{ "ticker": { "uuid": "4d1e27e1-5c9b-4b04-8d41-01b127693aa4", "symbol": "BOOT", "name": "Boot Barn Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/" }, "latest_snapshot": { "ticker": { "uuid": "4d1e27e1-5c9b-4b04-8d41-01b127693aa4", "symbol": "BOOT", "name": "Boot Barn Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/4d1e27e1-5c9b-4b04-8d41-01b127693aa4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.31, "quality": 0.76, "momentum": 0.21, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 149.98, "market_cap": 4549147616.1, "pe_ratio": 20.1397, "earnings_yield": 0.0583, "ebitda_to_ev": 0.0735, "shareholder_yield": 0.0109, "roe": 0.1713, "piotroski_f_score": 6, "momentum_12_1": 0.0176, "volatility_252d": 0.4443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.1397, "ev_ebitda": 13.6082, "earnings_yield": 0.0583, "fcf_yield": 0.0934, "shareholder_yield": 0.0109 }, "quality": { "roe": 0.1713, "roic": 0.1164, "gross_margin": 0.3808, "fcf_margin": 0.2146, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1793, "eps_growth_1y": 0.2484, "fcf_growth_1y": 0.6353 }, "momentum": { "price_return_12m": -0.1406, "momentum_12_1": 0.0176, "relative_strength": -0.3089 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.76, "momentum_percentile": 0.21, "growth_composite": 6, "yield_composite": 73, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.6, "os": 0.26, "value": 0.24, "quality": 0.77, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.5174, "earnings_yield": 0.0528, "shareholder_yield": 0.0097, "roe": 0.1713, "momentum_12_1": -0.0093 }, { "week_end_date": "2026-06-14", "price": 170.61, "os": 0.26, "value": 0.23, "quality": 0.74, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.9218, "earnings_yield": 0.052, "shareholder_yield": 0.0096, "roe": 0.1713, "momentum_12_1": -0.0853 }, { "week_end_date": "2026-06-21", "price": 174.22, "os": 0.23, "value": 0.22, "quality": 0.78, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.4068, "earnings_yield": 0.051, "shareholder_yield": 0.0094, "roe": 0.1713, "momentum_12_1": -0.0581 }, { "week_end_date": "2026-06-28", "price": 177.58, "os": 0.48, "value": 0.23, "quality": 0.74, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.8583, "earnings_yield": 0.0502, "shareholder_yield": 0.0092, "roe": 0.1713, "momentum_12_1": 0.0991 }, { "week_end_date": "2026-07-05", "price": 157.72, "os": 0.27, "value": 0.29, "quality": 0.73, "momentum": 0.25, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 21.19, "earnings_yield": 0.0558, "shareholder_yield": 0.0104, "roe": 0.1713, "momentum_12_1": 0.0162 }, { "week_end_date": "2026-07-12", "price": 161.23, "os": 0.23, "value": 0.28, "quality": 0.75, "momentum": 0.17, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 21.6616, "earnings_yield": 0.0547, "shareholder_yield": 0.0101, "roe": 0.1713, "momentum_12_1": -0.0025 }, { "week_end_date": "2026-07-19", "price": 152.47, "os": 0.29, "value": 0.3, "quality": 0.76, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 20.474, "earnings_yield": 0.0575, "shareholder_yield": 0.0107, "roe": 0.1713, "momentum_12_1": 0.0213 }, { "week_end_date": "2026-07-26", "price": 149.98, "os": 0.29, "value": 0.31, "quality": 0.76, "momentum": 0.21, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 20.1397, "earnings_yield": 0.0583, "shareholder_yield": 0.0109, "roe": 0.1713, "momentum_12_1": 0.0176 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 302116000, "ebitda": 380770000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253859000, "cost_of_revenue": 1395504000, "gross_profit": 858355000, "ebit": 299145000, "ebitda": 377799000, "pretax_income": 300589000, "tax_provision": 74709000, "net_income": 225880000, "net_income_to_common": 225880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30735000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 304903000, "capital_expenditure": 178561000, "free_cash_flow": 483464000, "dividends_paid": null, "share_repurchases": -50006000, "shares_issued": 425000, "net_debt_issued": -948000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1911104000, "cost_of_revenue": 1194066000, "gross_profit": 717038000, "ebit": 241614000, "ebitda": 304096000, "pretax_income": 240117000, "tax_provision": 59175000, "net_income": 180942000, "net_income_to_common": 180942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69770000, "total_current_assets": 863960000, "total_assets": 2018021000, "short_term_debt": 72861000, "long_term_debt": 490182000, "total_debt": 563043000, "total_liabilities": 886964000, "total_equity": 1131057000, "shares_outstanding": 30773000, "goodwill_and_intangibles": 256179000 }, "cash_flow": { "operating_cash_flow": 147540000, "capital_expenditure": 148293000, "free_cash_flow": 295833000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3111000, "net_debt_issued": -873000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57970000, "ebitda": 79561000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538753000, "cost_of_revenue": 343008000, "gross_profit": 195745000, "ebit": 57221000, "ebitda": 78812000, "pretax_income": 57624000, "tax_provision": 13184000, "net_income": 44440000, "net_income_to_common": 44440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141036000, "total_current_assets": 1032699000, "total_assets": 2665747000, "short_term_debt": 89743000, "long_term_debt": 683737000, "total_debt": 773480000, "total_liabilities": 1347091000, "total_equity": 1318656000, "shares_outstanding": 30716000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 42137000, "free_cash_flow": 37757000, "dividends_paid": null, "share_repurchases": -12502000, "shares_issued": 196000, "net_debt_issued": -229000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 115186000, "ebitda": 135277000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": 624910000, "total_debt": 704066000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": -12500000, "shares_issued": 142000, "net_debt_issued": -259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 115186000, "ebitda": 135277000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": 624910000, "total_debt": 704066000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": -12500000, "shares_issued": 142000, "net_debt_issued": -259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 115186000, "ebitda": 135277000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": 624910000, "total_debt": 704066000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": -12500000, "shares_issued": 142000, "net_debt_issued": -259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 115186000, "ebitda": 135277000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": 624910000, "total_debt": 704066000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": -12500000, "shares_issued": 142000, "net_debt_issued": -259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705643000, "cost_of_revenue": 424403000, "gross_profit": 281240000, "ebit": 115186000, "ebitda": 135277000, "pretax_income": 114751000, "tax_provision": 28941000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200071000, "total_current_assets": 1057616000, "total_assets": 2398456000, "short_term_debt": 79156000, "long_term_debt": 624910000, "total_debt": 704066000, "total_liabilities": 1115411000, "total_equity": 1283045000, "shares_outstanding": 30726000, "goodwill_and_intangibles": 256483000 }, "cash_flow": { "operating_cash_flow": 209698000, "capital_expenditure": 61732000, "free_cash_flow": 271430000, "dividends_paid": null, "share_repurchases": -12500000, "shares_issued": 142000, "net_debt_issued": -259000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }