{ "ticker": { "uuid": "4d1e27e1-5c9b-4b04-8d41-01b127693aa4", "symbol": "BOOT", "name": "Boot Barn Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/" }, "ticker_metadata": { "id": 537, "uuid": "4d1e27e1-5c9b-4b04-8d41-01b127693aa4", "symbol": "BOOT", "name": "Boot Barn Holdings Inc", "asset_type": "equity", "market_cap": 5017955000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Boot Barn Holdings, Inc., a lifestyle retail chain, operates specialty retail stores in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4d1e27e1-5c9b-4b04-8d41-01b127693aa4", "symbol": "BOOT", "name": "Boot Barn Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.2, "quality": 0.81, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 167.6, "market_cap": 5148001600, "pe_ratio": 22.7909, "earnings_yield": 0.0439, "ebitda_to_ev": 0.0741, "shareholder_yield": 0, "roe": 0.1713, "piotroski_f_score": 6, "momentum_12_1": -0.0093, "volatility_252d": 0.4377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.246503+00:00", "batch_id": "" }, "size": { "price_close": 167.6, "market_cap": 5148001600, "market_cap_usd": 5148001600, "enterprise_value": 5096708600, "shares_outstanding": 30716000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7909, "pb_ratio": 3.904, "ptbv_ratio": 4.8467, "ps_ratio": 2.2841, "pcf_ratio": 16.8841, "pfcf_ratio": 10.6415, "ev_ebitda": 13.4905, "ev_ebit": 17.0376, "ev_sales": 2.2613, "ev_fcf": 10.5354, "earnings_yield": 0.0439, "fcf_yield": 0.0949, "price_to_sales": 2.2841, "price_to_book": 3.904, "price_to_cashflow": 16.8841, "ebitda_to_ev": 0.0741, "sales_yield": 0.4422 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3808, "operating_margin": 0.1327, "net_margin": 0.1002, "ebitda_margin": 0.1676, "fcf_margin": 0.2146, "roe": 0.1713, "roa": 0.0847, "roic": 0.1774, "roc_greenblatt": null, "asset_turnover": 0.8455, "cash_conversion": 2.1417, "accruals_ratio": -0.0296, "sbc_to_revenue": 0.0071, "piotroski_f_score": 6, "altman_z_score": 4.391, "earnings_stability_5y": 0.3869, "revenue_stability_5y": 0.3351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0216, "net_debt_to_ebitda": -0.1358, "debt_to_assets": 0.0337, "interest_coverage": 195.9037, "current_ratio": 2.6414, "quick_ratio": 0.481, "net_debt": -51293000, "local_beta": 0.0028, "volatility_252d": 0.4377, "volatility_60d": 1.0557, "max_drawdown_12m": -0.3397, "risk_adjusted_momentum": -0.0213 }, "growth": { "revenue_growth_1y": 0.1793, "revenue_growth_3y_cagr": 0.1079, "revenue_growth_5y_cagr": 0.2033, "eps_growth_1y": 0.2484, "eps_growth_3y_cagr": 0.0982, "eps_growth_5y_cagr": 0.3063, "fcf_growth_1y": 0.6353, "book_value_growth_1y": 0.1673, "revenue_growth": 0.1793, "earnings_growth": 0.2484 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": -0.0592, "price_return_6m": -0.171, "price_return_9m": -0.082, "price_return_12m": 0.0167, "price_return_12m_ex1m": -0.0093, "momentum_6m": -0.171, "momentum_12m": 0.0167, "momentum_12_1": -0.0093, "distance_from_52w_high": -0.1813, "distance_from_52w_low": 0.24, "relative_strength": -0.0832 }, "raw_ttm": { "revenue_ttm": 2253859000, "gross_profit_ttm": 858355000, "ebit_ttm": 299145000, "ebitda_ttm": 377799000, "net_income_ttm": 225880000, "eps_diluted_ttm": 7.3538, "operating_cash_flow_ttm": 304903000, "capital_expenditure_ttm": 178865000, "fcf_ttm": 483768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_current_liabilities": 390972000, "net_ppe": null, "total_assets": 2665747000, "total_debt": 89743000, "total_equity": 1318656000, "net_working_capital": 590434000, "book_value_per_share": 42.9306, "retained_earnings": 1129848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1062173000, "tangible_book_per_share": 34.5804 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 53, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 59, "rank_fcf_margin": 44, "rank_piotroski": 34, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61 }, "composites": { "value_composite": 80, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4025, "os_score": 0.23, "value_percentile": 0.2, "quality_percentile": 0.81, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3675, "ticker_id": 537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.246503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.6, "market_cap": 5148001600, "market_cap_usd": 5148001600, "enterprise_value": 5096708600, "shares_outstanding": 30716000, "fx_rate_to_usd": null, "pe_ratio": 22.79086949, "pb_ratio": 3.90397617, "ptbv_ratio": 4.84666961, "ps_ratio": 2.28408325, "pcf_ratio": 16.88406346, "pfcf_ratio": 10.64146781, "ev_ebitda": 13.49052962, "ev_ebit": 17.03758579, "ev_sales": 2.2613254, "ev_fcf": 10.53543971, "earnings_yield": 0.04387722, "fcf_yield": 0.09491773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38083793, "operating_margin": 0.13272569, "net_margin": 0.10021922, "ebitda_margin": 0.16762317, "fcf_margin": 0.21463987, "roe": 0.17129562, "roa": 0.08473422, "roic": 0.17737215, "roc_greenblatt": null, "asset_turnover": 0.84548871, "cash_conversion": 2.14170356, "accruals_ratio": -0.02964385, "sbc_to_revenue": 0.00714464, "debt_to_equity": 1.02156362, "net_debt_to_ebitda": -0.13576796, "debt_to_assets": 0.03366524, "interest_coverage": 195.90373281, "current_ratio": 2.64136306, "quick_ratio": 0.48101143, "net_debt": -51293000, "revenue_growth_1y": 0.17934921, "revenue_growth_3y_cagr": 0.10785016, "revenue_growth_5y_cagr": 0.2032817, "eps_growth_1y": 0.24835583, "eps_growth_3y_cagr": 0.09817817, "eps_growth_5y_cagr": 0.30628741, "fcf_growth_1y": 0.63527396, "book_value_growth_1y": 0.16730311, "piotroski_f_score": 6, "altman_z_score": 4.39100156, "earnings_stability_5y": 0.386874, "revenue_stability_5y": 0.335139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0263319, "price_return_3m": -0.05916695, "price_return_6m": -0.17103571, "price_return_9m": -0.08199595, "price_return_12m": 0.01674351, "price_return_12m_ex1m": -0.00934239, "distance_from_52w_high": -0.18128084, "distance_from_52w_low": 0.24001184, "relative_strength": -0.08322007, "local_beta": 0.0028, "volatility_252d": 0.437693, "volatility_60d": 1.05573, "max_drawdown_12m": -0.33974891, "revenue_ttm": 2253859000, "gross_profit_ttm": 858355000, "ebit_ttm": 299145000, "ebitda_ttm": 377799000, "net_income_ttm": 225880000, "eps_diluted_ttm": 7.35382211, "operating_cash_flow_ttm": 304903000, "capital_expenditure_ttm": 178865000, "fcf_ttm": 483768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_current_liabilities": 390972000, "net_ppe": null, "total_assets": 2665747000, "total_debt": 89743000, "total_equity": 1318656000, "net_working_capital": 590434000, "book_value_per_share": 42.93058992, "retained_earnings": 1129848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1062173000, "tangible_book_per_share": 34.58044667, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 53, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 59, "rank_fcf_margin": 44, "rank_piotroski": 34, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61, "value_composite": 80, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.6, "os": 0.23, "value": 0.2, "quality": 0.81, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 22.7909, "earnings_yield": 0.0439, "shareholder_yield": 0, "roe": 0.1713, "momentum_12_1": -0.0093, "complete_fields": { "id": 3675, "ticker_id": 537, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.246503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.6, "market_cap": 5148001600, "market_cap_usd": 5148001600, "enterprise_value": 5096708600, "shares_outstanding": 30716000, "fx_rate_to_usd": null, "pe_ratio": 22.79086949, "pb_ratio": 3.90397617, "ptbv_ratio": 4.84666961, "ps_ratio": 2.28408325, "pcf_ratio": 16.88406346, "pfcf_ratio": 10.64146781, "ev_ebitda": 13.49052962, "ev_ebit": 17.03758579, "ev_sales": 2.2613254, "ev_fcf": 10.53543971, "earnings_yield": 0.04387722, "fcf_yield": 0.09491773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38083793, "operating_margin": 0.13272569, "net_margin": 0.10021922, "ebitda_margin": 0.16762317, "fcf_margin": 0.21463987, "roe": 0.17129562, "roa": 0.08473422, "roic": 0.17737215, "roc_greenblatt": null, "asset_turnover": 0.84548871, "cash_conversion": 2.14170356, "accruals_ratio": -0.02964385, "sbc_to_revenue": 0.00714464, "debt_to_equity": 1.02156362, "net_debt_to_ebitda": -0.13576796, "debt_to_assets": 0.03366524, "interest_coverage": 195.90373281, "current_ratio": 2.64136306, "quick_ratio": 0.48101143, "net_debt": -51293000, "revenue_growth_1y": 0.17934921, "revenue_growth_3y_cagr": 0.10785016, "revenue_growth_5y_cagr": 0.2032817, "eps_growth_1y": 0.24835583, "eps_growth_3y_cagr": 0.09817817, "eps_growth_5y_cagr": 0.30628741, "fcf_growth_1y": 0.63527396, "book_value_growth_1y": 0.16730311, "piotroski_f_score": 6, "altman_z_score": 4.39100156, "earnings_stability_5y": 0.386874, "revenue_stability_5y": 0.335139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0263319, "price_return_3m": -0.05916695, "price_return_6m": -0.17103571, "price_return_9m": -0.08199595, "price_return_12m": 0.01674351, "price_return_12m_ex1m": -0.00934239, "distance_from_52w_high": -0.18128084, "distance_from_52w_low": 0.24001184, "relative_strength": -0.08322007, "local_beta": 0.0028, "volatility_252d": 0.437693, "volatility_60d": 1.05573, "max_drawdown_12m": -0.33974891, "revenue_ttm": 2253859000, "gross_profit_ttm": 858355000, "ebit_ttm": 299145000, "ebitda_ttm": 377799000, "net_income_ttm": 225880000, "eps_diluted_ttm": 7.35382211, "operating_cash_flow_ttm": 304903000, "capital_expenditure_ttm": 178865000, "fcf_ttm": 483768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_current_liabilities": 390972000, "net_ppe": null, "total_assets": 2665747000, "total_debt": 89743000, "total_equity": 1318656000, "net_working_capital": 590434000, "book_value_per_share": 42.93058992, "retained_earnings": 1129848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1062173000, "tangible_book_per_share": 34.58044667, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 71, "rank_ptbv": 68, "rank_ps": 53, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 59, "rank_fcf_margin": 44, "rank_piotroski": 34, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 61, "value_composite": 80, "quality_composite": 19, "momentum_composite": 76, "growth_composite": 6, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 80, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 299145000, "ebitda": 377799000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": null, "total_debt": 89743000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229375, "ticker_id": 537, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299145000", "ebitda": "377799000", "netIncome": "225880000", "grossProfit": "858355000", "depreciation": "None", "totalRevenue": "2253859000", "costOfRevenue": "1395504000", "interestIncome": "None", "incomeBeforeTax": "300589000", "interestExpense": "1527000", "operatingIncome": "299145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74709000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "559210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78654000", "sellingGeneralAndAdministrative": "559210000", "netIncomeFromContinuingOperations": "225880000" }, "balance": { "goodwill": "197502000", "inventory": "844637000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2665747000", "longTermDebt": "None", "shortTermDebt": "89743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1129848000", "totalLiabilities": "1347091000", "otherCurrentAssets": "23604000", "totalCurrentAssets": "1032699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633047999", "currentAccountsPayable": "142126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773480000", "totalShareholderEquity": "1318656000", "capitalLeaseObligations": "773480000", "otherCurrentLiabilities": "121789000", "totalCurrentLiabilities": "390972000", "otherNonCurrentLiabilities": "4999000", "totalNonCurrentLiabilities": "956118999", "cashAndShortTermInvestments": "141036000", "commonStockSharesOutstanding": "30735000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "141036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-97446000", "operatingCashflow": "304903000", "capitalExpenditures": "178561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54832000", "cashflowFromInvestment": "-178805000", "stockBasedCompensation": "16103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "research_and_development": null, "selling_general_admin": 559210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299145000, "depreciation_amortisation": 78654000, "ebitda": 377799000, "interest_expense": 1527000, "interest_income": null, "other_non_operating": null, "pretax_income": 300589000, "tax_provision": 74709000, "effective_tax_rate": null, "net_income": 225880000, "net_income_continuing_ops": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141036000, "short_term_investments": null, "net_receivables": 23422000, "inventory": 844637000, "other_current_assets": null, "total_current_assets": 1032699000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58981000, "goodwill_and_intangibles": 256483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633047999, "total_assets": 2665747000, "short_term_debt": 89743000, "accounts_payable": 142126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956118999, "total_liabilities": 1347091000, "total_debt": 89743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1129848000, "total_equity": 1318656000, "shares_outstanding": 30735000, "operating_cash_flow": 304903000, "stock_based_compensation": 16103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54832000, "free_cash_flow": 483464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299145000", "ebitda": "377799000", "netIncome": "225880000", "grossProfit": "858355000", "depreciation": "None", "totalRevenue": "2253859000", "costOfRevenue": "1395504000", "interestIncome": "None", "incomeBeforeTax": "300589000", "interestExpense": "1527000", "operatingIncome": "299145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74709000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "559210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78654000", "sellingGeneralAndAdministrative": "559210000", "netIncomeFromContinuingOperations": "225880000" }, "balance": { "goodwill": "197502000", "inventory": "844637000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2665747000", "longTermDebt": "None", "shortTermDebt": "89743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1129848000", "totalLiabilities": "1347091000", "otherCurrentAssets": "23604000", "totalCurrentAssets": "1032699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633047999", "currentAccountsPayable": "142126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773480000", "totalShareholderEquity": "1318656000", "capitalLeaseObligations": "773480000", "otherCurrentLiabilities": "121789000", "totalCurrentLiabilities": "390972000", "otherNonCurrentLiabilities": "4999000", "totalNonCurrentLiabilities": "956118999", "cashAndShortTermInvestments": "141036000", "commonStockSharesOutstanding": "30735000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "141036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-97446000", "operatingCashflow": "304903000", "capitalExpenditures": "178561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54832000", "cashflowFromInvestment": "-178805000", "stockBasedCompensation": "16103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 1911104000, "cost_of_revenue": 1194066000, "gross_profit": 717038000, "ebit": 241614000, "ebitda": 304096000, "pretax_income": 240117000, "tax_provision": 59175000, "net_income": 180942000, "net_income_to_common": 180942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69770000, "total_current_assets": 863960000, "total_assets": 2018021000, "short_term_debt": 72861000, "long_term_debt": null, "total_debt": 72861000, "total_liabilities": 886964000, "total_equity": 1131057000, "shares_outstanding": 30773000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": 147540000, "capital_expenditure": 148293000, "free_cash_flow": 295833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229380, "ticker_id": 537, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241614000", "ebitda": "304096000", "netIncome": "180942000", "grossProfit": "717038000", "depreciation": "None", "totalRevenue": "1911104000", "costOfRevenue": "1194066000", "interestIncome": "None", "incomeBeforeTax": "240117000", "interestExpense": "1497000", "operatingIncome": "239352000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59175000", "reportedCurrency": "USD", "netInterestIncome": "-1497000", "nonInterestIncome": "None", "operatingExpenses": "477686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62482000", "sellingGeneralAndAdministrative": "427186000", "netIncomeFromContinuingOperations": "180942000" }, "balance": { "goodwill": "197502000", "inventory": "747191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2018021000", "longTermDebt": "None", "shortTermDebt": "72861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "903968000", "totalLiabilities": "886964000", "otherCurrentAssets": "28335000", "totalCurrentAssets": "863960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154061000", "currentAccountsPayable": "134450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563043000", "totalShareholderEquity": "1131057000", "capitalLeaseObligations": "563043000", "otherCurrentLiabilities": "99276000", "totalCurrentLiabilities": "353349000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "533615000", "cashAndShortTermInvestments": "69770000", "commonStockSharesOutstanding": "30773000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "69770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148071000", "operatingCashflow": "147540000", "capitalExpenditures": "148293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5379000", "cashflowFromInvestment": "-148238000", "stockBasedCompensation": "10978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911104000, "cost_of_revenue": 1194066000, "gross_profit": 717038000, "research_and_development": null, "selling_general_admin": 427186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241614000, "depreciation_amortisation": 62482000, "ebitda": 304096000, "interest_expense": 1497000, "interest_income": null, "other_non_operating": null, "pretax_income": 240117000, "tax_provision": 59175000, "effective_tax_rate": null, "net_income": 180942000, "net_income_continuing_ops": 180942000, "net_income_to_common": 180942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69770000, "short_term_investments": null, "net_receivables": 18664000, "inventory": 747191000, "other_current_assets": null, "total_current_assets": 863960000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58677000, "goodwill_and_intangibles": 256179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154061000, "total_assets": 2018021000, "short_term_debt": 72861000, "accounts_payable": 134450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533615000, "total_liabilities": 886964000, "total_debt": 72861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903968000, "total_equity": 1131057000, "shares_outstanding": 30773000, "operating_cash_flow": 147540000, "stock_based_compensation": 10978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5379000, "free_cash_flow": 295833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241614000", "ebitda": "304096000", "netIncome": "180942000", "grossProfit": "717038000", "depreciation": "None", "totalRevenue": "1911104000", "costOfRevenue": "1194066000", "interestIncome": "None", "incomeBeforeTax": "240117000", "interestExpense": "1497000", "operatingIncome": "239352000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59175000", "reportedCurrency": "USD", "netInterestIncome": "-1497000", "nonInterestIncome": "None", "operatingExpenses": "477686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62482000", "sellingGeneralAndAdministrative": "427186000", "netIncomeFromContinuingOperations": "180942000" }, "balance": { "goodwill": "197502000", "inventory": "747191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2018021000", "longTermDebt": "None", "shortTermDebt": "72861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "903968000", "totalLiabilities": "886964000", "otherCurrentAssets": "28335000", "totalCurrentAssets": "863960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154061000", "currentAccountsPayable": "134450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563043000", "totalShareholderEquity": "1131057000", "capitalLeaseObligations": "563043000", "otherCurrentLiabilities": "99276000", "totalCurrentLiabilities": "353349000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "533615000", "cashAndShortTermInvestments": "69770000", "commonStockSharesOutstanding": "30773000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "69770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148071000", "operatingCashflow": "147540000", "capitalExpenditures": "148293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5379000", "cashflowFromInvestment": "-148238000", "stockBasedCompensation": "10978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 1667009000, "cost_of_revenue": 1052585000, "gross_profit": 614424000, "ebit": 199610000, "ebitda": 249195000, "pretax_income": 197372000, "tax_provision": 50376000, "net_income": 146996000, "net_income_to_common": 146996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75847000, "total_current_assets": 729649000, "total_assets": 1705592000, "short_term_debt": 63454000, "long_term_debt": 403303000, "total_debt": 466757000, "total_liabilities": 761949000, "total_equity": 943643000, "shares_outstanding": 30611000, "goodwill_and_intangibles": 256199000 }, "cash_flow": { "operating_cash_flow": 236080000, "capital_expenditure": 118782000, "free_cash_flow": 354862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229385, "ticker_id": 537, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199610000", "ebitda": "249195000", "netIncome": "146996000", "grossProfit": "614424000", "depreciation": "None", "totalRevenue": "1667009000", "costOfRevenue": "1052585000", "interestIncome": "None", "incomeBeforeTax": "197372000", "interestExpense": "2238000", "operatingIncome": "198214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50376000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "416156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49585000", "sellingGeneralAndAdministrative": "372210000", "netIncomeFromContinuingOperations": "146996000" }, "balance": { "goodwill": "197502000", "inventory": "599120000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1705592000", "longTermDebt": "403303000", "shortTermDebt": "63454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58697000", "reportedCurrency": "USD", "retainedEarnings": "723026000", "totalLiabilities": "761949000", "otherCurrentAssets": "29306000", "totalCurrentAssets": "729649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975943000", "currentAccountsPayable": "132877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466757000", "totalShareholderEquity": "943643000", "capitalLeaseObligations": "466757000", "otherCurrentLiabilities": "13173000", "totalCurrentLiabilities": "312808000", "otherNonCurrentLiabilities": "3805000", "totalNonCurrentLiabilities": "449141000", "cashAndShortTermInvestments": "75847000", "commonStockSharesOutstanding": "30611000", "intangibleAssetsExcludingGoodwill": "58697000", "cashAndCashEquivalentsAtCarryingValue": "75847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9626000", "operatingCashflow": "236080000", "capitalExpenditures": "118782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59644000", "cashflowFromInvestment": "-118782000", "stockBasedCompensation": "12935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667009000, "cost_of_revenue": 1052585000, "gross_profit": 614424000, "research_and_development": null, "selling_general_admin": 372210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199610000, "depreciation_amortisation": 49585000, "ebitda": 249195000, "interest_expense": 2238000, "interest_income": null, "other_non_operating": null, "pretax_income": 197372000, "tax_provision": 50376000, "effective_tax_rate": null, "net_income": 146996000, "net_income_continuing_ops": 146996000, "net_income_to_common": 146996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75847000, "short_term_investments": null, "net_receivables": 20232000, "inventory": 599120000, "other_current_assets": null, "total_current_assets": 729649000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58697000, "goodwill_and_intangibles": 256199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975943000, "total_assets": 1705592000, "short_term_debt": 63454000, "accounts_payable": 132877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312808000, "long_term_debt": 403303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449141000, "total_liabilities": 761949000, "total_debt": 466757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723026000, "total_equity": 943643000, "shares_outstanding": 30611000, "operating_cash_flow": 236080000, "stock_based_compensation": 12935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59644000, "free_cash_flow": 354862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199610000", "ebitda": "249195000", "netIncome": "146996000", "grossProfit": "614424000", "depreciation": "None", "totalRevenue": "1667009000", "costOfRevenue": "1052585000", "interestIncome": "None", "incomeBeforeTax": "197372000", "interestExpense": "2238000", "operatingIncome": "198214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50376000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "416156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49585000", "sellingGeneralAndAdministrative": "372210000", "netIncomeFromContinuingOperations": "146996000" }, "balance": { "goodwill": "197502000", "inventory": "599120000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1705592000", "longTermDebt": "403303000", "shortTermDebt": "63454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58697000", "reportedCurrency": "USD", "retainedEarnings": "723026000", "totalLiabilities": "761949000", "otherCurrentAssets": "29306000", "totalCurrentAssets": "729649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975943000", "currentAccountsPayable": "132877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466757000", "totalShareholderEquity": "943643000", "capitalLeaseObligations": "466757000", "otherCurrentLiabilities": "13173000", "totalCurrentLiabilities": "312808000", "otherNonCurrentLiabilities": "3805000", "totalNonCurrentLiabilities": "449141000", "cashAndShortTermInvestments": "75847000", "commonStockSharesOutstanding": "30611000", "intangibleAssetsExcludingGoodwill": "58697000", "cashAndCashEquivalentsAtCarryingValue": "75847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9626000", "operatingCashflow": "236080000", "capitalExpenditures": "118782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59644000", "cashflowFromInvestment": "-118782000", "stockBasedCompensation": "12935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 1657615000, "cost_of_revenue": 1047043000, "gross_profit": 610572000, "ebit": 231758000, "ebitda": 315572000, "pretax_income": 225878000, "tax_provision": 55325000, "net_income": 170553000, "net_income_to_common": 170553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18193000, "total_current_assets": 669173000, "total_assets": 1517381000, "short_term_debt": 117638000, "long_term_debt": 330081000, "total_debt": 447719000, "total_liabilities": 740931000, "total_equity": 776450000, "shares_outstanding": 30370000, "goodwill_and_intangibles": 258253000 }, "cash_flow": { "operating_cash_flow": 88887000, "capital_expenditure": 124534000, "free_cash_flow": 213421000, "dividends_paid": 3490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229390, "ticker_id": 537, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231758000", "ebitda": "315572000", "netIncome": "170553000", "grossProfit": "610572000", "depreciation": "None", "totalRevenue": "1657615000", "costOfRevenue": "1047043000", "interestIncome": "None", "incomeBeforeTax": "225878000", "interestExpense": "5880000", "operatingIncome": "231787000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55325000", "reportedCurrency": "USD", "netInterestIncome": "-5880000", "nonInterestIncome": "None", "operatingExpenses": "378785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "1047043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83814000", "sellingGeneralAndAdministrative": "338085000", "netIncomeFromContinuingOperations": "170553000" }, "balance": { "goodwill": "197502000", "inventory": "589494000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1517381000", "longTermDebt": "330081000", "shortTermDebt": "117638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "60751000", "reportedCurrency": "USD", "retainedEarnings": "576030000", "totalLiabilities": "740931000", "otherCurrentAssets": "48341000", "totalCurrentAssets": "669173000", "currentLongTermDebt": "66043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848208000", "currentAccountsPayable": "134246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257143000", "shortLongTermDebtTotal": "447719000", "totalShareholderEquity": "776450000", "capitalLeaseObligations": "381676000", "otherCurrentLiabilities": "80457000", "totalCurrentLiabilities": "374842000", "otherNonCurrentLiabilities": "332829000", "totalNonCurrentLiabilities": "366089000", "cashAndShortTermInvestments": "18193000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "60751000", "cashAndCashEquivalentsAtCarryingValue": "18193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170553000", "profitLoss": "None", "dividendPayout": "3490000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-115194000", "operatingCashflow": "88887000", "capitalExpenditures": "124534000", "changeInReceivables": "-2716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33165999", "cashflowFromInvestment": "-124534000", "stockBasedCompensation": "9711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657615000, "cost_of_revenue": 1047043000, "gross_profit": 610572000, "research_and_development": null, "selling_general_admin": 338085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231758000, "depreciation_amortisation": 83814000, "ebitda": 315572000, "interest_expense": 5880000, "interest_income": null, "other_non_operating": null, "pretax_income": 225878000, "tax_provision": 55325000, "effective_tax_rate": null, "net_income": 170553000, "net_income_continuing_ops": 170553000, "net_income_to_common": 170553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18193000, "short_term_investments": null, "net_receivables": 13145000, "inventory": 589494000, "other_current_assets": null, "total_current_assets": 669173000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60751000, "goodwill_and_intangibles": 258253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848208000, "total_assets": 1517381000, "short_term_debt": 117638000, "accounts_payable": 134246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374842000, "long_term_debt": 330081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366089000, "total_liabilities": 740931000, "total_debt": 447719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576030000, "total_equity": 776450000, "shares_outstanding": 30370000, "operating_cash_flow": 88887000, "stock_based_compensation": 9711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124534000, "dividends_paid": 3490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33165999, "free_cash_flow": 213421000, "net_change_in_cash": -2481000 }, "raw_data": { "income": { "ebit": "231758000", "ebitda": "315572000", "netIncome": "170553000", "grossProfit": "610572000", "depreciation": "None", "totalRevenue": "1657615000", "costOfRevenue": "1047043000", "interestIncome": "None", "incomeBeforeTax": "225878000", "interestExpense": "5880000", "operatingIncome": "231787000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55325000", "reportedCurrency": "USD", "netInterestIncome": "-5880000", "nonInterestIncome": "None", "operatingExpenses": "378785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "1047043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83814000", "sellingGeneralAndAdministrative": "338085000", "netIncomeFromContinuingOperations": "170553000" }, "balance": { "goodwill": "197502000", "inventory": "589494000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1517381000", "longTermDebt": "330081000", "shortTermDebt": "117638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "60751000", "reportedCurrency": "USD", "retainedEarnings": "576030000", "totalLiabilities": "740931000", "otherCurrentAssets": "48341000", "totalCurrentAssets": "669173000", "currentLongTermDebt": "66043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848208000", "currentAccountsPayable": "134246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257143000", "shortLongTermDebtTotal": "447719000", "totalShareholderEquity": "776450000", "capitalLeaseObligations": "381676000", "otherCurrentLiabilities": "80457000", "totalCurrentLiabilities": "374842000", "otherNonCurrentLiabilities": "332829000", "totalNonCurrentLiabilities": "366089000", "cashAndShortTermInvestments": "18193000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "60751000", "cashAndCashEquivalentsAtCarryingValue": "18193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170553000", "profitLoss": "None", "dividendPayout": "3490000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-115194000", "operatingCashflow": "88887000", "capitalExpenditures": "124534000", "changeInReceivables": "-2716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33165999", "cashflowFromInvestment": "-124534000", "stockBasedCompensation": "9711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 1488256000, "cost_of_revenue": 913183000, "gross_profit": 575073000, "ebit": 258373000, "ebitda": 325011000, "pretax_income": 252593000, "tax_provision": 60143000, "net_income": 192450000, "net_income_to_common": 192450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20674000, "total_current_assets": 541831000, "total_assets": 1199855000, "short_term_debt": 71666000, "long_term_debt": 234584000, "total_debt": 306250000, "total_liabilities": 600179000, "total_equity": 599676000, "shares_outstanding": 30391000, "goodwill_and_intangibles": 258315000 }, "cash_flow": { "operating_cash_flow": 88864000, "capital_expenditure": 60443000, "free_cash_flow": 149307000, "dividends_paid": 2860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229395, "ticker_id": 537, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258373000", "ebitda": "325011000", "netIncome": "192450000", "grossProfit": "575073000", "depreciation": "None", "totalRevenue": "1488256000", "costOfRevenue": "913183000", "interestIncome": "None", "incomeBeforeTax": "252593000", "interestExpense": "5780000", "operatingIncome": "258338000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "60143000", "reportedCurrency": "USD", "netInterestIncome": "-5780000", "nonInterestIncome": "None", "operatingExpenses": "316735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35000", "costofGoodsAndServicesSold": "913183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66638000", "sellingGeneralAndAdministrative": "282235000", "netIncomeFromContinuingOperations": "192450000" }, "balance": { "goodwill": "197502000", "inventory": "474300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1199855000", "longTermDebt": "234584000", "shortTermDebt": "71666000", "treasuryStock": "-4858000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "60813000", "reportedCurrency": "USD", "retainedEarnings": "405477000", "totalLiabilities": "600179000", "otherCurrentAssets": "34811000", "totalCurrentAssets": "541831000", "currentLongTermDebt": "28549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658024000", "currentAccountsPayable": "131394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155247000", "shortLongTermDebtTotal": "306250000", "totalShareholderEquity": "599676000", "capitalLeaseObligations": "277701000", "otherCurrentLiabilities": "39333000", "totalCurrentLiabilities": "336468000", "otherNonCurrentLiabilities": "236816000", "totalNonCurrentLiabilities": "263711000", "cashAndShortTermInvestments": "20674000", "commonStockSharesOutstanding": "30391000", "intangibleAssetsExcludingGoodwill": "60813000", "cashAndCashEquivalentsAtCarryingValue": "20674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192450000", "profitLoss": "None", "dividendPayout": "2860000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-198540000", "operatingCashflow": "88864000", "capitalExpenditures": "60443000", "changeInReceivables": "5222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80895000", "cashflowFromInvestment": "-60443000", "stockBasedCompensation": "9475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1488256000, "cost_of_revenue": 913183000, "gross_profit": 575073000, "research_and_development": null, "selling_general_admin": 282235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258373000, "depreciation_amortisation": 66638000, "ebitda": 325011000, "interest_expense": 5780000, "interest_income": null, "other_non_operating": null, "pretax_income": 252593000, "tax_provision": 60143000, "effective_tax_rate": null, "net_income": 192450000, "net_income_continuing_ops": 192450000, "net_income_to_common": 192450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20674000, "short_term_investments": null, "net_receivables": 9662000, "inventory": 474300000, "other_current_assets": null, "total_current_assets": 541831000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60813000, "goodwill_and_intangibles": 258315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658024000, "total_assets": 1199855000, "short_term_debt": 71666000, "accounts_payable": 131394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336468000, "long_term_debt": 234584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263711000, "total_liabilities": 600179000, "total_debt": 306250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405477000, "total_equity": 599676000, "shares_outstanding": 30391000, "operating_cash_flow": 88864000, "stock_based_compensation": 9475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60443000, "dividends_paid": 2860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80895000, "free_cash_flow": 149307000, "net_change_in_cash": -52474000 }, "raw_data": { "income": { "ebit": "258373000", "ebitda": "325011000", "netIncome": "192450000", "grossProfit": "575073000", "depreciation": "None", "totalRevenue": "1488256000", "costOfRevenue": "913183000", "interestIncome": "None", "incomeBeforeTax": "252593000", "interestExpense": "5780000", "operatingIncome": "258338000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "60143000", "reportedCurrency": "USD", "netInterestIncome": "-5780000", "nonInterestIncome": "None", "operatingExpenses": "316735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35000", "costofGoodsAndServicesSold": "913183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66638000", "sellingGeneralAndAdministrative": "282235000", "netIncomeFromContinuingOperations": "192450000" }, "balance": { "goodwill": "197502000", "inventory": "474300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1199855000", "longTermDebt": "234584000", "shortTermDebt": "71666000", "treasuryStock": "-4858000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "60813000", "reportedCurrency": "USD", "retainedEarnings": "405477000", "totalLiabilities": "600179000", "otherCurrentAssets": "34811000", "totalCurrentAssets": "541831000", "currentLongTermDebt": "28549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658024000", "currentAccountsPayable": "131394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155247000", "shortLongTermDebtTotal": "306250000", "totalShareholderEquity": "599676000", "capitalLeaseObligations": "277701000", "otherCurrentLiabilities": "39333000", "totalCurrentLiabilities": "336468000", "otherNonCurrentLiabilities": "236816000", "totalNonCurrentLiabilities": "263711000", "cashAndShortTermInvestments": "20674000", "commonStockSharesOutstanding": "30391000", "intangibleAssetsExcludingGoodwill": "60813000", "cashAndCashEquivalentsAtCarryingValue": "20674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192450000", "profitLoss": "None", "dividendPayout": "2860000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-198540000", "operatingCashflow": "88864000", "capitalExpenditures": "60443000", "changeInReceivables": "5222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80895000", "cashflowFromInvestment": "-60443000", "stockBasedCompensation": "9475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 893491000, "cost_of_revenue": 598612000, "gross_profit": 294879000, "ebit": 86692000, "ebitda": 145071000, "pretax_income": 77250000, "tax_provision": 17864000, "net_income": 59386000, "net_income_to_common": 59386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73148000, "total_current_assets": 374456000, "total_assets": 933581000, "short_term_debt": 39400000, "long_term_debt": 291617000, "total_debt": 331017000, "total_liabilities": 538690000, "total_equity": 394891000, "shares_outstanding": 29477000, "goodwill_and_intangibles": 258387000 }, "cash_flow": { "operating_cash_flow": 155922000, "capital_expenditure": 28424000, "free_cash_flow": 184346000, "dividends_paid": 6654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229400, "ticker_id": 537, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86692000", "ebitda": "145071000", "netIncome": "59386000", "grossProfit": "294879000", "depreciation": "None", "totalRevenue": "893491000", "costOfRevenue": "598612000", "interestIncome": "None", "incomeBeforeTax": "77250000", "interestExpense": "9442000", "operatingIncome": "86326000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "17864000", "reportedCurrency": "USD", "netInterestIncome": "-9442000", "nonInterestIncome": "None", "operatingExpenses": "208553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "366000", "costofGoodsAndServicesSold": "598612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58379000", "sellingGeneralAndAdministrative": "184453000", "netIncomeFromContinuingOperations": "59386000" }, "balance": { "goodwill": "197502000", "inventory": "275760000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "933581000", "longTermDebt": "291617000", "shortTermDebt": "39400000", "treasuryStock": "-1954000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "60885000", "reportedCurrency": "USD", "retainedEarnings": "213027000", "totalLiabilities": "538690000", "otherCurrentAssets": "12777000", "totalCurrentAssets": "374456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559125000", "currentAccountsPayable": "104641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110444000", "shortLongTermDebtTotal": "331017000", "totalShareholderEquity": "394891000", "capitalLeaseObligations": "221236000", "otherCurrentLiabilities": "10005000", "totalCurrentLiabilities": "221656000", "otherNonCurrentLiabilities": "185260000", "totalNonCurrentLiabilities": "317034000", "cashAndShortTermInvestments": "73148000", "commonStockSharesOutstanding": "29477000", "intangibleAssetsExcludingGoodwill": "60885000", "cashAndCashEquivalentsAtCarryingValue": "73148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59386000", "profitLoss": "None", "dividendPayout": "6654000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "12957000", "operatingCashflow": "155922000", "capitalExpenditures": "28424000", "changeInReceivables": "8050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123913000", "cashflowFromInvestment": "-28424000", "stockBasedCompensation": "7158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893491000, "cost_of_revenue": 598612000, "gross_profit": 294879000, "research_and_development": null, "selling_general_admin": 184453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86692000, "depreciation_amortisation": 58379000, "ebitda": 145071000, "interest_expense": 9442000, "interest_income": null, "other_non_operating": null, "pretax_income": 77250000, "tax_provision": 17864000, "effective_tax_rate": null, "net_income": 59386000, "net_income_continuing_ops": 59386000, "net_income_to_common": 59386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73148000, "short_term_investments": null, "net_receivables": 12771000, "inventory": 275760000, "other_current_assets": null, "total_current_assets": 374456000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60885000, "goodwill_and_intangibles": 258387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559125000, "total_assets": 933581000, "short_term_debt": 39400000, "accounts_payable": 104641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221656000, "long_term_debt": 291617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317034000, "total_liabilities": 538690000, "total_debt": 331017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213027000, "total_equity": 394891000, "shares_outstanding": 29477000, "operating_cash_flow": 155922000, "stock_based_compensation": 7158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28424000, "dividends_paid": 6654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123913000, "free_cash_flow": 184346000, "net_change_in_cash": 3585000 }, "raw_data": { "income": { "ebit": "86692000", "ebitda": "145071000", "netIncome": "59386000", "grossProfit": "294879000", "depreciation": "None", "totalRevenue": "893491000", "costOfRevenue": "598612000", "interestIncome": "None", "incomeBeforeTax": "77250000", "interestExpense": "9442000", "operatingIncome": "86326000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "17864000", "reportedCurrency": "USD", "netInterestIncome": "-9442000", "nonInterestIncome": "None", "operatingExpenses": "208553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "366000", "costofGoodsAndServicesSold": "598612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58379000", "sellingGeneralAndAdministrative": "184453000", "netIncomeFromContinuingOperations": "59386000" }, "balance": { "goodwill": "197502000", "inventory": "275760000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "933581000", "longTermDebt": "291617000", "shortTermDebt": "39400000", "treasuryStock": "-1954000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "60885000", "reportedCurrency": "USD", "retainedEarnings": "213027000", "totalLiabilities": "538690000", "otherCurrentAssets": "12777000", "totalCurrentAssets": "374456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559125000", "currentAccountsPayable": "104641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110444000", "shortLongTermDebtTotal": "331017000", "totalShareholderEquity": "394891000", "capitalLeaseObligations": "221236000", "otherCurrentLiabilities": "10005000", "totalCurrentLiabilities": "221656000", "otherNonCurrentLiabilities": "185260000", "totalNonCurrentLiabilities": "317034000", "cashAndShortTermInvestments": "73148000", "commonStockSharesOutstanding": "29477000", "intangibleAssetsExcludingGoodwill": "60885000", "cashAndCashEquivalentsAtCarryingValue": "73148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59386000", "profitLoss": "None", "dividendPayout": "6654000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "12957000", "operatingCashflow": "155922000", "capitalExpenditures": "28424000", "changeInReceivables": "8050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123913000", "cashflowFromInvestment": "-28424000", "stockBasedCompensation": "7158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 845575000, "cost_of_revenue": 569084000, "gross_profit": 276491000, "ebit": 73623000, "ebitda": 126097000, "pretax_income": 60313000, "tax_provision": 12364000, "net_income": 47949000, "net_income_to_common": 47949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69563000, "total_current_assets": 384651000, "total_assets": 924711000, "short_term_debt": 164679000, "long_term_debt": 109022000, "total_debt": 273701000, "total_liabilities": 603018000, "total_equity": 321693000, "shares_outstanding": 29220000, "goodwill_and_intangibles": 258476000 }, "cash_flow": { "operating_cash_flow": 25317000, "capital_expenditure": 37195000, "free_cash_flow": 62512000, "dividends_paid": 4672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229405, "ticker_id": 537, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73623000", "ebitda": "126097000", "netIncome": "47949000", "grossProfit": "276491000", "depreciation": "None", "totalRevenue": "845575000", "costOfRevenue": "569084000", "interestIncome": "None", "incomeBeforeTax": "60313000", "interestExpense": "13310000", "operatingIncome": "73668000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12364000", "reportedCurrency": "USD", "netInterestIncome": "-13310000", "nonInterestIncome": "None", "operatingExpenses": "202823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-45000", "costofGoodsAndServicesSold": "569084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52474000", "sellingGeneralAndAdministrative": "174823000", "netIncomeFromContinuingOperations": "47949000" }, "balance": { "goodwill": "197502000", "inventory": "288717000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "924711000", "longTermDebt": "109022000", "shortTermDebt": "164679000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "60974000", "reportedCurrency": "USD", "retainedEarnings": "153641000", "totalLiabilities": "603018000", "otherCurrentAssets": "9112000", "totalCurrentAssets": "384651000", "currentLongTermDebt": "129900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540060000", "currentAccountsPayable": "95334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109603000", "shortLongTermDebtTotal": "434636000", "totalShareholderEquity": "321693000", "capitalLeaseObligations": "195714000", "otherCurrentLiabilities": "41500000", "totalCurrentLiabilities": "312625000", "otherNonCurrentLiabilities": "161570000", "totalNonCurrentLiabilities": "290393000", "cashAndShortTermInvestments": "69563000", "commonStockSharesOutstanding": "29220000", "intangibleAssetsExcludingGoodwill": "60974000", "cashAndCashEquivalentsAtCarryingValue": "69563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47949000", "profitLoss": "None", "dividendPayout": "4672000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-45622000", "operatingCashflow": "25317000", "capitalExpenditures": "37195000", "changeInReceivables": "5721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67798000", "cashflowFromInvestment": "-40166000", "stockBasedCompensation": "4908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845575000, "cost_of_revenue": 569084000, "gross_profit": 276491000, "research_and_development": null, "selling_general_admin": 174823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73623000, "depreciation_amortisation": 52474000, "ebitda": 126097000, "interest_expense": 13310000, "interest_income": null, "other_non_operating": null, "pretax_income": 60313000, "tax_provision": 12364000, "effective_tax_rate": null, "net_income": 47949000, "net_income_continuing_ops": 47949000, "net_income_to_common": 47949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69563000, "short_term_investments": null, "net_receivables": 17259000, "inventory": 288717000, "other_current_assets": null, "total_current_assets": 384651000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60974000, "goodwill_and_intangibles": 258476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540060000, "total_assets": 924711000, "short_term_debt": 164679000, "accounts_payable": 95334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312625000, "long_term_debt": 109022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290393000, "total_liabilities": 603018000, "total_debt": 273701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153641000, "total_equity": 321693000, "shares_outstanding": 29220000, "operating_cash_flow": 25317000, "stock_based_compensation": 4908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40166000, "dividends_paid": 4672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67798000, "free_cash_flow": 62512000, "net_change_in_cash": 52949000 }, "raw_data": { "income": { "ebit": "73623000", "ebitda": "126097000", "netIncome": "47949000", "grossProfit": "276491000", "depreciation": "None", "totalRevenue": "845575000", "costOfRevenue": "569084000", "interestIncome": "None", "incomeBeforeTax": "60313000", "interestExpense": "13310000", "operatingIncome": "73668000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12364000", "reportedCurrency": "USD", "netInterestIncome": "-13310000", "nonInterestIncome": "None", "operatingExpenses": "202823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-45000", "costofGoodsAndServicesSold": "569084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52474000", "sellingGeneralAndAdministrative": "174823000", "netIncomeFromContinuingOperations": "47949000" }, "balance": { "goodwill": "197502000", "inventory": "288717000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "924711000", "longTermDebt": "109022000", "shortTermDebt": "164679000", "treasuryStock": "-1200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "60974000", "reportedCurrency": "USD", "retainedEarnings": "153641000", "totalLiabilities": "603018000", "otherCurrentAssets": "9112000", "totalCurrentAssets": "384651000", "currentLongTermDebt": "129900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540060000", "currentAccountsPayable": "95334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109603000", "shortLongTermDebtTotal": "434636000", "totalShareholderEquity": "321693000", "capitalLeaseObligations": "195714000", "otherCurrentLiabilities": "41500000", "totalCurrentLiabilities": "312625000", "otherNonCurrentLiabilities": "161570000", "totalNonCurrentLiabilities": "290393000", "cashAndShortTermInvestments": "69563000", "commonStockSharesOutstanding": "29220000", "intangibleAssetsExcludingGoodwill": "60974000", "cashAndCashEquivalentsAtCarryingValue": "69563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47949000", "profitLoss": "None", "dividendPayout": "4672000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-45622000", "operatingCashflow": "25317000", "capitalExpenditures": "37195000", "changeInReceivables": "5721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "67798000", "cashflowFromInvestment": "-40166000", "stockBasedCompensation": "4908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 776854000, "cost_of_revenue": 525420000, "gross_profit": 251434000, "ebit": 64327000, "ebitda": 83229000, "pretax_income": 47996000, "tax_provision": 8974000, "net_income": 39022000, "net_income_to_common": 39022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16614000, "total_current_assets": 277343000, "total_assets": 636075000, "short_term_debt": 617000, "long_term_debt": 174264000, "total_debt": 174881000, "total_liabilities": 371911000, "total_equity": 264164000, "shares_outstanding": 28813000, "goodwill_and_intangibles": 258703000 }, "cash_flow": { "operating_cash_flow": 63260000, "capital_expenditure": 27525000, "free_cash_flow": 90785000, "dividends_paid": 7663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229410, "ticker_id": 537, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64327000", "ebitda": "83229000", "netIncome": "39022000", "grossProfit": "251434000", "depreciation": "None", "totalRevenue": "776854000", "costOfRevenue": "525420000", "interestIncome": "None", "incomeBeforeTax": "47996000", "interestExpense": "16331000", "operatingIncome": "64322000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "8974000", "reportedCurrency": "USD", "netInterestIncome": "-16331000", "nonInterestIncome": "None", "operatingExpenses": "187112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "525420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18902000", "sellingGeneralAndAdministrative": "159412000", "netIncomeFromContinuingOperations": "39022000" }, "balance": { "goodwill": "195858000", "inventory": "240734000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "636075000", "longTermDebt": "174264000", "shortTermDebt": "617000", "treasuryStock": "-668000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "62845000", "reportedCurrency": "USD", "retainedEarnings": "105692000", "totalLiabilities": "371911000", "otherCurrentAssets": "4701000", "totalCurrentAssets": "277343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358732000", "currentAccountsPayable": "104955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98663000", "shortLongTermDebtTotal": "181627000", "totalShareholderEquity": "264164000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "36160000", "totalCurrentLiabilities": "151943000", "otherNonCurrentLiabilities": "21756000", "totalNonCurrentLiabilities": "219968000", "cashAndShortTermInvestments": "16614000", "commonStockSharesOutstanding": "28813000", "intangibleAssetsExcludingGoodwill": "62845000", "cashAndCashEquivalentsAtCarryingValue": "16614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39022000", "profitLoss": "None", "dividendPayout": "7663000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-27702000", "operatingCashflow": "63260000", "capitalExpenditures": "27525000", "changeInReceivables": "-3706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23897000", "cashflowFromInvestment": "-31765000", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776854000, "cost_of_revenue": 525420000, "gross_profit": 251434000, "research_and_development": null, "selling_general_admin": 159412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64327000, "depreciation_amortisation": 18902000, "ebitda": 83229000, "interest_expense": 16331000, "interest_income": null, "other_non_operating": null, "pretax_income": 47996000, "tax_provision": 8974000, "effective_tax_rate": null, "net_income": 39022000, "net_income_continuing_ops": 39022000, "net_income_to_common": 39022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16614000, "short_term_investments": null, "net_receivables": 8095000, "inventory": 240734000, "other_current_assets": null, "total_current_assets": 277343000, "net_ppe": null, "goodwill": 195858000, "intangible_assets": 62845000, "goodwill_and_intangibles": 258703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358732000, "total_assets": 636075000, "short_term_debt": 617000, "accounts_payable": 104955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151943000, "long_term_debt": 174264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219968000, "total_liabilities": 371911000, "total_debt": 174881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105692000, "total_equity": 264164000, "shares_outstanding": 28813000, "operating_cash_flow": 63260000, "stock_based_compensation": 2873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31765000, "dividends_paid": 7663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23897000, "free_cash_flow": 90785000, "net_change_in_cash": 7598000 }, "raw_data": { "income": { "ebit": "64327000", "ebitda": "83229000", "netIncome": "39022000", "grossProfit": "251434000", "depreciation": "None", "totalRevenue": "776854000", "costOfRevenue": "525420000", "interestIncome": "None", "incomeBeforeTax": "47996000", "interestExpense": "16331000", "operatingIncome": "64322000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "8974000", "reportedCurrency": "USD", "netInterestIncome": "-16331000", "nonInterestIncome": "None", "operatingExpenses": "187112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "525420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18902000", "sellingGeneralAndAdministrative": "159412000", "netIncomeFromContinuingOperations": "39022000" }, "balance": { "goodwill": "195858000", "inventory": "240734000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "636075000", "longTermDebt": "174264000", "shortTermDebt": "617000", "treasuryStock": "-668000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "62845000", "reportedCurrency": "USD", "retainedEarnings": "105692000", "totalLiabilities": "371911000", "otherCurrentAssets": "4701000", "totalCurrentAssets": "277343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358732000", "currentAccountsPayable": "104955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98663000", "shortLongTermDebtTotal": "181627000", "totalShareholderEquity": "264164000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "36160000", "totalCurrentLiabilities": "151943000", "otherNonCurrentLiabilities": "21756000", "totalNonCurrentLiabilities": "219968000", "cashAndShortTermInvestments": "16614000", "commonStockSharesOutstanding": "28813000", "intangibleAssetsExcludingGoodwill": "62845000", "cashAndCashEquivalentsAtCarryingValue": "16614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39022000", "profitLoss": "None", "dividendPayout": "7663000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-27702000", "operatingCashflow": "63260000", "capitalExpenditures": "27525000", "changeInReceivables": "-3706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23897000", "cashflowFromInvestment": "-31765000", "stockBasedCompensation": "2873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57221000, "ebitda": 78812000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": null, "total_debt": 89743000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229374, "ticker_id": 537, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57221000", "ebitda": "78812000", "netIncome": "44440000", "grossProfit": "195745000", "depreciation": "None", "totalRevenue": "538753000", "costOfRevenue": "343008000", "interestIncome": "None", "incomeBeforeTax": "57624000", "interestExpense": "346000", "operatingIncome": "57221000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13184000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "138524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21591000", "sellingGeneralAndAdministrative": "138524000", "netIncomeFromContinuingOperations": "44440000" }, "balance": { "goodwill": "197502000", "inventory": "844637000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2665747000", "longTermDebt": "None", "shortTermDebt": "89743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1129848000", "totalLiabilities": "1347091000", "otherCurrentAssets": "23604000", "totalCurrentAssets": "1032699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633047999", "currentAccountsPayable": "142126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773480000", "totalShareholderEquity": "1318656000", "capitalLeaseObligations": "773480000", "otherCurrentLiabilities": "121789000", "totalCurrentLiabilities": "390972000", "otherNonCurrentLiabilities": "4999000", "totalNonCurrentLiabilities": "956118999", "cashAndShortTermInvestments": "141036000", "commonStockSharesOutstanding": "30716000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "141036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39166000", "operatingCashflow": "-4380000", "capitalExpenditures": "42137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12535000", "cashflowFromInvestment": "-42120000", "stockBasedCompensation": "3602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "research_and_development": null, "selling_general_admin": 138524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57221000, "depreciation_amortisation": 21591000, "ebitda": 78812000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": 57624000, "tax_provision": 13184000, "effective_tax_rate": null, "net_income": 44440000, "net_income_continuing_ops": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141036000, "short_term_investments": null, "net_receivables": 23422000, "inventory": 844637000, "other_current_assets": null, "total_current_assets": 1032699000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58981000, "goodwill_and_intangibles": 256483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633047999, "total_assets": 2665747000, "short_term_debt": 89743000, "accounts_payable": 142126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956118999, "total_liabilities": 1347091000, "total_debt": 89743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1129848000, "total_equity": 1318656000, "shares_outstanding": 30716000, "operating_cash_flow": -4380000, "stock_based_compensation": 3602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12535000, "free_cash_flow": 37757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57221000", "ebitda": "78812000", "netIncome": "44440000", "grossProfit": "195745000", "depreciation": "None", "totalRevenue": "538753000", "costOfRevenue": "343008000", "interestIncome": "None", "incomeBeforeTax": "57624000", "interestExpense": "346000", "operatingIncome": "57221000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13184000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "138524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21591000", "sellingGeneralAndAdministrative": "138524000", "netIncomeFromContinuingOperations": "44440000" }, "balance": { "goodwill": "197502000", "inventory": "844637000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2665747000", "longTermDebt": "None", "shortTermDebt": "89743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1129848000", "totalLiabilities": "1347091000", "otherCurrentAssets": "23604000", "totalCurrentAssets": "1032699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633047999", "currentAccountsPayable": "142126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773480000", "totalShareholderEquity": "1318656000", "capitalLeaseObligations": "773480000", "otherCurrentLiabilities": "121789000", "totalCurrentLiabilities": "390972000", "otherNonCurrentLiabilities": "4999000", "totalNonCurrentLiabilities": "956118999", "cashAndShortTermInvestments": "141036000", "commonStockSharesOutstanding": "30716000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "141036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39166000", "operatingCashflow": "-4380000", "capitalExpenditures": "42137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12535000", "cashflowFromInvestment": "-42120000", "stockBasedCompensation": "3602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 114781000, "ebitda": 134872000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": null, "total_debt": 79156000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229376, "ticker_id": 537, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114781000", "ebitda": "134872000", "netIncome": "85810000", "grossProfit": "281240000", "depreciation": "None", "totalRevenue": "705643000", "costOfRevenue": "424403000", "interestIncome": "None", "incomeBeforeTax": "114751000", "interestExpense": "435000", "operatingIncome": "114781000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28941000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "166459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20091000", "sellingGeneralAndAdministrative": "166459000", "netIncomeFromContinuingOperations": "85810000" }, "balance": { "goodwill": "197502000", "inventory": "805471000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2398456000", "longTermDebt": "None", "shortTermDebt": "79156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1085408000", "totalLiabilities": "1115411000", "otherCurrentAssets": "37867000", "totalCurrentAssets": "1057616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342540000", "currentAccountsPayable": "147305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704066000", "totalShareholderEquity": "1283045000", "capitalLeaseObligations": "704066000", "otherCurrentLiabilities": "206417000", "totalCurrentLiabilities": "441405000", "otherNonCurrentLiabilities": "5429000", "totalNonCurrentLiabilities": "674006000", "cashAndShortTermInvestments": "200071000", "commonStockSharesOutstanding": "30726000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "200071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "49629000", "operatingCashflow": "209698000", "capitalExpenditures": "61732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12651000", "cashflowFromInvestment": "-61704000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "research_and_development": null, "selling_general_admin": 166459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114781000, "depreciation_amortisation": 20091000, "ebitda": 134872000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": 114751000, "tax_provision": 28941000, "effective_tax_rate": null, "net_income": 85810000, "net_income_continuing_ops": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200071000, "short_term_investments": null, "net_receivables": 14207000, "inventory": 805471000, "other_current_assets": null, "total_current_assets": 1057616000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58981000, "goodwill_and_intangibles": 256483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342540000, "total_assets": 2398456000, "short_term_debt": 79156000, "accounts_payable": 147305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674006000, "total_liabilities": 1115411000, "total_debt": 79156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085408000, "total_equity": 1283045000, "shares_outstanding": 30726000, "operating_cash_flow": 209698000, "stock_based_compensation": 4522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12651000, "free_cash_flow": 271430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114781000", "ebitda": "134872000", "netIncome": "85810000", "grossProfit": "281240000", "depreciation": "None", "totalRevenue": "705643000", "costOfRevenue": "424403000", "interestIncome": "None", "incomeBeforeTax": "114751000", "interestExpense": "435000", "operatingIncome": "114781000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28941000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "166459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20091000", "sellingGeneralAndAdministrative": "166459000", "netIncomeFromContinuingOperations": "85810000" }, "balance": { "goodwill": "197502000", "inventory": "805471000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2398456000", "longTermDebt": "None", "shortTermDebt": "79156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "1085408000", "totalLiabilities": "1115411000", "otherCurrentAssets": "37867000", "totalCurrentAssets": "1057616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342540000", "currentAccountsPayable": "147305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704066000", "totalShareholderEquity": "1283045000", "capitalLeaseObligations": "704066000", "otherCurrentLiabilities": "206417000", "totalCurrentLiabilities": "441405000", "otherNonCurrentLiabilities": "5429000", "totalNonCurrentLiabilities": "674006000", "cashAndShortTermInvestments": "200071000", "commonStockSharesOutstanding": "30726000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "200071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "49629000", "operatingCashflow": "209698000", "capitalExpenditures": "61732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12651000", "cashflowFromInvestment": "-61704000", "stockBasedCompensation": "4522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 505396000, "cost_of_revenue": 321247000, "gross_profit": 184149000, "ebit": 56423000, "ebitda": 75877000, "pretax_income": 56926000, "tax_provision": 14704000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64728000, "total_current_assets": 967271000, "total_assets": 2256509000, "short_term_debt": 76856000, "long_term_debt": null, "total_debt": 76856000, "total_liabilities": 1051279000, "total_equity": 1205230000, "shares_outstanding": 30750000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 25735000, "capital_expenditure": 43534000, "free_cash_flow": 69269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229377, "ticker_id": 537, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56423000", "ebitda": "75877000", "netIncome": "42222000", "grossProfit": "184149000", "depreciation": "None", "totalRevenue": "505396000", "costOfRevenue": "321247000", "interestIncome": "None", "incomeBeforeTax": "56926000", "interestExpense": "403000", "operatingIncome": "56423000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14704000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "127726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19454000", "sellingGeneralAndAdministrative": "127726000", "netIncomeFromContinuingOperations": "42222000" }, "balance": { "goodwill": "197502000", "inventory": "855100000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2256509000", "longTermDebt": "None", "shortTermDebt": "76856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "999598000", "totalLiabilities": "1051279000", "otherCurrentAssets": "37345000", "totalCurrentAssets": "967271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289238000", "currentAccountsPayable": "175444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667950000", "totalShareholderEquity": "1205230000", "capitalLeaseObligations": "667950000", "otherCurrentLiabilities": "160118000", "totalCurrentLiabilities": "412418000", "otherNonCurrentLiabilities": "5188000", "totalNonCurrentLiabilities": "638861000", "cashAndShortTermInvestments": "64728000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "64728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-81040000", "operatingCashflow": "25735000", "capitalExpenditures": "43534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12807000", "cashflowFromInvestment": "-43519000", "stockBasedCompensation": "4303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505396000, "cost_of_revenue": 321247000, "gross_profit": 184149000, "research_and_development": null, "selling_general_admin": 127726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56423000, "depreciation_amortisation": 19454000, "ebitda": 75877000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": 56926000, "tax_provision": 14704000, "effective_tax_rate": null, "net_income": 42222000, "net_income_continuing_ops": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64728000, "short_term_investments": null, "net_receivables": 10098000, "inventory": 855100000, "other_current_assets": null, "total_current_assets": 967271000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58981000, "goodwill_and_intangibles": 256483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289238000, "total_assets": 2256509000, "short_term_debt": 76856000, "accounts_payable": 175444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638861000, "total_liabilities": 1051279000, "total_debt": 76856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999598000, "total_equity": 1205230000, "shares_outstanding": 30750000, "operating_cash_flow": 25735000, "stock_based_compensation": 4303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12807000, "free_cash_flow": 69269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56423000", "ebitda": "75877000", "netIncome": "42222000", "grossProfit": "184149000", "depreciation": "None", "totalRevenue": "505396000", "costOfRevenue": "321247000", "interestIncome": "None", "incomeBeforeTax": "56926000", "interestExpense": "403000", "operatingIncome": "56423000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14704000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "127726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19454000", "sellingGeneralAndAdministrative": "127726000", "netIncomeFromContinuingOperations": "42222000" }, "balance": { "goodwill": "197502000", "inventory": "855100000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2256509000", "longTermDebt": "None", "shortTermDebt": "76856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58981000", "reportedCurrency": "USD", "retainedEarnings": "999598000", "totalLiabilities": "1051279000", "otherCurrentAssets": "37345000", "totalCurrentAssets": "967271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289238000", "currentAccountsPayable": "175444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667950000", "totalShareholderEquity": "1205230000", "capitalLeaseObligations": "667950000", "otherCurrentLiabilities": "160118000", "totalCurrentLiabilities": "412418000", "otherNonCurrentLiabilities": "5188000", "totalNonCurrentLiabilities": "638861000", "cashAndShortTermInvestments": "64728000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "58981000", "cashAndCashEquivalentsAtCarryingValue": "64728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-81040000", "operatingCashflow": "25735000", "capitalExpenditures": "43534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12807000", "cashflowFromInvestment": "-43519000", "stockBasedCompensation": "4303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 504067000, "cost_of_revenue": 306846000, "gross_profit": 197221000, "ebit": 70720000, "ebitda": 88238000, "pretax_income": 71288000, "tax_provision": 17880000, "net_income": 53408000, "net_income_to_common": 53408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95319000, "total_current_assets": 908744000, "total_assets": 2093826000, "short_term_debt": 76848000, "long_term_debt": null, "total_debt": 76848000, "total_liabilities": 922420000, "total_equity": 1171406000, "shares_outstanding": 30750000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": 73850000, "capital_expenditure": 31462000, "free_cash_flow": 105312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229378, "ticker_id": 537, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70720000", "ebitda": "88238000", "netIncome": "53408000", "grossProfit": "197221000", "depreciation": "None", "totalRevenue": "504067000", "costOfRevenue": "306846000", "interestIncome": "None", "incomeBeforeTax": "71288000", "interestExpense": "343000", "operatingIncome": "70720000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17880000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "126501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17518000", "sellingGeneralAndAdministrative": "126501000", "netIncomeFromContinuingOperations": "53408000" }, "balance": { "goodwill": "197502000", "inventory": "774060000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2093826000", "longTermDebt": "None", "shortTermDebt": "76848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "957376000", "totalLiabilities": "922420000", "otherCurrentAssets": "30835000", "totalCurrentAssets": "908744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185082000", "currentAccountsPayable": "141355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597148000", "totalShareholderEquity": "1171406000", "capitalLeaseObligations": "597148000", "otherCurrentLiabilities": "140451000", "totalCurrentLiabilities": "358654000", "otherNonCurrentLiabilities": "4882000", "totalNonCurrentLiabilities": "563766000", "cashAndShortTermInvestments": "95319000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "95319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26869000", "operatingCashflow": "73850000", "capitalExpenditures": "31462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16839000", "cashflowFromInvestment": "-31462000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504067000, "cost_of_revenue": 306846000, "gross_profit": 197221000, "research_and_development": null, "selling_general_admin": 126501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70720000, "depreciation_amortisation": 17518000, "ebitda": 88238000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 71288000, "tax_provision": 17880000, "effective_tax_rate": null, "net_income": 53408000, "net_income_continuing_ops": 53408000, "net_income_to_common": 53408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95319000, "short_term_investments": null, "net_receivables": 8530000, "inventory": 774060000, "other_current_assets": null, "total_current_assets": 908744000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58677000, "goodwill_and_intangibles": 256179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185082000, "total_assets": 2093826000, "short_term_debt": 76848000, "accounts_payable": 141355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563766000, "total_liabilities": 922420000, "total_debt": 76848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 957376000, "total_equity": 1171406000, "shares_outstanding": 30750000, "operating_cash_flow": 73850000, "stock_based_compensation": 3676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16839000, "free_cash_flow": 105312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70720000", "ebitda": "88238000", "netIncome": "53408000", "grossProfit": "197221000", "depreciation": "None", "totalRevenue": "504067000", "costOfRevenue": "306846000", "interestIncome": "None", "incomeBeforeTax": "71288000", "interestExpense": "343000", "operatingIncome": "70720000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17880000", "reportedCurrency": "USD", "netInterestIncome": "-343000", "nonInterestIncome": "None", "operatingExpenses": "126501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17518000", "sellingGeneralAndAdministrative": "126501000", "netIncomeFromContinuingOperations": "53408000" }, "balance": { "goodwill": "197502000", "inventory": "774060000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2093826000", "longTermDebt": "None", "shortTermDebt": "76848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "957376000", "totalLiabilities": "922420000", "otherCurrentAssets": "30835000", "totalCurrentAssets": "908744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185082000", "currentAccountsPayable": "141355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597148000", "totalShareholderEquity": "1171406000", "capitalLeaseObligations": "597148000", "otherCurrentLiabilities": "140451000", "totalCurrentLiabilities": "358654000", "otherNonCurrentLiabilities": "4882000", "totalNonCurrentLiabilities": "563766000", "cashAndShortTermInvestments": "95319000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "95319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26869000", "operatingCashflow": "73850000", "capitalExpenditures": "31462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16839000", "cashflowFromInvestment": "-31462000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 453749000, "cost_of_revenue": 285175000, "gross_profit": 168574000, "ebit": 50294000, "ebitda": 66955000, "pretax_income": 49948000, "tax_provision": 12409000, "net_income": 37539000, "net_income_to_common": 37539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69770000, "total_current_assets": 863960000, "total_assets": 2018021000, "short_term_debt": 72861000, "long_term_debt": null, "total_debt": 72861000, "total_liabilities": 886964000, "total_equity": 1131057000, "shares_outstanding": 30773000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": -43147000, "capital_expenditure": 39932000, "free_cash_flow": -3215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229379, "ticker_id": 537, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50294000", "ebitda": "66955000", "netIncome": "37539000", "grossProfit": "168574000", "depreciation": "None", "totalRevenue": "453749000", "costOfRevenue": "285175000", "interestIncome": "None", "incomeBeforeTax": "49948000", "interestExpense": "346000", "operatingIncome": "49687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12409000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "118887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16661000", "sellingGeneralAndAdministrative": "68375000", "netIncomeFromContinuingOperations": "37539000" }, "balance": { "goodwill": "197502000", "inventory": "747191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2018021000", "longTermDebt": "None", "shortTermDebt": "72861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "903968000", "totalLiabilities": "886964000", "otherCurrentAssets": "28335000", "totalCurrentAssets": "863960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154061000", "currentAccountsPayable": "134450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563043000", "totalShareholderEquity": "1131057000", "capitalLeaseObligations": "563043000", "otherCurrentLiabilities": "99276000", "totalCurrentLiabilities": "353349000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "533615000", "cashAndShortTermInvestments": "69770000", "commonStockSharesOutstanding": "30773000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "69770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-56906000", "operatingCashflow": "-43147000", "capitalExpenditures": "39932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-39932000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453749000, "cost_of_revenue": 285175000, "gross_profit": 168574000, "research_and_development": null, "selling_general_admin": 68375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50294000, "depreciation_amortisation": 16661000, "ebitda": 66955000, "interest_expense": 346000, "interest_income": null, "other_non_operating": null, "pretax_income": 49948000, "tax_provision": 12409000, "effective_tax_rate": null, "net_income": 37539000, "net_income_continuing_ops": 37539000, "net_income_to_common": 37539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69770000, "short_term_investments": null, "net_receivables": 18664000, "inventory": 747191000, "other_current_assets": null, "total_current_assets": 863960000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58677000, "goodwill_and_intangibles": 256179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154061000, "total_assets": 2018021000, "short_term_debt": 72861000, "accounts_payable": 134450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533615000, "total_liabilities": 886964000, "total_debt": 72861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903968000, "total_equity": 1131057000, "shares_outstanding": 30773000, "operating_cash_flow": -43147000, "stock_based_compensation": 2784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": -3215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50294000", "ebitda": "66955000", "netIncome": "37539000", "grossProfit": "168574000", "depreciation": "None", "totalRevenue": "453749000", "costOfRevenue": "285175000", "interestIncome": "None", "incomeBeforeTax": "49948000", "interestExpense": "346000", "operatingIncome": "49687000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12409000", "reportedCurrency": "USD", "netInterestIncome": "-346000", "nonInterestIncome": "None", "operatingExpenses": "118887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16661000", "sellingGeneralAndAdministrative": "68375000", "netIncomeFromContinuingOperations": "37539000" }, "balance": { "goodwill": "197502000", "inventory": "747191000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2018021000", "longTermDebt": "None", "shortTermDebt": "72861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "903968000", "totalLiabilities": "886964000", "otherCurrentAssets": "28335000", "totalCurrentAssets": "863960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154061000", "currentAccountsPayable": "134450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563043000", "totalShareholderEquity": "1131057000", "capitalLeaseObligations": "563043000", "otherCurrentLiabilities": "99276000", "totalCurrentLiabilities": "353349000", "otherNonCurrentLiabilities": "4116000", "totalNonCurrentLiabilities": "533615000", "cashAndShortTermInvestments": "69770000", "commonStockSharesOutstanding": "30773000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "69770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-56906000", "operatingCashflow": "-43147000", "capitalExpenditures": "39932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-39932000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 608170000, "cost_of_revenue": 369301000, "gross_profit": 238869000, "ebit": 99464000, "ebitda": 115725000, "pretax_income": 99158000, "tax_provision": 24092000, "net_income": 75066000, "net_income_to_common": 75066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152914000, "total_current_assets": 899380000, "total_assets": 2013019000, "short_term_debt": 70302000, "long_term_debt": 471148000, "total_debt": 541450000, "total_liabilities": 922447000, "total_equity": 1090572000, "shares_outstanding": 30898000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": 157145000, "capital_expenditure": 42958000, "free_cash_flow": 200103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229381, "ticker_id": 537, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99464000", "ebitda": "115725000", "netIncome": "75066000", "grossProfit": "238869000", "depreciation": "None", "totalRevenue": "608170000", "costOfRevenue": "369301000", "interestIncome": "None", "incomeBeforeTax": "99158000", "interestExpense": "416000", "operatingIncome": "99464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24092000", "reportedCurrency": "USD", "netInterestIncome": "-416000", "nonInterestIncome": "None", "operatingExpenses": "139405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16261000", "sellingGeneralAndAdministrative": "139405000", "netIncomeFromContinuingOperations": "75066000" }, "balance": { "goodwill": "197502000", "inventory": "690285000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2013019000", "longTermDebt": "471148000", "shortTermDebt": "70302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "866429000", "totalLiabilities": "922447000", "otherCurrentAssets": "45942000", "totalCurrentAssets": "899380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113639000", "currentAccountsPayable": "129265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541450000", "totalShareholderEquity": "1090572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209483000", "totalCurrentLiabilities": "409050000", "otherNonCurrentLiabilities": "4460000", "totalNonCurrentLiabilities": "513397000", "cashAndShortTermInvestments": "152914000", "commonStockSharesOutstanding": "30898000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "152914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22706000", "operatingCashflow": "157145000", "capitalExpenditures": "42958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295000", "cashflowFromInvestment": "-42903000", "stockBasedCompensation": "-2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608170000, "cost_of_revenue": 369301000, "gross_profit": 238869000, "research_and_development": null, "selling_general_admin": 139405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99464000, "depreciation_amortisation": 16261000, "ebitda": 115725000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": 99158000, "tax_provision": 24092000, "effective_tax_rate": null, "net_income": 75066000, "net_income_continuing_ops": 75066000, "net_income_to_common": 75066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152914000, "short_term_investments": null, "net_receivables": 10239000, "inventory": 690285000, "other_current_assets": null, "total_current_assets": 899380000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58677000, "goodwill_and_intangibles": 256179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113639000, "total_assets": 2013019000, "short_term_debt": 70302000, "accounts_payable": 129265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409050000, "long_term_debt": 471148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513397000, "total_liabilities": 922447000, "total_debt": 541450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866429000, "total_equity": 1090572000, "shares_outstanding": 30898000, "operating_cash_flow": 157145000, "stock_based_compensation": -2670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1295000, "free_cash_flow": 200103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99464000", "ebitda": "115725000", "netIncome": "75066000", "grossProfit": "238869000", "depreciation": "None", "totalRevenue": "608170000", "costOfRevenue": "369301000", "interestIncome": "None", "incomeBeforeTax": "99158000", "interestExpense": "416000", "operatingIncome": "99464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24092000", "reportedCurrency": "USD", "netInterestIncome": "-416000", "nonInterestIncome": "None", "operatingExpenses": "139405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16261000", "sellingGeneralAndAdministrative": "139405000", "netIncomeFromContinuingOperations": "75066000" }, "balance": { "goodwill": "197502000", "inventory": "690285000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2013019000", "longTermDebt": "471148000", "shortTermDebt": "70302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "866429000", "totalLiabilities": "922447000", "otherCurrentAssets": "45942000", "totalCurrentAssets": "899380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113639000", "currentAccountsPayable": "129265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541450000", "totalShareholderEquity": "1090572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209483000", "totalCurrentLiabilities": "409050000", "otherNonCurrentLiabilities": "4460000", "totalNonCurrentLiabilities": "513397000", "cashAndShortTermInvestments": "152914000", "commonStockSharesOutstanding": "30898000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "152914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22706000", "operatingCashflow": "157145000", "capitalExpenditures": "42958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295000", "cashflowFromInvestment": "-42903000", "stockBasedCompensation": "-2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 425799000, "cost_of_revenue": 272949000, "gross_profit": 152850000, "ebit": 39979000, "ebitda": 55259000, "pretax_income": 40544000, "tax_provision": 11116000, "net_income": 29428000, "net_income_to_common": 29428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37377000, "total_current_assets": 807105000, "total_assets": 1866777000, "short_term_debt": 70540000, "long_term_debt": 446068000, "total_debt": 516608000, "total_liabilities": 850119000, "total_equity": 1016658000, "shares_outstanding": 30899000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": -7769000, "capital_expenditure": 38337000, "free_cash_flow": 30568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229382, "ticker_id": 537, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39979000", "ebitda": "55259000", "netIncome": "29428000", "grossProfit": "152850000", "depreciation": "None", "totalRevenue": "425799000", "costOfRevenue": "272949000", "interestIncome": "None", "incomeBeforeTax": "40544000", "interestExpense": "384000", "operatingIncome": "39979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11116000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "112871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15280000", "sellingGeneralAndAdministrative": "112879000", "netIncomeFromContinuingOperations": "29428000" }, "balance": { "goodwill": "197502000", "inventory": "712991000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1866777000", "longTermDebt": "446068000", "shortTermDebt": "70540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "791363000", "totalLiabilities": "850119000", "otherCurrentAssets": "48851000", "totalCurrentAssets": "807105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059672000", "currentAccountsPayable": "153564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516608000", "totalShareholderEquity": "1016658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63762000", "totalCurrentLiabilities": "358406000", "otherNonCurrentLiabilities": "4378000", "totalNonCurrentLiabilities": "491713000", "cashAndShortTermInvestments": "37377000", "commonStockSharesOutstanding": "30899000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "37377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85883000", "operatingCashflow": "-7769000", "capitalExpenditures": "38337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "-38337000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425799000, "cost_of_revenue": 272949000, "gross_profit": 152850000, "research_and_development": null, "selling_general_admin": 112879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39979000, "depreciation_amortisation": 15280000, "ebitda": 55259000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": 40544000, "tax_provision": 11116000, "effective_tax_rate": null, "net_income": 29428000, "net_income_continuing_ops": 29428000, "net_income_to_common": 29428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37377000, "short_term_investments": null, "net_receivables": 7886000, "inventory": 712991000, "other_current_assets": null, "total_current_assets": 807105000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58677000, "goodwill_and_intangibles": 256179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059672000, "total_assets": 1866777000, "short_term_debt": 70540000, "accounts_payable": 153564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358406000, "long_term_debt": 446068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491713000, "total_liabilities": 850119000, "total_debt": 516608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791363000, "total_equity": 1016658000, "shares_outstanding": 30899000, "operating_cash_flow": -7769000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": 30568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39979000", "ebitda": "55259000", "netIncome": "29428000", "grossProfit": "152850000", "depreciation": "None", "totalRevenue": "425799000", "costOfRevenue": "272949000", "interestIncome": "None", "incomeBeforeTax": "40544000", "interestExpense": "384000", "operatingIncome": "39979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11116000", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "112871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15280000", "sellingGeneralAndAdministrative": "112879000", "netIncomeFromContinuingOperations": "29428000" }, "balance": { "goodwill": "197502000", "inventory": "712991000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1866777000", "longTermDebt": "446068000", "shortTermDebt": "70540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58677000", "reportedCurrency": "USD", "retainedEarnings": "791363000", "totalLiabilities": "850119000", "otherCurrentAssets": "48851000", "totalCurrentAssets": "807105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059672000", "currentAccountsPayable": "153564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516608000", "totalShareholderEquity": "1016658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63762000", "totalCurrentLiabilities": "358406000", "otherNonCurrentLiabilities": "4378000", "totalNonCurrentLiabilities": "491713000", "cashAndShortTermInvestments": "37377000", "commonStockSharesOutstanding": "30899000", "intangibleAssetsExcludingGoodwill": "58677000", "cashAndCashEquivalentsAtCarryingValue": "37377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85883000", "operatingCashflow": "-7769000", "capitalExpenditures": "38337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "-38337000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 423386000, "cost_of_revenue": 266649000, "gross_profit": 156737000, "ebit": 50222000, "ebitda": 64502000, "pretax_income": 50467000, "tax_provision": 11558000, "net_income": 38909000, "net_income_to_common": 38909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83387000, "total_current_assets": 754283000, "total_assets": 1774459000, "short_term_debt": 67764000, "long_term_debt": 423374000, "total_debt": 491138000, "total_liabilities": 792637000, "total_equity": 981822000, "shares_outstanding": 30815000, "goodwill_and_intangibles": 256187000 }, "cash_flow": { "operating_cash_flow": 41311000, "capital_expenditure": 27066000, "free_cash_flow": 68377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229383, "ticker_id": 537, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50222000", "ebitda": "64502000", "netIncome": "38909000", "grossProfit": "156737000", "depreciation": "None", "totalRevenue": "423386000", "costOfRevenue": "266649000", "interestIncome": "None", "incomeBeforeTax": "50467000", "interestExpense": "351000", "operatingIncome": "50222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11558000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "106515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14280000", "sellingGeneralAndAdministrative": "106527000", "netIncomeFromContinuingOperations": "38909000" }, "balance": { "goodwill": "197502000", "inventory": "627108000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1774459000", "longTermDebt": "423374000", "shortTermDebt": "67764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58685000", "reportedCurrency": "USD", "retainedEarnings": "761935000", "totalLiabilities": "792637000", "otherCurrentAssets": "37572000", "totalCurrentAssets": "754283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020176000", "currentAccountsPayable": "133973999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491138000", "totalShareholderEquity": "981822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53614001", "totalCurrentLiabilities": "323116000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "469520999", "cashAndShortTermInvestments": "83387000", "commonStockSharesOutstanding": "30815000", "intangibleAssetsExcludingGoodwill": "58685000", "cashAndCashEquivalentsAtCarryingValue": "83387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27988000", "operatingCashflow": "41311000", "capitalExpenditures": "27066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6705000", "cashflowFromInvestment": "-27066000", "stockBasedCompensation": "5764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423386000, "cost_of_revenue": 266649000, "gross_profit": 156737000, "research_and_development": null, "selling_general_admin": 106527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50222000, "depreciation_amortisation": 14280000, "ebitda": 64502000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": 50467000, "tax_provision": 11558000, "effective_tax_rate": null, "net_income": 38909000, "net_income_continuing_ops": 38909000, "net_income_to_common": 38909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83387000, "short_term_investments": null, "net_receivables": 7916000, "inventory": 627108000, "other_current_assets": null, "total_current_assets": 754283000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58685000, "goodwill_and_intangibles": 256187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020176000, "total_assets": 1774459000, "short_term_debt": 67764000, "accounts_payable": 133973999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323116000, "long_term_debt": 423374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469520999, "total_liabilities": 792637000, "total_debt": 491138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761935000, "total_equity": 981822000, "shares_outstanding": 30815000, "operating_cash_flow": 41311000, "stock_based_compensation": 5764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6705000, "free_cash_flow": 68377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50222000", "ebitda": "64502000", "netIncome": "38909000", "grossProfit": "156737000", "depreciation": "None", "totalRevenue": "423386000", "costOfRevenue": "266649000", "interestIncome": "None", "incomeBeforeTax": "50467000", "interestExpense": "351000", "operatingIncome": "50222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11558000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "106515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14280000", "sellingGeneralAndAdministrative": "106527000", "netIncomeFromContinuingOperations": "38909000" }, "balance": { "goodwill": "197502000", "inventory": "627108000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1774459000", "longTermDebt": "423374000", "shortTermDebt": "67764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58685000", "reportedCurrency": "USD", "retainedEarnings": "761935000", "totalLiabilities": "792637000", "otherCurrentAssets": "37572000", "totalCurrentAssets": "754283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020176000", "currentAccountsPayable": "133973999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491138000", "totalShareholderEquity": "981822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53614001", "totalCurrentLiabilities": "323116000", "otherNonCurrentLiabilities": "4036000", "totalNonCurrentLiabilities": "469520999", "cashAndShortTermInvestments": "83387000", "commonStockSharesOutstanding": "30815000", "intangibleAssetsExcludingGoodwill": "58685000", "cashAndCashEquivalentsAtCarryingValue": "83387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27988000", "operatingCashflow": "41311000", "capitalExpenditures": "27066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6705000", "cashflowFromInvestment": "-27066000", "stockBasedCompensation": "5764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 388459000, "cost_of_revenue": 249034000, "gross_profit": 139425000, "ebit": 39115000, "ebitda": 52858000, "pretax_income": 38885000, "tax_provision": 9446000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75847000, "total_current_assets": 727949000, "total_assets": 1836013000, "short_term_debt": 63454000, "long_term_debt": 403303000, "total_debt": 466757000, "total_liabilities": 892370000, "total_equity": 943643000, "shares_outstanding": 30717000, "goodwill_and_intangibles": 256199000 }, "cash_flow": { "operating_cash_flow": -4379000, "capital_expenditure": 27485000, "free_cash_flow": 23106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229384, "ticker_id": 537, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39115000", "ebitda": "52858000", "netIncome": "29439000", "grossProfit": "139425000", "depreciation": "None", "totalRevenue": "388459000", "costOfRevenue": "249034000", "interestIncome": "None", "incomeBeforeTax": "38885000", "interestExpense": "230000", "operatingIncome": "38244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9446000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "101181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13743000", "sellingGeneralAndAdministrative": "57181000", "netIncomeFromContinuingOperations": "29439000" }, "balance": { "goodwill": "197502000", "inventory": "599120000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1836013000", "longTermDebt": "403303000", "shortTermDebt": "63454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58697000", "reportedCurrency": "USD", "retainedEarnings": "723026000", "totalLiabilities": "892370000", "otherCurrentAssets": "32750000", "totalCurrentAssets": "727949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108063999", "currentAccountsPayable": "132877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466757000", "totalShareholderEquity": "943643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76627000", "totalCurrentLiabilities": "312808000", "otherNonCurrentLiabilities": "3805000", "totalNonCurrentLiabilities": "579562000", "cashAndShortTermInvestments": "75847000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "58697000", "cashAndCashEquivalentsAtCarryingValue": "75847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-35742000", "operatingCashflow": "-4379000", "capitalExpenditures": "27485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000", "cashflowFromInvestment": "-27485000", "stockBasedCompensation": "2506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388459000, "cost_of_revenue": 249034000, "gross_profit": 139425000, "research_and_development": null, "selling_general_admin": 57181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39115000, "depreciation_amortisation": 13743000, "ebitda": 52858000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": 38885000, "tax_provision": 9446000, "effective_tax_rate": null, "net_income": 29439000, "net_income_continuing_ops": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75847000, "short_term_investments": null, "net_receivables": 20232000, "inventory": 599120000, "other_current_assets": null, "total_current_assets": 727949000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 58697000, "goodwill_and_intangibles": 256199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108063999, "total_assets": 1836013000, "short_term_debt": 63454000, "accounts_payable": 132877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312808000, "long_term_debt": 403303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579562000, "total_liabilities": 892370000, "total_debt": 466757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723026000, "total_equity": 943643000, "shares_outstanding": 30717000, "operating_cash_flow": -4379000, "stock_based_compensation": 2506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545000, "free_cash_flow": 23106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39115000", "ebitda": "52858000", "netIncome": "29439000", "grossProfit": "139425000", "depreciation": "None", "totalRevenue": "388459000", "costOfRevenue": "249034000", "interestIncome": "None", "incomeBeforeTax": "38885000", "interestExpense": "230000", "operatingIncome": "38244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9446000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "101181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13743000", "sellingGeneralAndAdministrative": "57181000", "netIncomeFromContinuingOperations": "29439000" }, "balance": { "goodwill": "197502000", "inventory": "599120000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1836013000", "longTermDebt": "403303000", "shortTermDebt": "63454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58697000", "reportedCurrency": "USD", "retainedEarnings": "723026000", "totalLiabilities": "892370000", "otherCurrentAssets": "32750000", "totalCurrentAssets": "727949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108063999", "currentAccountsPayable": "132877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466757000", "totalShareholderEquity": "943643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76627000", "totalCurrentLiabilities": "312808000", "otherNonCurrentLiabilities": "3805000", "totalNonCurrentLiabilities": "579562000", "cashAndShortTermInvestments": "75847000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "58697000", "cashAndCashEquivalentsAtCarryingValue": "75847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-35742000", "operatingCashflow": "-4379000", "capitalExpenditures": "27485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000", "cashflowFromInvestment": "-27485000", "stockBasedCompensation": "2506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 520399000, "cost_of_revenue": 321292000, "gross_profit": 199107000, "ebit": 75498000, "ebitda": 88716000, "pretax_income": 74976000, "tax_provision": 19352000, "net_income": 55624000, "net_income_to_common": 55624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107166000, "total_current_assets": 735129000, "total_assets": 1673505000, "short_term_debt": 50243000, "long_term_debt": 375345000, "total_debt": 425588000, "total_liabilities": 762560000, "total_equity": 910945000, "shares_outstanding": 30649000, "goodwill_and_intangibles": 258212000 }, "cash_flow": { "operating_cash_flow": 94999000, "capital_expenditure": 26610000, "free_cash_flow": 121609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229386, "ticker_id": 537, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75498000", "ebitda": "88716000", "netIncome": "55624000", "grossProfit": "199107000", "depreciation": "None", "totalRevenue": "520399000", "costOfRevenue": "321292000", "interestIncome": "None", "incomeBeforeTax": "74976000", "interestExpense": "522000", "operatingIncome": "75147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19352000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "123960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13218000", "sellingGeneralAndAdministrative": "123960000", "netIncomeFromContinuingOperations": "55624000" }, "balance": { "goodwill": "197502000", "inventory": "563378000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1673505000", "longTermDebt": "375345000", "shortTermDebt": "50243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60710000", "reportedCurrency": "USD", "retainedEarnings": "693587000", "totalLiabilities": "762560000", "otherCurrentAssets": "54205000", "totalCurrentAssets": "735129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938376000", "currentAccountsPayable": "131655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434588000", "totalShareholderEquity": "910945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93461000", "totalCurrentLiabilities": "343602000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "418958000", "cashAndShortTermInvestments": "107166000", "commonStockSharesOutstanding": "30649000", "intangibleAssetsExcludingGoodwill": "60710000", "cashAndCashEquivalentsAtCarryingValue": "107166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22195000", "operatingCashflow": "94999000", "capitalExpenditures": "26610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "-26610000", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520399000, "cost_of_revenue": 321292000, "gross_profit": 199107000, "research_and_development": null, "selling_general_admin": 123960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75498000, "depreciation_amortisation": 13218000, "ebitda": 88716000, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": 74976000, "tax_provision": 19352000, "effective_tax_rate": null, "net_income": 55624000, "net_income_continuing_ops": 55624000, "net_income_to_common": 55624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107166000, "short_term_investments": null, "net_receivables": 10380000, "inventory": 563378000, "other_current_assets": null, "total_current_assets": 735129000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60710000, "goodwill_and_intangibles": 258212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938376000, "total_assets": 1673505000, "short_term_debt": 50243000, "accounts_payable": 131655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343602000, "long_term_debt": 375345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418958000, "total_liabilities": 762560000, "total_debt": 425588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693587000, "total_equity": 910945000, "shares_outstanding": 30649000, "operating_cash_flow": 94999000, "stock_based_compensation": 2596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000, "free_cash_flow": 121609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75498000", "ebitda": "88716000", "netIncome": "55624000", "grossProfit": "199107000", "depreciation": "None", "totalRevenue": "520399000", "costOfRevenue": "321292000", "interestIncome": "None", "incomeBeforeTax": "74976000", "interestExpense": "522000", "operatingIncome": "75147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19352000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "123960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13218000", "sellingGeneralAndAdministrative": "123960000", "netIncomeFromContinuingOperations": "55624000" }, "balance": { "goodwill": "197502000", "inventory": "563378000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1673505000", "longTermDebt": "375345000", "shortTermDebt": "50243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60710000", "reportedCurrency": "USD", "retainedEarnings": "693587000", "totalLiabilities": "762560000", "otherCurrentAssets": "54205000", "totalCurrentAssets": "735129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938376000", "currentAccountsPayable": "131655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434588000", "totalShareholderEquity": "910945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93461000", "totalCurrentLiabilities": "343602000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "418958000", "cashAndShortTermInvestments": "107166000", "commonStockSharesOutstanding": "30649000", "intangibleAssetsExcludingGoodwill": "60710000", "cashAndCashEquivalentsAtCarryingValue": "107166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22195000", "operatingCashflow": "94999000", "capitalExpenditures": "26610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "-26610000", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 374456000, "cost_of_revenue": 240540000, "gross_profit": 133916000, "ebit": 38528000, "ebitda": 50535000, "pretax_income": 38065000, "tax_provision": 10385000, "net_income": 27680000, "net_income_to_common": 27680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38665000, "total_current_assets": 672603000, "total_assets": 1578206000, "short_term_debt": 56209000, "long_term_debt": null, "total_debt": 56209000, "total_liabilities": 725820000, "total_equity": 852386000, "shares_outstanding": 30627000, "goodwill_and_intangibles": 258226000 }, "cash_flow": { "operating_cash_flow": 74658000, "capital_expenditure": 34792000, "free_cash_flow": 109450000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229387, "ticker_id": 537, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38528000", "ebitda": "50535000", "netIncome": "27680000", "grossProfit": "133916000", "depreciation": "None", "totalRevenue": "374456000", "costOfRevenue": "240540000", "interestIncome": "None", "incomeBeforeTax": "38065000", "interestExpense": "463000", "operatingIncome": "38578000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10385000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "95338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12007000", "sellingGeneralAndAdministrative": "95338000", "netIncomeFromContinuingOperations": "27680000" }, "balance": { "goodwill": "197502000", "inventory": "585573000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1578206000", "longTermDebt": "None", "shortTermDebt": "56209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60724000", "reportedCurrency": "USD", "retainedEarnings": "637963000", "totalLiabilities": "725820000", "otherCurrentAssets": "39044000", "totalCurrentAssets": "672603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905603000", "currentAccountsPayable": "139762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642490000", "shortLongTermDebtTotal": "413687000", "totalShareholderEquity": "852386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128372000", "totalCurrentLiabilities": "328831000", "otherNonCurrentLiabilities": "3258000", "totalNonCurrentLiabilities": "396989000", "cashAndShortTermInvestments": "38665000", "commonStockSharesOutstanding": "30627000", "intangibleAssetsExcludingGoodwill": "60724000", "cashAndCashEquivalentsAtCarryingValue": "38665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27680000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19279000", "operatingCashflow": "74658000", "capitalExpenditures": "34792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-34792000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374456000, "cost_of_revenue": 240540000, "gross_profit": 133916000, "research_and_development": null, "selling_general_admin": 95338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38528000, "depreciation_amortisation": 12007000, "ebitda": 50535000, "interest_expense": 463000, "interest_income": null, "other_non_operating": null, "pretax_income": 38065000, "tax_provision": 10385000, "effective_tax_rate": null, "net_income": 27680000, "net_income_continuing_ops": 27680000, "net_income_to_common": 27680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38665000, "short_term_investments": null, "net_receivables": 9321000, "inventory": 585573000, "other_current_assets": null, "total_current_assets": 672603000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60724000, "goodwill_and_intangibles": 258226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905603000, "total_assets": 1578206000, "short_term_debt": 56209000, "accounts_payable": 139762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396989000, "total_liabilities": 725820000, "total_debt": 56209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 637963000, "total_equity": 852386000, "shares_outstanding": 30627000, "operating_cash_flow": 74658000, "stock_based_compensation": 2880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34792000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18300000, "free_cash_flow": 109450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38528000", "ebitda": "50535000", "netIncome": "27680000", "grossProfit": "133916000", "depreciation": "None", "totalRevenue": "374456000", "costOfRevenue": "240540000", "interestIncome": "None", "incomeBeforeTax": "38065000", "interestExpense": "463000", "operatingIncome": "38578000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10385000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "95338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12007000", "sellingGeneralAndAdministrative": "95338000", "netIncomeFromContinuingOperations": "27680000" }, "balance": { "goodwill": "197502000", "inventory": "585573000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1578206000", "longTermDebt": "None", "shortTermDebt": "56209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60724000", "reportedCurrency": "USD", "retainedEarnings": "637963000", "totalLiabilities": "725820000", "otherCurrentAssets": "39044000", "totalCurrentAssets": "672603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905603000", "currentAccountsPayable": "139762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642490000", "shortLongTermDebtTotal": "413687000", "totalShareholderEquity": "852386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128372000", "totalCurrentLiabilities": "328831000", "otherNonCurrentLiabilities": "3258000", "totalNonCurrentLiabilities": "396989000", "cashAndShortTermInvestments": "38665000", "commonStockSharesOutstanding": "30627000", "intangibleAssetsExcludingGoodwill": "60724000", "cashAndCashEquivalentsAtCarryingValue": "38665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27680000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19279000", "operatingCashflow": "74658000", "capitalExpenditures": "34792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-34792000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "income_statement": { "revenue": 383695000, "cost_of_revenue": 241732000, "gross_profit": 141963000, "ebit": 46469000, "ebitda": 57086000, "pretax_income": 45446000, "tax_provision": 11193000, "net_income": 34253000, "net_income_to_common": 34253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17099000, "total_current_assets": 632024000, "total_assets": 1506470000, "short_term_debt": 80885000, "long_term_debt": null, "total_debt": 80885000, "total_liabilities": 692774000, "total_equity": 813696000, "shares_outstanding": 30444000, "goodwill_and_intangibles": 258239000 }, "cash_flow": { "operating_cash_flow": 70802000, "capital_expenditure": 29895000, "free_cash_flow": 100697000, "dividends_paid": 1960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229388, "ticker_id": 537, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:46.864957+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46469000", "ebitda": "57086000", "netIncome": "34253000", "grossProfit": "141963000", "depreciation": "None", "totalRevenue": "383695000", "costOfRevenue": "241732000", "interestIncome": "None", "incomeBeforeTax": "45446000", "interestExpense": "1023000", "operatingIncome": "46245000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11193000", "reportedCurrency": "USD", "netInterestIncome": "-1023000", "nonInterestIncome": "None", "operatingExpenses": "95718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "224000", "costofGoodsAndServicesSold": "241732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10617000", "sellingGeneralAndAdministrative": "95718000", "netIncomeFromContinuingOperations": "34253000" }, "balance": { "goodwill": "197502000", "inventory": "566294000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1506470000", "longTermDebt": "None", "shortTermDebt": "80885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60737000", "reportedCurrency": "USD", "retainedEarnings": "610283000", "totalLiabilities": "692774000", "otherCurrentAssets": "36828000", "totalCurrentAssets": "632024000", "currentLongTermDebt": "26215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874446000", "currentAccountsPayable": "108203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275969000", "shortLongTermDebtTotal": "423341000", "totalShareholderEquity": "813696000", "capitalLeaseObligations": "397126000", "otherCurrentLiabilities": "123997000", "totalCurrentLiabilities": "313085000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "379689000", "cashAndShortTermInvestments": "17099000", "commonStockSharesOutstanding": "30444000", "intangibleAssetsExcludingGoodwill": "60737000", "cashAndCashEquivalentsAtCarryingValue": "17099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34253000", "profitLoss": "None", "dividendPayout": "1960000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "70802000", "capitalExpenditures": "29895000", "changeInReceivables": "1452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42001000", "cashflowFromInvestment": "-29895000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383695000, "cost_of_revenue": 241732000, "gross_profit": 141963000, "research_and_development": null, "selling_general_admin": 95718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46469000, "depreciation_amortisation": 10617000, "ebitda": 57086000, "interest_expense": 1023000, "interest_income": null, "other_non_operating": null, "pretax_income": 45446000, "tax_provision": 11193000, "effective_tax_rate": null, "net_income": 34253000, "net_income_continuing_ops": 34253000, "net_income_to_common": 34253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17099000, "short_term_investments": null, "net_receivables": 11803000, "inventory": 566294000, "other_current_assets": null, "total_current_assets": 632024000, "net_ppe": null, "goodwill": 197502000, "intangible_assets": 60737000, "goodwill_and_intangibles": 258239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874446000, "total_assets": 1506470000, "short_term_debt": 80885000, "accounts_payable": 108203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379689000, "total_liabilities": 692774000, "total_debt": 80885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610283000, "total_equity": 813696000, "shares_outstanding": 30444000, "operating_cash_flow": 70802000, "stock_based_compensation": 4953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29895000, "dividends_paid": 1960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42001000, "free_cash_flow": 100697000, "net_change_in_cash": -1094000 }, "raw_data": { "income": { "ebit": "46469000", "ebitda": "57086000", "netIncome": "34253000", "grossProfit": "141963000", "depreciation": "None", "totalRevenue": "383695000", "costOfRevenue": "241732000", "interestIncome": "None", "incomeBeforeTax": "45446000", "interestExpense": "1023000", "operatingIncome": "46245000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11193000", "reportedCurrency": "USD", "netInterestIncome": "-1023000", "nonInterestIncome": "None", "operatingExpenses": "95718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "224000", "costofGoodsAndServicesSold": "241732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10617000", "sellingGeneralAndAdministrative": "95718000", "netIncomeFromContinuingOperations": "34253000" }, "balance": { "goodwill": "197502000", "inventory": "566294000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1506470000", "longTermDebt": "None", "shortTermDebt": "80885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60737000", "reportedCurrency": "USD", "retainedEarnings": "610283000", "totalLiabilities": "692774000", "otherCurrentAssets": "36828000", "totalCurrentAssets": "632024000", "currentLongTermDebt": "26215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874446000", "currentAccountsPayable": "108203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275969000", "shortLongTermDebtTotal": "423341000", "totalShareholderEquity": "813696000", "capitalLeaseObligations": "397126000", "otherCurrentLiabilities": "123997000", "totalCurrentLiabilities": "313085000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "379689000", "cashAndShortTermInvestments": "17099000", "commonStockSharesOutstanding": "30444000", "intangibleAssetsExcludingGoodwill": "60737000", "cashAndCashEquivalentsAtCarryingValue": "17099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34253000", "profitLoss": "None", "dividendPayout": "1960000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "70802000", "capitalExpenditures": "29895000", "changeInReceivables": "1452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42001000", "cashflowFromInvestment": "-29895000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }