{ "ticker": { "uuid": "4d1b09e9-8114-4477-b472-fc0b09a640f2", "symbol": "MLYS", "name": "Mineralys Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4d1b09e9-8114-4477-b472-fc0b09a640f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1b09e9-8114-4477-b472-fc0b09a640f2/" }, "ticker_metadata": { "id": 7158, "uuid": "4d1b09e9-8114-4477-b472-fc0b09a640f2", "symbol": "MLYS", "name": "Mineralys Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 2601990000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Mineralys Therapeutics, Inc., a clinical-stage biopharmaceutical company that develops therapies for the treatment of hypertension and associated cardiovascular diseases. The company is headquartered in Radnor, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d1b09e9-8114-4477-b472-fc0b09a640f2", "symbol": "MLYS", "name": "Mineralys Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4d1b09e9-8114-4477-b472-fc0b09a640f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1b09e9-8114-4477-b472-fc0b09a640f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 23.69, "market_cap": 1962355274.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2378, "piotroski_f_score": 3, "momentum_12_1": 0.8325, "volatility_252d": 1.3633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.013923+00:00", "batch_id": "" }, "size": { "price_close": 23.69, "market_cap": 1962355274.88, "market_cap_usd": 1962355274.88, "enterprise_value": 1849576274.88, "shares_outstanding": 82834752, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0751, "ptbv_ratio": 3.0751, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.3884, "ev_ebitda": null, "ev_ebit": -11.0552, "ev_sales": null, "ev_fcf": -13.5614, "earnings_yield": null, "fcf_yield": -0.0737, "price_to_sales": null, "price_to_book": 3.0751, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2378, "roa": -0.2325, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8986, "accruals_ratio": -0.0236, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1738, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0231, "net_debt_to_ebitda": 0.6743, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.3314, "quick_ratio": 44.3314, "net_debt": -112779000, "local_beta": 0.006, "volatility_252d": 1.3633, "volatility_60d": 1.2144, "max_drawdown_12m": -0.4564, "risk_adjusted_momentum": 0.6107 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.4259, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.198, "price_return_3m": -0.1091, "price_return_6m": -0.3847, "price_return_9m": -0.3193, "price_return_12m": 0.4696, "price_return_12m_ex1m": 0.8325, "momentum_6m": -0.3847, "momentum_12m": 0.4696, "momentum_12_1": 0.8325, "distance_from_52w_high": -0.4562, "distance_from_52w_low": 0.8223, "relative_strength": 0.3117 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -50000, "ebit_ttm": -167304000, "ebitda_ttm": -167254000, "net_income_ttm": -151779000, "eps_diluted_ttm": -1.8323, "operating_cash_flow_ttm": -136400000, "capital_expenditure_ttm": 15000, "fcf_ttm": -136385000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_current_liabilities": 14718000, "net_ppe": null, "total_assets": 652862000, "total_debt": null, "total_equity": 638144000, "net_working_capital": 524973000, "book_value_per_share": 7.7038, "retained_earnings": -496508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.7038 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1972, "ticker_id": 7158, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.013923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.69, "market_cap": 1962355274.88, "market_cap_usd": 1962355274.88, "enterprise_value": 1849576274.88, "shares_outstanding": 82834752, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.0750979, "ptbv_ratio": 3.0750979, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.38835117, "ev_ebitda": null, "ev_ebit": -11.05518263, "ev_sales": null, "ev_fcf": -13.56143472, "earnings_yield": null, "fcf_yield": -0.07373851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23784444, "roa": -0.23248252, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89857622, "accruals_ratio": -0.02355628, "sbc_to_revenue": null, "debt_to_equity": 0.02306376, "net_debt_to_ebitda": 0.67429777, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.3314309, "quick_ratio": 44.3314309, "net_debt": -112779000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.42588474, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.173763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19803656, "price_return_3m": -0.10906356, "price_return_6m": -0.38467532, "price_return_9m": -0.31925287, "price_return_12m": 0.46960298, "price_return_12m_ex1m": 0.8325062, "distance_from_52w_high": -0.45615243, "distance_from_52w_low": 0.82230769, "relative_strength": 0.31166193, "local_beta": 0.006, "volatility_252d": 1.363279, "volatility_60d": 1.21435, "max_drawdown_12m": -0.456382, "revenue_ttm": 0, "gross_profit_ttm": -50000, "ebit_ttm": -167304000, "ebitda_ttm": -167254000, "net_income_ttm": -151779000, "eps_diluted_ttm": -1.83231067, "operating_cash_flow_ttm": -136400000, "capital_expenditure_ttm": 15000, "fcf_ttm": -136385000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_current_liabilities": 14718000, "net_ppe": null, "total_assets": 652862000, "total_debt": null, "total_equity": 638144000, "net_working_capital": 524973000, "book_value_per_share": 7.70381977, "retained_earnings": -496508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.70381977, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.69, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2378, "momentum_12_1": 0.8325, "complete_fields": { "id": 1972, "ticker_id": 7158, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.013923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.69, "market_cap": 1962355274.88, "market_cap_usd": 1962355274.88, "enterprise_value": 1849576274.88, "shares_outstanding": 82834752, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.0750979, "ptbv_ratio": 3.0750979, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -14.38835117, "ev_ebitda": null, "ev_ebit": -11.05518263, "ev_sales": null, "ev_fcf": -13.56143472, "earnings_yield": null, "fcf_yield": -0.07373851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23784444, "roa": -0.23248252, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89857622, "accruals_ratio": -0.02355628, "sbc_to_revenue": null, "debt_to_equity": 0.02306376, "net_debt_to_ebitda": 0.67429777, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.3314309, "quick_ratio": 44.3314309, "net_debt": -112779000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.42588474, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.173763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19803656, "price_return_3m": -0.10906356, "price_return_6m": -0.38467532, "price_return_9m": -0.31925287, "price_return_12m": 0.46960298, "price_return_12m_ex1m": 0.8325062, "distance_from_52w_high": -0.45615243, "distance_from_52w_low": 0.82230769, "relative_strength": 0.31166193, "local_beta": 0.006, "volatility_252d": 1.363279, "volatility_60d": 1.21435, "max_drawdown_12m": -0.456382, "revenue_ttm": 0, "gross_profit_ttm": -50000, "ebit_ttm": -167304000, "ebitda_ttm": -167254000, "net_income_ttm": -151779000, "eps_diluted_ttm": -1.83231067, "operating_cash_flow_ttm": -136400000, "capital_expenditure_ttm": 15000, "fcf_ttm": -136385000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_current_liabilities": 14718000, "net_ppe": null, "total_assets": 652862000, "total_debt": null, "total_equity": 638144000, "net_working_capital": 524973000, "book_value_per_share": 7.70381977, "retained_earnings": -496508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.70381977, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -170604000, "ebitda": -170545000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121726, "ticker_id": 7158, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170604000", "ebitda": "-170545000", "netIncome": "-154651000", "grossProfit": "-59000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59000", "interestIncome": "15953000", "incomeBeforeTax": "-154651000", "interestExpense": "None", "operatingIncome": "-170604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15953000", "nonInterestIncome": "None", "operatingExpenses": "170604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "38595000", "netIncomeFromContinuingOperations": "-154651000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "661806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457169000", "totalLiabilities": "15113000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "661386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "2017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "646693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13096000", "totalCurrentLiabilities": "15113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172921000", "commonStockSharesOutstanding": "67656355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142416000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590999000", "cashflowFromInvestment": "-389753000", "stockBasedCompensation": "19324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "research_and_development": 132009000, "selling_general_admin": 38595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170604000, "depreciation_amortisation": 59000, "ebitda": -170545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -154651000, "tax_provision": null, "effective_tax_rate": null, "net_income": -154651000, "net_income_continuing_ops": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172921000, "short_term_investments": 483714000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420000, "total_assets": 661806000, "short_term_debt": null, "accounts_payable": 2017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15113000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457169000, "total_equity": 646693000, "shares_outstanding": 67656355, "operating_cash_flow": -142416000, "stock_based_compensation": 19324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 590999000, "free_cash_flow": -142401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170604000", "ebitda": "-170545000", "netIncome": "-154651000", "grossProfit": "-59000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59000", "interestIncome": "15953000", "incomeBeforeTax": "-154651000", "interestExpense": "None", "operatingIncome": "-170604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15953000", "nonInterestIncome": "None", "operatingExpenses": "170604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "38595000", "netIncomeFromContinuingOperations": "-154651000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "661806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457169000", "totalLiabilities": "15113000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "661386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "2017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "646693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13096000", "totalCurrentLiabilities": "15113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172921000", "commonStockSharesOutstanding": "67656355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142416000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590999000", "cashflowFromInvestment": "-389753000", "stockBasedCompensation": "19324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -192403000, "ebitda": -192360000, "pretax_income": -177810000, "tax_provision": -177810000, "net_income": -177810000, "net_income_to_common": -177810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114091000, "total_current_assets": 205351000, "total_assets": 205903000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14646000, "total_equity": 191257000, "shares_outstanding": 48539795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166314000, "capital_expenditure": 96000, "free_cash_flow": -166218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121731, "ticker_id": 7158, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192403000", "ebitda": "-192360000", "netIncome": "-177810000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "14588000", "incomeBeforeTax": "-177810000", "interestExpense": "None", "operatingIncome": "-192403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-177810000", "reportedCurrency": "USD", "netInterestIncome": "14588000", "nonInterestIncome": "None", "operatingExpenses": "192403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "23822000", "netIncomeFromContinuingOperations": "-177810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205903000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302518000", "totalLiabilities": "14646000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "205351000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "84096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14167000", "totalCurrentLiabilities": "14646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "114091000", "commonStockSharesOutstanding": "48539795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166314000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116142000", "cashflowFromInvestment": "114959000", "stockBasedCompensation": "11336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 168581000, "selling_general_admin": 23822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192403000, "depreciation_amortisation": 43000, "ebitda": -192360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -177810000, "tax_provision": -177810000, "effective_tax_rate": null, "net_income": -177810000, "net_income_continuing_ops": -177810000, "net_income_to_common": -177810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114091000, "short_term_investments": 84096000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552000, "total_assets": 205903000, "short_term_debt": null, "accounts_payable": 479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14646000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302518000, "total_equity": 191257000, "shares_outstanding": 48539795, "operating_cash_flow": -166314000, "stock_based_compensation": 11336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116142000, "free_cash_flow": -166218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192403000", "ebitda": "-192360000", "netIncome": "-177810000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "14588000", "incomeBeforeTax": "-177810000", "interestExpense": "None", "operatingIncome": "-192403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-177810000", "reportedCurrency": "USD", "netInterestIncome": "14588000", "nonInterestIncome": "None", "operatingExpenses": "192403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "23822000", "netIncomeFromContinuingOperations": "-177810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205903000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302518000", "totalLiabilities": "14646000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "205351000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "84096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14167000", "totalCurrentLiabilities": "14646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "114091000", "commonStockSharesOutstanding": "48539795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166314000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116142000", "cashflowFromInvestment": "114959000", "stockBasedCompensation": "11336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -84824895, "ebitda": -84657000, "pretax_income": -71898000, "tax_provision": -167895, "net_income": -71898000, "net_income_to_common": -71898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49304000, "total_current_assets": 249103000, "total_assets": 251636000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10482000, "total_equity": 241154000, "shares_outstanding": 36188254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81173000, "capital_expenditure": 0, "free_cash_flow": -81173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121736, "ticker_id": 7158, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84824895", "ebitda": "-84657000", "netIncome": "-71898000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "10370000", "incomeBeforeTax": "-71898000", "interestExpense": "None", "operatingIncome": "-84657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-167895", "reportedCurrency": "USD", "netInterestIncome": "10370000", "nonInterestIncome": "None", "operatingExpenses": "84657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "-56582000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "251636000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124708000", "totalLiabilities": "10482000", "otherCurrentAssets": "12536000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "2482000", "shortTermInvestments": "187263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9881000", "totalCurrentLiabilities": "10482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49304000", "commonStockSharesOutstanding": "36188254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81173000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203248000", "cashflowFromInvestment": "-160472000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 70361000, "selling_general_admin": 14296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84824895, "depreciation_amortisation": 167895, "ebitda": -84657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71898000, "tax_provision": -167895, "effective_tax_rate": null, "net_income": -71898000, "net_income_continuing_ops": -56582000, "net_income_to_common": -71898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49304000, "short_term_investments": 187263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2533000, "total_assets": 251636000, "short_term_debt": null, "accounts_payable": 601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10482000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124708000, "total_equity": 241154000, "shares_outstanding": 36188254, "operating_cash_flow": -81173000, "stock_based_compensation": 5060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203248000, "free_cash_flow": -81173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84824895", "ebitda": "-84657000", "netIncome": "-71898000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "10370000", "incomeBeforeTax": "-71898000", "interestExpense": "None", "operatingIncome": "-84657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-167895", "reportedCurrency": "USD", "netInterestIncome": "10370000", "nonInterestIncome": "None", "operatingExpenses": "84657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "-56582000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "251636000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124708000", "totalLiabilities": "10482000", "otherCurrentAssets": "12536000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "2482000", "shortTermInvestments": "187263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9881000", "totalCurrentLiabilities": "10482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49304000", "commonStockSharesOutstanding": "36188254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81173000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203248000", "cashflowFromInvestment": "-160472000", "stockBasedCompensation": "5060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31479000, "ebitda": -31479000, "pretax_income": -29799000, "tax_provision": -1904485, "net_income": -29799000, "net_income_to_common": -29799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87701000, "total_current_assets": 112811000, "total_assets": 114442000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 166711000, "total_equity": -52269000, "shares_outstanding": 5167296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29221000, "capital_expenditure": 0, "free_cash_flow": -29221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121741, "ticker_id": 7158, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31479000", "ebitda": "-31479000", "netIncome": "-29799000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1676000", "incomeBeforeTax": "-29799000", "interestExpense": "1676000", "operatingIncome": "-31479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1904485", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "31479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "5229000", "netIncomeFromContinuingOperations": "-29799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52810000", "totalLiabilities": "166711000", "otherCurrentAssets": "2701000", "totalCurrentAssets": "112811000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "22409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-52269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6160000", "totalCurrentLiabilities": "8067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158644000", "cashAndShortTermInvestments": "87701000", "commonStockSharesOutstanding": "5167296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128019000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 26250000, "selling_general_admin": 5229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31479000, "depreciation_amortisation": 228485, "ebitda": -31479000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": -29799000, "tax_provision": -1904485, "effective_tax_rate": null, "net_income": -29799000, "net_income_continuing_ops": -29799000, "net_income_to_common": -29799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87701000, "short_term_investments": 22409000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1631000, "total_assets": 114442000, "short_term_debt": null, "accounts_payable": 1907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158644000, "total_liabilities": 166711000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52810000, "total_equity": -52269000, "shares_outstanding": 5167296, "operating_cash_flow": -29221000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128019000, "free_cash_flow": -29221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31479000", "ebitda": "-31479000", "netIncome": "-29799000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1676000", "incomeBeforeTax": "-29799000", "interestExpense": "1676000", "operatingIncome": "-31479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1904485", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "31479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "5229000", "netIncomeFromContinuingOperations": "-29799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52810000", "totalLiabilities": "166711000", "otherCurrentAssets": "2701000", "totalCurrentAssets": "112811000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "22409000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-52269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6160000", "totalCurrentLiabilities": "8067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158644000", "cashAndShortTermInvestments": "87701000", "commonStockSharesOutstanding": "5167296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128019000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37449000, "ebitda": -19381000, "pretax_income": -19408000, "tax_provision": 27000, "net_income": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10612000, "total_current_assets": 11122000, "total_assets": 11125000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34050000, "total_equity": -22925000, "shares_outstanding": 4984286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14559000, "capital_expenditure": 0, "free_cash_flow": -14559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121746, "ticker_id": 7158, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37449000", "ebitda": "-19381000", "netIncome": "-19408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19408000", "interestExpense": "27000", "operatingIncome": "-18725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "18725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "2417000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23011000", "totalLiabilities": "34050000", "otherCurrentAssets": "510000", "totalCurrentAssets": "11122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000", "totalCurrentLiabilities": "5054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28996000", "cashAndShortTermInvestments": "10612000", "commonStockSharesOutstanding": "4984286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23812000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16308000, "selling_general_admin": 2417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37449000, "depreciation_amortisation": 18725000, "ebitda": -19381000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -19408000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -19408000, "net_income_continuing_ops": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10612000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000, "total_assets": 11125000, "short_term_debt": null, "accounts_payable": 763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28996000, "total_liabilities": 34050000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23011000, "total_equity": -22925000, "shares_outstanding": 4984286, "operating_cash_flow": -14559000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23812000, "free_cash_flow": -14559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37449000", "ebitda": "-19381000", "netIncome": "-19408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19408000", "interestExpense": "27000", "operatingIncome": "-18725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "18725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18725000", "sellingGeneralAndAdministrative": "2417000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23011000", "totalLiabilities": "34050000", "otherCurrentAssets": "510000", "totalCurrentAssets": "11122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-22925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4291000", "totalCurrentLiabilities": "5054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28996000", "cashAndShortTermInvestments": "10612000", "commonStockSharesOutstanding": "4984286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23812000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5887000, "ebitda": -3311000, "pretax_income": -3426000, "tax_provision": 115000, "net_income": -3426000, "net_income_to_common": -3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 1466000, "total_assets": 1486000, "short_term_debt": 4500000, "long_term_debt": null, "total_debt": 4500000, "total_liabilities": 5083000, "total_equity": -3597000, "shares_outstanding": 4630487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2463000, "capital_expenditure": 0, "free_cash_flow": -2463000, "dividends_paid": 3830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121747, "ticker_id": 7158, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-3311000", "netIncome": "-3426000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3426000", "interestExpense": "115000", "operatingIncome": "-2943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "2943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "-3426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1486000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3603000", "totalLiabilities": "5083000", "otherCurrentAssets": "57000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "-3597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "5083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "4630487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3426000", "profitLoss": "None", "dividendPayout": "3830000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3830000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2411000, "selling_general_admin": 532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5887000, "depreciation_amortisation": 2943000, "ebitda": -3311000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -3426000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -3426000, "net_income_continuing_ops": -3426000, "net_income_to_common": -3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20000, "total_assets": 1486000, "short_term_debt": 4500000, "accounts_payable": 529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5083000, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3603000, "total_equity": -3597000, "shares_outstanding": 4630487, "operating_cash_flow": -2463000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21759000, "dividends_paid": 3830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3830000, "free_cash_flow": -2463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-3311000", "netIncome": "-3426000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3426000", "interestExpense": "115000", "operatingIncome": "-2943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "2943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "532000", "netIncomeFromContinuingOperations": "-3426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1486000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3603000", "totalLiabilities": "5083000", "otherCurrentAssets": "57000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "-3597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000", "totalCurrentLiabilities": "5083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "4630487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3426000", "profitLoss": "None", "dividendPayout": "3830000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3830000", "cashflowFromInvestment": "-21759000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -45346000, "ebitda": -45340000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121724, "ticker_id": 7158, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45346000", "ebitda": "-45340000", "netIncome": "-39339000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "5996000", "incomeBeforeTax": "-39339000", "interestExpense": "None", "operatingIncome": "-45340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5996000", "nonInterestIncome": "None", "operatingExpenses": "45340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "20975000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "652862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496508000", "totalLiabilities": "14718000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "652470000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "533280999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391999", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "638144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "112779000", "commonStockSharesOutstanding": "82834752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-44943000", "stockBasedCompensation": "6548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 24365000, "selling_general_admin": 20975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45346000, "depreciation_amortisation": 6000, "ebitda": -45340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39339000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39339000, "net_income_continuing_ops": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112779000, "short_term_investments": 533280999, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391999, "total_assets": 652862000, "short_term_debt": null, "accounts_payable": 1116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14718000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496508000, "total_equity": 638144000, "shares_outstanding": 82834752, "operating_cash_flow": -39471000, "stock_based_compensation": 6548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24272000, "free_cash_flow": -39471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45346000", "ebitda": "-45340000", "netIncome": "-39339000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "5996000", "incomeBeforeTax": "-39339000", "interestExpense": "None", "operatingIncome": "-45340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5996000", "nonInterestIncome": "None", "operatingExpenses": "45340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "20975000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "652862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496508000", "totalLiabilities": "14718000", "otherCurrentAssets": "6410000", "totalCurrentAssets": "652470000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "533280999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391999", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "638144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "112779000", "commonStockSharesOutstanding": "82834752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-44943000", "stockBasedCompensation": "6548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -38280000, "ebitda": -38267000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121725, "ticker_id": 7158, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38280000", "ebitda": "-38267000", "netIncome": "-32234000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "6045000", "incomeBeforeTax": "-32234000", "interestExpense": "None", "operatingIncome": "-38280000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6045000", "nonInterestIncome": "None", "operatingExpenses": "38280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "13878000", "netIncomeFromContinuingOperations": "-32234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "661806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457169000", "totalLiabilities": "15113000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "661386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "2017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "646693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13096000", "totalCurrentLiabilities": "15113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172921000", "commonStockSharesOutstanding": "80545736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37888000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96701000", "cashflowFromInvestment": "-103489000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 24402000, "selling_general_admin": 13878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38280000, "depreciation_amortisation": 13000, "ebitda": -38267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32234000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32234000, "net_income_continuing_ops": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172921000, "short_term_investments": 483714000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 661386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420000, "total_assets": 661806000, "short_term_debt": null, "accounts_payable": 2017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15113000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457169000, "total_equity": 646693000, "shares_outstanding": 80545736, "operating_cash_flow": -37888000, "stock_based_compensation": 5285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96701000, "free_cash_flow": -37873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38280000", "ebitda": "-38267000", "netIncome": "-32234000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "6045000", "incomeBeforeTax": "-32234000", "interestExpense": "None", "operatingIncome": "-38280000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6045000", "nonInterestIncome": "None", "operatingExpenses": "38280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "13878000", "netIncomeFromContinuingOperations": "-32234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "661806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457169000", "totalLiabilities": "15113000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "661386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "2017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "646693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13096000", "totalCurrentLiabilities": "15113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "172921000", "commonStockSharesOutstanding": "80545736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37888000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96701000", "cashflowFromInvestment": "-103489000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -36932000, "ebitda": -36917000, "pretax_income": -36932000, "tax_provision": null, "net_income": -36932000, "net_income_to_common": -36932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217597000, "total_current_assets": 599796000, "total_assets": 599947000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23520000, "total_equity": 576427000, "shares_outstanding": 70594504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28872000, "capital_expenditure": 0, "free_cash_flow": -28872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121727, "ticker_id": 7158, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36932000", "ebitda": "-36917000", "netIncome": "-36932000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "4195000", "incomeBeforeTax": "-36932000", "interestExpense": "None", "operatingIncome": "-41131000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4195000", "nonInterestIncome": "None", "operatingExpenses": "41116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "9681000", "netIncomeFromContinuingOperations": "-36932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "599947000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424935000", "totalLiabilities": "23520000", "otherCurrentAssets": "382199000", "totalCurrentAssets": "599796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376031000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "576427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22399000", "totalCurrentLiabilities": "23520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "217597000", "commonStockSharesOutstanding": "70594504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295188000", "cashflowFromInvestment": "-150507000", "stockBasedCompensation": "5841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 31450000, "selling_general_admin": 9681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36932000, "depreciation_amortisation": 15000, "ebitda": -36917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36932000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36932000, "net_income_continuing_ops": -36932000, "net_income_to_common": -36932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217597000, "short_term_investments": 376031000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 599796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151000, "total_assets": 599947000, "short_term_debt": null, "accounts_payable": 1121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23520000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424935000, "total_equity": 576427000, "shares_outstanding": 70594504, "operating_cash_flow": -28872000, "stock_based_compensation": 5841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295188000, "free_cash_flow": -28872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36932000", "ebitda": "-36917000", "netIncome": "-36932000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "4195000", "incomeBeforeTax": "-36932000", "interestExpense": "None", "operatingIncome": "-41131000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4195000", "nonInterestIncome": "None", "operatingExpenses": "41116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "9681000", "netIncomeFromContinuingOperations": "-36932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "599947000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424935000", "totalLiabilities": "23520000", "otherCurrentAssets": "382199000", "totalCurrentAssets": "599796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376031000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "576427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22399000", "totalCurrentLiabilities": "23520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "217597000", "commonStockSharesOutstanding": "70594504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295188000", "cashflowFromInvestment": "-150507000", "stockBasedCompensation": "5841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -46746000, "ebitda": -46730000, "pretax_income": -43274000, "tax_provision": null, "net_income": -43274000, "net_income_to_common": -43274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101788000, "total_current_assets": 335269000, "total_assets": 335724000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22173000, "total_equity": 313551000, "shares_outstanding": 65451297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30169000, "capital_expenditure": 0, "free_cash_flow": -30169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121728, "ticker_id": 7158, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46746000", "ebitda": "-46730000", "netIncome": "-43274000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "3474000", "incomeBeforeTax": "-43274000", "interestExpense": "None", "operatingIncome": "-46746000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3474000", "nonInterestIncome": "None", "operatingExpenses": "46746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "8468000", "netIncomeFromContinuingOperations": "-43274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "335724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388003000", "totalLiabilities": "22173000", "otherCurrentAssets": "10353000", "totalCurrentAssets": "335269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455000", "currentAccountsPayable": "3164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "313551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19009000", "totalCurrentLiabilities": "22173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101788000", "commonStockSharesOutstanding": "65451297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9831000", "cashflowFromInvestment": "-42881000", "stockBasedCompensation": "4553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 38278000, "selling_general_admin": 8468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46746000, "depreciation_amortisation": 16000, "ebitda": -46730000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43274000, "net_income_continuing_ops": -43274000, "net_income_to_common": -43274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101788000, "short_term_investments": 223128000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455000, "total_assets": 335724000, "short_term_debt": null, "accounts_payable": 3164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22173000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388003000, "total_equity": 313551000, "shares_outstanding": 65451297, "operating_cash_flow": -30169000, "stock_based_compensation": 4553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9831000, "free_cash_flow": -30169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46746000", "ebitda": "-46730000", "netIncome": "-43274000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "3474000", "incomeBeforeTax": "-43274000", "interestExpense": "None", "operatingIncome": "-46746000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3474000", "nonInterestIncome": "None", "operatingExpenses": "46746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "8468000", "netIncomeFromContinuingOperations": "-43274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "335724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388003000", "totalLiabilities": "22173000", "otherCurrentAssets": "10353000", "totalCurrentAssets": "335269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455000", "currentAccountsPayable": "3164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "313551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19009000", "totalCurrentLiabilities": "22173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101788000", "commonStockSharesOutstanding": "65451297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9831000", "cashflowFromInvestment": "-42881000", "stockBasedCompensation": "4553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -44447000, "ebitda": -44432000, "pretax_income": -42211000, "tax_provision": null, "net_income": -42211000, "net_income_to_common": -42211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165007000, "total_current_assets": 354506000, "total_assets": 354941000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13386000, "total_equity": 341555000, "shares_outstanding": 53163551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45487000, "capital_expenditure": 0, "free_cash_flow": -45487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121729, "ticker_id": 7158, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44447000", "ebitda": "-44432000", "netIncome": "-42211000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "2239000", "incomeBeforeTax": "-42211000", "interestExpense": "None", "operatingIncome": "-44447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "44447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "6568000", "netIncomeFromContinuingOperations": "-42211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "354941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344729000", "totalLiabilities": "13386000", "otherCurrentAssets": "11480000", "totalCurrentAssets": "354506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178019000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13013000", "totalCurrentLiabilities": "13386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "165007000", "commonStockSharesOutstanding": "53163551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189279000", "cashflowFromInvestment": "-92876000", "stockBasedCompensation": "3645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 37879000, "selling_general_admin": 6568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44447000, "depreciation_amortisation": 15000, "ebitda": -44432000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42211000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42211000, "net_income_continuing_ops": -42211000, "net_income_to_common": -42211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165007000, "short_term_investments": 178019000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435000, "total_assets": 354941000, "short_term_debt": null, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13386000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344729000, "total_equity": 341555000, "shares_outstanding": 53163551, "operating_cash_flow": -45487000, "stock_based_compensation": 3645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189279000, "free_cash_flow": -45487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44447000", "ebitda": "-44432000", "netIncome": "-42211000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "2239000", "incomeBeforeTax": "-42211000", "interestExpense": "None", "operatingIncome": "-44447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "44447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "6568000", "netIncomeFromContinuingOperations": "-42211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "354941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344729000", "totalLiabilities": "13386000", "otherCurrentAssets": "11480000", "totalCurrentAssets": "354506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178019000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "341555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13013000", "totalCurrentLiabilities": "13386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "165007000", "commonStockSharesOutstanding": "53163551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189279000", "cashflowFromInvestment": "-92876000", "stockBasedCompensation": "3645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 34000, "cost_of_revenue": 17000, "gross_profit": 17000, "ebit": -51767000, "ebitda": -51752000, "pretax_income": -48946000, "tax_provision": null, "net_income": -48946000, "net_income_to_common": -48946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114091000, "total_current_assets": 205351000, "total_assets": 205903000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14646000, "total_equity": 191257000, "shares_outstanding": 49957912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66843000, "capital_expenditure": 0, "free_cash_flow": -66843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121730, "ticker_id": 7158, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51767000", "ebitda": "-51752000", "netIncome": "-48946000", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "17000", "interestIncome": "2809000", "incomeBeforeTax": "-48946000", "interestExpense": "None", "operatingIncome": "-51767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2809000", "nonInterestIncome": "None", "operatingExpenses": "51767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7198000", "netIncomeFromContinuingOperations": "-48946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205903000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302518000", "totalLiabilities": "14646000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "205351000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "84096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14167000", "totalCurrentLiabilities": "14646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "114091000", "commonStockSharesOutstanding": "49957912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66843000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "83570000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34000, "cost_of_revenue": 17000, "gross_profit": 17000, "research_and_development": 44569000, "selling_general_admin": 7198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51767000, "depreciation_amortisation": 15000, "ebitda": -51752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48946000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48946000, "net_income_continuing_ops": -48946000, "net_income_to_common": -48946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114091000, "short_term_investments": 84096000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552000, "total_assets": 205903000, "short_term_debt": null, "accounts_payable": 479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14646000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302518000, "total_equity": 191257000, "shares_outstanding": 49957912, "operating_cash_flow": -66843000, "stock_based_compensation": 3134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90000, "free_cash_flow": -66843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51767000", "ebitda": "-51752000", "netIncome": "-48946000", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "17000", "interestIncome": "2809000", "incomeBeforeTax": "-48946000", "interestExpense": "None", "operatingIncome": "-51767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2809000", "nonInterestIncome": "None", "operatingExpenses": "51767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7198000", "netIncomeFromContinuingOperations": "-48946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "205903000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302518000", "totalLiabilities": "14646000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "205351000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "84096000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14167000", "totalCurrentLiabilities": "14646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "114091000", "commonStockSharesOutstanding": "49957912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66843000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "83570000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -60106000, "ebitda": -60095000, "pretax_income": -56342000, "tax_provision": null, "net_income": -56342000, "net_income_to_common": -56342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97274000, "total_current_assets": 267732000, "total_assets": 268253000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31321000, "total_equity": 236932000, "shares_outstanding": 49815185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50186000, "capital_expenditure": 37000, "free_cash_flow": -50149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121732, "ticker_id": 7158, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60106000", "ebitda": "-60095000", "netIncome": "-56342000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "3774000", "incomeBeforeTax": "-56342000", "interestExpense": "None", "operatingIncome": "-60106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3774000", "nonInterestIncome": "None", "operatingExpenses": "60106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "-56342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268253000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253572000", "totalLiabilities": "31321000", "otherCurrentAssets": "4129000", "totalCurrentAssets": "267732000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "166329000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521000", "currentAccountsPayable": "3106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28215000", "totalCurrentLiabilities": "31321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97274000", "commonStockSharesOutstanding": "49815185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50186000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "79605000", "stockBasedCompensation": "3139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 53985000, "selling_general_admin": 6121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60106000, "depreciation_amortisation": 11000, "ebitda": -60095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56342000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56342000, "net_income_continuing_ops": -56342000, "net_income_to_common": -56342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97274000, "short_term_investments": 166329000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521000, "total_assets": 268253000, "short_term_debt": null, "accounts_payable": 3106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 31321000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253572000, "total_equity": 236932000, "shares_outstanding": 49815185, "operating_cash_flow": -50186000, "stock_based_compensation": 3139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -50149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60106000", "ebitda": "-60095000", "netIncome": "-56342000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "3774000", "incomeBeforeTax": "-56342000", "interestExpense": "None", "operatingIncome": "-60106000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3774000", "nonInterestIncome": "None", "operatingExpenses": "60106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "-56342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268253000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253572000", "totalLiabilities": "31321000", "otherCurrentAssets": "4129000", "totalCurrentAssets": "267732000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "166329000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521000", "currentAccountsPayable": "3106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28215000", "totalCurrentLiabilities": "31321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97274000", "commonStockSharesOutstanding": "49815185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50186000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "79605000", "stockBasedCompensation": "3139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -45168000, "ebitda": -45159000, "pretax_income": -41014000, "tax_provision": null, "net_income": -41014000, "net_income_to_common": -41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67856000, "total_current_assets": 318001000, "total_assets": 318492000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28397000, "total_equity": 290095000, "shares_outstanding": 49356287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30146000, "capital_expenditure": 0, "free_cash_flow": -30146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121733, "ticker_id": 7158, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45168000", "ebitda": "-45159000", "netIncome": "-41014000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "4152000", "incomeBeforeTax": "-41014000", "interestExpense": "None", "operatingIncome": "-45168000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4152000", "nonInterestIncome": "None", "operatingExpenses": "45168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-41014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "318492000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197230000", "totalLiabilities": "28397000", "otherCurrentAssets": "6886000", "totalCurrentAssets": "318001000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "290095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26690000", "totalCurrentLiabilities": "28397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67856000", "commonStockSharesOutstanding": "49356287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30146000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "7736000", "stockBasedCompensation": "2872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 39273000, "selling_general_admin": 5895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45168000, "depreciation_amortisation": 9000, "ebitda": -45159000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41014000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41014000, "net_income_continuing_ops": -41014000, "net_income_to_common": -41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67856000, "short_term_investments": 243259000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491000, "total_assets": 318492000, "short_term_debt": null, "accounts_payable": 1707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28397000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197230000, "total_equity": 290095000, "shares_outstanding": 49356287, "operating_cash_flow": -30146000, "stock_based_compensation": 2872, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": -30146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45168000", "ebitda": "-45159000", "netIncome": "-41014000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "4152000", "incomeBeforeTax": "-41014000", "interestExpense": "None", "operatingIncome": "-45168000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4152000", "nonInterestIncome": "None", "operatingExpenses": "45168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-41014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "318492000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197230000", "totalLiabilities": "28397000", "otherCurrentAssets": "6886000", "totalCurrentAssets": "318001000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "243259000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "290095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26690000", "totalCurrentLiabilities": "28397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67856000", "commonStockSharesOutstanding": "49356287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30146000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "7736000", "stockBasedCompensation": "2872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -35362000, "ebitda": -35354000, "pretax_income": -31508000, "tax_provision": -35276, "net_income": -31508000, "net_income_to_common": -31508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90418000, "total_current_assets": 346819000, "total_assets": 347249000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19204000, "total_equity": 328045000, "shares_outstanding": 44900755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19139000, "capital_expenditure": 59000, "free_cash_flow": -19080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121734, "ticker_id": 7158, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35362000", "ebitda": "-35354000", "netIncome": "-31508000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "3853000", "incomeBeforeTax": "-31508000", "interestExpense": "None", "operatingIncome": "-35362000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35276", "reportedCurrency": "USD", "netInterestIncome": "3853000", "nonInterestIncome": "None", "operatingExpenses": "35354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4608000", "netIncomeFromContinuingOperations": "-31508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "347249000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156216000", "totalLiabilities": "19204000", "otherCurrentAssets": "8254000", "totalCurrentAssets": "346819000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "248147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "4261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "328045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14943000", "totalCurrentLiabilities": "19204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "90418000", "commonStockSharesOutstanding": "44900755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19139000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116205000", "cashflowFromInvestment": "-55952000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 30754000, "selling_general_admin": 4608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35362000, "depreciation_amortisation": 8000, "ebitda": -35354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31508000, "tax_provision": -35276, "effective_tax_rate": null, "net_income": -31508000, "net_income_continuing_ops": -31508000, "net_income_to_common": -31508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90418000, "short_term_investments": 248147000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430000, "total_assets": 347249000, "short_term_debt": null, "accounts_payable": 4261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19204000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156216000, "total_equity": 328045000, "shares_outstanding": 44900755, "operating_cash_flow": -19139000, "stock_based_compensation": 2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116205000, "free_cash_flow": -19080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35362000", "ebitda": "-35354000", "netIncome": "-31508000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "3853000", "incomeBeforeTax": "-31508000", "interestExpense": "None", "operatingIncome": "-35362000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35276", "reportedCurrency": "USD", "netInterestIncome": "3853000", "nonInterestIncome": "None", "operatingExpenses": "35354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4608000", "netIncomeFromContinuingOperations": "-31508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "347249000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156216000", "totalLiabilities": "19204000", "otherCurrentAssets": "8254000", "totalCurrentAssets": "346819000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "248147000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "4261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "328045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14943000", "totalCurrentLiabilities": "19204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "90418000", "commonStockSharesOutstanding": "44900755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19139000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116205000", "cashflowFromInvestment": "-55952000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27711000, "ebitda": -27667188, "pretax_income": -24389000, "tax_provision": -43812, "net_income": -24389000, "net_income_to_common": -24389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49304000, "total_current_assets": 249103000, "total_assets": 251636000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10482000, "total_equity": 241154000, "shares_outstanding": 40093242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28981000, "capital_expenditure": 0, "free_cash_flow": -28981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121735, "ticker_id": 7158, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27711000", "ebitda": "-27667188", "netIncome": "-24389000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3321000", "incomeBeforeTax": "-24389000", "interestExpense": "None", "operatingIncome": "-27711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43812", "reportedCurrency": "USD", "netInterestIncome": "3321000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "4026000", "netIncomeFromContinuingOperations": "-24389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "251636000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124708000", "totalLiabilities": "10482000", "otherCurrentAssets": "12536000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "2482000", "shortTermInvestments": "187263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9881000", "totalCurrentLiabilities": "10482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49304000", "commonStockSharesOutstanding": "40093242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23685000, "selling_general_admin": 4026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27711000, "depreciation_amortisation": 43812, "ebitda": -27667188, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24389000, "tax_provision": -43812, "effective_tax_rate": null, "net_income": -24389000, "net_income_continuing_ops": -24389000, "net_income_to_common": -24389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49304000, "short_term_investments": 187263000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2533000, "total_assets": 251636000, "short_term_debt": null, "accounts_payable": 601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10482000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124708000, "total_equity": 241154000, "shares_outstanding": 40093242, "operating_cash_flow": -28981000, "stock_based_compensation": 1457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000, "free_cash_flow": -28981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27711000", "ebitda": "-27667188", "netIncome": "-24389000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3321000", "incomeBeforeTax": "-24389000", "interestExpense": "None", "operatingIncome": "-27711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43812", "reportedCurrency": "USD", "netInterestIncome": "3321000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "4026000", "netIncomeFromContinuingOperations": "-24389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "251636000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124708000", "totalLiabilities": "10482000", "otherCurrentAssets": "12536000", "totalCurrentAssets": "249103000", "currentLongTermDebt": "None", "longTermInvestments": "2482000", "shortTermInvestments": "187263000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533000", "currentAccountsPayable": "601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9881000", "totalCurrentLiabilities": "10482000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "49304000", "commonStockSharesOutstanding": "40093242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26233414, "ebitda": -26273000, "pretax_income": -22760000, "tax_provision": 39586, "net_income": -22760000, "net_income_to_common": -22760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86300000, "total_current_assets": 265375000, "total_assets": 277555000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13543000, "total_equity": 264012000, "shares_outstanding": 39930748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19031000, "capital_expenditure": 0, "free_cash_flow": -19031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121737, "ticker_id": 7158, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26233414", "ebitda": "-26273000", "netIncome": "-22760000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3513000", "incomeBeforeTax": "-22760000", "interestExpense": "None", "operatingIncome": "-26273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "3513000", "nonInterestIncome": "None", "operatingExpenses": "26273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "-22760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "277555000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100319000", "totalLiabilities": "13543000", "otherCurrentAssets": "11614000", "totalCurrentAssets": "265375000", "currentLongTermDebt": "None", "longTermInvestments": "12129000", "shortTermInvestments": "167461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12180000", "currentAccountsPayable": "5573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7970000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "86300000", "commonStockSharesOutstanding": "39930748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19031000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "4007000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22499000, "selling_general_admin": 3774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26233414, "depreciation_amortisation": -39586, "ebitda": -26273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22760000, "tax_provision": 39586, "effective_tax_rate": null, "net_income": -22760000, "net_income_continuing_ops": -22760000, "net_income_to_common": -22760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86300000, "short_term_investments": 167461000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12180000, "total_assets": 277555000, "short_term_debt": null, "accounts_payable": 5573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13543000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100319000, "total_equity": 264012000, "shares_outstanding": 39930748, "operating_cash_flow": -19031000, "stock_based_compensation": 1578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000, "free_cash_flow": -19031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26233414", "ebitda": "-26273000", "netIncome": "-22760000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3513000", "incomeBeforeTax": "-22760000", "interestExpense": "None", "operatingIncome": "-26273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "3513000", "nonInterestIncome": "None", "operatingExpenses": "26273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3774000", "netIncomeFromContinuingOperations": "-22760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "277555000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100319000", "totalLiabilities": "13543000", "otherCurrentAssets": "11614000", "totalCurrentAssets": "265375000", "currentLongTermDebt": "None", "longTermInvestments": "12129000", "shortTermInvestments": "167461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12180000", "currentAccountsPayable": "5573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7970000", "totalCurrentLiabilities": "13543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "86300000", "commonStockSharesOutstanding": "39930748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19031000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "4007000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15735000, "ebitda": -15735000, "pretax_income": -12141000, "tax_provision": -3715085, "net_income": -12141000, "net_income_to_common": -12141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101140000, "total_current_assets": 269488000, "total_assets": 291217000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6207000, "total_equity": 285010000, "shares_outstanding": 39754981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20386000, "capital_expenditure": 0, "free_cash_flow": -20386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121738, "ticker_id": 7158, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:15.227962+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15735000", "ebitda": "-15735000", "netIncome": "-12141000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3593000", "incomeBeforeTax": "-12141000", "interestExpense": "None", "operatingIncome": "-15735000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3715085", "reportedCurrency": "USD", "netInterestIncome": "3593000", "nonInterestIncome": "None", "operatingExpenses": "15735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "3851000", "netIncomeFromContinuingOperations": "-12141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "291217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77559000", "totalLiabilities": "6207000", "otherCurrentAssets": "8391000", "totalCurrentAssets": "269488000", "currentLongTermDebt": "None", "longTermInvestments": "21678000", "shortTermInvestments": "159957000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21729000", "currentAccountsPayable": "2196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "285010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4011000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101140000", "commonStockSharesOutstanding": "39754981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20386000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-16139000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11884000, "selling_general_admin": 3851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15735000, "depreciation_amortisation": 122085, "ebitda": -15735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12141000, "tax_provision": -3715085, "effective_tax_rate": null, "net_income": -12141000, "net_income_continuing_ops": -12141000, "net_income_to_common": -12141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101140000, "short_term_investments": 159957000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21729000, "total_assets": 291217000, "short_term_debt": null, "accounts_payable": 2196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6207000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77559000, "total_equity": 285010000, "shares_outstanding": 39754981, "operating_cash_flow": -20386000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581000, "free_cash_flow": -20386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15735000", "ebitda": "-15735000", "netIncome": "-12141000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3593000", "incomeBeforeTax": "-12141000", "interestExpense": "None", "operatingIncome": "-15735000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3715085", "reportedCurrency": "USD", "netInterestIncome": "3593000", "nonInterestIncome": "None", "operatingExpenses": "15735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "3851000", "netIncomeFromContinuingOperations": "-12141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "291217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77559000", "totalLiabilities": "6207000", "otherCurrentAssets": "8391000", "totalCurrentAssets": "269488000", "currentLongTermDebt": "None", "longTermInvestments": "21678000", "shortTermInvestments": "159957000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21729000", "currentAccountsPayable": "2196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "285010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4011000", "totalCurrentLiabilities": "6207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101140000", "commonStockSharesOutstanding": "39754981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20386000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581000", "cashflowFromInvestment": "-16139000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }