{ "ticker": { "uuid": "4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb", "symbol": "VTS", "name": "Vitesse Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/" }, "ticker_metadata": { "id": 4294, "uuid": "4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb", "symbol": "VTS", "name": "Vitesse Energy Inc", "asset_type": "equity", "market_cap": 720791000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Vitesse Energy Inc (VTS) is a dynamic oil and gas exploration and production company focused on enhancing its diverse asset portfolio across the United States. With a strong emphasis on sustainability and operational excellence, Vitesse utilizes advanced technologies to improve production efficiencies while adhering to strict environmental standards. Led by an experienced management team with deep industry insights, the company is strategically positioned to capitalize on market opportunities. Through disciplined capital allocation and a commitment to innovation, Vitesse aims to deliver substantial long-term value to its shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb", "symbol": "VTS", "name": "Vitesse Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.91, "quality": 0.72, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.62, "market_cap": 706147154.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1473, "shareholder_yield": 0.1269, "roe": -0.0345, "piotroski_f_score": 7, "momentum_12_1": -0.1312, "volatility_252d": 0.2932 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.163321+00:00", "batch_id": "" }, "size": { "price_close": 17.62, "market_cap": 706147154.72, "market_cap_usd": 706147154.72, "enterprise_value": 847467154.72, "shares_outstanding": 40076456, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2379, "ptbv_ratio": 1.2379, "ps_ratio": 2.5657, "pcf_ratio": 3.9921, "pfcf_ratio": 2.7017, "ev_ebitda": 6.7898, "ev_ebit": -91.8962, "ev_sales": 3.0791, "ev_fcf": 3.2424, "earnings_yield": null, "fcf_yield": 0.3084, "price_to_sales": 2.5657, "price_to_book": 1.2379, "price_to_cashflow": 3.9921, "ebitda_to_ev": 0.1473, "sales_yield": 0.3248 }, "yield": { "dividend_yield": 0.1269, "buyback_yield": 0, "shareholder_yield": 0.1269, "debt_paydown_yield": null, "total_yield": 0.1269 }, "quality": { "gross_margin": 0.1705, "operating_margin": -0.0335, "net_margin": -0.0715, "ebitda_margin": 0.4535, "fcf_margin": 0.9497, "roe": -0.0345, "roa": -0.0223, "roic": -0.0097, "roc_greenblatt": null, "asset_turnover": 0.3118, "cash_conversion": -13.2873, "accruals_ratio": -0.2227, "sbc_to_revenue": 0.0309, "piotroski_f_score": 7, "altman_z_score": 1.5124, "earnings_stability_5y": 25.8611, "revenue_stability_5y": 0.3081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5472, "net_debt_to_ebitda": 1.1322, "debt_to_assets": 0.1637, "interest_coverage": -0.5749, "current_ratio": 0.5601, "quick_ratio": 0.5601, "net_debt": 141320000, "local_beta": 0.0001, "volatility_252d": 0.2932, "volatility_60d": 0.6735, "max_drawdown_12m": -0.3019, "risk_adjusted_momentum": -0.4473 }, "growth": { "revenue_growth_1y": 0.1144, "revenue_growth_3y_cagr": -0.0094, "revenue_growth_5y_cagr": 0.2302, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4032, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0601, "book_value_growth_1y": 0.0465, "revenue_growth": 0.1144, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0107, "price_return_3m": -0.0778, "price_return_6m": -0.1402, "price_return_9m": -0.2583, "price_return_12m": -0.1404, "price_return_12m_ex1m": -0.1312, "momentum_6m": -0.1402, "momentum_12m": -0.1404, "momentum_12_1": -0.1312, "distance_from_52w_high": -0.2881, "distance_from_52w_low": 0.0197, "relative_strength": -0.2404 }, "raw_ttm": { "revenue_ttm": 275229000, "gross_profit_ttm": 46931000, "ebit_ttm": -9222000, "ebitda_ttm": 124814000, "net_income_ttm": -19671000, "eps_diluted_ttm": -0.4908, "operating_cash_flow_ttm": 176884000, "capital_expenditure_ttm": 84490000, "fcf_ttm": 261374000, "dividends_paid_ttm": 89575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16042000, "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_current_liabilities": 86999000, "net_ppe": null, "total_assets": 882587000, "total_debt": 144500000, "total_equity": 570445000, "net_working_capital": -41451000, "book_value_per_share": 14.2339, "retained_earnings": -44330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.2339 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 86, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74 }, "composites": { "value_composite": 9, "quality_composite": 28, "momentum_composite": 84, "growth_composite": 28, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 73, "overall_composite": 16, "quality_value_composite": 0.8094, "os_score": 0.84, "value_percentile": 0.91, "quality_percentile": 0.72, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 73, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5222, "ticker_id": 4294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.163321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.62, "market_cap": 706147154.72, "market_cap_usd": 706147154.72, "enterprise_value": 847467154.72, "shares_outstanding": 40076456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23788824, "ptbv_ratio": 1.23788824, "ps_ratio": 2.56567133, "pcf_ratio": 3.99214827, "pfcf_ratio": 2.70167329, "ev_ebitda": 6.78984052, "ev_ebit": -91.89624319, "ev_sales": 3.07913467, "ev_fcf": 3.24235446, "earnings_yield": null, "fcf_yield": 0.30841785, "dividend_yield": 0.12685033, "buyback_yield": 0, "shareholder_yield": 0.12685033, "debt_paydown_yield": null, "total_yield": 0.12685033, "gross_margin": 0.17051619, "operating_margin": -0.03350664, "net_margin": -0.07147139, "ebitda_margin": 0.45349146, "fcf_margin": 0.9496601, "roe": -0.0344836, "roa": -0.02228789, "roic": -0.00971739, "roc_greenblatt": null, "asset_turnover": 0.31184348, "cash_conversion": -13.28727569, "accruals_ratio": -0.22270326, "sbc_to_revenue": 0.03088701, "debt_to_equity": 0.54719035, "net_debt_to_ebitda": 1.13224478, "debt_to_assets": 0.16372324, "interest_coverage": -0.57486598, "current_ratio": 0.56009839, "quick_ratio": 0.56009839, "net_debt": 141320000, "revenue_growth_1y": 0.11440024, "revenue_growth_3y_cagr": -0.00943156, "revenue_growth_5y_cagr": 0.23023072, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4031788, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06010424, "book_value_growth_1y": 0.04648657, "piotroski_f_score": 7, "altman_z_score": 1.51236683, "earnings_stability_5y": 25.861059, "revenue_stability_5y": 0.308131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01066816, "price_return_3m": -0.07783936, "price_return_6m": -0.14023197, "price_return_9m": -0.25832074, "price_return_12m": -0.14042491, "price_return_12m_ex1m": -0.13115594, "distance_from_52w_high": -0.28814408, "distance_from_52w_low": 0.01967593, "relative_strength": -0.24038849, "local_beta": 0.0001, "volatility_252d": 0.293235, "volatility_60d": 0.673477, "max_drawdown_12m": -0.30188024, "revenue_ttm": 275229000, "gross_profit_ttm": 46931000, "ebit_ttm": -9222000, "ebitda_ttm": 124814000, "net_income_ttm": -19671000, "eps_diluted_ttm": -0.49083681, "operating_cash_flow_ttm": 176884000, "capital_expenditure_ttm": 84490000, "fcf_ttm": 261374000, "dividends_paid_ttm": 89575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16042000, "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_current_liabilities": 86999000, "net_ppe": null, "total_assets": 882587000, "total_debt": 144500000, "total_equity": 570445000, "net_working_capital": -41451000, "book_value_per_share": 14.23391829, "retained_earnings": -44330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.23391829, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 86, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 9, "quality_composite": 28, "momentum_composite": 84, "growth_composite": 28, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 73, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.62, "os": 0.84, "value": 0.91, "quality": 0.72, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1269, "roe": -0.0345, "momentum_12_1": -0.1312, "complete_fields": { "id": 5222, "ticker_id": 4294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.163321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.62, "market_cap": 706147154.72, "market_cap_usd": 706147154.72, "enterprise_value": 847467154.72, "shares_outstanding": 40076456, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23788824, "ptbv_ratio": 1.23788824, "ps_ratio": 2.56567133, "pcf_ratio": 3.99214827, "pfcf_ratio": 2.70167329, "ev_ebitda": 6.78984052, "ev_ebit": -91.89624319, "ev_sales": 3.07913467, "ev_fcf": 3.24235446, "earnings_yield": null, "fcf_yield": 0.30841785, "dividend_yield": 0.12685033, "buyback_yield": 0, "shareholder_yield": 0.12685033, "debt_paydown_yield": null, "total_yield": 0.12685033, "gross_margin": 0.17051619, "operating_margin": -0.03350664, "net_margin": -0.07147139, "ebitda_margin": 0.45349146, "fcf_margin": 0.9496601, "roe": -0.0344836, "roa": -0.02228789, "roic": -0.00971739, "roc_greenblatt": null, "asset_turnover": 0.31184348, "cash_conversion": -13.28727569, "accruals_ratio": -0.22270326, "sbc_to_revenue": 0.03088701, "debt_to_equity": 0.54719035, "net_debt_to_ebitda": 1.13224478, "debt_to_assets": 0.16372324, "interest_coverage": -0.57486598, "current_ratio": 0.56009839, "quick_ratio": 0.56009839, "net_debt": 141320000, "revenue_growth_1y": 0.11440024, "revenue_growth_3y_cagr": -0.00943156, "revenue_growth_5y_cagr": 0.23023072, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4031788, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06010424, "book_value_growth_1y": 0.04648657, "piotroski_f_score": 7, "altman_z_score": 1.51236683, "earnings_stability_5y": 25.861059, "revenue_stability_5y": 0.308131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01066816, "price_return_3m": -0.07783936, "price_return_6m": -0.14023197, "price_return_9m": -0.25832074, "price_return_12m": -0.14042491, "price_return_12m_ex1m": -0.13115594, "distance_from_52w_high": -0.28814408, "distance_from_52w_low": 0.01967593, "relative_strength": -0.24038849, "local_beta": 0.0001, "volatility_252d": 0.293235, "volatility_60d": 0.673477, "max_drawdown_12m": -0.30188024, "revenue_ttm": 275229000, "gross_profit_ttm": 46931000, "ebit_ttm": -9222000, "ebitda_ttm": 124814000, "net_income_ttm": -19671000, "eps_diluted_ttm": -0.49083681, "operating_cash_flow_ttm": 176884000, "capital_expenditure_ttm": 84490000, "fcf_ttm": 261374000, "dividends_paid_ttm": 89575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16042000, "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_current_liabilities": 86999000, "net_ppe": null, "total_assets": 882587000, "total_debt": 144500000, "total_equity": 570445000, "net_working_capital": -41451000, "book_value_per_share": 14.23391829, "retained_earnings": -44330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.23391829, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 58, "rank_pcf": 13, "rank_ev_ebitda": 20, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 75, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 86, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 9, "quality_composite": 28, "momentum_composite": 84, "growth_composite": 28, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 73, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 124500000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351768, "ticker_id": 4294, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45280000", "ebitda": "174691000", "netIncome": "25277000", "grossProfit": "51689000", "depreciation": "None", "totalRevenue": "273989000", "costOfRevenue": "222300000", "interestIncome": "17725000", "incomeBeforeTax": "35075000", "interestExpense": "10205000", "operatingIncome": "17129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9798000", "reportedCurrency": "USD", "netInterestIncome": "-10205000", "nonInterestIncome": "None", "operatingExpenses": "34560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129411000", "sellingGeneralAndAdministrative": "34560000", "netIncomeFromContinuingOperations": "25277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "893350000", "longTermDebt": "124500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2050000", "totalLiabilities": "264033000", "otherCurrentAssets": "20219000", "totalCurrentAssets": "52167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841183000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838150000", "shortLongTermDebtTotal": "129300000", "totalShareholderEquity": "629317000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "39448000", "totalCurrentLiabilities": "51251000", "otherNonCurrentLiabilities": "6721000", "totalNonCurrentLiabilities": "212782000", "cashAndShortTermInvestments": "1328000", "commonStockSharesOutstanding": "39552804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25277000", "profitLoss": "None", "dividendPayout": "92133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170349000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44326000", "cashflowFromInvestment": "-127662000", "stockBasedCompensation": "10246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "research_and_development": null, "selling_general_admin": 34560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45280000, "depreciation_amortisation": 129411000, "ebitda": 174691000, "interest_expense": 10205000, "interest_income": null, "other_non_operating": null, "pretax_income": 35075000, "tax_provision": 9798000, "effective_tax_rate": null, "net_income": 25277000, "net_income_continuing_ops": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328000, "short_term_investments": null, "net_receivables": 30620000, "inventory": null, "other_current_assets": null, "total_current_assets": 52167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841183000, "total_assets": 893350000, "short_term_debt": 0, "accounts_payable": 11803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51251000, "long_term_debt": 124500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212782000, "total_liabilities": 264033000, "total_debt": 124500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2050000, "total_equity": 629317000, "shares_outstanding": 39552804, "operating_cash_flow": 170349000, "stock_based_compensation": 10246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127662000, "dividends_paid": 92133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44326000, "free_cash_flow": 170357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45280000", "ebitda": "174691000", "netIncome": "25277000", "grossProfit": "51689000", "depreciation": "None", "totalRevenue": "273989000", "costOfRevenue": "222300000", "interestIncome": "17725000", "incomeBeforeTax": "35075000", "interestExpense": "10205000", "operatingIncome": "17129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9798000", "reportedCurrency": "USD", "netInterestIncome": "-10205000", "nonInterestIncome": "None", "operatingExpenses": "34560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129411000", "sellingGeneralAndAdministrative": "34560000", "netIncomeFromContinuingOperations": "25277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "893350000", "longTermDebt": "124500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2050000", "totalLiabilities": "264033000", "otherCurrentAssets": "20219000", "totalCurrentAssets": "52167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841183000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838150000", "shortLongTermDebtTotal": "129300000", "totalShareholderEquity": "629317000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "39448000", "totalCurrentLiabilities": "51251000", "otherNonCurrentLiabilities": "6721000", "totalNonCurrentLiabilities": "212782000", "cashAndShortTermInvestments": "1328000", "commonStockSharesOutstanding": "39552804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25277000", "profitLoss": "None", "dividendPayout": "92133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170349000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44326000", "cashflowFromInvestment": "-127662000", "stockBasedCompensation": "10246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 241998000, "cost_of_revenue": 169407000, "gross_profit": 72591000, "ebit": 38712000, "ebitda": 139020000, "pretax_income": 28732000, "tax_provision": 7672000, "net_income": 21060000, "net_income_to_common": 21060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967000, "total_current_assets": 50911000, "total_assets": 810893000, "short_term_debt": 4224000, "long_term_debt": 117000000, "total_debt": 121224000, "total_liabilities": 310559000, "total_equity": 500334000, "shares_outstanding": 32908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155003000, "capital_expenditure": 115321000, "free_cash_flow": 270324000, "dividends_paid": 63560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351773, "ticker_id": 4294, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38712000", "ebitda": "139020000", "netIncome": "21060000", "grossProfit": "72591000", "depreciation": "None", "totalRevenue": "241998000", "costOfRevenue": "169407000", "interestIncome": "12328000", "incomeBeforeTax": "28732000", "interestExpense": "9980000", "operatingIncome": "40971000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7672000", "reportedCurrency": "USD", "netInterestIncome": "-9980000", "nonInterestIncome": "None", "operatingExpenses": "31620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100308000", "sellingGeneralAndAdministrative": "31620000", "netIncomeFromContinuingOperations": "21060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "810893000", "longTermDebt": "117000000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5125000", "totalLiabilities": "310559000", "otherCurrentAssets": "8156000", "totalCurrentAssets": "50911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759982000", "currentAccountsPayable": "34316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756558000", "shortLongTermDebtTotal": "121224000", "totalShareholderEquity": "500334000", "capitalLeaseObligations": "4224000", "otherCurrentLiabilities": "61789000", "totalCurrentLiabilities": "100329000", "otherNonCurrentLiabilities": "11483000", "totalNonCurrentLiabilities": "210230000", "cashAndShortTermInvestments": "2967000", "commonStockSharesOutstanding": "32908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21060000", "profitLoss": "None", "dividendPayout": "63560000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155003000", "capitalExpenditures": "115321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37267000", "cashflowFromInvestment": "-115321000", "stockBasedCompensation": "8110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241998000, "cost_of_revenue": 169407000, "gross_profit": 72591000, "research_and_development": null, "selling_general_admin": 31620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38712000, "depreciation_amortisation": 100308000, "ebitda": 139020000, "interest_expense": 9980000, "interest_income": null, "other_non_operating": null, "pretax_income": 28732000, "tax_provision": 7672000, "effective_tax_rate": null, "net_income": 21060000, "net_income_continuing_ops": 21060000, "net_income_to_common": 21060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967000, "short_term_investments": null, "net_receivables": 39788000, "inventory": null, "other_current_assets": null, "total_current_assets": 50911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759982000, "total_assets": 810893000, "short_term_debt": 4224000, "accounts_payable": 34316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100329000, "long_term_debt": 117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210230000, "total_liabilities": 310559000, "total_debt": 121224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5125000, "total_equity": 500334000, "shares_outstanding": 32908000, "operating_cash_flow": 155003000, "stock_based_compensation": 8110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115321000, "dividends_paid": 63560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37267000, "free_cash_flow": 270324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38712000", "ebitda": "139020000", "netIncome": "21060000", "grossProfit": "72591000", "depreciation": "None", "totalRevenue": "241998000", "costOfRevenue": "169407000", "interestIncome": "12328000", "incomeBeforeTax": "28732000", "interestExpense": "9980000", "operatingIncome": "40971000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7672000", "reportedCurrency": "USD", "netInterestIncome": "-9980000", "nonInterestIncome": "None", "operatingExpenses": "31620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100308000", "sellingGeneralAndAdministrative": "31620000", "netIncomeFromContinuingOperations": "21060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "810893000", "longTermDebt": "117000000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5125000", "totalLiabilities": "310559000", "otherCurrentAssets": "8156000", "totalCurrentAssets": "50911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759982000", "currentAccountsPayable": "34316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756558000", "shortLongTermDebtTotal": "121224000", "totalShareholderEquity": "500334000", "capitalLeaseObligations": "4224000", "otherCurrentLiabilities": "61789000", "totalCurrentLiabilities": "100329000", "otherNonCurrentLiabilities": "11483000", "totalNonCurrentLiabilities": "210230000", "cashAndShortTermInvestments": "2967000", "commonStockSharesOutstanding": "32908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21060000", "profitLoss": "None", "dividendPayout": "63560000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155003000", "capitalExpenditures": "115321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37267000", "cashflowFromInvestment": "-115321000", "stockBasedCompensation": "8110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 233905000, "cost_of_revenue": 142884000, "gross_profit": 91021000, "ebit": 47478000, "ebitda": 129223000, "pretax_income": 42202000, "tax_provision": 61946000, "net_income": -21576000, "net_income_to_common": -21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000, "total_current_assets": 58346000, "total_assets": 765970000, "short_term_debt": 3258000, "long_term_debt": 81000000, "total_debt": 84258000, "total_liabilities": 219564000, "total_equity": 546406000, "shares_outstanding": 29556967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141942000, "capital_expenditure": 120666000, "free_cash_flow": 262608000, "dividends_paid": 57999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351778, "ticker_id": 4294, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47478000", "ebitda": "129223000", "netIncome": "-21576000", "grossProfit": "91021000", "depreciation": "None", "totalRevenue": "233905000", "costOfRevenue": "142884000", "interestIncome": "7208000", "incomeBeforeTax": "42202000", "interestExpense": "5276000", "operatingIncome": "34854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61946000", "reportedCurrency": "USD", "netInterestIncome": "-5276000", "nonInterestIncome": "None", "operatingExpenses": "56167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81745000", "sellingGeneralAndAdministrative": "56167000", "netIncomeFromContinuingOperations": "-19744000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "765970000", "longTermDebt": "81000000", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21576000", "totalLiabilities": "219564000", "otherCurrentAssets": "12879000", "totalCurrentAssets": "58346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707624000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704731000", "shortLongTermDebtTotal": "84258000", "totalShareholderEquity": "546406000", "capitalLeaseObligations": "3258000", "otherCurrentLiabilities": "29453000", "totalCurrentLiabilities": "60403000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "159161000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "29556967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19744000", "profitLoss": "None", "dividendPayout": "57999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5168000", "operatingCashflow": "141942000", "capitalExpenditures": "120666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30731000", "cashflowFromInvestment": "-120666000", "stockBasedCompensation": "32233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233905000, "cost_of_revenue": 142884000, "gross_profit": 91021000, "research_and_development": null, "selling_general_admin": 56167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47478000, "depreciation_amortisation": 81745000, "ebitda": 129223000, "interest_expense": 5276000, "interest_income": null, "other_non_operating": null, "pretax_income": 42202000, "tax_provision": 61946000, "effective_tax_rate": null, "net_income": -21576000, "net_income_continuing_ops": -19744000, "net_income_to_common": -21576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000, "short_term_investments": null, "net_receivables": 44915000, "inventory": 10038000, "other_current_assets": null, "total_current_assets": 58346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707624000, "total_assets": 765970000, "short_term_debt": 3258000, "accounts_payable": 27692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60403000, "long_term_debt": 81000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159161000, "total_liabilities": 219564000, "total_debt": 84258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21576000, "total_equity": 546406000, "shares_outstanding": 29556967, "operating_cash_flow": 141942000, "stock_based_compensation": 32233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120666000, "dividends_paid": 57999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30731000, "free_cash_flow": 262608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47478000", "ebitda": "129223000", "netIncome": "-21576000", "grossProfit": "91021000", "depreciation": "None", "totalRevenue": "233905000", "costOfRevenue": "142884000", "interestIncome": "7208000", "incomeBeforeTax": "42202000", "interestExpense": "5276000", "operatingIncome": "34854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61946000", "reportedCurrency": "USD", "netInterestIncome": "-5276000", "nonInterestIncome": "None", "operatingExpenses": "56167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81745000", "sellingGeneralAndAdministrative": "56167000", "netIncomeFromContinuingOperations": "-19744000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "765970000", "longTermDebt": "81000000", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21576000", "totalLiabilities": "219564000", "otherCurrentAssets": "12879000", "totalCurrentAssets": "58346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707624000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "704731000", "shortLongTermDebtTotal": "84258000", "totalShareholderEquity": "546406000", "capitalLeaseObligations": "3258000", "otherCurrentLiabilities": "29453000", "totalCurrentLiabilities": "60403000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "159161000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "29556967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19744000", "profitLoss": "None", "dividendPayout": "57999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5168000", "operatingCashflow": "141942000", "capitalExpenditures": "120666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30731000", "cashflowFromInvestment": "-120666000", "stockBasedCompensation": "32233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 281890000, "cost_of_revenue": 118957000, "gross_profit": 162933000, "ebit": 123056000, "ebitda": 186788000, "pretax_income": 118903000, "tax_provision": 3207000, "net_income": 118903000, "net_income_to_common": 118903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10007000, "total_current_assets": 54353000, "total_assets": 660484000, "short_term_debt": 2740000, "long_term_debt": 48000000, "total_debt": 50740000, "total_liabilities": 91502000, "total_equity": 568982000, "shares_outstanding": 438625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147041000, "capital_expenditure": 84583000, "free_cash_flow": 231624000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351783, "ticker_id": 4294, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123056000", "ebitda": "186788000", "netIncome": "118903000", "grossProfit": "162933000", "depreciation": "None", "totalRevenue": "281890000", "costOfRevenue": "118957000", "interestIncome": "34983000", "incomeBeforeTax": "118903000", "interestExpense": "4153000", "operatingIncome": "153866000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-3537000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63732000", "sellingGeneralAndAdministrative": "9067000", "netIncomeFromContinuingOperations": "81247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "564423000", "currentDebt": "None", "investments": "None", "totalAssets": "660484000", "longTermDebt": "48000000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "91502000", "otherCurrentAssets": "2953000", "totalCurrentAssets": "54353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606131000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602891000", "shortLongTermDebtTotal": "50740000", "totalShareholderEquity": "568982000", "capitalLeaseObligations": "2740000", "otherCurrentLiabilities": "92732000", "totalCurrentLiabilities": "36679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54822999", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "438625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118903000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147041000", "capitalExpenditures": "84583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57807000", "cashflowFromInvestment": "-84583000", "stockBasedCompensation": "-10766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281890000, "cost_of_revenue": 118957000, "gross_profit": 162933000, "research_and_development": null, "selling_general_admin": 9067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123056000, "depreciation_amortisation": 63732000, "ebitda": 186788000, "interest_expense": 4153000, "interest_income": null, "other_non_operating": null, "pretax_income": 118903000, "tax_provision": 3207000, "effective_tax_rate": null, "net_income": 118903000, "net_income_continuing_ops": 81247000, "net_income_to_common": 118903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10007000, "short_term_investments": null, "net_receivables": 41393000, "inventory": null, "other_current_assets": null, "total_current_assets": 54353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606131000, "total_assets": 660484000, "short_term_debt": 2740000, "accounts_payable": 7207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36679000, "long_term_debt": 48000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54822999, "total_liabilities": 91502000, "total_debt": 50740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 568982000, "shares_outstanding": 438625000, "operating_cash_flow": 147041000, "stock_based_compensation": -10766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84583000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57807000, "free_cash_flow": 231624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123056000", "ebitda": "186788000", "netIncome": "118903000", "grossProfit": "162933000", "depreciation": "None", "totalRevenue": "281890000", "costOfRevenue": "118957000", "interestIncome": "34983000", "incomeBeforeTax": "118903000", "interestExpense": "4153000", "operatingIncome": "153866000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3207000", "reportedCurrency": "USD", "netInterestIncome": "-3537000", "nonInterestIncome": "None", "operatingExpenses": "9067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63732000", "sellingGeneralAndAdministrative": "9067000", "netIncomeFromContinuingOperations": "81247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "564423000", "currentDebt": "None", "investments": "None", "totalAssets": "660484000", "longTermDebt": "48000000", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "91502000", "otherCurrentAssets": "2953000", "totalCurrentAssets": "54353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606131000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602891000", "shortLongTermDebtTotal": "50740000", "totalShareholderEquity": "568982000", "capitalLeaseObligations": "2740000", "otherCurrentLiabilities": "92732000", "totalCurrentLiabilities": "36679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54822999", "cashAndShortTermInvestments": "10007000", "commonStockSharesOutstanding": "438625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118903000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147041000", "capitalExpenditures": "84583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57807000", "cashflowFromInvestment": "-84583000", "stockBasedCompensation": "-10766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 185178000, "cost_of_revenue": 58445000, "gross_profit": 126733000, "ebit": 21321000, "ebitda": 82167000, "pretax_income": 18114000, "tax_provision": 3221000, "net_income": 18114000, "net_income_to_common": 18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5356000, "total_current_assets": 36123000, "total_assets": 611526000, "short_term_debt": 0, "long_term_debt": 68000000, "total_debt": 68000000, "total_liabilities": 125662000, "total_equity": 485864000, "shares_outstanding": 438625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86971000, "capital_expenditure": 43317000, "free_cash_flow": 130288000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351787, "ticker_id": 4294, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21321000", "ebitda": "82167000", "netIncome": "18114000", "grossProfit": "126733000", "depreciation": "None", "totalRevenue": "185178000", "costOfRevenue": "58445000", "interestIncome": "35797000", "incomeBeforeTax": "18114000", "interestExpense": "3207000", "operatingIncome": "53897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3221000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "72836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60846000", "sellingGeneralAndAdministrative": "11990000", "netIncomeFromContinuingOperations": "18114000" }, "balance": { "goodwill": "None", "inventory": "-31959000", "commonStock": "480074000", "currentDebt": "None", "investments": "None", "totalAssets": "611526000", "longTermDebt": "68000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "125662000", "otherCurrentAssets": "138000", "totalCurrentAssets": "36123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575403000", "currentAccountsPayable": "7940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577219000", "shortLongTermDebtTotal": "68000000", "totalShareholderEquity": "485864000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "32392000", "totalCurrentLiabilities": "40332000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "85330000", "cashAndShortTermInvestments": "5356000", "commonStockSharesOutstanding": "438625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18114000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4621000", "operatingCashflow": "86971000", "capitalExpenditures": "43317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42587000", "cashflowFromInvestment": "-43317000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185178000, "cost_of_revenue": 58445000, "gross_profit": 126733000, "research_and_development": null, "selling_general_admin": 11990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21321000, "depreciation_amortisation": 60846000, "ebitda": 82167000, "interest_expense": 3207000, "interest_income": null, "other_non_operating": null, "pretax_income": 18114000, "tax_provision": 3221000, "effective_tax_rate": null, "net_income": 18114000, "net_income_continuing_ops": 18114000, "net_income_to_common": 18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5356000, "short_term_investments": null, "net_receivables": 30629000, "inventory": -31959000, "other_current_assets": null, "total_current_assets": 36123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575403000, "total_assets": 611526000, "short_term_debt": 0, "accounts_payable": 7940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40332000, "long_term_debt": 68000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85330000, "total_liabilities": 125662000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 485864000, "shares_outstanding": 438625000, "operating_cash_flow": 86971000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43317000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42587000, "free_cash_flow": 130288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21321000", "ebitda": "82167000", "netIncome": "18114000", "grossProfit": "126733000", "depreciation": "None", "totalRevenue": "185178000", "costOfRevenue": "58445000", "interestIncome": "35797000", "incomeBeforeTax": "18114000", "interestExpense": "3207000", "operatingIncome": "53897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3221000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "72836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60846000", "sellingGeneralAndAdministrative": "11990000", "netIncomeFromContinuingOperations": "18114000" }, "balance": { "goodwill": "None", "inventory": "-31959000", "commonStock": "480074000", "currentDebt": "None", "investments": "None", "totalAssets": "611526000", "longTermDebt": "68000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "125662000", "otherCurrentAssets": "138000", "totalCurrentAssets": "36123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575403000", "currentAccountsPayable": "7940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577219000", "shortLongTermDebtTotal": "68000000", "totalShareholderEquity": "485864000", "capitalLeaseObligations": "1270000", "otherCurrentLiabilities": "32392000", "totalCurrentLiabilities": "40332000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "85330000", "cashAndShortTermInvestments": "5356000", "commonStockSharesOutstanding": "438625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18114000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4621000", "operatingCashflow": "86971000", "capitalExpenditures": "43317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42587000", "cashflowFromInvestment": "-43317000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 97230000, "cost_of_revenue": 109212000, "gross_profit": -11982000, "ebit": -4179000, "ebitda": 54128000, "pretax_income": -8858000, "tax_provision": 4700000, "net_income": -8857000, "net_income_to_common": -8857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1734000, "total_current_assets": 29132000, "total_assets": 627130000, "short_term_debt": 2332000, "long_term_debt": 98500000, "total_debt": 100832000, "total_liabilities": 134657000, "total_equity": 492473000, "shares_outstanding": 28524435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76309000, "capital_expenditure": 70833000, "free_cash_flow": 147142000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351792, "ticker_id": 4294, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4179000", "ebitda": "54128000", "netIncome": "-8857000", "grossProfit": "-11982000", "depreciation": "None", "totalRevenue": "97230000", "costOfRevenue": "109212000", "interestIncome": "24954000", "incomeBeforeTax": "-8858000", "interestExpense": "4679000", "operatingIncome": "-33833000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "-4679000", "nonInterestIncome": "None", "operatingExpenses": "21851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58307000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-8858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489808000", "currentDebt": "None", "investments": "None", "totalAssets": "627130000", "longTermDebt": "98500000", "shortTermDebt": "2332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "134657000", "otherCurrentAssets": "11399000", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597998000", "currentAccountsPayable": "9305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595091000", "shortLongTermDebtTotal": "100832000", "totalShareholderEquity": "492473000", "capitalLeaseObligations": "2332000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "22373000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "112284000", "cashAndShortTermInvestments": "1734000", "commonStockSharesOutstanding": "28524435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1851000", "operatingCashflow": "76309000", "capitalExpenditures": "70833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5528000", "cashflowFromInvestment": "-70808000", "stockBasedCompensation": "-544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97230000, "cost_of_revenue": 109212000, "gross_profit": -11982000, "research_and_development": null, "selling_general_admin": 8652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4179000, "depreciation_amortisation": 58307000, "ebitda": 54128000, "interest_expense": 4679000, "interest_income": null, "other_non_operating": null, "pretax_income": -8858000, "tax_provision": 4700000, "effective_tax_rate": null, "net_income": -8857000, "net_income_continuing_ops": -8858000, "net_income_to_common": -8857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1734000, "short_term_investments": null, "net_receivables": 15999000, "inventory": null, "other_current_assets": null, "total_current_assets": 29132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597998000, "total_assets": 627130000, "short_term_debt": 2332000, "accounts_payable": 9305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22373000, "long_term_debt": 98500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112284000, "total_liabilities": 134657000, "total_debt": 100832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 492473000, "shares_outstanding": 28524435, "operating_cash_flow": 76309000, "stock_based_compensation": -544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70808000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5528000, "free_cash_flow": 147142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4179000", "ebitda": "54128000", "netIncome": "-8857000", "grossProfit": "-11982000", "depreciation": "None", "totalRevenue": "97230000", "costOfRevenue": "109212000", "interestIncome": "24954000", "incomeBeforeTax": "-8858000", "interestExpense": "4679000", "operatingIncome": "-33833000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "-4679000", "nonInterestIncome": "None", "operatingExpenses": "21851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58307000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-8858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489808000", "currentDebt": "None", "investments": "None", "totalAssets": "627130000", "longTermDebt": "98500000", "shortTermDebt": "2332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "134657000", "otherCurrentAssets": "11399000", "totalCurrentAssets": "29132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597998000", "currentAccountsPayable": "9305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595091000", "shortLongTermDebtTotal": "100832000", "totalShareholderEquity": "492473000", "capitalLeaseObligations": "2332000", "otherCurrentLiabilities": "13068000", "totalCurrentLiabilities": "22373000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "112284000", "cashAndShortTermInvestments": "1734000", "commonStockSharesOutstanding": "28524435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8857000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1851000", "operatingCashflow": "76309000", "capitalExpenditures": "70833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5528000", "cashflowFromInvestment": "-70808000", "stockBasedCompensation": "-544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 171301000, "cost_of_revenue": 58447000, "gross_profit": 112854000, "ebit": 40713000, "ebitda": 105434000, "pretax_income": 35888000, "tax_provision": 4879000, "net_income": 35888000, "net_income_to_common": 35888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28524435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101194000, "capital_expenditure": 104420000, "free_cash_flow": 205614000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351793, "ticker_id": 4294, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40713000", "ebitda": "105434000", "netIncome": "35888000", "grossProfit": "112854000", "depreciation": "None", "totalRevenue": "171301000", "costOfRevenue": "58447000", "interestIncome": "1047000", "incomeBeforeTax": "35888000", "interestExpense": "4825000", "operatingIncome": "36881000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4879000", "reportedCurrency": "USD", "netInterestIncome": "-4825000", "nonInterestIncome": "None", "operatingExpenses": "75973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64721000", "sellingGeneralAndAdministrative": "11252000", "netIncomeFromContinuingOperations": "35888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28524435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35888000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-978000", "operatingCashflow": "101194000", "capitalExpenditures": "104420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-104367000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171301000, "cost_of_revenue": 58447000, "gross_profit": 112854000, "research_and_development": null, "selling_general_admin": 11252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40713000, "depreciation_amortisation": 64721000, "ebitda": 105434000, "interest_expense": 4825000, "interest_income": null, "other_non_operating": null, "pretax_income": 35888000, "tax_provision": 4879000, "effective_tax_rate": null, "net_income": 35888000, "net_income_continuing_ops": 35888000, "net_income_to_common": 35888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28524435, "operating_cash_flow": 101194000, "stock_based_compensation": 3295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104367000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": 205614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40713000", "ebitda": "105434000", "netIncome": "35888000", "grossProfit": "112854000", "depreciation": "None", "totalRevenue": "171301000", "costOfRevenue": "58447000", "interestIncome": "1047000", "incomeBeforeTax": "35888000", "interestExpense": "4825000", "operatingIncome": "36881000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4879000", "reportedCurrency": "USD", "netInterestIncome": "-4825000", "nonInterestIncome": "None", "operatingExpenses": "75973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64721000", "sellingGeneralAndAdministrative": "11252000", "netIncomeFromContinuingOperations": "35888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28524435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35888000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-978000", "operatingCashflow": "101194000", "capitalExpenditures": "104420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "-104367000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": null, "long_term_debt": 144500000, "total_debt": 144500000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351766, "ticker_id": 4294, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49130000", "ebitda": "-17942000", "netIncome": "-42280000", "grossProfit": "15223000", "depreciation": "None", "totalRevenue": "67410000", "costOfRevenue": "52187000", "interestIncome": "None", "incomeBeforeTax": "-51745000", "interestExpense": "2615000", "operatingIncome": "5912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9465000", "reportedCurrency": "USD", "netInterestIncome": "-2615000", "nonInterestIncome": "None", "operatingExpenses": "9311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31188000", "sellingGeneralAndAdministrative": "8586000", "netIncomeFromContinuingOperations": "-42280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "882587000", "longTermDebt": "144500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44330000", "totalLiabilities": "312142000", "otherCurrentAssets": "4206000", "totalCurrentAssets": "48728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833859000", "currentAccountsPayable": "15776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144500000", "totalShareholderEquity": "570445000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "71223000", "totalCurrentLiabilities": "86999000", "otherNonCurrentLiabilities": "5503000", "totalNonCurrentLiabilities": "225143000", "cashAndShortTermInvestments": "3180000", "commonStockSharesOutstanding": "40076456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42280000", "profitLoss": "None", "dividendPayout": "23485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24024000", "capitalExpenditures": "18987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3485000", "cashflowFromInvestment": "-18687000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "research_and_development": null, "selling_general_admin": 8586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49130000, "depreciation_amortisation": 31188000, "ebitda": -17942000, "interest_expense": 2615000, "interest_income": null, "other_non_operating": null, "pretax_income": -51745000, "tax_provision": -9465000, "effective_tax_rate": null, "net_income": -42280000, "net_income_continuing_ops": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3180000, "short_term_investments": null, "net_receivables": 41342000, "inventory": null, "other_current_assets": null, "total_current_assets": 48728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833859000, "total_assets": 882587000, "short_term_debt": null, "accounts_payable": 15776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86999000, "long_term_debt": 144500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225143000, "total_liabilities": 312142000, "total_debt": 144500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44330000, "total_equity": 570445000, "shares_outstanding": 40076456, "operating_cash_flow": 24024000, "stock_based_compensation": 725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18687000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3485000, "free_cash_flow": 43011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49130000", "ebitda": "-17942000", "netIncome": "-42280000", "grossProfit": "15223000", "depreciation": "None", "totalRevenue": "67410000", "costOfRevenue": "52187000", "interestIncome": "None", "incomeBeforeTax": "-51745000", "interestExpense": "2615000", "operatingIncome": "5912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9465000", "reportedCurrency": "USD", "netInterestIncome": "-2615000", "nonInterestIncome": "None", "operatingExpenses": "9311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31188000", "sellingGeneralAndAdministrative": "8586000", "netIncomeFromContinuingOperations": "-42280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "882587000", "longTermDebt": "144500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44330000", "totalLiabilities": "312142000", "otherCurrentAssets": "4206000", "totalCurrentAssets": "48728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833859000", "currentAccountsPayable": "15776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144500000", "totalShareholderEquity": "570445000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "71223000", "totalCurrentLiabilities": "86999000", "otherNonCurrentLiabilities": "5503000", "totalNonCurrentLiabilities": "225143000", "cashAndShortTermInvestments": "3180000", "commonStockSharesOutstanding": "40076456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42280000", "profitLoss": "None", "dividendPayout": "23485000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24024000", "capitalExpenditures": "18987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3485000", "cashflowFromInvestment": "-18687000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 124500000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351767, "ticker_id": 4294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2023000", "ebitda": "36079000", "netIncome": "-739000", "grossProfit": "1805000", "depreciation": "None", "totalRevenue": "58621000", "costOfRevenue": "56815000", "interestIncome": "6590000", "incomeBeforeTax": "-357000", "interestExpense": "8507000", "operatingIncome": "-7015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-2380000", "nonInterestIncome": "None", "operatingExpenses": "8820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056000", "sellingGeneralAndAdministrative": "1256000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "893350000", "longTermDebt": "124500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2050000", "totalLiabilities": "264033000", "otherCurrentAssets": "20219000", "totalCurrentAssets": "52167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841183000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838150000", "shortLongTermDebtTotal": "129300000", "totalShareholderEquity": "629317000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "39448000", "totalCurrentLiabilities": "51251000", "otherNonCurrentLiabilities": "6721000", "totalNonCurrentLiabilities": "212782000", "cashAndShortTermInvestments": "1328000", "commonStockSharesOutstanding": "39552804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739000", "profitLoss": "None", "dividendPayout": "22292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37440000", "capitalExpenditures": "29758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11927000", "cashflowFromInvestment": "-29758000", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "research_and_development": null, "selling_general_admin": 1256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2023000, "depreciation_amortisation": 34056000, "ebitda": 36079000, "interest_expense": 8507000, "interest_income": null, "other_non_operating": null, "pretax_income": -357000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -739000, "net_income_continuing_ops": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328000, "short_term_investments": null, "net_receivables": 30620000, "inventory": null, "other_current_assets": null, "total_current_assets": 52167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841183000, "total_assets": 893350000, "short_term_debt": 0, "accounts_payable": 11803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51251000, "long_term_debt": 124500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212782000, "total_liabilities": 264033000, "total_debt": 124500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2050000, "total_equity": 629317000, "shares_outstanding": 39552804, "operating_cash_flow": 37440000, "stock_based_compensation": 2691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29758000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11927000, "free_cash_flow": 67198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2023000", "ebitda": "36079000", "netIncome": "-739000", "grossProfit": "1805000", "depreciation": "None", "totalRevenue": "58621000", "costOfRevenue": "56815000", "interestIncome": "6590000", "incomeBeforeTax": "-357000", "interestExpense": "8507000", "operatingIncome": "-7015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-2380000", "nonInterestIncome": "None", "operatingExpenses": "8820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056000", "sellingGeneralAndAdministrative": "1256000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "893350000", "longTermDebt": "124500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2050000", "totalLiabilities": "264033000", "otherCurrentAssets": "20219000", "totalCurrentAssets": "52167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841183000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838150000", "shortLongTermDebtTotal": "129300000", "totalShareholderEquity": "629317000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "39448000", "totalCurrentLiabilities": "51251000", "otherNonCurrentLiabilities": "6721000", "totalNonCurrentLiabilities": "212782000", "cashAndShortTermInvestments": "1328000", "commonStockSharesOutstanding": "39552804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739000", "profitLoss": "None", "dividendPayout": "22292000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37440000", "capitalExpenditures": "29758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11927000", "cashflowFromInvestment": "-29758000", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 67443000, "cost_of_revenue": 58910000, "gross_profit": 8533000, "ebit": 816000, "ebitda": 35032000, "pretax_income": -1565000, "tax_provision": -254000, "net_income": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5573000, "total_current_assets": 57043000, "total_assets": 932924000, "short_term_debt": 0, "long_term_debt": 114000000, "total_debt": 114000000, "total_liabilities": 282669000, "total_equity": 650255000, "shares_outstanding": 39135284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49404000, "capital_expenditure": 1000, "free_cash_flow": 49405000, "dividends_paid": 22007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351769, "ticker_id": 4294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "816000", "ebitda": "35032000", "netIncome": "-1311000", "grossProfit": "8533000", "depreciation": "None", "totalRevenue": "67443000", "costOfRevenue": "58910000", "interestIncome": "1700000", "incomeBeforeTax": "-1565000", "interestExpense": "2381000", "operatingIncome": "108000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "-2381000", "nonInterestIncome": "None", "operatingExpenses": "8425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34216000", "sellingGeneralAndAdministrative": "5743000", "netIncomeFromContinuingOperations": "-1311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "932924000", "longTermDebt": "114000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1311000", "totalLiabilities": "282669000", "otherCurrentAssets": "16640000", "totalCurrentAssets": "57043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875881000", "currentAccountsPayable": "20087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867627000", "shortLongTermDebtTotal": "114000000", "totalShareholderEquity": "650255000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "46697000", "totalCurrentLiabilities": "66784000", "otherNonCurrentLiabilities": "7178000", "totalNonCurrentLiabilities": "215885000", "cashAndShortTermInvestments": "5573000", "commonStockSharesOutstanding": "39135284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "22007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49404000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14007000", "cashflowFromInvestment": "-31786000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67443000, "cost_of_revenue": 58910000, "gross_profit": 8533000, "research_and_development": null, "selling_general_admin": 5743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816000, "depreciation_amortisation": 34216000, "ebitda": 35032000, "interest_expense": 2381000, "interest_income": null, "other_non_operating": null, "pretax_income": -1565000, "tax_provision": -254000, "effective_tax_rate": null, "net_income": -1311000, "net_income_continuing_ops": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5573000, "short_term_investments": null, "net_receivables": 34830000, "inventory": null, "other_current_assets": null, "total_current_assets": 57043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875881000, "total_assets": 932924000, "short_term_debt": 0, "accounts_payable": 20087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66784000, "long_term_debt": 114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215885000, "total_liabilities": 282669000, "total_debt": 114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1311000, "total_equity": 650255000, "shares_outstanding": 39135284, "operating_cash_flow": 49404000, "stock_based_compensation": 2682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31786000, "dividends_paid": 22007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14007000, "free_cash_flow": 49405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "816000", "ebitda": "35032000", "netIncome": "-1311000", "grossProfit": "8533000", "depreciation": "None", "totalRevenue": "67443000", "costOfRevenue": "58910000", "interestIncome": "1700000", "incomeBeforeTax": "-1565000", "interestExpense": "2381000", "operatingIncome": "108000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "-2381000", "nonInterestIncome": "None", "operatingExpenses": "8425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34216000", "sellingGeneralAndAdministrative": "5743000", "netIncomeFromContinuingOperations": "-1311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "932924000", "longTermDebt": "114000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1311000", "totalLiabilities": "282669000", "otherCurrentAssets": "16640000", "totalCurrentAssets": "57043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875881000", "currentAccountsPayable": "20087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867627000", "shortLongTermDebtTotal": "114000000", "totalShareholderEquity": "650255000", "capitalLeaseObligations": "5220000", "otherCurrentLiabilities": "46697000", "totalCurrentLiabilities": "66784000", "otherNonCurrentLiabilities": "7178000", "totalNonCurrentLiabilities": "215885000", "cashAndShortTermInvestments": "5573000", "commonStockSharesOutstanding": "39135284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "22007000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49404000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14007000", "cashflowFromInvestment": "-31786000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 81755000, "cost_of_revenue": 60385000, "gross_profit": 21370000, "ebit": 37069000, "ebitda": 71645000, "pretax_income": 34530000, "tax_provision": 9871000, "net_income": 24659000, "net_income_to_common": 24659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962000, "total_current_assets": 67977000, "total_assets": 951504000, "short_term_debt": 0, "long_term_debt": 106000000, "total_debt": 106000000, "total_liabilities": 279629000, "total_equity": 671875000, "shares_outstanding": 40967995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66016000, "capital_expenditure": 35744000, "free_cash_flow": 101760000, "dividends_paid": 21791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351770, "ticker_id": 4294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37069000", "ebitda": "71645000", "netIncome": "24659000", "grossProfit": "21370000", "depreciation": "None", "totalRevenue": "81755000", "costOfRevenue": "60385000", "interestIncome": "15912000", "incomeBeforeTax": "34530000", "interestExpense": "2539000", "operatingIncome": "18656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9871000", "reportedCurrency": "USD", "netInterestIncome": "-2539000", "nonInterestIncome": "None", "operatingExpenses": "2714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34576000", "sellingGeneralAndAdministrative": "2714000", "netIncomeFromContinuingOperations": "24659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "951504000", "longTermDebt": "106000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22202000", "totalLiabilities": "279629000", "otherCurrentAssets": "19067000", "totalCurrentAssets": "67977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883527000", "currentAccountsPayable": "24437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873887000", "shortLongTermDebtTotal": "106000000", "totalShareholderEquity": "671875000", "capitalLeaseObligations": "6089000", "otherCurrentLiabilities": "45162000", "totalCurrentLiabilities": "71770000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "207859000", "cashAndShortTermInvestments": "1962000", "commonStockSharesOutstanding": "40967995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24659000", "profitLoss": "None", "dividendPayout": "21791000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66016000", "capitalExpenditures": "35744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32805000", "cashflowFromInvestment": "-35744000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81755000, "cost_of_revenue": 60385000, "gross_profit": 21370000, "research_and_development": null, "selling_general_admin": 2714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37069000, "depreciation_amortisation": 34576000, "ebitda": 71645000, "interest_expense": 2539000, "interest_income": null, "other_non_operating": null, "pretax_income": 34530000, "tax_provision": 9871000, "effective_tax_rate": null, "net_income": 24659000, "net_income_continuing_ops": 24659000, "net_income_to_common": 24659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962000, "short_term_investments": null, "net_receivables": 46948000, "inventory": null, "other_current_assets": null, "total_current_assets": 67977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883527000, "total_assets": 951504000, "short_term_debt": 0, "accounts_payable": 24437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71770000, "long_term_debt": 106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207859000, "total_liabilities": 279629000, "total_debt": 106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22202000, "total_equity": 671875000, "shares_outstanding": 40967995, "operating_cash_flow": 66016000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35744000, "dividends_paid": 21791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32805000, "free_cash_flow": 101760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37069000", "ebitda": "71645000", "netIncome": "24659000", "grossProfit": "21370000", "depreciation": "None", "totalRevenue": "81755000", "costOfRevenue": "60385000", "interestIncome": "15912000", "incomeBeforeTax": "34530000", "interestExpense": "2539000", "operatingIncome": "18656000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9871000", "reportedCurrency": "USD", "netInterestIncome": "-2539000", "nonInterestIncome": "None", "operatingExpenses": "2714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34576000", "sellingGeneralAndAdministrative": "2714000", "netIncomeFromContinuingOperations": "24659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "951504000", "longTermDebt": "106000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22202000", "totalLiabilities": "279629000", "otherCurrentAssets": "19067000", "totalCurrentAssets": "67977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883527000", "currentAccountsPayable": "24437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873887000", "shortLongTermDebtTotal": "106000000", "totalShareholderEquity": "671875000", "capitalLeaseObligations": "6089000", "otherCurrentLiabilities": "45162000", "totalCurrentLiabilities": "71770000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "207859000", "cashAndShortTermInvestments": "1962000", "commonStockSharesOutstanding": "40967995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24659000", "profitLoss": "None", "dividendPayout": "21791000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66016000", "capitalExpenditures": "35744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32805000", "cashflowFromInvestment": "-35744000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 66171000, "cost_of_revenue": 46190000, "gross_profit": 19981000, "ebit": 5372000, "ebitda": 31935000, "pretax_income": 2467000, "tax_provision": -201000, "net_income": 2668000, "net_income_to_common": 2668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4495000, "total_current_assets": 70448000, "total_assets": 975236000, "short_term_debt": 5447000, "long_term_debt": 117000000, "total_debt": 122447000, "total_liabilities": 307546000, "total_equity": 667690000, "shares_outstanding": 35086990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17489000, "capital_expenditure": 30374000, "free_cash_flow": 47863000, "dividends_paid": 26043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351771, "ticker_id": 4294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5372000", "ebitda": "31935000", "netIncome": "2668000", "grossProfit": "19981000", "depreciation": "None", "totalRevenue": "66171000", "costOfRevenue": "46190000", "interestIncome": "3077000", "incomeBeforeTax": "2467000", "interestExpense": "2905000", "operatingIncome": "5380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "14601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26563000", "sellingGeneralAndAdministrative": "14601000", "netIncomeFromContinuingOperations": "2668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "975236000", "longTermDebt": "117000000", "shortTermDebt": "5447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2457000", "totalLiabilities": "307546000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "70448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904788000", "currentAccountsPayable": "35265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1790655000", "shortLongTermDebtTotal": "122447000", "totalShareholderEquity": "667690000", "capitalLeaseObligations": "5447000", "otherCurrentLiabilities": "55903000", "totalCurrentLiabilities": "96615000", "otherNonCurrentLiabilities": "8222000", "totalNonCurrentLiabilities": "210931000", "cashAndShortTermInvestments": "4495000", "commonStockSharesOutstanding": "35086990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2668000", "profitLoss": "None", "dividendPayout": "26043000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17489000", "capitalExpenditures": "30374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14413000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66171000, "cost_of_revenue": 46190000, "gross_profit": 19981000, "research_and_development": null, "selling_general_admin": 14601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5372000, "depreciation_amortisation": 26563000, "ebitda": 31935000, "interest_expense": 2905000, "interest_income": null, "other_non_operating": null, "pretax_income": 2467000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": 2668000, "net_income_continuing_ops": 2668000, "net_income_to_common": 2668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4495000, "short_term_investments": null, "net_receivables": 56632000, "inventory": null, "other_current_assets": null, "total_current_assets": 70448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904788000, "total_assets": 975236000, "short_term_debt": 5447000, "accounts_payable": 35265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96615000, "long_term_debt": 117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210931000, "total_liabilities": 307546000, "total_debt": 122447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2457000, "total_equity": 667690000, "shares_outstanding": 35086990, "operating_cash_flow": 17489000, "stock_based_compensation": 2469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30374000, "dividends_paid": 26043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14413000, "free_cash_flow": 47863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5372000", "ebitda": "31935000", "netIncome": "2668000", "grossProfit": "19981000", "depreciation": "None", "totalRevenue": "66171000", "costOfRevenue": "46190000", "interestIncome": "3077000", "incomeBeforeTax": "2467000", "interestExpense": "2905000", "operatingIncome": "5380000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "14601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26563000", "sellingGeneralAndAdministrative": "14601000", "netIncomeFromContinuingOperations": "2668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "975236000", "longTermDebt": "117000000", "shortTermDebt": "5447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2457000", "totalLiabilities": "307546000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "70448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904788000", "currentAccountsPayable": "35265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1790655000", "shortLongTermDebtTotal": "122447000", "totalShareholderEquity": "667690000", "capitalLeaseObligations": "5447000", "otherCurrentLiabilities": "55903000", "totalCurrentLiabilities": "96615000", "otherNonCurrentLiabilities": "8222000", "totalNonCurrentLiabilities": "210931000", "cashAndShortTermInvestments": "4495000", "commonStockSharesOutstanding": "35086990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2668000", "profitLoss": "None", "dividendPayout": "26043000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17489000", "capitalExpenditures": "30374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14413000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "2469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 55926000, "cost_of_revenue": 43391000, "gross_profit": 12535000, "ebit": -4149000, "ebitda": 22383000, "pretax_income": -6619000, "tax_provision": -1494000, "net_income": -5125000, "net_income_to_common": -5125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967000, "total_current_assets": 50911000, "total_assets": 810893000, "short_term_debt": 4224000, "long_term_debt": 117000000, "total_debt": 121224000, "total_liabilities": 310559000, "total_equity": 500334000, "shares_outstanding": 32908225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34694000, "capital_expenditure": 28223000, "free_cash_flow": 62917000, "dividends_paid": 16008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351772, "ticker_id": 4294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4149000", "ebitda": "22383000", "netIncome": "-5125000", "grossProfit": "12535000", "depreciation": "None", "totalRevenue": "55926000", "costOfRevenue": "43391000", "interestIncome": "8741000", "incomeBeforeTax": "-6619000", "interestExpense": "2470000", "operatingIncome": "2097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1494000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "10438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26532000", "sellingGeneralAndAdministrative": "10438000", "netIncomeFromContinuingOperations": "-5125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "810893000", "longTermDebt": "117000000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5125000", "totalLiabilities": "310559000", "otherCurrentAssets": "8156000", "totalCurrentAssets": "50911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759982000", "currentAccountsPayable": "34316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756558000", "shortLongTermDebtTotal": "121224000", "totalShareholderEquity": "500334000", "capitalLeaseObligations": "4224000", "otherCurrentLiabilities": "61789000", "totalCurrentLiabilities": "100329000", "otherNonCurrentLiabilities": "11483000", "totalNonCurrentLiabilities": "210230000", "cashAndShortTermInvestments": "2967000", "commonStockSharesOutstanding": "32908225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5125000", "profitLoss": "None", "dividendPayout": "16008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34694000", "capitalExpenditures": "28223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5929000", "cashflowFromInvestment": "-28223000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55926000, "cost_of_revenue": 43391000, "gross_profit": 12535000, "research_and_development": null, "selling_general_admin": 10438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4149000, "depreciation_amortisation": 26532000, "ebitda": 22383000, "interest_expense": 2470000, "interest_income": null, "other_non_operating": null, "pretax_income": -6619000, "tax_provision": -1494000, "effective_tax_rate": null, "net_income": -5125000, "net_income_continuing_ops": -5125000, "net_income_to_common": -5125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967000, "short_term_investments": null, "net_receivables": 39788000, "inventory": null, "other_current_assets": null, "total_current_assets": 50911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759982000, "total_assets": 810893000, "short_term_debt": 4224000, "accounts_payable": 34316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100329000, "long_term_debt": 117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210230000, "total_liabilities": 310559000, "total_debt": 121224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5125000, "total_equity": 500334000, "shares_outstanding": 32908225, "operating_cash_flow": 34694000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28223000, "dividends_paid": 16008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5929000, "free_cash_flow": 62917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4149000", "ebitda": "22383000", "netIncome": "-5125000", "grossProfit": "12535000", "depreciation": "None", "totalRevenue": "55926000", "costOfRevenue": "43391000", "interestIncome": "8741000", "incomeBeforeTax": "-6619000", "interestExpense": "2470000", "operatingIncome": "2097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1494000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "10438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26532000", "sellingGeneralAndAdministrative": "10438000", "netIncomeFromContinuingOperations": "-5125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "810893000", "longTermDebt": "117000000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5125000", "totalLiabilities": "310559000", "otherCurrentAssets": "8156000", "totalCurrentAssets": "50911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759982000", "currentAccountsPayable": "34316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756558000", "shortLongTermDebtTotal": "121224000", "totalShareholderEquity": "500334000", "capitalLeaseObligations": "4224000", "otherCurrentLiabilities": "61789000", "totalCurrentLiabilities": "100329000", "otherNonCurrentLiabilities": "11483000", "totalNonCurrentLiabilities": "210230000", "cashAndShortTermInvestments": "2967000", "commonStockSharesOutstanding": "32908225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5125000", "profitLoss": "None", "dividendPayout": "16008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34694000", "capitalExpenditures": "28223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5929000", "cashflowFromInvestment": "-28223000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 58280000, "cost_of_revenue": 41866000, "gross_profit": 16414000, "ebit": 26384000, "ebitda": 51299000, "pretax_income": 23662000, "tax_provision": 6220000, "net_income": 17442000, "net_income_to_common": 17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2425000, "total_current_assets": 54293000, "total_assets": 791241000, "short_term_debt": 3996000, "long_term_debt": 105000000, "total_debt": 108996000, "total_liabilities": 270855000, "total_equity": 520386000, "shares_outstanding": 32988000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45729000, "capital_expenditure": 17222000, "free_cash_flow": 62951000, "dividends_paid": 15632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351774, "ticker_id": 4294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26384000", "ebitda": "51299000", "netIncome": "17442000", "grossProfit": "16414000", "depreciation": "None", "totalRevenue": "58280000", "costOfRevenue": "41866000", "interestIncome": "14646000", "incomeBeforeTax": "23662000", "interestExpense": "2722000", "operatingIncome": "8981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6220000", "reportedCurrency": "USD", "netInterestIncome": "-2722000", "nonInterestIncome": "None", "operatingExpenses": "7433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24915000", "sellingGeneralAndAdministrative": "7433000", "netIncomeFromContinuingOperations": "17442000" }, "balance": { "goodwill": "None", "inventory": "-36358000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "791241000", "longTermDebt": "105000000", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4608000", "totalLiabilities": "270855000", "otherCurrentAssets": "15510000", "totalCurrentAssets": "54293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736948000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729245000", "shortLongTermDebtTotal": "108996000", "totalShareholderEquity": "520386000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "52667000", "totalCurrentLiabilities": "72704000", "otherNonCurrentLiabilities": "10934000", "totalNonCurrentLiabilities": "198151000", "cashAndShortTermInvestments": "2425000", "commonStockSharesOutstanding": "32988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17442000", "profitLoss": "None", "dividendPayout": "15632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45729000", "capitalExpenditures": "17222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26203000", "cashflowFromInvestment": "-17222000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58280000, "cost_of_revenue": 41866000, "gross_profit": 16414000, "research_and_development": null, "selling_general_admin": 7433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26384000, "depreciation_amortisation": 24915000, "ebitda": 51299000, "interest_expense": 2722000, "interest_income": null, "other_non_operating": null, "pretax_income": 23662000, "tax_provision": 6220000, "effective_tax_rate": null, "net_income": 17442000, "net_income_continuing_ops": 17442000, "net_income_to_common": 17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2425000, "short_term_investments": null, "net_receivables": 36358000, "inventory": -36358000, "other_current_assets": null, "total_current_assets": 54293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736948000, "total_assets": 791241000, "short_term_debt": 3996000, "accounts_payable": 16041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72704000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198151000, "total_liabilities": 270855000, "total_debt": 108996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4608000, "total_equity": 520386000, "shares_outstanding": 32988000, "operating_cash_flow": 45729000, "stock_based_compensation": 2202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17222000, "dividends_paid": 15632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26203000, "free_cash_flow": 62951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26384000", "ebitda": "51299000", "netIncome": "17442000", "grossProfit": "16414000", "depreciation": "None", "totalRevenue": "58280000", "costOfRevenue": "41866000", "interestIncome": "14646000", "incomeBeforeTax": "23662000", "interestExpense": "2722000", "operatingIncome": "8981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6220000", "reportedCurrency": "USD", "netInterestIncome": "-2722000", "nonInterestIncome": "None", "operatingExpenses": "7433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24915000", "sellingGeneralAndAdministrative": "7433000", "netIncomeFromContinuingOperations": "17442000" }, "balance": { "goodwill": "None", "inventory": "-36358000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "791241000", "longTermDebt": "105000000", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4608000", "totalLiabilities": "270855000", "otherCurrentAssets": "15510000", "totalCurrentAssets": "54293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736948000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729245000", "shortLongTermDebtTotal": "108996000", "totalShareholderEquity": "520386000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "52667000", "totalCurrentLiabilities": "72704000", "otherNonCurrentLiabilities": "10934000", "totalNonCurrentLiabilities": "198151000", "cashAndShortTermInvestments": "2425000", "commonStockSharesOutstanding": "32988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17442000", "profitLoss": "None", "dividendPayout": "15632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45729000", "capitalExpenditures": "17222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26203000", "cashflowFromInvestment": "-17222000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 66598000, "cost_of_revenue": 43013000, "gross_profit": 23585000, "ebit": 17191000, "ebitda": 42506000, "pretax_income": 14606000, "tax_provision": 3678000, "net_income": 10928000, "net_income_to_common": 10928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121000, "total_current_assets": 48986000, "total_assets": 778428000, "short_term_debt": 3981000, "long_term_debt": 115000000, "total_debt": 118981000, "total_liabilities": 259923000, "total_equity": 518505000, "shares_outstanding": 33026818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35161000, "capital_expenditure": 37663000, "free_cash_flow": 72824000, "dividends_paid": 15609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351775, "ticker_id": 4294, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17191000", "ebitda": "42506000", "netIncome": "10928000", "grossProfit": "23585000", "depreciation": "None", "totalRevenue": "66598000", "costOfRevenue": "43013000", "interestIncome": "None", "incomeBeforeTax": "14606000", "interestExpense": "2585000", "operatingIncome": "16814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3678000", "reportedCurrency": "USD", "netInterestIncome": "-2585000", "nonInterestIncome": "None", "operatingExpenses": "6771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25315000", "sellingGeneralAndAdministrative": "6771000", "netIncomeFromContinuingOperations": "10928000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "778428000", "longTermDebt": "115000000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12834000", "totalLiabilities": "259923000", "otherCurrentAssets": "2546000", "totalCurrentAssets": "48986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729442000", "currentAccountsPayable": "13613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118981000", "totalShareholderEquity": "518505000", "capitalLeaseObligations": "3981000", "otherCurrentLiabilities": "41573000", "totalCurrentLiabilities": "59167000", "otherNonCurrentLiabilities": "9944000", "totalNonCurrentLiabilities": "200756000", "cashAndShortTermInvestments": "121000", "commonStockSharesOutstanding": "33026818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10928000", "profitLoss": "None", "dividendPayout": "15609000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35161000", "capitalExpenditures": "37663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "-37663000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66598000, "cost_of_revenue": 43013000, "gross_profit": 23585000, "research_and_development": null, "selling_general_admin": 6771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17191000, "depreciation_amortisation": 25315000, "ebitda": 42506000, "interest_expense": 2585000, "interest_income": null, "other_non_operating": null, "pretax_income": 14606000, "tax_provision": 3678000, "effective_tax_rate": null, "net_income": 10928000, "net_income_continuing_ops": 10928000, "net_income_to_common": 10928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121000, "short_term_investments": null, "net_receivables": 46319000, "inventory": 1, "other_current_assets": null, "total_current_assets": 48986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729442000, "total_assets": 778428000, "short_term_debt": 3981000, "accounts_payable": 13613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59167000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200756000, "total_liabilities": 259923000, "total_debt": 118981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12834000, "total_equity": 518505000, "shares_outstanding": 33026818, "operating_cash_flow": 35161000, "stock_based_compensation": 2047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37663000, "dividends_paid": 15609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246000, "free_cash_flow": 72824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17191000", "ebitda": "42506000", "netIncome": "10928000", "grossProfit": "23585000", "depreciation": "None", "totalRevenue": "66598000", "costOfRevenue": "43013000", "interestIncome": "None", "incomeBeforeTax": "14606000", "interestExpense": "2585000", "operatingIncome": "16814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3678000", "reportedCurrency": "USD", "netInterestIncome": "-2585000", "nonInterestIncome": "None", "operatingExpenses": "6771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25315000", "sellingGeneralAndAdministrative": "6771000", "netIncomeFromContinuingOperations": "10928000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "778428000", "longTermDebt": "115000000", "shortTermDebt": "3981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12834000", "totalLiabilities": "259923000", "otherCurrentAssets": "2546000", "totalCurrentAssets": "48986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729442000", "currentAccountsPayable": "13613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118981000", "totalShareholderEquity": "518505000", "capitalLeaseObligations": "3981000", "otherCurrentLiabilities": "41573000", "totalCurrentLiabilities": "59167000", "otherNonCurrentLiabilities": "9944000", "totalNonCurrentLiabilities": "200756000", "cashAndShortTermInvestments": "121000", "commonStockSharesOutstanding": "33026818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10928000", "profitLoss": "None", "dividendPayout": "15609000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35161000", "capitalExpenditures": "37663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "-37663000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 61193000, "cost_of_revenue": 41135000, "gross_profit": 20058000, "ebit": -714000, "ebitda": 22831000, "pretax_income": -2917000, "tax_provision": -731000, "net_income": -2186000, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000, "total_current_assets": 45885000, "total_assets": 749731000, "short_term_debt": 3082000, "long_term_debt": 98000000, "total_debt": 101082000, "total_liabilities": 227015000, "total_equity": 522716000, "shares_outstanding": 29933962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39419000, "capital_expenditure": 32213000, "free_cash_flow": 71632000, "dividends_paid": 16311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351776, "ticker_id": 4294, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714000", "ebitda": "22831000", "netIncome": "-2186000", "grossProfit": "20058000", "depreciation": "None", "totalRevenue": "61193000", "costOfRevenue": "41135000", "interestIncome": "None", "incomeBeforeTax": "-2917000", "interestExpense": "2203000", "operatingIncome": "13079000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-731000", "reportedCurrency": "USD", "netInterestIncome": "-2203000", "nonInterestIncome": "None", "operatingExpenses": "6979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "6979000", "netIncomeFromContinuingOperations": "-2186000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "749731000", "longTermDebt": "98000000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23762000", "totalLiabilities": "227015000", "otherCurrentAssets": "3222000", "totalCurrentAssets": "45885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703846000", "currentAccountsPayable": "18497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101082000", "totalShareholderEquity": "522716000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "30804000", "totalCurrentLiabilities": "52383000", "otherNonCurrentLiabilities": "4195000", "totalNonCurrentLiabilities": "174632000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "29933962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186000", "profitLoss": "None", "dividendPayout": "16311000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "39419000", "capitalExpenditures": "32213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6381000", "cashflowFromInvestment": "-32213000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61193000, "cost_of_revenue": 41135000, "gross_profit": 20058000, "research_and_development": null, "selling_general_admin": 6979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714000, "depreciation_amortisation": 23545000, "ebitda": 22831000, "interest_expense": 2203000, "interest_income": null, "other_non_operating": null, "pretax_income": -2917000, "tax_provision": -731000, "effective_tax_rate": null, "net_income": -2186000, "net_income_continuing_ops": -2186000, "net_income_to_common": -2186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377000, "short_term_investments": null, "net_receivables": 41286000, "inventory": 10038000, "other_current_assets": null, "total_current_assets": 45885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703846000, "total_assets": 749731000, "short_term_debt": 3082000, "accounts_payable": 18497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52383000, "long_term_debt": 98000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174632000, "total_liabilities": 227015000, "total_debt": 101082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23762000, "total_equity": 522716000, "shares_outstanding": 29933962, "operating_cash_flow": 39419000, "stock_based_compensation": 1605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32213000, "dividends_paid": 16311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6381000, "free_cash_flow": 71632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-714000", "ebitda": "22831000", "netIncome": "-2186000", "grossProfit": "20058000", "depreciation": "None", "totalRevenue": "61193000", "costOfRevenue": "41135000", "interestIncome": "None", "incomeBeforeTax": "-2917000", "interestExpense": "2203000", "operatingIncome": "13079000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-731000", "reportedCurrency": "USD", "netInterestIncome": "-2203000", "nonInterestIncome": "None", "operatingExpenses": "6979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "6979000", "netIncomeFromContinuingOperations": "-2186000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "749731000", "longTermDebt": "98000000", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23762000", "totalLiabilities": "227015000", "otherCurrentAssets": "3222000", "totalCurrentAssets": "45885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703846000", "currentAccountsPayable": "18497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101082000", "totalShareholderEquity": "522716000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "30804000", "totalCurrentLiabilities": "52383000", "otherNonCurrentLiabilities": "4195000", "totalNonCurrentLiabilities": "174632000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "29933962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186000", "profitLoss": "None", "dividendPayout": "16311000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "39419000", "capitalExpenditures": "32213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6381000", "cashflowFromInvestment": "-32213000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 69303000, "cost_of_revenue": 42942000, "gross_profit": 26361000, "ebit": 19923000, "ebitda": 45435000, "pretax_income": 35477000, "tax_provision": 15560000, "net_income": 19917000, "net_income_to_common": 19917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000, "total_current_assets": 58346000, "total_assets": 765970000, "short_term_debt": 3258000, "long_term_debt": 81000000, "total_debt": 84258000, "total_liabilities": 219564000, "total_equity": 546406000, "shares_outstanding": 32812007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31639000, "capital_expenditure": 43209000, "free_cash_flow": 74848000, "dividends_paid": 14520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351777, "ticker_id": 4294, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19923000", "ebitda": "45435000", "netIncome": "19917000", "grossProfit": "26361000", "depreciation": "None", "totalRevenue": "69303000", "costOfRevenue": "42942000", "interestIncome": "None", "incomeBeforeTax": "35477000", "interestExpense": "1815000", "operatingIncome": "19882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15560000", "reportedCurrency": "USD", "netInterestIncome": "-1815000", "nonInterestIncome": "None", "operatingExpenses": "6479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25512000", "sellingGeneralAndAdministrative": "6479000", "netIncomeFromContinuingOperations": "19917000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "765970000", "longTermDebt": "81000000", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21576000", "totalLiabilities": "219564000", "otherCurrentAssets": "2841000", "totalCurrentAssets": "58346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707624000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84258000", "totalShareholderEquity": "546406000", "capitalLeaseObligations": "3258000", "otherCurrentLiabilities": "204000", "totalCurrentLiabilities": "60403000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "159161000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "32812007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19917000", "profitLoss": "None", "dividendPayout": "14520000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "31639000", "capitalExpenditures": "43209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69303000, "cost_of_revenue": 42942000, "gross_profit": 26361000, "research_and_development": null, "selling_general_admin": 6479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19923000, "depreciation_amortisation": 25512000, "ebitda": 45435000, "interest_expense": 1815000, "interest_income": null, "other_non_operating": null, "pretax_income": 35477000, "tax_provision": 15560000, "effective_tax_rate": null, "net_income": 19917000, "net_income_continuing_ops": 19917000, "net_income_to_common": 19917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000, "short_term_investments": null, "net_receivables": 44915000, "inventory": 10038000, "other_current_assets": null, "total_current_assets": 58346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707624000, "total_assets": 765970000, "short_term_debt": 3258000, "accounts_payable": 27692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60403000, "long_term_debt": 81000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159161000, "total_liabilities": 219564000, "total_debt": 84258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21576000, "total_equity": 546406000, "shares_outstanding": 32812007, "operating_cash_flow": 31639000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10375000, "free_cash_flow": 74848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19923000", "ebitda": "45435000", "netIncome": "19917000", "grossProfit": "26361000", "depreciation": "None", "totalRevenue": "69303000", "costOfRevenue": "42942000", "interestIncome": "None", "incomeBeforeTax": "35477000", "interestExpense": "1815000", "operatingIncome": "19882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15560000", "reportedCurrency": "USD", "netInterestIncome": "-1815000", "nonInterestIncome": "None", "operatingExpenses": "6479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25512000", "sellingGeneralAndAdministrative": "6479000", "netIncomeFromContinuingOperations": "19917000" }, "balance": { "goodwill": "None", "inventory": "10038000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "765970000", "longTermDebt": "81000000", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21576000", "totalLiabilities": "219564000", "otherCurrentAssets": "2841000", "totalCurrentAssets": "58346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707624000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84258000", "totalShareholderEquity": "546406000", "capitalLeaseObligations": "3258000", "otherCurrentLiabilities": "204000", "totalCurrentLiabilities": "60403000", "otherNonCurrentLiabilities": "5479000", "totalNonCurrentLiabilities": "159161000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "32812007", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19917000", "profitLoss": "None", "dividendPayout": "14520000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "31639000", "capitalExpenditures": "43209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10375000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 55054000, "cost_of_revenue": 34150000, "gross_profit": 20904000, "ebit": -1096000, "ebitda": 17917000, "pretax_income": -2262000, "tax_provision": -796000, "net_income": -1466000, "net_income_to_common": -1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747000, "total_current_assets": 41495000, "total_assets": 740966000, "short_term_debt": 2924000, "long_term_debt": 56000000, "total_debt": 58924000, "total_liabilities": 199759000, "total_equity": 541207000, "shares_outstanding": 32812025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32060000, "capital_expenditure": 34173000, "free_cash_flow": 66233000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351779, "ticker_id": 4294, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1096000", "ebitda": "17917000", "netIncome": "-1466000", "grossProfit": "20904000", "depreciation": "None", "totalRevenue": "55054000", "costOfRevenue": "34150000", "interestIncome": "18249000", "incomeBeforeTax": "-2262000", "interestExpense": "1166000", "operatingIncome": "15938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-796000", "reportedCurrency": "USD", "netInterestIncome": "-1166000", "nonInterestIncome": "None", "operatingExpenses": "4966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19013000", "sellingGeneralAndAdministrative": "4966000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "740966000", "longTermDebt": "56000000", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41493000", "totalLiabilities": "199759000", "otherCurrentAssets": "1550000", "totalCurrentAssets": "41495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699471000", "currentAccountsPayable": "24466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697301000", "shortLongTermDebtTotal": "58924000", "totalShareholderEquity": "541207000", "capitalLeaseObligations": "2924000", "otherCurrentLiabilities": "58952000", "totalCurrentLiabilities": "83418000", "otherNonCurrentLiabilities": "4252000", "totalNonCurrentLiabilities": "116341000", "cashAndShortTermInvestments": "1747000", "commonStockSharesOutstanding": "32812025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6779000", "operatingCashflow": "32060000", "capitalExpenditures": "34173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-77457000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55054000, "cost_of_revenue": 34150000, "gross_profit": 20904000, "research_and_development": null, "selling_general_admin": 4966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096000, "depreciation_amortisation": 19013000, "ebitda": 17917000, "interest_expense": 1166000, "interest_income": null, "other_non_operating": null, "pretax_income": -2262000, "tax_provision": -796000, "effective_tax_rate": null, "net_income": -1466000, "net_income_continuing_ops": -1466000, "net_income_to_common": -1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747000, "short_term_investments": null, "net_receivables": 38198000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699471000, "total_assets": 740966000, "short_term_debt": 2924000, "accounts_payable": 24466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83418000, "long_term_debt": 56000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116341000, "total_liabilities": 199759000, "total_debt": 58924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41493000, "total_equity": 541207000, "shares_outstanding": 32812025, "operating_cash_flow": 32060000, "stock_based_compensation": 1145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77457000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": 66233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1096000", "ebitda": "17917000", "netIncome": "-1466000", "grossProfit": "20904000", "depreciation": "None", "totalRevenue": "55054000", "costOfRevenue": "34150000", "interestIncome": "18249000", "incomeBeforeTax": "-2262000", "interestExpense": "1166000", "operatingIncome": "15938000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-796000", "reportedCurrency": "USD", "netInterestIncome": "-1166000", "nonInterestIncome": "None", "operatingExpenses": "4966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19013000", "sellingGeneralAndAdministrative": "4966000", "netIncomeFromContinuingOperations": "-1466000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "740966000", "longTermDebt": "56000000", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41493000", "totalLiabilities": "199759000", "otherCurrentAssets": "1550000", "totalCurrentAssets": "41495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699471000", "currentAccountsPayable": "24466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697301000", "shortLongTermDebtTotal": "58924000", "totalShareholderEquity": "541207000", "capitalLeaseObligations": "2924000", "otherCurrentLiabilities": "58952000", "totalCurrentLiabilities": "83418000", "otherNonCurrentLiabilities": "4252000", "totalNonCurrentLiabilities": "116341000", "cashAndShortTermInvestments": "1747000", "commonStockSharesOutstanding": "32812025", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1466000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6779000", "operatingCashflow": "32060000", "capitalExpenditures": "34173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-77457000", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "income_statement": { "revenue": 51588000, "cost_of_revenue": 32983000, "gross_profit": 18605000, "ebit": 17547000, "ebitda": 36295000, "pretax_income": 16432000, "tax_provision": 6812000, "net_income": 9620000, "net_income_to_common": 9620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3360000, "total_current_assets": 39805000, "total_assets": 701713000, "short_term_debt": 2746000, "long_term_debt": 41000000, "total_debt": 43746000, "total_liabilities": 143959000, "total_equity": 557754000, "shares_outstanding": 33077824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39030000, "capital_expenditure": 20552000, "free_cash_flow": 59582000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351780, "ticker_id": 4294, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:33.525991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17547000", "ebitda": "36295000", "netIncome": "9620000", "grossProfit": "18605000", "depreciation": "None", "totalRevenue": "51588000", "costOfRevenue": "32983000", "interestIncome": "3664000", "incomeBeforeTax": "16432000", "interestExpense": "1115000", "operatingIncome": "12716000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "5889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18748000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "9620000" }, "balance": { "goodwill": "None", "inventory": "7458000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "701713000", "longTermDebt": "41000000", "shortTermDebt": "2746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40027000", "totalLiabilities": "143959000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "39805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661908000", "currentAccountsPayable": "13169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657595000", "shortLongTermDebtTotal": "43746000", "totalShareholderEquity": "557754000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "30208000", "totalCurrentLiabilities": "43377000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "100582000", "cashAndShortTermInvestments": "3360000", "commonStockSharesOutstanding": "33077824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9620000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-607000", "operatingCashflow": "39030000", "capitalExpenditures": "20552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-43284000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51588000, "cost_of_revenue": 32983000, "gross_profit": 18605000, "research_and_development": null, "selling_general_admin": 5889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17547000, "depreciation_amortisation": 18748000, "ebitda": 36295000, "interest_expense": 1115000, "interest_income": null, "other_non_operating": null, "pretax_income": 16432000, "tax_provision": 6812000, "effective_tax_rate": null, "net_income": 9620000, "net_income_continuing_ops": 9620000, "net_income_to_common": 9620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3360000, "short_term_investments": null, "net_receivables": 26400000, "inventory": 7458000, "other_current_assets": null, "total_current_assets": 39805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661908000, "total_assets": 701713000, "short_term_debt": 2746000, "accounts_payable": 13169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43377000, "long_term_debt": 41000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100582000, "total_liabilities": 143959000, "total_debt": 43746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40027000, "total_equity": 557754000, "shares_outstanding": 33077824, "operating_cash_flow": 39030000, "stock_based_compensation": 1428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43284000, "dividends_paid": 14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18493000, "free_cash_flow": 59582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17547000", "ebitda": "36295000", "netIncome": "9620000", "grossProfit": "18605000", "depreciation": "None", "totalRevenue": "51588000", "costOfRevenue": "32983000", "interestIncome": "3664000", "incomeBeforeTax": "16432000", "interestExpense": "1115000", "operatingIncome": "12716000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "5889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18748000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "9620000" }, "balance": { "goodwill": "None", "inventory": "7458000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "701713000", "longTermDebt": "41000000", "shortTermDebt": "2746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40027000", "totalLiabilities": "143959000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "39805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661908000", "currentAccountsPayable": "13169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657595000", "shortLongTermDebtTotal": "43746000", "totalShareholderEquity": "557754000", "capitalLeaseObligations": "2746000", "otherCurrentLiabilities": "30208000", "totalCurrentLiabilities": "43377000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "100582000", "cashAndShortTermInvestments": "3360000", "commonStockSharesOutstanding": "33077824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9620000", "profitLoss": "None", "dividendPayout": "14490000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-607000", "operatingCashflow": "39030000", "capitalExpenditures": "20552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18493000", "cashflowFromInvestment": "-43284000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }