{ "ticker": { "uuid": "4d1b09e9-8114-4477-b472-fc0b09a640f2", "symbol": "MLYS", "name": "Mineralys Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4d1b09e9-8114-4477-b472-fc0b09a640f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1b09e9-8114-4477-b472-fc0b09a640f2/" }, "latest_snapshot": { "ticker": { "uuid": "4d1b09e9-8114-4477-b472-fc0b09a640f2", "symbol": "MLYS", "name": "Mineralys Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/4d1b09e9-8114-4477-b472-fc0b09a640f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1b09e9-8114-4477-b472-fc0b09a640f2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.636, "confidence": 0.616, "delta": -7 }, "headline_factors": { "price": 27.09, "market_cap": 2388213196.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1714, "roe": -0.2378, "piotroski_f_score": 3, "momentum_12_1": 0.7309, "volatility_252d": 1.3629 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0599, "shareholder_yield": -0.1714 }, "quality": { "roe": -0.2378, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.9037, "momentum_12_1": 0.7309, "relative_strength": 0.7076 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 51, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.636, "signal_confidence": 0.616 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.69, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.196, "roe": -0.2378, "momentum_12_1": 0.8325 }, { "week_end_date": "2026-06-14", "price": 23.62, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1966, "roe": -0.2378, "momentum_12_1": 0.912 }, { "week_end_date": "2026-06-21", "price": 24.63, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1886, "roe": -0.2378, "momentum_12_1": 1.2144 }, { "week_end_date": "2026-06-28", "price": 26.68, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1741, "roe": -0.2378, "momentum_12_1": 1.2976 }, { "week_end_date": "2026-07-05", "price": 27.69, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1677, "roe": -0.2378, "momentum_12_1": 0.6293 }, { "week_end_date": "2026-07-12", "price": 28.38, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1636, "roe": -0.2378, "momentum_12_1": 0.6301 }, { "week_end_date": "2026-07-19", "price": 27.09, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1714, "roe": -0.2378, "momentum_12_1": 0.7309 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -154651000, "ebitda": -154592000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -154651000, "ebitda": -154592000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -154651000, "ebitda": -154592000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -154651000, "ebitda": -154592000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -154651000, "ebitda": -154592000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59000, "gross_profit": -59000, "ebit": -170604000, "ebitda": -170545000, "pretax_income": -154651000, "tax_provision": null, "net_income": -154651000, "net_income_to_common": -154651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 67656355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142416000, "capital_expenditure": 15000, "free_cash_flow": -142401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 578361000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -177810000, "ebitda": -177767000, "pretax_income": -177810000, "tax_provision": -177810000, "net_income": -177810000, "net_income_to_common": -177810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114091000, "total_current_assets": 205351000, "total_assets": 205903000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14646000, "total_equity": 191257000, "shares_outstanding": 48539795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166314000, "capital_expenditure": 96000, "free_cash_flow": -166218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116059000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -177810000, "ebitda": -177767000, "pretax_income": -177810000, "tax_provision": -177810000, "net_income": -177810000, "net_income_to_common": -177810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114091000, "total_current_assets": 205351000, "total_assets": 205903000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14646000, "total_equity": 191257000, "shares_outstanding": 48539795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166314000, "capital_expenditure": 96000, "free_cash_flow": -166218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116059000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -39339000, "ebitda": -39333000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -39339000, "ebitda": -39333000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -39339000, "ebitda": -39333000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -39339000, "ebitda": -39333000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -39339000, "ebitda": -39333000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -45346000, "ebitda": -45340000, "pretax_income": -39339000, "tax_provision": null, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112779000, "total_current_assets": 652470000, "total_assets": 652862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14718000, "total_equity": 638144000, "shares_outstanding": 82834752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39471000, "capital_expenditure": 0, "free_cash_flow": -39471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20218000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -32234000, "ebitda": -32221000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -32234000, "ebitda": -32221000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -32234000, "ebitda": -32221000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -32234000, "ebitda": -32221000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -32234000, "ebitda": -32221000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -38280000, "ebitda": -38267000, "pretax_income": -32234000, "tax_provision": null, "net_income": -32234000, "net_income_to_common": -32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172921000, "total_current_assets": 661386000, "total_assets": 661806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15113000, "total_equity": 646693000, "shares_outstanding": 80545736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37888000, "capital_expenditure": 15000, "free_cash_flow": -37873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91945000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }