{ "ticker": { "uuid": "4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb", "symbol": "VTS", "name": "Vitesse Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/" }, "latest_snapshot": { "ticker": { "uuid": "4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb", "symbol": "VTS", "name": "Vitesse Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1dc3ec-1d3f-40ee-9bad-5d57d75adbeb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.87, "quality": 0.34, "momentum": 0.11, "coverage": 0.939, "confidence": 0.9, "delta": 13 }, "headline_factors": { "price": 15.8, "market_cap": 659056299.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1548, "shareholder_yield": 0.1267, "roe": -0.0345, "piotroski_f_score": 7, "momentum_12_1": -0.2817, "volatility_252d": 0.2886 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.4586, "earnings_yield": null, "fcf_yield": 0.3242, "shareholder_yield": 0.1267 }, "quality": { "roe": -0.0345, "roic": -0.0096, "gross_margin": 0.1705, "fcf_margin": 0.9497, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1144, "eps_growth_1y": null, "fcf_growth_1y": 0.0601 }, "momentum": { "price_return_12m": -0.2813, "momentum_12_1": -0.2817, "relative_strength": -0.4496 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.34, "momentum_percentile": 0.11, "growth_composite": 30, "yield_composite": 4, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.15, "os": 0.78, "value": 0.85, "quality": 0.64, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.124, "roe": -0.0345, "momentum_12_1": -0.1312 }, { "week_end_date": "2026-06-14", "price": 16.69, "os": 0.79, "value": 0.86, "quality": 0.65, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1274, "roe": -0.0345, "momentum_12_1": -0.1656 }, { "week_end_date": "2026-06-21", "price": 16.01, "os": 0.76, "value": 0.86, "quality": 0.64, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.125, "roe": -0.0345, "momentum_12_1": -0.1607 }, { "week_end_date": "2026-06-28", "price": 15.79, "os": 0.8, "value": 0.87, "quality": 0.65, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1268, "roe": -0.0345, "momentum_12_1": -0.174 }, { "week_end_date": "2026-07-05", "price": 15.48, "os": 0.79, "value": 0.87, "quality": 0.66, "momentum": 0.13, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1293, "roe": -0.0345, "momentum_12_1": -0.1814 }, { "week_end_date": "2026-07-12", "price": 15.47, "os": 0.75, "value": 0.87, "quality": 0.66, "momentum": 0.05, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1294, "roe": -0.0345, "momentum_12_1": -0.2234 }, { "week_end_date": "2026-07-19", "price": 15.91, "os": 0.76, "value": 0.87, "quality": 0.63, "momentum": 0.11, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1258, "roe": -0.0345, "momentum_12_1": -0.2539 }, { "week_end_date": "2026-07-26", "price": 15.8, "os": 0.63, "value": 0.87, "quality": 0.34, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1267, "roe": -0.0345, "momentum_12_1": -0.2817 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273989000, "cost_of_revenue": 222300000, "gross_profit": 51689000, "ebit": 45280000, "ebitda": 174691000, "pretax_income": 35075000, "tax_provision": 9798000, "net_income": 25277000, "net_income_to_common": 25277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170349000, "capital_expenditure": 8000, "free_cash_flow": 170357000, "dividends_paid": 92133000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 7500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241998000, "cost_of_revenue": 169407000, "gross_profit": 72591000, "ebit": 38712000, "ebitda": 139020000, "pretax_income": 28732000, "tax_provision": 7672000, "net_income": 21060000, "net_income_to_common": 21060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967000, "total_current_assets": 50911000, "total_assets": 810893000, "short_term_debt": 4224000, "long_term_debt": 117000000, "total_debt": 121224000, "total_liabilities": 310559000, "total_equity": 500334000, "shares_outstanding": 32908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155003000, "capital_expenditure": 115321000, "free_cash_flow": 270324000, "dividends_paid": 63560000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 36000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 150250000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67410000, "cost_of_revenue": 52187000, "gross_profit": 15223000, "ebit": -49130000, "ebitda": -17942000, "pretax_income": -51745000, "tax_provision": -9465000, "net_income": -42280000, "net_income_to_common": -42280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3180000, "total_current_assets": 48728000, "total_assets": 882587000, "short_term_debt": 5750000, "long_term_debt": 144500000, "total_debt": 144500000, "total_liabilities": 312142000, "total_equity": 570445000, "shares_outstanding": 40076456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24024000, "capital_expenditure": 18987000, "free_cash_flow": 43011000, "dividends_paid": 23485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58621000, "cost_of_revenue": 56815000, "gross_profit": 1805000, "ebit": 2023000, "ebitda": 36079000, "pretax_income": -357000, "tax_provision": 382000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000, "total_current_assets": 52167000, "total_assets": 893350000, "short_term_debt": 0, "long_term_debt": 124500000, "total_debt": 129300000, "total_liabilities": 264033000, "total_equity": 629317000, "shares_outstanding": 39552804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 29758000, "free_cash_flow": 67198000, "dividends_paid": 22292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }