", "totalLiabilities": "1072107000", "otherCurrentAssets": "83808000", "totalCurrentAssets": "1199173000", "currentLongTermDebt": "None", "longTermInvestments": "1455591000", "shortTermInvestments": "33902000", "currentNetReceivables": "735589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156308000", "currentAccountsPayable": "200701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2283374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945587000", "totalCurrentLiabilities": "945587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126520000", "cashAndShortTermInvestments": "345874000", "commonStockSharesOutstanding": "52686724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559335000", "profitLoss": "None", "dividendPayout": "254275000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686657000", "capitalExpenditures": "115692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199852000", "cashflowFromInvestment": "-439328000", "stockBasedCompensation": "-94794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4067258000, "cost_of_revenue": 3426857000, "gross_profit": 640800000, "research_and_development": null, "selling_general_admin": 74058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710603000, "depreciation_amortisation": 76783000, "ebitda": 787386000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 710603000, "tax_provision": 151268000, "effective_tax_rate": null, "net_income": 559335000, "net_income_continuing_ops": 559335000, "net_income_to_common": 559335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345874000, "short_term_investments": 33902000, "net_receivables": 735589000, "inventory": null, "other_current_assets": null, "total_current_assets": 1199173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156308000, "total_assets": 3355481000, "short_term_debt": null, "accounts_payable": 200701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126520000, "total_liabilities": 1072107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3462823000, "total_equity": 2283374000, "shares_outstanding": 52686724, "operating_cash_flow": 686657000, "stock_based_compensation": -94794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439328000, "dividends_paid": 254275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199852000, "free_cash_flow": 802349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "710603000", "ebitda": "787386000", "netIncome": "559335000", "grossProfit": "640800000", "depreciation": "None", "totalRevenue": "4067258000", "costOfRevenue": "3426857000", "interestIncome": "None", "incomeBeforeTax": "710603000", "interestExpense": "None", "operatingIncome": "719520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-78720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76783000", "sellingGeneralAndAdministrative": "74058000", "netIncomeFromContinuingOperations": "559335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3355481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3462823000", "totalLiabilities": "1072107000", "otherCurrentAssets": "83808000", "totalCurrentAssets": "1199173000", "currentLongTermDebt": "None", "longTermInvestments": "1455591000", "shortTermInvestments": "33902000", "currentNetReceivables": "735589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156308000", "currentAccountsPayable": "200701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2283374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945587000", "totalCurrentLiabilities": "945587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126520000", "cashAndShortTermInvestments": "345874000", "commonStockSharesOutstanding": "52686724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559335000", "profitLoss": "None", "dividendPayout": "254275000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686657000", "capitalExpenditures": "115692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199852000", "cashflowFromInvestment": "-439328000", "stockBasedCompensation": "-94794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 3795115000, "cost_of_revenue": 3118660000, "gross_profit": 676455000, "ebit": 709808000, "ebitda": 766338000, "pretax_income": 757279000, "tax_provision": 156965000, "net_income": 600314000, "net_income_to_common": 600314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274838000, "total_current_assets": 1145032000, "total_assets": 2888614000, "short_term_debt": 7513000, "long_term_debt": null, "total_debt": 7513000, "total_liabilities": 901356000, "total_equity": 1987258000, "shares_outstanding": 52687566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611249000, "capital_expenditure": 124845000, "free_cash_flow": 736094000, "dividends_paid": 237508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65054, "ticker_id": 5887, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709808000", "ebitda": "766338000", "netIncome": "600314000", "grossProfit": "676455000", "depreciation": "None", "totalRevenue": "3795115000", "costOfRevenue": "3118660000", "interestIncome": "None", "incomeBeforeTax": "757279000", "interestExpense": "0", "operatingIncome": "676455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156965000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3105125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56530000", "sellingGeneralAndAdministrative": "806336000", "netIncomeFromContinuingOperations": "600314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2888614000", "longTermDebt": "None", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3162303000", "totalLiabilities": "901356000", "otherCurrentAssets": "107461000", "totalCurrentAssets": "1145032000", "currentLongTermDebt": "None", "longTermInvestments": "1122221000", "shortTermInvestments": "44604000", "currentNetReceivables": "718129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743582000", "currentAccountsPayable": "185069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7513000", "totalShareholderEquity": "1987258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609930000", "totalCurrentLiabilities": "802512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98844000", "cashAndShortTermInvestments": "274838000", "commonStockSharesOutstanding": "52687566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600314000", "profitLoss": "None", "dividendPayout": "237508000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "611249000", "capitalExpenditures": "124845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229995000", "cashflowFromInvestment": "-226912000", "stockBasedCompensation": "-94864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3795115000, "cost_of_revenue": 3118660000, "gross_profit": 676455000, "research_and_development": null, "selling_general_admin": 806336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709808000, "depreciation_amortisation": 56530000, "ebitda": 766338000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 757279000, "tax_provision": 156965000, "effective_tax_rate": null, "net_income": 600314000, "net_income_continuing_ops": 600314000, "net_income_to_common": 600314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274838000, "short_term_investments": 44604000, "net_receivables": 718129000, "inventory": null, "other_current_assets": null, "total_current_assets": 1145032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743582000, "total_assets": 2888614000, "short_term_debt": 7513000, "accounts_payable": 185069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98844000, "total_liabilities": 901356000, "total_debt": 7513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3162303000, "total_equity": 1987258000, "shares_outstanding": 52687566, "operating_cash_flow": 611249000, "stock_based_compensation": -94864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226912000, "dividends_paid": 237508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229995000, "free_cash_flow": 736094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709808000", "ebitda": "766338000", "netIncome": "600314000", "grossProfit": "676455000", "depreciation": "None", "totalRevenue": "3795115000", "costOfRevenue": "3118660000", "interestIncome": "None", "incomeBeforeTax": "757279000", "interestExpense": "0", "operatingIncome": "676455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156965000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3105125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56530000", "sellingGeneralAndAdministrative": "806336000", "netIncomeFromContinuingOperations": "600314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2888614000", "longTermDebt": "None", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3162303000", "totalLiabilities": "901356000", "otherCurrentAssets": "107461000", "totalCurrentAssets": "1145032000", "currentLongTermDebt": "None", "longTermInvestments": "1122221000", "shortTermInvestments": "44604000", "currentNetReceivables": "718129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743582000", "currentAccountsPayable": "185069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7513000", "totalShareholderEquity": "1987258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609930000", "totalCurrentLiabilities": "802512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98844000", "cashAndShortTermInvestments": "274838000", "commonStockSharesOutstanding": "52687566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600314000", "profitLoss": "None", "dividendPayout": "237508000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "611249000", "capitalExpenditures": "124845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229995000", "cashflowFromInvestment": "-226912000", "stockBasedCompensation": "-94864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 3268940000, "cost_of_revenue": 2748684000, "gross_profit": 520256000, "ebit": 552817000, "ebitda": 600232000, "pretax_income": 561936000, "tax_provision": 115875000, "net_income": 446061000, "net_income_to_common": 446061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144055000, "total_current_assets": 930189000, "total_assets": 2471964000, "short_term_debt": 533355000, "long_term_debt": null, "total_debt": 533355000, "total_liabilities": 809129000, "total_equity": 1662835000, "shares_outstanding": 52680711, "goodwill_and_intangibles": -49529000 }, "cash_flow": { "operating_cash_flow": 381205000, "capital_expenditure": 92647000, "free_cash_flow": 473852000, "dividends_paid": 221675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65059, "ticker_id": 5887, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552817000", "ebitda": "600232000", "netIncome": "446061000", "grossProfit": "520256000", "depreciation": "None", "totalRevenue": "3268940000", "costOfRevenue": "2748684000", "interestIncome": "None", "incomeBeforeTax": "561936000", "interestExpense": "0", "operatingIncome": "520256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115875000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2747280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47415000", "sellingGeneralAndAdministrative": "737139000", "netIncomeFromContinuingOperations": "400623000" }, "balance": { "goodwill": "38642000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2471964000", "longTermDebt": "None", "shortTermDebt": "533355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-88171000", "reportedCurrency": "USD", "retainedEarnings": "2803689000", "totalLiabilities": "809129000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "930189000", "currentLongTermDebt": "None", "longTermInvestments": "1045494000", "shortTermInvestments": "82017000", "currentNetReceivables": "634796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541775000", "currentAccountsPayable": "170887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112255000", "totalShareholderEquity": "1662835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496880000", "totalCurrentLiabilities": "708977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100152000", "cashAndShortTermInvestments": "144055000", "commonStockSharesOutstanding": "52680711", "intangibleAssetsExcludingGoodwill": "-88171000", "cashAndCashEquivalentsAtCarryingValue": "144055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446061000", "profitLoss": "None", "dividendPayout": "221675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381205000", "capitalExpenditures": "92647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221675000", "cashflowFromInvestment": "-157565000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3268940000, "cost_of_revenue": 2748684000, "gross_profit": 520256000, "research_and_development": 0.17, "selling_general_admin": 737139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552817000, "depreciation_amortisation": 47415000, "ebitda": 600232000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 561936000, "tax_provision": 115875000, "effective_tax_rate": null, "net_income": 446061000, "net_income_continuing_ops": 400623000, "net_income_to_common": 446061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144055000, "short_term_investments": 82017000, "net_receivables": 634796000, "inventory": 1, "other_current_assets": null, "total_current_assets": 930189000, "net_ppe": null, "goodwill": 38642000, "intangible_assets": -88171000, "goodwill_and_intangibles": -49529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541775000, "total_assets": 2471964000, "short_term_debt": 533355000, "accounts_payable": 170887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100152000, "total_liabilities": 809129000, "total_debt": 533355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2803689000, "total_equity": 1662835000, "shares_outstanding": 52680711, "operating_cash_flow": 381205000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157565000, "dividends_paid": 221675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221675000, "free_cash_flow": 473852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552817000", "ebitda": "600232000", "netIncome": "446061000", "grossProfit": "520256000", "depreciation": "None", "totalRevenue": "3268940000", "costOfRevenue": "2748684000", "interestIncome": "None", "incomeBeforeTax": "561936000", "interestExpense": "0", "operatingIncome": "520256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "115875000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2747280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47415000", "sellingGeneralAndAdministrative": "737139000", "netIncomeFromContinuingOperations": "400623000" }, "balance": { "goodwill": "38642000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2471964000", "longTermDebt": "None", "shortTermDebt": "533355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-88171000", "reportedCurrency": "USD", "retainedEarnings": "2803689000", "totalLiabilities": "809129000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "930189000", "currentLongTermDebt": "None", "longTermInvestments": "1045494000", "shortTermInvestments": "82017000", "currentNetReceivables": "634796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541775000", "currentAccountsPayable": "170887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112255000", "totalShareholderEquity": "1662835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496880000", "totalCurrentLiabilities": "708977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100152000", "cashAndShortTermInvestments": "144055000", "commonStockSharesOutstanding": "52680711", "intangibleAssetsExcludingGoodwill": "-88171000", "cashAndCashEquivalentsAtCarryingValue": "144055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446061000", "profitLoss": "None", "dividendPayout": "221675000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381205000", "capitalExpenditures": "92647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221675000", "cashflowFromInvestment": "-157565000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 2840124000, "cost_of_revenue": 2463910000, "gross_profit": 376214000, "ebit": 382244000, "ebitda": 428410000, "pretax_income": 376452000, "tax_provision": 77883000, "net_income": 298569000, "net_income_to_common": 298569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142090000, "total_current_assets": 778796000, "total_assets": 2239456000, "short_term_debt": 300028000, "long_term_debt": null, "total_debt": 300028000, "total_liabilities": 791048000, "total_equity": 1448408000, "shares_outstanding": 46188916, "goodwill_and_intangibles": 42778000 }, "cash_flow": { "operating_cash_flow": 366152000, "capital_expenditure": 67204000, "free_cash_flow": 433356000, "dividends_paid": 206772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65064, "ticker_id": 5887, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382244000", "ebitda": "428410000", "netIncome": "298569000", "grossProfit": "376214000", "depreciation": "None", "totalRevenue": "2840124000", "costOfRevenue": "2463910000", "interestIncome": "None", "incomeBeforeTax": "376452000", "interestExpense": "2009000", "operatingIncome": "376214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77883000", "reportedCurrency": "USD", "netInterestIncome": "-2009000", "nonInterestIncome": "None", "operatingExpenses": "2474750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "1615000", "costofGoodsAndServicesSold": "2463910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46166000", "sellingGeneralAndAdministrative": "668268000", "netIncomeFromContinuingOperations": "298569000" }, "balance": { "goodwill": "42778000", "inventory": "-9725000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2239456000", "longTermDebt": "None", "shortTermDebt": "300028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2583261000", "totalLiabilities": "791048000", "otherCurrentAssets": "97227000", "totalCurrentAssets": "778796000", "currentLongTermDebt": "0", "longTermInvestments": "930931000", "shortTermInvestments": "24267000", "currentNetReceivables": "524937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1460660000", "currentAccountsPayable": "163191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413874000", "shortLongTermDebtTotal": "122496000", "totalShareholderEquity": "1448408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508756000", "totalCurrentLiabilities": "708494000", "otherNonCurrentLiabilities": "98138000", "totalNonCurrentLiabilities": "125937000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "46188916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298569000", "profitLoss": "None", "dividendPayout": "206772000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47812000", "operatingCashflow": "366152000", "capitalExpenditures": "67204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300842000", "cashflowFromInvestment": "-106922000", "stockBasedCompensation": "-1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2840124000, "cost_of_revenue": 2463910000, "gross_profit": 376214000, "research_and_development": 0.13, "selling_general_admin": 668268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382244000, "depreciation_amortisation": 46166000, "ebitda": 428410000, "interest_expense": 2009000, "interest_income": null, "other_non_operating": null, "pretax_income": 376452000, "tax_provision": 77883000, "effective_tax_rate": null, "net_income": 298569000, "net_income_continuing_ops": 298569000, "net_income_to_common": 298569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142090000, "short_term_investments": 24267000, "net_receivables": 524937000, "inventory": -9725000, "other_current_assets": null, "total_current_assets": 778796000, "net_ppe": null, "goodwill": 42778000, "intangible_assets": null, "goodwill_and_intangibles": 42778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1460660000, "total_assets": 2239456000, "short_term_debt": 300028000, "accounts_payable": 163191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125937000, "total_liabilities": 791048000, "total_debt": 300028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2583261000, "total_equity": 1448408000, "shares_outstanding": 46188916, "operating_cash_flow": 366152000, "stock_based_compensation": -1463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106922000, "dividends_paid": 206772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300842000, "free_cash_flow": 433356000, "net_change_in_cash": -41612000 }, "raw_data": { "income": { "ebit": "382244000", "ebitda": "428410000", "netIncome": "298569000", "grossProfit": "376214000", "depreciation": "None", "totalRevenue": "2840124000", "costOfRevenue": "2463910000", "interestIncome": "None", "incomeBeforeTax": "376452000", "interestExpense": "2009000", "operatingIncome": "376214000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77883000", "reportedCurrency": "USD", "netInterestIncome": "-2009000", "nonInterestIncome": "None", "operatingExpenses": "2474750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "1615000", "costofGoodsAndServicesSold": "2463910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46166000", "sellingGeneralAndAdministrative": "668268000", "netIncomeFromContinuingOperations": "298569000" }, "balance": { "goodwill": "42778000", "inventory": "-9725000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2239456000", "longTermDebt": "None", "shortTermDebt": "300028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2583261000", "totalLiabilities": "791048000", "otherCurrentAssets": "97227000", "totalCurrentAssets": "778796000", "currentLongTermDebt": "0", "longTermInvestments": "930931000", "shortTermInvestments": "24267000", "currentNetReceivables": "524937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1460660000", "currentAccountsPayable": "163191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413874000", "shortLongTermDebtTotal": "122496000", "totalShareholderEquity": "1448408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508756000", "totalCurrentLiabilities": "708494000", "otherNonCurrentLiabilities": "98138000", "totalNonCurrentLiabilities": "125937000", "cashAndShortTermInvestments": "142090000", "commonStockSharesOutstanding": "46188916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298569000", "profitLoss": "None", "dividendPayout": "206772000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47812000", "operatingCashflow": "366152000", "capitalExpenditures": "67204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300842000", "cashflowFromInvestment": "-106922000", "stockBasedCompensation": "-1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 2701309000, "cost_of_revenue": 2609935000, "gross_profit": 2701309000, "ebit": -286121000, "ebitda": -286121000, "pretax_income": 376404000, "tax_provision": 78544000, "net_income": 297860000, "net_income_to_common": 297860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183702000, "total_current_assets": 763730000, "total_assets": 2242057000, "short_term_debt": 2098000, "long_term_debt": 91734000, "total_debt": 93832000, "total_liabilities": 899579000, "total_equity": 1342478000, "shares_outstanding": 46188806, "goodwill_and_intangibles": 1408485000 }, "cash_flow": { "operating_cash_flow": 297860000, "capital_expenditure": 148800000, "free_cash_flow": 446660000, "dividends_paid": 192801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65069, "ticker_id": 5887, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286121000", "ebitda": "-286121000", "netIncome": "297860000", "grossProfit": "2701309000", "depreciation": "None", "totalRevenue": "2701309000", "costOfRevenue": "2609935000", "interestIncome": "None", "incomeBeforeTax": "376404000", "interestExpense": "4132000", "operatingIncome": "-286121000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78544000", "reportedCurrency": "USD", "netInterestIncome": "-4132000", "nonInterestIncome": "None", "operatingExpenses": "-2987430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "62439000", "costofGoodsAndServicesSold": "2609935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49097000", "sellingGeneralAndAdministrative": "58286000", "netIncomeFromContinuingOperations": "297860000" }, "balance": { "goodwill": "47595000", "inventory": "-62509000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2242057000", "longTermDebt": "91734000", "shortTermDebt": "2098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1360890000", "reportedCurrency": "USD", "retainedEarnings": "2495190000", "totalLiabilities": "899579000", "otherCurrentAssets": "62509000", "totalCurrentAssets": "763730000", "currentLongTermDebt": "2098000", "longTermInvestments": "966372000", "shortTermInvestments": "38396000", "currentNetReceivables": "479123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478327000", "currentAccountsPayable": "138317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374802000", "shortLongTermDebtTotal": "93832000", "totalShareholderEquity": "1342478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455513000", "totalCurrentLiabilities": "630863000", "otherNonCurrentLiabilities": "162411000", "totalNonCurrentLiabilities": "268716000", "cashAndShortTermInvestments": "183702000", "commonStockSharesOutstanding": "46188806", "intangibleAssetsExcludingGoodwill": "1360890000", "cashAndCashEquivalentsAtCarryingValue": "183702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297860000", "profitLoss": "None", "dividendPayout": "192801000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297860000", "capitalExpenditures": "148800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194842000", "cashflowFromInvestment": "-185490000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2701309000, "cost_of_revenue": 2609935000, "gross_profit": 2701309000, "research_and_development": 0.14, "selling_general_admin": 58286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286121000, "depreciation_amortisation": 49097000, "ebitda": -286121000, "interest_expense": 4132000, "interest_income": null, "other_non_operating": null, "pretax_income": 376404000, "tax_provision": 78544000, "effective_tax_rate": null, "net_income": 297860000, "net_income_continuing_ops": 297860000, "net_income_to_common": 297860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183702000, "short_term_investments": 38396000, "net_receivables": 479123000, "inventory": -62509000, "other_current_assets": null, "total_current_assets": 763730000, "net_ppe": null, "goodwill": 47595000, "intangible_assets": 1360890000, "goodwill_and_intangibles": 1408485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478327000, "total_assets": 2242057000, "short_term_debt": 2098000, "accounts_payable": 138317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630863000, "long_term_debt": 91734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268716000, "total_liabilities": 899579000, "total_debt": 93832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2495190000, "total_equity": 1342478000, "shares_outstanding": 46188806, "operating_cash_flow": 297860000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185490000, "dividends_paid": 192801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194842000, "free_cash_flow": 446660000, "net_change_in_cash": 22462000 }, "raw_data": { "income": { "ebit": "-286121000", "ebitda": "-286121000", "netIncome": "297860000", "grossProfit": "2701309000", "depreciation": "None", "totalRevenue": "2701309000", "costOfRevenue": "2609935000", "interestIncome": "None", "incomeBeforeTax": "376404000", "interestExpense": "4132000", "operatingIncome": "-286121000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78544000", "reportedCurrency": "USD", "netInterestIncome": "-4132000", "nonInterestIncome": "None", "operatingExpenses": "-2987430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "62439000", "costofGoodsAndServicesSold": "2609935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49097000", "sellingGeneralAndAdministrative": "58286000", "netIncomeFromContinuingOperations": "297860000" }, "balance": { "goodwill": "47595000", "inventory": "-62509000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2242057000", "longTermDebt": "91734000", "shortTermDebt": "2098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1360890000", "reportedCurrency": "USD", "retainedEarnings": "2495190000", "totalLiabilities": "899579000", "otherCurrentAssets": "62509000", "totalCurrentAssets": "763730000", "currentLongTermDebt": "2098000", "longTermInvestments": "966372000", "shortTermInvestments": "38396000", "currentNetReceivables": "479123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478327000", "currentAccountsPayable": "138317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374802000", "shortLongTermDebtTotal": "93832000", "totalShareholderEquity": "1342478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455513000", "totalCurrentLiabilities": "630863000", "otherNonCurrentLiabilities": "162411000", "totalNonCurrentLiabilities": "268716000", "cashAndShortTermInvestments": "183702000", "commonStockSharesOutstanding": "46188806", "intangibleAssetsExcludingGoodwill": "1360890000", "cashAndCashEquivalentsAtCarryingValue": "183702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297860000", "profitLoss": "None", "dividendPayout": "192801000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297860000", "capitalExpenditures": "148800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194842000", "cashflowFromInvestment": "-185490000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 2569356000, "cost_of_revenue": 2198332000, "gross_profit": 2569356000, "ebit": -266717000, "ebitda": -266717000, "pretax_income": 368515000, "tax_provision": 75211000, "net_income": 293304000, "net_income_to_common": 293304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161240000, "total_current_assets": 732281000, "total_assets": 2117122000, "short_term_debt": 2031000, "long_term_debt": 93833000, "total_debt": 95864000, "total_liabilities": 929074000, "total_equity": 1188048000, "shares_outstanding": 52694660, "goodwill_and_intangibles": 1275326000 }, "cash_flow": { "operating_cash_flow": 342595000, "capital_expenditure": 55528000, "free_cash_flow": 398123000, "dividends_paid": 272902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65074, "ticker_id": 5887, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266717000", "ebitda": "-266717000", "netIncome": "293304000", "grossProfit": "2569356000", "depreciation": "None", "totalRevenue": "2569356000", "costOfRevenue": "2198332000", "interestIncome": "None", "incomeBeforeTax": "368515000", "interestExpense": "731000", "operatingIncome": "-266717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75211000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "-2836073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "31089000", "costofGoodsAndServicesSold": "2198332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34303000", "sellingGeneralAndAdministrative": "609435000", "netIncomeFromContinuingOperations": "293304000" }, "balance": { "goodwill": "54771000", "inventory": "-58726000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2117122000", "longTermDebt": "93833000", "shortTermDebt": "2031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1220555000", "reportedCurrency": "USD", "retainedEarnings": "2393624000", "totalLiabilities": "929074000", "otherCurrentAssets": "-673574000", "totalCurrentAssets": "732281000", "currentLongTermDebt": "2031000", "longTermInvestments": "972988000", "shortTermInvestments": "17697000", "currentNetReceivables": "494637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384822000", "currentAccountsPayable": "150706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265341000", "shortLongTermDebtTotal": "95864000", "totalShareholderEquity": "1188048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438015000", "totalCurrentLiabilities": "627669000", "otherNonCurrentLiabilities": "192668000", "totalNonCurrentLiabilities": "301404999", "cashAndShortTermInvestments": "161240000", "commonStockSharesOutstanding": "52694660", "intangibleAssetsExcludingGoodwill": "1220555000", "cashAndCashEquivalentsAtCarryingValue": "161240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293304000", "profitLoss": "None", "dividendPayout": "272902000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342595000", "capitalExpenditures": "55528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274869000", "cashflowFromInvestment": "-243225000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569356000, "cost_of_revenue": 2198332000, "gross_profit": 2569356000, "research_and_development": 0.15, "selling_general_admin": 609435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266717000, "depreciation_amortisation": 34303000, "ebitda": -266717000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": 368515000, "tax_provision": 75211000, "effective_tax_rate": null, "net_income": 293304000, "net_income_continuing_ops": 293304000, "net_income_to_common": 293304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161240000, "short_term_investments": 17697000, "net_receivables": 494637000, "inventory": -58726000, "other_current_assets": null, "total_current_assets": 732281000, "net_ppe": null, "goodwill": 54771000, "intangible_assets": 1220555000, "goodwill_and_intangibles": 1275326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384822000, "total_assets": 2117122000, "short_term_debt": 2031000, "accounts_payable": 150706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627669000, "long_term_debt": 93833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301404999, "total_liabilities": 929074000, "total_debt": 95864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2393624000, "total_equity": 1188048000, "shares_outstanding": 52694660, "operating_cash_flow": 342595000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243225000, "dividends_paid": 272902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274869000, "free_cash_flow": 398123000, "net_change_in_cash": -175499000 }, "raw_data": { "income": { "ebit": "-266717000", "ebitda": "-266717000", "netIncome": "293304000", "grossProfit": "2569356000", "depreciation": "None", "totalRevenue": "2569356000", "costOfRevenue": "2198332000", "interestIncome": "None", "incomeBeforeTax": "368515000", "interestExpense": "731000", "operatingIncome": "-266717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "75211000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "-2836073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "31089000", "costofGoodsAndServicesSold": "2198332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34303000", "sellingGeneralAndAdministrative": "609435000", "netIncomeFromContinuingOperations": "293304000" }, "balance": { "goodwill": "54771000", "inventory": "-58726000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2117122000", "longTermDebt": "93833000", "shortTermDebt": "2031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1220555000", "reportedCurrency": "USD", "retainedEarnings": "2393624000", "totalLiabilities": "929074000", "otherCurrentAssets": "-673574000", "totalCurrentAssets": "732281000", "currentLongTermDebt": "2031000", "longTermInvestments": "972988000", "shortTermInvestments": "17697000", "currentNetReceivables": "494637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384822000", "currentAccountsPayable": "150706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265341000", "shortLongTermDebtTotal": "95864000", "totalShareholderEquity": "1188048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438015000", "totalCurrentLiabilities": "627669000", "otherNonCurrentLiabilities": "192668000", "totalNonCurrentLiabilities": "301404999", "cashAndShortTermInvestments": "161240000", "commonStockSharesOutstanding": "52694660", "intangibleAssetsExcludingGoodwill": "1220555000", "cashAndCashEquivalentsAtCarryingValue": "161240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293304000", "profitLoss": "None", "dividendPayout": "272902000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342595000", "capitalExpenditures": "55528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274869000", "cashflowFromInvestment": "-243225000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 2516605000, "cost_of_revenue": 2119959000, "gross_profit": 2516605000, "ebit": -212932000, "ebitda": -212932000, "pretax_income": 396705000, "tax_provision": 79884000, "net_income": 316821000, "net_income_to_common": 316821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336739000, "total_current_assets": 891404000, "total_assets": 2016240000, "short_term_debt": 13268000, "long_term_debt": 95842000, "total_debt": 109110000, "total_liabilities": 882987000, "total_equity": 1133253000, "shares_outstanding": 58420660, "goodwill_and_intangibles": 1028802000 }, "cash_flow": { "operating_cash_flow": 364527000, "capital_expenditure": 102039000, "free_cash_flow": 466566000, "dividends_paid": 167651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65079, "ticker_id": 5887, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212932000", "ebitda": "-212932000", "netIncome": "316821000", "grossProfit": "2516605000", "depreciation": "None", "totalRevenue": "2516605000", "costOfRevenue": "2119959000", "interestIncome": "39306000", "incomeBeforeTax": "396705000", "interestExpense": "856000", "operatingIncome": "-212932000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79884000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "-2729537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40222000", "costofGoodsAndServicesSold": "2119959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30772000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316821000" }, "balance": { "goodwill": "46394000", "inventory": "2381000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2016240000", "longTermDebt": "95842000", "shortTermDebt": "13268000", "treasuryStock": "-1158910000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "982408000", "reportedCurrency": "USD", "retainedEarnings": "2377558000", "totalLiabilities": "882987000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "891404000", "currentLongTermDebt": "1979000", "longTermInvestments": "724666000", "shortTermInvestments": "35191000", "currentNetReceivables": "474069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124836000", "currentAccountsPayable": "122485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243780000", "shortLongTermDebtTotal": "119775000", "totalShareholderEquity": "1133253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451959000", "totalCurrentLiabilities": "587712000", "otherNonCurrentLiabilities": "185699000", "totalNonCurrentLiabilities": "295275000", "cashAndShortTermInvestments": "336739000", "commonStockSharesOutstanding": "58420660", "intangibleAssetsExcludingGoodwill": "982408000", "cashAndCashEquivalentsAtCarryingValue": "336739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316821000", "profitLoss": "None", "dividendPayout": "167651000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364527000", "capitalExpenditures": "102039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169571000", "cashflowFromInvestment": "-124634000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2516605000, "cost_of_revenue": 2119959000, "gross_profit": 2516605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212932000, "depreciation_amortisation": 30772000, "ebitda": -212932000, "interest_expense": 856000, "interest_income": null, "other_non_operating": null, "pretax_income": 396705000, "tax_provision": 79884000, "effective_tax_rate": null, "net_income": 316821000, "net_income_continuing_ops": 316821000, "net_income_to_common": 316821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336739000, "short_term_investments": 35191000, "net_receivables": 474069000, "inventory": 2381000, "other_current_assets": null, "total_current_assets": 891404000, "net_ppe": null, "goodwill": 46394000, "intangible_assets": 982408000, "goodwill_and_intangibles": 1028802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124836000, "total_assets": 2016240000, "short_term_debt": 13268000, "accounts_payable": 122485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587712000, "long_term_debt": 95842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295275000, "total_liabilities": 882987000, "total_debt": 109110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2377558000, "total_equity": 1133253000, "shares_outstanding": 58420660, "operating_cash_flow": 364527000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124634000, "dividends_paid": 167651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169571000, "free_cash_flow": 466566000, "net_change_in_cash": 70322000 }, "raw_data": { "income": { "ebit": "-212932000", "ebitda": "-212932000", "netIncome": "316821000", "grossProfit": "2516605000", "depreciation": "None", "totalRevenue": "2516605000", "costOfRevenue": "2119959000", "interestIncome": "39306000", "incomeBeforeTax": "396705000", "interestExpense": "856000", "operatingIncome": "-212932000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79884000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "-2729537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "40222000", "costofGoodsAndServicesSold": "2119959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30772000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "316821000" }, "balance": { "goodwill": "46394000", "inventory": "2381000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2016240000", "longTermDebt": "95842000", "shortTermDebt": "13268000", "treasuryStock": "-1158910000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "982408000", "reportedCurrency": "USD", "retainedEarnings": "2377558000", "totalLiabilities": "882987000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "891404000", "currentLongTermDebt": "1979000", "longTermInvestments": "724666000", "shortTermInvestments": "35191000", "currentNetReceivables": "474069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124836000", "currentAccountsPayable": "122485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243780000", "shortLongTermDebtTotal": "119775000", "totalShareholderEquity": "1133253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451959000", "totalCurrentLiabilities": "587712000", "otherNonCurrentLiabilities": "185699000", "totalNonCurrentLiabilities": "295275000", "cashAndShortTermInvestments": "336739000", "commonStockSharesOutstanding": "58420660", "intangibleAssetsExcludingGoodwill": "982408000", "cashAndCashEquivalentsAtCarryingValue": "336739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316821000", "profitLoss": "None", "dividendPayout": "167651000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364527000", "capitalExpenditures": "102039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169571000", "cashflowFromInvestment": "-124634000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 2408830000, "cost_of_revenue": 2037869000, "gross_profit": 2408830000, "ebit": 373780000, "ebitda": 373780000, "pretax_income": 371320000, "tax_provision": 83096000, "net_income": 288224000, "net_income_to_common": 288224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266417000, "total_current_assets": 1168946000, "total_assets": 1778327000, "short_term_debt": 1870000, "long_term_debt": 97860000, "total_debt": 99730000, "total_liabilities": 804655000, "total_equity": 973672000, "shares_outstanding": 52696513, "goodwill_and_intangibles": 883576000 }, "cash_flow": { "operating_cash_flow": 288224000, "capital_expenditure": 56297000, "free_cash_flow": 344521000, "dividends_paid": 156474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65084, "ticker_id": 5887, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373780000", "ebitda": "373780000", "netIncome": "288224000", "grossProfit": "2408830000", "depreciation": "None", "totalRevenue": "2408830000", "costOfRevenue": "2037869000", "interestIncome": "24917000", "incomeBeforeTax": "371320000", "interestExpense": "2460000", "operatingIncome": "373780000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83096000", "reportedCurrency": "USD", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "-2035050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "29437000", "costofGoodsAndServicesSold": "2037869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13368000", "sellingGeneralAndAdministrative": "1716000", "netIncomeFromContinuingOperations": "288224000" }, "balance": { "goodwill": "42453000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1778327000", "longTermDebt": "97860000", "shortTermDebt": "1870000", "treasuryStock": "-1157625000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "841123000", "reportedCurrency": "USD", "retainedEarnings": "2231417000", "totalLiabilities": "804655000", "otherCurrentAssets": "45054000", "totalCurrentAssets": "1168946000", "currentLongTermDebt": "1870000", "longTermInvestments": "381005000", "shortTermInvestments": "402339000", "currentNetReceivables": "455136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609381000", "currentAccountsPayable": "109561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130832000", "shortLongTermDebtTotal": "99730000", "totalShareholderEquity": "973672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-111431000", "totalCurrentLiabilities": "471303000", "otherNonCurrentLiabilities": "146653000", "totalNonCurrentLiabilities": "6183000", "cashAndShortTermInvestments": "266417000", "commonStockSharesOutstanding": "52696513", "intangibleAssetsExcludingGoodwill": "841123000", "cashAndCashEquivalentsAtCarryingValue": "266417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288224000", "profitLoss": "None", "dividendPayout": "156474000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288224000", "capitalExpenditures": "56297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131491000", "cashflowFromInvestment": "-81398000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2408830000, "cost_of_revenue": 2037869000, "gross_profit": 2408830000, "research_and_development": 0, "selling_general_admin": 1716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373780000, "depreciation_amortisation": 13368000, "ebitda": 373780000, "interest_expense": 2460000, "interest_income": null, "other_non_operating": null, "pretax_income": 371320000, "tax_provision": 83096000, "effective_tax_rate": null, "net_income": 288224000, "net_income_continuing_ops": 288224000, "net_income_to_common": 288224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266417000, "short_term_investments": 402339000, "net_receivables": 455136000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1168946000, "net_ppe": null, "goodwill": 42453000, "intangible_assets": 841123000, "goodwill_and_intangibles": 883576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609381000, "total_assets": 1778327000, "short_term_debt": 1870000, "accounts_payable": 109561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471303000, "long_term_debt": 97860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6183000, "total_liabilities": 804655000, "total_debt": 99730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2231417000, "total_equity": 973672000, "shares_outstanding": 52696513, "operating_cash_flow": 288224000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81398000, "dividends_paid": 156474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131491000, "free_cash_flow": 344521000, "net_change_in_cash": 50696000 }, "raw_data": { "income": { "ebit": "373780000", "ebitda": "373780000", "netIncome": "288224000", "grossProfit": "2408830000", "depreciation": "None", "totalRevenue": "2408830000", "costOfRevenue": "2037869000", "interestIncome": "24917000", "incomeBeforeTax": "371320000", "interestExpense": "2460000", "operatingIncome": "373780000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "83096000", "reportedCurrency": "USD", "netInterestIncome": "-2460000", "nonInterestIncome": "None", "operatingExpenses": "-2035050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "29437000", "costofGoodsAndServicesSold": "2037869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13368000", "sellingGeneralAndAdministrative": "1716000", "netIncomeFromContinuingOperations": "288224000" }, "balance": { "goodwill": "42453000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "1778327000", "longTermDebt": "97860000", "shortTermDebt": "1870000", "treasuryStock": "-1157625000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "841123000", "reportedCurrency": "USD", "retainedEarnings": "2231417000", "totalLiabilities": "804655000", "otherCurrentAssets": "45054000", "totalCurrentAssets": "1168946000", "currentLongTermDebt": "1870000", "longTermInvestments": "381005000", "shortTermInvestments": "402339000", "currentNetReceivables": "455136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609381000", "currentAccountsPayable": "109561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130832000", "shortLongTermDebtTotal": "99730000", "totalShareholderEquity": "973672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-111431000", "totalCurrentLiabilities": "471303000", "otherNonCurrentLiabilities": "146653000", "totalNonCurrentLiabilities": "6183000", "cashAndShortTermInvestments": "266417000", "commonStockSharesOutstanding": "52696513", "intangibleAssetsExcludingGoodwill": "841123000", "cashAndCashEquivalentsAtCarryingValue": "266417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288224000", "profitLoss": "None", "dividendPayout": "156474000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288224000", "capitalExpenditures": "56297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131491000", "cashflowFromInvestment": "-81398000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "ebit": 190326000, "ebitda": 210326000, "pretax_income": 190326000, "tax_provision": 39852000, "net_income": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229067000, "total_current_assets": 1135603000, "total_assets": 3376678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1023157000, "total_equity": 2353521000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91892000, "capital_expenditure": 37414000, "free_cash_flow": 129306000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65047, "ticker_id": 5887, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190326000", "ebitda": "210326000", "netIncome": "150474000", "grossProfit": "146904000", "depreciation": "None", "totalRevenue": "1012028000", "costOfRevenue": "865124000", "interestIncome": "None", "incomeBeforeTax": "190326000", "interestExpense": "None", "operatingIncome": "166022000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39852000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-19118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "19475000", "netIncomeFromContinuingOperations": "150474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3376678000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3545188000", "totalLiabilities": "1023157000", "otherCurrentAssets": "39549000", "totalCurrentAssets": "1135603000", "currentLongTermDebt": "None", "longTermInvestments": "1473325000", "shortTermInvestments": "109282000", "currentNetReceivables": "757705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241075000", "currentAccountsPayable": "229421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2353521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665625000", "totalCurrentLiabilities": "942478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80679000", "cashAndShortTermInvestments": "229067000", "commonStockSharesOutstanding": "52688601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150474000", "profitLoss": "None", "dividendPayout": "68109000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91892000", "capitalExpenditures": "37414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80424000", "cashflowFromInvestment": "-88726000", "stockBasedCompensation": "-134249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012028000, "cost_of_revenue": 865124000, "gross_profit": 146904000, "research_and_development": null, "selling_general_admin": 19475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190326000, "depreciation_amortisation": 20000000, "ebitda": 210326000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 190326000, "tax_provision": 39852000, "effective_tax_rate": null, "net_income": 150474000, "net_income_continuing_ops": 150474000, "net_income_to_common": 150474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229067000, "short_term_investments": 109282000, "net_receivables": 757705000, "inventory": null, "other_current_assets": null, "total_current_assets": 1135603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241075000, "total_assets": 3376678000, "short_term_debt": null, "accounts_payable": 229421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80679000, "total_liabilities": 1023157000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3545188000, "total_equity": 2353521000, "shares_outstanding": 52688601, "operating_cash_flow": 91892000, "stock_based_compensation": -134249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88726000, "dividends_paid": 68109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80424000, "free_cash_flow": 129306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190326000", "ebitda": "210326000", "netIncome": "150474000", "grossProfit": "146904000", "depreciation": "None", "totalRevenue": "1012028000", "costOfRevenue": "865124000", "interestIncome": "None", "incomeBeforeTax": "190326000", "interestExpense": "None", "operatingIncome": "166022000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39852000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-19118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "19475000", "netIncomeFromContinuingOperations": "150474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3376678000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3545188000", "totalLiabilities": "1023157000", "otherCurrentAssets": "39549000", "totalCurrentAssets": "1135603000", "currentLongTermDebt": "None", "longTermInvestments": "1473325000", "shortTermInvestments": "109282000", "currentNetReceivables": "757705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241075000", "currentAccountsPayable": "229421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2353521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665625000", "totalCurrentLiabilities": "942478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80679000", "cashAndShortTermInvestments": "229067000", "commonStockSharesOutstanding": "52688601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150474000", "profitLoss": "None", "dividendPayout": "68109000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91892000", "capitalExpenditures": "37414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80424000", "cashflowFromInvestment": "-88726000", "stockBasedCompensation": "-134249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "ebit": 82349000, "ebitda": 101499000, "pretax_income": 82349000, "tax_provision": 18969000, "net_income": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315685000, "total_current_assets": 1133112000, "total_assets": 3355481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1072107000, "total_equity": 2283374000, "shares_outstanding": 52688601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171557000, "capital_expenditure": 30767000, "free_cash_flow": 202324000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65048, "ticker_id": 5887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82349000", "ebitda": "101499000", "netIncome": "63380000", "grossProfit": "138740000", "depreciation": "None", "totalRevenue": "951199000", "costOfRevenue": "812459000", "interestIncome": "None", "incomeBeforeTax": "82349000", "interestExpense": "None", "operatingIncome": "157738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18969000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-18998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19150000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "63380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3355481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3462823000", "totalLiabilities": "1072107000", "otherCurrentAssets": "30189000", "totalCurrentAssets": "1133112000", "currentLongTermDebt": "None", "longTermInvestments": "1455591000", "shortTermInvestments": "37338000", "currentNetReceivables": "749900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222369000", "currentAccountsPayable": "200701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2283374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668287000", "totalCurrentLiabilities": "916549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155558000", "cashAndShortTermInvestments": "315685000", "commonStockSharesOutstanding": "52688601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63380000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171557000", "capitalExpenditures": "30767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55958000", "cashflowFromInvestment": "-338276000", "stockBasedCompensation": "159550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951199000, "cost_of_revenue": 812459000, "gross_profit": 138740000, "research_and_development": null, "selling_general_admin": 19286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82349000, "depreciation_amortisation": 19150000, "ebitda": 101499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 82349000, "tax_provision": 18969000, "effective_tax_rate": null, "net_income": 63380000, "net_income_continuing_ops": 63380000, "net_income_to_common": 63380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315685000, "short_term_investments": 37338000, "net_receivables": 749900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1133112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2222369000, "total_assets": 3355481000, "short_term_debt": null, "accounts_payable": 200701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155558000, "total_liabilities": 1072107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3462823000, "total_equity": 2283374000, "shares_outstanding": 52688601, "operating_cash_flow": 171557000, "stock_based_compensation": 159550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338276000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55958000, "free_cash_flow": 202324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82349000", "ebitda": "101499000", "netIncome": "63380000", "grossProfit": "138740000", "depreciation": "None", "totalRevenue": "951199000", "costOfRevenue": "812459000", "interestIncome": "None", "incomeBeforeTax": "82349000", "interestExpense": "None", "operatingIncome": "157738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18969000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-18998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19150000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "63380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3355481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3462823000", "totalLiabilities": "1072107000", "otherCurrentAssets": "30189000", "totalCurrentAssets": "1133112000", "currentLongTermDebt": "None", "longTermInvestments": "1455591000", "shortTermInvestments": "37338000", "currentNetReceivables": "749900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2222369000", "currentAccountsPayable": "200701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2283374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668287000", "totalCurrentLiabilities": "916549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155558000", "cashAndShortTermInvestments": "315685000", "commonStockSharesOutstanding": "52688601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63380000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171557000", "capitalExpenditures": "30767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55958000", "cashflowFromInvestment": "-338276000", "stockBasedCompensation": "159550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 1067376000, "cost_of_revenue": 876218000, "gross_profit": 191158000, "ebit": 232761000, "ebitda": 251161000, "pretax_income": 232761000, "tax_provision": 49908000, "net_income": 182853000, "net_income_to_common": 182853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568551000, "total_current_assets": 1424112000, "total_assets": 3324328000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1015450000, "total_equity": 2308878000, "shares_outstanding": 52686899, "goodwill_and_intangibles": 4318000 }, "cash_flow": { "operating_cash_flow": 219406000, "capital_expenditure": 34994000, "free_cash_flow": 254400000, "dividends_paid": 63568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65050, "ticker_id": 5887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232761000", "ebitda": "251161000", "netIncome": "182853000", "grossProfit": "191158000", "depreciation": "None", "totalRevenue": "1067376000", "costOfRevenue": "876218000", "interestIncome": "None", "incomeBeforeTax": "232761000", "interestExpense": "None", "operatingIncome": "210252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49908000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-19094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "215694000", "netIncomeFromContinuingOperations": "182853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3324328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4318000", "reportedCurrency": "USD", "retainedEarnings": "3467551000", "totalLiabilities": "1015450000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "1424112000", "currentLongTermDebt": "None", "longTermInvestments": "1136207000", "shortTermInvestments": "59833000", "currentNetReceivables": "791410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900216000", "currentAccountsPayable": "199995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2308878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697570000", "totalCurrentLiabilities": "897565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117885000", "cashAndShortTermInvestments": "568551000", "commonStockSharesOutstanding": "52686899", "intangibleAssetsExcludingGoodwill": "4318000", "cashAndCashEquivalentsAtCarryingValue": "568551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182853000", "profitLoss": "None", "dividendPayout": "63568000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219406000", "capitalExpenditures": "34994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44402000", "cashflowFromInvestment": "35520000", "stockBasedCompensation": "-89926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067376000, "cost_of_revenue": 876218000, "gross_profit": 191158000, "research_and_development": null, "selling_general_admin": 215694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232761000, "depreciation_amortisation": 18400000, "ebitda": 251161000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 232761000, "tax_provision": 49908000, "effective_tax_rate": null, "net_income": 182853000, "net_income_continuing_ops": 182853000, "net_income_to_common": 182853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568551000, "short_term_investments": 59833000, "net_receivables": 791410000, "inventory": null, "other_current_assets": null, "total_current_assets": 1424112000, "net_ppe": null, "goodwill": null, "intangible_assets": 4318000, "goodwill_and_intangibles": 4318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900216000, "total_assets": 3324328000, "short_term_debt": null, "accounts_payable": 199995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117885000, "total_liabilities": 1015450000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3467551000, "total_equity": 2308878000, "shares_outstanding": 52686899, "operating_cash_flow": 219406000, "stock_based_compensation": -89926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35520000, "dividends_paid": 63568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44402000, "free_cash_flow": 254400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232761000", "ebitda": "251161000", "netIncome": "182853000", "grossProfit": "191158000", "depreciation": "None", "totalRevenue": "1067376000", "costOfRevenue": "876218000", "interestIncome": "None", "incomeBeforeTax": "232761000", "interestExpense": "None", "operatingIncome": "210252000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49908000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-19094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "215694000", "netIncomeFromContinuingOperations": "182853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3324328000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4318000", "reportedCurrency": "USD", "retainedEarnings": "3467551000", "totalLiabilities": "1015450000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "1424112000", "currentLongTermDebt": "None", "longTermInvestments": "1136207000", "shortTermInvestments": "59833000", "currentNetReceivables": "791410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900216000", "currentAccountsPayable": "199995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2308878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697570000", "totalCurrentLiabilities": "897565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117885000", "cashAndShortTermInvestments": "568551000", "commonStockSharesOutstanding": "52686899", "intangibleAssetsExcludingGoodwill": "4318000", "cashAndCashEquivalentsAtCarryingValue": "568551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182853000", "profitLoss": "None", "dividendPayout": "63568000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219406000", "capitalExpenditures": "34994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44402000", "cashflowFromInvestment": "35520000", "stockBasedCompensation": "-89926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 1059681000, "cost_of_revenue": 877024000, "gross_profit": 182657000, "ebit": 220747000, "ebitda": 236847000, "pretax_income": 220747000, "tax_provision": 46062000, "net_income": 174685000, "net_income_to_common": 174685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332104000, "total_current_assets": 1269468000, "total_assets": 3128214000, "short_term_debt": 35159000, "long_term_debt": null, "total_debt": 35159000, "total_liabilities": 943669000, "total_equity": 2184545000, "shares_outstanding": 52306949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177576000, "capital_expenditure": 20257000, "free_cash_flow": 197833000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65051, "ticker_id": 5887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220747000", "ebitda": "236847000", "netIncome": "174685000", "grossProfit": "182657000", "depreciation": "None", "totalRevenue": "1059681000", "costOfRevenue": "877024000", "interestIncome": "None", "incomeBeforeTax": "220747000", "interestExpense": "None", "operatingIncome": "199652000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-16995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "256735000", "netIncomeFromContinuingOperations": "174685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3128214000", "longTermDebt": "None", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3348267000", "totalLiabilities": "943669000", "otherCurrentAssets": "-1160414000", "totalCurrentAssets": "1269468000", "currentLongTermDebt": "None", "longTermInvestments": "1175841000", "shortTermInvestments": "59162000", "currentNetReceivables": "769148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858746000", "currentAccountsPayable": "193032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35159000", "totalShareholderEquity": "2184545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "587275000", "totalCurrentLiabilities": "861679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81990000", "cashAndShortTermInvestments": "332104000", "commonStockSharesOutstanding": "52306949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174685000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177576000", "capitalExpenditures": "20257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41116000", "cashflowFromInvestment": "-38812000", "stockBasedCompensation": "-85401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059681000, "cost_of_revenue": 877024000, "gross_profit": 182657000, "research_and_development": null, "selling_general_admin": 256735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220747000, "depreciation_amortisation": 16100000, "ebitda": 236847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 220747000, "tax_provision": 46062000, "effective_tax_rate": null, "net_income": 174685000, "net_income_continuing_ops": 174685000, "net_income_to_common": 174685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332104000, "short_term_investments": 59162000, "net_receivables": 769148000, "inventory": null, "other_current_assets": null, "total_current_assets": 1269468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858746000, "total_assets": 3128214000, "short_term_debt": 35159000, "accounts_payable": 193032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81990000, "total_liabilities": 943669000, "total_debt": 35159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3348267000, "total_equity": 2184545000, "shares_outstanding": 52306949, "operating_cash_flow": 177576000, "stock_based_compensation": -85401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38812000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41116000, "free_cash_flow": 197833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220747000", "ebitda": "236847000", "netIncome": "174685000", "grossProfit": "182657000", "depreciation": "None", "totalRevenue": "1059681000", "costOfRevenue": "877024000", "interestIncome": "None", "incomeBeforeTax": "220747000", "interestExpense": "None", "operatingIncome": "199652000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-16995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "256735000", "netIncomeFromContinuingOperations": "174685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "3128214000", "longTermDebt": "None", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3348267000", "totalLiabilities": "943669000", "otherCurrentAssets": "-1160414000", "totalCurrentAssets": "1269468000", "currentLongTermDebt": "None", "longTermInvestments": "1175841000", "shortTermInvestments": "59162000", "currentNetReceivables": "769148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858746000", "currentAccountsPayable": "193032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35159000", "totalShareholderEquity": "2184545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "587275000", "totalCurrentLiabilities": "861679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81990000", "cashAndShortTermInvestments": "332104000", "commonStockSharesOutstanding": "52306949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174685000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177576000", "capitalExpenditures": "20257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41116000", "cashflowFromInvestment": "-38812000", "stockBasedCompensation": "-85401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 989399000, "cost_of_revenue": 838023000, "gross_profit": 151376000, "ebit": 157479000, "ebitda": 171611500, "pretax_income": 174746000, "tax_provision": 36329000, "net_income": 138417000, "net_income_to_common": 138417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235215000, "total_current_assets": 1122489000, "total_assets": 2968228000, "short_term_debt": 12706000, "long_term_debt": null, "total_debt": 12706000, "total_liabilities": 900877000, "total_equity": 2067351000, "shares_outstanding": 58405184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118118000, "capital_expenditure": 29674000, "free_cash_flow": 147792000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65052, "ticker_id": 5887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157479000", "ebitda": "171611500", "netIncome": "138417000", "grossProfit": "151376000", "depreciation": "None", "totalRevenue": "989399000", "costOfRevenue": "838023000", "interestIncome": "None", "incomeBeforeTax": "174746000", "interestExpense": "None", "operatingIncome": "151376000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14132500", "sellingGeneralAndAdministrative": "17645000", "netIncomeFromContinuingOperations": "138417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2968228000", "longTermDebt": "None", "shortTermDebt": "12706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3237151000", "totalLiabilities": "900877000", "otherCurrentAssets": "-1018938000", "totalCurrentAssets": "1122489000", "currentLongTermDebt": "None", "longTermInvestments": "1182330000", "shortTermInvestments": "52976000", "currentNetReceivables": "730747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845739000", "currentAccountsPayable": "210708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12706000", "totalShareholderEquity": "2067351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588877000", "totalCurrentLiabilities": "812291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88586000", "cashAndShortTermInvestments": "235215000", "commonStockSharesOutstanding": "58405184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138417000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118118000", "capitalExpenditures": "29674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58376000", "cashflowFromInvestment": "-97760000", "stockBasedCompensation": "-79017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 989399000, "cost_of_revenue": 838023000, "gross_profit": 151376000, "research_and_development": null, "selling_general_admin": 17645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157479000, "depreciation_amortisation": 14132500, "ebitda": 171611500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174746000, "tax_provision": 36329000, "effective_tax_rate": null, "net_income": 138417000, "net_income_continuing_ops": 138417000, "net_income_to_common": 138417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235215000, "short_term_investments": 52976000, "net_receivables": 730747000, "inventory": null, "other_current_assets": null, "total_current_assets": 1122489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845739000, "total_assets": 2968228000, "short_term_debt": 12706000, "accounts_payable": 210708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88586000, "total_liabilities": 900877000, "total_debt": 12706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3237151000, "total_equity": 2067351000, "shares_outstanding": 58405184, "operating_cash_flow": 118118000, "stock_based_compensation": -79017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97760000, "dividends_paid": 63569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58376000, "free_cash_flow": 147792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157479000", "ebitda": "171611500", "netIncome": "138417000", "grossProfit": "151376000", "depreciation": "None", "totalRevenue": "989399000", "costOfRevenue": "838023000", "interestIncome": "None", "incomeBeforeTax": "174746000", "interestExpense": "None", "operatingIncome": "151376000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14132500", "sellingGeneralAndAdministrative": "17645000", "netIncomeFromContinuingOperations": "138417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2968228000", "longTermDebt": "None", "shortTermDebt": "12706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3237151000", "totalLiabilities": "900877000", "otherCurrentAssets": "-1018938000", "totalCurrentAssets": "1122489000", "currentLongTermDebt": "None", "longTermInvestments": "1182330000", "shortTermInvestments": "52976000", "currentNetReceivables": "730747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845739000", "currentAccountsPayable": "210708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12706000", "totalShareholderEquity": "2067351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588877000", "totalCurrentLiabilities": "812291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88586000", "cashAndShortTermInvestments": "235215000", "commonStockSharesOutstanding": "58405184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138417000", "profitLoss": "None", "dividendPayout": "63569000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118118000", "capitalExpenditures": "29674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58376000", "cashflowFromInvestment": "-97760000", "stockBasedCompensation": "-79017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 924090000, "cost_of_revenue": 756780000, "gross_profit": 167310000, "ebit": 182465000, "ebitda": 196597500, "pretax_income": 191808000, "tax_provision": 39779000, "net_income": 152029000, "net_income_to_common": 152029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274838000, "total_current_assets": 1145032000, "total_assets": 2888614000, "short_term_debt": 7513000, "long_term_debt": null, "total_debt": 7513000, "total_liabilities": 901356000, "total_equity": 1987258000, "shares_outstanding": 52313436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193458000, "capital_expenditure": 46643000, "free_cash_flow": 240101000, "dividends_paid": 59376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65053, "ticker_id": 5887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182465000", "ebitda": "196597500", "netIncome": "152029000", "grossProfit": "167310000", "depreciation": "None", "totalRevenue": "924090000", "costOfRevenue": "756780000", "interestIncome": "None", "incomeBeforeTax": "191808000", "interestExpense": "None", "operatingIncome": "167310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39779000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14132500", "sellingGeneralAndAdministrative": "201987000", "netIncomeFromContinuingOperations": "152029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2888614000", "longTermDebt": "None", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3162303000", "totalLiabilities": "901356000", "otherCurrentAssets": "107461000", "totalCurrentAssets": "1145032000", "currentLongTermDebt": "None", "longTermInvestments": "1122221000", "shortTermInvestments": "44604000", "currentNetReceivables": "718129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743582000", "currentAccountsPayable": "185069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7513000", "totalShareholderEquity": "1987258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609930000", "totalCurrentLiabilities": "802512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98844000", "cashAndShortTermInvestments": "274838000", "commonStockSharesOutstanding": "52313436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152029000", "profitLoss": "None", "dividendPayout": "59376000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193458000", "capitalExpenditures": "46643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59768000", "cashflowFromInvestment": "-56506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924090000, "cost_of_revenue": 756780000, "gross_profit": 167310000, "research_and_development": null, "selling_general_admin": 201987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182465000, "depreciation_amortisation": 14132500, "ebitda": 196597500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 191808000, "tax_provision": 39779000, "effective_tax_rate": null, "net_income": 152029000, "net_income_continuing_ops": 152029000, "net_income_to_common": 152029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274838000, "short_term_investments": 44604000, "net_receivables": 718129000, "inventory": null, "other_current_assets": null, "total_current_assets": 1145032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743582000, "total_assets": 2888614000, "short_term_debt": 7513000, "accounts_payable": 185069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98844000, "total_liabilities": 901356000, "total_debt": 7513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3162303000, "total_equity": 1987258000, "shares_outstanding": 52313436, "operating_cash_flow": 193458000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56506000, "dividends_paid": 59376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59768000, "free_cash_flow": 240101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182465000", "ebitda": "196597500", "netIncome": "152029000", "grossProfit": "167310000", "depreciation": "None", "totalRevenue": "924090000", "costOfRevenue": "756780000", "interestIncome": "None", "incomeBeforeTax": "191808000", "interestExpense": "None", "operatingIncome": "167310000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39779000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14132500", "sellingGeneralAndAdministrative": "201987000", "netIncomeFromContinuingOperations": "152029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2888614000", "longTermDebt": "None", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3162303000", "totalLiabilities": "901356000", "otherCurrentAssets": "107461000", "totalCurrentAssets": "1145032000", "currentLongTermDebt": "None", "longTermInvestments": "1122221000", "shortTermInvestments": "44604000", "currentNetReceivables": "718129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743582000", "currentAccountsPayable": "185069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7513000", "totalShareholderEquity": "1987258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609930000", "totalCurrentLiabilities": "802512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98844000", "cashAndShortTermInvestments": "274838000", "commonStockSharesOutstanding": "52313436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152029000", "profitLoss": "None", "dividendPayout": "59376000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193458000", "capitalExpenditures": "46643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59768000", "cashflowFromInvestment": "-56506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 999886000, "cost_of_revenue": 819761000, "gross_profit": 180125000, "ebit": 185021000, "ebitda": 196874750, "pretax_income": 200842000, "tax_provision": 41012000, "net_income": 159830000, "net_income_to_common": 159830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197666000, "total_current_assets": 1017217000, "total_assets": 2864147000, "short_term_debt": 7905000, "long_term_debt": null, "total_debt": 7905000, "total_liabilities": 916192000, "total_equity": 1947955000, "shares_outstanding": 52309056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199171000, "capital_expenditure": 27714000, "free_cash_flow": 226885000, "dividends_paid": 59378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65055, "ticker_id": 5887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185021000", "ebitda": "196874750", "netIncome": "159830000", "grossProfit": "180125000", "depreciation": "None", "totalRevenue": "999886000", "costOfRevenue": "819761000", "interestIncome": "None", "incomeBeforeTax": "200842000", "interestExpense": "None", "operatingIncome": "180125000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41012000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "206754000", "netIncomeFromContinuingOperations": "159830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2864147000", "longTermDebt": "None", "shortTermDebt": "7905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3073843000", "totalLiabilities": "916192000", "otherCurrentAssets": "23547000", "totalCurrentAssets": "1017217000", "currentLongTermDebt": "None", "longTermInvestments": "1142338000", "shortTermInvestments": "48575000", "currentNetReceivables": "747429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846930000", "currentAccountsPayable": "194649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7905000", "totalShareholderEquity": "1947955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595223000", "totalCurrentLiabilities": "832626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83566000", "cashAndShortTermInvestments": "197666000", "commonStockSharesOutstanding": "52309056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288455000", "profitLoss": "None", "dividendPayout": "59378000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199171000", "capitalExpenditures": "27714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57818000", "cashflowFromInvestment": "-90774000", "stockBasedCompensation": "-15886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999886000, "cost_of_revenue": 819761000, "gross_profit": 180125000, "research_and_development": null, "selling_general_admin": 206754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185021000, "depreciation_amortisation": 11853750, "ebitda": 196874750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 200842000, "tax_provision": 41012000, "effective_tax_rate": null, "net_income": 159830000, "net_income_continuing_ops": 159830000, "net_income_to_common": 159830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197666000, "short_term_investments": 48575000, "net_receivables": 747429000, "inventory": null, "other_current_assets": null, "total_current_assets": 1017217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846930000, "total_assets": 2864147000, "short_term_debt": 7905000, "accounts_payable": 194649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83566000, "total_liabilities": 916192000, "total_debt": 7905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3073843000, "total_equity": 1947955000, "shares_outstanding": 52309056, "operating_cash_flow": 199171000, "stock_based_compensation": -15886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90774000, "dividends_paid": 59378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57818000, "free_cash_flow": 226885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185021000", "ebitda": "196874750", "netIncome": "159830000", "grossProfit": "180125000", "depreciation": "None", "totalRevenue": "999886000", "costOfRevenue": "819761000", "interestIncome": "None", "incomeBeforeTax": "200842000", "interestExpense": "None", "operatingIncome": "180125000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41012000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "206754000", "netIncomeFromContinuingOperations": "159830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2864147000", "longTermDebt": "None", "shortTermDebt": "7905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3073843000", "totalLiabilities": "916192000", "otherCurrentAssets": "23547000", "totalCurrentAssets": "1017217000", "currentLongTermDebt": "None", "longTermInvestments": "1142338000", "shortTermInvestments": "48575000", "currentNetReceivables": "747429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846930000", "currentAccountsPayable": "194649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7905000", "totalShareholderEquity": "1947955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595223000", "totalCurrentLiabilities": "832626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83566000", "cashAndShortTermInvestments": "197666000", "commonStockSharesOutstanding": "52309056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288455000", "profitLoss": "None", "dividendPayout": "59378000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199171000", "capitalExpenditures": "27714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57818000", "cashflowFromInvestment": "-90774000", "stockBasedCompensation": "-15886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 990438000, "cost_of_revenue": 800230000, "gross_profit": 190208000, "ebit": 199610000, "ebitda": 211463750, "pretax_income": 207327000, "tax_provision": 43424000, "net_income": 163903000, "net_income_to_common": 163903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156607000, "total_current_assets": 1020272000, "total_assets": 2691960000, "short_term_debt": 6345000, "long_term_debt": null, "total_debt": 6345000, "total_liabilities": 863147000, "total_equity": 1828813000, "shares_outstanding": 52686599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131427000, "capital_expenditure": 28042000, "free_cash_flow": 159469000, "dividends_paid": 59377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65056, "ticker_id": 5887, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199610000", "ebitda": "211463750", "netIncome": "163903000", "grossProfit": "190208000", "depreciation": "None", "totalRevenue": "990438000", "costOfRevenue": "800230000", "interestIncome": "None", "incomeBeforeTax": "207327000", "interestExpense": "None", "operatingIncome": "190208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "251647000", "netIncomeFromContinuingOperations": "163903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2691960000", "longTermDebt": "None", "shortTermDebt": "6345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2973390000", "totalLiabilities": "863147000", "otherCurrentAssets": "-922716000", "totalCurrentAssets": "1020272000", "currentLongTermDebt": "None", "longTermInvestments": "1080512000", "shortTermInvestments": "47734000", "currentNetReceivables": "718375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671688000", "currentAccountsPayable": "198689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6345000", "totalShareholderEquity": "1828813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567238000", "totalCurrentLiabilities": "772272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863147000", "cashAndShortTermInvestments": "156607000", "commonStockSharesOutstanding": "52686599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163903000", "profitLoss": "None", "dividendPayout": "59377000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131427000", "capitalExpenditures": "28042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53032000", "cashflowFromInvestment": "-52633000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990438000, "cost_of_revenue": 800230000, "gross_profit": 190208000, "research_and_development": null, "selling_general_admin": 251647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199610000, "depreciation_amortisation": 11853750, "ebitda": 211463750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 207327000, "tax_provision": 43424000, "effective_tax_rate": null, "net_income": 163903000, "net_income_continuing_ops": 163903000, "net_income_to_common": 163903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156607000, "short_term_investments": 47734000, "net_receivables": 718375000, "inventory": null, "other_current_assets": null, "total_current_assets": 1020272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1671688000, "total_assets": 2691960000, "short_term_debt": 6345000, "accounts_payable": 198689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863147000, "total_liabilities": 863147000, "total_debt": 6345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2973390000, "total_equity": 1828813000, "shares_outstanding": 52686599, "operating_cash_flow": 131427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52633000, "dividends_paid": 59377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53032000, "free_cash_flow": 159469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199610000", "ebitda": "211463750", "netIncome": "163903000", "grossProfit": "190208000", "depreciation": "None", "totalRevenue": "990438000", "costOfRevenue": "800230000", "interestIncome": "None", "incomeBeforeTax": "207327000", "interestExpense": "None", "operatingIncome": "190208000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "251647000", "netIncomeFromContinuingOperations": "163903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2691960000", "longTermDebt": "None", "shortTermDebt": "6345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2973390000", "totalLiabilities": "863147000", "otherCurrentAssets": "-922716000", "totalCurrentAssets": "1020272000", "currentLongTermDebt": "None", "longTermInvestments": "1080512000", "shortTermInvestments": "47734000", "currentNetReceivables": "718375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671688000", "currentAccountsPayable": "198689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6345000", "totalShareholderEquity": "1828813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567238000", "totalCurrentLiabilities": "772272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863147000", "cashAndShortTermInvestments": "156607000", "commonStockSharesOutstanding": "52686599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163903000", "profitLoss": "None", "dividendPayout": "59377000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131427000", "capitalExpenditures": "28042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53032000", "cashflowFromInvestment": "-52633000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 880701000, "cost_of_revenue": 741889000, "gross_profit": 138812000, "ebit": 147476000, "ebitda": 159329750, "pretax_income": 157302000, "tax_provision": 32750000, "net_income": 124552000, "net_income_to_common": 124552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131541000, "total_current_assets": 849925000, "total_assets": 2555794000, "short_term_debt": 514454000, "long_term_debt": null, "total_debt": 514454000, "total_liabilities": 829614000, "total_equity": 1726180000, "shares_outstanding": 52683103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87193000, "capital_expenditure": 22446000, "free_cash_flow": 109639000, "dividends_paid": 59377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65057, "ticker_id": 5887, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147476000", "ebitda": "159329750", "netIncome": "124552000", "grossProfit": "138812000", "depreciation": "None", "totalRevenue": "880701000", "costOfRevenue": "741889000", "interestIncome": "None", "incomeBeforeTax": "157302000", "interestExpense": "None", "operatingIncome": "138812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "237184000", "netIncomeFromContinuingOperations": "124552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2555794000", "longTermDebt": "None", "shortTermDebt": "514454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2868864000", "totalLiabilities": "829614000", "otherCurrentAssets": "-849925000", "totalCurrentAssets": "849925000", "currentLongTermDebt": "None", "longTermInvestments": "1056223000", "shortTermInvestments": "76693000", "currentNetReceivables": "641691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705869000", "currentAccountsPayable": "213062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1726180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473899000", "totalCurrentLiabilities": "253617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575997000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "52683103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124552000", "profitLoss": "None", "dividendPayout": "59377000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87193000", "capitalExpenditures": "22446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59377000", "cashflowFromInvestment": "-26999000", "stockBasedCompensation": "-72413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880701000, "cost_of_revenue": 741889000, "gross_profit": 138812000, "research_and_development": null, "selling_general_admin": 237184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147476000, "depreciation_amortisation": 11853750, "ebitda": 159329750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 157302000, "tax_provision": 32750000, "effective_tax_rate": null, "net_income": 124552000, "net_income_continuing_ops": 124552000, "net_income_to_common": 124552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131541000, "short_term_investments": 76693000, "net_receivables": 641691000, "inventory": null, "other_current_assets": null, "total_current_assets": 849925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705869000, "total_assets": 2555794000, "short_term_debt": 514454000, "accounts_payable": 213062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575997000, "total_liabilities": 829614000, "total_debt": 514454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2868864000, "total_equity": 1726180000, "shares_outstanding": 52683103, "operating_cash_flow": 87193000, "stock_based_compensation": -72413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26999000, "dividends_paid": 59377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59377000, "free_cash_flow": 109639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147476000", "ebitda": "159329750", "netIncome": "124552000", "grossProfit": "138812000", "depreciation": "None", "totalRevenue": "880701000", "costOfRevenue": "741889000", "interestIncome": "None", "incomeBeforeTax": "157302000", "interestExpense": "None", "operatingIncome": "138812000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "237184000", "netIncomeFromContinuingOperations": "124552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2555794000", "longTermDebt": "None", "shortTermDebt": "514454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2868864000", "totalLiabilities": "829614000", "otherCurrentAssets": "-849925000", "totalCurrentAssets": "849925000", "currentLongTermDebt": "None", "longTermInvestments": "1056223000", "shortTermInvestments": "76693000", "currentNetReceivables": "641691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705869000", "currentAccountsPayable": "213062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1726180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473899000", "totalCurrentLiabilities": "253617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575997000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "52683103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124552000", "profitLoss": "None", "dividendPayout": "59377000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87193000", "capitalExpenditures": "22446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59377000", "cashflowFromInvestment": "-26999000", "stockBasedCompensation": "-72413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 817667000, "cost_of_revenue": 690583000, "gross_profit": 127084000, "ebit": 135224000, "ebitda": 147077750, "pretax_income": 139924000, "tax_provision": 28996000, "net_income": 110928000, "net_income_to_common": 110928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144055000, "total_current_assets": 930189000, "total_assets": 2471964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 809129000, "total_equity": 1662835000, "shares_outstanding": 52682976, "goodwill_and_intangibles": -49529000 }, "cash_flow": { "operating_cash_flow": 148436000, "capital_expenditure": 20546000, "free_cash_flow": 168982000, "dividends_paid": 55419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65058, "ticker_id": 5887, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135224000", "ebitda": "147077750", "netIncome": "110928000", "grossProfit": "127084000", "depreciation": "None", "totalRevenue": "817667000", "costOfRevenue": "690583000", "interestIncome": "None", "incomeBeforeTax": "139924000", "interestExpense": "1395000", "operatingIncome": "127084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28996000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-12840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "46976000", "netIncomeFromContinuingOperations": "110928000" }, "balance": { "goodwill": "38642000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2471964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-88171000", "reportedCurrency": "USD", "retainedEarnings": "2803689000", "totalLiabilities": "809129000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "930189000", "currentLongTermDebt": "None", "longTermInvestments": "1045494000", "shortTermInvestments": "82017000", "currentNetReceivables": "634796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541775000", "currentAccountsPayable": "170887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1662835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496880000", "totalCurrentLiabilities": "708977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100152000", "cashAndShortTermInvestments": "144055000", "commonStockSharesOutstanding": "52682976", "intangibleAssetsExcludingGoodwill": "-88171000", "cashAndCashEquivalentsAtCarryingValue": "144055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110928000", "profitLoss": "None", "dividendPayout": "55419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246548000", "operatingCashflow": "148436000", "capitalExpenditures": "20546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55419000", "cashflowFromInvestment": "-51835000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817667000, "cost_of_revenue": 690583000, "gross_profit": 127084000, "research_and_development": null, "selling_general_admin": 46976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135224000, "depreciation_amortisation": 11853750, "ebitda": 147077750, "interest_expense": 1395000, "interest_income": null, "other_non_operating": null, "pretax_income": 139924000, "tax_provision": 28996000, "effective_tax_rate": null, "net_income": 110928000, "net_income_continuing_ops": 110928000, "net_income_to_common": 110928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144055000, "short_term_investments": 82017000, "net_receivables": 634796000, "inventory": 1, "other_current_assets": null, "total_current_assets": 930189000, "net_ppe": null, "goodwill": 38642000, "intangible_assets": -88171000, "goodwill_and_intangibles": -49529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541775000, "total_assets": 2471964000, "short_term_debt": null, "accounts_payable": 170887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100152000, "total_liabilities": 809129000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2803689000, "total_equity": 1662835000, "shares_outstanding": 52682976, "operating_cash_flow": 148436000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51835000, "dividends_paid": 55419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55419000, "free_cash_flow": 168982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135224000", "ebitda": "147077750", "netIncome": "110928000", "grossProfit": "127084000", "depreciation": "None", "totalRevenue": "817667000", "costOfRevenue": "690583000", "interestIncome": "None", "incomeBeforeTax": "139924000", "interestExpense": "1395000", "operatingIncome": "127084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28996000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-12840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11853750", "sellingGeneralAndAdministrative": "46976000", "netIncomeFromContinuingOperations": "110928000" }, "balance": { "goodwill": "38642000", "inventory": "1", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2471964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "-88171000", "reportedCurrency": "USD", "retainedEarnings": "2803689000", "totalLiabilities": "809129000", "otherCurrentAssets": "69321000", "totalCurrentAssets": "930189000", "currentLongTermDebt": "None", "longTermInvestments": "1045494000", "shortTermInvestments": "82017000", "currentNetReceivables": "634796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541775000", "currentAccountsPayable": "170887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1662835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496880000", "totalCurrentLiabilities": "708977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100152000", "cashAndShortTermInvestments": "144055000", "commonStockSharesOutstanding": "52682976", "intangibleAssetsExcludingGoodwill": "-88171000", "cashAndCashEquivalentsAtCarryingValue": "144055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110928000", "profitLoss": "None", "dividendPayout": "55419000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246548000", "operatingCashflow": "148436000", "capitalExpenditures": "20546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55419000", "cashflowFromInvestment": "-51835000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 858938000, "cost_of_revenue": 710467000, "gross_profit": 148471000, "ebit": 156611000, "ebitda": 168152500, "pretax_income": 163774000, "tax_provision": 32734000, "net_income": 131040000, "net_income_to_common": 131040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102873000, "total_current_assets": 873826000, "total_assets": 2394549000, "short_term_debt": 206628000, "long_term_debt": null, "total_debt": 206628000, "total_liabilities": 782660000, "total_equity": 1611889000, "shares_outstanding": 52680669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52762000, "capital_expenditure": 27098000, "free_cash_flow": 79860000, "dividends_paid": 55419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65060, "ticker_id": 5887, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156611000", "ebitda": "168152500", "netIncome": "131040000", "grossProfit": "148471000", "depreciation": "None", "totalRevenue": "858938000", "costOfRevenue": "710467000", "interestIncome": "None", "incomeBeforeTax": "163774000", "interestExpense": "0", "operatingIncome": "148471000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32734000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "710467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541500", "sellingGeneralAndAdministrative": "16151000", "netIncomeFromContinuingOperations": "131040000" }, "balance": { "goodwill": "None", "inventory": "8968000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2394549000", "longTermDebt": "None", "shortTermDebt": "206628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2752137000", "totalLiabilities": "782660000", "otherCurrentAssets": "80448000", "totalCurrentAssets": "873826000", "currentLongTermDebt": "None", "longTermInvestments": "994753000", "shortTermInvestments": "69822000", "currentNetReceivables": "620683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1520723000", "currentAccountsPayable": "165797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1611889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680913000", "totalCurrentLiabilities": "680913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101747000", "cashAndShortTermInvestments": "102873000", "commonStockSharesOutstanding": "52680669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131040000", "profitLoss": "None", "dividendPayout": "55419000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52762000", "capitalExpenditures": "27098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55419000", "cashflowFromInvestment": "-37466000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858938000, "cost_of_revenue": 710467000, "gross_profit": 148471000, "research_and_development": null, "selling_general_admin": 16151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156611000, "depreciation_amortisation": 11541500, "ebitda": 168152500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 163774000, "tax_provision": 32734000, "effective_tax_rate": null, "net_income": 131040000, "net_income_continuing_ops": 131040000, "net_income_to_common": 131040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102873000, "short_term_investments": 69822000, "net_receivables": 620683000, "inventory": 8968000, "other_current_assets": null, "total_current_assets": 873826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1520723000, "total_assets": 2394549000, "short_term_debt": 206628000, "accounts_payable": 165797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101747000, "total_liabilities": 782660000, "total_debt": 206628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2752137000, "total_equity": 1611889000, "shares_outstanding": 52680669, "operating_cash_flow": 52762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37466000, "dividends_paid": 55419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55419000, "free_cash_flow": 79860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156611000", "ebitda": "168152500", "netIncome": "131040000", "grossProfit": "148471000", "depreciation": "None", "totalRevenue": "858938000", "costOfRevenue": "710467000", "interestIncome": "None", "incomeBeforeTax": "163774000", "interestExpense": "0", "operatingIncome": "148471000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32734000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "710467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541500", "sellingGeneralAndAdministrative": "16151000", "netIncomeFromContinuingOperations": "131040000" }, "balance": { "goodwill": "None", "inventory": "8968000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2394549000", "longTermDebt": "None", "shortTermDebt": "206628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2752137000", "totalLiabilities": "782660000", "otherCurrentAssets": "80448000", "totalCurrentAssets": "873826000", "currentLongTermDebt": "None", "longTermInvestments": "994753000", "shortTermInvestments": "69822000", "currentNetReceivables": "620683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1520723000", "currentAccountsPayable": "165797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1611889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680913000", "totalCurrentLiabilities": "680913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101747000", "cashAndShortTermInvestments": "102873000", "commonStockSharesOutstanding": "52680669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131040000", "profitLoss": "None", "dividendPayout": "55419000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52762000", "capitalExpenditures": "27098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55419000", "cashflowFromInvestment": "-37466000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "income_statement": { "revenue": 839870000, "cost_of_revenue": 705712000, "gross_profit": 134157999, "ebit": 142298000, "ebitda": 153839500, "pretax_income": 149090000, "tax_provision": 31238000, "net_income": 117852000, "net_income_to_common": 117852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142996000, "total_current_assets": 872803000, "total_assets": 2325511000, "short_term_debt": 347795000, "long_term_debt": null, "total_debt": 347795000, "total_liabilities": 780599000, "total_equity": 1544912000, "shares_outstanding": 52681274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131976000, "capital_expenditure": 25861000, "free_cash_flow": 157837000, "dividends_paid": 55418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65061, "ticker_id": 5887, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:31.939390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142298000", "ebitda": "153839500", "netIncome": "117852000", "grossProfit": "134157999", "depreciation": "None", "totalRevenue": "839870000", "costOfRevenue": "705712000", "interestIncome": "None", "incomeBeforeTax": "149090000", "interestExpense": "0", "operatingIncome": "134157999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31238000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3305000", "costofGoodsAndServicesSold": "705712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541500", "sellingGeneralAndAdministrative": "15636000", "netIncomeFromContinuingOperations": "117852000" }, "balance": { "goodwill": "None", "inventory": "8890000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2325511000", "longTermDebt": "None", "shortTermDebt": "347795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2676516000", "totalLiabilities": "780599000", "otherCurrentAssets": "66399000", "totalCurrentAssets": "872803000", "currentLongTermDebt": "None", "longTermInvestments": "998172000", "shortTermInvestments": "63510000", "currentNetReceivables": "591008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421075000", "currentAccountsPayable": "164718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1544912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-164718000", "totalCurrentLiabilities": "557628000", "otherNonCurrentLiabilities": "99320000", "totalNonCurrentLiabilities": "144153000", "cashAndShortTermInvestments": "142996000", "commonStockSharesOutstanding": "52681274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117852000", "profitLoss": "None", "dividendPayout": "55418000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131976000", "capitalExpenditures": "25861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55418000", "cashflowFromInvestment": "-55938000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839870000, "cost_of_revenue": 705712000, "gross_profit": 134157999, "research_and_development": null, "selling_general_admin": 15636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142298000, "depreciation_amortisation": 11541500, "ebitda": 153839500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 149090000, "tax_provision": 31238000, "effective_tax_rate": null, "net_income": 117852000, "net_income_continuing_ops": 117852000, "net_income_to_common": 117852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142996000, "short_term_investments": 63510000, "net_receivables": 591008000, "inventory": 8890000, "other_current_assets": null, "total_current_assets": 872803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421075000, "total_assets": 2325511000, "short_term_debt": 347795000, "accounts_payable": 164718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144153000, "total_liabilities": 780599000, "total_debt": 347795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2676516000, "total_equity": 1544912000, "shares_outstanding": 52681274, "operating_cash_flow": 131976000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55938000, "dividends_paid": 55418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55418000, "free_cash_flow": 157837000, "net_change_in_cash": 20620000 }, "raw_data": { "income": { "ebit": "142298000", "ebitda": "153839500", "netIncome": "117852000", "grossProfit": "134157999", "depreciation": "None", "totalRevenue": "839870000", "costOfRevenue": "705712000", "interestIncome": "None", "incomeBeforeTax": "149090000", "interestExpense": "0", "operatingIncome": "134157999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31238000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3305000", "costofGoodsAndServicesSold": "705712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541500", "sellingGeneralAndAdministrative": "15636000", "netIncomeFromContinuingOperations": "117852000" }, "balance": { "goodwill": "None", "inventory": "8890000", "commonStock": "2170000", "currentDebt": "None", "investments": "None", "totalAssets": "2325511000", "longTermDebt": "None", "shortTermDebt": "347795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2676516000", "totalLiabilities": "780599000", "otherCurrentAssets": "66399000", "totalCurrentAssets": "872803000", "currentLongTermDebt": "None", "longTermInvestments": "998172000", "shortTermInvestments": "63510000", "currentNetReceivables": "591008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421075000", "currentAccountsPayable": "164718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1544912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-164718000", "totalCurrentLiabilities": "557628000", "otherNonCurrentLiabilities": "99320000", "totalNonCurrentLiabilities": "144153000", "cashAndShortTermInvestments": "142996000", "commonStockSharesOutstanding": "52681274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117852000", "profitLoss": "None", "dividendPayout": "55418000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131976000", "capitalExpenditures": "25861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55418000", "cashflowFromInvestment": "-55938000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20620000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }